Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 20.88 [1] => 23.88 [2] => 23.00 [3] => 27.00 [4] => 29.19 [5] => 23.13 [6] => 24.50 [7] => 27.92 [8] => 24.37 [9] => 30.90 [10] => 37.80 [11] => 47.49 [12] => 56.78 [13] => 63.89 [14] => 58.58 [15] => 56.88 [16] => 54.17 [17] => 55.34 [18] => 72.74 [19] => 92.10 ) [price_low] => Array ( [0] => 0.00 [1] => 19.25 [2] => 20.50 [3] => 21.50 [4] => 24.06 [5] => 17.31 [6] => 16.63 [7] => 18.19 [8] => 17.03 [9] => 22.50 [10] => 29.74 [11] => 35.75 [12] => 43.36 [13] => 52.21 [14] => 36.99 [15] => 36.72 [16] => 44.51 [17] => 45.59 [18] => 54.83 [19] => 70.84 ) [BS_share] => Array ( [0] => 115.983 [1] => 116.56 [2] => 116.63 [3] => 113.64 [4] => 240.11 [5] => 237.553 [6] => 204.51 [7] => 207.20 [8] => 204.86 [9] => 226.24 [10] => 233.39 [11] => 257.09 [12] => 262.17 [13] => 261.31 [14] => 243.63 [15] => 247.00 [16] => 240.00 [17] => 240.00 [18] => 242.00 [19] => 244.40 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 115.983 [1] => 116.340 [2] => 215.657 [3] => 237.363 [4] => 237.097 [5] => 237.553 [6] => 208.252 [7] => 205.556 [8] => 205.923 [9] => 214.191 [10] => 231.070 [11] => 249.315 [12] => 261.338 [13] => 264.004 [14] => 251.159 [15] => 247.384 [16] => 247.942 [17] => 241.523 [18] => 246.693 [19] => 249.332 ) [Revenue] => Array ( [0] => 1912.2 [1] => 1870.6 [2] => 4496 [3] => 5069 [4] => 4981 [5] => 5360 [6] => 6760 [7] => 7730 [8] => 6048 [9] => 7887 [10] => 9234 [11] => 11512 [12] => 11761 [13] => 11438 [14] => 10758 [15] => 8106 [16] => 9003 [17] => 10036 [18] => 9647 [19] => 10557 ) [COGS] => Array ( [0] => 632.5 [1] => 555.4 [2] => 445 [3] => 1773 [4] => 1391 [5] => 1700 [6] => 2925 [7] => 3331 [8] => 1678 [9] => 2612 [10] => 576 [11] => 624 [12] => 3477 [13] => 3462 [14] => 5997 [15] => 3258 [16] => 3783 [17] => 4146 [18] => 3690 [19] => 4191 ) [Gross Profit] => Array ( [0] => 1279.7 [1] => 1315.2 [2] => 4051 [3] => 3296 [4] => 3590 [5] => 3660 [6] => 3835 [7] => 4399 [8] => 4370 [9] => 5275 [10] => 8658 [11] => 10888 [12] => 8284 [13] => 7976 [14] => 4761 [15] => 4848 [16] => 5220 [17] => 5890 [18] => 5957 [19] => 6366 ) [SGA] => Array ( [0] => 207.9 [1] => 210.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 150 [11] => 551 [12] => 56 [13] => 73 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 929 [5] => 879 [6] => 563 [7] => 579 [8] => 596 [9] => 615 [10] => 621 [11] => 626 [12] => 657 [13] => 686 [14] => 687 [15] => 775 [16] => 867 [17] => 976 [18] => 1090 [19] => 1113 ) [Operating Income] => Array ( [0] => 485.6 [1] => 480.1 [2] => 921 [3] => 899 [4] => 626 [5] => 763 [6] => 884 [7] => 997 [8] => 987 [9] => 939 [10] => 1257 [11] => 977 [12] => 1784 [13] => 1673 [14] => 1226 [15] => 1303 [16] => 1358 [17] => 1746 [18] => 1552 [19] => 1884 ) [other_operating_charges] => Array ( [0] => -586.2 [1] => -624.9 [2] => -3130 [3] => -2397 [4] => -2964 [5] => -2897 [6] => -2951 [7] => -3402 [8] => -3383 [9] => -4336 [10] => -7251 [11] => -9360 [12] => -6444 [13] => -6230 [14] => -3535 [15] => -3545 [16] => -3862 [17] => -4144 [18] => -4405 [19] => -4482 ) [Month End Stock Price] => Array ( [0] => 19.25 [1] => 23.75 [2] => 22.75 [3] => 26.938 [4] => 25.375 [5] => 17.375 [6] => 23.25 [7] => 24.55 [8] => 23.65 [9] => 30.06 [10] => 36.68 [11] => 44.84 [12] => 56.04 [13] => 61.88 [14] => 42.63 [15] => 55.98 [16] => 52.48 [17] => 55 [18] => 70.94 [19] => 89.76 ) [mktcap] => Array ( [0] => 2232.67275 [1] => 2768.3 [2] => 2653.3325 [3] => 3061.23432 [4] => 6092.79125 [5] => 4127.483375 [6] => 4754.8575 [7] => 5086.76 [8] => 4844.939 [9] => 6800.7744 [10] => 8560.7452 [11] => 11527.9156 [12] => 14692.0068 [13] => 16169.8628 [14] => 10385.9469 [15] => 13827.06 [16] => 12595.2 [17] => 13200 [18] => 17167.48 [19] => 21937.344 ) [Cash and Equiv] => Array ( [0] => 25.4 [1] => 96.4 [2] => 173.1 [3] => 814 [4] => 424 [5] => 487 [6] => 637 [7] => 605 [8] => 455 [9] => 432 [10] => 419 [11] => 781 [12] => 924 [13] => 669 [14] => 507 [15] => 110 [16] => 912 [17] => 252 [18] => 475 [19] => 904 ) [ev_addition] => Array ( [0] => 1671.6 [1] => 1523.5 [2] => 1479.6 [3] => 2994 [4] => 2744 [5] => 3160 [6] => 3767 [7] => 4148 [8] => 4679 [9] => 4870 [10] => 4171 [11] => 5175 [12] => 4534 [13] => 4955 [14] => 7190 [15] => 8785 [16] => 8786 [17] => 11014 [18] => 12818 [19] => 12883 ) [ev_addition_per_share] => Array ( [0] => 14.412 [1] => 13.071 [2] => 12.686 [3] => 26.346 [4] => 11.428 [5] => 13.302 [6] => 18.42 [7] => 20.019 [8] => 22.84 [9] => 21.526 [10] => 17.871 [11] => 20.129 [12] => 17.294 [13] => 18.962 [14] => 29.512 [15] => 35.567 [16] => 36.608 [17] => 45.892 [18] => 52.967 [19] => 52.713 ) [ev_per_share] => Array ( [0] => 33.66 [1] => 36.82 [2] => 35.44 [3] => 53.288 [4] => 36.805 [5] => 30.675 [6] => 41.67 [7] => 44.57 [8] => 46.49 [9] => 51.59 [10] => 54.55 [11] => 64.97 [12] => 73.33 [13] => 80.84 [14] => 72.14 [15] => 91.55 [16] => 89.09 [17] => 100.89 [18] => 123.91 [19] => 142.47 ) [ev] => Array ( [0] => 3904.27275 [1] => 4291.8 [2] => 4132.9325 [3] => 6055.23432 [4] => 8836.79125 [5] => 7287.483375 [6] => 8521.8575 [7] => 9234.76 [8] => 9523.939 [9] => 11670.7744 [10] => 12731.7452 [11] => 16702.9156 [12] => 19226.0068 [13] => 21124.8628 [14] => 17575.9469 [15] => 22612.06 [16] => 21381.2 [17] => 24214 [18] => 29985.48 [19] => 34820.344 ) [Non Operating Income] => Array ( [0] => -26.8 [1] => -5.9 [2] => 28 [3] => 46 [4] => 15 [5] => 50 [6] => 127 [7] => 86 [8] => 57 [9] => 26 [10] => 99 [11] => 218 [12] => 200 [13] => 186 [14] => 534 [15] => 370 [16] => -152 [17] => 416 [18] => -140 [19] => 85 ) [tax] => Array ( [0] => 153.3 [1] => 134.6 [2] => 300 [3] => 301 [4] => 138 [5] => 179 [6] => 270 [7] => 213 [8] => 146 [9] => 47 [10] => 190 [11] => 34 [12] => 641 [13] => 524 [14] => 438 [15] => 422 [16] => 102 [17] => 394 [18] => 59 [19] => 366 ) [Pretax Income] => Array ( [0] => 296.7 [1] => 368 [2] => 749 [3] => 751 [4] => 444 [5] => 584 [6] => 725 [7] => 760 [8] => 766 [9] => 715 [10] => 1085 [11] => 954 [12] => 2047 [13] => 1623 [14] => 1443 [15] => 1476 [16] => 786 [17] => 1723 [18] => 943 [19] => 1430 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 104 [10] => 69 [11] => 72 [12] => 109 [13] => 72 [14] => 45 [15] => 21 [16] => 16 [17] => 26 [18] => 24 [19] => 20 ) [InterestExpense] => Array ( [0] => -107.4 [1] => -115.7 [2] => -200 [3] => -194 [4] => -197 [5] => -229 [6] => -286 [7] => -323 [8] => -294 [9] => -308 [10] => -320 [11] => -320 [12] => -361 [13] => -282 [14] => -253 [15] => -367 [16] => -436 [17] => -465 [18] => -493 [19] => -559 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 687 [15] => 775 [16] => 867 [17] => 976 [18] => 1090 [19] => 1113 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 929 [5] => 879 [6] => 563 [7] => 579 [8] => 596 [9] => 615 [10] => 621 [11] => 626 [12] => 657 [13] => 686 [14] => 687 [15] => 775 [16] => 867 [17] => 976 [18] => 1090 [19] => 1113 ) [EBIT] => Array ( [0] => 404.1 [1] => 483.7 [2] => 949 [3] => 945 [4] => 641 [5] => 813 [6] => 1011 [7] => 1083 [8] => 1060 [9] => 1023 [10] => 1405 [11] => 1274 [12] => 2408 [13] => 1905 [14] => 1696 [15] => 1843 [16] => 1222 [17] => 2188 [18] => 1436 [19] => 1989 ) [EBITDA_morn] => Array ( [0] => 485.6 [1] => 480.1 [2] => 921 [3] => 899 [4] => 626 [5] => 763 [6] => 884 [7] => 997 [8] => 987 [9] => 939 [10] => 1257 [11] => 977 [12] => 1784 [13] => 1673 [14] => 2383 [15] => 2618 [16] => 2089 [17] => 3164 [18] => 2526 [19] => 3102 ) [EBITDA] => Array ( [0] => 404.1 [1] => 483.7 [2] => 949 [3] => 945 [4] => 1570 [5] => 1692 [6] => 1574 [7] => 1662 [8] => 1656 [9] => 1638 [10] => 2026 [11] => 1900 [12] => 3065 [13] => 2591 [14] => 2383 [15] => 2618 [16] => 2089 [17] => 3164 [18] => 2526 [19] => 3102 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 929 [5] => 879 [6] => 563 [7] => 579 [8] => 596 [9] => 615 [10] => 621 [11] => 626 [12] => 657 [13] => 686 [14] => 687 [15] => 775 [16] => 867 [17] => 976 [18] => 1090 [19] => 1113 ) [EBITDA_new] => Array ( [0] => 485.6 [1] => 480.1 [2] => 921 [3] => 899 [4] => 626 [5] => 763 [6] => 884 [7] => 997 [8] => 987 [9] => 939 [10] => 1257 [11] => 977 [12] => 1784 [13] => 1673 [14] => 2383 [15] => 2618 [16] => 2089 [17] => 3164 [18] => 2526 [19] => 3102 ) [EBITDA_per_share] => Array ( [0] => 3.48 [1] => 4.16 [2] => 4.4 [3] => 3.98 [4] => 6.62 [5] => 7.12 [6] => 7.56 [7] => 8.09 [8] => 8.04 [9] => 7.65 [10] => 8.77 [11] => 7.62 [12] => 11.73 [13] => 9.81 [14] => 9.49 [15] => 10.58 [16] => 8.43 [17] => 13.1 [18] => 10.24 [19] => 12.44 ) [Operating_Income_per_share] => Array ( [0] => 4.19 [1] => 4.13 [2] => 4.27 [3] => 3.79 [4] => 2.64 [5] => 3.21 [6] => 4.24 [7] => 4.85 [8] => 4.79 [9] => 4.38 [10] => 5.44 [11] => 3.92 [12] => 6.83 [13] => 6.34 [14] => 4.88 [15] => 5.27 [16] => 5.48 [17] => 7.23 [18] => 6.29 [19] => 7.56 ) [Net Income] => Array ( [0] => 143.4 [1] => 225.7 [2] => 427 [3] => 432 [4] => 294 [5] => 394 [6] => 429 [7] => 518 [8] => 591 [9] => 649 [10] => 895 [11] => 920 [12] => 1406 [13] => 1099 [14] => 1123 [15] => 1129 [16] => 749 [17] => 1339 [18] => 865 [19] => 1009 ) [IS_preferred_dividends] => Array ( [0] => 7.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10 [11] => 10 [12] => 0 [13] => 0 [14] => 10 [15] => 10 [16] => 10 [17] => 8 [18] => 6 [19] => 8 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 1.52 [1] => 1.56 [2] => 1.56 [3] => 1.56 [4] => 1.56 [5] => 1.56 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1.16 [12] => 1.2 [13] => 1.24 [14] => 1.37 [15] => 1.56 [16] => 1.56 [17] => 1.92 [18] => 2.4 [19] => 2.52 ) [Shares Outstanding] => Array ( [0] => 115.983 [1] => 116.340 [2] => 215.657 [3] => 237.363 [4] => 237.097 [5] => 237.553 [6] => 208.252 [7] => 205.556 [8] => 205.923 [9] => 214.191 [10] => 231.070 [11] => 249.315 [12] => 261.338 [13] => 264.004 [14] => 251.159 [15] => 247.384 [16] => 247.942 [17] => 241.523 [18] => 246.693 [19] => 249.332 ) [shares_diluted] => Array ( [0] => 115.983 [1] => 116.340 [2] => 215.657 [3] => 237.363 [4] => 237.097 [5] => 237.553 [6] => 208.252 [7] => 205.556 [8] => 205.923 [9] => 214.191 [10] => 231.070 [11] => 249.315 [12] => 261.338 [13] => 264.004 [14] => 251.159 [15] => 247.384 [16] => 247.942 [17] => 241.523 [18] => 246.693 [19] => 249.332 ) [shares_basic] => Array ( [0] => 115.983 [1] => 116.340 [2] => 215.657 [3] => 236.066 [4] => 237.097 [5] => 237.245 [6] => 208.252 [7] => 203.937 [8] => 205.208 [9] => 211.401 [10] => 961.957 [11] => 243.316 [12] => 256.569 [13] => 259.269 [14] => 247.387 [15] => 243.339 [16] => 244.736 [17] => 239.720 [18] => 241.347 [19] => 243.863 ) [COGS_pct] => Array ( [0] => 0.33 [1] => 0.30 [2] => 0.10 [3] => 0.35 [4] => 0.28 [5] => 0.32 [6] => 0.43 [7] => 0.43 [8] => 0.28 [9] => 0.33 [10] => 0.06 [11] => 0.05 [12] => 0.30 [13] => 0.30 [14] => 0.56 [15] => 0.40 [16] => 0.42 [17] => 0.41 [18] => 0.38 [19] => 0.40 ) [Gross Profit_pct] => Array ( [0] => 66.92 [1] => 70.31 [2] => 90.10 [3] => 65.02 [4] => 72.07 [5] => 68.28 [6] => 56.73 [7] => 56.91 [8] => 72.26 [9] => 66.88 [10] => 93.76 [11] => 94.58 [12] => 70.44 [13] => 69.73 [14] => 44.26 [15] => 59.81 [16] => 57.98 [17] => 58.69 [18] => 61.75 [19] => 60.30 ) [SGA_pct] => Array ( [0] => 10.87 [1] => 11.24 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.62 [11] => 4.79 [12] => 0.48 [13] => 0.64 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -5.62 [1] => -6.19 [2] => -4.45 [3] => -3.83 [4] => -3.96 [5] => -4.27 [6] => -4.23 [7] => -4.18 [8] => -4.86 [9] => -3.91 [10] => -3.47 [11] => -2.78 [12] => -3.07 [13] => -2.47 [14] => -2.35 [15] => -4.53 [16] => -4.84 [17] => -4.63 [18] => -5.11 [19] => -5.30 ) [Pretax Income_pct] => Array ( [0] => 15.52 [1] => 19.67 [2] => 16.66 [3] => 14.82 [4] => 8.91 [5] => 10.90 [6] => 10.72 [7] => 9.83 [8] => 12.67 [9] => 9.07 [10] => 11.75 [11] => 8.29 [12] => 17.40 [13] => 14.19 [14] => 13.41 [15] => 18.21 [16] => 8.73 [17] => 17.17 [18] => 9.78 [19] => 13.55 ) [Net Income_pct] => Array ( [0] => 7.50 [1] => 12.07 [2] => 9.50 [3] => 8.52 [4] => 5.90 [5] => 7.35 [6] => 6.35 [7] => 6.70 [8] => 9.77 [9] => 8.23 [10] => 9.69 [11] => 7.99 [12] => 11.95 [13] => 9.61 [14] => 10.44 [15] => 13.93 [16] => 8.32 [17] => 13.34 [18] => 8.97 [19] => 9.56 ) [DaysSalesOutstanding] => Array ( [0] => 35.89 [1] => 34.77 [2] => 15.14 [3] => 60.13 [4] => 54.59 [5] => 47.4 [6] => 66.47 [7] => 42.17 [8] => 53.65 [9] => 46.37 [10] => 40.79 [11] => 143.15 [12] => 126.68 [13] => 121.04 [14] => 39.9 [15] => 74.97 [16] => 65.43 [17] => 49.28 [18] => 61.03 [19] => 55.7 ) [DaysInventory] => Array ( [0] => 43.63 [1] => 44.69 [2] => 52 [3] => 22.85 [4] => 39.62 [5] => 31.56 [6] => 42.68 [7] => 13.59 [8] => 29.15 [9] => 20.54 [10] => 108.99 [11] => 119.91 [12] => 22.57 [13] => 23.62 [14] => 19.48 [15] => 22.07 [16] => 24.89 [17] => 30.46 [18] => 40.36 [19] => 25 ) [Payable] => Array ( [0] => 176.4 [1] => 192.9 [2] => 223 [3] => 746 [4] => 870 [5] => 700 [6] => 1403 [7] => 947 [8] => 877 [9] => 924 [10] => 1249 [11] => 1534 [12] => 1732 [13] => 3973 [14] => 1050 [15] => 912 [16] => 1088 [17] => 1331 [18] => 1376 [19] => 1486 ) [DaysPayable] => Array ( [0] => 33.67 [1] => 37.64 [2] => 18.1 [3] => 53.72 [4] => 63.75 [5] => 47.67 [6] => 75.75 [7] => 44.72 [8] => 52.93 [9] => 42.76 [10] => 49.37 [11] => 48.64 [12] => 53.75 [13] => 126.78 [14] => 35.62 [15] => 41.07 [16] => 44.11 [17] => 48.41 [18] => 52.06 [19] => 51.38 ) [InventoryTurnover] => Array ( [0] => 8.37 [1] => 8.17 [2] => 7.02 [3] => 15.97 [4] => 9.21 [5] => 11.56 [6] => 8.55 [7] => 26.86 [8] => 12.52 [9] => 17.77 [10] => 3.35 [11] => 3.04 [12] => 16.17 [13] => 15.46 [14] => 18.74 [15] => 16.54 [16] => 14.66 [17] => 11.98 [18] => 9.04 [19] => 14.6 ) [Accts Rec.] => Array ( [0] => 188 [1] => 178.2 [2] => 186.5 [3] => 835 [4] => 745 [5] => 696 [6] => 1231 [7] => 893 [8] => 889 [9] => 1002 [10] => 1032 [11] => 4515 [12] => 4082 [13] => 3793 [14] => 1176 [15] => 1665 [16] => 1614 [17] => 1355 [18] => 1613 [19] => 1611 ) [Inventory] => Array ( [0] => 75.6 [1] => 68 [2] => 63.4 [3] => 111 [4] => 151 [5] => 147 [6] => 342 [7] => 124 [8] => 134 [9] => 147 [10] => 172 [11] => 205 [12] => 215 [13] => 224 [14] => 320 [15] => 197 [16] => 258 [17] => 346 [18] => 408 [19] => 287 ) [inventory2sales] => Array ( [0] => 0.04 [1] => 0.036 [2] => 0.014 [3] => 0.022 [4] => 0.03 [5] => 0.027 [6] => 0.051 [7] => 0.016 [8] => 0.022 [9] => 0.019 [10] => 0.019 [11] => 0.018 [12] => 0.018 [13] => 0.02 [14] => 0.03 [15] => 0.024 [16] => 0.029 [17] => 0.034 [18] => 0.042 [19] => 0.027 ) [Total Current Assets] => Array ( [0] => 354.8 [1] => 400 [2] => 503.7 [3] => 2761 [4] => 2458 [5] => 3015 [6] => 6525 [7] => 4790 [8] => 7010 [9] => 7869 [10] => 8776 [11] => 13827 [12] => 12016 [13] => 9964 [14] => 2476 [15] => 2295 [16] => 3353 [17] => 2332 [18] => 3695 [19] => 3997 ) [Other Current Assets] => Array ( [0] => 65.8 [1] => 57.4 [2] => 80.7 [3] => 1001 [4] => 1138 [5] => 1685 [6] => 4315 [7] => 3168 [8] => 5532 [9] => 6288 [10] => 7153 [11] => 8326 [12] => 6795 [13] => 5278 [14] => 473 [15] => 323 [16] => 569 [17] => 379 [18] => 1199 [19] => 1195 ) [Net PPE] => Array ( [0] => 3149.1 [1] => 3178.3 [2] => 3074.4 [3] => 5542 [4] => 5441 [5] => 5394 [6] => 5726 [7] => 6216 [8] => 9318 [9] => 10474 [10] => 11086 [11] => 11756 [12] => 13175 [13] => 14884 [14] => 16865 [15] => 18281 [16] => 19876 [17] => 23465 [18] => 25191 [19] => 25460 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 539 [15] => 524 [16] => 540 [17] => 1484 [18] => 1547 [19] => 1450 ) [Total Assets] => Array ( [0] => 4598.4 [1] => 4748.6 [2] => 4649.2 [3] => 10756 [4] => 10456 [5] => 11124 [6] => 15540 [7] => 15080 [8] => 20242 [9] => 21988 [10] => 23775 [11] => 29246 [12] => 28949 [13] => 28717 [14] => 26400 [15] => 28512 [16] => 30283 [17] => 33249 [18] => 36499 [19] => 37244 ) [Other Long-Term Assets] => Array ( [0] => 1094.5 [1] => 1170.3 [2] => 1071.1 [3] => 2453 [4] => 2557 [5] => 2715 [6] => 3289 [7] => 4074 [8] => 3914 [9] => 3645 [10] => 3913 [11] => 3663 [12] => 3758 [13] => 3869 [14] => 6520 [15] => 7412 [16] => 6514 [17] => 5968 [18] => 6066 [19] => 6337 ) [Total Assets Non-liquid] => Array ( [0] => 4573 [1] => 4652.2 [2] => 4476.1 [3] => 9942 [4] => 10032 [5] => 10637 [6] => 14903 [7] => 14475 [8] => 19787 [9] => 21556 [10] => 23356 [11] => 28465 [12] => 28025 [13] => 28048 [14] => 25893 [15] => 28402 [16] => 29371 [17] => 32997 [18] => 36024 [19] => 36340 ) [HardAssets] => Array ( [0] => 4573 [1] => 4652.2 [2] => 4476.1 [3] => 9942 [4] => 10032 [5] => 10637 [6] => 14903 [7] => 14475 [8] => 19787 [9] => 21556 [10] => 23356 [11] => 28465 [12] => 28025 [13] => 28048 [14] => 25354 [15] => 27878 [16] => 28831 [17] => 31513 [18] => 34477 [19] => 34890 ) [Accts Payable] => Array ( [0] => 430.9 [1] => 511.7 [2] => 437.9 [3] => 1857 [4] => 2093 [5] => 2899 [6] => 6554 [7] => 4355 [8] => 6396 [9] => 7108 [10] => 8684 [11] => 11112 [12] => 9416 [13] => 7949 [14] => 1330 [15] => 1176 [16] => 1399 [17] => 1654 [18] => 1713 [19] => 1862 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 913 [15] => 1191 [16] => 507 [17] => 785 [18] => 1271 [19] => 1692 ) [ShortTermDebt_without_lease] => Array ( [0] => 239.3 [1] => 151.3 [2] => 69.9 [3] => 354 [4] => 373 [5] => 337 [6] => 936 [7] => 1117 [8] => 851 [9] => 1461 [10] => 398 [11] => 1141 [12] => 933 [13] => 1071 [14] => 913 [15] => 1191 [16] => 507 [17] => 785 [18] => 1271 [19] => 1692 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 279 [4] => 0 [5] => 204 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 240 [15] => 244 [16] => 211 [17] => 403 [18] => 401 [19] => 842 ) [Total Current Liabilities] => Array ( [0] => 670.2 [1] => 663 [2] => 507.8 [3] => 2211 [4] => 2466 [5] => 3236 [6] => 7490 [7] => 5472 [8] => 7247 [9] => 8569 [10] => 9082 [11] => 12253 [12] => 10349 [13] => 9020 [14] => 3612 [15] => 3888 [16] => 3786 [17] => 4152 [18] => 4258 [19] => 4369 ) [Other Current Liab.] => Array ( [0] => 239.3 [1] => 151.3 [2] => 69.9 [3] => 354 [4] => 373 [5] => 337 [6] => 936 [7] => 1117 [8] => 851 [9] => 1461 [10] => 398 [11] => 1141 [12] => 933 [13] => 1071 [14] => 1369 [15] => 1521 [16] => 1880 [17] => 1713 [18] => 1274 [19] => 815 ) [CommonStock] => Array ( [0] => 291.3 [1] => 291.5 [2] => 291.6 [3] => 1849 [4] => 1883 [5] => 1966 [6] => 1420 [7] => 1495 [8] => 1436 [9] => 2028 [10] => 2301 [11] => 2958 [12] => 0 [13] => 0 [14] => 0 [15] => 2418 [16] => 2036 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 118.5 [1] => 118.5 [2] => 103.5 [3] => 0 [4] => 0 [5] => 204 [6] => 200 [7] => 200 [8] => 200 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3245 [13] => 3198 [14] => 2265 [15] => 0 [16] => 0 [17] => 2104 [18] => 2217 [19] => 2409 ) [Retained Earnings] => Array ( [0] => 618.6 [1] => 662.6 [2] => 711.6 [3] => 1157 [4] => 1075 [5] => 1101 [6] => 1162 [7] => 1475 [8] => 1861 [9] => 2298 [10] => 2961 [11] => 3588 [12] => 4681 [13] => 5464 [14] => 6235 [15] => 6971 [16] => 7329 [17] => 8162 [18] => 8441 [19] => 8827 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 1592.9 [1] => 1638.6 [2] => 1673.2 [3] => 2959 [4] => 2913 [5] => 3190 [6] => 2694 [7] => 2892 [8] => 3025 [9] => 3890 [10] => 4865 [11] => 6160 [12] => 7511 [13] => 8339 [14] => 7969 [15] => 9007 [16] => 9027 [17] => 9775 [18] => 10282 [19] => 11008 ) [Long-Term Debt] => Array ( [0] => 1339.2 [1] => 1350.1 [2] => 1479.3 [3] => 3175 [4] => 2795 [5] => 2902 [6] => 3268 [7] => 3436 [8] => 4083 [9] => 3841 [10] => 4192 [11] => 4815 [12] => 4525 [13] => 4553 [14] => 6544 [15] => 7460 [16] => 8980 [17] => 10078 [18] => 11621 [19] => 11253 ) [Total Liabilities] => Array ( [0] => 3005.5 [1] => 3110 [2] => 2976 [3] => 7797 [4] => 7543 [5] => 7934 [6] => 12846 [7] => 12188 [8] => 17217 [9] => 18098 [10] => 18910 [11] => 23086 [12] => 21438 [13] => 20378 [14] => 18431 [15] => 19505 [16] => 21256 [17] => 23474 [18] => 26217 [19] => 26236 ) [Other Long-Term Liab.] => Array ( [0] => 996.1 [1] => 1096.9 [2] => 988.9 [3] => 2411 [4] => 2282 [5] => 1796 [6] => 2088 [7] => 3280 [8] => 5887 [9] => 5688 [10] => 5636 [11] => 6018 [12] => 6564 [13] => 6805 [14] => 4778 [15] => 4706 [16] => 4847 [17] => 5385 [18] => 5531 [19] => 5819 ) [Cash and Equiv_pct] => Array ( [0] => 0.55 [1] => 2.03 [2] => 3.72 [3] => 7.57 [4] => 4.06 [5] => 4.38 [6] => 4.10 [7] => 4.01 [8] => 2.25 [9] => 1.96 [10] => 1.76 [11] => 2.67 [12] => 3.19 [13] => 2.33 [14] => 1.92 [15] => 0.39 [16] => 3.01 [17] => 0.76 [18] => 1.30 [19] => 2.43 ) [Accts Rec._pct] => Array ( [0] => 4.09 [1] => 3.75 [2] => 4.01 [3] => 7.76 [4] => 7.13 [5] => 6.26 [6] => 7.92 [7] => 5.92 [8] => 4.39 [9] => 4.56 [10] => 4.34 [11] => 15.44 [12] => 14.10 [13] => 13.21 [14] => 4.45 [15] => 5.84 [16] => 5.33 [17] => 4.08 [18] => 4.42 [19] => 4.33 ) [Inventory_pct] => Array ( [0] => 1.64 [1] => 1.43 [2] => 1.36 [3] => 1.03 [4] => 1.44 [5] => 1.32 [6] => 2.20 [7] => 0.82 [8] => 0.66 [9] => 0.67 [10] => 0.72 [11] => 0.70 [12] => 0.74 [13] => 0.78 [14] => 1.21 [15] => 0.69 [16] => 0.85 [17] => 1.04 [18] => 1.12 [19] => 0.77 ) [Other Current Assets_pct] => Array ( [0] => 1.43 [1] => 1.21 [2] => 1.74 [3] => 9.31 [4] => 10.88 [5] => 15.15 [6] => 27.77 [7] => 21.01 [8] => 27.33 [9] => 28.60 [10] => 30.09 [11] => 28.47 [12] => 23.47 [13] => 18.38 [14] => 1.79 [15] => 1.13 [16] => 1.88 [17] => 1.14 [18] => 3.29 [19] => 3.21 ) [Total Current Assets_pct] => Array ( [0] => 7.72 [1] => 8.42 [2] => 10.83 [3] => 25.67 [4] => 23.51 [5] => 27.10 [6] => 41.99 [7] => 31.76 [8] => 34.63 [9] => 35.79 [10] => 36.91 [11] => 47.28 [12] => 41.51 [13] => 34.70 [14] => 9.38 [15] => 8.05 [16] => 11.07 [17] => 7.01 [18] => 10.12 [19] => 10.73 ) [Net PPE_pct] => Array ( [0] => 68.48 [1] => 66.93 [2] => 66.13 [3] => 51.52 [4] => 52.04 [5] => 48.49 [6] => 36.85 [7] => 41.22 [8] => 46.03 [9] => 47.64 [10] => 46.63 [11] => 40.20 [12] => 45.51 [13] => 51.83 [14] => 63.88 [15] => 64.12 [16] => 65.63 [17] => 70.57 [18] => 69.02 [19] => 68.36 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 2.04 [15] => 1.84 [16] => 1.78 [17] => 4.46 [18] => 4.24 [19] => 3.89 ) [Other Long-Term Assets_pct] => Array ( [0] => 23.80 [1] => 24.65 [2] => 23.04 [3] => 22.81 [4] => 24.45 [5] => 24.41 [6] => 21.16 [7] => 27.02 [8] => 19.34 [9] => 16.58 [10] => 16.46 [11] => 12.52 [12] => 12.98 [13] => 13.47 [14] => 24.70 [15] => 26.00 [16] => 21.51 [17] => 17.95 [18] => 16.62 [19] => 17.01 ) [Accts Payable_pct] => Array ( [0] => 9.37 [1] => 10.78 [2] => 9.42 [3] => 17.26 [4] => 20.02 [5] => 26.06 [6] => 42.18 [7] => 28.88 [8] => 31.60 [9] => 32.33 [10] => 36.53 [11] => 37.99 [12] => 32.53 [13] => 27.68 [14] => 5.04 [15] => 4.12 [16] => 4.62 [17] => 4.97 [18] => 4.69 [19] => 5.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 3.46 [15] => 4.18 [16] => 1.67 [17] => 2.36 [18] => 3.48 [19] => 4.54 ) [Other Current Liab._pct] => Array ( [0] => 5.20 [1] => 3.19 [2] => 1.50 [3] => 3.29 [4] => 3.57 [5] => 3.03 [6] => 6.02 [7] => 7.41 [8] => 4.20 [9] => 6.64 [10] => 1.67 [11] => 3.90 [12] => 3.22 [13] => 3.73 [14] => 5.19 [15] => 5.33 [16] => 6.21 [17] => 5.15 [18] => 3.49 [19] => 2.19 ) [Total Current Liabilities_pct] => Array ( [0] => 14.57 [1] => 13.96 [2] => 10.92 [3] => 20.56 [4] => 23.58 [5] => 29.09 [6] => 48.20 [7] => 36.29 [8] => 35.80 [9] => 38.97 [10] => 38.20 [11] => 41.90 [12] => 35.75 [13] => 31.41 [14] => 13.68 [15] => 13.64 [16] => 12.50 [17] => 12.49 [18] => 11.67 [19] => 11.73 ) [Long-Term Debt_pct] => Array ( [0] => 29.12 [1] => 28.43 [2] => 31.82 [3] => 29.52 [4] => 26.73 [5] => 26.09 [6] => 21.03 [7] => 22.79 [8] => 20.17 [9] => 17.47 [10] => 17.63 [11] => 16.46 [12] => 15.63 [13] => 15.85 [14] => 24.79 [15] => 26.16 [16] => 29.65 [17] => 30.31 [18] => 31.84 [19] => 30.21 ) [Other Long-Term Liab._pct] => Array ( [0] => 21.66 [1] => 23.10 [2] => 21.27 [3] => 22.42 [4] => 21.82 [5] => 16.15 [6] => 13.44 [7] => 21.75 [8] => 29.08 [9] => 25.87 [10] => 23.71 [11] => 20.58 [12] => 22.67 [13] => 23.70 [14] => 31.34 [15] => 28.61 [16] => 28.04 [17] => 27.80 [18] => 28.32 [19] => 28.50 ) [Total Liabilities_pct] => Array ( [0] => 65.36 [1] => 65.49 [2] => 64.01 [3] => 72.49 [4] => 72.14 [5] => 71.32 [6] => 82.66 [7] => 80.82 [8] => 85.06 [9] => 82.31 [10] => 79.54 [11] => 78.94 [12] => 74.05 [13] => 70.96 [14] => 69.81 [15] => 68.41 [16] => 70.19 [17] => 70.60 [18] => 71.83 [19] => 70.44 ) [netcash] => Array ( [0] => -25.69 [1] => -25.85 [2] => -24.03 [3] => -61.45 [4] => -29.65 [5] => -31.35 [6] => -59.7 [7] => -55.9 [8] => -81.82 [9] => -78.09 [10] => -79.23 [11] => -86.76 [12] => -78.25 [13] => -75.42 [14] => -73.57 [15] => -78.52 [16] => -84.77 [17] => -96.76 [18] => -106.37 [19] => -103.65 ) [NCAV] => Array ( [0] => -25.17 [1] => -25.43 [2] => -23.45 [3] => -55.45 [4] => -27.01 [5] => -29.7 [6] => -55.33 [7] => -53.34 [8] => -79.22 [9] => -74.44 [10] => -75.54 [11] => -73.19 [12] => -66.16 [13] => -64.11 [14] => -69.29 [15] => -73.07 [16] => -79.19 [17] => -91.8 [18] => -100.53 [19] => -98.12 ) [NCAV_real] => Array ( [0] => -23.88 [1] => -24.27 [2] => -22.09 [3] => -44.32 [4] => -21.18 [5] => -21.57 [6] => -31.89 [7] => -36.67 [8] => -50.8 [9] => -45.21 [10] => -43.42 [11] => -36.01 [12] => -35.94 [13] => -39.85 [14] => -65.49 [15] => -69.68 [16] => -74.6 [17] => -88.09 [18] => -93.07 [19] => -90.99 ) [Book Value Per Share] => Array ( [0] => 12.71 [1] => 13.04 [2] => 13.46 [3] => 26.04 [4] => 12.13 [5] => 12.57 [6] => 12.2 [7] => 12.99 [8] => 13.79 [9] => 17.19 [10] => 20.84 [11] => 23.96 [12] => 28.65 [13] => 31.91 [14] => 32.71 [15] => 36.47 [16] => 37.61 [17] => 40.73 [18] => 42.49 [19] => 45.04 ) [Tangibles_book_per_share] => Array ( [0] => 12.71 [1] => 13.04 [2] => 13.46 [3] => 26.04 [4] => 12.13 [5] => 12.57 [6] => 12.2 [7] => 12.99 [8] => 13.79 [9] => 17.19 [10] => 20.84 [11] => 23.96 [12] => 28.65 [13] => 31.91 [14] => 30.5 [15] => 34.34 [16] => 35.36 [17] => 34.55 [18] => 36.1 [19] => 39.11 ) [deb2equity] => Array ( [0] => 0.841 [1] => 0.824 [2] => 0.884 [3] => 1.073 [4] => 0.959 [5] => 0.91 [6] => 1.213 [7] => 1.188 [8] => 1.35 [9] => 0.987 [10] => 0.862 [11] => 0.782 [12] => 0.602 [13] => 0.546 [14] => 0.936 [15] => 0.96 [16] => 1.051 [17] => 1.111 [18] => 1.254 [19] => 1.176 ) [debt2rev_totaldebt] => Array ( [0] => 1339.2 [1] => 1350.1 [2] => 1479.3 [3] => 3175 [4] => 2795 [5] => 2902 [6] => 3268 [7] => 3436 [8] => 4083 [9] => 3841 [10] => 4192 [11] => 4815 [12] => 4525 [13] => 4553 [14] => 7457 [15] => 8651 [16] => 9487 [17] => 10863 [18] => 12892 [19] => 12945 ) [debt2rev] => Array ( [0] => 0.7 [1] => 0.722 [2] => 0.329 [3] => 0.626 [4] => 0.561 [5] => 0.541 [6] => 0.483 [7] => 0.445 [8] => 0.675 [9] => 0.487 [10] => 0.454 [11] => 0.418 [12] => 0.385 [13] => 0.398 [14] => 0.693 [15] => 1.067 [16] => 1.054 [17] => 1.082 [18] => 1.336 [19] => 1.226 ) [cogs2rev] => Array ( [0] => 0.33 [1] => 0.30 [2] => 0.10 [3] => 0.35 [4] => 0.28 [5] => 0.32 [6] => 0.43 [7] => 0.43 [8] => 0.28 [9] => 0.33 [10] => 0.06 [11] => 0.05 [12] => 0.30 [13] => 0.30 [14] => 0.56 [15] => 0.40 [16] => 0.42 [17] => 0.41 [18] => 0.38 [19] => 0.40 ) [inventory2rev] => Array ( [0] => 0.04 [1] => 0.036 [2] => 0.014 [3] => 0.022 [4] => 0.03 [5] => 0.027 [6] => 0.051 [7] => 0.016 [8] => 0.022 [9] => 0.019 [10] => 0.019 [11] => 0.018 [12] => 0.018 [13] => 0.02 [14] => 0.03 [15] => 0.024 [16] => 0.029 [17] => 0.034 [18] => 0.042 [19] => 0.027 ) [ar2asset] => Array ( [0] => 0.041 [1] => 0.038 [2] => 0.04 [3] => 0.078 [4] => 0.071 [5] => 0.063 [6] => 0.079 [7] => 0.059 [8] => 0.044 [9] => 0.046 [10] => 0.043 [11] => 0.154 [12] => 0.141 [13] => 0.132 [14] => 0.045 [15] => 0.058 [16] => 0.053 [17] => 0.041 [18] => 0.044 [19] => 0.043 ) [cash2asset] => Array ( [0] => 0.006 [1] => 0.02 [2] => 0.037 [3] => 0.076 [4] => 0.041 [5] => 0.044 [6] => 0.041 [7] => 0.04 [8] => 0.022 [9] => 0.02 [10] => 0.018 [11] => 0.027 [12] => 0.032 [13] => 0.023 [14] => 0.019 [15] => 0.004 [16] => 0.03 [17] => 0.008 [18] => 0.013 [19] => 0.024 ) [equity2asset] => Array ( [0] => 0.346 [1] => 0.345 [2] => 0.36 [3] => 0.275 [4] => 0.279 [5] => 0.287 [6] => 0.173 [7] => 0.192 [8] => 0.149 [9] => 0.177 [10] => 0.205 [11] => 0.211 [12] => 0.259 [13] => 0.29 [14] => 0.302 [15] => 0.316 [16] => 0.298 [17] => 0.294 [18] => 0.282 [19] => 0.296 ) [equity2liab_tangbile] => Array ( [0] => 0.53 [1] => 0.527 [2] => 0.562 [3] => 0.38 [4] => 0.386 [5] => 0.402 [6] => 0.21 [7] => 0.237 [8] => 0.176 [9] => 0.215 [10] => 0.257 [11] => 0.267 [12] => 0.35 [13] => 0.409 [14] => 0.403 [15] => 0.435 [16] => 0.399 [17] => 0.353 [18] => 0.333 [19] => 0.364 ) [ppe2asset] => Array ( [0] => 0.685 [1] => 0.669 [2] => 0.661 [3] => 0.515 [4] => 0.52 [5] => 0.485 [6] => 0.368 [7] => 0.412 [8] => 0.46 [9] => 0.476 [10] => 0.466 [11] => 0.402 [12] => 0.455 [13] => 0.518 [14] => 0.639 [15] => 0.641 [16] => 0.656 [17] => 0.706 [18] => 0.69 [19] => 0.684 ) [interest2rev] => Array ( [0] => -5.617 [1] => -6.185 [2] => -4.448 [3] => -3.827 [4] => -3.955 [5] => -4.272 [6] => -4.231 [7] => -4.179 [8] => -4.861 [9] => -3.905 [10] => -3.465 [11] => -2.78 [12] => -3.069 [13] => -2.465 [14] => -2.352 [15] => -4.528 [16] => -4.843 [17] => -4.633 [18] => -5.11 [19] => -5.295 ) [std2asset] => Array ( [0] => 0.146 [1] => 0.14 [2] => 0.109 [3] => 0.206 [4] => 0.236 [5] => 0.291 [6] => 0.482 [7] => 0.363 [8] => 0.358 [9] => 0.39 [10] => 0.382 [11] => 0.419 [12] => 0.357 [13] => 0.314 [14] => 0.137 [15] => 0.136 [16] => 0.125 [17] => 0.125 [18] => 0.117 [19] => 0.117 ) [ltd2asset] => Array ( [0] => 0.291 [1] => 0.284 [2] => 0.318 [3] => 0.295 [4] => 0.267 [5] => 0.261 [6] => 0.21 [7] => 0.228 [8] => 0.202 [9] => 0.175 [10] => 0.176 [11] => 0.165 [12] => 0.156 [13] => 0.159 [14] => 0.248 [15] => 0.262 [16] => 0.297 [17] => 0.303 [18] => 0.318 [19] => 0.302 ) [turnover] => Array ( [0] => 0.416 [1] => 0.394 [2] => 0.967 [3] => 0.471 [4] => 0.476 [5] => 0.482 [6] => 0.435 [7] => 0.513 [8] => 0.299 [9] => 0.359 [10] => 0.388 [11] => 0.394 [12] => 0.406 [13] => 0.398 [14] => 0.408 [15] => 0.284 [16] => 0.297 [17] => 0.302 [18] => 0.264 [19] => 0.283 ) [CF_Net Income] => Array ( [0] => 143.4 [1] => 225.7 [2] => 427 [3] => 432 [4] => 294 [5] => 394 [6] => 429 [7] => 518 [8] => 591 [9] => 649 [10] => 895 [11] => 913 [12] => 1406 [13] => 1099 [14] => 1068 [15] => 1122 [16] => 733 [17] => 1381 [18] => 920 [19] => 1088 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.04 [4] => -0.12 [5] => -0.01 [6] => -0.03 [7] => -0.08 [8] => -0.02 [9] => -0.78 [10] => -0.12 [11] => -0.76 [12] => -0.07 [13] => -0.04 [14] => -0.02 [15] => -0.07 [16] => -0.05 [17] => -0.02 [18] => -0.08 [19] => -0.06 ) [grahamnumber] => Array ( [0] => 23.48 [1] => 24.74 [2] => 34.38 [3] => 47.19 [4] => 18.28 [5] => 22.39 [6] => 24.93 [7] => 28.02 [8] => 30.54 [9] => 34.47 [10] => 42.88 [11] => 43.76 [12] => 51.79 [13] => 55.6 [14] => 54.85 [15] => 59.25 [16] => 49.3 [17] => 66.88 [18] => 55.56 [19] => 62.59 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 929 [5] => 879 [6] => 563 [7] => 579 [8] => 596 [9] => 615 [10] => 621 [11] => 626 [12] => 657 [13] => 686 [14] => 687 [15] => 775 [16] => 867 [17] => 976 [18] => 1090 [19] => 1113 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 566.4 [1] => 616.3 [2] => 559.4 [3] => 918 [4] => 1323 [5] => 1188 [6] => 882 [7] => 732 [8] => 1440 [9] => 1141 [10] => 1001 [11] => 524 [12] => 1629 [13] => 2117 [14] => 1191 [15] => 1875 [16] => 2154 [17] => 1867 [18] => 2018 [19] => 1784 ) [Cash Flow from Others] => Array ( [0] => 382.1 [1] => 314.6 [2] => 172.5 [3] => 666 [4] => -180 [5] => -425 [6] => -778 [7] => -152 [8] => 67 [9] => 149 [10] => 21 [11] => 0 [12] => -390 [13] => 57 [14] => -316 [15] => -106 [16] => 399 [17] => -269 [18] => 681 [19] => -131 ) [Cash Flow_PPE] => Array ( [0] => -263.7 [1] => -220.7 [2] => -208.9 [3] => -397 [4] => -438 [5] => -123 [6] => -759 [7] => -940 [8] => -1214 [9] => -1020 [10] => -549 [11] => -1100 [12] => -1867 [13] => -1908 [14] => -1592 [15] => -1682 [16] => -2061 [17] => -2844 [18] => -2887 [19] => -2004 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -206 [4] => -191 [5] => -639 [6] => -243 [7] => -111 [8] => -429 [9] => -202 [10] => -74 [11] => -86 [12] => -257 [13] => -121 [14] => -2675 [15] => -939 [16] => -611 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -263.7 [1] => -220.7 [2] => -208.9 [3] => -397 [4] => -438 [5] => -589 [6] => -759 [7] => -1068 [8] => -1214 [9] => -1049 [10] => -1083 [11] => -1377 [12] => -1907 [13] => -2011 [14] => -2061 [15] => -1912 [16] => -2433 [17] => -3599 [18] => -3694 [19] => -3269 ) [Cash Flow from Investing] => Array ( [0] => -251.5 [1] => -233.8 [2] => -227.6 [3] => -602 [4] => -679 [5] => -789 [6] => -924 [7] => -1039 [8] => -1728 [9] => -1248 [10] => -611 [11] => -1187 [12] => -866 [13] => -2073 [14] => -2386 [15] => -2672 [16] => -1283 [17] => -3070 [18] => -3158 [19] => -1689 ) [Net Issuance of Stock] => Array ( [0] => -0.6 [1] => -0.3 [2] => -15.7 [3] => -105 [4] => -42 [5] => 3 [6] => -713 [7] => 40 [8] => -3 [9] => 498 [10] => 105 [11] => 599 [12] => 60 [13] => -145 [14] => -1000 [15] => 51 [16] => -462 [17] => 10 [18] => 62 [19] => 17 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17 [4] => 34 [5] => 3 [6] => 12 [7] => 41 [8] => 13 [9] => 505 [10] => 110 [11] => 694 [12] => 97 [13] => 40 [14] => 18 [15] => 73 [16] => 40 [17] => 28 [18] => 78 [19] => 62 ) [Net Issuance of Debt] => Array ( [0] => -118.2 [1] => -130.6 [2] => -57.8 [3] => -184 [4] => -667 [5] => 29 [6] => 961 [7] => 304 [8] => 364 [9] => -219 [10] => -276 [11] => 892 [12] => -502 [13] => 144 [14] => 2191 [15] => 957 [16] => 788 [17] => 1118 [18] => 1938 [19] => 549 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -80 [18] => 0 [19] => -82 ) [Dividends] => Array ( [0] => -183.5 [1] => -180.6 [2] => -181.8 [3] => -301 [4] => -325 [5] => -368 [6] => -244 [7] => -203 [8] => -205 [9] => -182 [10] => -195 [11] => -268 [12] => -283 [13] => -316 [14] => -349 [15] => -351 [16] => -374 [17] => -464 [18] => -556 [19] => -611 ) [Cash from Financing] => Array ( [0] => -302.2 [1] => -311.4 [2] => -255.2 [3] => 68 [4] => -1034 [5] => -336 [6] => 192 [7] => 275 [8] => 138 [9] => 89 [10] => -380 [11] => 1017 [12] => -612 [13] => -296 [14] => 858 [15] => 576 [16] => -69 [17] => 534 [18] => 1355 [19] => 338 ) [Other Financing] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.1 [3] => 658 [4] => 0 [5] => 0 [6] => 188 [7] => 134 [8] => -18 [9] => -8 [10] => -14 [11] => -206 [12] => 113 [13] => 21 [14] => 16 [15] => -81 [16] => -21 [17] => -50 [18] => -89 [19] => 465 ) [Net Change in Cash] => Array ( [0] => 12.7 [1] => 71 [2] => 76.7 [3] => 384 [4] => -390 [5] => 63 [6] => 150 [7] => -32 [8] => -150 [9] => -18 [10] => 10 [11] => 354 [12] => 151 [13] => -252 [14] => -337 [15] => -221 [16] => 802 [17] => -660 [18] => 223 [19] => 429 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.0999999999999 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 9 [18] => 8 [19] => -4 ) [total_freecashflow] => Array ( [0] => 302.7 [1] => 395.6 [2] => 350.5 [3] => 521 [4] => 885 [5] => 599 [6] => 123 [7] => -336 [8] => 226 [9] => 92 [10] => -82 [11] => -853 [12] => -278 [13] => 106 [14] => -870 [15] => -37 [16] => -279 [17] => -1732 [18] => -1676 [19] => -1485 ) [CF_Net Income_pct] => Array ( [0] => 25.32 [1] => 36.62 [2] => 76.33 [3] => 47.06 [4] => 22.22 [5] => 33.16 [6] => 48.64 [7] => 70.77 [8] => 41.04 [9] => 56.88 [10] => 89.41 [11] => 174.24 [12] => 86.31 [13] => 51.91 [14] => 89.67 [15] => 59.84 [16] => 34.03 [17] => 73.97 [18] => 45.59 [19] => 60.99 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 929 [5] => 879 [6] => 563 [7] => 579 [8] => 596 [9] => 615 [10] => 621 [11] => 626 [12] => 657 [13] => 686 [14] => 687 [15] => 775 [16] => 867 [17] => 976 [18] => 1,090 [19] => 1,113 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -46.56 [1] => -35.81 [2] => -37.34 [3] => -43.25 [4] => -33.11 [5] => -49.58 [6] => -86.05 [7] => -145.90 [8] => -84.31 [9] => -91.94 [10] => -108.19 [11] => -262.79 [12] => -117.07 [13] => -94.99 [14] => -173.05 [15] => -101.97 [16] => -112.95 [17] => -192.77 [18] => -183.05 [19] => -183.24 ) [Cash Flow from Investing_pct] => Array ( [0] => -44.40 [1] => -37.94 [2] => -40.69 [3] => -65.58 [4] => -51.32 [5] => -66.41 [6] => -104.76 [7] => -141.94 [8] => -120.00 [9] => -109.38 [10] => -61.04 [11] => -226.53 [12] => -53.16 [13] => -97.92 [14] => -200.34 [15] => -142.51 [16] => -59.56 [17] => -164.43 [18] => -156.49 [19] => -94.67 ) [Net Issuance of Stock_pct] => Array ( [0] => -0.11 [1] => -0.05 [2] => -2.81 [3] => -11.44 [4] => -3.17 [5] => 0.25 [6] => -80.84 [7] => 5.46 [8] => -0.21 [9] => 43.65 [10] => 10.49 [11] => 114.31 [12] => 3.68 [13] => -6.85 [14] => -83.96 [15] => 2.72 [16] => -21.45 [17] => 0.54 [18] => 3.07 [19] => 0.95 ) [Net Issuance of Debt_pct] => Array ( [0] => -20.87 [1] => -21.19 [2] => -10.33 [3] => -20.04 [4] => -50.42 [5] => 2.44 [6] => 108.96 [7] => 41.53 [8] => 25.28 [9] => -19.19 [10] => -27.57 [11] => 170.23 [12] => -30.82 [13] => 6.80 [14] => 183.96 [15] => 51.04 [16] => 36.58 [17] => 59.88 [18] => 96.04 [19] => 30.77 ) [Dividends_pct] => Array ( [0] => -32.40 [1] => -29.30 [2] => -32.50 [3] => -32.79 [4] => -24.57 [5] => -30.98 [6] => -27.66 [7] => -27.73 [8] => -14.24 [9] => -15.95 [10] => -19.48 [11] => -51.15 [12] => -17.37 [13] => -14.93 [14] => -29.30 [15] => -18.72 [16] => -17.36 [17] => -24.85 [18] => -27.55 [19] => -34.25 ) [Other Financing_pct] => Array ( [0] => -53.35 [1] => -50.53 [2] => -45.62 [3] => 7.41 [4] => -78.16 [5] => -28.28 [6] => 21.77 [7] => 37.57 [8] => 9.58 [9] => 7.80 [10] => -37.96 [11] => 194.08 [12] => -37.57 [13] => -13.98 [14] => 72.04 [15] => 30.72 [16] => -3.20 [17] => 28.60 [18] => 67.15 [19] => 18.95 ) [Cash from Financing_pct] => Array ( [0] => -53.37 [1] => -50.54 [2] => -45.64 [3] => -64.27 [4] => -78.16 [5] => -28.28 [6] => 0.45 [7] => 19.26 [8] => 10.83 [9] => 8.50 [10] => -36.56 [11] => 233.40 [12] => -44.51 [13] => -14.97 [14] => 70.70 [15] => 35.04 [16] => -2.23 [17] => 35.57 [18] => 71.56 [19] => -2.52 ) [Net Change in Cash_pct] => Array ( [0] => 2.24 [1] => 11.52 [2] => 13.71 [3] => 41.83 [4] => -29.48 [5] => 5.30 [6] => 17.01 [7] => -4.37 [8] => -10.42 [9] => -1.58 [10] => 1.00 [11] => 67.56 [12] => 9.27 [13] => -11.90 [14] => -28.30 [15] => -11.79 [16] => 37.23 [17] => -35.35 [18] => 11.05 [19] => 24.05 ) [total_freecashflow_pct] => Array ( [0] => 53.44 [1] => 64.19 [2] => 62.66 [3] => 56.75 [4] => 66.89 [5] => 50.42 [6] => 13.95 [7] => -45.90 [8] => 15.69 [9] => 8.06 [10] => -8.19 [11] => -162.79 [12] => -17.07 [13] => 5.01 [14] => -73.05 [15] => -1.97 [16] => -12.95 [17] => -92.77 [18] => -83.05 [19] => -83.24 ) [per share rev] => Array ( [0] => 16.49 [1] => 16.08 [2] => 20.85 [3] => 21.36 [4] => 21.01 [5] => 22.56 [6] => 32.46 [7] => 37.61 [8] => 29.37 [9] => 36.82 [10] => 39.96 [11] => 46.17 [12] => 45 [13] => 43.33 [14] => 42.83 [15] => 32.77 [16] => 36.31 [17] => 41.55 [18] => 39.11 [19] => 42.34 ) [per share eps] => Array ( [0] => 1.17 [1] => 1.94 [2] => 1.98 [3] => 1.82 [4] => 1.24 [5] => 1.66 [6] => 2.06 [7] => 2.52 [8] => 2.87 [9] => 3.03 [10] => 0.92 [11] => 3.65 [12] => 5.38 [13] => 4.16 [14] => 4.43 [15] => 4.52 [16] => 2.98 [17] => 5.51 [18] => 3.48 [19] => 4.01 ) [eps_nri] => Array ( [0] => 1.17 [1] => 1.94 [2] => 1.98 [3] => 1.82 [4] => 1.24 [5] => 1.66 [6] => 2.06 [7] => 2.52 [8] => 2.87 [9] => 3.48 [10] => 1.01 [11] => 3.62 [12] => 4.17 [13] => 4.26 [14] => 4.43 [15] => 4.52 [16] => 2.98 [17] => 5.51 [18] => 3.48 [19] => 4.01 ) [per share_freecashflow] => Array ( [0] => 2.61 [1] => 3.4 [2] => 1.63 [3] => 2.19 [4] => 3.73 [5] => 2.52 [6] => 0.59 [7] => -1.63 [8] => 1.1 [9] => 0.43 [10] => -0.35 [11] => -3.42 [12] => -1.06 [13] => 0.4 [14] => -3.46 [15] => -0.15 [16] => -1.13 [17] => -7.17 [18] => -6.79 [19] => -5.96 ) [ROE] => Array ( [0] => 9 [1] => 13.77 [2] => 25.52 [3] => 14.6 [4] => 10.09 [5] => 12.35 [6] => 15.92 [7] => 17.91 [8] => 19.54 [9] => 16.68 [10] => 18.4 [11] => 14.94 [12] => 18.72 [13] => 13.18 [14] => 14.09 [15] => 12.53 [16] => 8.3 [17] => 13.7 [18] => 8.41 [19] => 9.17 ) [payout] => Array ( [0] => 1.299 [1] => 0.804 [2] => 0.788 [3] => 0.857 [4] => 1.258 [5] => 0.94 [6] => 0.485 [7] => 0.397 [8] => 0.348 [9] => 0.33 [10] => 1.087 [11] => 0.318 [12] => 0.223 [13] => 0.298 [14] => 0.309 [15] => 0.345 [16] => 0.523 [17] => 0.348 [18] => 0.69 [19] => 0.628 ) [ROA] => Array ( [0] => 3.12 [1] => 4.75 [2] => 9.18 [3] => 4.02 [4] => 2.81 [5] => 3.54 [6] => 2.76 [7] => 3.44 [8] => 2.92 [9] => 2.95 [10] => 3.76 [11] => 3.15 [12] => 4.86 [13] => 3.83 [14] => 4.25 [15] => 3.96 [16] => 2.47 [17] => 4.03 [18] => 2.37 [19] => 2.71 ) [ROC_capital] => Array ( [0] => 3569.7 [1] => 3635.7 [2] => 3658.8 [3] => 9304 [4] => 9037 [5] => 10094 [6] => 16566 [7] => 14174 [8] => 21860 [9] => 24631 [10] => 27015 [11] => 33909 [12] => 31986 [13] => 30126 [14] => 19814 [15] => 20899 [16] => 23798 [17] => 26176 [18] => 30085 [19] => 30652 ) [ROC] => Array ( [0] => 4.02 [1] => 6.21 [2] => 11.67 [3] => 4.64 [4] => 3.25 [5] => 3.9 [6] => 2.59 [7] => 3.65 [8] => 2.7 [9] => 2.63 [10] => 3.31 [11] => 2.71 [12] => 4.4 [13] => 3.65 [14] => 5.67 [15] => 5.4 [16] => 3.15 [17] => 5.12 [18] => 2.88 [19] => 3.29 ) [ROC_JOEL_capital] => Array ( [0] => 3149.1 [1] => 3178.3 [2] => 3074.4 [3] => 5542 [4] => 5441 [5] => 5394 [6] => 5726 [7] => 6216 [8] => 9318 [9] => 10474 [10] => 11086 [11] => 12549 [12] => 13918 [13] => 15159 [14] => 16865 [15] => 18281 [16] => 19876 [17] => 23465 [18] => 25424 [19] => 25876 ) [ROC_JOEL] => Array ( [0] => 15.42 [1] => 15.11 [2] => 29.96 [3] => 16.22 [4] => 11.51 [5] => 14.15 [6] => 15.44 [7] => 16.04 [8] => 10.59 [9] => 8.97 [10] => 11.34 [11] => 7.79 [12] => 12.82 [13] => 11.04 [14] => 7.27 [15] => 7.13 [16] => 6.83 [17] => 7.44 [18] => 6.1 [19] => 7.28 ) [ROC_JOEL_new] => Array ( [0] => 12.83 [1] => 15.22 [2] => 30.87 [3] => 17.05 [4] => 11.78 [5] => 15.07 [6] => 17.66 [7] => 17.42 [8] => 11.38 [9] => 9.77 [10] => 12.67 [11] => 9.71 [12] => 16.6 [13] => 12.11 [14] => 10.06 [15] => 10.08 [16] => 6.15 [17] => 9.32 [18] => 5.54 [19] => 7.53 ) [grossmargin] => Array ( [0] => 66.92 [1] => 70.31 [2] => 90.1 [3] => 65.02 [4] => 72.07 [5] => 68.28 [6] => 56.73 [7] => 56.91 [8] => 72.26 [9] => 66.88 [10] => 93.76 [11] => 94.58 [12] => 70.44 [13] => 69.73 [14] => 44.26 [15] => 59.81 [16] => 57.98 [17] => 58.69 [18] => 61.75 [19] => 60.3 ) [pretaxmargin] => Array ( [0] => 15.52 [1] => 19.67 [2] => 16.66 [3] => 14.82 [4] => 8.91 [5] => 10.9 [6] => 10.72 [7] => 9.83 [8] => 12.67 [9] => 9.07 [10] => 11.75 [11] => 8.29 [12] => 17.4 [13] => 14.19 [14] => 13.41 [15] => 18.21 [16] => 8.73 [17] => 17.17 [18] => 9.78 [19] => 13.55 ) [operatingmargin] => Array ( [0] => 25.39 [1] => 25.67 [2] => 20.48 [3] => 17.74 [4] => 12.57 [5] => 14.24 [6] => 13.08 [7] => 12.9 [8] => 16.32 [9] => 11.91 [10] => 13.61 [11] => 8.49 [12] => 15.17 [13] => 14.63 [14] => 11.4 [15] => 16.07 [16] => 15.08 [17] => 17.4 [18] => 16.09 [19] => 17.85 ) [netmargin] => Array ( [0] => 7.5 [1] => 12.07 [2] => 9.5 [3] => 8.52 [4] => 5.9 [5] => 7.35 [6] => 6.35 [7] => 6.7 [8] => 9.77 [9] => 8.23 [10] => 9.69 [11] => 7.99 [12] => 11.95 [13] => 9.61 [14] => 10.44 [15] => 13.93 [16] => 8.32 [17] => 13.34 [18] => 8.97 [19] => 9.56 ) [pettm] => Array ( [0] => 16.520 [1] => 13.820 [2] => 11.340 [3] => 14.450 [4] => 20.460 [5] => 10.480 [6] => 11.290 [7] => 9.730 [8] => 8.240 [9] => 10.010 [10] => 14.930 [11] => 12.180 [12] => 10.430 [13] => 14.880 [14] => 9.590 [15] => 12.390 [16] => 17.520 [17] => 9.950 [18] => 20.420 [19] => 22.370 ) [penri] => Array ( [0] => 0.00 [1] => 14.05 [2] => 11.32 [3] => 14.48 [4] => 20.46 [5] => 10.47 [6] => 11.29 [7] => 9.74 [8] => 8.24 [9] => 9.36 [10] => 14.16 [11] => 12.28 [12] => 13.44 [13] => 14.53 [14] => 9.58 [15] => 12.36 [16] => 17.61 [17] => 9.96 [18] => 20.44 [19] => 22.33 ) [pe] => Array ( [0] => 16.520 [1] => 13.820 [2] => 11.340 [3] => 14.450 [4] => 20.460 [5] => 10.480 [6] => 11.290 [7] => 9.730 [8] => 8.240 [9] => 10.010 [10] => 14.930 [11] => 12.180 [12] => 10.430 [13] => 14.880 [14] => 9.590 [15] => 12.390 [16] => 17.520 [17] => 9.950 [18] => 20.420 [19] => 22.370 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.620 [7] => 1.740 [8] => 1.600 [9] => 1.730 [10] => 1.740 [11] => 1.850 [12] => 1.930 [13] => 1.910 [14] => 1.390 [15] => 1.620 [16] => 1.460 [17] => 1.580 [18] => 1.960 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.99 [6] => 42.91 [7] => 50.25 [8] => 29.13 [9] => 33.67 [10] => 21.86 [11] => 0 [12] => 27.41 [13] => 39.28 [14] => 45.88 [15] => 43.85 [16] => 0 [17] => 0 [18] => 30.92 [19] => 21.11 ) [pfcf] => Array ( [0] => 7.400 [1] => 7.640 [2] => 8.650 [3] => 9.350 [4] => 6.780 [5] => 6.920 [6] => 77.500 [7] => 0.000 [8] => 21.700 [9] => 57.810 [10] => 18.430 [11] => 0.000 [12] => 0.000 [13] => 150.930 [14] => 0.000 [15] => 0.000 [16] => 141.840 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 1.160 [1] => 1.660 [2] => 1.240 [3] => 1.300 [4] => 1.210 [5] => 0.770 [6] => 0.710 [7] => 0.640 [8] => 0.810 [9] => 0.820 [10] => 1.270 [11] => 0.970 [12] => 1.250 [13] => 1.430 [14] => 1.000 [15] => 1.710 [16] => 1.450 [17] => 1.320 [18] => 1.820 [19] => 2.120 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.972 [6] => 3.264 [7] => 2.194 [8] => 1.3 [9] => 1.062 [10] => 0.74 [11] => -0.248 [12] => -0.538 [13] => 0.028 [14] => -1.192 [15] => -1.716 [16] => -1.574 [17] => -1.212 [18] => -3.252 [19] => -3.764 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.030 [6] => 20.830 [7] => 19.940 [8] => 10.150 [9] => -0.080 [10] => -1.250 [11] => -5.810 [12] => 4.370 [13] => 9.220 [14] => 10.310 [15] => 9.680 [16] => -2.470 [17] => 1.180 [18] => 3.480 [19] => 5.250 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.520 [6] => 40.320 [7] => 29.360 [8] => 15.320 [9] => 4.170 [10] => 1.080 [11] => -6.430 [12] => 3.210 [13] => 9.270 [14] => 8.070 [15] => 5.970 [16] => -5.620 [17] => -1.090 [18] => -1.940 [19] => 0.540 ) [zscore] => Array ( [0] => 1.120 [1] => 1.230 [2] => 2.110 [3] => 1.000 [4] => 1.180 [5] => 1.020 [6] => 0.780 [7] => 0.950 [8] => 0.660 [9] => 0.750 [10] => 0.930 [11] => 1.000 [12] => 1.310 [13] => 1.330 [14] => 1.170 [15] => 1.110 [16] => 1.010 [17] => 1.040 [18] => 1.000 [19] => 1.180 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 5 [3] => 6 [4] => 6 [5] => 6 [6] => 7 [7] => 5 [8] => 8 [9] => 5 [10] => 7 [11] => 7 [12] => 6 [13] => 5 [14] => 5 [15] => 5 [16] => 6 [17] => 7 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -3.000 [5] => -2.700 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => -2.590 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.19 [7] => 1.63 [8] => 2.15 [9] => 2.33 [10] => 2.59 [11] => 2.97 [12] => 3.54 [13] => 3.86 [14] => 4.03 [15] => 4.31 [16] => 4.41 [17] => 4.75 [18] => 4.40 [19] => 4.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.780 [6] => 13.000 [7] => 12.550 [8] => 11.010 [9] => 12.930 [10] => 14.160 [11] => 15.120 [12] => 15.840 [13] => 16.010 [14] => 10.580 [15] => 12.990 [16] => 11.890 [17] => 11.570 [18] => 16.110 [19] => 20.500 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 40.960 [6] => 45.890 [7] => 36.840 [8] => 36.070 [9] => 29.230 [10] => 1.540 [11] => 14.580 [12] => 15.390 [13] => 19.330 [14] => 10.210 [15] => 12.850 [16] => 15.320 [17] => 12.140 [18] => 4.390 [19] => -3.340 ) [medpsvalue] => Array ( [0] => 21.32 [1] => 19.48 [2] => 25 [3] => 28.15 [4] => 28.56 [5] => 30.64 [6] => 44.62 [7] => 52.1 [8] => 39.89 [9] => 50.1 [10] => 39.13 [11] => 62.98 [12] => 61.21 [13] => 58.94 [14] => 58.09 [15] => 44.57 [16] => 49.37 [17] => 56.59 [18] => 53.12 [19] => 57.64 ) [ev2rev] => Array ( [0] => 2.050 [1] => 2.290 [2] => 0.920 [3] => 1.410 [4] => 1.770 [5] => 1.360 [6] => 1.260 [7] => 1.180 [8] => 1.570 [9] => 1.480 [10] => 1.380 [11] => 1.450 [12] => 1.630 [13] => 1.850 [14] => 1.630 [15] => 2.790 [16] => 2.370 [17] => 2.410 [18] => 3.110 [19] => 3.300 ) [ev2ebitda] => Array ( [0] => 9.830 [1] => 8.800 [2] => 4.360 [3] => 7.270 [4] => 5.630 [5] => 3.990 [6] => 5.420 [7] => 5.550 [8] => 5.750 [9] => 7.130 [10] => 6.280 [11] => 8.790 [12] => 6.270 [13] => 8.160 [14] => 7.380 [15] => 8.640 [16] => 10.240 [17] => 7.650 [18] => 11.870 [19] => 11.230 ) [ev2ebit] => Array ( [0] => 8.230 [1] => 8.870 [2] => 4.490 [3] => 7.670 [4] => 14.120 [5] => 9.500 [6] => 9.510 [7] => 9.530 [8] => 9.600 [9] => 12.430 [10] => 10.130 [11] => 17.060 [12] => 10.800 [13] => 12.630 [14] => 14.280 [15] => 19.310 [16] => 15.740 [17] => 13.870 [18] => 19.320 [19] => 18.480 ) [earning_yield_greenblatt] => Array ( [0] => 12.15 [1] => 11.27 [2] => 22.27 [3] => 13.04 [4] => 7.08 [5] => 10.53 [6] => 10.52 [7] => 10.49 [8] => 10.42 [9] => 8.05 [10] => 9.87 [11] => 5.86 [12] => 9.26 [13] => 7.92 [14] => 7 [15] => 5.18 [16] => 6.35 [17] => 7.21 [18] => 5.18 [19] => 5.41 ) [p2medpsvalue] => Array ( [0] => 0.9 [1] => 1.22 [2] => 0.91 [3] => 0.96 [4] => 0.89 [5] => 0.57 [6] => 0.52 [7] => 0.47 [8] => 0.59 [9] => 0.6 [10] => 0.94 [11] => 0.71 [12] => 0.92 [13] => 1.05 [14] => 0.73 [15] => 1.26 [16] => 1.06 [17] => 0.97 [18] => 1.34 [19] => 1.56 ) [p2grahamnumber] => Array ( [0] => 0.82 [1] => 0.96 [2] => 0.66 [3] => 0.57 [4] => 1.39 [5] => 0.78 [6] => 0.93 [7] => 0.88 [8] => 0.77 [9] => 0.87 [10] => 0.86 [11] => 1.02 [12] => 1.08 [13] => 1.11 [14] => 0.78 [15] => 0.94 [16] => 1.06 [17] => 0.82 [18] => 1.28 [19] => 1.43 ) [p2tangible_book] => Array ( [0] => 1.51 [1] => 1.82 [2] => 1.69 [3] => 1.03 [4] => 2.09 [5] => 1.38 [6] => 1.91 [7] => 1.89 [8] => 1.72 [9] => 1.75 [10] => 1.76 [11] => 1.87 [12] => 1.96 [13] => 1.94 [14] => 1.4 [15] => 1.63 [16] => 1.48 [17] => 1.59 [18] => 1.97 [19] => 2.3 ) [pb] => Array ( [0] => 1.51 [1] => 1.82 [2] => 1.69 [3] => 1.03 [4] => 2.09 [5] => 1.38 [6] => 1.91 [7] => 1.89 [8] => 1.72 [9] => 1.75 [10] => 1.76 [11] => 1.87 [12] => 1.96 [13] => 1.94 [14] => 1.3 [15] => 1.53 [16] => 1.4 [17] => 1.35 [18] => 1.67 [19] => 1.99 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1912.2 [1] => 1870.6 [2] => 4496 [3] => 5069 [4] => 4981 [5] => 5360 [6] => 6760 [7] => 7730 [8] => 6048 [9] => 7887 [10] => 9234 [11] => 11512 [12] => 11761 [13] => 11438 [14] => 10758 [15] => 8106 [16] => 9003 [17] => 10036 [18] => 9647 [19] => 10557 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 687 [15] => 775 [16] => 867 [17] => 976 [18] => 1090 [19] => 1113 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 107.4 [1] => 115.7 [2] => 200 [3] => 194 [4] => 197 [5] => 229 [6] => 286 [7] => 323 [8] => 294 [9] => 308 [10] => 320 [11] => 320 [12] => 361 [13] => 282 [14] => 253 [15] => 367 [16] => 436 [17] => 465 [18] => 493 [19] => 559 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 176 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 25.4 [1] => 96.4 [2] => 173.1 [3] => 814 [4] => 424 [5] => 487 [6] => 637 [7] => 605 [8] => 455 [9] => 432 [10] => 419 [11] => 781 [12] => 924 [13] => 669 [14] => 331 [15] => 110 [16] => 912 [17] => 252 [18] => 475 [19] => 904 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1235.9 [1] => 1295.7 [2] => 1215.2 [3] => 3565 [4] => 3846 [5] => 4547 [6] => 7946 [7] => 7366 [8] => 9580 [9] => 10080 [10] => 11238 [11] => 12194 [12] => 10768 [13] => 9371 [14] => 7489 [15] => 7932 [16] => 7341 [17] => 6693 [18] => 7673 [19] => 7819 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 430.9 [1] => 511.7 [2] => 437.9 [3] => 1857 [4] => 2093 [5] => 2899 [6] => 6554 [7] => 4355 [8] => 6396 [9] => 7108 [10] => 8684 [11] => 11112 [12] => 9416 [13] => 7949 [14] => 1330 [15] => 1176 [16] => 1399 [17] => 1654 [18] => 1713 [19] => 1862 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 913 [15] => 1191 [16] => 507 [17] => 785 [18] => 1271 [19] => 1692 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 145 [16] => 129 [17] => 315 [18] => 143 [19] => 154 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1235.4 [1] => 1248.2 [2] => 1058.8 [3] => 2765 [4] => 2655 [5] => 2133 [6] => 3024 [7] => 4397 [8] => 6738 [9] => 7149 [10] => 6034 [11] => 7159 [12] => 7497 [13] => 7876 [14] => 9644 [15] => 9533 [16] => 10241 [17] => 10642 [18] => 11469 [19] => 11275 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -107.4 [1] => -115.7 [2] => -200 [3] => -194 [4] => -197 [5] => -229 [6] => -286 [7] => -323 [8] => -294 [9] => -204 [10] => -251 [11] => -248 [12] => -252 [13] => -210 [14] => -208 [15] => -346 [16] => -420 [17] => -439 [18] => -469 [19] => -539 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -207.9 [1] => -210.2 [2] => 0 [3] => 0 [4] => -929 [5] => -879 [6] => -563 [7] => -579 [8] => -596 [9] => -615 [10] => -771 [11] => -1177 [12] => -713 [13] => -759 [14] => -687 [15] => -775 [16] => -867 [17] => -976 [18] => -1090 [19] => -1113 ) [BS_MoneyMarket] => Array ( [0] => -25.4 [1] => -96.4 [2] => -173.1 [3] => -814 [4] => -424 [5] => -487 [6] => -637 [7] => -605 [8] => -455 [9] => -432 [10] => -419 [11] => -781 [12] => -924 [13] => -669 [14] => -331 [15] => -110 [16] => -912 [17] => -252 [18] => -475 [19] => -904 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1261.3 [1] => 1392.1 [2] => 1388.3 [3] => 4379 [4] => 4270 [5] => 5034 [6] => 8583 [7] => 7971 [8] => 10035 [9] => 10512 [10] => 11657 [11] => 12975 [12] => 11692 [13] => 10040 [14] => 7820 [15] => 8042 [16] => 8253 [17] => 6945 [18] => 8148 [19] => 8723 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1235.4 [1] => 1248.2 [2] => 1058.8 [3] => 2765 [4] => 2655 [5] => 2133 [6] => 3024 [7] => 4397 [8] => 6738 [9] => 7149 [10] => 6034 [11] => 7159 [12] => 7497 [13] => 7876 [14] => 9644 [15] => 9678 [16] => 10370 [17] => 10957 [18] => 11612 [19] => 11429 ) [cash2debt] => Array ( [0] => 0.019 [1] => 0.071 [2] => 0.117 [3] => 0.256 [4] => 0.152 [5] => 0.168 [6] => 0.195 [7] => 0.176 [8] => 0.111 [9] => 0.112 [10] => 0.1 [11] => 0.162 [12] => 0.204 [13] => 0.147 [14] => 0.068 [15] => 0.013 [16] => 0.096 [17] => 0.023 [18] => 0.037 [19] => 0.07 ) [interest_coverage] => Array ( [0] => 4.52 [1] => 4.15 [2] => 4.61 [3] => 4.63 [4] => 3.18 [5] => 3.33 [6] => 3.09 [7] => 3.09 [8] => 3.36 [9] => 3.05 [10] => 3.93 [11] => 3.05 [12] => 4.94 [13] => 5.93 [14] => 4.85 [15] => 3.55 [16] => 3.11 [17] => 3.75 [18] => 3.15 [19] => 3.37 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -7.7 [2] => -22 [3] => -18 [4] => -12 [5] => -11 [6] => -26 [7] => -29 [8] => -29 [9] => -19 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 55 [15] => 7 [16] => 16 [17] => -42 [18] => -55 [19] => -79 ) [TaxProvision] => Array ( [0] => -153.3 [1] => -134.6 [2] => -300 [3] => -301 [4] => -138 [5] => -179 [6] => -270 [7] => -213 [8] => -146 [9] => -47 [10] => -190 [11] => -34 [12] => -641 [13] => -524 [14] => -438 [15] => -422 [16] => -102 [17] => -394 [18] => -59 [19] => -366 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 117 [15] => 4 [16] => 169 [17] => 37 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 206.9 [1] => 225.6 [2] => 427 [3] => 432 [4] => 294 [5] => 394 [6] => 429 [7] => 518 [8] => 575 [9] => 695 [10] => 915 [11] => 913 [12] => 1091 [13] => 1125 [14] => 1068 [15] => 1122 [16] => 733 [17] => 1381 [18] => 920 [19] => 1088 ) [Net Income (Discontinued Operations)] => Array ( [0] => -63.5 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -20 [11] => 7 [12] => 315 [13] => -26 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.17 [1] => 1.94 [2] => 1.98 [3] => 1.82 [4] => 1.24 [5] => 1.66 [6] => 2.06 [7] => 2.52 [8] => 2.87 [9] => 3.03 [10] => 0.92 [11] => 3.65 [12] => 5.38 [13] => 4.16 [14] => 4.43 [15] => 4.52 [16] => 2.98 [17] => 5.51 [18] => 3.48 [19] => 4.01 ) [eps_basic] => Array ( [0] => 1.17 [1] => 1.94 [2] => 1.98 [3] => 1.83 [4] => 1.24 [5] => 1.66 [6] => 2.06 [7] => 2.54 [8] => 2.88 [9] => 3.07 [10] => 0.92 [11] => 3.74 [12] => 5.48 [13] => 4.24 [14] => 4.5 [15] => 4.6 [16] => 3.02 [17] => 5.55 [18] => 3.56 [19] => 4.1 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 75.6 [1] => 68 [2] => 63.4 [3] => 111 [4] => 151 [5] => 147 [6] => 342 [7] => 124 [8] => 134 [9] => 147 [10] => 172 [11] => 205 [12] => 215 [13] => 224 [14] => 320 [15] => 197 [16] => 106 [17] => 346 [18] => 408 [19] => 287 ) [CashAndCashEquivalents] => Array ( [0] => 25.4 [1] => 96.4 [2] => 173.1 [3] => 814 [4] => 424 [5] => 487 [6] => 637 [7] => 605 [8] => 455 [9] => 432 [10] => 419 [11] => 781 [12] => 924 [13] => 669 [14] => 331 [15] => 110 [16] => 912 [17] => 252 [18] => 475 [19] => 904 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 176 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 23153 [15] => 25034 [16] => 27087 [17] => 31192 [18] => 33528 [19] => 34407 ) [AccumulatedDepreciation] => Array ( [0] => -2180.1 [1] => -2355.2 [2] => -2630.1 [3] => -5360 [4] => -5794 [5] => -5733 [6] => -6163 [7] => -6590 [8] => -4498 [9] => -4843 [10] => -5117 [11] => -5380 [12] => -5741 [13] => -6033 [14] => -6288 [15] => -6753 [16] => -7211 [17] => -7727 [18] => -8337 [19] => -8947 ) [AccountsPayable] => Array ( [0] => 130.2 [1] => 145.5 [2] => 175.8 [3] => 625 [4] => 702 [5] => 546 [6] => 1279 [7] => 814 [8] => 744 [9] => 788 [10] => 1126 [11] => 1394 [12] => 1587 [13] => 3828 [14] => 856 [15] => 693 [16] => 864 [17] => 1107 [18] => 976 [19] => 1088 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 300.7 [1] => 366.2 [2] => 262.1 [3] => 1232 [4] => 1391 [5] => 2353 [6] => 5275 [7] => 3541 [8] => 5652 [9] => 6320 [10] => 7558 [11] => 9718 [12] => 7829 [13] => 4121 [14] => 474 [15] => 483 [16] => 535 [17] => 542 [18] => 737 [19] => 774 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 173 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1339.2 [1] => 1350.1 [2] => 1479.3 [3] => 3175 [4] => 2795 [5] => 2902 [6] => 3268 [7] => 3436 [8] => 4083 [9] => 3841 [10] => 4192 [11] => 4815 [12] => 4525 [13] => 4553 [14] => 6544 [15] => 7460 [16] => 8980 [17] => 10078 [18] => 11621 [19] => 11253 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2010 [15] => 2199 [16] => 2538 [17] => 2436 [18] => 3351 [19] => 4128 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1487 [15] => 1252 [16] => 1105 [17] => 1423 [18] => 1456 [19] => 667 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 143.4 [1] => 225.7 [2] => 427 [3] => 432 [4] => 294 [5] => 394 [6] => 429 [7] => 518 [8] => 591 [9] => 649 [10] => 895 [11] => 913 [12] => 1406 [13] => 1099 [14] => 1068 [15] => 1122 [16] => 733 [17] => 1381 [18] => 920 [19] => 1088 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -9.1 [1] => 7.1 [2] => -7.4 [3] => -129 [4] => 90 [5] => 188 [6] => -655 [7] => 353 [8] => -121 [9] => -231 [10] => 0 [11] => -79 [12] => 94 [13] => -63 [14] => 110 [15] => -190 [16] => 89 [17] => -32 [18] => 36 [19] => -273 ) [ChangeInInventory] => Array ( [0] => 0.5 [1] => 7.6 [2] => 4.5 [3] => -2 [4] => -40 [5] => 0 [6] => 0 [7] => 33 [8] => -11 [9] => -13 [10] => 0 [11] => -38 [12] => -3 [13] => -9 [14] => -75 [15] => 124 [16] => -62 [17] => -84 [18] => -78 [19] => 116 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -513 [15] => -126 [16] => 49 [17] => 329 [18] => 3 [19] => -28 ) [ChangeInWorkingCapital] => Array ( [0] => 96 [1] => 118.2 [2] => -33.2 [3] => -164 [4] => 479 [5] => 254 [6] => 410 [7] => -319 [8] => 278 [9] => -154 [10] => -549 [11] => -717 [12] => -121 [13] => 126 [14] => -572 [15] => -211 [16] => 107 [17] => -224 [18] => -630 [19] => -620 ) [CF_DeferredTax] => Array ( [0] => -55.1 [1] => -42.2 [2] => -6.9 [3] => -16 [4] => -199 [5] => 86 [6] => 258 [7] => 106 [8] => -92 [9] => -118 [10] => 13 [11] => -298 [12] => 77 [13] => 149 [14] => 324 [15] => 295 [16] => 48 [17] => 3 [18] => -43 [19] => 334 ) [PurchaseOfPPE] => Array ( [0] => -263.7 [1] => -220.7 [2] => -208.9 [3] => -397 [4] => -438 [5] => -589 [6] => -759 [7] => -1068 [8] => -1214 [9] => -1049 [10] => -1083 [11] => -1377 [12] => -1907 [13] => -2011 [14] => -2061 [15] => -1912 [16] => -2433 [17] => -3599 [18] => -3694 [19] => -3269 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 466 [6] => 0 [7] => 128 [8] => 0 [9] => 29 [10] => 534 [11] => 277 [12] => 40 [13] => 103 [14] => 469 [15] => 230 [16] => 372 [17] => 755 [18] => 807 [19] => 1265 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2675 [15] => -939 [16] => -611 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -50 [16] => 0 [17] => 0 [18] => -445 [19] => -22 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 34 [15] => 23 [16] => 371 [17] => 64 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 12.2 [1] => -13.1 [2] => -18.7 [3] => -205 [4] => -241 [5] => -666 [6] => -165 [7] => -99 [8] => -514 [9] => -228 [10] => -62 [11] => -87 [12] => 1001 [13] => -165 [14] => 1847 [15] => -24 [16] => 1018 [17] => -290 [18] => 174 [19] => 337 ) [sloanratio] => Array ( [0] => -0.04 [1] => -0.03 [2] => 0.02 [3] => 0.01 [4] => -0.03 [5] => -0 [6] => 0.03 [7] => 0.05 [8] => 0.04 [9] => 0.03 [10] => 0.02 [11] => 0.05 [12] => 0.02 [13] => 0.04 [14] => 0.09 [15] => 0.07 [16] => -0 [17] => 0.08 [18] => 0.05 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 7.9 [1] => 6.57 [2] => 6.86 [3] => 5.79 [4] => 6.15 [5] => 8.98 [6] => 4.3 [7] => 4.07 [8] => 4.23 [9] => 3.33 [10] => 2.73 [11] => 2.59 [12] => 2.14 [13] => 2 [14] => 3.21 [15] => 2.79 [16] => 2.97 [17] => 3.49 [18] => 3.38 [19] => 2.81 ) [current_ratio] => Array ( [0] => 0.53 [1] => 0.6 [2] => 0.99 [3] => 1.25 [4] => 1 [5] => 0.93 [6] => 0.87 [7] => 0.88 [8] => 0.97 [9] => 0.92 [10] => 0.97 [11] => 1.13 [12] => 1.16 [13] => 1.1 [14] => 0.69 [15] => 0.59 [16] => 0.89 [17] => 0.56 [18] => 0.87 [19] => 0.91 ) [quick_ratio] => Array ( [0] => 0.42 [1] => 0.5 [2] => 0.87 [3] => 1.2 [4] => 0.94 [5] => 0.89 [6] => 0.83 [7] => 0.85 [8] => 0.95 [9] => 0.9 [10] => 0.95 [11] => 1.11 [12] => 1.14 [13] => 1.08 [14] => 0.6 [15] => 0.54 [16] => 0.82 [17] => 0.48 [18] => 0.77 [19] => 0.85 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.5 [2] => -0.06 [3] => 2.56 [4] => -111.29 [5] => 1.06 [6] => 13.91 [7] => -1.32 [8] => 1.13 [9] => -10.44 [10] => -3.16 [11] => -10.15 [12] => -1.98 [13] => 0.33 [14] => 6.77 [15] => -1.38 [16] => 2.83 [17] => 0 [18] => -0.83 [19] => -0.99 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -2.49 [2] => 29.66 [3] => 2.45 [4] => -1.64 [5] => 7.38 [6] => 43.88 [7] => 15.87 [8] => -21.91 [9] => 25.37 [10] => 8.53 [11] => 15.54 [12] => -2.53 [13] => -3.71 [14] => -1.15 [15] => -23.49 [16] => 10.8 [17] => 14.43 [18] => -5.87 [19] => 8.26 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 65.81 [2] => 2.06 [3] => -8.08 [4] => -31.87 [5] => 33.87 [6] => 24.1 [7] => 22.33 [8] => 13.89 [9] => 5.57 [10] => -69.64 [11] => 296.74 [12] => 47.4 [13] => -22.68 [14] => 6.49 [15] => 2.03 [16] => -34.07 [17] => 84.9 [18] => -36.84 [19] => 15.23 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1570 [5] => 1692 [6] => 1574 [7] => 1662 [8] => 1656 [9] => 1638 [10] => 2026 [11] => 1900 [12] => 3065 [13] => 2591 [14] => 2383 [15] => 2618 [16] => 2089 [17] => 3164 [18] => 2526 [19] => 3102 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 349 [6] => 0.542006721075 [7] => 0.488465396189 [8] => 0.811822660099 [9] => 0 [10] => 0 [11] => 0 [12] => 3.07551487414 [13] => 1.57592190889 [14] => 0.929194956353 [15] => 1.27685950413 [16] => 0 [17] => 8.4406779661 [18] => 5.87356321839 [19] => 4.25333333333 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.42 [6] => 0.51 [7] => 0.67 [8] => 0.66 [9] => 1.03 [10] => 23.82 [11] => 3.08 [12] => 3.64 [13] => 3.2 [14] => 4.18 [15] => 4.36 [16] => 3.43 [17] => 4.53 [18] => 16.16 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.48 [6] => 0.54 [7] => 0.49 [8] => 0.81 [9] => 0.89 [10] => 1.68 [11] => 0 [12] => 2.04 [13] => 1.58 [14] => 0.93 [15] => 1.28 [16] => 0 [17] => 0 [18] => 2.29 [19] => 4.25 ) )
Sempra Energy (NYSE:SRE)
Days Inventory
13.73 (As of Mar. 2014)

Sempra Energy's inventory for the three months ended in Mar. 2014 was $197 Mil. Sempra Energy's cost of goods sold for the three months ended in Mar. 2014 was $1,306 Mil. Hence, Sempra Energy's days inventory for the three months ended in Mar. 2014 was 13.73.

Sempra Energy's days inventory declined from Mar. 2013 (21.14) to Mar. 2014 (13.73).

Inventory can be measured by Days Sales of Inventory (DSI). Sempra Energy's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.41.

Inventory turnover measures how fast the company turns over its inventory within a year. Sempra Energy's inventory turnover for the three months ended in Mar. 2014 was 6.63.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Sempra Energy's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.07.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Sempra Energy's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=287/4191*365
=25.00

Sempra Energy's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=197/1306*91
=13.73

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Sempra Energy's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=197/2795*91
=6.41

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Sempra Energy's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Sempra Energy's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=197 / 2795
=0.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Sempra Energy Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 108.99119.9122.5723.6219.4822.0724.8930.4640.3625.00

Sempra Energy Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 31.9320.5932.7439.9833.4221.1432.9843.6624.2013.73
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide