Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 20.06 [2] => 22.75 [3] => 18.75 [4] => 11.38 [5] => 11.58 [6] => 18.45 [7] => 17.06 [8] => 16.87 [9] => 10.35 [10] => 9.89 [11] => 13.97 [12] => 19.06 [13] => 9.28 [14] => 17.05 [15] => 15.33 [16] => 6.99 [17] => 13.49 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.00 [3] => 12.00 [4] => 6.13 [5] => 4.88 [6] => 7.05 [7] => 9.10 [8] => 12.76 [9] => 6.05 [10] => 4.95 [11] => 8.00 [12] => 2.42 [13] => 1.51 [14] => 6.51 [15] => 4.73 [16] => 4.59 [17] => 5.49 ) [BS_share] => Array ( [0] => 13.931 [1] => 22.40 [2] => 22.397 [3] => 22.397 [4] => 22.40 [5] => 22.40 [6] => 22.40 [7] => 22.43 [8] => 22.76 [9] => 23.18 [10] => 23.77 [11] => 24.23 [12] => 24.67 [13] => 25.00 [14] => 25.39 [15] => 26.22 [16] => 27.91 [17] => 28.48 ) [Fiscal Year] => Array ( [0] => Dec96 [1] => Dec97 [2] => Dec98 [3] => Dec99 [4] => Dec00 [5] => Dec01 [6] => Dec02 [7] => Dec03 [8] => Dec04 [9] => Dec05 [10] => Dec06 [11] => Dec07 [12] => Dec08 [13] => Dec09 [14] => Dec10 [15] => Dec11 [16] => Dec12 [17] => Dec13 ) [quarter] => Array ( [0] => 199612 [1] => 199712 [2] => 199812 [3] => 199912 [4] => 200012 [5] => 200112 [6] => 200212 [7] => 200312 [8] => 200412 [9] => 200512 [10] => 200612 [11] => 200712 [12] => 200812 [13] => 200912 [14] => 201012 [15] => 201112 [16] => 201212 [17] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 13.931 [1] => 16.096 [2] => 22.397 [3] => 22.397 [4] => 22.403 [5] => 22.662 [6] => 22.582 [7] => 22.683 [8] => 22.622 [9] => 22.775 [10] => 23.062 [11] => 23.548 [12] => 23.367 [13] => 23.626 [14] => 24.333 [15] => 24.645 [16] => 27.032 [17] => 27.193 ) [Revenue] => Array ( [0] => 363.7 [1] => 449.5 [2] => 503.821 [3] => 675.221 [4] => 667.192 [5] => 584.468 [6] => 636.507 [7] => 606.665 [8] => 681.795 [9] => 671.584 [10] => 708.699 [11] => 727.12 [12] => 752.698 [13] => 475.152 [14] => 635.226 [15] => 765.373 [16] => 938.513 [17] => 947.83 ) [COGS] => Array ( [0] => 278.1 [1] => 328.1 [2] => 365.2 [3] => 459.4 [4] => 496.08 [5] => 449.386 [6] => 471.188 [7] => 450.635 [8] => 507.598 [9] => 522.996 [10] => 549.793 [11] => 559.397 [12] => 586.411 [13] => 387.167 [14] => 489.67 [15] => 618.596 [16] => 713.869 [17] => 721.809 ) [Gross Profit] => Array ( [0] => 85.6 [1] => 121.4 [2] => 138.621 [3] => 215.821 [4] => 171.112 [5] => 135.082 [6] => 165.319 [7] => 156.03 [8] => 174.197 [9] => 148.588 [10] => 158.906 [11] => 167.723 [12] => 166.287 [13] => 87.985 [14] => 145.556 [15] => 146.777 [16] => 224.644 [17] => 226.021 ) [SGA] => Array ( [0] => 46.7 [1] => 55.8 [2] => 67.5 [3] => 90.6 [4] => 95.946 [5] => 99.587 [6] => 92.132 [7] => 97.66 [8] => 116.317 [9] => 120.599 [10] => 124.538 [11] => 133.708 [12] => 135.992 [13] => 106.228 [14] => 122.032 [15] => 128.306 [16] => 195.915 [17] => 186.317 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DDA] => Array ( [0] => 10 [1] => 13.2 [2] => 14.4 [3] => 27.9 [4] => 28.68 [5] => 29.568 [6] => 26.413 [7] => 25.079 [8] => 26.757 [9] => 27.421 [10] => 27.561 [11] => 29.821 [12] => 27.516 [13] => 19.875 [14] => 19.07 [15] => 18.847 [16] => 28.519 [17] => 28.989 ) [Operating Income] => Array ( [0] => 28.9 [1] => 52.4 [2] => 56.721 [3] => 97.321 [4] => 75.166 [5] => 35.495 [6] => 73.187 [7] => 58.37 [8] => -125.57 [9] => 23.227 [10] => 35.063 [11] => 34.799 [12] => -43.271 [13] => -18.243 [14] => 23.524 [15] => 13.526 [16] => 28.729 [17] => 39.704 ) [other_operating_charges] => Array ( [0] => -10 [1] => -13.2 [2] => -14.4 [3] => -27.9 [4] => 0 [5] => 7.1054273576E-15 [6] => 1.42108547152E-14 [7] => -7.1054273576E-15 [8] => -183.45 [9] => -4.762 [10] => 0.695 [11] => 0.784 [12] => -73.566 [13] => -3.5527136788E-15 [14] => -1.42108547152E-14 [15] => -4.945 [16] => -1.42108547152E-14 [17] => 2.13162820728E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 16 [2] => 22.75 [3] => 15.438 [4] => 6.75 [5] => 9.1 [6] => 12.05 [7] => 15.05 [8] => 15.13 [9] => 6.62 [10] => 8.19 [11] => 8.04 [12] => 4.56 [13] => 9.01 [14] => 15.79 [15] => 8.43 [16] => 5.12 [17] => 12.75 ) [mktcap] => Array ( [0] => 0 [1] => 358.4 [2] => 509.53175 [3] => 345.764886 [4] => 151.2 [5] => 203.84 [6] => 269.92 [7] => 337.5715 [8] => 344.3588 [9] => 153.4516 [10] => 194.6763 [11] => 194.8092 [12] => 112.4952 [13] => 225.25 [14] => 400.9081 [15] => 221.0346 [16] => 142.8992 [17] => 363.12 ) [Cash and Equiv] => Array ( [0] => 0.4 [1] => 1.3 [2] => 1.9 [3] => 3.9 [4] => 5.594 [5] => 4.369 [6] => 27.235 [7] => 24.142 [8] => 52.332 [9] => 40.784 [10] => 65.882 [11] => 95.924 [12] => 92.692 [13] => 91.907 [14] => 71.974 [15] => 78.731 [16] => 44.555 [17] => 62.825 ) [ev_addition] => Array ( [0] => 53.8 [1] => 8.3 [2] => 342 [3] => 353.8 [4] => 325.047 [5] => 286.972 [6] => 223.675 [7] => 176.52 [8] => 147.829 [9] => 159.26 [10] => 134.118 [11] => 104.076 [12] => 90.308 [13] => 96.016 [14] => 100.237 [15] => 238.019 [16] => 200.922 [17] => 173.947 ) [ev_addition_per_share] => Array ( [0] => 3.862 [1] => 0.371 [2] => 15.27 [3] => 15.797 [4] => 14.511 [5] => 12.811 [6] => 9.985 [7] => 7.87 [8] => 6.495 [9] => 6.871 [10] => 5.642 [11] => 4.295 [12] => 3.661 [13] => 3.841 [14] => 3.948 [15] => 9.078 [16] => 7.199 [17] => 6.108 ) [ev] => Array ( [0] => 0 [1] => 366.7 [2] => 851.53175 [3] => 699.564886 [4] => 476.247 [5] => 490.812 [6] => 493.595 [7] => 514.0915 [8] => 492.1878 [9] => 312.7116 [10] => 328.7943 [11] => 298.8852 [12] => 202.8032 [13] => 321.266 [14] => 501.1451 [15] => 459.0536 [16] => 343.8212 [17] => 537.067 ) [Non Operating Income] => Array ( [0] => -4.3 [1] => 1.7 [2] => -0.721 [3] => 0.5 [4] => 1.12 [5] => -0.291 [6] => -0.482 [7] => 0.301 [8] => -182.58 [9] => 5.081 [10] => 7.623 [11] => 11.894 [12] => -13.071 [13] => 6.882 [14] => 10.28 [15] => 75.35 [16] => -4.136 [17] => -0.624 ) [tax] => Array ( [0] => 0.5 [1] => 3.9 [2] => 22.6 [3] => 25.9 [4] => 14.085 [5] => 0.95 [6] => 13.426 [7] => 9.641 [8] => -56.653 [9] => 3.503 [10] => 5.126 [11] => 6.553 [12] => 46.752 [13] => -1.003 [14] => 0.678 [15] => 26.105 [16] => 0.812 [17] => 4.226 ) [Pretax Income] => Array ( [0] => 24.6 [1] => 50.9 [2] => 56 [3] => 67.1 [4] => 46.794 [5] => 3.896 [6] => 38.089 [7] => 31.02 [8] => -149.156 [9] => 4.436 [10] => 19.639 [11] => 23.224 [12] => -50.775 [13] => -33.326 [14] => 12.024 [15] => 71.642 [16] => 4.56 [17] => 20.734 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [InterestExpense] => Array ( [0] => -4.3 [1] => -3.2 [2] => -0.7 [3] => -30.7 [4] => -29.492 [5] => -31.308 [6] => -34.616 [7] => -27.651 [8] => -24.456 [9] => -23.872 [10] => -21.744 [11] => -21.759 [12] => 0 [13] => -21.965 [14] => -21.78 [15] => -17.234 [16] => -20.033 [17] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 10 [1] => 13.2 [2] => 14.4 [3] => 27.9 [4] => 28.68 [5] => 29.568 [6] => 26.413 [7] => 25.079 [8] => 26.757 [9] => 27.421 [10] => 27.561 [11] => 29.821 [12] => 27.516 [13] => 19.875 [14] => 19.07 [15] => 18.847 [16] => 28.519 [17] => 28.989 ) [ReconciledDepreciation] => Array ( [0] => 10 [1] => 13.2 [2] => 14.4 [3] => 27.9 [4] => 28.68 [5] => 29.57 [6] => 26.41 [7] => 25.08 [8] => 26.76 [9] => 27.42 [10] => 27.56 [11] => 29.82 [12] => 27.52 [13] => 19.88 [14] => 19.07 [15] => 18.85 [16] => 28.52 [17] => 28.99 ) [EBIT] => Array ( [0] => 28.9 [1] => 54.1 [2] => 56.7 [3] => 97.8 [4] => 76.286 [5] => 35.204 [6] => 72.705 [7] => 58.671 [8] => -124.7 [9] => 28.308 [10] => 41.383 [11] => 44.983 [12] => -43.271 [13] => -11.361 [14] => 33.804 [15] => 88.876 [16] => 28.729 [17] => 39.704 ) [EBITDA_morn] => Array ( [0] => 38.9 [1] => 67.3 [2] => 71.1 [3] => 125.7 [4] => 104.966 [5] => 64.772 [6] => 99.118 [7] => 83.75 [8] => -97.943 [9] => 55.729 [10] => 68.944 [11] => 74.804 [12] => -15.755 [13] => 8.514 [14] => 52.874 [15] => 107.723 [16] => 57.248 [17] => 68.693 ) [EBITDA] => Array ( [0] => 38.9 [1] => 67.3 [2] => 71.1 [3] => 125.7 [4] => 104.966 [5] => 64.772 [6] => 99.118 [7] => 83.75 [8] => -97.943 [9] => 55.729 [10] => 68.944 [11] => 74.804 [12] => -15.755 [13] => 8.514 [14] => 52.874 [15] => 107.723 [16] => 57.248 [17] => 68.693 ) [EBITDA_1] => Array ( [0] => 38.9 [1] => 67.3 [2] => 71.1 [3] => 125.7 [4] => 104.966 [5] => 64.772 [6] => 99.118 [7] => 83.75 [8] => -97.943 [9] => 55.729 [10] => 68.944 [11] => 74.804 [12] => -15.755 [13] => 8.514 [14] => 52.874 [15] => 107.723 [16] => 57.248 [17] => 68.693 ) [DDA_new] => Array ( [0] => 10 [1] => 13.2 [2] => 14.4 [3] => 27.9 [4] => 28.68 [5] => 29.57 [6] => 26.41 [7] => 25.08 [8] => 26.76 [9] => 27.42 [10] => 27.56 [11] => 29.82 [12] => 27.52 [13] => 19.88 [14] => 19.07 [15] => 18.85 [16] => 28.52 [17] => 28.99 ) [EBITDA_new] => Array ( [0] => 38.9 [1] => 67.3 [2] => 71.1 [3] => 125.7 [4] => 104.966 [5] => 64.772 [6] => 99.118 [7] => 83.75 [8] => -97.943 [9] => 55.729 [10] => 68.944 [11] => 74.804 [12] => -15.755 [13] => 8.514 [14] => 52.874 [15] => 107.723 [16] => 57.248 [17] => 68.693 ) [EBITDA_per_share] => Array ( [0] => 2.79 [1] => 4.18 [2] => 3.17 [3] => 5.61 [4] => 4.69 [5] => 2.86 [6] => 4.39 [7] => 3.69 [8] => -4.33 [9] => 2.45 [10] => 2.99 [11] => 3.18 [12] => -0.67 [13] => 0.36 [14] => 2.17 [15] => 4.37 [16] => 2.12 [17] => 2.53 ) [Operating_Income_per_share] => Array ( [0] => 2.07 [1] => 3.26 [2] => 2.53 [3] => 4.35 [4] => 3.36 [5] => 1.57 [6] => 3.24 [7] => 2.57 [8] => -5.55 [9] => 1.02 [10] => 1.52 [11] => 1.48 [12] => -1.85 [13] => -0.77 [14] => 0.97 [15] => 0.55 [16] => 1.06 [17] => 1.46 ) [Net Income] => Array ( [0] => 24.1 [1] => 47 [2] => 33.4 [3] => 41.2 [4] => 32.709 [5] => 2.946 [6] => -48.778 [7] => 21.379 [8] => -92.503 [9] => 0.933 [10] => 14.513 [11] => 16.671 [12] => -97.527 [13] => -32.405 [14] => 11.53 [15] => 49.357 [16] => 5.361 [17] => 15.131 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Shares Outstanding] => Array ( [0] => 13.931 [1] => 16.096 [2] => 22.397 [3] => 22.397 [4] => 22.403 [5] => 22.662 [6] => 22.582 [7] => 22.683 [8] => 22.622 [9] => 22.775 [10] => 23.062 [11] => 23.548 [12] => 23.367 [13] => 23.626 [14] => 24.333 [15] => 24.645 [16] => 27.032 [17] => 27.193 ) [shares_diluted] => Array ( [0] => 13.931 [1] => 16.096 [2] => 22.397 [3] => 22.397 [4] => 22.403 [5] => 22.662 [6] => 22.582 [7] => 22.683 [8] => 22.622 [9] => 22.775 [10] => 23.062 [11] => 23.548 [12] => 23.367 [13] => 23.626 [14] => 24.333 [15] => 24.645 [16] => 27.032 [17] => 27.193 ) [shares_basic] => Array ( [0] => 13.931 [1] => 16.096 [2] => 22.397 [3] => 22.397 [4] => 22.403 [5] => 22.662 [6] => 22.375 [7] => 22.415 [8] => 22.622 [9] => 22.709 [10] => 22.866 [11] => 23.133 [12] => 23.367 [13] => 23.626 [14] => 23.946 [15] => 24.181 [16] => 26.377 [17] => 26.671 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.73 [2] => 0.72 [3] => 0.68 [4] => 0.74 [5] => 0.77 [6] => 0.74 [7] => 0.74 [8] => 0.74 [9] => 0.78 [10] => 0.78 [11] => 0.77 [12] => 0.78 [13] => 0.81 [14] => 0.77 [15] => 0.81 [16] => 0.76 [17] => 0.76 ) [Gross Profit_pct] => Array ( [0] => 23.54 [1] => 27.01 [2] => 27.51 [3] => 31.96 [4] => 25.65 [5] => 23.11 [6] => 25.97 [7] => 25.72 [8] => 25.55 [9] => 22.13 [10] => 22.42 [11] => 23.07 [12] => 22.09 [13] => 18.52 [14] => 22.91 [15] => 19.18 [16] => 23.94 [17] => 23.85 ) [SGA_pct] => Array ( [0] => 12.84 [1] => 12.41 [2] => 13.40 [3] => 13.42 [4] => 14.38 [5] => 17.04 [6] => 14.47 [7] => 16.10 [8] => 17.06 [9] => 17.96 [10] => 17.57 [11] => 18.39 [12] => 18.07 [13] => 22.36 [14] => 19.21 [15] => 16.76 [16] => 20.88 [17] => 19.66 ) [Interest Expense_pct] => Array ( [0] => -1.18 [1] => -0.71 [2] => -0.14 [3] => -4.55 [4] => -4.42 [5] => -5.36 [6] => -5.44 [7] => -4.56 [8] => -3.59 [9] => -3.55 [10] => -3.07 [11] => -2.99 [12] => 0.00 [13] => -4.62 [14] => -3.43 [15] => -2.25 [16] => -2.13 [17] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 6.76 [1] => 11.32 [2] => 11.12 [3] => 9.94 [4] => 7.01 [5] => 0.67 [6] => 5.98 [7] => 5.11 [8] => -21.88 [9] => 0.66 [10] => 2.77 [11] => 3.19 [12] => -6.75 [13] => -7.01 [14] => 1.89 [15] => 9.36 [16] => 0.49 [17] => 2.19 ) [Net Income_pct] => Array ( [0] => 6.63 [1] => 10.46 [2] => 6.63 [3] => 6.10 [4] => 4.90 [5] => 0.50 [6] => -7.66 [7] => 3.52 [8] => -13.57 [9] => 0.14 [10] => 2.05 [11] => 2.29 [12] => -12.96 [13] => -6.82 [14] => 1.82 [15] => 6.45 [16] => 0.57 [17] => 1.60 ) [DaysSalesOutstanding] => Array ( [0] => 46.97 [1] => 47.02 [2] => 61.36 [3] => 53.35 [4] => 50.16 [5] => 56.84 [6] => 45.5 [7] => 53.64 [8] => 53.86 [9] => 54.55 [10] => 55.1 [11] => 61.39 [12] => 46.81 [13] => 62.43 [14] => 58.95 [15] => 77.43 [16] => 55.03 [17] => 51.5 ) [DaysInventory] => Array ( [0] => 39.64 [1] => 42.94 [2] => 53.27 [3] => 52.2 [4] => 51.62 [5] => 44.27 [6] => 39.61 [7] => 39.4 [8] => 40.55 [9] => 37.54 [10] => 38.85 [11] => 37.45 [12] => 34.11 [13] => 37.94 [14] => 38.63 [15] => 71.09 [16] => 49.1 [17] => 57.68 ) [Payable] => Array ( [0] => 21.4 [1] => 31.5 [2] => 45.8 [3] => 42.3 [4] => 45.199 [5] => 50.792 [6] => 43.151 [7] => 53.594 [8] => 57.709 [9] => 55.344 [10] => 72.493 [11] => 69.373 [12] => 50.719 [13] => 50.947 [14] => 68.341 [15] => 83.509 [16] => 76.303 [17] => 84.884 ) [DaysPayable] => Array ( [0] => 21.48 [1] => 25.58 [2] => 33.18 [3] => 22.87 [4] => 24.73 [5] => 31.72 [6] => 24.74 [7] => 32.24 [8] => 30.89 [9] => 30.08 [10] => 37.34 [11] => 34.82 [12] => 24.59 [13] => 39.14 [14] => 39.27 [15] => 39.82 [16] => 29.68 [17] => 32.69 ) [InventoryTurnover] => Array ( [0] => 9.21 [1] => 8.5 [2] => 6.85 [3] => 6.99 [4] => 7.07 [5] => 8.25 [6] => 9.21 [7] => 9.26 [8] => 9 [9] => 9.72 [10] => 9.39 [11] => 9.75 [12] => 10.7 [13] => 9.62 [14] => 9.45 [15] => 5.13 [16] => 7.43 [17] => 6.33 ) [Accts Rec.] => Array ( [0] => 46.8 [1] => 57.9 [2] => 84.7 [3] => 98.7 [4] => 91.68 [5] => 91.018 [6] => 79.342 [7] => 89.161 [8] => 100.615 [9] => 100.362 [10] => 106.985 [11] => 122.288 [12] => 96.535 [13] => 81.272 [14] => 102.6 [15] => 162.354 [16] => 141.503 [17] => 133.736 ) [Inventory] => Array ( [0] => 30.2 [1] => 38.6 [2] => 53.3 [3] => 65.7 [4] => 70.159 [5] => 54.504 [6] => 51.139 [7] => 48.642 [8] => 56.397 [9] => 53.791 [10] => 58.521 [11] => 57.392 [12] => 54.8 [13] => 40.244 [14] => 51.828 [15] => 120.482 [16] => 96.032 [17] => 114.058 ) [inventory2sales] => Array ( [0] => 0.083 [1] => 0.086 [2] => 0.106 [3] => 0.097 [4] => 0.105 [5] => 0.093 [6] => 0.08 [7] => 0.08 [8] => 0.083 [9] => 0.08 [10] => 0.083 [11] => 0.079 [12] => 0.073 [13] => 0.085 [14] => 0.082 [15] => 0.157 [16] => 0.102 [17] => 0.12 ) [Total Current Assets] => Array ( [0] => 82.7 [1] => 110.5 [2] => 157.5 [3] => 192.3 [4] => 194.754 [5] => 176.835 [6] => 175.675 [7] => 179.626 [8] => 234.042 [9] => 218.68 [10] => 254.032 [11] => 301.359 [12] => 254.591 [13] => 232.743 [14] => 246.845 [15] => 389.464 [16] => 311.054 [17] => 340.236 ) [Other Current Assets] => Array ( [0] => 5.3 [1] => 12.7 [2] => 17.6 [3] => 24 [4] => 27.321 [5] => 26.944 [6] => 17.959 [7] => 17.681 [8] => 24.698 [9] => 23.743 [10] => 22.644 [11] => 25.755 [12] => 10.564 [13] => 19.32 [14] => 20.443 [15] => 27.897 [16] => 28.964 [17] => 29.617 ) [Net PPE] => Array ( [0] => 55.2 [1] => 58.7 [2] => 94.8 [3] => 106.2 [4] => 113.855 [5] => 118.061 [6] => 111.838 [7] => 116.262 [8] => 114.004 [9] => 113.478 [10] => 114.586 [11] => 92.752 [12] => 87.701 [13] => 76.991 [14] => 76.576 [15] => 124.944 [16] => 119.147 [17] => 110.872 ) [Intangibles] => Array ( [0] => 30.8 [1] => 46.9 [2] => 355.4 [3] => 369.3 [4] => 357.526 [5] => 345.392 [6] => 255.292 [7] => 248.626 [8] => 65.176 [9] => 65.176 [10] => 65.176 [11] => 65.176 [12] => 0 [13] => 0 [14] => 0 [15] => 169.894 [16] => 150.778 [17] => 127.363 ) [Total Assets] => Array ( [0] => 178.5 [1] => 235.1 [2] => 638.1 [3] => 698.3 [4] => 696.995 [5] => 670.933 [6] => 571.127 [7] => 573.001 [8] => 473.001 [9] => 463.038 [10] => 501.807 [11] => 527.769 [12] => 382.437 [13] => 364.598 [14] => 383.605 [15] => 695.495 [16] => 592.691 [17] => 588.322 ) [Other Long-Term Assets] => Array ( [0] => 9.8 [1] => 19 [2] => 30.4 [3] => 30.5 [4] => 30.86 [5] => 30.645 [6] => 28.322 [7] => 28.487 [8] => 59.779 [9] => 65.704 [10] => 68.013 [11] => 68.482 [12] => 40.145 [13] => 54.864 [14] => 60.184 [15] => 11.193 [16] => 11.712 [17] => 9.851 ) [Total Assets Non-liquid] => Array ( [0] => 178.1 [1] => 233.8 [2] => 636.2 [3] => 694.4 [4] => 691.401 [5] => 666.564 [6] => 543.892 [7] => 548.859 [8] => 420.669 [9] => 422.254 [10] => 435.925 [11] => 431.845 [12] => 289.745 [13] => 272.691 [14] => 311.631 [15] => 616.764 [16] => 548.136 [17] => 525.497 ) [HardAssets] => Array ( [0] => 147.3 [1] => 186.9 [2] => 280.8 [3] => 325.1 [4] => 333.875 [5] => 321.172 [6] => 288.6 [7] => 300.233 [8] => 355.493 [9] => 357.078 [10] => 370.749 [11] => 366.669 [12] => 289.745 [13] => 272.691 [14] => 311.631 [15] => 446.87 [16] => 397.358 [17] => 398.134 ) [Accts Payable] => Array ( [0] => 21.4 [1] => 31.5 [2] => 45.8 [3] => 42.3 [4] => 45.199 [5] => 88.815 [6] => 88.221 [7] => 106.377 [8] => 110.616 [9] => 101.947 [10] => 118.117 [11] => 97.816 [12] => 94.204 [13] => 89.847 [14] => 112.783 [15] => 110.648 [16] => 133.384 [17] => 141.535 ) [Short-Term Debt] => Array ( [0] => 3 [1] => 0.5 [2] => 21.2 [3] => 25.8 [4] => 34.562 [5] => 41.621 [6] => 1.992 [7] => 0.417 [8] => 0.109 [9] => 0.044 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 83.427 [16] => 20.085 [17] => 12.187 ) [ShortTermDebt_without_lease] => Array ( [0] => 3 [1] => 0.5 [2] => 21.2 [3] => 25.8 [4] => 34.562 [5] => 41.621 [6] => 1.992 [7] => 0.417 [8] => 0.109 [9] => 0.044 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 83.427 [16] => 20.085 [17] => 12.187 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 4.492 [14] => 4.308 [15] => 49.612 [16] => 44.081 [17] => 39.54 ) [Total Current Liabilities] => Array ( [0] => 42.7 [1] => 65.6 [2] => 115.3 [3] => 115.2 [4] => 114.685 [5] => 130.436 [6] => 90.213 [7] => 106.794 [8] => 110.725 [9] => 101.991 [10] => 118.117 [11] => 116.571 [12] => 94.204 [13] => 89.847 [14] => 112.783 [15] => 257.93 [16] => 153.469 [17] => 153.722 ) [Other Current Liab.] => Array ( [0] => 18.3 [1] => 33.6 [2] => 48.3 [3] => 47.1 [4] => 34.924 [5] => 0 [6] => -1.42108547152E-14 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 18.755 [12] => 0 [13] => 0 [14] => 0 [15] => 63.855 [16] => 0 [17] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 141.5 [4] => 141.506 [5] => 141.506 [6] => 141.516 [7] => 143.535 [8] => 145.764 [9] => 147.44 [10] => 150.078 [11] => 154.173 [12] => 158.039 [13] => 158.748 [14] => 161.587 [15] => 170.775 [16] => 184.822 [17] => 187.742 ) [Retained Earnings] => Array ( [0] => 75.4 [1] => 15.9 [2] => 49.3 [3] => 90.5 [4] => 123.211 [5] => 126.157 [6] => 77.379 [7] => 98.758 [8] => 6.255 [9] => 7.188 [10] => 21.701 [11] => 38.372 [12] => -59.155 [13] => -91.56 [14] => -80.751 [15] => -28.263 [16] => -22.902 [17] => -7.771 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.065 [10] => -0.151 [11] => -0.383 [12] => -0.129 [13] => -0.292 [14] => -1.118 [15] => -1.87 [16] => -1.885 [17] => -0.519 ) [Total Equity] => Array ( [0] => 84.6 [1] => 157.2 [2] => 190.5 [3] => 231.6 [4] => 262.186 [5] => 259.607 [6] => 215.902 [7] => 243.406 [8] => 155.605 [9] => 153.991 [10] => 178.622 [11] => 206.189 [12] => 91.758 [13] => 69.565 [14] => 83.78 [15] => 131.027 [16] => 149.753 [17] => 148.994 ) [Long-Term Debt] => Array ( [0] => 51.2 [1] => 9.1 [2] => 322.7 [3] => 331.9 [4] => 296.079 [5] => 249.72 [6] => 248.918 [7] => 200.245 [8] => 200.052 [9] => 200 [10] => 200 [11] => 200 [12] => 183 [13] => 183.431 [14] => 167.903 [15] => 183.711 [16] => 181.311 [17] => 185.045 ) [Total Liabilities] => Array ( [0] => 93.9 [1] => 77.9 [2] => 447.6 [3] => 466.7 [4] => 434.809 [5] => 411.326 [6] => 355.225 [7] => 329.595 [8] => 317.396 [9] => 309.047 [10] => 323.185 [11] => 321.58 [12] => 290.679 [13] => 295.033 [14] => 299.825 [15] => 564.468 [16] => 442.938 [17] => 439.328 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0.1 [2] => 1.5 [3] => 3.6 [4] => 1.693 [5] => 6.818 [6] => 0.816 [7] => 3.934 [8] => 6.619 [9] => 6.133 [10] => 3.145 [11] => 2.344 [12] => 13.475 [13] => 21.755 [14] => 19.139 [15] => 55.106 [16] => 48.339 [17] => 43.535 ) [Cash and Equiv_pct] => Array ( [0] => 0.22 [1] => 0.55 [2] => 0.30 [3] => 0.56 [4] => 0.80 [5] => 0.65 [6] => 4.77 [7] => 4.21 [8] => 11.06 [9] => 8.81 [10] => 13.13 [11] => 18.18 [12] => 24.24 [13] => 25.21 [14] => 18.76 [15] => 11.32 [16] => 7.52 [17] => 10.68 ) [Accts Rec._pct] => Array ( [0] => 26.22 [1] => 24.63 [2] => 13.27 [3] => 14.13 [4] => 13.15 [5] => 13.57 [6] => 13.89 [7] => 15.56 [8] => 21.27 [9] => 21.67 [10] => 21.32 [11] => 23.17 [12] => 25.24 [13] => 22.29 [14] => 26.75 [15] => 23.34 [16] => 23.87 [17] => 22.73 ) [Inventory_pct] => Array ( [0] => 16.92 [1] => 16.42 [2] => 8.35 [3] => 9.41 [4] => 10.07 [5] => 8.12 [6] => 8.95 [7] => 8.49 [8] => 11.92 [9] => 11.62 [10] => 11.66 [11] => 10.87 [12] => 14.33 [13] => 11.04 [14] => 13.51 [15] => 17.32 [16] => 16.20 [17] => 19.39 ) [Other Current Assets_pct] => Array ( [0] => 2.97 [1] => 5.40 [2] => 2.76 [3] => 3.44 [4] => 3.92 [5] => 4.02 [6] => 3.14 [7] => 3.09 [8] => 5.22 [9] => 5.13 [10] => 4.51 [11] => 4.88 [12] => 2.76 [13] => 5.30 [14] => 5.33 [15] => 4.01 [16] => 4.89 [17] => 5.03 ) [Total Current Assets_pct] => Array ( [0] => 46.33 [1] => 47.00 [2] => 24.68 [3] => 27.54 [4] => 27.94 [5] => 26.36 [6] => 30.76 [7] => 31.35 [8] => 49.48 [9] => 47.23 [10] => 50.62 [11] => 57.10 [12] => 66.57 [13] => 63.84 [14] => 64.35 [15] => 56.00 [16] => 52.48 [17] => 57.83 ) [Net PPE_pct] => Array ( [0] => 30.92 [1] => 24.97 [2] => 14.86 [3] => 15.21 [4] => 16.34 [5] => 17.60 [6] => 19.58 [7] => 20.29 [8] => 24.10 [9] => 24.51 [10] => 22.83 [11] => 17.57 [12] => 22.93 [13] => 21.12 [14] => 19.96 [15] => 17.96 [16] => 20.10 [17] => 18.85 ) [Intangibles_pct] => Array ( [0] => 17.25 [1] => 19.95 [2] => 55.70 [3] => 52.89 [4] => 51.30 [5] => 51.48 [6] => 44.70 [7] => 43.39 [8] => 13.78 [9] => 14.08 [10] => 12.99 [11] => 12.35 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 24.43 [16] => 25.44 [17] => 21.65 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.49 [1] => 8.08 [2] => 4.76 [3] => 4.37 [4] => 4.43 [5] => 4.57 [6] => 4.96 [7] => 4.97 [8] => 12.64 [9] => 14.19 [10] => 13.55 [11] => 12.98 [12] => 10.50 [13] => 15.05 [14] => 15.69 [15] => 1.61 [16] => 1.98 [17] => 1.67 ) [Accts Payable_pct] => Array ( [0] => 11.99 [1] => 13.40 [2] => 7.18 [3] => 6.06 [4] => 6.48 [5] => 13.24 [6] => 15.45 [7] => 18.56 [8] => 23.39 [9] => 22.02 [10] => 23.54 [11] => 18.53 [12] => 24.63 [13] => 24.64 [14] => 29.40 [15] => 15.91 [16] => 22.50 [17] => 24.06 ) [Short-Term Debt_pct] => Array ( [0] => 1.68 [1] => 0.21 [2] => 3.32 [3] => 3.69 [4] => 4.96 [5] => 6.20 [6] => 0.35 [7] => 0.07 [8] => 0.02 [9] => 0.01 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 12.00 [16] => 3.39 [17] => 2.07 ) [Other Current Liab._pct] => Array ( [0] => 10.25 [1] => 14.29 [2] => 7.57 [3] => 6.74 [4] => 5.01 [5] => 0.00 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 3.55 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 9.18 [16] => 0.00 [17] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 23.92 [1] => 27.90 [2] => 18.07 [3] => 16.50 [4] => 16.45 [5] => 19.44 [6] => 15.80 [7] => 18.64 [8] => 23.41 [9] => 22.03 [10] => 23.54 [11] => 22.09 [12] => 24.63 [13] => 24.64 [14] => 29.40 [15] => 37.09 [16] => 25.89 [17] => 26.13 ) [Long-Term Debt_pct] => Array ( [0] => 28.68 [1] => 3.87 [2] => 50.57 [3] => 47.53 [4] => 42.48 [5] => 37.22 [6] => 43.58 [7] => 34.95 [8] => 42.29 [9] => 43.19 [10] => 39.86 [11] => 37.90 [12] => 47.85 [13] => 50.31 [14] => 43.77 [15] => 26.41 [16] => 30.59 [17] => 31.45 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 1.36 [2] => 1.50 [3] => 2.81 [4] => 3.45 [5] => 4.65 [6] => 2.82 [7] => 3.94 [8] => 1.40 [9] => 1.52 [10] => 1.01 [11] => 0.95 [12] => 3.52 [13] => 5.97 [14] => 4.99 [15] => 17.66 [16] => 18.25 [17] => 17.09 ) [Total Liabilities_pct] => Array ( [0] => 52.61 [1] => 33.13 [2] => 70.15 [3] => 66.83 [4] => 62.38 [5] => 61.31 [6] => 62.20 [7] => 57.52 [8] => 67.10 [9] => 66.74 [10] => 64.40 [11] => 60.93 [12] => 76.01 [13] => 80.92 [14] => 78.16 [15] => 81.16 [16] => 74.73 [17] => 74.67 ) [netcash] => Array ( [0] => -6.71 [1] => -3.42 [2] => -19.9 [3] => -20.66 [4] => -19.16 [5] => -18.17 [6] => -14.64 [7] => -13.62 [8] => -11.65 [9] => -11.57 [10] => -10.82 [11] => -9.31 [12] => -8.03 [13] => -8.13 [14] => -8.97 [15] => -18.53 [16] => -14.27 [17] => -13.22 ) [NCAV] => Array ( [0] => -3.11 [1] => -0.62 [2] => -15.87 [3] => -15.89 [4] => -14.53 [5] => -13.9 [6] => -10.84 [7] => -9.55 [8] => -7.09 [9] => -7.17 [10] => -6.22 [11] => -4.34 [12] => -3.98 [13] => -4.88 [14] => -4.92 [15] => -11.58 [16] => -8.75 [17] => -7.7 ) [NCAV_real] => Array ( [0] => -0.8 [1] => 1.46 [2] => -12.95 [3] => -12.25 [4] => -10.72 [5] => -10.47 [6] => -8.02 [7] => -6.69 [8] => -3.66 [9] => -3.9 [10] => -2.91 [11] => -0.83 [12] => -1.46 [13] => -2.49 [14] => -2.09 [15] => -6.67 [16] => -4.73 [17] => -3.48 ) [Book Value Per Share] => Array ( [0] => 6.07 [1] => 7.02 [2] => 8.51 [3] => 10.34 [4] => 11.7 [5] => 11.59 [6] => 9.64 [7] => 10.85 [8] => 6.84 [9] => 6.64 [10] => 7.51 [11] => 8.51 [12] => 3.72 [13] => 2.78 [14] => 3.3 [15] => 5 [16] => 5.37 [17] => 5.23 ) [Tangibles_book_per_share] => Array ( [0] => 3.86 [1] => 4.92 [2] => -7.36 [3] => -6.15 [4] => -4.26 [5] => -3.83 [6] => -1.76 [7] => -0.23 [8] => 3.97 [9] => 3.83 [10] => 4.77 [11] => 5.82 [12] => 3.72 [13] => 2.78 [14] => 3.3 [15] => -1.48 [16] => -0.04 [17] => 0.76 ) [deb2equity] => Array ( [0] => 0.641 [1] => 0.061 [2] => 1.805 [3] => 1.544 [4] => 1.261 [5] => 1.122 [6] => 1.162 [7] => 0.824 [8] => 1.286 [9] => 1.299 [10] => 1.12 [11] => 0.97 [12] => 1.994 [13] => 2.637 [14] => 2.004 [15] => 2.039 [16] => 1.345 [17] => 1.324 ) [debt2rev_totaldebt] => Array ( [0] => 54.2 [1] => 9.6 [2] => 343.9 [3] => 357.7 [4] => 330.641 [5] => 291.341 [6] => 250.91 [7] => 200.662 [8] => 200.161 [9] => 200.044 [10] => 200 [11] => 200 [12] => 183 [13] => 183.431 [14] => 167.903 [15] => 267.138 [16] => 201.396 [17] => 197.232 ) [debt2rev] => Array ( [0] => 0.149 [1] => 0.021 [2] => 0.683 [3] => 0.53 [4] => 0.496 [5] => 0.498 [6] => 0.394 [7] => 0.331 [8] => 0.294 [9] => 0.298 [10] => 0.282 [11] => 0.275 [12] => 0.243 [13] => 0.386 [14] => 0.264 [15] => 0.349 [16] => 0.215 [17] => 0.208 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.73 [2] => 0.72 [3] => 0.68 [4] => 0.74 [5] => 0.77 [6] => 0.74 [7] => 0.74 [8] => 0.74 [9] => 0.78 [10] => 0.78 [11] => 0.77 [12] => 0.78 [13] => 0.81 [14] => 0.77 [15] => 0.81 [16] => 0.76 [17] => 0.76 ) [inventory2rev] => Array ( [0] => 0.083 [1] => 0.086 [2] => 0.106 [3] => 0.097 [4] => 0.105 [5] => 0.093 [6] => 0.08 [7] => 0.08 [8] => 0.083 [9] => 0.08 [10] => 0.083 [11] => 0.079 [12] => 0.073 [13] => 0.085 [14] => 0.082 [15] => 0.157 [16] => 0.102 [17] => 0.12 ) [ar2asset] => Array ( [0] => 0.262 [1] => 0.246 [2] => 0.133 [3] => 0.141 [4] => 0.132 [5] => 0.136 [6] => 0.139 [7] => 0.156 [8] => 0.213 [9] => 0.217 [10] => 0.213 [11] => 0.232 [12] => 0.252 [13] => 0.223 [14] => 0.267 [15] => 0.233 [16] => 0.239 [17] => 0.227 ) [cash2asset] => Array ( [0] => 0.002 [1] => 0.006 [2] => 0.003 [3] => 0.006 [4] => 0.008 [5] => 0.007 [6] => 0.048 [7] => 0.042 [8] => 0.111 [9] => 0.088 [10] => 0.131 [11] => 0.182 [12] => 0.242 [13] => 0.252 [14] => 0.188 [15] => 0.113 [16] => 0.075 [17] => 0.107 ) [equity2asset] => Array ( [0] => 0.474 [1] => 0.669 [2] => 0.299 [3] => 0.332 [4] => 0.376 [5] => 0.387 [6] => 0.378 [7] => 0.425 [8] => 0.329 [9] => 0.333 [10] => 0.356 [11] => 0.391 [12] => 0.24 [13] => 0.191 [14] => 0.218 [15] => 0.188 [16] => 0.253 [17] => 0.253 ) [equity2liab_tangbile] => Array ( [0] => 0.573 [1] => 1.416 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.285 [9] => 0.287 [10] => 0.351 [11] => 0.439 [12] => 0.316 [13] => 0.236 [14] => 0.279 [15] => 0 [16] => 0 [17] => 0.049 ) [ppe2asset] => Array ( [0] => 0.309 [1] => 0.25 [2] => 0.149 [3] => 0.152 [4] => 0.163 [5] => 0.176 [6] => 0.196 [7] => 0.203 [8] => 0.241 [9] => 0.245 [10] => 0.228 [11] => 0.176 [12] => 0.229 [13] => 0.211 [14] => 0.2 [15] => 0.18 [16] => 0.201 [17] => 0.188 ) [interest2rev] => Array ( [0] => -1.182 [1] => -0.712 [2] => -0.139 [3] => -4.547 [4] => -4.42 [5] => -5.357 [6] => -5.438 [7] => -4.558 [8] => -3.587 [9] => -3.555 [10] => -3.068 [11] => -2.992 [12] => 0 [13] => -4.623 [14] => -3.429 [15] => -2.252 [16] => -2.135 [17] => 0 ) [std2asset] => Array ( [0] => 0.239 [1] => 0.279 [2] => 0.181 [3] => 0.165 [4] => 0.165 [5] => 0.194 [6] => 0.158 [7] => 0.186 [8] => 0.234 [9] => 0.22 [10] => 0.235 [11] => 0.221 [12] => 0.246 [13] => 0.246 [14] => 0.294 [15] => 0.371 [16] => 0.259 [17] => 0.261 ) [ltd2asset] => Array ( [0] => 0.287 [1] => 0.039 [2] => 0.506 [3] => 0.475 [4] => 0.425 [5] => 0.372 [6] => 0.436 [7] => 0.349 [8] => 0.423 [9] => 0.432 [10] => 0.399 [11] => 0.379 [12] => 0.479 [13] => 0.503 [14] => 0.438 [15] => 0.264 [16] => 0.306 [17] => 0.315 ) [turnover] => Array ( [0] => 2.038 [1] => 1.912 [2] => 0.79 [3] => 0.967 [4] => 0.957 [5] => 0.871 [6] => 1.114 [7] => 1.059 [8] => 1.441 [9] => 1.45 [10] => 1.412 [11] => 1.378 [12] => 1.968 [13] => 1.303 [14] => 1.656 [15] => 1.1 [16] => 1.583 [17] => 1.611 ) [CF_Net Income] => Array ( [0] => 24.1 [1] => 47 [2] => 33.4 [3] => 41.2 [4] => 32.709 [5] => 2.946 [6] => -48.778 [7] => 21.379 [8] => -92.503 [9] => 0.933 [10] => 14.513 [11] => 16.671 [12] => -97.527 [13] => -32.323 [14] => 11.346 [15] => 45.537 [16] => 3.748 [17] => 16.508 ) [buybackratio] => Array ( [0] => -0.01 [1] => -2.54 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.02 [8] => 0 [9] => 0 [10] => -0.02 [11] => -0.13 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [grahamnumber] => Array ( [0] => 12.26 [1] => 15.25 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.86 [10] => 8.1 [11] => 9.49 [12] => 0 [13] => 0 [14] => 5.76 [15] => 0 [16] => 0 [17] => 3.15 ) [CF_DDA] => Array ( [0] => 10 [1] => 13.2 [2] => 14.4 [3] => 27.9 [4] => 28.68 [5] => 29.568 [6] => 26.413 [7] => 25.079 [8] => 26.757 [9] => 27.421 [10] => 27.561 [11] => 29.821 [12] => 27.516 [13] => 19.875 [14] => 19.07 [15] => 18.847 [16] => 28.519 [17] => 28.989 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash Flow from Operations] => Array ( [0] => 25.3 [1] => 63.8 [2] => 46 [3] => 44.2 [4] => 52.725 [5] => 62.145 [6] => 95.625 [7] => 72.354 [8] => 48.276 [9] => 19.061 [10] => 46.54 [11] => 33.525 [12] => 42.456 [13] => 13.824 [14] => 13.851 [15] => 0.921 [16] => 75.545 [17] => 43.684 ) [Cash Flow from Others] => Array ( [0] => 0.4 [1] => -2.5 [2] => 0.1 [3] => -0.1 [4] => -0.672 [5] => -0.422 [6] => 74.493 [7] => 0.506 [8] => 183.386 [9] => -0.559 [10] => -5.674 [11] => -4.578 [12] => 59.522 [13] => 2.05 [14] => -0.19 [15] => -64.206 [16] => 10.664 [17] => 10.923 ) [Cash Flow_PPE] => Array ( [0] => -9.2 [1] => -10 [2] => -368.6 [3] => -51.8 [4] => -26.544 [5] => -23.968 [6] => -14.345 [7] => -25.17 [8] => -23.916 [9] => -27.27 [10] => -23.629 [11] => -5.826 [12] => 1.652 [13] => 0.201 [14] => 0.056 [15] => 3.863 [16] => 0.521 [17] => 0.107 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.282 [10] => -2.133 [11] => 0 [12] => -0.98 [13] => -5.967 [14] => 0 [15] => -7.753 [16] => -19.779 [17] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -14.1 [1] => -12.3 [2] => -372.4 [3] => -51.8 [4] => -28.72 [5] => -23.968 [6] => -14.656 [7] => -26.382 [8] => -23.917 [9] => -28.934 [10] => -25.895 [11] => -18.141 [12] => -24.573 [13] => -11.998 [14] => -18.574 [15] => -26.29 [16] => -26.352 [17] => -25.344 ) [Cash Flow from Investing] => Array ( [0] => -18.1 [1] => -27.7 [2] => -368.7 [3] => -51.8 [4] => -26.081 [5] => -23.418 [6] => -14.343 [7] => -25.173 [8] => -19.923 [9] => -27.552 [10] => -24.609 [11] => -5.826 [12] => -23.901 [13] => -17.764 [14] => -18.518 [15] => -29.783 [16] => -45.61 [17] => -25.237 ) [Net Issuance of Stock] => Array ( [0] => 0.2 [1] => 119.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.444 [8] => -0.38 [9] => 0.001 [10] => 0.301 [11] => 2.119 [12] => 0 [13] => 0 [14] => -0.826 [15] => -0.752 [16] => -1.273 [17] => -0.516 ) [Issuance of Stock] => Array ( [0] => 0.2 [1] => 119.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.444 [8] => 0 [9] => 0.001 [10] => 0.301 [11] => 2.119 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Net Issuance of Debt] => Array ( [0] => 5.9 [1] => -49.7 [2] => 334.5 [3] => 9.6 [4] => -24.499 [5] => -36.789 [6] => -43.207 [7] => -52.095 [8] => -0.524 [9] => -0.359 [10] => -0.044 [11] => 0 [12] => -17.553 [13] => 0.336 [14] => -12.233 [15] => 38.879 [16] => -64.202 [17] => 0.013 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Dividends] => Array ( [0] => -13.2 [1] => -105 [2] => -2.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [Cash from Financing] => Array ( [0] => -7.1 [1] => -35.2 [2] => 323.3 [3] => 9.7 [4] => -24.499 [5] => -39.842 [6] => -59.175 [7] => -51.651 [8] => -1.038 [9] => -0.358 [10] => 0.107 [11] => 0.9 [12] => -16.231 [13] => 0.336 [14] => -14.029 [15] => 37.522 [16] => -65.475 [17] => -0.503 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -8.6 [3] => 0.1 [4] => 0 [5] => -3.053 [6] => -15.968 [7] => -4.49640324973E-15 [8] => -0.134 [9] => 8.67361737988E-19 [10] => -0.15 [11] => -1.219 [12] => 1.322 [13] => 0 [14] => -0.97 [15] => -0.605 [16] => 3.77475828373E-15 [17] => 0 ) [Net Change in Cash] => Array ( [0] => 0.1 [1] => 1 [2] => 0.5 [3] => 2 [4] => 1.67 [5] => -1.225 [6] => 22.866 [7] => -3.093 [8] => 28.19 [9] => -11.548 [10] => 25.098 [11] => 30.042 [12] => -3.232 [13] => -0.785 [14] => -19.933 [15] => 6.757 [16] => -34.176 [17] => 18.27 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0.1 [2] => -0.1 [3] => -0.1 [4] => -0.475 [5] => -0.11 [6] => 0.759 [7] => 1.377 [8] => 0.875 [9] => -2.699 [10] => 3.06 [11] => 1.443 [12] => -5.556 [13] => 2.819 [14] => -1.237 [15] => -1.903 [16] => 1.364 [17] => 0.326 ) [total_freecashflow] => Array ( [0] => 11.2 [1] => 51.5 [2] => -326.4 [3] => -7.6 [4] => 24.005 [5] => 38.177 [6] => 80.969 [7] => 45.972 [8] => 24.359 [9] => -9.873 [10] => 20.645 [11] => 15.384 [12] => 17.883 [13] => 1.826 [14] => -4.723 [15] => -25.369 [16] => 49.193 [17] => 18.34 ) [CF_Net Income_pct] => Array ( [0] => 95.26 [1] => 73.67 [2] => 72.61 [3] => 93.21 [4] => 62.04 [5] => 4.74 [6] => -51.01 [7] => 29.55 [8] => -191.61 [9] => 4.89 [10] => 31.18 [11] => 49.73 [12] => -229.71 [13] => -233.82 [14] => 81.91 [15] => 4,944.30 [16] => 4.96 [17] => 37.79 ) [CF_DDA_pct] => Array ( [0] => 10 [1] => 13 [2] => 14 [3] => 28 [4] => 29 [5] => 30 [6] => 26 [7] => 25 [8] => 27 [9] => 27 [10] => 28 [11] => 30 [12] => 28 [13] => 20 [14] => 19 [15] => 19 [16] => 29 [17] => 29 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -55.73 [1] => -19.28 [2] => -809.57 [3] => -117.19 [4] => -54.47 [5] => -38.57 [6] => -15.33 [7] => -36.46 [8] => -49.54 [9] => -151.80 [10] => -55.64 [11] => -54.11 [12] => -57.88 [13] => -86.79 [14] => -134.10 [15] => -2,854.51 [16] => -34.88 [17] => -58.02 ) [Cash Flow from Investing_pct] => Array ( [0] => -71.54 [1] => -43.42 [2] => -801.52 [3] => -117.19 [4] => -49.47 [5] => -37.68 [6] => -15.00 [7] => -34.79 [8] => -41.27 [9] => -144.55 [10] => -52.88 [11] => -17.38 [12] => -56.30 [13] => -128.50 [14] => -133.69 [15] => -3,233.77 [16] => -60.37 [17] => -57.77 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.79 [1] => 187.30 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.61 [8] => -0.79 [9] => 0.01 [10] => 0.65 [11] => 6.32 [12] => 0.00 [13] => 0.00 [14] => -5.96 [15] => -81.65 [16] => -1.69 [17] => -1.18 ) [Net Issuance of Debt_pct] => Array ( [0] => 23.32 [1] => -77.90 [2] => 727.17 [3] => 21.72 [4] => -46.47 [5] => -59.20 [6] => -45.18 [7] => -72.00 [8] => -1.09 [9] => -1.88 [10] => -0.09 [11] => 0.00 [12] => -41.34 [13] => 2.43 [14] => -88.32 [15] => 4,221.39 [16] => -84.99 [17] => 0.03 ) [Dividends_pct] => Array ( [0] => -52.17 [1] => -164.58 [2] => -5.65 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 ) [Other Financing_pct] => Array ( [0] => -28.06 [1] => -55.17 [2] => 702.83 [3] => 21.95 [4] => -46.47 [5] => -64.11 [6] => -61.88 [7] => -71.39 [8] => -2.15 [9] => -1.88 [10] => 0.23 [11] => 2.68 [12] => -38.23 [13] => 2.43 [14] => -101.29 [15] => 4,074.05 [16] => -86.67 [17] => -1.15 ) [Cash from Financing_pct] => Array ( [0] => -28.06 [1] => -55.17 [2] => 721.52 [3] => 21.72 [4] => -46.47 [5] => -59.20 [6] => -45.18 [7] => -71.39 [8] => -1.87 [9] => -1.88 [10] => 0.55 [11] => 6.32 [12] => -41.34 [13] => 2.43 [14] => -94.28 [15] => 4,139.74 [16] => -86.67 [17] => -1.15 ) [Net Change in Cash_pct] => Array ( [0] => 0.40 [1] => 1.57 [2] => 1.09 [3] => 4.52 [4] => 3.17 [5] => -1.97 [6] => 23.91 [7] => -4.27 [8] => 58.39 [9] => -60.58 [10] => 53.93 [11] => 89.61 [12] => -7.61 [13] => -5.68 [14] => -143.91 [15] => 733.66 [16] => -45.24 [17] => 41.82 ) [total_freecashflow_pct] => Array ( [0] => 44.27 [1] => 80.72 [2] => -709.57 [3] => -17.19 [4] => 45.53 [5] => 61.43 [6] => 84.67 [7] => 63.54 [8] => 50.46 [9] => -51.80 [10] => 44.36 [11] => 45.89 [12] => 42.12 [13] => 13.21 [14] => -34.10 [15] => -2,754.51 [16] => 65.12 [17] => 41.98 ) [per share rev] => Array ( [0] => 26.11 [1] => 27.93 [2] => 22.5 [3] => 30.15 [4] => 29.78 [5] => 25.79 [6] => 28.19 [7] => 26.75 [8] => 30.14 [9] => 29.49 [10] => 30.73 [11] => 30.88 [12] => 32.21 [13] => 20.11 [14] => 26.11 [15] => 31.06 [16] => 34.72 [17] => 34.86 ) [per share eps] => Array ( [0] => 1.73 [1] => 2.92 [2] => 1.49 [3] => 1.84 [4] => 1.46 [5] => 0.13 [6] => -2.18 [7] => 0.94 [8] => -4.09 [9] => 0.04 [10] => 0.63 [11] => 0.71 [12] => -4.17 [13] => -1.37 [14] => 0.47 [15] => 2 [16] => 0.2 [17] => 0.56 ) [eps_nri] => Array ( [0] => 1.73 [1] => 2.92 [2] => 1.49 [3] => 1.84 [4] => 1.46 [5] => 0.13 [6] => 1.09 [7] => 0.94 [8] => -4.09 [9] => 0.04 [10] => 0.63 [11] => 0.71 [12] => -4.17 [13] => -1.37 [14] => 0.47 [15] => 2 [16] => 0.2 [17] => 0.56 ) [per share_freecashflow] => Array ( [0] => 0.8 [1] => 3.2 [2] => -14.57 [3] => -0.34 [4] => 1.07 [5] => 1.68 [6] => 3.59 [7] => 2.03 [8] => 1.08 [9] => -0.43 [10] => 0.9 [11] => 0.65 [12] => 0.77 [13] => 0.08 [14] => -0.19 [15] => -1.03 [16] => 1.82 [17] => 0.67 ) [ROE] => Array ( [0] => 28.49 [1] => 29.9 [2] => 17.53 [3] => 17.79 [4] => 12.48 [5] => 1.13 [6] => -22.59 [7] => 8.78 [8] => -59.45 [9] => 0.61 [10] => 8.12 [11] => 8.09 [12] => -106.29 [13] => -46.58 [14] => 13.76 [15] => 37.67 [16] => 3.58 [17] => 10.16 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ROA] => Array ( [0] => 13.5 [1] => 19.99 [2] => 5.23 [3] => 5.9 [4] => 4.69 [5] => 0.44 [6] => -8.54 [7] => 3.73 [8] => -19.56 [9] => 0.2 [10] => 2.89 [11] => 3.16 [12] => -25.5 [13] => -8.89 [14] => 3.01 [15] => 7.1 [16] => 0.9 [17] => 2.57 ) [ROC_capital] => Array ( [0] => 143.2 [1] => 181.9 [2] => 269.9 [3] => 322.5 [4] => 335.93 [5] => 321.84 [6] => 305.472 [7] => 313.569 [8] => 372.744 [9] => 355.901 [10] => 391.262 [11] => 419.866 [12] => 352.856 [13] => 329.054 [14] => 343.864 [15] => 542.305 [16] => 459.165 [17] => 480.725 ) [ROC] => Array ( [0] => 16.83 [1] => 25.84 [2] => 12.37 [3] => 12.78 [4] => 9.74 [5] => 0.92 [6] => -15.97 [7] => 6.82 [8] => -24.82 [9] => 0.26 [10] => 3.71 [11] => 3.97 [12] => -27.64 [13] => -9.85 [14] => 3.35 [15] => 9.1 [16] => 1.17 [17] => 3.15 ) [ROC_JOEL_capital] => Array ( [0] => 97.8 [1] => 102.8 [2] => 156.3 [3] => 205.2 [4] => 222.892 [5] => 201.712 [6] => 172.057 [7] => 165.369 [8] => 185.098 [9] => 189.427 [10] => 184.619 [11] => 181.616 [12] => 155.396 [13] => 127.98 [14] => 138.664 [15] => 261.174 [16] => 252.262 [17] => 246.748 ) [ROC_JOEL] => Array ( [0] => 29.55 [1] => 50.97 [2] => 36.29 [3] => 47.43 [4] => 33.72 [5] => 17.6 [6] => 42.54 [7] => 35.3 [8] => -67.84 [9] => 12.26 [10] => 18.99 [11] => 19.16 [12] => -27.85 [13] => -14.25 [14] => 16.96 [15] => 5.18 [16] => 11.39 [17] => 16.09 ) [ROC_JOEL_new] => Array ( [0] => 29.43 [1] => 51.97 [2] => 35.84 [3] => 46.77 [4] => 33.39 [5] => 17.08 [6] => 36.48 [7] => 30.96 [8] => -56.89 [9] => 12.69 [10] => 18.81 [11] => 20.64 [12] => -22.42 [13] => -7.49 [14] => 19.84 [15] => 29.68 [16] => 9.68 [17] => 13.5 ) [grossmargin] => Array ( [0] => 23.54 [1] => 27.01 [2] => 27.51 [3] => 31.96 [4] => 25.65 [5] => 23.11 [6] => 25.97 [7] => 25.72 [8] => 25.55 [9] => 22.13 [10] => 22.42 [11] => 23.07 [12] => 22.09 [13] => 18.52 [14] => 22.91 [15] => 19.18 [16] => 23.94 [17] => 23.85 ) [pretaxmargin] => Array ( [0] => 6.76 [1] => 11.32 [2] => 11.12 [3] => 9.94 [4] => 7.01 [5] => 0.67 [6] => 5.98 [7] => 5.11 [8] => -21.88 [9] => 0.66 [10] => 2.77 [11] => 3.19 [12] => -6.75 [13] => -7.01 [14] => 1.89 [15] => 9.36 [16] => 0.49 [17] => 2.19 ) [operatingmargin] => Array ( [0] => 7.95 [1] => 11.66 [2] => 11.26 [3] => 14.41 [4] => 11.27 [5] => 6.07 [6] => 11.5 [7] => 9.62 [8] => -18.42 [9] => 3.46 [10] => 4.95 [11] => 4.79 [12] => -5.75 [13] => -3.84 [14] => 3.7 [15] => 1.77 [16] => 3.06 [17] => 4.19 ) [netmargin] => Array ( [0] => 6.63 [1] => 10.46 [2] => 6.63 [3] => 6.1 [4] => 4.9 [5] => 0.5 [6] => -7.66 [7] => 3.52 [8] => -13.57 [9] => 0.14 [10] => 2.05 [11] => 2.29 [12] => -12.96 [13] => -6.82 [14] => 1.82 [15] => 6.45 [16] => 0.57 [17] => 1.6 ) [pettm] => Array ( [0] => 0.000 [1] => 5.590 [2] => 15.260 [3] => 8.390 [4] => 4.600 [5] => 66.420 [6] => 12.830 [7] => 15.960 [8] => 0.000 [9] => 165.500 [10] => 13.150 [11] => 11.340 [12] => 0.000 [13] => 0.000 [14] => 33.100 [15] => 4.230 [16] => 24.730 [17] => 22.850 ) [penri] => Array ( [0] => 0.00 [1] => 5.59 [2] => 15.27 [3] => 8.39 [4] => 4.59 [5] => 65.00 [6] => 10.95 [7] => 16.01 [8] => 0.00 [9] => 165.50 [10] => 13.21 [11] => 11.32 [12] => 0.00 [13] => 0.00 [14] => 32.90 [15] => 4.24 [16] => 24.38 [17] => 22.77 ) [pe] => Array ( [0] => 0.000 [1] => 5.590 [2] => 15.260 [3] => 8.390 [4] => 4.600 [5] => 66.420 [6] => 12.830 [7] => 15.960 [8] => 0.000 [9] => 165.500 [10] => 13.150 [11] => 11.340 [12] => 0.000 [13] => 0.000 [14] => 33.100 [15] => 4.230 [16] => 24.730 [17] => 22.850 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 3.790 [9] => 1.690 [10] => 1.660 [11] => 1.320 [12] => 1.160 [13] => 3.080 [14] => 4.510 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 4.970 [2] => 0.000 [3] => 0.000 [4] => 6.310 [5] => 5.520 [6] => 3.350 [7] => 7.450 [8] => 14.140 [9] => 0.000 [10] => 9.100 [11] => 12.180 [12] => 6.000 [13] => 128.710 [14] => 27.700 [15] => 46.830 [16] => 2.830 [17] => 18.750 ) [ps] => Array ( [0] => 0.000 [1] => 0.600 [2] => 1.010 [3] => 0.510 [4] => 0.230 [5] => 0.350 [6] => 0.420 [7] => 0.560 [8] => 0.510 [9] => 0.230 [10] => 0.270 [11] => 0.260 [12] => 0.140 [13] => 0.450 [14] => 0.600 [15] => 0.270 [16] => 0.150 [17] => 0.370 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.74 [7] => -1.592 [8] => 1.736 [9] => 1.694 [10] => 1.626 [11] => 1.242 [12] => 0.732 [13] => 0.55 [14] => 0.384 [15] => 0.278 [16] => 0.142 [17] => 0.206 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.820 [7] => -6.260 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -18.480 [7] => -22.790 [8] => 12.040 [9] => 13.870 [10] => 29.890 [11] => 11.990 [12] => 5.440 [13] => 26.070 [14] => 3.880 [15] => 1.900 [16] => 1.440 [17] => 2.700 ) [zscore] => Array ( [0] => 0.000 [1] => 5.300 [2] => 1.940 [3] => 1.900 [4] => 1.630 [5] => 1.380 [6] => 1.960 [7] => 2.090 [8] => 1.210 [9] => 1.930 [10] => 2.150 [11] => 2.270 [12] => 1.920 [13] => 1.380 [14] => 2.500 [15] => 1.810 [16] => 2.010 [17] => 2.590 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 5 [5] => 4 [6] => 8 [7] => 6 [8] => 5 [9] => 6 [10] => 8 [11] => 7 [12] => 3 [13] => 3 [14] => 7 [15] => 5 [16] => 5 [17] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.830 [4] => -2.550 [5] => -2.840 [6] => -3.280 [7] => -2.760 [8] => -2.220 [9] => -2.620 [10] => -2.810 [11] => -2.650 [12] => -4.500 [13] => -2.940 [14] => -2.430 [15] => -1.700 [16] => -3.230 [17] => -2.810 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.58 [7] => 1.22 [8] => 0.30 [9] => -0.05 [10] => -0.23 [11] => -0.15 [12] => -1.03 [13] => -1.47 [14] => -0.64 [15] => -0.33 [16] => -0.42 [17] => -0.47 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.610 [7] => 12.350 [8] => 50.930 [9] => -136.640 [10] => -35.550 [11] => -54.580 [12] => -4.430 [13] => 0.000 [14] => -23.610 [15] => 2.110 [16] => 0.000 [17] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.160 [7] => -1.550 [8] => 19.900 [9] => 19.630 [10] => 20.060 [11] => 19.230 [12] => 10.890 [13] => 7.030 [14] => 5.450 [15] => 5.850 [16] => 7.590 [17] => 7.920 ) [medpsvalue] => Array ( [0] => 0 [1] => 8.77 [2] => 7.43 [3] => 9.94 [4] => 9.83 [5] => 8.62 [6] => 9.37 [7] => 8.83 [8] => 9.86 [9] => 9.7 [10] => 10.16 [11] => 10.21 [12] => 10.55 [13] => 6.64 [14] => 8.62 [15] => 10.26 [16] => 11.53 [17] => 11.48 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.820 [2] => 1.680 [3] => 1.040 [4] => 0.710 [5] => 0.840 [6] => 0.780 [7] => 0.850 [8] => 0.720 [9] => 0.470 [10] => 0.460 [11] => 0.410 [12] => 0.270 [13] => 0.680 [14] => 0.790 [15] => 0.600 [16] => 0.370 [17] => 0.570 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 9.780 [2] => 11.880 [3] => 5.560 [4] => 4.540 [5] => 7.580 [6] => 4.980 [7] => 6.150 [8] => 0.000 [9] => 5.610 [10] => 4.770 [11] => 4.000 [12] => 0.000 [13] => 38.940 [14] => 9.480 [15] => 4.260 [16] => 5.960 [17] => 7.820 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 15.030 [2] => 14.890 [3] => 7.200 [4] => 6.340 [5] => 13.830 [6] => 6.740 [7] => 8.750 [8] => 0.000 [9] => 13.460 [10] => 9.380 [11] => 8.590 [12] => 0.000 [13] => 0.000 [14] => 21.300 [15] => 33.940 [16] => 11.970 [17] => 13.530 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 1.05 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.56 [10] => 1.01 [11] => 0.85 [12] => 0 [13] => 0 [14] => 2.74 [15] => 0 [16] => 0 [17] => 4.05 ) [p2tangible_book] => Array ( [0] => 0 [1] => 3.25 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.81 [9] => 1.73 [10] => 1.72 [11] => 1.38 [12] => 1.23 [13] => 3.24 [14] => 4.78 [15] => 0 [16] => 0 [17] => 16.78 ) [pb] => Array ( [0] => 0 [1] => 2.28 [2] => 2.67 [3] => 1.49 [4] => 0.58 [5] => 0.79 [6] => 1.25 [7] => 1.39 [8] => 2.21 [9] => 1 [10] => 1.09 [11] => 0.94 [12] => 1.23 [13] => 3.24 [14] => 4.78 [15] => 1.69 [16] => 0.95 [17] => 2.44 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 363.7 [1] => 449.5 [2] => 503.821 [3] => 675.221 [4] => 667.192 [5] => 584.468 [6] => 636.507 [7] => 606.665 [8] => 681.795 [9] => 671.584 [10] => 708.699 [11] => 727.12 [12] => 752.698 [13] => 475.152 [14] => 635.226 [15] => 765.373 [16] => 938.513 [17] => 947.83 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 10 [1] => 13.2 [2] => 14.4 [3] => 27.9 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_InterestExpense] => Array ( [0] => 4.3 [1] => 3.2 [2] => 0.7 [3] => 30.7 [4] => 29.492 [5] => 31.308 [6] => 34.616 [7] => 27.651 [8] => 24.456 [9] => 23.872 [10] => 21.744 [11] => 21.759 [12] => 0 [13] => 21.965 [14] => 21.78 [15] => 17.234 [16] => 20.033 [17] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.4 [1] => 1.3 [2] => 1.9 [3] => 3.9 [4] => 5.594 [5] => 4.369 [6] => 27.235 [7] => 24.142 [8] => 52.332 [9] => 40.784 [10] => 65.882 [11] => 95.924 [12] => 92.692 [13] => 91.907 [14] => 71.974 [15] => 78.731 [16] => 44.555 [17] => 62.825 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 45.3 [1] => 70.3 [2] => 101.3 [3] => 120.2 [4] => 128.34 [5] => 112.093 [6] => 97.42 [7] => 94.81 [8] => 140.874 [9] => 143.238 [10] => 149.178 [11] => 151.629 [12] => 105.509 [13] => 114.428 [14] => 132.455 [15] => 159.572 [16] => 136.708 [17] => 153.526 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 21.4 [1] => 31.5 [2] => 45.8 [3] => 42.3 [4] => 45.199 [5] => 88.815 [6] => 88.221 [7] => 106.377 [8] => 110.616 [9] => 101.947 [10] => 118.117 [11] => 97.816 [12] => 94.204 [13] => 89.847 [14] => 112.783 [15] => 110.648 [16] => 133.384 [17] => 141.535 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 3 [1] => 0.5 [2] => 21.2 [3] => 25.8 [4] => 34.562 [5] => 41.621 [6] => 1.992 [7] => 0.417 [8] => 0.109 [9] => 0.044 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 83.427 [16] => 20.085 [17] => 12.187 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 18.3 [1] => 36.8 [2] => 57.9 [3] => 66.7 [4] => 58.969 [5] => 31.17 [6] => 16.094 [7] => 22.556 [8] => 6.619 [9] => 7.056 [10] => 5.068 [11] => 23.764 [12] => 13.475 [13] => 21.755 [14] => 19.139 [15] => 186.682 [16] => 108.158 [17] => 100.561 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -4.3 [1] => -3.2 [2] => -0.7 [3] => -30.7 [4] => -29.492 [5] => -31.308 [6] => -34.616 [7] => -27.651 [8] => -24.456 [9] => -23.872 [10] => -21.744 [11] => -21.759 [12] => 20.575 [13] => -21.965 [14] => -21.78 [15] => -17.234 [16] => -20.033 [17] => -18.346 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -56.7 [1] => -69 [2] => -81.9 [3] => -118.5 [4] => -124.626 [5] => -129.155 [6] => -118.545 [7] => -122.739 [8] => -143.074 [9] => -148.02 [10] => -152.099 [11] => -163.529 [12] => -163.508 [13] => -126.103 [14] => -141.102 [15] => -147.153 [16] => -224.434 [17] => -215.306 ) [BS_MoneyMarket] => Array ( [0] => -0.4 [1] => -1.3 [2] => -1.9 [3] => -3.9 [4] => -5.594 [5] => -4.369 [6] => -27.235 [7] => -24.142 [8] => -52.332 [9] => -40.784 [10] => -65.882 [11] => -95.924 [12] => -92.692 [13] => -91.907 [14] => -71.974 [15] => -78.731 [16] => -44.555 [17] => -62.825 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 45.7 [1] => 71.6 [2] => 103.2 [3] => 124.1 [4] => 133.934 [5] => 116.462 [6] => 124.655 [7] => 118.952 [8] => 193.206 [9] => 184.022 [10] => 215.06 [11] => 247.553 [12] => 198.201 [13] => 206.335 [14] => 204.429 [15] => 238.303 [16] => 181.263 [17] => 216.351 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 18.3 [1] => 36.8 [2] => 57.9 [3] => 66.7 [4] => 58.969 [5] => 31.17 [6] => 16.094 [7] => 22.556 [8] => 6.619 [9] => 7.056 [10] => 5.068 [11] => 23.764 [12] => 13.475 [13] => 21.755 [14] => 19.139 [15] => 186.682 [16] => 108.158 [17] => 100.561 ) [cash2debt] => Array ( [0] => 0.007 [1] => 0.135 [2] => 0.006 [3] => 0.011 [4] => 0.017 [5] => 0.015 [6] => 0.109 [7] => 0.12 [8] => 0.261 [9] => 0.204 [10] => 0.329 [11] => 0.48 [12] => 0.507 [13] => 0.501 [14] => 0.429 [15] => 0.295 [16] => 0.221 [17] => 0.319 ) [interest_coverage] => Array ( [0] => 6.72 [1] => 16.38 [2] => 81.03 [3] => 3.17 [4] => 2.55 [5] => 1.13 [6] => 2.11 [7] => 2.11 [8] => 0 [9] => 0.97 [10] => 1.61 [11] => 1.6 [12] => 0 [13] => 0 [14] => 1.08 [15] => 0.78 [16] => 1.43 [17] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.082 [14] => 0.184 [15] => 3.82 [16] => 1.613 [17] => -1.377 ) [TaxProvision] => Array ( [0] => -0.5 [1] => -3.9 [2] => -22.6 [3] => -25.9 [4] => -14.085 [5] => -0.95 [6] => -13.426 [7] => -9.641 [8] => 56.653 [9] => -3.503 [10] => -5.126 [11] => -6.553 [12] => -46.752 [13] => 1.003 [14] => -0.678 [15] => -26.105 [16] => -0.812 [17] => -4.226 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.762 [10] => 0.608 [11] => 0.926 [12] => 73.566 [13] => 0 [14] => 0 [15] => 4.945 [16] => 0 [17] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 24.1 [1] => 47 [2] => 33.4 [3] => 41.2 [4] => 32.709 [5] => 2.946 [6] => 24.663 [7] => 21.379 [8] => -92.503 [9] => 0.933 [10] => 14.513 [11] => 16.671 [12] => -97.527 [13] => -32.323 [14] => 11.346 [15] => 45.537 [16] => 3.748 [17] => 16.508 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [eps_diluated] => Array ( [0] => 1.73 [1] => 2.92 [2] => 1.49 [3] => 1.84 [4] => 1.46 [5] => 0.13 [6] => -2.18 [7] => 0.94 [8] => -4.09 [9] => 0.04 [10] => 0.63 [11] => 0.71 [12] => -4.17 [13] => -1.37 [14] => 0.47 [15] => 2 [16] => 0.2 [17] => 0.56 ) [eps_basic] => Array ( [0] => 1.73 [1] => 2.92 [2] => 1.49 [3] => 1.84 [4] => 1.46 [5] => 0.13 [6] => -2.18 [7] => 0.95 [8] => -4.09 [9] => 0.04 [10] => 0.63 [11] => 0.72 [12] => -4.17 [13] => -1.37 [14] => 0.48 [15] => 2.04 [16] => 0.2 [17] => 0.57 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.488 [6] => 28.157 [7] => 25.035 [8] => 31.583 [9] => 34.026 [10] => 39.832 [11] => 36.678 [12] => 32.981 [13] => 26.118 [14] => 36.125 [15] => 72.145 [16] => 64.34 [17] => 71.631 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.192 [6] => 10.229 [7] => 10.414 [8] => 10.216 [9] => 8.644 [10] => 8.196 [11] => 9.065 [12] => 8.876 [13] => 9.137 [14] => 9.471 [15] => 14.722 [16] => 13.621 [17] => 16.168 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.318 [6] => -0.56 [7] => -0.71 [8] => -1.087 [9] => -1.279 [10] => -2.121 [11] => -2.051 [12] => -2.947 [13] => -3.237 [14] => -3.67 [15] => 0 [16] => 0 [17] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.142 [6] => 13.313 [7] => 13.903 [8] => 15.685 [9] => 12.4 [10] => 12.614 [11] => 13.7 [12] => 15.89 [13] => 8.226 [14] => 9.902 [15] => 33.615 [16] => 18.071 [17] => 26.259 ) [OtherInventories] => Array ( [0] => 30.2 [1] => 38.6 [2] => 53.3 [3] => 65.7 [4] => 70.159 [5] => -1.7763568394E-15 [6] => 3.5527136788E-15 [7] => 1.7763568394E-15 [8] => 0 [9] => -7.1054273576E-15 [10] => 0 [11] => 7.1054273576E-15 [12] => -3.5527136788E-15 [13] => 0 [14] => 3.5527136788E-15 [15] => 0 [16] => -1.06581410364E-14 [17] => 7.1054273576E-15 ) [CashAndCashEquivalents] => Array ( [0] => 0.4 [1] => 1.3 [2] => 1.9 [3] => 3.9 [4] => 5.594 [5] => 4.369 [6] => 27.235 [7] => 24.142 [8] => 52.332 [9] => 40.784 [10] => 65.882 [11] => 95.924 [12] => 92.692 [13] => 91.907 [14] => 71.974 [15] => 78.731 [16] => 44.555 [17] => 62.825 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.552 [6] => 5.583 [7] => 5.677 [8] => 5.621 [9] => 5.37 [10] => 4.654 [11] => 3.956 [12] => 3.872 [13] => 3.131 [14] => 3.15 [15] => 5.254 [16] => 5.117 [17] => 4.861 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 44.73 [6] => 46.252 [7] => 43.693 [8] => 45.183 [9] => 46.007 [10] => 46.716 [11] => 38.85 [12] => 35.325 [13] => 34.61 [14] => 35.18 [15] => 45.291 [16] => 45.94 [17] => 43.63 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 165.279 [6] => 177.02 [7] => 203.33 [8] => 226.758 [9] => 226.99 [10] => 247.475 [11] => 246.274 [12] => 200.124 [13] => 204.096 [14] => 212.482 [15] => 288.559 [16] => 310.369 [17] => 320.829 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 17.827 [10] => 18.835 [11] => 10.909 [12] => 14.878 [13] => 11.779 [14] => 18.645 [15] => 19.089 [16] => 17.656 [17] => 14.336 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 217.529 [6] => 228.855 [7] => 252.7 [8] => 277.562 [9] => 296.194 [10] => 317.68 [11] => 299.989 [12] => 278.272 [13] => 280.59 [14] => 297.255 [15] => 361.609 [16] => 382.642 [17] => 387.103 ) [AccumulatedDepreciation] => Array ( [0] => -36.4 [1] => -45 [2] => -56.3 [3] => -68.6 [4] => -86.305 [5] => -99.468 [6] => -117.017 [7] => -136.438 [8] => -163.558 [9] => -182.716 [10] => -203.094 [11] => -207.237 [12] => -190.571 [13] => -203.599 [14] => -220.679 [15] => -236.665 [16] => -263.495 [17] => -276.231 ) [AccountsPayable] => Array ( [0] => 21.4 [1] => 31.5 [2] => 45.8 [3] => 42.3 [4] => 45.199 [5] => 50.792 [6] => 43.151 [7] => 53.594 [8] => 57.709 [9] => 55.344 [10] => 72.493 [11] => 69.373 [12] => 50.719 [13] => 50.947 [14] => 68.341 [15] => 83.509 [16] => 76.303 [17] => 84.884 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 38.023 [6] => 45.07 [7] => 52.783 [8] => 52.907 [9] => 46.603 [10] => 45.624 [11] => 28.443 [12] => 43.485 [13] => 38.9 [14] => 44.442 [15] => 27.139 [16] => 57.081 [17] => 56.651 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [LongTermDebt] => Array ( [0] => 51.2 [1] => 9.1 [2] => 322.7 [3] => 331.9 [4] => 296.079 [5] => 249.72 [6] => 248.918 [7] => 200.245 [8] => 200.052 [9] => 200 [10] => 200 [11] => 200 [12] => 183 [13] => 183.431 [14] => 167.903 [15] => 183.711 [16] => 181.311 [17] => 185.045 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 3.1 [2] => 8.1 [3] => 16 [4] => 22.352 [5] => 24.352 [6] => 15.278 [7] => 18.622 [8] => 0 [9] => 0.923 [10] => 1.923 [11] => 2.665 [12] => 0 [13] => 0 [14] => 0 [15] => 67.721 [16] => 59.819 [17] => 57.026 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 24.1 [1] => 47 [2] => 33.4 [3] => 41.2 [4] => 32.709 [5] => 2.946 [6] => -48.778 [7] => 21.379 [8] => -92.503 [9] => 0.933 [10] => 14.513 [11] => 16.671 [12] => -97.527 [13] => -32.323 [14] => 11.346 [15] => 45.537 [16] => 3.748 [17] => 16.508 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [ChangeInReceivables] => Array ( [0] => 2.7 [1] => -5.5 [2] => -7.2 [3] => -5.2 [4] => 5.577 [5] => -0.96 [6] => 14.845 [7] => -6.698 [8] => -9.511 [9] => -3.516 [10] => -2.739 [11] => -13.424 [12] => 20.087 [13] => 16.619 [14] => -21.012 [15] => -11.658 [16] => 19.466 [17] => 4.122 ) [ChangeInInventory] => Array ( [0] => -3.7 [1] => -4 [2] => -1.9 [3] => -3.6 [4] => -5.905 [5] => 14.462 [6] => 5.223 [7] => 4.876 [8] => -6.386 [9] => 0.517 [10] => -2.35 [11] => 0.933 [12] => -1.786 [13] => 17.255 [14] => -12.307 [15] => -9.895 [16] => 20.995 [17] => -23.646 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -4.242 [5] => -3.807 [6] => 9.508 [7] => 0.707 [8] => -2.612 [9] => -3.744 [10] => 1.742 [11] => 1.563 [12] => 2.656 [13] => -3.133 [14] => -1.624 [15] => -4.783 [16] => 1.772 [17] => -2.585 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -12.9 [1] => 6.5 [2] => 4 [3] => -8.8 [4] => 4.292 [5] => 6.548 [6] => -9.193 [7] => 8.274 [8] => 2.596 [9] => 0.505 [10] => 14.084 [11] => -4.881 [12] => -14.251 [13] => -3.319 [14] => 19.037 [15] => 3.141 [16] => -6.886 [17] => 12.454 ) [ChangeInWorkingCapital] => Array ( [0] => -9.2 [1] => 7.2 [2] => -0.2 [3] => -33.7 [4] => -15.158 [5] => 23.001 [6] => 31.089 [7] => 16.591 [8] => -11.801 [9] => -9.549 [10] => 6.674 [11] => -12.212 [12] => 6.706 [13] => 27.422 [14] => -15.906 [15] => -23.195 [16] => 35.347 [17] => -9.655 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -1.1 [2] => -1.7 [3] => 8.9 [4] => 7.166 [5] => 7.052 [6] => 12.408 [7] => 8.799 [8] => -57.563 [9] => 0.815 [10] => 3.466 [11] => 3.823 [12] => 46.239 [13] => -3.2 [14] => -0.469 [15] => 23.938 [16] => -2.733 [17] => -3.081 ) [PurchaseOfPPE] => Array ( [0] => -14.1 [1] => -12.3 [2] => -372.4 [3] => -51.8 [4] => -28.72 [5] => -23.968 [6] => -14.656 [7] => -26.382 [8] => -23.917 [9] => -28.934 [10] => -25.895 [11] => -18.141 [12] => -24.573 [13] => -11.998 [14] => -18.574 [15] => -26.29 [16] => -26.352 [17] => -25.344 ) [SaleOfPPE] => Array ( [0] => 4.9 [1] => 2.3 [2] => 3.8 [3] => 0 [4] => 2.176 [5] => 0 [6] => 0.311 [7] => 1.212 [8] => 0.001 [9] => 1.664 [10] => 2.266 [11] => 12.315 [12] => 1.652 [13] => 0.201 [14] => 0.056 [15] => 3.863 [16] => 0.521 [17] => 0.107 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.98 [13] => -5.967 [14] => 0 [15] => -7.753 [16] => -19.779 [17] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -17.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -19.779 [17] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.153 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -8.9 [1] => 0 [2] => -0.1 [3] => 0 [4] => 0.463 [5] => 0.55 [6] => 0.002 [7] => -0.003 [8] => 3.993 [9] => -0.282 [10] => -2.133 [11] => -1.7763568394E-15 [12] => 6.66133814775E-16 [13] => 0 [14] => 9.36750677027E-16 [15] => 0.397 [16] => 19.779 [17] => 2.87270207622E-15 ) [sloanratio] => Array ( [0] => 0.09 [1] => 0.05 [2] => 0.56 [3] => 0.07 [4] => 0.01 [5] => -0.05 [6] => -0.23 [7] => -0.05 [8] => -0.26 [9] => 0.02 [10] => -0.01 [11] => -0.02 [12] => -0.3 [13] => -0.08 [14] => 0.04 [15] => 0.11 [16] => -0.04 [17] => -0.01 ) [current_ratio] => Array ( [0] => 1.94 [1] => 1.68 [2] => 1.37 [3] => 1.67 [4] => 1.7 [5] => 1.36 [6] => 1.95 [7] => 1.68 [8] => 2.11 [9] => 2.14 [10] => 2.15 [11] => 2.59 [12] => 2.7 [13] => 2.59 [14] => 2.19 [15] => 1.51 [16] => 2.03 [17] => 2.21 ) [quick_ratio] => Array ( [0] => 1.23 [1] => 1.1 [2] => 0.9 [3] => 1.1 [4] => 1.09 [5] => 0.94 [6] => 1.38 [7] => 1.23 [8] => 1.6 [9] => 1.62 [10] => 1.66 [11] => 2.09 [12] => 2.12 [13] => 2.14 [14] => 1.73 [15] => 1.04 [16] => 1.4 [17] => 1.47 ) [ev_per_share] => Array ( [0] => 0 [1] => 16.37 [2] => 38.02 [3] => 31.238 [4] => 21.26 [5] => 21.91 [6] => 22.04 [7] => 22.92 [8] => 21.63 [9] => 13.49 [10] => 13.83 [11] => 12.34 [12] => 8.22 [13] => 12.85 [14] => 19.74 [15] => 17.51 [16] => 12.32 [17] => 18.86 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 6.65 [2] => 6.72 [3] => 13.89 [4] => 15.77 [5] => 7.23 [6] => 14.84 [7] => 11.43 [8] => 0 [9] => 7.43 [10] => 10.66 [11] => 11.64 [12] => 0 [13] => 0 [14] => 4.69 [15] => 2.95 [16] => 8.35 [17] => 7.39 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.82 [2] => 3.06 [3] => 1.55 [4] => 0.69 [5] => 1.06 [6] => 1.29 [7] => 1.7 [8] => 1.53 [9] => 0.68 [10] => 0.81 [11] => 0.79 [12] => 0.43 [13] => 1.36 [14] => 1.83 [15] => 0.82 [16] => 0.44 [17] => 1.11 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -60.79 [2] => 0.01 [3] => 0 [4] => -0.01 [5] => 0 [6] => 0 [7] => -0.13 [8] => -1.47 [9] => -1.85 [10] => -2.55 [11] => -1.94 [12] => -1.82 [13] => -1.34 [14] => -1.56 [15] => -3.27 [16] => -6.45 [17] => -2.04 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.97 [2] => -19.44 [3] => 34 [4] => -1.23 [5] => -13.4 [6] => 9.31 [7] => -5.11 [8] => 12.67 [9] => -2.16 [10] => 4.2 [11] => 0.49 [12] => 4.31 [13] => -37.57 [14] => 29.84 [15] => 18.96 [16] => 11.78 [17] => 0.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 68.79 [2] => -48.97 [3] => 23.49 [4] => -20.65 [5] => -91.1 [6] => -1776.92 [7] => 0 [8] => -535.11 [9] => 0 [10] => 1475 [11] => 12.7 [12] => -687.32 [13] => 0 [14] => 0 [15] => 325.53 [16] => -90 [17] => 180 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.76 [9] => 0.34 [10] => 0.41 [11] => 0.42 [12] => 0.42 [13] => 1.28 [14] => 2.9 [15] => 1.44 [16] => 0.67 [17] => 1.61 ) )
Stoneridge Inc (NYSE:SRI)
Days Inventory
64.96 (As of Mar. 2014)

Stoneridge Inc's inventory for the three months ended in Mar. 2014 was $129.6 Mil. Stoneridge Inc's cost of goods sold for the three months ended in Mar. 2014 was $181.6 Mil. Hence, Stoneridge Inc's days inventory for the three months ended in Mar. 2014 was 64.96.

Stoneridge Inc's days inventory increased from Mar. 2013 (53.02) to Mar. 2014 (64.96). It might indicate that Stoneridge Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Stoneridge Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 49.91.

Inventory turnover measures how fast the company turns over its inventory within a year. Stoneridge Inc's inventory turnover for the three months ended in Mar. 2014 was 1.40.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Stoneridge Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.55.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Stoneridge Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=114.058/721.809*365
=57.68

Stoneridge Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=129.644/181.6*91
=64.96

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Stoneridge Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=129.644/236.389*91
=49.91

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Stoneridge Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Stoneridge Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=129.644 / 236.389
=0.55

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Stoneridge Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 40.5537.5438.8537.4534.1137.9438.6371.0949.1057.68

Stoneridge Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 71.3255.5658.7058.8051.9853.0254.7460.1556.9464.96
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide