Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1 ) [price_high] => Array ( [0] => 0.00 [1] => 12.17 [2] => 18.25 [3] => 22.88 [4] => 27.94 [5] => 19.50 [6] => 5.31 [7] => 8.00 [8] => 6.59 [9] => 4.70 [10] => 8.14 [11] => 7.71 [12] => 6.31 [13] => 9.07 [14] => 9.47 [15] => 5.65 [16] => 6.98 [17] => 8.13 [18] => 8.57 [19] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 7.83 [2] => 10.67 [3] => 16.13 [4] => 16.19 [5] => 3.97 [6] => 1.94 [7] => 1.84 [8] => 4.53 [9] => 2.57 [10] => 4.30 [11] => 5.06 [12] => 4.86 [13] => 6.09 [14] => 4.56 [15] => 1.75 [16] => 4.39 [17] => 5.28 [18] => 5.23 [19] => 0.00 ) [BS_share] => Array ( [0] => 65.000 [1] => 81.99 [2] => 83.60 [3] => 88.778 [4] => 98.444 [5] => 107.834 [6] => 106.83 [7] => 107.61 [8] => 108.02 [9] => 108.28 [10] => 107.85 [11] => 108.67 [12] => 104.94 [13] => 98.34 [14] => 92.25 [15] => 92.68 [16] => 92.29 [17] => 87.98 [18] => 84.91 [19] => 85.73 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Oct02 [9] => Oct03 [10] => Oct04 [11] => Oct05 [12] => Oct06 [13] => Oct07 [14] => Oct08 [15] => Oct09 [16] => Oct10 [17] => Oct11 [18] => Oct12 [19] => Oct13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200210 [9] => 200310 [10] => 200410 [11] => 200510 [12] => 200610 [13] => 200710 [14] => 200810 [15] => 200910 [16] => 201010 [17] => 201110 [18] => 201210 [19] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 65.000 [1] => 74.571 [2] => 82.820 [3] => 88.778 [4] => 98.444 [5] => 107.834 [6] => 106.603 [7] => 107.355 [8] => 108.299 [9] => 108.220 [10] => 108.159 [11] => 109.205 [12] => 106.900 [13] => 102.737 [14] => 93.795 [15] => 91.995 [16] => 92.394 [17] => 90.486 [18] => 86.278 [19] => 85.630 ) [Revenue] => Array ( [0] => 254.4 [1] => 368.8 [2] => 433.4 [3] => 532.6 [4] => 648.4 [5] => 756.1 [6] => 734.801 [7] => 666.933 [8] => 558.946 [9] => 501.136 [10] => 493.281 [11] => 488.909 [12] => 514.23 [13] => 522.817 [14] => 526.246 [15] => 486.379 [16] => 499.907 [17] => 512.664 [18] => 516.097 [19] => 524.057 ) [COGS] => Array ( [0] => 185.8 [1] => 262.3 [2] => 293.6 [3] => 345.4 [4] => 413.7 [5] => 495.1 [6] => 501.494 [7] => 515.746 [8] => 415.516 [9] => 381.254 [10] => 378.325 [11] => 387.43 [12] => 399.617 [13] => 410.387 [14] => 425.639 [15] => 398.76 [16] => 403.168 [17] => 412.247 [18] => 406.415 [19] => 410.447 ) [Gross Profit] => Array ( [0] => 68.6 [1] => 106.5 [2] => 139.8 [3] => 187.2 [4] => 234.7 [5] => 261 [6] => 233.307 [7] => 151.187 [8] => 143.43 [9] => 119.882 [10] => 114.956 [11] => 101.479 [12] => 114.613 [13] => 112.43 [14] => 100.607 [15] => 87.619 [16] => 96.739 [17] => 100.417 [18] => 109.682 [19] => 113.61 ) [SGA] => Array ( [0] => 8.2 [1] => 11.1 [2] => 14.1 [3] => 15.4 [4] => 16.6 [5] => 19.2 [6] => 19.763 [7] => 18.02 [8] => 17.261 [9] => 17.733 [10] => 17.097 [11] => 19.44 [12] => 31.739 [13] => 31.143 [14] => 32.611 [15] => 30.67 [16] => 28.044 [17] => 26.775 [18] => 28.521 [19] => 28.633 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 11 [1] => 16.8 [2] => 21.7 [3] => 30 [4] => 38.7 [5] => 50.6 [6] => 54.267 [7] => 79.192 [8] => 56.177 [9] => 53.711 [10] => 57.58 [11] => 25.709 [12] => 25.666 [13] => 27.638 [14] => 26.579 [15] => 27.666 [16] => 26.367 [17] => 27.052 [18] => 26.412 [19] => 26.248 ) [Operating Income] => Array ( [0] => 49.4 [1] => 78.6 [2] => 104 [3] => 141.8 [4] => 179.4 [5] => 191.2 [6] => 159.277 [7] => -135.991 [8] => 110.201 [9] => 19.465 [10] => 97.859 [11] => 73.85 [12] => 84.691 [13] => 79.781 [14] => 40.213 [15] => 57.326 [16] => 70.053 [17] => 87.11 [18] => 79.429 [19] => 79.53 ) [other_operating_charges] => Array ( [0] => -11 [1] => -16.8 [2] => -21.7 [3] => -30 [4] => -38.7 [5] => -50.6 [6] => -54.267 [7] => -269.158 [8] => -15.968 [9] => -82.684 [10] => -1.42108547152E-14 [11] => -8.189 [12] => 1.817 [13] => -1.506 [14] => -27.783 [15] => 0.377 [16] => 1.358 [17] => 13.468 [18] => -1.732 [19] => -5.447 ) [Month End Stock Price] => Array ( [0] => 8.042 [1] => 11.25 [2] => 17.125 [3] => 20.75 [4] => 23.063 [5] => 4.75 [6] => 2.125 [7] => 6.06 [8] => 5.47 [9] => 4.08 [10] => 7.24 [11] => 5.1 [12] => 6.18 [13] => 9.07 [14] => 5.17 [15] => 4.58 [16] => 5.55 [17] => 6.44 [18] => 7.77 [19] => 0 ) [mktcap] => Array ( [0] => 522.73 [1] => 922.3875 [2] => 1431.65 [3] => 1842.1435 [4] => 2270.413972 [5] => 512.2115 [6] => 227.01375 [7] => 652.1166 [8] => 590.8694 [9] => 441.7824 [10] => 780.834 [11] => 554.217 [12] => 648.5292 [13] => 891.9438 [14] => 476.9325 [15] => 424.4744 [16] => 512.2095 [17] => 566.5912 [18] => 659.7507 [19] => 0 ) [Cash and Equiv] => Array ( [0] => 9.2 [1] => 18.2 [2] => 24.6 [3] => 31.6 [4] => 36.8 [5] => 77.4 [6] => 98.868 [7] => 25.737 [8] => 30.778 [9] => 20.931 [10] => 22.811 [11] => 40.907 [12] => 44.109 [13] => 71.807 [14] => 72.629 [15] => 62.808 [16] => 66.06 [17] => 66.35 [18] => 78.701 [19] => 131.288 ) [ev_addition] => Array ( [0] => 256.2 [1] => 304.3 [2] => 495.5 [3] => 526.8 [4] => 887.6 [5] => 874 [6] => 851.659 [7] => 665.127 [8] => 521.166 [9] => 481.184 [10] => 602.887 [11] => 1207.725 [12] => 1215.544 [13] => 1296.985 [14] => 1024.277 [15] => 304.688 [16] => 247.972 [17] => 251.476 [18] => 243.192 [19] => 194.961 ) [ev_addition_per_share] => Array ( [0] => 3.942 [1] => 3.711 [2] => 5.927 [3] => 5.934 [4] => 9.016 [5] => 8.105 [6] => 7.972 [7] => 6.181 [8] => 4.825 [9] => 4.444 [10] => 5.59 [11] => 11.114 [12] => 11.583 [13] => 13.189 [14] => 11.103 [15] => 3.288 [16] => 2.687 [17] => 2.858 [18] => 2.864 [19] => 2.274 ) [ev_per_share] => Array ( [0] => 11.982 [1] => 14.96 [2] => 23.055 [3] => 26.68 [4] => 32.083 [5] => 12.86 [6] => 10.095 [7] => 12.24 [8] => 10.29 [9] => 8.52 [10] => 12.83 [11] => 16.21 [12] => 17.76 [13] => 22.26 [14] => 16.27 [15] => 7.87 [16] => 8.24 [17] => 9.3 [18] => 10.63 [19] => 0 ) [ev] => Array ( [0] => 778.93 [1] => 1226.6875 [2] => 1927.15 [3] => 2368.9435 [4] => 3158.013972 [5] => 1386.2115 [6] => 1078.67275 [7] => 1317.2436 [8] => 1112.0354 [9] => 922.9664 [10] => 1383.721 [11] => 1761.942 [12] => 1864.0732 [13] => 2188.9288 [14] => 1501.2095 [15] => 729.1624 [16] => 760.1815 [17] => 818.0672 [18] => 902.9427 [19] => 0 ) [Non Operating Income] => Array ( [0] => 1.6 [1] => -14.4 [2] => 4.1 [3] => 1.1 [4] => -72.6 [5] => 3.5 [6] => 2.194 [7] => -261.988 [8] => -15.948 [9] => -93.428 [10] => -1.392 [11] => -38.791 [12] => 6.484 [13] => 1.771 [14] => 0 [15] => 6.146 [16] => -1.035 [17] => -1.884 [18] => 0 [19] => 0.229 ) [tax] => Array ( [0] => 14.9 [1] => 15.4 [2] => 30.8 [3] => 36.7 [4] => 23.1 [5] => 52 [6] => 38.393 [7] => -33.997 [8] => 16.93 [9] => 6.317 [10] => 18.179 [11] => 2.978 [12] => 21.154 [13] => 18.099 [14] => 20.282 [15] => 12.597 [16] => 14.049 [17] => 23.834 [18] => 18.722 [19] => 14.928 ) [Pretax Income] => Array ( [0] => 42.2 [1] => 41.5 [2] => 82.1 [3] => 104.1 [4] => 65 [5] => 92.4 [6] => 105.187 [7] => -187.181 [8] => 47.882 [9] => -44.757 [10] => 49.132 [11] => 11.281 [12] => 58.734 [13] => 57.413 [14] => 12.814 [15] => 35.788 [16] => 44.782 [17] => 63.151 [18] => 56.202 [19] => 55.906 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.406 [15] => 0.092 [16] => 0.156 [17] => 0.672 [18] => 0.174 [19] => 0 ) [InterestExpense] => Array ( [0] => -8.9 [1] => -22.8 [2] => -26.1 [3] => -36.4 [4] => -41.8 [5] => -52.2 [6] => -56.284 [7] => -58.36 [8] => -62.339 [9] => -53.478 [10] => -47.335 [11] => -30.46 [12] => -29.633 [13] => -25.065 [14] => -29.805 [15] => -27.776 [16] => -24.392 [17] => -22.747 [18] => -23.401 [19] => -23.853 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 11 [1] => 16.8 [2] => 21.7 [3] => 30 [4] => 38.7 [5] => 50.6 [6] => 54.267 [7] => 79.192 [8] => 56.177 [9] => 53.711 [10] => 57.58 [11] => 25.709 [12] => 25.666 [13] => 27.638 [14] => 26.579 [15] => 27.666 [16] => 26.367 [17] => 27.052 [18] => 26.412 [19] => 26.248 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA] => Array ( [0] => 60.4 [1] => 95.4 [2] => 125.7 [3] => 171.8 [4] => 218.1 [5] => 241.8 [6] => 213.544 [7] => -56.799 [8] => 166.378 [9] => 73.176 [10] => 155.439 [11] => 99.559 [12] => 110.357 [13] => 107.419 [14] => 66.792 [15] => 84.992 [16] => 96.42 [17] => 114.162 [18] => 105.841 [19] => 105.778 ) [EBITDA_1] => Array ( [0] => 11 [1] => 16.8 [2] => 21.7 [3] => 30 [4] => 38.7 [5] => 50.6 [6] => 54.267 [7] => 79.192 [8] => 56.177 [9] => 53.711 [10] => 57.58 [11] => 25.709 [12] => 25.666 [13] => 27.638 [14] => 26.579 [15] => 27.666 [16] => 26.367 [17] => 27.052 [18] => 26.412 [19] => 26.248 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 49.4 [1] => 78.6 [2] => 104 [3] => 141.8 [4] => 179.4 [5] => 191.2 [6] => 159.277 [7] => -135.991 [8] => 110.201 [9] => 19.465 [10] => 97.859 [11] => 73.85 [12] => 84.691 [13] => 79.781 [14] => 40.213 [15] => 57.326 [16] => 70.053 [17] => 87.11 [18] => 79.429 [19] => 79.53 ) [EBITDA_per_share] => Array ( [0] => 0.93 [1] => 1.28 [2] => 1.52 [3] => 1.94 [4] => 2.22 [5] => 2.24 [6] => 2 [7] => -0.53 [8] => 1.54 [9] => 0.68 [10] => 1.44 [11] => 0.91 [12] => 1.03 [13] => 1.05 [14] => 0.71 [15] => 0.92 [16] => 1.04 [17] => 1.26 [18] => 1.23 [19] => 1.24 ) [Operating_Income_per_share] => Array ( [0] => 0.76 [1] => 1.05 [2] => 1.26 [3] => 1.6 [4] => 1.82 [5] => 1.77 [6] => 1.49 [7] => -1.27 [8] => 1.02 [9] => 0.18 [10] => 0.9 [11] => 0.68 [12] => 0.79 [13] => 0.78 [14] => 0.43 [15] => 0.62 [16] => 0.76 [17] => 0.96 [18] => 0.92 [19] => 0.93 ) [Net Income] => Array ( [0] => 27.3 [1] => 26.1 [2] => 51.3 [3] => 67.4 [4] => 41.9 [5] => 40.4 [6] => 66.794 [7] => -408.66 [8] => 31.866 [9] => -73.468 [10] => 36.692 [11] => -143.326 [12] => 37.593 [13] => 39.813 [14] => -7.334 [15] => 23.266 [16] => 30.978 [17] => 38.555 [18] => 35.896 [19] => 40.921 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.014 [1] => 0.017 [2] => 0.033 [3] => 0.04 [4] => 0.06 [5] => 0.08 [6] => 0.06 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.075 [12] => 0.1 [13] => 0.1 [14] => 0.1 [15] => 0.105 [16] => 0.12 [17] => 0.13 [18] => 0.155 [19] => 0.175 ) [Shares Outstanding] => Array ( [0] => 65.000 [1] => 74.571 [2] => 82.820 [3] => 88.778 [4] => 98.444 [5] => 107.834 [6] => 106.603 [7] => 107.355 [8] => 108.299 [9] => 108.220 [10] => 108.159 [11] => 109.205 [12] => 106.900 [13] => 102.737 [14] => 93.795 [15] => 91.995 [16] => 92.394 [17] => 90.486 [18] => 86.278 [19] => 85.630 ) [shares_diluted] => Array ( [0] => 65.000 [1] => 74.571 [2] => 82.820 [3] => 88.778 [4] => 98.444 [5] => 107.834 [6] => 106.603 [7] => 107.355 [8] => 108.299 [9] => 108.220 [10] => 108.159 [11] => 109.205 [12] => 106.900 [13] => 102.737 [14] => 93.795 [15] => 91.995 [16] => 92.394 [17] => 90.486 [18] => 86.278 [19] => 85.630 ) [shares_basic] => Array ( [0] => 63.488 [1] => 72.500 [2] => 82.820 [3] => 88.778 [4] => 97.691 [5] => 107.452 [6] => 106.600 [7] => 107.355 [8] => 107.861 [9] => 108.220 [10] => 107.522 [11] => 109.040 [12] => 106.855 [13] => 102.584 [14] => 93.795 [15] => 91.898 [16] => 92.119 [17] => 90.001 [18] => 85.879 [19] => 84.605 ) [COGS_pct] => Array ( [0] => 0.73 [1] => 0.71 [2] => 0.68 [3] => 0.65 [4] => 0.64 [5] => 0.65 [6] => 0.68 [7] => 0.77 [8] => 0.74 [9] => 0.76 [10] => 0.77 [11] => 0.79 [12] => 0.78 [13] => 0.78 [14] => 0.81 [15] => 0.82 [16] => 0.81 [17] => 0.80 [18] => 0.79 [19] => 0.78 ) [Gross Profit_pct] => Array ( [0] => 26.97 [1] => 28.88 [2] => 32.26 [3] => 35.15 [4] => 36.20 [5] => 34.52 [6] => 31.75 [7] => 22.67 [8] => 25.66 [9] => 23.92 [10] => 23.30 [11] => 20.76 [12] => 22.29 [13] => 21.50 [14] => 19.12 [15] => 18.01 [16] => 19.35 [17] => 19.59 [18] => 21.25 [19] => 21.68 ) [SGA_pct] => Array ( [0] => 3.22 [1] => 3.01 [2] => 3.25 [3] => 2.89 [4] => 2.56 [5] => 2.54 [6] => 2.69 [7] => 2.70 [8] => 3.09 [9] => 3.54 [10] => 3.47 [11] => 3.98 [12] => 6.17 [13] => 5.96 [14] => 6.20 [15] => 6.31 [16] => 5.61 [17] => 5.22 [18] => 5.53 [19] => 5.46 ) [Interest Expense_pct] => Array ( [0] => -3.50 [1] => -6.18 [2] => -6.02 [3] => -6.83 [4] => -6.45 [5] => -6.90 [6] => -7.66 [7] => -8.75 [8] => -11.15 [9] => -10.67 [10] => -9.60 [11] => -6.23 [12] => -5.76 [13] => -4.79 [14] => -5.66 [15] => -5.71 [16] => -4.88 [17] => -4.44 [18] => -4.53 [19] => -4.55 ) [Pretax Income_pct] => Array ( [0] => 16.59 [1] => 11.25 [2] => 18.94 [3] => 19.55 [4] => 10.02 [5] => 12.22 [6] => 14.32 [7] => -28.07 [8] => 8.57 [9] => -8.93 [10] => 9.96 [11] => 2.31 [12] => 11.42 [13] => 10.98 [14] => 2.43 [15] => 7.36 [16] => 8.96 [17] => 12.32 [18] => 10.89 [19] => 10.67 ) [Net Income_pct] => Array ( [0] => 10.73 [1] => 7.08 [2] => 11.84 [3] => 12.65 [4] => 6.46 [5] => 5.34 [6] => 9.09 [7] => -61.27 [8] => 5.70 [9] => -14.66 [10] => 7.44 [11] => -29.32 [12] => 7.31 [13] => 7.62 [14] => -1.39 [15] => 4.78 [16] => 6.20 [17] => 7.52 [18] => 6.96 [19] => 7.81 ) [DaysSalesOutstanding] => Array ( [0] => 91.82 [1] => 100.26 [2] => 91.88 [3] => 96.15 [4] => 89.22 [5] => 85.06 [6] => 88.16 [7] => 41.5 [8] => 56.7 [9] => 72.37 [10] => 44.52 [11] => 56.63 [12] => 51.5 [13] => 42.32 [14] => 41.01 [15] => 44.61 [16] => 37.36 [17] => 34.99 [18] => 37.09 [19] => 37.58 ) [DaysInventory] => Array ( [0] => 44.59 [1] => 44.39 [2] => 38.54 [3] => 45.44 [4] => 38.64 [5] => 37.89 [6] => 37.15 [7] => 33.31 [8] => 36.6 [9] => 38.44 [10] => 37.84 [11] => 32.54 [12] => 33.11 [13] => 32.07 [14] => 30.76 [15] => 33.09 [16] => 32.33 [17] => 31.75 [18] => 32.78 [19] => 30.85 ) [Payable] => Array ( [0] => 31.2 [1] => 16.7 [2] => 11.9 [3] => 16.7 [4] => 14.2 [5] => 21.8 [6] => 20.342 [7] => 6.073 [8] => 11.113 [9] => 7.274 [10] => 9.075 [11] => 10.758 [12] => 19.375 [13] => 26.606 [14] => 27.652 [15] => 2.028 [16] => 2.533 [17] => 1.173 [18] => 1.004 [19] => 1.837 ) [DaysPayable] => Array ( [0] => 44.76 [1] => 16.53 [2] => 10.02 [3] => 11.44 [4] => 7.99 [5] => 10.52 [6] => 10.1 [7] => 3.32 [8] => 7.26 [9] => 5.3 [10] => 6.71 [11] => 8.03 [12] => 13.75 [13] => 18.57 [14] => 19.18 [15] => 1.52 [16] => 1.85 [17] => 0.84 [18] => 0.71 [19] => 1.28 ) [InventoryTurnover] => Array ( [0] => 8.19 [1] => 8.22 [2] => 9.47 [3] => 8.03 [4] => 9.45 [5] => 9.63 [6] => 9.82 [7] => 10.96 [8] => 9.97 [9] => 9.49 [10] => 9.64 [11] => 11.22 [12] => 11.02 [13] => 11.38 [14] => 11.87 [15] => 11.03 [16] => 11.29 [17] => 11.5 [18] => 11.14 [19] => 11.83 ) [Accts Rec.] => Array ( [0] => 64 [1] => 101.3 [2] => 109.1 [3] => 140.3 [4] => 158.5 [5] => 176.2 [6] => 177.474 [7] => 75.822 [8] => 86.827 [9] => 99.363 [10] => 60.167 [11] => 75.852 [12] => 72.554 [13] => 60.615 [14] => 59.129 [15] => 59.439 [16] => 51.17 [17] => 49.146 [18] => 52.441 [19] => 53.957 ) [Inventory] => Array ( [0] => 22.7 [1] => 31.9 [2] => 31 [3] => 43 [4] => 43.8 [5] => 51.4 [6] => 51.049 [7] => 47.068 [8] => 41.666 [9] => 40.154 [10] => 39.225 [11] => 34.538 [12] => 36.252 [13] => 36.061 [14] => 35.87 [15] => 36.156 [16] => 35.715 [17] => 35.859 [18] => 36.495 [19] => 34.688 ) [inventory2sales] => Array ( [0] => 0.089 [1] => 0.086 [2] => 0.072 [3] => 0.081 [4] => 0.068 [5] => 0.068 [6] => 0.069 [7] => 0.071 [8] => 0.075 [9] => 0.08 [10] => 0.08 [11] => 0.071 [12] => 0.07 [13] => 0.069 [14] => 0.068 [15] => 0.074 [16] => 0.071 [17] => 0.07 [18] => 0.071 [19] => 0.066 ) [Total Current Assets] => Array ( [0] => 99.9 [1] => 155.8 [2] => 171.5 [3] => 226.7 [4] => 243 [5] => 311.1 [6] => 331.454 [7] => 329.281 [8] => 171.913 [9] => 218.392 [10] => 140.171 [11] => 172.061 [12] => 170.194 [13] => 183.459 [14] => 183.743 [15] => 186.866 [16] => 186.737 [17] => 192.428 [18] => 209.481 [19] => 247.404 ) [Other Current Assets] => Array ( [0] => 4 [1] => 4.4 [2] => 6.8 [3] => 11.8 [4] => 3.9 [5] => 6.1 [6] => 4.063 [7] => 180.654 [8] => 12.642 [9] => 57.944 [10] => 17.968 [11] => 20.764 [12] => 17.279 [13] => 14.976 [14] => 16.115 [15] => 28.463 [16] => 33.792 [17] => 41.073 [18] => 41.844 [19] => 27.471 ) [Net PPE] => Array ( [0] => 139.4 [1] => 193 [2] => 587.1 [3] => 640 [4] => 768.8 [5] => 871 [6] => 889.575 [7] => 729.456 [8] => 722.381 [9] => 676.514 [10] => 673.422 [11] => 659.198 [12] => 662.58 [13] => 680.718 [14] => 680.36 [15] => 685.434 [16] => 289.573 [17] => 292.284 [18] => 291.26 [19] => 694.782 ) [Intangibles] => Array ( [0] => 141 [1] => 220.1 [2] => 301.3 [3] => 415.7 [4] => 573 [5] => 673.4 [6] => 668.462 [7] => 491.122 [8] => 491.81 [9] => 404.042 [10] => 267.859 [11] => 273.392 [12] => 271.342 [13] => 273.286 [14] => 247.236 [15] => 247.236 [16] => 247.038 [17] => 247.038 [18] => 249.584 [19] => 249.584 ) [Total Assets] => Array ( [0] => 759.3 [1] => 1056.1 [2] => 1360.9 [3] => 1637.2 [4] => 2048.9 [5] => 2283.9 [6] => 2476.191 [7] => 3221.407 [8] => 3015.584 [9] => 2573.522 [10] => 2442.331 [11] => 2335.609 [12] => 2380.577 [13] => 2438.974 [14] => 2104.515 [15] => 2109.001 [16] => 2142.866 [17] => 2157.098 [18] => 2221.685 [19] => 2317.639 ) [Other Long-Term Assets] => Array ( [0] => 379 [1] => 487.2 [2] => 301 [3] => 354.8 [4] => 464.1 [5] => 428.4 [6] => 586.7 [7] => 1671.548 [8] => 1629.48 [9] => 1274.574 [10] => 1360.879 [11] => 1230.958 [12] => 1276.461 [13] => 1301.511 [14] => 993.176 [15] => 989.465 [16] => 1419.518 [17] => 1425.348 [18] => 1471.36 [19] => 1125.869 ) [Total Assets Non-liquid] => Array ( [0] => 750.1 [1] => 1037.9 [2] => 1336.3 [3] => 1605.6 [4] => 2012.1 [5] => 2206.5 [6] => 2377.323 [7] => 3195.67 [8] => 2984.806 [9] => 2552.591 [10] => 2419.52 [11] => 2294.702 [12] => 2336.468 [13] => 2367.167 [14] => 2031.886 [15] => 2046.193 [16] => 2076.806 [17] => 2090.748 [18] => 2142.984 [19] => 2186.351 ) [HardAssets] => Array ( [0] => 609.1 [1] => 817.8 [2] => 1035 [3] => 1189.9 [4] => 1439.1 [5] => 1533.1 [6] => 1708.861 [7] => 2704.548 [8] => 2492.996 [9] => 2148.549 [10] => 2151.661 [11] => 2021.31 [12] => 2065.126 [13] => 2093.881 [14] => 1784.65 [15] => 1798.957 [16] => 1829.768 [17] => 1843.71 [18] => 1893.4 [19] => 1936.767 ) [Accts Payable] => Array ( [0] => 31.2 [1] => 16.7 [2] => 11.9 [3] => 16.7 [4] => 14.2 [5] => 21.8 [6] => 89.368 [7] => 64.959 [8] => 65.4 [9] => 46.541 [10] => 54.825 [11] => 51.669 [12] => 64.353 [13] => 69.75 [14] => 68.936 [15] => 67.897 [16] => 66.752 [17] => 68.428 [18] => 70.495 [19] => 76.438 ) [Short-Term Debt] => Array ( [0] => 4.5 [1] => 5 [2] => 4.2 [3] => 34 [4] => 11.2 [5] => 12.6 [6] => 29.857 [7] => 6.828 [8] => 6.689 [9] => 13.935 [10] => 1.725 [11] => 3.168 [12] => 2.839 [13] => 0.198 [14] => 0.02 [15] => 0.005 [16] => 0.005 [17] => 0.005 [18] => 0.006 [19] => 84.724 ) [ShortTermDebt_without_lease] => Array ( [0] => 4.5 [1] => 5 [2] => 4.2 [3] => 34 [4] => 11.2 [5] => 12.6 [6] => 29.857 [7] => 6.828 [8] => 6.689 [9] => 13.935 [10] => 1.725 [11] => 3.168 [12] => 2.839 [13] => 0.198 [14] => 0.02 [15] => 0.005 [16] => 0.005 [17] => 0.005 [18] => 0.006 [19] => 84.724 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 208.893 [11] => 838.605 [12] => 882.794 [13] => 918.479 [14] => 646.791 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 48.5 [1] => 72.5 [2] => 73.5 [3] => 110.9 [4] => 113.3 [5] => 133.5 [6] => 134.476 [7] => 175.355 [8] => 75 [9] => 108.589 [10] => 76.26 [11] => 76.357 [12] => 89.036 [13] => 92.083 [14] => 100.496 [15] => 96.011 [16] => 92.148 [17] => 90.463 [18] => 97.189 [19] => 183.442 ) [Other Current Liab.] => Array ( [0] => 12.8 [1] => 50.8 [2] => 57.4 [3] => 60.2 [4] => 87.9 [5] => 99.1 [6] => 15.251 [7] => 103.568 [8] => 2.911 [9] => 48.113 [10] => 19.71 [11] => 21.52 [12] => 21.844 [13] => 22.135 [14] => 31.54 [15] => 28.109 [16] => 25.391 [17] => 22.03 [18] => 26.688 [19] => 22.28 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 98.1 [5] => 106.3 [6] => 106.832 [7] => 107.626 [8] => 108.025 [9] => 107.727 [10] => 107.885 [11] => 108.67 [12] => 104.963 [13] => 98.42 [14] => 92.248 [15] => 0 [16] => 92.294 [17] => 87.976 [18] => 84.915 [19] => 85.625 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 492.2 [5] => 671.9 [6] => 673.658 [7] => 675.31 [8] => 677.087 [9] => 676.439 [10] => 673.63 [11] => 667.663 [12] => 640.648 [13] => 583.789 [14] => 536.902 [15] => 526.062 [16] => 547.319 [17] => 515.274 [18] => 479.06 [19] => 473.164 ) [Retained Earnings] => Array ( [0] => 141.9 [1] => 166.8 [2] => 215.3 [3] => 279.1 [4] => 315.1 [5] => 347 [6] => 407.398 [7] => -1.262 [8] => 30.604 [9] => -42.864 [10] => -118.559 [11] => -336.308 [12] => -298.715 [13] => -258.902 [14] => -263.55 [15] => -227.897 [16] => -214.147 [17] => -175.592 [18] => -139.696 [19] => -108.111 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 325.7 [1] => 484 [2] => 547.4 [3] => 819.6 [4] => 839.3 [5] => 1056.6 [6] => 1074.657 [7] => 752.06 [8] => 812.263 [9] => 738.859 [10] => 662.401 [11] => 439.453 [12] => 446.893 [13] => 423.318 [14] => 365.637 [15] => 390.884 [16] => 425.484 [17] => 427.676 [18] => 424.321 [19] => 450.68 ) [Long-Term Debt] => Array ( [0] => 260.9 [1] => 317.5 [2] => 515.9 [3] => 524.4 [4] => 913.2 [5] => 938.8 [6] => 920.67 [7] => 684.036 [8] => 545.255 [9] => 488.18 [10] => 415.08 [11] => 406.859 [12] => 374.02 [13] => 450.115 [14] => 450.095 [15] => 367.491 [16] => 314.027 [17] => 317.821 [18] => 321.887 [19] => 241.525 ) [Total Liabilities] => Array ( [0] => 433.6 [1] => 572.1 [2] => 813.5 [3] => 817.6 [4] => 1209.6 [5] => 1227.3 [6] => 1401.534 [7] => 2469.347 [8] => 2203.321 [9] => 1834.663 [10] => 1779.93 [11] => 1896.156 [12] => 1933.684 [13] => 2015.656 [14] => 1738.878 [15] => 1718.117 [16] => 1717.382 [17] => 1729.422 [18] => 1797.364 [19] => 1866.959 ) [Other Long-Term Liab.] => Array ( [0] => 86.5 [1] => 130.6 [2] => 153.7 [3] => 96.8 [4] => 90.9 [5] => 73.6 [6] => 262.648 [7] => 1609.956 [8] => 1583.066 [9] => 1237.894 [10] => 1288.59 [11] => 1412.94 [12] => 1470.628 [13] => 1473.458 [14] => 1188.287 [15] => 225.039 [16] => 249.541 [17] => 258.317 [18] => 282.431 [19] => 299.457 ) [Cash and Equiv_pct] => Array ( [0] => 1.21 [1] => 1.72 [2] => 1.81 [3] => 1.93 [4] => 1.80 [5] => 3.39 [6] => 3.99 [7] => 0.80 [8] => 1.02 [9] => 0.81 [10] => 0.93 [11] => 1.75 [12] => 1.85 [13] => 2.94 [14] => 3.45 [15] => 2.98 [16] => 3.08 [17] => 3.08 [18] => 3.54 [19] => 5.66 ) [Accts Rec._pct] => Array ( [0] => 8.43 [1] => 9.59 [2] => 8.02 [3] => 8.57 [4] => 7.74 [5] => 7.71 [6] => 7.17 [7] => 2.35 [8] => 2.88 [9] => 3.86 [10] => 2.46 [11] => 3.25 [12] => 3.05 [13] => 2.49 [14] => 2.81 [15] => 2.82 [16] => 2.39 [17] => 2.28 [18] => 2.36 [19] => 2.33 ) [Inventory_pct] => Array ( [0] => 2.99 [1] => 3.02 [2] => 2.28 [3] => 2.63 [4] => 2.14 [5] => 2.25 [6] => 2.06 [7] => 1.46 [8] => 1.38 [9] => 1.56 [10] => 1.61 [11] => 1.48 [12] => 1.52 [13] => 1.48 [14] => 1.70 [15] => 1.71 [16] => 1.67 [17] => 1.66 [18] => 1.64 [19] => 1.50 ) [Other Current Assets_pct] => Array ( [0] => 0.53 [1] => 0.42 [2] => 0.50 [3] => 0.72 [4] => 0.19 [5] => 0.27 [6] => 0.16 [7] => 5.61 [8] => 0.42 [9] => 2.25 [10] => 0.74 [11] => 0.89 [12] => 0.73 [13] => 0.61 [14] => 0.77 [15] => 1.35 [16] => 1.58 [17] => 1.90 [18] => 1.88 [19] => 1.19 ) [Total Current Assets_pct] => Array ( [0] => 13.16 [1] => 14.75 [2] => 12.60 [3] => 13.85 [4] => 11.86 [5] => 13.62 [6] => 13.39 [7] => 10.22 [8] => 5.70 [9] => 8.49 [10] => 5.74 [11] => 7.37 [12] => 7.15 [13] => 7.52 [14] => 8.73 [15] => 8.86 [16] => 8.71 [17] => 8.92 [18] => 9.43 [19] => 10.67 ) [Net PPE_pct] => Array ( [0] => 18.36 [1] => 18.27 [2] => 43.14 [3] => 39.09 [4] => 37.52 [5] => 38.14 [6] => 35.93 [7] => 22.64 [8] => 23.95 [9] => 26.29 [10] => 27.57 [11] => 28.22 [12] => 27.83 [13] => 27.91 [14] => 32.33 [15] => 32.50 [16] => 13.51 [17] => 13.55 [18] => 13.11 [19] => 29.98 ) [Intangibles_pct] => Array ( [0] => 18.57 [1] => 20.84 [2] => 22.14 [3] => 25.39 [4] => 27.97 [5] => 29.48 [6] => 27.00 [7] => 15.25 [8] => 16.31 [9] => 15.70 [10] => 10.97 [11] => 11.71 [12] => 11.40 [13] => 11.20 [14] => 11.75 [15] => 11.72 [16] => 11.53 [17] => 11.45 [18] => 11.23 [19] => 10.77 ) [Other Long-Term Assets_pct] => Array ( [0] => 49.91 [1] => 46.13 [2] => 22.12 [3] => 21.67 [4] => 22.65 [5] => 18.76 [6] => 23.69 [7] => 51.89 [8] => 54.04 [9] => 49.53 [10] => 55.72 [11] => 52.70 [12] => 53.62 [13] => 53.36 [14] => 47.19 [15] => 46.92 [16] => 66.24 [17] => 66.08 [18] => 66.23 [19] => 48.58 ) [Accts Payable_pct] => Array ( [0] => 4.11 [1] => 1.58 [2] => 0.87 [3] => 1.02 [4] => 0.69 [5] => 0.95 [6] => 3.61 [7] => 2.02 [8] => 2.17 [9] => 1.81 [10] => 2.24 [11] => 2.21 [12] => 2.70 [13] => 2.86 [14] => 3.28 [15] => 3.22 [16] => 3.12 [17] => 3.17 [18] => 3.17 [19] => 3.30 ) [Short-Term Debt_pct] => Array ( [0] => 0.59 [1] => 0.47 [2] => 0.31 [3] => 2.08 [4] => 0.55 [5] => 0.55 [6] => 1.21 [7] => 0.21 [8] => 0.22 [9] => 0.54 [10] => 0.07 [11] => 0.14 [12] => 0.12 [13] => 0.01 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 3.66 ) [Other Current Liab._pct] => Array ( [0] => 1.69 [1] => 4.81 [2] => 4.22 [3] => 3.68 [4] => 4.29 [5] => 4.34 [6] => 0.62 [7] => 3.21 [8] => 0.10 [9] => 1.87 [10] => 0.81 [11] => 0.92 [12] => 0.92 [13] => 0.91 [14] => 1.50 [15] => 1.33 [16] => 1.18 [17] => 1.02 [18] => 1.20 [19] => 0.96 ) [Total Current Liabilities_pct] => Array ( [0] => 6.39 [1] => 6.86 [2] => 5.40 [3] => 6.77 [4] => 5.53 [5] => 5.85 [6] => 5.43 [7] => 5.44 [8] => 2.49 [9] => 4.22 [10] => 3.12 [11] => 3.27 [12] => 3.74 [13] => 3.78 [14] => 4.78 [15] => 4.55 [16] => 4.30 [17] => 4.19 [18] => 4.37 [19] => 7.92 ) [Long-Term Debt_pct] => Array ( [0] => 34.36 [1] => 30.06 [2] => 37.91 [3] => 32.03 [4] => 44.57 [5] => 41.11 [6] => 37.18 [7] => 21.23 [8] => 18.08 [9] => 18.97 [10] => 17.00 [11] => 17.42 [12] => 15.71 [13] => 18.46 [14] => 21.39 [15] => 17.42 [16] => 14.65 [17] => 14.73 [18] => 14.49 [19] => 10.42 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.36 [1] => 17.24 [2] => 16.47 [3] => 11.13 [4] => 8.94 [5] => 6.79 [6] => 13.99 [7] => 49.98 [8] => 52.50 [9] => 48.10 [10] => 52.76 [11] => 60.50 [12] => 61.78 [13] => 60.41 [14] => 56.46 [15] => 59.49 [16] => 61.19 [17] => 61.25 [18] => 62.04 [19] => 62.22 ) [Total Liabilities_pct] => Array ( [0] => 57.11 [1] => 54.17 [2] => 59.78 [3] => 49.94 [4] => 59.04 [5] => 53.74 [6] => 56.60 [7] => 76.65 [8] => 73.06 [9] => 71.29 [10] => 72.88 [11] => 81.18 [12] => 81.23 [13] => 82.64 [14] => 82.63 [15] => 81.47 [16] => 80.14 [17] => 80.17 [18] => 80.90 [19] => 80.55 ) [netcash] => Array ( [0] => -6.53 [1] => -6.76 [2] => -9.44 [3] => -8.85 [4] => -11.91 [5] => -10.66 [6] => -12.19 [7] => -22.71 [8] => -20.11 [9] => -16.75 [10] => -16.29 [11] => -17.07 [12] => -18.01 [13] => -19.77 [14] => -18.06 [15] => -17.86 [16] => -17.89 [17] => -18.9 [18] => -20.24 [19] => -20.25 ) [NCAV] => Array ( [0] => -5.62 [1] => -5.63 [2] => -8.27 [3] => -7.43 [4] => -10.48 [5] => -9.2 [6] => -10.71 [7] => -21.96 [8] => -19.32 [9] => -15.88 [10] => -15.69 [11] => -16.39 [12] => -17.31 [13] => -19.12 [14] => -17.39 [15] => -17.18 [16] => -17.28 [17] => -18.28 [18] => -19.56 [19] => -19.57 ) [NCAV_real] => Array ( [0] => -5.13 [1] => -5.08 [2] => -7.68 [3] => -6.66 [4] => -9.82 [5] => -8.5 [6] => -10.02 [7] => -19.89 [8] => -18.81 [9] => -14.93 [10] => -15.2 [11] => -15.87 [12] => -16.8 [13] => -18.63 [14] => -16.86 [15] => -16.52 [16] => -16.59 [17] => -17.47 [18] => -18.7 [19] => -18.89 ) [Book Value Per Share] => Array ( [0] => 5.01 [1] => 5.9 [2] => 6.55 [3] => 9.23 [4] => 8.53 [5] => 9.8 [6] => 10.06 [7] => 6.99 [8] => 7.52 [9] => 6.82 [10] => 6.14 [11] => 4.04 [12] => 4.26 [13] => 4.3 [14] => 3.96 [15] => 4.22 [16] => 4.61 [17] => 4.86 [18] => 5 [19] => 5.26 ) [Tangibles_book_per_share] => Array ( [0] => 2.84 [1] => 3.22 [2] => 2.94 [3] => 4.55 [4] => 2.71 [5] => 3.55 [6] => 3.8 [7] => 2.42 [8] => 2.97 [9] => 3.09 [10] => 3.66 [11] => 1.53 [12] => 1.67 [13] => 1.53 [14] => 1.28 [15] => 1.55 [16] => 1.93 [17] => 2.05 [18] => 2.06 [19] => 2.35 ) [deb2equity] => Array ( [0] => 0.815 [1] => 0.666 [2] => 0.95 [3] => 0.681 [4] => 1.101 [5] => 0.9 [6] => 0.884 [7] => 0.919 [8] => 0.68 [9] => 0.68 [10] => 0.629 [11] => 0.933 [12] => 0.843 [13] => 1.064 [14] => 1.231 [15] => 0.94 [16] => 0.738 [17] => 0.743 [18] => 0.759 [19] => 0.724 ) [debt2rev_totaldebt] => Array ( [0] => 265.4 [1] => 322.5 [2] => 520.1 [3] => 558.4 [4] => 924.4 [5] => 951.4 [6] => 950.527 [7] => 690.864 [8] => 551.944 [9] => 502.115 [10] => 416.805 [11] => 410.027 [12] => 376.859 [13] => 450.313 [14] => 450.115 [15] => 367.496 [16] => 314.032 [17] => 317.826 [18] => 321.893 [19] => 326.249 ) [debt2rev] => Array ( [0] => 1.043 [1] => 0.874 [2] => 1.2 [3] => 1.048 [4] => 1.426 [5] => 1.258 [6] => 1.294 [7] => 1.036 [8] => 0.987 [9] => 1.002 [10] => 0.845 [11] => 0.839 [12] => 0.733 [13] => 0.861 [14] => 0.855 [15] => 0.756 [16] => 0.628 [17] => 0.62 [18] => 0.624 [19] => 0.623 ) [cogs2rev] => Array ( [0] => 0.73 [1] => 0.71 [2] => 0.68 [3] => 0.65 [4] => 0.64 [5] => 0.65 [6] => 0.68 [7] => 0.77 [8] => 0.74 [9] => 0.76 [10] => 0.77 [11] => 0.79 [12] => 0.78 [13] => 0.78 [14] => 0.81 [15] => 0.82 [16] => 0.81 [17] => 0.80 [18] => 0.79 [19] => 0.78 ) [inventory2rev] => Array ( [0] => 0.089 [1] => 0.086 [2] => 0.072 [3] => 0.081 [4] => 0.068 [5] => 0.068 [6] => 0.069 [7] => 0.071 [8] => 0.075 [9] => 0.08 [10] => 0.08 [11] => 0.071 [12] => 0.07 [13] => 0.069 [14] => 0.068 [15] => 0.074 [16] => 0.071 [17] => 0.07 [18] => 0.071 [19] => 0.066 ) [ar2asset] => Array ( [0] => 0.084 [1] => 0.096 [2] => 0.08 [3] => 0.086 [4] => 0.077 [5] => 0.077 [6] => 0.072 [7] => 0.024 [8] => 0.029 [9] => 0.039 [10] => 0.025 [11] => 0.032 [12] => 0.03 [13] => 0.025 [14] => 0.028 [15] => 0.028 [16] => 0.024 [17] => 0.023 [18] => 0.024 [19] => 0.023 ) [cash2asset] => Array ( [0] => 0.012 [1] => 0.017 [2] => 0.018 [3] => 0.019 [4] => 0.018 [5] => 0.034 [6] => 0.04 [7] => 0.008 [8] => 0.01 [9] => 0.008 [10] => 0.009 [11] => 0.018 [12] => 0.019 [13] => 0.029 [14] => 0.035 [15] => 0.03 [16] => 0.031 [17] => 0.031 [18] => 0.035 [19] => 0.057 ) [equity2asset] => Array ( [0] => 0.429 [1] => 0.458 [2] => 0.402 [3] => 0.501 [4] => 0.41 [5] => 0.463 [6] => 0.434 [7] => 0.233 [8] => 0.269 [9] => 0.287 [10] => 0.271 [11] => 0.188 [12] => 0.188 [13] => 0.174 [14] => 0.174 [15] => 0.185 [16] => 0.199 [17] => 0.198 [18] => 0.191 [19] => 0.194 ) [equity2liab_tangbile] => Array ( [0] => 0.426 [1] => 0.461 [2] => 0.303 [3] => 0.494 [4] => 0.22 [5] => 0.312 [6] => 0.29 [7] => 0.106 [8] => 0.145 [9] => 0.182 [10] => 0.222 [11] => 0.088 [12] => 0.091 [13] => 0.074 [14] => 0.068 [15] => 0.084 [16] => 0.104 [17] => 0.104 [18] => 0.097 [19] => 0.108 ) [ppe2asset] => Array ( [0] => 0.184 [1] => 0.183 [2] => 0.431 [3] => 0.391 [4] => 0.375 [5] => 0.381 [6] => 0.359 [7] => 0.226 [8] => 0.24 [9] => 0.263 [10] => 0.276 [11] => 0.282 [12] => 0.278 [13] => 0.279 [14] => 0.323 [15] => 0.325 [16] => 0.135 [17] => 0.135 [18] => 0.131 [19] => 0.3 ) [interest2rev] => Array ( [0] => -3.498 [1] => -6.182 [2] => -6.022 [3] => -6.834 [4] => -6.447 [5] => -6.904 [6] => -7.66 [7] => -8.751 [8] => -11.153 [9] => -10.671 [10] => -9.596 [11] => -6.23 [12] => -5.763 [13] => -4.794 [14] => -5.664 [15] => -5.711 [16] => -4.879 [17] => -4.437 [18] => -4.534 [19] => -4.552 ) [std2asset] => Array ( [0] => 0.064 [1] => 0.069 [2] => 0.054 [3] => 0.068 [4] => 0.055 [5] => 0.058 [6] => 0.054 [7] => 0.054 [8] => 0.025 [9] => 0.042 [10] => 0.031 [11] => 0.033 [12] => 0.037 [13] => 0.038 [14] => 0.048 [15] => 0.046 [16] => 0.043 [17] => 0.042 [18] => 0.044 [19] => 0.079 ) [ltd2asset] => Array ( [0] => 0.344 [1] => 0.301 [2] => 0.379 [3] => 0.32 [4] => 0.446 [5] => 0.411 [6] => 0.372 [7] => 0.212 [8] => 0.181 [9] => 0.19 [10] => 0.17 [11] => 0.174 [12] => 0.157 [13] => 0.185 [14] => 0.214 [15] => 0.174 [16] => 0.147 [17] => 0.147 [18] => 0.145 [19] => 0.104 ) [turnover] => Array ( [0] => 0.335 [1] => 0.349 [2] => 0.318 [3] => 0.325 [4] => 0.316 [5] => 0.331 [6] => 0.297 [7] => 0.207 [8] => 0.185 [9] => 0.195 [10] => 0.202 [11] => 0.209 [12] => 0.216 [13] => 0.214 [14] => 0.25 [15] => 0.231 [16] => 0.233 [17] => 0.238 [18] => 0.232 [19] => 0.226 ) [CF_Net Income] => Array ( [0] => 27.3 [1] => 26.1 [2] => 51.3 [3] => 69.7 [4] => 41.9 [5] => 90.5 [6] => 66.794 [7] => -408.66 [8] => 31.866 [9] => -73.468 [10] => 36.692 [11] => -143.326 [12] => 37.593 [13] => 39.813 [14] => -7.334 [15] => 23.266 [16] => 30.978 [17] => 38.555 [18] => 35.896 [19] => 40.921 ) [buybackratio] => Array ( [0] => -2.42 [1] => -4.72 [2] => -0.22 [3] => -3.26 [4] => -0.28 [5] => -2.44 [6] => -0.04 [7] => 0 [8] => -0.03 [9] => 0.01 [10] => -0.37 [11] => 0.09 [12] => -0.01 [13] => -1.18 [14] => 0.25 [15] => -0.01 [16] => -0.02 [17] => -0.04 [18] => -0.08 [19] => -0.08 ) [grahamnumber] => Array ( [0] => 5.18 [1] => 4.8 [2] => 6.38 [3] => 8.96 [4] => 5.09 [5] => 8.19 [6] => 7.31 [7] => 0 [8] => 4.37 [9] => 0 [10] => 4.86 [11] => 1.62 [12] => 3.67 [13] => 3.7 [14] => 0 [15] => 2.95 [16] => 3.81 [17] => 4.54 [18] => 4.52 [19] => 5.02 ) [CF_DDA] => Array ( [0] => 11 [1] => 16.8 [2] => 21.7 [3] => 30 [4] => 38.7 [5] => 50.6 [6] => 54.267 [7] => 79.192 [8] => 56.177 [9] => 53.711 [10] => 57.58 [11] => 25.709 [12] => 25.666 [13] => 27.638 [14] => 26.579 [15] => 27.666 [16] => 26.367 [17] => 27.052 [18] => 26.412 [19] => 26.248 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 20.4 [1] => -1.5 [2] => 11.6 [3] => -0.7 [4] => 46.4 [5] => 16.4 [6] => 87.238 [7] => 117.072 [8] => 90.489 [9] => 69.82 [10] => 93.656 [11] => 52.842 [12] => 90.101 [13] => 81.941 [14] => 84.523 [15] => 84.895 [16] => 63.354 [17] => 86.83 [18] => 76.537 [19] => 86.974 ) [Cash Flow from Others] => Array ( [0] => -3.2 [1] => 33 [2] => 20 [3] => 21 [4] => 102.4 [5] => 29.7 [6] => 34.798 [7] => 540.513 [8] => 29.676 [9] => 125.821 [10] => 7.856 [11] => 182.387 [12] => 11.685 [13] => 13.31 [14] => 58.003 [15] => 14.91 [16] => 12.767 [17] => 14.096 [18] => 15.673 [19] => 16.474 ) [Cash Flow_PPE] => Array ( [0] => -20.6 [1] => -18 [2] => -26.3 [3] => -198.4 [4] => -268.2 [5] => -216.9 [6] => -36.821 [7] => 55.42 [8] => 51.173 [9] => -16.098 [10] => -0.648 [11] => -12.562 [12] => -27.689 [13] => -31.56 [14] => -26.995 [15] => -21.238 [16] => -16.45 [17] => -26.958 [18] => -20.846 [19] => -25.29 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.203 [14] => -1.378 [15] => -1.923 [16] => 0 [17] => -9.11 [18] => -6.442 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -20.6 [1] => -21.1 [2] => -26.3 [3] => -198.4 [4] => -268.2 [5] => -216.9 [6] => -36.821 [7] => -26.049 [8] => -18.63 [9] => -18.439 [10] => -20.423 [11] => -22.569 [12] => -28.907 [13] => -35.31 [14] => -26.995 [15] => -21.238 [16] => -16.45 [17] => -26.958 [18] => -20.846 [19] => -25.29 ) [Cash Flow from Investing] => Array ( [0] => -194.4 [1] => -121.1 [2] => -191.9 [3] => -220.4 [4] => -303.6 [5] => -208.6 [6] => -1.853 [7] => 58.635 [8] => 53.427 [9] => -15.363 [10] => 0.527 [11] => -12.397 [12] => -21.44 [13] => -34.186 [14] => -27.367 [15] => -22.335 [16] => -24.567 [17] => -32.499 [18] => -36.146 [19] => -32.574 ) [Net Issuance of Stock] => Array ( [0] => 66.1 [1] => 96.8 [2] => 3.3 [3] => 213.9 [4] => 2.6 [5] => 187.6 [6] => 2.38 [7] => 0.915 [8] => 0.858 [9] => -2.391 [10] => -5.936 [11] => -0.083 [12] => -21.628 [13] => -77.285 [14] => -46.782 [15] => 0.224 [16] => -3.362 [17] => -27.343 [18] => -24.518 [19] => 1.541 ) [Issuance of Stock] => Array ( [0] => 66.1 [1] => 123.1 [2] => 11.5 [3] => 227.3 [4] => 11.7 [5] => 220.6 [6] => 2.38 [7] => 0.915 [8] => 0.858 [9] => 0.582 [10] => 13.413 [11] => 13.602 [12] => 0.368 [13] => 46.916 [14] => 1.845 [15] => 0.299 [16] => 0.694 [17] => 1.495 [18] => 2.91 [19] => 3.374 ) [Net Issuance of Debt] => Array ( [0] => 114 [1] => 37.4 [2] => 186.6 [3] => 18.9 [4] => 332.1 [5] => 14.8 [6] => -14.784 [7] => -212.973 [8] => -139.502 [9] => -48.164 [10] => -85.31 [11] => -6.778 [12] => -33.168 [13] => 73.453 [14] => -0.198 [15] => -60.86 [16] => -31.505 [17] => -0.005 [18] => -0.005 [19] => -0.006 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -0.8 [1] => -1.2 [2] => -2.8 [3] => -3.6 [4] => -5.9 [5] => -8.6 [6] => -6.398 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -8.183 [12] => -10.673 [13] => -10.184 [14] => -9.374 [15] => -9.734 [16] => -11.17 [17] => -11.762 [18] => -13.335 [19] => -14.813 ) [Cash from Financing] => Array ( [0] => 179.2 [1] => 133 [2] => 187.1 [3] => 229.2 [4] => 259.4 [5] => 193.9 [6] => -18.802 [7] => -246.329 [8] => -138.644 [9] => -64.062 [10] => -91.254 [11] => -21.354 [12] => -65.396 [13] => -20.08 [14] => -56.127 [15] => -72.326 [16] => -45.535 [17] => -44.703 [18] => -37.892 [19] => -10.67 ) [Other Financing] => Array ( [0] => -0.1 [1] => -2.88657986403E-15 [2] => 0 [3] => -2.26485497024E-14 [4] => -69.4 [5] => 0.1 [6] => 8.881784197E-16 [7] => -34.271 [8] => 4.10782519111E-15 [9] => -13.507 [10] => -0.008 [11] => -6.31 [12] => 0.073 [13] => -6.064 [14] => 0.227 [15] => -1.956 [16] => 0.502 [17] => -5.593 [18] => -0.034 [19] => 2.608 ) [Net Change in Cash] => Array ( [0] => 5.1 [1] => 9 [2] => 6.4 [3] => 7.1 [4] => -0.9 [5] => 0.1 [6] => 60.718 [7] => -68.472 [8] => 5.067 [9] => -9.605 [10] => 2.929 [11] => 19.091 [12] => 3.265 [13] => 27.675 [14] => 1.029 [15] => -9.766 [16] => -6.748 [17] => 9.628 [18] => 2.499 [19] => 43.73 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -1.4 [2] => -0.4 [3] => -1 [4] => -3.1 [5] => -1.6 [6] => -5.865 [7] => 2.15 [8] => -0.205 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.42108547152E-14 [15] => 0 [16] => 0 [17] => 1.42108547152E-14 [18] => 0 [19] => -1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => -0.2 [1] => -22.6 [2] => -14.7 [3] => -199.1 [4] => -221.8 [5] => -200.5 [6] => 50.417 [7] => 91.023 [8] => 71.859 [9] => 51.381 [10] => 73.233 [11] => 30.273 [12] => 61.194 [13] => 46.631 [14] => 57.528 [15] => 63.657 [16] => 46.904 [17] => 59.872 [18] => 55.691 [19] => 61.684 ) [CF_Net Income_pct] => Array ( [0] => 133.82 [1] => 0 [2] => 442.24 [3] => 0 [4] => 90.30 [5] => 551.83 [6] => 76.57 [7] => -349.07 [8] => 35.22 [9] => -105.22 [10] => 39.18 [11] => -271.24 [12] => 41.72 [13] => 48.59 [14] => -8.68 [15] => 27.41 [16] => 48.90 [17] => 44.40 [18] => 46.90 [19] => 47.05 ) [CF_DDA_pct] => Array ( [0] => 11 [1] => 0 [2] => 22 [3] => 0 [4] => 39 [5] => 51 [6] => 54 [7] => 79 [8] => 56 [9] => 54 [10] => 58 [11] => 26 [12] => 26 [13] => 28 [14] => 27 [15] => 28 [16] => 26 [17] => 27 [18] => 26 [19] => 26 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -100.98 [1] => 0 [2] => -226.72 [3] => 0 [4] => -578.02 [5] => -1,322.56 [6] => -42.21 [7] => -22.25 [8] => -20.59 [9] => -26.41 [10] => -21.81 [11] => -42.71 [12] => -32.08 [13] => -43.09 [14] => -31.94 [15] => -25.02 [16] => -25.97 [17] => -31.05 [18] => -27.24 [19] => -29.08 ) [Cash Flow from Investing_pct] => Array ( [0] => -952.94 [1] => 0 [2] => -1,654.31 [3] => 0 [4] => -654.31 [5] => -1,271.95 [6] => -2.12 [7] => 50.08 [8] => 59.04 [9] => -22.00 [10] => 0.56 [11] => -23.46 [12] => -23.80 [13] => -41.72 [14] => -32.38 [15] => -26.31 [16] => -38.78 [17] => -37.43 [18] => -47.23 [19] => -37.45 ) [Net Issuance of Stock_pct] => Array ( [0] => 324.02 [1] => 0 [2] => 28.45 [3] => 0 [4] => 5.60 [5] => 1,143.90 [6] => 2.73 [7] => 0.78 [8] => 0.95 [9] => -3.42 [10] => -6.34 [11] => -0.16 [12] => -24.00 [13] => -94.32 [14] => -55.35 [15] => 0.26 [16] => -5.31 [17] => -31.49 [18] => -32.03 [19] => 1.77 ) [Net Issuance of Debt_pct] => Array ( [0] => 558.82 [1] => 0 [2] => 1,608.62 [3] => 0 [4] => 715.73 [5] => 90.24 [6] => -16.95 [7] => -181.92 [8] => -154.16 [9] => -68.98 [10] => -91.09 [11] => -12.83 [12] => -36.81 [13] => 89.64 [14] => -0.23 [15] => -71.69 [16] => -49.73 [17] => -0.01 [18] => -0.01 [19] => -0.01 ) [Dividends_pct] => Array ( [0] => -3.92 [1] => 0 [2] => -24.14 [3] => 0 [4] => -12.72 [5] => -52.44 [6] => -7.33 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -15.49 [12] => -11.85 [13] => -12.43 [14] => -11.09 [15] => -11.47 [16] => -17.63 [17] => -13.55 [18] => -17.42 [19] => -17.03 ) [Other Financing_pct] => Array ( [0] => 878.43 [1] => 0 [2] => 1,612.93 [3] => 0 [4] => 559.05 [5] => 1,182.32 [6] => -21.55 [7] => -210.41 [8] => -153.22 [9] => -91.75 [10] => -97.44 [11] => -40.41 [12] => -72.58 [13] => -24.51 [14] => -66.40 [15] => -85.19 [16] => -71.87 [17] => -51.48 [18] => -49.51 [19] => -12.27 ) [Cash from Financing_pct] => Array ( [0] => 878.92 [1] => 0 [2] => 1,612.93 [3] => 0 [4] => 708.62 [5] => 1,181.71 [6] => -21.55 [7] => -181.13 [8] => -153.22 [9] => -72.41 [10] => -97.43 [11] => -28.47 [12] => -72.66 [13] => -17.10 [14] => -66.67 [15] => -82.89 [16] => -72.67 [17] => -45.04 [18] => -49.46 [19] => -15.27 ) [Net Change in Cash_pct] => Array ( [0] => 25.00 [1] => 0 [2] => 55.17 [3] => 0 [4] => -1.94 [5] => 0.61 [6] => 69.60 [7] => -58.49 [8] => 5.60 [9] => -13.76 [10] => 3.13 [11] => 36.13 [12] => 3.62 [13] => 33.77 [14] => 1.22 [15] => -11.50 [16] => -10.65 [17] => 11.09 [18] => 3.27 [19] => 50.28 ) [total_freecashflow_pct] => Array ( [0] => -0.98 [1] => 0 [2] => -126.72 [3] => 0 [4] => -478.02 [5] => -1,222.56 [6] => 57.79 [7] => 77.75 [8] => 79.41 [9] => 73.59 [10] => 78.19 [11] => 57.29 [12] => 67.92 [13] => 56.91 [14] => 68.06 [15] => 74.98 [16] => 74.03 [17] => 68.95 [18] => 72.76 [19] => 70.92 ) [per share rev] => Array ( [0] => 3.91 [1] => 4.95 [2] => 5.23 [3] => 6 [4] => 6.59 [5] => 7.01 [6] => 6.89 [7] => 6.21 [8] => 5.16 [9] => 4.63 [10] => 4.56 [11] => 4.48 [12] => 4.81 [13] => 5.09 [14] => 5.61 [15] => 5.29 [16] => 5.41 [17] => 5.67 [18] => 5.98 [19] => 6.12 ) [per share eps] => Array ( [0] => 0.42 [1] => 0.35 [2] => 0.62 [3] => 0.76 [4] => 0.43 [5] => 0.37 [6] => 0.63 [7] => -3.81 [8] => 0.29 [9] => -0.68 [10] => 0.43 [11] => -1.31 [12] => 0.35 [13] => 0.39 [14] => -0.04 [15] => 0.39 [16] => 0.33 [17] => 0.42 [18] => 0.41 [19] => 0.47 ) [eps_nri] => Array ( [0] => 0.42 [1] => 0.35 [2] => 0.62 [3] => 0.76 [4] => 0.43 [5] => 0.37 [6] => 0.63 [7] => -3.81 [8] => 0.29 [9] => -0.68 [10] => 0.43 [11] => -1.31 [12] => 0.35 [13] => 0.39 [14] => -0.04 [15] => 0.39 [16] => 0.33 [17] => 0.42 [18] => 0.41 [19] => 0.47 ) [per share_freecashflow] => Array ( [0] => -0 [1] => -0.3 [2] => -0.18 [3] => -2.24 [4] => -2.25 [5] => -1.86 [6] => 0.47 [7] => 0.85 [8] => 0.66 [9] => 0.47 [10] => 0.68 [11] => 0.28 [12] => 0.57 [13] => 0.45 [14] => 0.61 [15] => 0.69 [16] => 0.51 [17] => 0.66 [18] => 0.65 [19] => 0.72 ) [ROE] => Array ( [0] => 8.38 [1] => 5.39 [2] => 9.37 [3] => 8.22 [4] => 4.99 [5] => 3.82 [6] => 6.22 [7] => -54.34 [8] => 3.92 [9] => -9.94 [10] => 5.54 [11] => -32.61 [12] => 8.41 [13] => 9.4 [14] => -2.01 [15] => 5.95 [16] => 7.28 [17] => 9.02 [18] => 8.46 [19] => 9.08 ) [payout] => Array ( [0] => 0.033 [1] => 0.049 [2] => 0.053 [3] => 0.053 [4] => 0.14 [5] => 0.216 [6] => 0.095 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.286 [13] => 0.256 [14] => 0 [15] => 0.269 [16] => 0.364 [17] => 0.31 [18] => 0.378 [19] => 0.372 ) [ROA] => Array ( [0] => 3.6 [1] => 2.47 [2] => 3.77 [3] => 4.12 [4] => 2.04 [5] => 1.77 [6] => 2.7 [7] => -12.69 [8] => 1.06 [9] => -2.85 [10] => 1.5 [11] => -6.14 [12] => 1.58 [13] => 1.63 [14] => -0.35 [15] => 1.1 [16] => 1.45 [17] => 1.79 [18] => 1.62 [19] => 1.77 ) [ROC_capital] => Array ( [0] => 243.3 [1] => 353.2 [2] => 765.4 [3] => 878.5 [4] => 1015.7 [5] => 1188.2 [6] => 1225.092 [7] => 1239.391 [8] => 906.936 [9] => 952.85 [10] => 831.561 [11] => 852.023 [12] => 850.053 [13] => 879.153 [14] => 880.218 [15] => 900.763 [16] => 510.102 [17] => 525.785 [18] => 542.585 [19] => 969.657 ) [ROC] => Array ( [0] => 11.22 [1] => 7.39 [2] => 6.7 [3] => 7.67 [4] => 4.13 [5] => 3.4 [6] => 5.45 [7] => -32.97 [8] => 3.51 [9] => -7.71 [10] => 4.41 [11] => -16.82 [12] => 4.42 [13] => 4.53 [14] => -0.83 [15] => 2.58 [16] => 6.07 [17] => 7.33 [18] => 6.62 [19] => 4.22 ) [ROC_JOEL_capital] => Array ( [0] => 186.1 [1] => 263.1 [2] => 664.7 [3] => 758.2 [4] => 872.9 [5] => 983.8 [6] => 1017.542 [7] => 864.473 [8] => 795.205 [9] => 779.321 [10] => 716.247 [11] => 717.163 [12] => 702.468 [13] => 700.485 [14] => 690.998 [15] => 713.486 [16] => 318.107 [17] => 327.904 [18] => 324.857 [19] => 712.18 ) [ROC_JOEL] => Array ( [0] => 26.54 [1] => 29.87 [2] => 15.65 [3] => 18.7 [4] => 20.55 [5] => 19.43 [6] => 15.65 [7] => -15.73 [8] => 13.86 [9] => 2.5 [10] => 13.66 [11] => 10.3 [12] => 12.06 [13] => 11.39 [14] => 5.82 [15] => 8.03 [16] => 22.02 [17] => 26.57 [18] => 24.45 [19] => 11.17 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 26.97 [1] => 28.88 [2] => 32.26 [3] => 35.15 [4] => 36.2 [5] => 34.52 [6] => 31.75 [7] => 22.67 [8] => 25.66 [9] => 23.92 [10] => 23.3 [11] => 20.76 [12] => 22.29 [13] => 21.5 [14] => 19.12 [15] => 18.01 [16] => 19.35 [17] => 19.59 [18] => 21.25 [19] => 21.68 ) [pretaxmargin] => Array ( [0] => 16.59 [1] => 11.25 [2] => 18.94 [3] => 19.55 [4] => 10.02 [5] => 12.22 [6] => 14.32 [7] => -28.07 [8] => 8.57 [9] => -8.93 [10] => 9.96 [11] => 2.31 [12] => 11.42 [13] => 10.98 [14] => 2.43 [15] => 7.36 [16] => 8.96 [17] => 12.32 [18] => 10.89 [19] => 10.67 ) [operatingmargin] => Array ( [0] => 19.42 [1] => 21.31 [2] => 24 [3] => 26.62 [4] => 27.67 [5] => 25.29 [6] => 21.68 [7] => -20.39 [8] => 19.72 [9] => 3.88 [10] => 19.84 [11] => 15.11 [12] => 16.47 [13] => 15.26 [14] => 7.64 [15] => 11.79 [16] => 14.01 [17] => 16.99 [18] => 15.39 [19] => 15.18 ) [netmargin] => Array ( [0] => 10.73 [1] => 7.08 [2] => 11.84 [3] => 12.65 [4] => 6.46 [5] => 5.34 [6] => 9.09 [7] => -61.27 [8] => 5.7 [9] => -14.66 [10] => 7.44 [11] => -29.32 [12] => 7.31 [13] => 7.62 [14] => -1.39 [15] => 4.78 [16] => 6.2 [17] => 7.52 [18] => 6.96 [19] => 7.81 ) [pettm] => Array ( [0] => 18.240 [1] => 30.910 [2] => 26.800 [3] => 27.700 [4] => 54.910 [5] => 73.080 [6] => 3.380 [7] => 0.000 [8] => 18.170 [9] => 0.000 [10] => 16.800 [11] => 0.000 [12] => 17.210 [13] => 23.680 [14] => 0.000 [15] => 11.930 [16] => 16.920 [17] => 15.120 [18] => 18.720 [19] => 0 ) [penri] => Array ( [0] => 0.00 [1] => 30.91 [2] => 26.80 [3] => 27.70 [4] => 54.91 [5] => 73.08 [6] => 3.38 [7] => 0.00 [8] => 18.17 [9] => 0.00 [10] => 16.80 [11] => 0.00 [12] => 17.21 [13] => 23.68 [14] => 0.00 [15] => 11.93 [16] => 16.92 [17] => 15.12 [18] => 18.72 [19] => 0 ) [pe] => Array ( [0] => 18.240 [1] => 30.910 [2] => 26.800 [3] => 27.700 [4] => 54.910 [5] => 73.080 [6] => 3.380 [7] => 0.000 [8] => 18.170 [9] => 0.000 [10] => 16.800 [11] => 0.000 [12] => 17.210 [13] => 23.680 [14] => 0.000 [15] => 11.930 [16] => 16.920 [17] => 15.120 [18] => 18.720 [19] => 0 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.560 [7] => 2.500 [8] => 1.840 [9] => 1.320 [10] => 2.050 [11] => 3.310 [12] => 3.720 [13] => 5.890 [14] => 4.010 [15] => 2.940 [16] => 2.860 [17] => 3.160 [18] => 3.770 [19] => 0 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.14 [6] => 5.83 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.89 [14] => -0.33 [15] => 0 [16] => 0 [17] => 0 [18] => 4.5 [19] => 0 ) [pfcf] => Array ( [0] => 804.200 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.520 [7] => 7.130 [8] => 8.160 [9] => 8.500 [10] => 10.650 [11] => 18.890 [12] => 10.840 [13] => 20.160 [14] => 8.340 [15] => 6.640 [16] => 11.100 [17] => 9.610 [18] => 12.140 [19] => 0 ) [ps] => Array ( [0] => 1.970 [1] => 2.170 [2] => 3.170 [3] => 3.480 [4] => 3.500 [5] => 0.690 [6] => 0.310 [7] => 0.980 [8] => 1.060 [9] => 0.880 [10] => 1.580 [11] => 1.130 [12] => 1.280 [13] => 1.790 [14] => 0.920 [15] => 0.870 [16] => 1.030 [17] => 1.140 [18] => 1.300 [19] => 0 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.074 [6] => -1.348 [7] => -1.164 [8] => -0.944 [9] => -0.402 [10] => 0.28 [11] => 0.63 [12] => 0.614 [13] => 0.562 [14] => 0.504 [15] => 0.466 [16] => 0.532 [17] => 0.548 [18] => 0.568 [19] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.480 [6] => 9.270 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -1.860 [14] => 1.240 [15] => -10.100 [16] => -2.980 [17] => 1.810 [18] => 10.850 [19] => 0 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.340 [6] => -14.170 [7] => -34.490 [8] => -15.200 [9] => -7.580 [10] => 4.390 [11] => 9.620 [12] => 11.080 [13] => 6.040 [14] => 8.240 [15] => 3.530 [16] => 7.510 [17] => 10.400 [18] => 20.090 [19] => 0 ) [zscore] => Array ( [0] => 1.600 [1] => 1.690 [2] => 1.820 [3] => 2.270 [4] => 1.770 [5] => 0.850 [6] => 0.780 [7] => 0.170 [8] => 0.380 [9] => 0.240 [10] => 0.430 [11] => 0.210 [12] => 0.320 [13] => 0.410 [14] => 0.260 [15] => 0.290 [16] => 0.360 [17] => 0.440 [18] => 0.470 [19] => 0 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 6 [5] => 4 [6] => 7 [7] => 3 [8] => 7 [9] => 2 [10] => 6 [11] => 5 [12] => 8 [13] => 6 [14] => 3 [15] => 7 [16] => 8 [17] => 8 [18] => 8 [19] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.030 [4] => -2.260 [5] => -2.440 [6] => -2.440 [7] => -3.020 [8] => -2.300 [9] => -2.460 [10] => -2.890 [11] => -2.120 [12] => -2.730 [13] => -2.750 [14] => -2.730 [15] => -2.540 [16] => -2.580 [17] => -2.610 [18] => -2.540 [19] => 0 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.30 [7] => -0.33 [8] => -0.29 [9] => -0.52 [10] => -0.55 [11] => -0.59 [12] => -0.66 [13] => 0.14 [14] => 0.07 [15] => 0.27 [16] => 0.24 [17] => 0.33 [18] => 0.33 [19] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.480 [6] => 4.410 [7] => 0.000 [8] => 0.000 [9] => -7.900 [10] => -13.290 [11] => -8.720 [12] => -9.470 [13] => 67.020 [14] => 72.090 [15] => 17.110 [16] => 23.000 [17] => 19.720 [18] => 23.260 [19] => 0 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -7.040 [6] => -2.750 [7] => -1.700 [8] => 0.020 [9] => 3.150 [10] => 6.900 [11] => 8.620 [12] => 9.140 [13] => 8.890 [14] => 8.730 [15] => 9.120 [16] => 8.940 [17] => 9.860 [18] => 10.130 [19] => 0.000 ) [medpsvalue] => Array ( [0] => 5.15 [1] => 6.64 [2] => 6.91 [3] => 7.64 [4] => 8.44 [5] => 8.82 [6] => 8.82 [7] => 7.95 [8] => 6.62 [9] => 5.93 [10] => 5.85 [11] => 5.79 [12] => 6.16 [13] => 6.5 [14] => 7.17 [15] => 6.77 [16] => 6.92 [17] => 7.26 [18] => 7.67 [19] => 0 ) [ev2rev] => Array ( [0] => 3.220 [1] => 3.330 [2] => 4.450 [3] => 4.810 [4] => 4.880 [5] => 1.870 [6] => 1.470 [7] => 1.980 [8] => 1.990 [9] => 1.840 [10] => 2.800 [11] => 3.570 [12] => 3.620 [13] => 4.130 [14] => 2.850 [15] => 1.500 [16] => 1.520 [17] => 1.600 [18] => 1.750 [19] => 0 ) [ev2ebitda] => Array ( [0] => 13.540 [1] => 12.860 [2] => 15.340 [3] => 14.880 [4] => 14.500 [5] => 6.060 [6] => 5.050 [7] => 0.000 [8] => 6.680 [9] => 12.620 [10] => 8.850 [11] => 16.980 [12] => 16.910 [13] => 20.060 [14] => 22.480 [15] => 8.580 [16] => 7.880 [17] => 7.180 [18] => 8.530 [19] => 0 ) [ev2ebit] => Array ( [0] => 16.550 [1] => 15.610 [2] => 18.550 [3] => 18.040 [4] => 17.620 [5] => 7.780 [6] => 6.770 [7] => 0.000 [8] => 10.090 [9] => 47.520 [10] => 14.010 [11] => 22.570 [12] => 22.030 [13] => 27.010 [14] => 37.340 [15] => 12.720 [16] => 10.850 [17] => 9.410 [18] => 11.370 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 6.04 [1] => 6.41 [2] => 5.39 [3] => 5.54 [4] => 5.68 [5] => 12.85 [6] => 14.77 [7] => 0 [8] => 9.91 [9] => 2.1 [10] => 7.14 [11] => 4.43 [12] => 4.54 [13] => 3.7 [14] => 2.68 [15] => 7.86 [16] => 9.22 [17] => 10.63 [18] => 8.8 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 1.56 [1] => 1.69 [2] => 2.48 [3] => 2.72 [4] => 2.73 [5] => 0.54 [6] => 0.24 [7] => 0.76 [8] => 0.83 [9] => 0.69 [10] => 1.24 [11] => 0.88 [12] => 1 [13] => 1.4 [14] => 0.72 [15] => 0.68 [16] => 0.8 [17] => 0.89 [18] => 1.01 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 1.55 [1] => 2.34 [2] => 2.68 [3] => 2.32 [4] => 4.53 [5] => 0.58 [6] => 0.29 [7] => 0 [8] => 1.25 [9] => 0 [10] => 1.49 [11] => 3.15 [12] => 1.68 [13] => 2.45 [14] => 0 [15] => 1.55 [16] => 1.46 [17] => 1.42 [18] => 1.72 [19] => 0 ) [p2tangible_book] => Array ( [0] => 2.83 [1] => 3.49 [2] => 5.82 [3] => 4.56 [4] => 8.51 [5] => 1.34 [6] => 0.56 [7] => 2.5 [8] => 1.84 [9] => 1.32 [10] => 1.98 [11] => 3.33 [12] => 3.7 [13] => 5.93 [14] => 4.04 [15] => 2.95 [16] => 2.88 [17] => 3.14 [18] => 3.77 [19] => 0 ) [pb] => Array ( [0] => 1.61 [1] => 1.91 [2] => 2.61 [3] => 2.25 [4] => 2.7 [5] => 0.48 [6] => 0.21 [7] => 0.87 [8] => 0.73 [9] => 0.6 [10] => 1.18 [11] => 1.26 [12] => 1.45 [13] => 2.11 [14] => 1.31 [15] => 1.09 [16] => 1.2 [17] => 1.33 [18] => 1.55 [19] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 254.4 [1] => 368.8 [2] => 433.4 [3] => 532.6 [4] => 648.4 [5] => 756.1 [6] => 734.801 [7] => 666.933 [8] => 558.946 [9] => 501.136 [10] => 493.281 [11] => 488.909 [12] => 514.23 [13] => 522.817 [14] => 526.246 [15] => 486.379 [16] => 499.907 [17] => 512.664 [18] => 516.097 [19] => 524.057 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 11 [1] => 16.8 [2] => 21.7 [3] => 30 [4] => 38.7 [5] => 50.6 [6] => 54.267 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 8.9 [1] => 22.8 [2] => 26.1 [3] => 36.4 [4] => 41.8 [5] => 52.2 [6] => 56.284 [7] => 58.36 [8] => 62.339 [9] => 53.478 [10] => 47.335 [11] => 30.46 [12] => 29.633 [13] => 25.065 [14] => 29.805 [15] => 27.776 [16] => 24.392 [17] => 22.747 [18] => 23.401 [19] => 23.853 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.1 [5] => 46.5 [6] => 7.273 [7] => 2.614 [8] => 2.588 [9] => 2.346 [10] => 1.297 [11] => 0.302 [12] => 0.239 [13] => 0.262 [14] => 0.055 [15] => 0 [16] => 10 [17] => 0.662 [18] => 10.514 [19] => 19.371 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 9.2 [1] => 18.2 [2] => 24.6 [3] => 31.6 [4] => 30.7 [5] => 30.9 [6] => 91.595 [7] => 23.123 [8] => 28.19 [9] => 18.585 [10] => 21.514 [11] => 40.605 [12] => 43.87 [13] => 71.545 [14] => 72.574 [15] => 62.808 [16] => 56.06 [17] => 65.688 [18] => 68.187 [19] => 111.917 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 405.7 [1] => 523.5 [2] => 338.8 [3] => 409.6 [4] => 517.9 [5] => 532.4 [6] => 649.085 [7] => 1901.884 [8] => 1686.376 [9] => 1375.018 [10] => 1419.369 [11] => 1286.562 [12] => 1330.231 [13] => 1352.81 [14] => 1045.216 [15] => 1054.084 [16] => 1499.025 [17] => 1502.942 [18] => 1560.213 [19] => 1207.399 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 31.2 [1] => 16.7 [2] => 11.9 [3] => 16.7 [4] => 14.2 [5] => 21.8 [6] => 89.368 [7] => 64.959 [8] => 65.4 [9] => 46.541 [10] => 54.825 [11] => 51.669 [12] => 64.353 [13] => 69.75 [14] => 68.936 [15] => 67.897 [16] => 66.752 [17] => 68.428 [18] => 70.495 [19] => 76.438 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.5 [1] => 5 [2] => 4.2 [3] => 34 [4] => 11.2 [5] => 12.6 [6] => 29.857 [7] => 6.828 [8] => 6.689 [9] => 13.935 [10] => 1.725 [11] => 3.168 [12] => 2.839 [13] => 0.198 [14] => 0.02 [15] => 0.005 [16] => 0.005 [17] => 0.005 [18] => 0.006 [19] => 84.724 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.251 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 137 [1] => 232.9 [2] => 281.5 [3] => 242.5 [4] => 271 [5] => 254.1 [6] => 346.388 [7] => 1713.524 [8] => 1585.977 [9] => 1286.007 [10] => 1308.3 [11] => 1434.46 [12] => 1492.472 [13] => 1495.593 [14] => 1219.827 [15] => 1282.724 [16] => 1336.598 [17] => 1343.168 [18] => 1404.976 [19] => 1464.272 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -8.9 [1] => -22.8 [2] => -26.1 [3] => -36.4 [4] => -41.8 [5] => -52.2 [6] => -56.284 [7] => -58.36 [8] => -62.339 [9] => -53.478 [10] => -47.335 [11] => -30.46 [12] => -29.633 [13] => -25.065 [14] => -27.399 [15] => -27.684 [16] => -24.236 [17] => -22.075 [18] => -23.227 [19] => -23.853 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -19.2 [1] => -27.9 [2] => -35.8 [3] => -45.4 [4] => -55.3 [5] => -69.8 [6] => -74.03 [7] => -97.212 [8] => -73.438 [9] => -71.444 [10] => -74.677 [11] => -45.149 [12] => -57.405 [13] => -58.781 [14] => -59.19 [15] => -58.336 [16] => -54.411 [17] => -53.827 [18] => -54.933 [19] => -54.881 ) [BS_MoneyMarket] => Array ( [0] => -9.2 [1] => -18.2 [2] => -24.6 [3] => -31.6 [4] => -30.7 [5] => -30.9 [6] => -91.595 [7] => -23.123 [8] => -28.19 [9] => -18.585 [10] => -21.514 [11] => -40.605 [12] => -43.87 [13] => -71.545 [14] => -72.574 [15] => -62.808 [16] => -56.06 [17] => -65.688 [18] => -68.187 [19] => -111.917 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 414.9 [1] => 541.7 [2] => 363.4 [3] => 441.2 [4] => 548.6 [5] => 563.3 [6] => 740.68 [7] => 1925.007 [8] => 1714.566 [9] => 1393.603 [10] => 1440.883 [11] => 1327.167 [12] => 1374.101 [13] => 1424.355 [14] => 1117.79 [15] => 1116.892 [16] => 1555.085 [17] => 1568.63 [18] => 1628.4 [19] => 1319.316 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 137 [1] => 232.9 [2] => 281.5 [3] => 242.5 [4] => 271 [5] => 254.1 [6] => 361.639 [7] => 1713.524 [8] => 1585.977 [9] => 1286.007 [10] => 1308.3 [11] => 1434.46 [12] => 1492.472 [13] => 1495.593 [14] => 1219.827 [15] => 1282.724 [16] => 1336.598 [17] => 1343.168 [18] => 1404.976 [19] => 1464.272 ) [cash2debt] => Array ( [0] => 0.035 [1] => 0.056 [2] => 0.047 [3] => 0.057 [4] => 0.04 [5] => 0.081 [6] => 0.104 [7] => 0.037 [8] => 0.056 [9] => 0.042 [10] => 0.055 [11] => 0.1 [12] => 0.117 [13] => 0.159 [14] => 0.161 [15] => 0.171 [16] => 0.21 [17] => 0.209 [18] => 0.244 [19] => 0.402 ) [interest_coverage] => Array ( [0] => 5.55 [1] => 3.45 [2] => 3.98 [3] => 3.9 [4] => 4.29 [5] => 3.66 [6] => 2.83 [7] => 0 [8] => 1.77 [9] => 0.36 [10] => 2.07 [11] => 2.42 [12] => 2.86 [13] => 3.18 [14] => 1.35 [15] => 2.06 [16] => 2.87 [17] => 3.83 [18] => 3.39 [19] => 3.33 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -14.9 [1] => -15.4 [2] => -30.8 [3] => -36.7 [4] => -23.1 [5] => -52 [6] => -38.393 [7] => 33.997 [8] => -16.93 [9] => -6.317 [10] => -18.179 [11] => -2.978 [12] => -21.154 [13] => -18.099 [14] => -20.282 [15] => -12.597 [16] => -14.049 [17] => -23.834 [18] => -18.722 [19] => -14.928 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.507 [12] => 0.991 [13] => 0.58 [14] => 26.305 [15] => 0.275 [16] => -1.424 [17] => -1.236 [18] => 1.677 [19] => -2.974 ) [Net Income (Continuing Operations)] => Array ( [0] => 27.3 [1] => 26.1 [2] => 51.3 [3] => 69.7 [4] => 41.9 [5] => 90.5 [6] => 66.794 [7] => -153.184 [8] => 30.952 [9] => -51.074 [10] => 30.953 [11] => 8.303 [12] => 37.58 [13] => 39.314 [14] => -7.468 [15] => 23.191 [16] => 30.733 [17] => 39.317 [18] => 37.48 [19] => 40.978 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.914 [9] => -22.394 [10] => 5.739 [11] => 1.551 [12] => 0.013 [13] => 0.499 [14] => 0.134 [15] => 0.075 [16] => 0.245 [17] => -0.762 [18] => -1.584 [19] => -0.057 ) [eps_diluated] => Array ( [0] => 0.42 [1] => 0.35 [2] => 0.62 [3] => 0.76 [4] => 0.43 [5] => 0.37 [6] => 0.63 [7] => -3.81 [8] => 0.29 [9] => -0.68 [10] => 0.43 [11] => -1.31 [12] => 0.35 [13] => 0.39 [14] => -0.04 [15] => 0.39 [16] => 0.33 [17] => 0.42 [18] => 0.41 [19] => 0.47 ) [eps_basic] => Array ( [0] => 0.43 [1] => 0.36 [2] => 0.62 [3] => 0.76 [4] => 0.43 [5] => 0.37 [6] => 0.63 [7] => -3.81 [8] => 0.3 [9] => -0.68 [10] => 0.43 [11] => -1.31 [12] => 0.35 [13] => 0.39 [14] => -0.04 [15] => 0.39 [16] => 0.33 [17] => 0.43 [18] => 0.41 [19] => 0.48 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 23.494 [17] => 24.198 [18] => 23.3 [19] => 23.525 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 11.661 [18] => 13.195 [19] => 11.163 ) [OtherInventories] => Array ( [0] => 22.7 [1] => 31.9 [2] => 31 [3] => 43 [4] => 43.8 [5] => 51.4 [6] => 51.049 [7] => 47.068 [8] => 41.666 [9] => 40.154 [10] => 39.225 [11] => 34.538 [12] => 36.252 [13] => 36.061 [14] => 35.87 [15] => 36.156 [16] => 12.221 [17] => 1.7763568394E-15 [18] => -3.5527136788E-15 [19] => 3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 9.2 [1] => 18.2 [2] => 24.6 [3] => 31.6 [4] => 30.7 [5] => 30.9 [6] => 91.595 [7] => 23.123 [8] => 28.19 [9] => 18.585 [10] => 21.514 [11] => 40.605 [12] => 43.87 [13] => 71.545 [14] => 72.574 [15] => 62.808 [16] => 56.06 [17] => 65.688 [18] => 68.187 [19] => 111.917 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.1 [5] => 46.5 [6] => 7.273 [7] => 2.614 [8] => 2.588 [9] => 2.346 [10] => 1.297 [11] => 0.302 [12] => 0.239 [13] => 0.262 [14] => 0.055 [15] => 0 [16] => 10 [17] => 0.662 [18] => 10.514 [19] => 19.371 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 78.736 [7] => 45.232 [8] => 44.402 [9] => 39.279 [10] => 409.861 [11] => 41.513 [12] => 411.465 [13] => 418.567 [14] => 418.175 [15] => 43.677 [16] => 43.518 [17] => 46.538 [18] => 49.085 [19] => 50.227 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 353.189 [7] => 299.085 [8] => 304.125 [9] => 290.847 [10] => 296.72 [11] => 286.596 [12] => 290.874 [13] => 310.968 [14] => 319.839 [15] => 329.685 [16] => 338.264 [17] => 353.688 [18] => 360.852 [19] => 372.71 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 161.223 [7] => 145.614 [8] => 154.389 [9] => 155.429 [10] => 156.205 [11] => 158.085 [12] => 149.067 [13] => 164.246 [14] => 178.589 [15] => 187.1 [16] => 191.428 [17] => 197.766 [18] => 204.971 [19] => 197.919 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1034.794 [7] => 875.933 [8] => 890.981 [9] => 858.01 [10] => 862.786 [11] => 854.749 [12] => 851.406 [13] => 893.781 [14] => 916.603 [15] => 946.439 [16] => 573.21 [17] => 597.992 [18] => 614.908 [19] => 1025.836 ) [AccumulatedDepreciation] => Array ( [0] => -44.5 [1] => -54.5 [2] => -69.1 [3] => -85.2 [4] => -105.8 [5] => -129.3 [6] => -145.219 [7] => -146.477 [8] => -168.6 [9] => -181.496 [10] => -189.362 [11] => -195.551 [12] => -188.826 [13] => -213.063 [14] => -236.243 [15] => -261.005 [16] => -283.637 [17] => -305.708 [18] => -323.648 [19] => -331.054 ) [AccountsPayable] => Array ( [0] => 31.2 [1] => 16.7 [2] => 11.9 [3] => 16.7 [4] => 14.2 [5] => 21.8 [6] => 20.342 [7] => 6.073 [8] => 11.113 [9] => 7.274 [10] => 9.075 [11] => 10.758 [12] => 19.375 [13] => 26.606 [14] => 27.652 [15] => 0 [16] => 24.797 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.028 [16] => 2.533 [17] => 1.173 [18] => 1.004 [19] => 1.837 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 69.026 [7] => 58.886 [8] => 54.287 [9] => 39.267 [10] => 45.75 [11] => 40.911 [12] => 44.978 [13] => 43.144 [14] => 41.284 [15] => 65.869 [16] => 39.422 [17] => 67.255 [18] => 69.491 [19] => 74.601 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 15.251 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 260.9 [1] => 317.5 [2] => 515.9 [3] => 524.4 [4] => 913.2 [5] => 938.8 [6] => 920.67 [7] => 684.036 [8] => 545.255 [9] => 488.18 [10] => 415.08 [11] => 406.859 [12] => 374.02 [13] => 450.115 [14] => 450.095 [15] => 367.491 [16] => 314.027 [17] => 317.821 [18] => 321.887 [19] => 241.525 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 37.7 [1] => 51.5 [2] => 70.4 [3] => 85.5 [4] => 92.2 [5] => 81.4 [6] => 83.74 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1029.576 [16] => 1061.666 [17] => 1062.821 [18] => 1095.857 [19] => 1142.535 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 27.3 [1] => 26.1 [2] => 51.3 [3] => 69.7 [4] => 41.9 [5] => 90.5 [6] => 66.794 [7] => -408.66 [8] => 31.866 [9] => -73.468 [10] => 36.692 [11] => -143.326 [12] => 37.593 [13] => 39.813 [14] => -7.334 [15] => 23.266 [16] => 30.978 [17] => 38.555 [18] => 35.896 [19] => 40.921 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -14.2 [1] => -81.2 [2] => -53.2 [3] => -81.6 [4] => -99.3 [5] => -108.6 [6] => -20.897 [7] => 2.261 [8] => 7.699 [9] => -21.327 [10] => 21.871 [11] => -14.155 [12] => -22.256 [13] => -7.795 [14] => 49.456 [15] => 32.62 [16] => 9.444 [17] => 28.029 [18] => -10.878 [19] => -3.938 ) [ChangeInInventory] => Array ( [0] => -0.5 [1] => -4.6 [2] => -8.8 [3] => -8.4 [4] => -15.3 [5] => -18.8 [6] => -16.336 [7] => 8.657 [8] => -2.219 [9] => 1.107 [10] => 2.081 [11] => 1.246 [12] => -4.193 [13] => -4.365 [14] => -2.509 [15] => -0.553 [16] => 0.301 [17] => -4.105 [18] => -6.778 [19] => -2.006 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.031 [15] => 0.569 [16] => 1.249 [17] => 0.424 [18] => 0.124 [19] => 0.262 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 2.4 [1] => 7.7 [2] => 2.7 [3] => -9.6 [4] => 6.5 [5] => 0.7 [6] => -6.751 [7] => -2.526 [8] => -5.597 [9] => -4.603 [10] => 4.669 [11] => 7.018 [12] => 10.454 [13] => 1.741 [14] => 2.623 [15] => 10.344 [16] => -2.902 [17] => 0.84 [18] => -0.47 [19] => 5.972 ) [ChangeInWorkingCapital] => Array ( [0] => -12.3 [1] => -79.2 [2] => -76.7 [3] => -132.8 [4] => -137.1 [5] => -165.5 [6] => -77.622 [7] => -42.691 [8] => -40.847 [9] => -69.864 [10] => -17.24 [11] => -11.385 [12] => 0.876 [13] => -3.157 [14] => 2.151 [15] => 9.108 [16] => -17.68 [17] => -13.014 [18] => -17.444 [19] => 3.331 ) [CF_DeferredTax] => Array ( [0] => -2.4 [1] => 1.8 [2] => -4.7 [3] => 11.4 [4] => 0.5 [5] => 11.1 [6] => 9.001 [7] => -51.282 [8] => 13.617 [9] => 33.62 [10] => 8.768 [11] => -0.543 [12] => 14.281 [13] => 4.337 [14] => 5.124 [15] => 9.945 [16] => 10.922 [17] => 20.141 [18] => 16 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -20.6 [1] => -21.1 [2] => -26.3 [3] => -198.4 [4] => -268.2 [5] => -216.9 [6] => -36.821 [7] => -26.049 [8] => -18.63 [9] => -18.439 [10] => -20.423 [11] => -22.569 [12] => -28.907 [13] => -35.31 [14] => -26.995 [15] => -21.238 [16] => -16.45 [17] => -26.958 [18] => -20.846 [19] => -25.29 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 3.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 81.469 [8] => 69.803 [9] => 2.341 [10] => 19.775 [11] => 10.007 [12] => 1.218 [13] => 3.75 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.378 [15] => -1.923 [16] => 0 [17] => -9.11 [18] => -6.442 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -25.3 [1] => -10.3 [2] => -16.3 [3] => -19.8 [4] => -30.4 [5] => -26.2 [6] => -13.771 [7] => -1.92 [8] => -0.042 [9] => -0.014 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -19.956 [15] => -0.197 [16] => -15.875 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 6.1 [1] => 6.7 [2] => 8.6 [3] => 11.3 [4] => 19 [5] => 42.2 [6] => 65.1 [7] => 4.544 [8] => 0.169 [9] => 0.55 [10] => 1.121 [11] => 0.016 [12] => 0 [13] => 0 [14] => 20.219 [15] => 0.25 [16] => 5.901 [17] => 10 [18] => 2.869 [19] => 2.914 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -154.6 [1] => -99.5 [2] => -157.9 [3] => -13.5 [4] => -24 [5] => -7.7 [6] => -16.361 [7] => 0.591 [8] => 2.127 [9] => 0.199 [10] => 0.054 [11] => 0.149 [12] => 6.249 [13] => -2.626 [14] => 0.743 [15] => 0.773 [16] => 1.857 [17] => -6.431 [18] => -11.727 [19] => -10.198 ) [sloanratio] => Array ( [0] => 0.27 [1] => 0.14 [2] => 0.17 [3] => 0.18 [4] => 0.15 [5] => 0.1 [6] => -0.01 [7] => -0.18 [8] => -0.04 [9] => -0.05 [10] => -0.02 [11] => -0.08 [12] => -0.01 [13] => -0 [14] => -0.03 [15] => -0.02 [16] => -0 [17] => -0.01 [18] => -0 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0.17 [1] => 0.15 [2] => 0.19 [3] => 0.19 [4] => 0.26 [5] => 1.68 [6] => 2.82 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.47 [12] => 1.62 [13] => 1.1 [14] => 1.93 [15] => 2.29 [16] => 2.16 [17] => 2.02 [18] => 1.99 [19] => 0 ) [current_ratio] => Array ( [0] => 2.06 [1] => 2.15 [2] => 2.33 [3] => 2.04 [4] => 2.14 [5] => 2.33 [6] => 2.46 [7] => 1.88 [8] => 2.29 [9] => 2.01 [10] => 1.84 [11] => 2.25 [12] => 1.91 [13] => 1.99 [14] => 1.83 [15] => 1.95 [16] => 2.03 [17] => 2.13 [18] => 2.16 [19] => 1.35 ) [quick_ratio] => Array ( [0] => 1.59 [1] => 1.71 [2] => 1.91 [3] => 1.66 [4] => 1.76 [5] => 1.95 [6] => 2.09 [7] => 1.61 [8] => 1.74 [9] => 1.64 [10] => 1.32 [11] => 1.8 [12] => 1.5 [13] => 1.6 [14] => 1.47 [15] => 1.57 [16] => 1.64 [17] => 1.73 [18] => 1.78 [19] => 1.16 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -26.14 [2] => -1.96 [3] => -6.19 [4] => -10.89 [5] => -9.54 [6] => 0.93 [7] => -0.73 [8] => -0.38 [9] => -0.24 [10] => 0.4 [11] => -0.76 [12] => 3.43 [13] => 6.29 [14] => 6.19 [15] => -0.47 [16] => 0.42 [17] => 4.67 [18] => 3.49 [19] => -0.97 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 26.6 [2] => 5.66 [3] => 14.72 [4] => 9.83 [5] => 6.37 [6] => -1.71 [7] => -9.87 [8] => -16.91 [9] => -10.27 [10] => -1.51 [11] => -1.75 [12] => 7.37 [13] => 5.82 [14] => 10.22 [15] => -5.7 [16] => 2.27 [17] => 4.81 [18] => 5.47 [19] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -16.67 [2] => 77.14 [3] => 22.58 [4] => -43.42 [5] => -13.95 [6] => 70.27 [7] => -704.76 [8] => 0 [9] => -334.48 [10] => 0 [11] => -404.65 [12] => 0 [13] => 11.43 [14] => -110.26 [15] => 0 [16] => -15.38 [17] => 27.27 [18] => -2.38 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.18077803204 [6] => 0.364617044229 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 8.35359116022 [18] => 1.72534562212 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.17 [6] => 0.36 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.15 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.73 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 273.5 [9] => 1.3 [10] => 1.05 [11] => 0.59 [12] => 0.68 [13] => 1.02 [14] => 0.59 [15] => 0.5 [16] => 0.62 [17] => 0.65 [18] => 0.77 [19] => 0 ) )
Stewart Enterprises, Inc. (NAS:STEI)
Days Inventory
31.63 (As of Jul. 2013)

Stewart Enterprises, Inc.'s inventory for the three months ended in Jul. 2013 was $36.1 Mil. Stewart Enterprises, Inc.'s cost of goods sold for the three months ended in Jul. 2013 was $103.9 Mil. Hence, Stewart Enterprises, Inc.'s days inventory for the three months ended in Jul. 2013 was 31.63.

Stewart Enterprises, Inc.'s days inventory declined from Jul. 2012 (32.38) to Jul. 2013 (31.63).

Inventory can be measured by Days Sales of Inventory (DSI). Stewart Enterprises, Inc.'s days sales of inventory (DSI) for the three months ended in Jul. 2013 was 25.86.

Inventory turnover measures how fast the company turns over its inventory within a year. Stewart Enterprises, Inc.'s inventory turnover for the three months ended in Jul. 2013 was 2.88.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Stewart Enterprises, Inc.'s inventory to revenue ratio for the three months ended in Jul. 2013 was 0.28.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Stewart Enterprises, Inc.'s Days Inventory for the fiscal year that ended in Oct. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=36.495/406.415*365
=32.78

Stewart Enterprises, Inc.'s Days Inventory for the quarter that ended in Jul. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=36.108/103.867*91
=31.63

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Stewart Enterprises, Inc.'s Days Sales of Inventory for the three months ended in Jul. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=36.108/127.062*91
=25.86

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Stewart Enterprises, Inc.'s Inventory Turnover for the three months ended in Jul. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Stewart Enterprises, Inc.'s Inventory to Revenue for the three months ended in Jul. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=36.108 / 127.062
=0.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Stewart Enterprises, Inc. Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 37.8432.5433.1132.0730.7633.0932.3331.7532.7830.85

Stewart Enterprises, Inc. Quarterly Data

Jul11Oct11Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13
DaysInventory 31.7531.1633.4432.0732.3832.7932.1731.9431.6331.15
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide