Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.79 [1] => 10.75 [2] => 10.78 [3] => 10.72 [4] => 9.14 [5] => 9.91 [6] => 15.36 [7] => 19.42 [8] => 20.50 [9] => 31.95 [10] => 42.55 [11] => 51.91 [12] => 38.53 [13] => 48.10 [14] => 48.22 [15] => 40.69 [16] => 42.85 [17] => 49.54 [18] => 43.69 [19] => 62.74 ) [price_low] => Array ( [0] => 0.00 [1] => 5.92 [2] => 7.74 [3] => 6.77 [4] => 4.88 [5] => 5.86 [6] => 5.99 [7] => 11.75 [8] => 15.95 [9] => 20.17 [10] => 29.94 [11] => 35.06 [12] => 31.62 [13] => 35.00 [14] => 25.48 [15] => 29.44 [16] => 34.57 [17] => 32.16 [18] => 31.37 [19] => 36.61 ) [BS_share] => Array ( [0] => 282.060 [1] => 365.938 [2] => 216.429 [3] => 366.207 [4] => 344.580 [5] => 338.940 [6] => 340.01 [7] => 348.22 [8] => 355.12 [9] => 345.06 [10] => 357.54 [11] => 366.58 [12] => 353.47 [13] => 342.35 [14] => 344.18 [15] => 336.60 [16] => 329.30 [17] => 319.62 [18] => 295.65 [19] => 291.81 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 282.060 [1] => 365.938 [2] => 216.429 [3] => 366.207 [4] => 344.580 [5] => 338.940 [6] => 343.268 [7] => 357.534 [8] => 366.004 [9] => 370.753 [10] => 370.992 [11] => 379.106 [12] => 372.830 [13] => 352.444 [14] => 349.722 [15] => 344.359 [16] => 330.488 [17] => 327.100 [18] => 314.800 [19] => 290.600 ) [Revenue] => Array ( [0] => 359.6 [1] => 848.1 [2] => 876.7 [3] => 994.4 [4] => 1016 [5] => 1114.5 [6] => 1178.806 [7] => 1347.356 [8] => 1589.929 [9] => 1932.514 [10] => 2294.173 [11] => 2915.28 [12] => 3302.447 [13] => 3779.277 [14] => 4363.251 [15] => 4681.273 [16] => 5164.771 [17] => 5612 [18] => 5503 [19] => 5501 ) [COGS] => Array ( [0] => 84.9 [1] => 242 [2] => 236.7 [3] => 299.6 [4] => 304 [5] => 295.2 [6] => 391.149 [7] => 437.492 [8] => 505.946 [9] => 603.091 [10] => 666.977 [11] => 796.761 [12] => 913.513 [13] => 1041.594 [14] => 1170.541 [15] => 1253.385 [16] => 1410.111 [17] => 1533 [18] => 1538 [19] => 1574 ) [Gross Profit] => Array ( [0] => 274.7 [1] => 606.1 [2] => 640 [3] => 694.8 [4] => 712 [5] => 819.3 [6] => 787.657 [7] => 888.197 [8] => 1083.983 [9] => 1329.423 [10] => 1615.123 [11] => 2118.519 [12] => 2388.934 [13] => 2737.683 [14] => 3192.71 [15] => 3427.888 [16] => 3754.66 [17] => 4079 [18] => 3965 [19] => 3927 ) [SGA] => Array ( [0] => 97.6 [1] => 284.9 [2] => 311.5 [3] => 378.5 [4] => 349.3 [5] => 394.4 [6] => 416.383 [7] => 467.113 [8] => 513.691 [9] => 632.395 [10] => 759.32 [11] => 968.888 [12] => 1195.03 [13] => 1382.466 [14] => 1636.526 [15] => 1675.251 [16] => 1817.581 [17] => 2084 [18] => 1891 [19] => 1884 ) [RD] => Array ( [0] => 21 [1] => 101.3 [2] => 148 [3] => 104.7 [4] => 99.8 [5] => 125.1 [6] => 137.814 [7] => 164.101 [8] => 200.337 [9] => 241.083 [10] => 281.935 [11] => 369.227 [12] => 431.102 [13] => 476.332 [14] => 531.799 [15] => 559.766 [16] => 643.33 [17] => 709 [18] => 676 [19] => 691 ) [DDA] => Array ( [0] => 16.1 [1] => 50.8 [2] => 58.2 [3] => 66.1 [4] => 68.9 [5] => 85.7 [6] => 92.349 [7] => 90.299 [8] => 74.92 [9] => 76.683 [10] => 85.755 [11] => 130.209 [12] => 166.812 [13] => 197.665 [14] => 202.428 [15] => 213.465 [16] => 244.015 [17] => 296 [18] => 284 [19] => 297 ) [Operating Income] => Array ( [0] => 140 [1] => 169.1 [2] => 122.3 [3] => 145.5 [4] => 194 [5] => 214.1 [6] => 202.359 [7] => 235.816 [8] => 369.955 [9] => 455.945 [10] => 535.958 [11] => 612.73 [12] => 743.083 [13] => 793.503 [14] => 655.047 [15] => 1113.046 [16] => 1277.249 [17] => 1115 [18] => 1100 [19] => 1051 ) [other_operating_charges] => Array ( [0] => -16.1 [1] => -50.8 [2] => -58.2 [3] => -66.1 [4] => -68.9 [5] => -85.7 [6] => -31.101 [7] => -21.167 [8] => 5.68434188608E-14 [9] => 5.68434188608E-14 [10] => -37.91 [11] => -167.674 [12] => -19.719 [13] => -85.382 [14] => -369.338 [15] => -79.825 [16] => -16.5 [17] => -171 [18] => -298 [19] => -301 ) [Month End Stock Price] => Array ( [0] => 6.625 [1] => 10.75 [2] => 10.594 [3] => 7.625 [4] => 6.969 [5] => 7.672 [6] => 15.36 [7] => 19.413 [8] => 20.005 [9] => 30.68 [10] => 41.93 [11] => 50.2 [12] => 36.56 [13] => 40.64 [14] => 32.96 [15] => 36.78 [16] => 42.75 [17] => 34.3 [18] => 36.14 [19] => 61.95 ) [mktcap] => Array ( [0] => 1868.6475 [1] => 3933.8335 [2] => 2292.848826 [3] => 2792.328375 [4] => 2401.37802 [5] => 2600.34768 [6] => 5222.5536 [7] => 6759.99486 [8] => 7104.1756 [9] => 10586.4408 [10] => 14991.6522 [11] => 18402.316 [12] => 12922.8632 [13] => 13913.104 [14] => 11344.1728 [15] => 12380.148 [16] => 14077.575 [17] => 10962.966 [18] => 10684.791 [19] => 18077.6295 ) [Cash and Equiv] => Array ( [0] => 11.8 [1] => 13.4 [2] => 49.4 [3] => 28.5 [4] => 3.8 [5] => 88.9 [6] => 107.862 [7] => 148.335 [8] => 401.86 [9] => 461.253 [10] => 688.04 [11] => 534.568 [12] => 79.888 [13] => 389.094 [14] => 136.443 [15] => 392.927 [16] => 500.336 [17] => 986 [18] => 1194 [19] => 1373 ) [ev_addition] => Array ( [0] => 243.2 [1] => 106.6 [2] => 180.1 [3] => 191.5 [4] => 371.2 [5] => 388.6 [6] => 186.638 [7] => -25.207 [8] => -401.86 [9] => -97.325 [10] => -453.175 [11] => 518.402 [12] => 779.488 [13] => 998.897 [14] => 1065.159 [15] => 1529.475 [16] => 2011.267 [17] => 1810 [18] => 1886 [19] => 2380 ) [ev_addition_per_share] => Array ( [0] => 0.862 [1] => 0.291 [2] => 0.832 [3] => 0.523 [4] => 1.077 [5] => 1.147 [6] => 0.549 [7] => -0.072 [8] => -1.132 [9] => -0.282 [10] => -1.267 [11] => 1.414 [12] => 2.205 [13] => 2.918 [14] => 3.095 [15] => 4.544 [16] => 6.108 [17] => 5.663 [18] => 6.379 [19] => 8.156 ) [ev_per_share] => Array ( [0] => 7.485 [1] => 11.04 [2] => 11.424 [3] => 8.145 [4] => 8.049 [5] => 8.822 [6] => 15.91 [7] => 19.343 [8] => 18.875 [9] => 30.4 [10] => 40.66 [11] => 51.61 [12] => 38.77 [13] => 43.56 [14] => 36.05 [15] => 41.32 [16] => 48.86 [17] => 39.96 [18] => 42.52 [19] => 70.11 ) [ev] => Array ( [0] => 2111.8475 [1] => 4040.4335 [2] => 2472.948826 [3] => 2983.828375 [4] => 2772.57802 [5] => 2988.94768 [6] => 5409.1916 [7] => 6734.78786 [8] => 6702.3156 [9] => 10489.1158 [10] => 14538.4772 [11] => 18920.718 [12] => 13702.3512 [13] => 14912.001 [14] => 12409.3318 [15] => 13909.623 [16] => 16088.842 [17] => 12772.966 [18] => 12570.791 [19] => 20457.6295 ) [Non Operating Income] => Array ( [0] => -33.7 [1] => -2 [2] => -31.8 [3] => -57.3 [4] => -8.2 [5] => -147.2 [6] => -25.222 [7] => -31.366 [8] => 3.403 [9] => -0.838 [10] => -39.649 [11] => 20.174 [12] => -17.544 [13] => -100.725 [14] => -18.04 [15] => -12.107 [16] => -3.15 [17] => -30 [18] => -27 [19] => -191 ) [tax] => Array ( [0] => 27.1 [1] => 50 [2] => 30 [3] => 33.5 [4] => 56.6 [5] => 42.8 [6] => 48.215 [7] => 55.386 [8] => 97.073 [9] => 118.328 [10] => 127.258 [11] => 227.914 [12] => 172.39 [13] => 185.267 [14] => 227.75 [15] => 280.167 [16] => 301.367 [17] => 193 [18] => 253 [19] => 92 ) [Pretax Income] => Array ( [0] => 106.3 [1] => 167.1 [2] => 90.6 [3] => 86.6 [4] => 185.7 [5] => 67 [6] => 177.309 [7] => 227.978 [8] => 373.358 [9] => 455.107 [10] => 537.192 [11] => 621.404 [12] => 720.641 [13] => 744.305 [14] => 580.768 [15] => 1057.393 [16] => 1208.803 [17] => 1019 [18] => 1005 [19] => 784 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.64 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 9.266 [13] => 4.374 [14] => 16.315 [15] => 2.057 [16] => 2.076 [17] => 4 [18] => 5 [19] => 5 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -28.569 [7] => -9.306 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -33.883 [13] => -38.229 [14] => -72.554 [15] => -45.603 [16] => -67.372 [17] => -70 [18] => -73 [19] => -81 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 16.1 [1] => 50.8 [2] => 58.2 [3] => 66.1 [4] => 68.9 [5] => 85.7 [6] => 92.349 [7] => 90.299 [8] => 74.92 [9] => 76.683 [10] => 85.755 [11] => 130.209 [12] => 166.812 [13] => 197.665 [14] => 202.428 [15] => 213.465 [16] => 244.015 [17] => 296 [18] => 284 [19] => 297 ) [ReconciledDepreciation] => Array ( [0] => 16.1 [1] => 50.8 [2] => 58.2 [3] => 66.1 [4] => 68.9 [5] => 85.7 [6] => 92.35 [7] => 90.3 [8] => 74.92 [9] => 76.68 [10] => 85.76 [11] => 130.21 [12] => 166.81 [13] => 197.67 [14] => 202.43 [15] => 213.47 [16] => 244.02 [17] => 296 [18] => 284 [19] => 297 ) [EBIT] => Array ( [0] => 140 [1] => 169.1 [2] => 122.3 [3] => 145.5 [4] => 194 [5] => 214.1 [6] => 205.878 [7] => 237.284 [8] => 369.955 [9] => 455.945 [10] => 535.958 [11] => 612.73 [12] => 754.524 [13] => 782.534 [14] => 653.322 [15] => 1102.996 [16] => 1276.175 [17] => 1089 [18] => 1078 [19] => 865 ) [EBITDA_morn] => Array ( [0] => 156.1 [1] => 219.9 [2] => 180.5 [3] => 211.6 [4] => 262.9 [5] => 299.8 [6] => 298.227 [7] => 327.583 [8] => 444.875 [9] => 532.628 [10] => 621.713 [11] => 742.939 [12] => 921.336 [13] => 980.199 [14] => 855.75 [15] => 1316.461 [16] => 1520.19 [17] => 1385 [18] => 1362 [19] => 1162 ) [EBITDA] => Array ( [0] => 156.1 [1] => 219.9 [2] => 180.5 [3] => 211.6 [4] => 262.9 [5] => 299.8 [6] => 298.227 [7] => 327.583 [8] => 444.875 [9] => 532.628 [10] => 621.713 [11] => 742.939 [12] => 921.336 [13] => 980.199 [14] => 855.75 [15] => 1316.461 [16] => 1520.19 [17] => 1385 [18] => 1362 [19] => 1162 ) [EBITDA_1] => Array ( [0] => 156.1 [1] => 219.9 [2] => 180.5 [3] => 211.6 [4] => 262.9 [5] => 299.8 [6] => 298.227 [7] => 327.583 [8] => 444.875 [9] => 532.628 [10] => 621.713 [11] => 742.939 [12] => 921.336 [13] => 980.199 [14] => 855.75 [15] => 1316.461 [16] => 1520.19 [17] => 1385 [18] => 1362 [19] => 1162 ) [DDA_new] => Array ( [0] => 16.1 [1] => 50.8 [2] => 58.2 [3] => 66.1 [4] => 68.9 [5] => 85.7 [6] => 92.35 [7] => 90.3 [8] => 74.92 [9] => 76.68 [10] => 85.76 [11] => 130.21 [12] => 166.81 [13] => 197.67 [14] => 202.43 [15] => 213.47 [16] => 244.02 [17] => 296 [18] => 284 [19] => 297 ) [EBITDA_new] => Array ( [0] => 156.1 [1] => 219.9 [2] => 180.5 [3] => 211.6 [4] => 262.9 [5] => 299.8 [6] => 298.227 [7] => 327.583 [8] => 444.875 [9] => 532.628 [10] => 621.713 [11] => 742.939 [12] => 921.336 [13] => 980.199 [14] => 855.75 [15] => 1316.461 [16] => 1520.19 [17] => 1385 [18] => 1362 [19] => 1162 ) [EBITDA_per_share] => Array ( [0] => 0.55 [1] => 0.6 [2] => 0.83 [3] => 0.58 [4] => 0.76 [5] => 0.88 [6] => 0.87 [7] => 0.92 [8] => 1.22 [9] => 1.44 [10] => 1.68 [11] => 1.96 [12] => 2.47 [13] => 2.78 [14] => 2.45 [15] => 3.82 [16] => 4.6 [17] => 4.23 [18] => 4.33 [19] => 4 ) [Operating_Income_per_share] => Array ( [0] => 0.5 [1] => 0.46 [2] => 0.57 [3] => 0.4 [4] => 0.56 [5] => 0.63 [6] => 0.59 [7] => 0.66 [8] => 1.01 [9] => 1.23 [10] => 1.44 [11] => 1.62 [12] => 1.99 [13] => 2.25 [14] => 1.87 [15] => 3.23 [16] => 3.86 [17] => 3.41 [18] => 3.49 [19] => 3.62 ) [Net Income] => Array ( [0] => 79.2 [1] => 117.1 [2] => 60.6 [3] => 53.1 [4] => 129.1 [5] => 24.2 [6] => 129.094 [7] => 172.592 [8] => 276.285 [9] => 336.779 [10] => 409.934 [11] => 393.49 [12] => 548.251 [13] => 559.038 [14] => 353.018 [15] => 777.226 [16] => 907.436 [17] => 826 [18] => 752 [19] => 723 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.05 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.84 [18] => 0.92 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 282.060 [1] => 365.938 [2] => 216.429 [3] => 366.207 [4] => 344.580 [5] => 338.940 [6] => 343.268 [7] => 357.534 [8] => 366.004 [9] => 370.753 [10] => 370.992 [11] => 379.106 [12] => 372.830 [13] => 352.444 [14] => 349.722 [15] => 344.359 [16] => 330.488 [17] => 327.100 [18] => 314.800 [19] => 290.600 ) [shares_diluted] => Array ( [0] => 282.060 [1] => 365.938 [2] => 216.429 [3] => 366.207 [4] => 344.580 [5] => 338.940 [6] => 343.268 [7] => 357.534 [8] => 366.004 [9] => 370.753 [10] => 370.992 [11] => 379.106 [12] => 372.830 [13] => 352.444 [14] => 349.722 [15] => 344.359 [16] => 330.488 [17] => 327.100 [18] => 314.800 [19] => 290.600 ) [shares_basic] => Array ( [0] => 280.674 [1] => 360.308 [2] => 216.429 [3] => 366.207 [4] => 342.856 [5] => 337.096 [6] => 337.012 [7] => 344.856 [8] => 353.140 [9] => 353.913 [10] => 353.454 [11] => 363.612 [12] => 359.252 [13] => 342.103 [14] => 342.888 [15] => 340.880 [16] => 328.191 [17] => 324.300 [18] => 313.300 [19] => 287.000 ) [COGS_pct] => Array ( [0] => 0.24 [1] => 0.29 [2] => 0.27 [3] => 0.30 [4] => 0.30 [5] => 0.26 [6] => 0.33 [7] => 0.32 [8] => 0.32 [9] => 0.31 [10] => 0.29 [11] => 0.27 [12] => 0.28 [13] => 0.28 [14] => 0.27 [15] => 0.27 [16] => 0.27 [17] => 0.27 [18] => 0.28 [19] => 0.29 ) [Gross Profit_pct] => Array ( [0] => 76.39 [1] => 71.47 [2] => 73.00 [3] => 69.87 [4] => 70.08 [5] => 73.51 [6] => 66.82 [7] => 65.92 [8] => 68.18 [9] => 68.79 [10] => 70.40 [11] => 72.67 [12] => 72.34 [13] => 72.44 [14] => 73.17 [15] => 73.23 [16] => 72.70 [17] => 72.68 [18] => 72.05 [19] => 71.39 ) [SGA_pct] => Array ( [0] => 27.14 [1] => 33.59 [2] => 35.53 [3] => 38.06 [4] => 34.38 [5] => 35.39 [6] => 35.32 [7] => 34.67 [8] => 32.31 [9] => 32.72 [10] => 33.10 [11] => 33.23 [12] => 36.19 [13] => 36.58 [14] => 37.51 [15] => 35.79 [16] => 35.19 [17] => 37.13 [18] => 34.36 [19] => 34.25 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -2.42 [7] => -0.69 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -1.03 [13] => -1.01 [14] => -1.66 [15] => -0.97 [16] => -1.30 [17] => -1.25 [18] => -1.33 [19] => -1.47 ) [Pretax Income_pct] => Array ( [0] => 29.56 [1] => 19.70 [2] => 10.33 [3] => 8.71 [4] => 18.28 [5] => 6.01 [6] => 15.04 [7] => 16.92 [8] => 23.48 [9] => 23.55 [10] => 23.42 [11] => 21.32 [12] => 21.82 [13] => 19.69 [14] => 13.31 [15] => 22.59 [16] => 23.40 [17] => 18.16 [18] => 18.26 [19] => 14.25 ) [Net Income_pct] => Array ( [0] => 22.02 [1] => 13.81 [2] => 6.91 [3] => 5.34 [4] => 12.71 [5] => 2.17 [6] => 10.95 [7] => 12.81 [8] => 17.38 [9] => 17.43 [10] => 17.87 [11] => 13.50 [12] => 16.60 [13] => 14.79 [14] => 8.09 [15] => 16.60 [16] => 17.57 [17] => 14.72 [18] => 13.67 [19] => 13.14 ) [DaysSalesOutstanding] => Array ( [0] => 148.29 [1] => 70.8 [2] => 90.26 [3] => 89.3 [4] => 101.34 [5] => 96.22 [6] => 93.91 [7] => 86.87 [8] => 87.52 [9] => 94.77 [10] => 100.39 [11] => 99.4 [12] => 97.49 [13] => 98.89 [14] => 92.12 [15] => 91.27 [16] => 94.08 [17] => 88.91 [18] => 89.48 [19] => 94.35 ) [DaysInventory] => Array ( [0] => 558.89 [1] => 238.91 [2] => 335.7 [3] => 293.61 [4] => 294.88 [5] => 291.06 [6] => 207.38 [7] => 200.56 [8] => 163.78 [9] => 188.68 [10] => 181.07 [11] => 173.37 [12] => 180.92 [13] => 160.4 [14] => 170.41 [15] => 192.19 [16] => 172.79 [17] => 148.57 [18] => 144.77 [19] => 164.18 ) [Payable] => Array ( [0] => 42.1 [1] => 78.4 [2] => 201.1 [3] => 111.1 [4] => 94.1 [5] => 91.9 [6] => 81.34 [7] => 88.925 [8] => 108.931 [9] => 128.206 [10] => 135.499 [11] => 169.296 [12] => 162.954 [13] => 188.21 [14] => 255.918 [15] => 146.041 [16] => 297.551 [17] => 270 [18] => 464 [19] => 351 ) [DaysPayable] => Array ( [0] => 42.73 [1] => 33.74 [2] => 83.72 [3] => 40.78 [4] => 33.81 [5] => 30.1 [6] => 25.19 [7] => 24.09 [8] => 25.01 [9] => 24.21 [10] => 21.56 [11] => 21.2 [12] => 18.01 [13] => 18.18 [14] => 21.41 [15] => 11.39 [16] => 21.03 [17] => 17.56 [18] => 30.78 [19] => 23.29 ) [InventoryTurnover] => Array ( [0] => 0.65 [1] => 1.53 [2] => 1.09 [3] => 1.24 [4] => 1.24 [5] => 1.25 [6] => 1.76 [7] => 1.82 [8] => 2.23 [9] => 1.93 [10] => 2.02 [11] => 2.11 [12] => 2.02 [13] => 2.28 [14] => 2.14 [15] => 1.9 [16] => 2.11 [17] => 2.46 [18] => 2.52 [19] => 2.22 ) [Accts Rec.] => Array ( [0] => 146.1 [1] => 164.5 [2] => 216.8 [3] => 243.3 [4] => 282.1 [5] => 293.8 [6] => 303.307 [7] => 320.683 [8] => 381.246 [9] => 501.759 [10] => 630.983 [11] => 793.929 [12] => 882.098 [13] => 1023.952 [14] => 1101.258 [15] => 1170.579 [16] => 1331.21 [17] => 1367 [18] => 1349 [19] => 1422 ) [Inventory] => Array ( [0] => 130 [1] => 158.4 [2] => 217.7 [3] => 241 [4] => 245.6 [5] => 235.4 [6] => 222.238 [7] => 240.39 [8] => 227.024 [9] => 311.761 [10] => 330.873 [11] => 378.456 [12] => 452.812 [13] => 457.734 [14] => 546.499 [15] => 659.96 [16] => 667.545 [17] => 624 [18] => 610 [19] => 708 ) [inventory2sales] => Array ( [0] => 0.362 [1] => 0.187 [2] => 0.248 [3] => 0.242 [4] => 0.242 [5] => 0.211 [6] => 0.189 [7] => 0.178 [8] => 0.143 [9] => 0.161 [10] => 0.144 [11] => 0.13 [12] => 0.137 [13] => 0.121 [14] => 0.125 [15] => 0.141 [16] => 0.129 [17] => 0.111 [18] => 0.111 [19] => 0.129 ) [Total Current Assets] => Array ( [0] => 434.1 [1] => 520.2 [2] => 747.9 [3] => 743.3 [4] => 682.5 [5] => 690.3 [6] => 704.642 [7] => 797.546 [8] => 1114.317 [9] => 1492.337 [10] => 1863.217 [11] => 1941.141 [12] => 1690.165 [13] => 2128.183 [14] => 2080.063 [15] => 2560.206 [16] => 2912.148 [17] => 3384 [18] => 3551 [19] => 3910 ) [Other Current Assets] => Array ( [0] => 146.2 [1] => 183.9 [2] => 264 [3] => 230.5 [4] => 151 [5] => 72.2 [6] => 71.235 [7] => 88.138 [8] => 104.187 [9] => 217.564 [10] => 213.321 [11] => 234.188 [12] => 275.367 [13] => 257.403 [14] => 295.863 [15] => 336.74 [16] => 413.057 [17] => 407 [18] => 398 [19] => 407 ) [Net PPE] => Array ( [0] => 132.2 [1] => 156.2 [2] => 289.3 [3] => 302.1 [4] => 328.3 [5] => 342.8 [6] => 317.179 [7] => 295.643 [8] => 300.481 [9] => 301.653 [10] => 326.981 [11] => 438.416 [12] => 617.851 [13] => 776.795 [14] => 980.176 [15] => 1153.086 [16] => 1323.931 [17] => 1388 [18] => 1425 [19] => 1410 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 452.5 [6] => 430.896 [7] => 389.929 [8] => 415.066 [9] => 561.417 [10] => 800.895 [11] => 2207.219 [12] => 2209.857 [13] => 2156.013 [14] => 2478.101 [15] => 2461.993 [16] => 3942.662 [17] => 3809 [18] => 3765 [19] => 4435 ) [Total Assets] => Array ( [0] => 919.9 [1] => 1015.9 [2] => 1472.5 [3] => 1453.1 [4] => 1384.6 [5] => 1554 [6] => 1532.716 [7] => 1628.727 [8] => 1951.379 [9] => 2553.482 [10] => 3230.747 [11] => 4844.84 [12] => 4789.794 [13] => 5329.404 [14] => 5722.504 [15] => 6425.811 [16] => 8566.448 [17] => 9118 [18] => 9271 [19] => 10248 ) [Other Long-Term Assets] => Array ( [0] => 353.6 [1] => 339.5 [2] => 435.3 [3] => 407.7 [4] => 373.8 [5] => 68.4 [6] => 79.999 [7] => 145.609 [8] => 121.515 [9] => 198.075 [10] => 239.654 [11] => 258.064 [12] => 271.921 [13] => 268.413 [14] => 184.164 [15] => 250.526 [16] => 387.707 [17] => 537 [18] => 530 [19] => 493 ) [Total Assets Non-liquid] => Array ( [0] => 908.1 [1] => 1002.5 [2] => 1423.1 [3] => 1424.6 [4] => 1380.8 [5] => 1465.1 [6] => 1424.854 [7] => 1480.392 [8] => 1549.519 [9] => 2092.229 [10] => 2542.707 [11] => 4310.272 [12] => 4709.906 [13] => 4940.31 [14] => 5586.061 [15] => 6032.884 [16] => 8066.112 [17] => 8132 [18] => 8077 [19] => 8875 ) [HardAssets] => Array ( [0] => 908.1 [1] => 1002.5 [2] => 1423.1 [3] => 1424.6 [4] => 1380.8 [5] => 1012.6 [6] => 993.958 [7] => 1090.463 [8] => 1134.453 [9] => 1530.812 [10] => 1741.812 [11] => 2103.053 [12] => 2500.049 [13] => 2784.297 [14] => 3107.96 [15] => 3570.891 [16] => 4123.45 [17] => 4323 [18] => 4312 [19] => 4440 ) [Accts Payable] => Array ( [0] => 42.1 [1] => 78.4 [2] => 201.1 [3] => 111.1 [4] => 94.1 [5] => 91.9 [6] => 239.143 [7] => 258.379 [8] => 323.272 [9] => 425.824 [10] => 504.136 [11] => 549.472 [12] => 554.544 [13] => 627.273 [14] => 953.006 [15] => 732.526 [16] => 617.874 [17] => 575 [18] => 763 [19] => 663 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 12.115 [10] => 0 [11] => 876 [12] => 0 [13] => 1205.498 [14] => 75.518 [15] => 334.787 [16] => 79.637 [17] => 83 [18] => 530 [19] => 62 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 12.115 [10] => 0 [11] => 876 [12] => 0 [13] => 1205.498 [14] => 75.518 [15] => 334.787 [16] => 79.637 [17] => 83 [18] => 530 [19] => 62 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 173 ) [Total Current Liabilities] => Array ( [0] => 112.7 [1] => 192.6 [2] => 320.9 [3] => 246.1 [4] => 203.4 [5] => 282.5 [6] => 297.367 [7] => 321.854 [8] => 374.652 [9] => 510.315 [10] => 605.393 [11] => 1534.382 [12] => 676.207 [13] => 1849.229 [14] => 1028.524 [15] => 1067.313 [16] => 1017.25 [17] => 1061 [18] => 1775 [19] => 1380 ) [Other Current Liab.] => Array ( [0] => 70.6 [1] => 114.2 [2] => 119.8 [3] => 135 [4] => 109.3 [5] => 190.6 [6] => 58.224 [7] => 63.475 [8] => 51.38 [9] => 72.376 [10] => 101.257 [11] => 108.91 [12] => 121.663 [13] => 16.458 [14] => -1.13686837722E-13 [15] => 1.13686837722E-13 [16] => 319.739 [17] => 403 [18] => 482 [19] => 655 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.4 [6] => 8.534 [7] => 17.442 [8] => 17.803 [9] => 34.602 [10] => 35.876 [11] => 36.79 [12] => 35.393 [13] => 34.285 [14] => 0 [15] => 0 [16] => 32.902 [17] => 32 [18] => 30 [19] => 29 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 55.723 [7] => 126.005 [8] => 216.878 [9] => 18.326 [10] => 277.147 [11] => 514.36 [12] => 100.173 [13] => 193.662 [14] => 219.041 [15] => 5.86 [16] => 156.126 [17] => 43 [18] => 0 [19] => 220 ) [Retained Earnings] => Array ( [0] => 521.1 [1] => 650.5 [2] => 692.9 [3] => 746 [4] => 816.9 [5] => 833.2 [6] => 962.317 [7] => 1134.909 [8] => 1411.194 [9] => 1541.887 [10] => 1951.821 [11] => 2345.311 [12] => 2787.092 [13] => 2600.905 [14] => 2977.63 [15] => 3191.203 [16] => 4098.639 [17] => 4384 [18] => 4018 [19] => 3936 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 552.2 [1] => 703.3 [2] => 922.1 [3] => 987 [4] => 806.2 [5] => 794 [6] => 940.849 [7] => 1183.745 [8] => 1576.727 [9] => 1601.635 [10] => 2333.928 [11] => 2883.045 [12] => 2968.987 [13] => 2928.01 [14] => 3235.906 [15] => 3323.551 [16] => 4371.671 [17] => 4475 [18] => 4094 [19] => 4231 ) [Long-Term Debt] => Array ( [0] => 255 [1] => 120 [2] => 229.5 [3] => 220 [4] => 375 [5] => 477.5 [6] => 294.5 [7] => 123.128 [8] => 0 [9] => 351.813 [10] => 234.865 [11] => 176.97 [12] => 859.376 [13] => 182.493 [14] => 1126.084 [15] => 1587.615 [16] => 2431.966 [17] => 2713 [18] => 2550 [19] => 3518 ) [Total Liabilities] => Array ( [0] => 367.7 [1] => 312.6 [2] => 550.4 [3] => 466.1 [4] => 578.4 [5] => 760 [6] => 591.867 [7] => 444.982 [8] => 374.652 [9] => 951.847 [10] => 896.819 [11] => 1961.795 [12] => 1820.807 [13] => 2401.394 [14] => 2486.598 [15] => 3102.26 [16] => 4194.777 [17] => 4643 [18] => 5177 [19] => 6017 ) [Other Long-Term Liab.] => Array ( [0] => -1.42108547152E-14 [1] => 2.84217094304E-14 [2] => 0 [3] => 2.84217094304E-14 [4] => -2.84217094304E-14 [5] => 0 [6] => -5.68434188608E-14 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => -7.81597009336E-14 [11] => 93 [12] => 121.888 [13] => 262.661 [14] => 219.759 [15] => 314.94 [16] => 435.058 [17] => 477 [18] => 529 [19] => 879 ) [Cash and Equiv_pct] => Array ( [0] => 1.28 [1] => 1.32 [2] => 3.35 [3] => 1.96 [4] => 0.27 [5] => 5.72 [6] => 7.04 [7] => 9.11 [8] => 20.59 [9] => 18.06 [10] => 21.30 [11] => 11.03 [12] => 1.67 [13] => 7.30 [14] => 2.38 [15] => 6.11 [16] => 5.84 [17] => 10.81 [18] => 12.88 [19] => 13.40 ) [Accts Rec._pct] => Array ( [0] => 15.88 [1] => 16.19 [2] => 14.72 [3] => 16.74 [4] => 20.37 [5] => 18.91 [6] => 19.79 [7] => 19.69 [8] => 19.54 [9] => 19.65 [10] => 19.53 [11] => 16.39 [12] => 18.42 [13] => 19.21 [14] => 19.24 [15] => 18.22 [16] => 15.54 [17] => 14.99 [18] => 14.55 [19] => 13.88 ) [Inventory_pct] => Array ( [0] => 14.13 [1] => 15.59 [2] => 14.78 [3] => 16.59 [4] => 17.74 [5] => 15.15 [6] => 14.50 [7] => 14.76 [8] => 11.63 [9] => 12.21 [10] => 10.24 [11] => 7.81 [12] => 9.45 [13] => 8.59 [14] => 9.55 [15] => 10.27 [16] => 7.79 [17] => 6.84 [18] => 6.58 [19] => 6.91 ) [Other Current Assets_pct] => Array ( [0] => 15.89 [1] => 18.10 [2] => 17.93 [3] => 15.86 [4] => 10.91 [5] => 4.65 [6] => 4.65 [7] => 5.41 [8] => 5.34 [9] => 8.52 [10] => 6.60 [11] => 4.83 [12] => 5.75 [13] => 4.83 [14] => 5.17 [15] => 5.24 [16] => 4.82 [17] => 4.46 [18] => 4.29 [19] => 3.97 ) [Total Current Assets_pct] => Array ( [0] => 47.19 [1] => 51.21 [2] => 50.79 [3] => 51.15 [4] => 49.29 [5] => 44.42 [6] => 45.97 [7] => 48.97 [8] => 57.10 [9] => 58.44 [10] => 57.67 [11] => 40.07 [12] => 35.29 [13] => 39.93 [14] => 36.35 [15] => 39.84 [16] => 33.99 [17] => 37.11 [18] => 38.30 [19] => 38.15 ) [Net PPE_pct] => Array ( [0] => 14.37 [1] => 15.38 [2] => 19.65 [3] => 20.79 [4] => 23.71 [5] => 22.06 [6] => 20.69 [7] => 18.15 [8] => 15.40 [9] => 11.81 [10] => 10.12 [11] => 9.05 [12] => 12.90 [13] => 14.58 [14] => 17.13 [15] => 17.94 [16] => 15.45 [17] => 15.22 [18] => 15.37 [19] => 13.76 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 29.12 [6] => 28.11 [7] => 23.94 [8] => 21.27 [9] => 21.99 [10] => 24.79 [11] => 45.56 [12] => 46.14 [13] => 40.46 [14] => 43.30 [15] => 38.31 [16] => 46.02 [17] => 41.77 [18] => 40.61 [19] => 43.28 ) [Other Long-Term Assets_pct] => Array ( [0] => 38.44 [1] => 33.42 [2] => 29.56 [3] => 28.06 [4] => 27.00 [5] => 4.40 [6] => 5.22 [7] => 8.94 [8] => 6.23 [9] => 7.76 [10] => 7.42 [11] => 5.33 [12] => 5.68 [13] => 5.04 [14] => 3.22 [15] => 3.90 [16] => 4.53 [17] => 5.89 [18] => 5.72 [19] => 4.81 ) [Accts Payable_pct] => Array ( [0] => 4.58 [1] => 7.72 [2] => 13.66 [3] => 7.65 [4] => 6.80 [5] => 5.91 [6] => 15.60 [7] => 15.86 [8] => 16.57 [9] => 16.68 [10] => 15.60 [11] => 11.34 [12] => 11.58 [13] => 11.77 [14] => 16.65 [15] => 11.40 [16] => 7.21 [17] => 6.31 [18] => 8.23 [19] => 6.47 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.47 [10] => 0.00 [11] => 18.08 [12] => 0.00 [13] => 22.62 [14] => 1.32 [15] => 5.21 [16] => 0.93 [17] => 0.91 [18] => 5.72 [19] => 0.60 ) [Other Current Liab._pct] => Array ( [0] => 7.67 [1] => 11.24 [2] => 8.14 [3] => 9.29 [4] => 7.89 [5] => 12.27 [6] => 3.80 [7] => 3.90 [8] => 2.63 [9] => 2.83 [10] => 3.13 [11] => 2.25 [12] => 2.54 [13] => 0.31 [14] => -0.00 [15] => 0.00 [16] => 3.73 [17] => 4.42 [18] => 5.20 [19] => 6.39 ) [Total Current Liabilities_pct] => Array ( [0] => 12.25 [1] => 18.96 [2] => 21.79 [3] => 16.94 [4] => 14.69 [5] => 18.18 [6] => 19.40 [7] => 19.76 [8] => 19.20 [9] => 19.99 [10] => 18.74 [11] => 31.67 [12] => 14.12 [13] => 34.70 [14] => 17.97 [15] => 16.61 [16] => 11.87 [17] => 11.64 [18] => 19.15 [19] => 13.47 ) [Long-Term Debt_pct] => Array ( [0] => 27.72 [1] => 11.81 [2] => 15.59 [3] => 15.14 [4] => 27.08 [5] => 30.73 [6] => 19.21 [7] => 7.56 [8] => 0.00 [9] => 13.78 [10] => 7.27 [11] => 3.65 [12] => 17.94 [13] => 3.42 [14] => 19.68 [15] => 24.71 [16] => 28.39 [17] => 29.75 [18] => 27.51 [19] => 34.33 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -0.00 [5] => 0.00 [6] => -0.00 [7] => 0.00 [8] => 0.00 [9] => 3.51 [10] => 1.75 [11] => 5.17 [12] => 5.95 [13] => 6.94 [14] => 5.80 [15] => 6.96 [16] => 8.70 [17] => 9.53 [18] => 9.19 [19] => 10.92 ) [Total Liabilities_pct] => Array ( [0] => 39.97 [1] => 30.77 [2] => 37.38 [3] => 32.08 [4] => 41.77 [5] => 48.91 [6] => 38.62 [7] => 27.32 [8] => 19.20 [9] => 37.28 [10] => 27.76 [11] => 40.49 [12] => 38.01 [13] => 45.06 [14] => 43.45 [15] => 48.28 [16] => 48.97 [17] => 50.92 [18] => 55.84 [19] => 58.71 ) [netcash] => Array ( [0] => -1.26 [1] => -0.82 [2] => -2.31 [3] => -1.19 [4] => -1.67 [5] => -1.98 [6] => -1.42 [7] => -0.85 [8] => 0.08 [9] => -1.42 [10] => -0.58 [11] => -3.89 [12] => -4.93 [13] => -5.88 [14] => -6.83 [15] => -8.05 [16] => -11.22 [17] => -11.44 [18] => -13.47 [19] => -15.91 ) [NCAV] => Array ( [0] => -0.64 [1] => -0.26 [2] => -1.06 [3] => -0.37 [4] => -0.7 [5] => -0.98 [6] => -0.43 [7] => 0.18 [8] => 1.2 [9] => 0.12 [10] => 1.2 [11] => -1.75 [12] => -2.41 [13] => -2.97 [14] => -3.63 [15] => -4.46 [16] => -7.17 [17] => -7.26 [18] => -9.02 [19] => -11.05 ) [NCAV_real] => Array ( [0] => 0.24 [1] => 0.57 [2] => 0.91 [3] => 0.76 [4] => 0.3 [5] => -0.21 [6] => 0.33 [7] => 1.01 [8] => 2.08 [9] => 1.57 [10] => 2.7 [11] => -0.06 [12] => -0.37 [13] => -0.8 [14] => -1.18 [15] => -1.61 [16] => -3.9 [17] => -3.94 [18] => -5.5 [19] => -7.22 ) [Book Value Per Share] => Array ( [0] => 1.96 [1] => 1.92 [2] => 4.26 [3] => 2.7 [4] => 2.34 [5] => 2.34 [6] => 2.77 [7] => 3.4 [8] => 4.44 [9] => 4.64 [10] => 6.53 [11] => 7.86 [12] => 8.4 [13] => 8.55 [14] => 9.4 [15] => 9.87 [16] => 13.28 [17] => 14 [18] => 13.85 [19] => 14.5 ) [Tangibles_book_per_share] => Array ( [0] => 1.96 [1] => 1.92 [2] => 4.26 [3] => 2.7 [4] => 2.34 [5] => 1.01 [6] => 1.5 [7] => 2.28 [8] => 3.27 [9] => 3.01 [10] => 4.29 [11] => 1.84 [12] => 2.15 [13] => 2.25 [14] => 2.2 [15] => 2.56 [16] => 1.3 [17] => 2.08 [18] => 1.11 [19] => -0.7 ) [deb2equity] => Array ( [0] => 0.462 [1] => 0.171 [2] => 0.249 [3] => 0.223 [4] => 0.465 [5] => 0.601 [6] => 0.313 [7] => 0.104 [8] => 0 [9] => 0.227 [10] => 0.101 [11] => 0.365 [12] => 0.289 [13] => 0.474 [14] => 0.371 [15] => 0.578 [16] => 0.575 [17] => 0.625 [18] => 0.752 [19] => 0.846 ) [debt2rev_totaldebt] => Array ( [0] => 255 [1] => 120 [2] => 229.5 [3] => 220 [4] => 375 [5] => 477.5 [6] => 294.5 [7] => 123.128 [8] => 0 [9] => 363.928 [10] => 234.865 [11] => 1052.97 [12] => 859.376 [13] => 1387.991 [14] => 1201.602 [15] => 1922.402 [16] => 2511.603 [17] => 2796 [18] => 3080 [19] => 3580 ) [debt2rev] => Array ( [0] => 0.709 [1] => 0.141 [2] => 0.262 [3] => 0.221 [4] => 0.369 [5] => 0.428 [6] => 0.25 [7] => 0.091 [8] => 0 [9] => 0.188 [10] => 0.102 [11] => 0.361 [12] => 0.26 [13] => 0.367 [14] => 0.275 [15] => 0.411 [16] => 0.486 [17] => 0.498 [18] => 0.56 [19] => 0.651 ) [cogs2rev] => Array ( [0] => 0.24 [1] => 0.29 [2] => 0.27 [3] => 0.30 [4] => 0.30 [5] => 0.26 [6] => 0.33 [7] => 0.32 [8] => 0.32 [9] => 0.31 [10] => 0.29 [11] => 0.27 [12] => 0.28 [13] => 0.28 [14] => 0.27 [15] => 0.27 [16] => 0.27 [17] => 0.27 [18] => 0.28 [19] => 0.29 ) [inventory2rev] => Array ( [0] => 0.362 [1] => 0.187 [2] => 0.248 [3] => 0.242 [4] => 0.242 [5] => 0.211 [6] => 0.189 [7] => 0.178 [8] => 0.143 [9] => 0.161 [10] => 0.144 [11] => 0.13 [12] => 0.137 [13] => 0.121 [14] => 0.125 [15] => 0.141 [16] => 0.129 [17] => 0.111 [18] => 0.111 [19] => 0.129 ) [ar2asset] => Array ( [0] => 0.159 [1] => 0.162 [2] => 0.147 [3] => 0.167 [4] => 0.204 [5] => 0.189 [6] => 0.198 [7] => 0.197 [8] => 0.195 [9] => 0.196 [10] => 0.195 [11] => 0.164 [12] => 0.184 [13] => 0.192 [14] => 0.192 [15] => 0.182 [16] => 0.155 [17] => 0.15 [18] => 0.146 [19] => 0.139 ) [cash2asset] => Array ( [0] => 0.013 [1] => 0.013 [2] => 0.034 [3] => 0.02 [4] => 0.003 [5] => 0.057 [6] => 0.07 [7] => 0.091 [8] => 0.206 [9] => 0.181 [10] => 0.213 [11] => 0.11 [12] => 0.017 [13] => 0.073 [14] => 0.024 [15] => 0.061 [16] => 0.058 [17] => 0.108 [18] => 0.129 [19] => 0.134 ) [equity2asset] => Array ( [0] => 0.6 [1] => 0.692 [2] => 0.626 [3] => 0.679 [4] => 0.582 [5] => 0.511 [6] => 0.614 [7] => 0.727 [8] => 0.808 [9] => 0.627 [10] => 0.722 [11] => 0.595 [12] => 0.62 [13] => 0.549 [14] => 0.565 [15] => 0.517 [16] => 0.51 [17] => 0.491 [18] => 0.442 [19] => 0.413 ) [equity2liab_tangbile] => Array ( [0] => 1.502 [1] => 2.25 [2] => 1.675 [3] => 2.118 [4] => 1.394 [5] => 0.449 [6] => 0.862 [7] => 1.784 [8] => 3.101 [9] => 1.093 [10] => 1.709 [11] => 0.344 [12] => 0.417 [13] => 0.321 [14] => 0.305 [15] => 0.278 [16] => 0.102 [17] => 0.143 [18] => 0.064 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.144 [1] => 0.154 [2] => 0.196 [3] => 0.208 [4] => 0.237 [5] => 0.221 [6] => 0.207 [7] => 0.182 [8] => 0.154 [9] => 0.118 [10] => 0.101 [11] => 0.09 [12] => 0.129 [13] => 0.146 [14] => 0.171 [15] => 0.179 [16] => 0.155 [17] => 0.152 [18] => 0.154 [19] => 0.138 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.424 [7] => -0.691 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.026 [13] => -1.012 [14] => -1.663 [15] => -0.974 [16] => -1.304 [17] => -1.247 [18] => -1.327 [19] => -1.472 ) [std2asset] => Array ( [0] => 0.123 [1] => 0.19 [2] => 0.218 [3] => 0.169 [4] => 0.147 [5] => 0.182 [6] => 0.194 [7] => 0.198 [8] => 0.192 [9] => 0.2 [10] => 0.187 [11] => 0.317 [12] => 0.141 [13] => 0.347 [14] => 0.18 [15] => 0.166 [16] => 0.119 [17] => 0.116 [18] => 0.191 [19] => 0.135 ) [ltd2asset] => Array ( [0] => 0.277 [1] => 0.118 [2] => 0.156 [3] => 0.151 [4] => 0.271 [5] => 0.307 [6] => 0.192 [7] => 0.076 [8] => 0 [9] => 0.138 [10] => 0.073 [11] => 0.037 [12] => 0.179 [13] => 0.034 [14] => 0.197 [15] => 0.247 [16] => 0.284 [17] => 0.298 [18] => 0.275 [19] => 0.343 ) [turnover] => Array ( [0] => 0.391 [1] => 0.835 [2] => 0.595 [3] => 0.684 [4] => 0.734 [5] => 0.717 [6] => 0.769 [7] => 0.827 [8] => 0.815 [9] => 0.757 [10] => 0.71 [11] => 0.602 [12] => 0.689 [13] => 0.709 [14] => 0.762 [15] => 0.729 [16] => 0.603 [17] => 0.615 [18] => 0.594 [19] => 0.537 ) [CF_Net Income] => Array ( [0] => 79.2 [1] => 117.1 [2] => 60.6 [3] => 54.7 [4] => 129.1 [5] => 24.2 [6] => 129.094 [7] => 172.592 [8] => 276.285 [9] => 336.779 [10] => 409.934 [11] => 393.49 [12] => 548.251 [13] => 559.038 [14] => 353.018 [15] => 777.226 [16] => 0 [17] => 826 [18] => 752 [19] => 692 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.05 [2] => -0.34 [3] => -0.23 [4] => -0.05 [5] => -0.37 [6] => -0.3 [7] => -0.34 [8] => -0.24 [9] => -0.27 [10] => -0.36 [11] => -0.32 [12] => -0.14 [13] => -0.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.52 [1] => 3.72 [2] => 5.18 [3] => 3.01 [4] => 4.44 [5] => 1.27 [6] => 3.58 [7] => 5.04 [8] => 7.57 [9] => 8.14 [10] => 10.52 [11] => 6.67 [12] => 8.66 [13] => 9.1 [14] => 7.13 [15] => 11.53 [16] => 8.99 [17] => 11.01 [18] => 7.98 [19] => 0 ) [CF_DDA] => Array ( [0] => 16.1 [1] => 50.8 [2] => 58.2 [3] => 66.1 [4] => 68.9 [5] => 85.7 [6] => 92.349 [7] => 90.299 [8] => 74.92 [9] => 76.683 [10] => 85.755 [11] => 130.209 [12] => 166.812 [13] => 197.665 [14] => 202.428 [15] => 213.465 [16] => 244.015 [17] => 296 [18] => 284 [19] => 297 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 88.9 [1] => 189.8 [2] => 89.8 [3] => -21.9 [4] => 108.5 [5] => 256.1 [6] => 203.971 [7] => 310.135 [8] => 417.2 [9] => 474.285 [10] => 604.282 [11] => 716.313 [12] => 648.811 [13] => 865.569 [14] => 945.592 [15] => 868.875 [16] => 1274.372 [17] => 1287 [18] => 1335 [19] => 961 ) [Cash Flow from Others] => Array ( [0] => 40.8 [1] => 7.1054273576E-15 [2] => 50.5 [3] => 43.1 [4] => -10.2 [5] => 124.1 [6] => 27.039 [7] => 42.834 [8] => -4.97379915032E-14 [9] => 2.612 [10] => 51.725 [11] => 169.129 [12] => 76.652 [13] => 62.458 [14] => 474.002 [15] => 59.916 [16] => 1000.429 [17] => 174 [18] => 149 [19] => 272 ) [Cash Flow_PPE] => Array ( [0] => 287.6 [1] => -57.2 [2] => -78.8 [3] => -63 [4] => -74.2 [5] => -328.5 [6] => -39.699 [7] => -63.129 [8] => -62.176 [9] => -49.565 [10] => -89.468 [11] => -158.768 [12] => -267.896 [13] => -287.157 [14] => -343.912 [15] => -326.408 [16] => -304.901 [17] => -307 [18] => -280 [19] => -222 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -8.264 [7] => -20.444 [8] => -29.5 [9] => -230.839 [10] => -249.941 [11] => -1775.527 [12] => -38.797 [13] => -12.238 [14] => -490.027 [15] => -129.507 [16] => -679.022 [17] => 0 [18] => 0 [19] => -292 ) [Cash Flow_CPEX] => Array ( [0] => -18.8 [1] => -57.2 [2] => -103 [3] => -94 [4] => -78.2 [5] => -328.5 [6] => -39.699 [7] => -63.129 [8] => -62.176 [9] => -49.565 [10] => -89.468 [11] => -158.768 [12] => -267.896 [13] => -287.157 [14] => -343.912 [15] => -326.408 [16] => -304.901 [17] => -307 [18] => -280 [19] => -222 ) [Cash Flow from Investing] => Array ( [0] => -346.4 [1] => -62.3 [2] => -226.3 [3] => -0.3 [4] => 9.2 [5] => -330.4 [6] => -29.633 [7] => -94.793 [8] => -115.764 [9] => -346.6 [10] => -407.808 [11] => -1810.77 [12] => -325.639 [13] => -306.315 [14] => -871.073 [15] => -490.585 [16] => -1080.384 [17] => -337 [18] => -313 [19] => -522 ) [Net Issuance of Stock] => Array ( [0] => 0.6 [1] => 6.2 [2] => 14.1 [3] => 12.6 [4] => -297.7 [5] => -20.9 [6] => 38.631 [7] => 57.941 [8] => 66.005 [9] => -430.323 [10] => 146.143 [11] => 126.113 [12] => -622.638 [13] => -879.05 [14] => -300 [15] => -1000 [16] => -590.793 [17] => -809 [18] => -992 [19] => -833 ) [Issuance of Stock] => Array ( [0] => 0.6 [1] => 6.2 [2] => 20.8 [3] => 12.6 [4] => 7.1 [5] => 8.9 [6] => 38.631 [7] => 57.941 [8] => 66.005 [9] => 89.702 [10] => 146.143 [11] => 126.113 [12] => 77.362 [13] => 221.857 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 255 [1] => -135 [2] => 109.5 [3] => -9.5 [4] => 155 [5] => 102.5 [6] => -172.32 [7] => -171.372 [8] => -123.128 [9] => 340.204 [10] => -135.389 [11] => 842.057 [12] => -192.18 [13] => 521.645 [14] => -237.502 [15] => 716.675 [16] => 335.832 [17] => 247 [18] => 321 [19] => 554 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -13.9 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -205 [18] => -284 [19] => -282 ) [Cash from Financing] => Array ( [0] => 241.7 [1] => -128.8 [2] => 123.6 [3] => 3.1 [4] => -142.7 [5] => 81.6 [6] => -133.689 [7] => -113.431 [8] => -57.123 [9] => -90.119 [10] => 10.754 [11] => 968.17 [12] => -786.241 [13] => -259.484 [14] => -322.493 [15] => -130.696 [16] => -86.553 [17] => -456 [18] => -813 [19] => -257 ) [Other Financing] => Array ( [0] => -1.06581410364E-14 [1] => -1.15463194561E-14 [2] => -5.3290705182E-15 [3] => 0 [4] => 0 [5] => -7.1054273576E-15 [6] => 0 [7] => 1.42108547152E-14 [8] => 0 [9] => 0 [10] => 0 [11] => -5.68434188608E-14 [12] => 28.577 [13] => 97.921 [14] => 215.009 [15] => 152.629 [16] => 168.408 [17] => 311 [18] => 142 [19] => 304 ) [Net Change in Cash] => Array ( [0] => -15.2 [1] => -0.7 [2] => -13.3 [3] => -20.9 [4] => -24.8 [5] => 5.9 [6] => 40.784 [7] => 97.896 [8] => 253.525 [9] => 59.393 [10] => 226.787 [11] => -153.472 [12] => -454.68 [13] => 309.206 [14] => -252.651 [15] => 256.484 [16] => 107.409 [17] => 486 [18] => 208 [19] => 179 ) [NetChangeinCash_others] => Array ( [0] => 0.6 [1] => 0.6 [2] => -0.4 [3] => -1.8 [4] => 0.2 [5] => -1.4 [6] => 0.135 [7] => -4.015 [8] => 9.212 [9] => 21.827 [10] => 19.559 [11] => -27.185 [12] => 8.389 [13] => 9.436 [14] => -4.677 [15] => 8.89 [16] => -0.0260000000001 [17] => -8 [18] => -1 [19] => -3 ) [total_freecashflow] => Array ( [0] => 70.1 [1] => 132.6 [2] => -13.2 [3] => -115.9 [4] => 30.3 [5] => -72.4 [6] => 164.272 [7] => 247.006 [8] => 355.024 [9] => 424.72 [10] => 514.814 [11] => 557.545 [12] => 380.915 [13] => 578.412 [14] => 601.68 [15] => 542.467 [16] => 969.471 [17] => 980 [18] => 1055 [19] => 739 ) [CF_Net Income_pct] => Array ( [0] => 89.09 [1] => 61.70 [2] => 67.48 [3] => 0 [4] => 118.99 [5] => 9.45 [6] => 63.29 [7] => 55.65 [8] => 66.22 [9] => 71.01 [10] => 67.84 [11] => 54.93 [12] => 84.50 [13] => 64.59 [14] => 37.33 [15] => 89.45 [16] => 0.00 [17] => 64.18 [18] => 56.33 [19] => 72.01 ) [CF_DDA_pct] => Array ( [0] => 16 [1] => 51 [2] => 58 [3] => 0 [4] => 69 [5] => 86 [6] => 92 [7] => 90 [8] => 75 [9] => 77 [10] => 86 [11] => 130 [12] => 167 [13] => 198 [14] => 202 [15] => 213 [16] => 244 [17] => 296 [18] => 284 [19] => 297 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -21.15 [1] => -30.14 [2] => -114.70 [3] => 0 [4] => -72.07 [5] => -128.27 [6] => -19.46 [7] => -20.36 [8] => -14.90 [9] => -10.45 [10] => -14.81 [11] => -22.16 [12] => -41.29 [13] => -33.18 [14] => -36.37 [15] => -37.57 [16] => -23.93 [17] => -23.85 [18] => -20.97 [19] => -23.10 ) [Cash Flow from Investing_pct] => Array ( [0] => -389.65 [1] => -32.82 [2] => -252.00 [3] => 0 [4] => 8.48 [5] => -129.01 [6] => -14.53 [7] => -30.57 [8] => -27.75 [9] => -73.08 [10] => -67.49 [11] => -252.79 [12] => -50.19 [13] => -35.39 [14] => -92.12 [15] => -56.46 [16] => -84.78 [17] => -26.18 [18] => -23.45 [19] => -54.32 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.67 [1] => 3.27 [2] => 15.70 [3] => 0 [4] => -274.38 [5] => -8.16 [6] => 18.94 [7] => 18.68 [8] => 15.82 [9] => -90.73 [10] => 24.18 [11] => 17.61 [12] => -95.97 [13] => -101.56 [14] => -31.73 [15] => -115.09 [16] => -46.36 [17] => -62.86 [18] => -74.31 [19] => -86.68 ) [Net Issuance of Debt_pct] => Array ( [0] => 286.84 [1] => -71.13 [2] => 121.94 [3] => 0 [4] => 142.86 [5] => 40.02 [6] => -84.48 [7] => -55.26 [8] => -29.51 [9] => 71.73 [10] => -22.40 [11] => 117.55 [12] => -29.62 [13] => 60.27 [14] => -25.12 [15] => 82.48 [16] => 26.35 [17] => 19.19 [18] => 24.04 [19] => 57.65 ) [Dividends_pct] => Array ( [0] => -15.64 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -15.93 [18] => -21.27 [19] => -29.34 ) [Other Financing_pct] => Array ( [0] => 271.88 [1] => -67.86 [2] => 137.64 [3] => 0 [4] => -131.52 [5] => 31.86 [6] => -65.54 [7] => -36.57 [8] => -13.69 [9] => -19.00 [10] => 1.78 [11] => 135.16 [12] => -121.18 [13] => -29.98 [14] => -34.10 [15] => -15.04 [16] => -6.79 [17] => -35.43 [18] => -60.90 [19] => -26.74 ) [Cash from Financing_pct] => Array ( [0] => 271.88 [1] => -67.86 [2] => 137.64 [3] => 0 [4] => -131.52 [5] => 31.86 [6] => -65.54 [7] => -36.57 [8] => -13.69 [9] => -19.00 [10] => 1.78 [11] => 135.16 [12] => -125.59 [13] => -41.29 [14] => -56.84 [15] => -32.61 [16] => -20.01 [17] => -59.60 [18] => -71.54 [19] => -58.38 ) [Net Change in Cash_pct] => Array ( [0] => -17.10 [1] => -0.37 [2] => -14.81 [3] => 0 [4] => -22.86 [5] => 2.30 [6] => 19.99 [7] => 31.57 [8] => 60.77 [9] => 12.52 [10] => 37.53 [11] => -21.43 [12] => -70.08 [13] => 35.72 [14] => -26.72 [15] => 29.52 [16] => 8.43 [17] => 37.76 [18] => 15.58 [19] => 18.63 ) [total_freecashflow_pct] => Array ( [0] => 78.85 [1] => 69.86 [2] => -14.70 [3] => 0 [4] => 27.93 [5] => -28.27 [6] => 80.54 [7] => 79.64 [8] => 85.10 [9] => 89.55 [10] => 85.19 [11] => 77.84 [12] => 58.71 [13] => 66.82 [14] => 63.63 [15] => 62.43 [16] => 76.07 [17] => 76.15 [18] => 79.03 [19] => 76.90 ) [per share rev] => Array ( [0] => 1.27 [1] => 2.32 [2] => 4.05 [3] => 2.72 [4] => 2.95 [5] => 3.29 [6] => 3.43 [7] => 3.77 [8] => 4.34 [9] => 5.21 [10] => 6.18 [11] => 7.69 [12] => 8.86 [13] => 10.72 [14] => 12.48 [15] => 13.59 [16] => 15.63 [17] => 17.16 [18] => 17.48 [19] => 18.93 ) [per share eps] => Array ( [0] => 0.282 [1] => 0.32 [2] => 0.28 [3] => 0.145 [4] => 0.375 [5] => 0.073 [6] => 0.378 [7] => 0.485 [8] => 0.755 [9] => 0.91 [10] => 1.1 [11] => 1.04 [12] => 1.47 [13] => 1.59 [14] => 1.01 [15] => 2.26 [16] => 2.75 [17] => 2.52 [18] => 2.39 [19] => 2.49 ) [eps_nri] => Array ( [0] => 0.28 [1] => 0.32 [2] => 0.28 [3] => 0.15 [4] => 0.38 [5] => 0.07 [6] => 0.38 [7] => 0.48 [8] => 0.75 [9] => 0.91 [10] => 1.1 [11] => 1.04 [12] => 1.47 [13] => 1.59 [14] => 1.01 [15] => 2.26 [16] => 2.75 [17] => 2.53 [18] => 2.39 [19] => 2.49 ) [per share_freecashflow] => Array ( [0] => 0.25 [1] => 0.36 [2] => -0.06 [3] => -0.32 [4] => 0.09 [5] => -0.21 [6] => 0.48 [7] => 0.69 [8] => 0.97 [9] => 1.15 [10] => 1.39 [11] => 1.47 [12] => 1.02 [13] => 1.64 [14] => 1.72 [15] => 1.58 [16] => 2.93 [17] => 3 [18] => 3.35 [19] => 2.54 ) [ROE] => Array ( [0] => 14.34 [1] => 16.65 [2] => 6.57 [3] => 5.38 [4] => 16.01 [5] => 3.05 [6] => 13.72 [7] => 14.58 [8] => 17.52 [9] => 21.03 [10] => 17.56 [11] => 13.65 [12] => 18.47 [13] => 19.09 [14] => 10.91 [15] => 23.39 [16] => 20.76 [17] => 18.46 [18] => 18.37 [19] => 17.09 ) [payout] => Array ( [0] => 0.177 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.333 [18] => 0.385 [19] => 0.402 ) [ROA] => Array ( [0] => 8.61 [1] => 11.53 [2] => 4.12 [3] => 3.65 [4] => 9.32 [5] => 1.56 [6] => 8.42 [7] => 10.6 [8] => 14.16 [9] => 13.19 [10] => 12.69 [11] => 8.12 [12] => 11.45 [13] => 10.49 [14] => 6.17 [15] => 12.1 [16] => 10.59 [17] => 9.06 [18] => 8.11 [19] => 7.06 ) [ROC_capital] => Array ( [0] => 712.5 [1] => 860.3 [2] => 1301.2 [3] => 1275.9 [4] => 1161.8 [5] => 1105.3 [6] => 1093.056 [7] => 1181.327 [8] => 1518.985 [9] => 2011.554 [10] => 2403.519 [11] => 2613.745 [12] => 2583.383 [13] => 3162.381 [14] => 3356.102 [15] => 4050.032 [16] => 4649.136 [17] => 5179 [18] => 5374 [19] => 5727 ) [ROC] => Array ( [0] => 11.12 [1] => 13.61 [2] => 4.66 [3] => 4.16 [4] => 11.11 [5] => 2.19 [6] => 11.81 [7] => 14.61 [8] => 18.19 [9] => 16.74 [10] => 17.06 [11] => 15.05 [12] => 21.22 [13] => 17.68 [14] => 10.52 [15] => 19.19 [16] => 19.52 [17] => 15.95 [18] => 13.99 [19] => 12.62 ) [ROC_JOEL_capital] => Array ( [0] => 441.8 [1] => 470.4 [2] => 666.9 [3] => 770.8 [4] => 803.6 [5] => 661.7 [6] => 616.592 [7] => 623 [8] => 638.286 [9] => 834.537 [10] => 896.765 [11] => 1186.607 [12] => 1551.921 [13] => 1872.153 [14] => 1970.79 [15] => 2587.839 [16] => 2798.13 [17] => 2808 [18] => 2537 [19] => 2629 ) [ROC_JOEL] => Array ( [0] => 31.69 [1] => 35.95 [2] => 18.34 [3] => 18.88 [4] => 24.14 [5] => 32.36 [6] => 32.82 [7] => 37.85 [8] => 57.96 [9] => 54.63 [10] => 59.77 [11] => 51.64 [12] => 47.88 [13] => 42.38 [14] => 33.24 [15] => 43.01 [16] => 45.65 [17] => 39.71 [18] => 43.36 [19] => 39.98 ) [ROC_JOEL_new] => Array ( [0] => 30.86 [1] => 34.95 [2] => 17.21 [3] => 18.2 [4] => 24.03 [5] => 29.84 [6] => 30.48 [7] => 34.37 [8] => 51.54 [9] => 48.97 [10] => 52.99 [11] => 45.99 [12] => 46.24 [13] => 37.97 [14] => 31 [15] => 39.09 [16] => 41.75 [17] => 35.26 [18] => 38.33 [19] => 29.79 ) [grossmargin] => Array ( [0] => 76.39 [1] => 71.47 [2] => 73 [3] => 69.87 [4] => 70.08 [5] => 73.51 [6] => 66.82 [7] => 65.92 [8] => 68.18 [9] => 68.79 [10] => 70.4 [11] => 72.67 [12] => 72.34 [13] => 72.44 [14] => 73.17 [15] => 73.23 [16] => 72.7 [17] => 72.68 [18] => 72.05 [19] => 71.39 ) [pretaxmargin] => Array ( [0] => 29.56 [1] => 19.7 [2] => 10.33 [3] => 8.71 [4] => 18.28 [5] => 6.01 [6] => 15.04 [7] => 16.92 [8] => 23.48 [9] => 23.55 [10] => 23.42 [11] => 21.32 [12] => 21.82 [13] => 19.69 [14] => 13.31 [15] => 22.59 [16] => 23.4 [17] => 18.16 [18] => 18.26 [19] => 14.25 ) [operatingmargin] => Array ( [0] => 38.93 [1] => 19.94 [2] => 13.95 [3] => 14.63 [4] => 19.09 [5] => 19.21 [6] => 17.17 [7] => 17.5 [8] => 23.27 [9] => 23.59 [10] => 23.36 [11] => 21.02 [12] => 22.5 [13] => 21 [14] => 15.01 [15] => 23.78 [16] => 24.73 [17] => 19.87 [18] => 19.99 [19] => 19.11 ) [netmargin] => Array ( [0] => 22.02 [1] => 13.81 [2] => 6.91 [3] => 5.34 [4] => 12.71 [5] => 2.17 [6] => 10.95 [7] => 12.81 [8] => 17.38 [9] => 17.43 [10] => 17.87 [11] => 13.5 [12] => 16.6 [13] => 14.79 [14] => 8.09 [15] => 16.6 [16] => 17.57 [17] => 14.72 [18] => 13.67 [19] => 13.14 ) [pettm] => Array ( [0] => 23.410 [1] => 31.990 [2] => 37.700 [3] => 52.950 [4] => 18.530 [5] => 109.600 [6] => 40.960 [7] => 40.190 [8] => 26.530 [9] => 33.940 [10] => 37.640 [11] => 48.130 [12] => 24.670 [13] => 25.450 [14] => 32.800 [15] => 16.270 [16] => 15.560 [17] => 13.670 [18] => 15.080 [19] => 24.830 ) [penri] => Array ( [0] => 0.00 [1] => 30.71 [2] => 37.84 [3] => 54.46 [4] => 18.34 [5] => 127.87 [6] => 40.42 [7] => 40.44 [8] => 26.32 [9] => 34.09 [10] => 37.77 [11] => 48.27 [12] => 24.70 [13] => 25.40 [14] => 32.96 [15] => 16.27 [16] => 15.55 [17] => 13.67 [18] => 15.12 [19] => 24.78 ) [pe] => Array ( [0] => 23.410 [1] => 31.990 [2] => 37.700 [3] => 52.950 [4] => 18.530 [5] => 109.600 [6] => 40.960 [7] => 40.190 [8] => 26.530 [9] => 33.940 [10] => 37.640 [11] => 48.130 [12] => 24.670 [13] => 25.450 [14] => 32.800 [15] => 16.270 [16] => 15.560 [17] => 13.670 [18] => 15.080 [19] => 24.830 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.240 [7] => 8.510 [8] => 6.120 [9] => 10.160 [10] => 9.770 [11] => 27.280 [12] => 17.000 [13] => 17.980 [14] => 14.980 [15] => 14.090 [16] => 33.140 [17] => 16.410 [18] => 33.780 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.32 [6] => 7.04 [7] => 9.28 [8] => 8.34 [9] => 11.56 [10] => 19.31 [11] => 21.52 [12] => 28.83 [13] => 29.68 [14] => 16.88 [15] => 24.41 [16] => 43.04 [17] => 36.37 [18] => 28.82 [19] => 19.33 ) [pfcf] => Array ( [0] => 26.500 [1] => 29.860 [2] => 132.430 [3] => 0.000 [4] => 69.690 [5] => 0.000 [6] => 32.000 [7] => 28.550 [8] => 20.620 [9] => 26.680 [10] => 30.170 [11] => 34.150 [12] => 35.840 [13] => 24.480 [14] => 19.160 [15] => 23.130 [16] => 14.590 [17] => 11.430 [18] => 10.760 [19] => 24.390 ) [ps] => Array ( [0] => 5.220 [1] => 4.890 [2] => 4.590 [3] => 3.010 [4] => 2.360 [5] => 2.350 [6] => 4.470 [7] => 5.150 [8] => 4.600 [9] => 5.890 [10] => 6.780 [11] => 6.530 [12] => 4.120 [13] => 3.790 [14] => 2.640 [15] => 2.700 [16] => 2.730 [17] => 2.000 [18] => 2.070 [19] => 3.270 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.006 [6] => -0.034 [7] => 0.014 [8] => 0.192 [9] => 0.452 [10] => 0.736 [11] => 0.958 [12] => 1.138 [13] => 1.22 [14] => 1.37 [15] => 1.434 [16] => 1.526 [17] => 1.862 [18] => 2.252 [19] => 2.528 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.410 [6] => 18.530 [7] => 19.340 [8] => 10.970 [9] => 12.840 [10] => 17.400 [11] => 20.690 [12] => 19.480 [13] => 18.550 [14] => 16.880 [15] => 10.800 [16] => 15.650 [17] => 14.490 [18] => 12.060 [19] => 7.730 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.510 [6] => 18.000 [7] => 19.440 [8] => 11.970 [9] => 14.690 [10] => 19.430 [11] => 23.350 [12] => 22.260 [13] => 21.790 [14] => 20.050 [15] => 14.750 [16] => 19.370 [17] => 18.120 [18] => 17.140 [19] => 13.980 ) [zscore] => Array ( [0] => 5.080 [1] => 15.330 [2] => 5.580 [3] => 5.310 [4] => 4.870 [5] => 4.010 [6] => 7.580 [7] => 11.730 [8] => 14.290 [9] => 9.320 [10] => 12.600 [11] => 7.430 [12] => 6.490 [13] => 5.370 [14] => 4.740 [15] => 4.620 [16] => 3.990 [17] => 3.350 [18] => 3.000 [19] => 3.400 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 3 [4] => 6 [5] => 5 [6] => 5 [7] => 7 [8] => 8 [9] => 7 [10] => 6 [11] => 6 [12] => 5 [13] => 8 [14] => 7 [15] => 7 [16] => 5 [17] => 5 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.230 [3] => -1.930 [4] => -2.320 [5] => -2.700 [6] => -2.490 [7] => -2.610 [8] => -2.610 [9] => -2.690 [10] => -2.390 [11] => -2.490 [12] => -2.420 [13] => -2.630 [14] => -2.850 [15] => -2.530 [16] => -2.460 [17] => -2.730 [18] => -2.800 [19] => -2.440 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.17 [7] => 0.25 [8] => 0.38 [9] => 0.51 [10] => 0.64 [11] => 0.82 [12] => 1.02 [13] => 1.24 [14] => 1.25 [15] => 1.48 [16] => 1.76 [17] => 2.03 [18] => 2.18 [19] => 2.32 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 37.690 [6] => 61.180 [7] => 64.720 [8] => 52.110 [9] => 59.860 [10] => 65.290 [11] => 60.910 [12] => 35.890 [13] => 32.850 [14] => 26.400 [15] => 24.780 [16] => 24.330 [17] => 16.930 [18] => 16.560 [19] => 26.710 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.070 [6] => 2.840 [7] => 3.930 [8] => 7.450 [9] => 11.310 [10] => 15.810 [11] => 20.660 [12] => 23.280 [13] => 26.540 [14] => 29.130 [15] => 31.160 [16] => 35.030 [17] => 38.330 [18] => 39.880 [19] => 41.030 ) [medpsvalue] => Array ( [0] => 4.42 [1] => 7.47 [2] => 7.84 [3] => 8.59 [4] => 10.02 [5] => 11.1 [6] => 11.68 [7] => 12.8 [8] => 14.77 [9] => 17.69 [10] => 20.98 [11] => 26.11 [12] => 30.11 [13] => 36.43 [14] => 42.37 [15] => 46.21 [16] => 53.1 [17] => 58.22 [18] => 59.34 [19] => 64.27 ) [ev2rev] => Array ( [0] => 5.950 [1] => 7.910 [2] => 4.150 [3] => 2.930 [4] => 2.690 [5] => 2.720 [6] => 4.590 [7] => 5.000 [8] => 4.220 [9] => 5.430 [10] => 6.340 [11] => 6.490 [12] => 4.150 [13] => 3.950 [14] => 2.840 [15] => 2.970 [16] => 3.120 [17] => 2.280 [18] => 2.280 [19] => 3.720 ) [ev2ebitda] => Array ( [0] => 17.470 [1] => 30.490 [2] => 21.520 [3] => 13.020 [4] => 10.410 [5] => 10.110 [6] => 18.140 [7] => 20.660 [8] => 15.070 [9] => 19.830 [10] => 23.340 [11] => 25.340 [12] => 14.970 [13] => 15.210 [14] => 14.500 [15] => 10.570 [16] => 10.580 [17] => 9.220 [18] => 9.230 [19] => 17.610 ) [ev2ebit] => Array ( [0] => 15.310 [1] => 39.640 [2] => 32.700 [3] => 18.650 [4] => 14.100 [5] => 14.150 [6] => 26.730 [7] => 28.560 [8] => 18.120 [9] => 23.010 [10] => 27.130 [11] => 30.880 [12] => 18.440 [13] => 18.790 [14] => 18.940 [15] => 12.500 [16] => 12.600 [17] => 11.460 [18] => 11.430 [19] => 19.460 ) [earning_yield_greenblatt] => Array ( [0] => 6.53 [1] => 2.52 [2] => 3.06 [3] => 5.36 [4] => 7.09 [5] => 7.07 [6] => 3.74 [7] => 3.5 [8] => 5.52 [9] => 4.35 [10] => 3.69 [11] => 3.24 [12] => 5.42 [13] => 5.32 [14] => 5.28 [15] => 8 [16] => 7.94 [17] => 8.73 [18] => 8.75 [19] => 5.14 ) [p2medpsvalue] => Array ( [0] => 1.5 [1] => 1.44 [2] => 1.35 [3] => 0.89 [4] => 0.7 [5] => 0.69 [6] => 1.32 [7] => 1.52 [8] => 1.35 [9] => 1.73 [10] => 2 [11] => 1.92 [12] => 1.21 [13] => 1.12 [14] => 0.78 [15] => 0.8 [16] => 0.81 [17] => 0.59 [18] => 0.61 [19] => 0.96 ) [p2grahamnumber] => Array ( [0] => 1.88 [1] => 2.89 [2] => 2.05 [3] => 2.53 [4] => 1.57 [5] => 6.04 [6] => 4.29 [7] => 3.85 [8] => 2.64 [9] => 3.77 [10] => 3.99 [11] => 7.53 [12] => 4.22 [13] => 4.47 [14] => 4.62 [15] => 3.19 [16] => 4.76 [17] => 3.12 [18] => 4.53 [19] => 0 ) [p2tangible_book] => Array ( [0] => 3.38 [1] => 5.6 [2] => 2.49 [3] => 2.82 [4] => 2.98 [5] => 7.6 [6] => 10.24 [7] => 8.51 [8] => 6.12 [9] => 10.19 [10] => 9.77 [11] => 27.28 [12] => 17 [13] => 18.06 [14] => 14.98 [15] => 14.37 [16] => 32.88 [17] => 16.49 [18] => 32.56 [19] => 0 ) [pb] => Array ( [0] => 3.38 [1] => 5.6 [2] => 2.49 [3] => 2.82 [4] => 2.98 [5] => 3.28 [6] => 5.55 [7] => 5.71 [8] => 4.51 [9] => 6.61 [10] => 6.42 [11] => 6.39 [12] => 4.35 [13] => 4.75 [14] => 3.51 [15] => 3.73 [16] => 3.22 [17] => 2.45 [18] => 2.61 [19] => 4.27 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 359.6 [1] => 848.1 [2] => 876.7 [3] => 994.4 [4] => 1016 [5] => 1114.5 [6] => 1178.806 [7] => 1347.356 [8] => 1589.929 [9] => 1932.514 [10] => 2294.173 [11] => 2915.28 [12] => 3302.447 [13] => 3779.277 [14] => 4363.251 [15] => 4681.273 [16] => 5164.771 [17] => 5612 [18] => 5503 [19] => 5501 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 16.1 [1] => 50.8 [2] => 58.2 [3] => 66.1 [4] => 68.9 [5] => 85.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.569 [7] => 9.306 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 33.883 [13] => 38.229 [14] => 72.554 [15] => 45.603 [16] => 67.372 [17] => 70 [18] => 73 [19] => 81 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 79.2 [6] => 57.423 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 11.8 [1] => 13.4 [2] => 49.4 [3] => 28.5 [4] => 3.8 [5] => 9.7 [6] => 50.439 [7] => 148.335 [8] => 401.86 [9] => 461.253 [10] => 688.04 [11] => 534.568 [12] => 79.888 [13] => 389.094 [14] => 136.443 [15] => 392.927 [16] => 500.336 [17] => 986 [18] => 1194 [19] => 1373 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 629.8 [1] => 681.8 [2] => 917 [3] => 879.2 [4] => 770.4 [5] => 455.2 [6] => 430.895 [7] => 474.137 [8] => 452.726 [9] => 727.4 [10] => 783.848 [11] => 870.708 [12] => 1000.1 [13] => 983.55 [14] => 1026.526 [15] => 1247.226 [16] => 1468.309 [17] => 1568 [18] => 1538 [19] => 1608 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 42.1 [1] => 78.4 [2] => 201.1 [3] => 111.1 [4] => 94.1 [5] => 91.9 [6] => 239.143 [7] => 258.379 [8] => 323.272 [9] => 425.824 [10] => 504.136 [11] => 549.472 [12] => 554.544 [13] => 627.273 [14] => 953.006 [15] => 732.526 [16] => 617.874 [17] => 575 [18] => 763 [19] => 663 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 12.115 [10] => 0 [11] => 876 [12] => 0 [13] => 1205.498 [14] => 75.518 [15] => 334.787 [16] => 79.637 [17] => 83 [18] => 530 [19] => 62 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 70.6 [1] => 114.2 [2] => 119.8 [3] => 135 [4] => 109.3 [5] => 190.6 [6] => 58.224 [7] => 63.475 [8] => 51.38 [9] => 162.095 [10] => 157.818 [11] => 359.353 [12] => 406.887 [13] => 386.13 [14] => 331.99 [15] => 447.332 [16] => 1065.3 [17] => 1272 [18] => 1334 [19] => 1774 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -25.929 [7] => -9.306 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -24.617 [13] => -33.855 [14] => -56.239 [15] => -43.546 [16] => -65.296 [17] => -66 [18] => -68 [19] => -76 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -113.7 [1] => -335.7 [2] => -369.7 [3] => -444.6 [4] => -418.2 [5] => -480.1 [6] => -508.732 [7] => -557.412 [8] => -588.611 [9] => -709.078 [10] => -845.075 [11] => -1099.097 [12] => -1361.842 [13] => -1580.131 [14] => -1838.954 [15] => -1888.716 [16] => -2061.596 [17] => -2380 [18] => -2175 [19] => -2181 ) [BS_MoneyMarket] => Array ( [0] => -11.8 [1] => -13.4 [2] => -49.4 [3] => -28.5 [4] => -3.8 [5] => -9.7 [6] => -50.439 [7] => -148.335 [8] => -401.86 [9] => -461.253 [10] => -688.04 [11] => -534.568 [12] => -79.888 [13] => -389.094 [14] => -136.443 [15] => -392.927 [16] => -500.336 [17] => -986 [18] => -1194 [19] => -1373 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 641.6 [1] => 695.2 [2] => 966.4 [3] => 907.7 [4] => 774.2 [5] => 464.9 [6] => 481.334 [7] => 622.472 [8] => 854.586 [9] => 1188.653 [10] => 1471.888 [11] => 1405.276 [12] => 1079.988 [13] => 1372.644 [14] => 1162.969 [15] => 1640.153 [16] => 1968.645 [17] => 2554 [18] => 2732 [19] => 2981 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 70.6 [1] => 114.2 [2] => 119.8 [3] => 135 [4] => 109.3 [5] => 190.6 [6] => 58.224 [7] => 63.475 [8] => 51.38 [9] => 162.095 [10] => 157.818 [11] => 359.353 [12] => 406.887 [13] => 386.13 [14] => 331.99 [15] => 447.332 [16] => 1065.3 [17] => 1272 [18] => 1334 [19] => 1774 ) [cash2debt] => Array ( [0] => 0.046 [1] => 0.112 [2] => 0.215 [3] => 0.13 [4] => 0.01 [5] => 0.186 [6] => 0.366 [7] => 1.205 [8] => 10000 [9] => 1.267 [10] => 2.93 [11] => 0.508 [12] => 0.093 [13] => 0.28 [14] => 0.114 [15] => 0.204 [16] => 0.199 [17] => 0.353 [18] => 0.388 [19] => 0.384 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 31 ) [TaxProvision] => Array ( [0] => -27.1 [1] => -50 [2] => -30 [3] => -33.5 [4] => -56.6 [5] => -42.8 [6] => -48.215 [7] => -55.386 [8] => -97.073 [9] => -118.328 [10] => -127.258 [11] => -227.914 [12] => -172.39 [13] => -185.267 [14] => -227.75 [15] => -280.167 [16] => -301.367 [17] => -193 [18] => -253 [19] => -92 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 10 [8] => 0 [9] => 0 [10] => 9.1 [11] => 179.174 [12] => 0 [13] => 0 [14] => 369.338 [15] => 79.825 [16] => 16.5 [17] => 171 [18] => 298 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 79.2 [1] => 117.1 [2] => 60.6 [3] => 54.7 [4] => 129.1 [5] => 24.2 [6] => 129.094 [7] => 172.592 [8] => 276.285 [9] => 336.779 [10] => 409.934 [11] => 393.49 [12] => 548.251 [13] => 559.038 [14] => 353.018 [15] => 777.226 [16] => 907.436 [17] => 826 [18] => 752 [19] => 692 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.282 [1] => 0.32 [2] => 0.28 [3] => 0.145 [4] => 0.375 [5] => 0.073 [6] => 0.378 [7] => 0.485 [8] => 0.755 [9] => 0.91 [10] => 1.1 [11] => 1.04 [12] => 1.47 [13] => 1.59 [14] => 1.01 [15] => 2.26 [16] => 2.75 [17] => 2.52 [18] => 2.39 [19] => 2.49 ) [eps_basic] => Array ( [0] => 0.282 [1] => 0.325 [2] => 0.28 [3] => 0.145 [4] => 0.378 [5] => 0.073 [6] => 0.383 [7] => 0.5 [8] => 0.78 [9] => 0.95 [10] => 1.16 [11] => 1.08 [12] => 1.53 [13] => 1.63 [14] => 1.03 [15] => 2.28 [16] => 2.76 [17] => 2.55 [18] => 2.4 [19] => 2.52 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 62.902 [7] => 68.863 [8] => 58.687 [9] => 69.978 [10] => 59.315 [11] => 81.285 [12] => 107.662 [13] => 86.65 [14] => 108.904 [15] => 138.658 [16] => 138.747 [17] => 132 [18] => 144 [19] => 162 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 35.64 [7] => 35.984 [8] => 27.481 [9] => 32.547 [10] => 33.984 [11] => 34.531 [12] => 29.844 [13] => 32.889 [14] => 39.143 [15] => 60.702 [16] => 62.607 [17] => 54 [18] => 50 [19] => 52 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 123.696 [7] => 135.543 [8] => 140.856 [9] => 209.236 [10] => 237.574 [11] => 262.64 [12] => 315.306 [13] => 338.195 [14] => 398.452 [15] => 460.6 [16] => 466.191 [17] => 438 [18] => 416 [19] => 494 ) [OtherInventories] => Array ( [0] => 130 [1] => 158.4 [2] => 217.7 [3] => 241 [4] => 245.6 [5] => 235.4 [6] => 1.42108547152E-14 [7] => -2.84217094304E-14 [8] => 0 [9] => 2.84217094304E-14 [10] => -2.84217094304E-14 [11] => 5.68434188608E-14 [12] => 0 [13] => -5.68434188608E-14 [14] => 0 [15] => 0 [16] => 5.68434188608E-14 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 11.8 [1] => 13.4 [2] => 49.4 [3] => 28.5 [4] => 3.8 [5] => 9.7 [6] => 50.439 [7] => 148.335 [8] => 401.86 [9] => 461.253 [10] => 688.04 [11] => 534.568 [12] => 79.888 [13] => 389.094 [14] => 136.443 [15] => 392.927 [16] => 500.336 [17] => 986 [18] => 1194 [19] => 1373 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 79.2 [6] => 57.423 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 114.045 [7] => 112.902 [8] => 126.471 [9] => 145.405 [10] => 155.975 [11] => 176.413 [12] => 252.285 [13] => 300.36 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 386.519 [15] => 424.31 [16] => 493.992 [17] => 528 [18] => 602 [19] => 651 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 505.347 [7] => 518.232 [8] => 574.843 [9] => 605.69 [10] => 656.234 [11] => 754.181 [12] => 908.981 [13] => 1099.044 [14] => 1289.46 [15] => 1525.106 [16] => 1730.357 [17] => 1926 [18] => 2027 [19] => 2148 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 619.392 [7] => 631.134 [8] => 701.314 [9] => 751.095 [10] => 812.209 [11] => 930.594 [12] => 1161.266 [13] => 1399.404 [14] => 1675.979 [15] => 1949.416 [16] => 2224.349 [17] => 2454 [18] => 2629 [19] => 2799 ) [AccumulatedDepreciation] => Array ( [0] => -24.9 [1] => -48.2 [2] => -108.4 [3] => -154.5 [4] => -184.1 [5] => -231.8 [6] => -302.213 [7] => -335.491 [8] => -400.833 [9] => -449.442 [10] => -485.228 [11] => -492.178 [12] => -543.415 [13] => -622.609 [14] => -695.803 [15] => -796.33 [16] => -900.418 [17] => -1066 [18] => -1204 [19] => -1389 ) [AccountsPayable] => Array ( [0] => 42.1 [1] => 78.4 [2] => 201.1 [3] => 111.1 [4] => 94.1 [5] => 91.9 [6] => 81.34 [7] => 88.925 [8] => 108.931 [9] => 128.206 [10] => 135.499 [11] => 169.296 [12] => 162.954 [13] => 188.21 [14] => 238.31 [15] => 132.543 [16] => 297.551 [17] => 202 [18] => 254 [19] => 247 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 17.608 [15] => 13.498 [16] => 0 [17] => 1 [18] => 142 [19] => 32 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 157.803 [7] => 169.454 [8] => 214.341 [9] => 297.618 [10] => 368.637 [11] => 380.176 [12] => 391.59 [13] => 439.063 [14] => 697.088 [15] => 586.485 [16] => 320.323 [17] => 372 [18] => 367 [19] => 384 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 255 [1] => 120 [2] => 229.5 [3] => 220 [4] => 375 [5] => 477.5 [6] => 294.5 [7] => 123.128 [8] => 0 [9] => 351.813 [10] => 234.865 [11] => 176.97 [12] => 859.376 [13] => 182.493 [14] => 1126.084 [15] => 1587.615 [16] => 2431.966 [17] => 2713 [18] => 2550 [19] => 3518 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 89.719 [10] => 56.561 [11] => 157.443 [12] => 163.336 [13] => 107.011 [14] => 112.231 [15] => 132.392 [16] => 310.503 [17] => 392 [18] => 323 [19] => 240 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 79.2 [1] => 117.1 [2] => 60.6 [3] => 54.7 [4] => 129.1 [5] => 24.2 [6] => 129.094 [7] => 172.592 [8] => 276.285 [9] => 336.779 [10] => 409.934 [11] => 393.49 [12] => 548.251 [13] => 559.038 [14] => 353.018 [15] => 777.226 [16] => 0 [17] => 826 [18] => 752 [19] => 692 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -23.1 [1] => -4 [2] => -27.3 [3] => -41.7 [4] => -35.2 [5] => -26.3 [6] => -40.845 [7] => -23.941 [8] => -39.146 [9] => -31.315 [10] => -102.405 [11] => -138.846 [12] => -54.945 [13] => -91.964 [14] => -92.301 [15] => -39.09 [16] => -123.3 [17] => -55 [18] => 13 [19] => -100 ) [ChangeInInventory] => Array ( [0] => -4 [1] => -11.5 [2] => -9.3 [3] => -36.9 [4] => -7.5 [5] => 14.5 [6] => 4.621 [7] => -32.373 [8] => 15.784 [9] => -17.388 [10] => -14.209 [11] => -23.695 [12] => -77.444 [13] => -13.66 [14] => -73.763 [15] => -104.463 [16] => 42.318 [17] => 10 [18] => 13 [19] => -99 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 7.2 [1] => 41.5 [2] => 16.1 [3] => -107.8 [4] => -35.9 [5] => -2 [6] => -17.317 [7] => 12.907 [8] => 48.376 [9] => 52.714 [10] => 25.793 [11] => 69.458 [12] => -29.175 [13] => 20.815 [14] => 152.566 [15] => -34.424 [16] => 175.46 [17] => 53 [18] => 197 [19] => 10 ) [ChangeInWorkingCapital] => Array ( [0] => -32.8 [1] => 42.5 [2] => -46.6 [3] => -191.4 [4] => -79.3 [5] => 21.7 [6] => -39.072 [7] => 16.091 [8] => 28.3 [9] => 25.065 [10] => 66.208 [11] => 18.652 [12] => -131.977 [13] => 52.637 [14] => -33.494 [15] => -167.674 [16] => 63.557 [17] => 56 [18] => 227 [19] => -176 ) [CF_DeferredTax] => Array ( [0] => -14.4 [1] => -20.6 [2] => -32.9 [3] => 5.6 [4] => 0 [5] => 0.4 [6] => -5.439 [7] => -11.681 [8] => 37.695 [9] => 33.146 [10] => -9.34 [11] => 4.833 [12] => -10.927 [13] => -6.229 [14] => -50.362 [15] => -14.058 [16] => -33.629 [17] => -65 [18] => -77 [19] => -124 ) [PurchaseOfPPE] => Array ( [0] => -18.8 [1] => -57.2 [2] => -103 [3] => -94 [4] => -78.2 [5] => -328.5 [6] => -39.699 [7] => -63.129 [8] => -62.176 [9] => -49.565 [10] => -89.468 [11] => -158.768 [12] => -267.896 [13] => -287.157 [14] => -343.912 [15] => -326.408 [16] => -304.901 [17] => -307 [18] => -280 [19] => -222 ) [SaleOfPPE] => Array ( [0] => 306.4 [1] => 0 [2] => 24.2 [3] => 31 [4] => 4 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -490.027 [15] => -129.507 [16] => -679.022 [17] => 0 [18] => 0 [19] => -292 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -88.4 [1] => -85.1 [2] => -90 [3] => -7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 68.3 [2] => 65.9 [3] => 73.6 [4] => 82.9 [5] => 17.6 [6] => 29.082 [7] => 15 [8] => 7 [9] => 0 [10] => 0 [11] => 153.389 [12] => 0 [13] => 12.929 [14] => 0 [15] => 0 [16] => 8.429 [17] => 0 [18] => 19 [19] => 10 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -545.6 [1] => 11.7 [2] => -123.4 [3] => -3.9 [4] => 0.5 [5] => -19.5 [6] => -19.016 [7] => -46.664 [8] => -60.588 [9] => -297.035 [10] => -318.34 [11] => -1805.391 [12] => -57.743 [13] => -32.087 [14] => -37.134 [15] => -34.67 [16] => -104.89 [17] => -30 [18] => -52 [19] => -18 ) [sloanratio] => Array ( [0] => 0.37 [1] => -0.01 [2] => 0.13 [3] => 0.05 [4] => 0.01 [5] => 0.06 [6] => -0.03 [7] => -0.03 [8] => -0.01 [9] => 0.08 [10] => 0.07 [11] => 0.31 [12] => 0.05 [13] => -0 [14] => 0.05 [15] => 0.06 [16] => 0.08 [17] => -0.01 [18] => -0.03 [19] => 0.03 ) [dividend_yield] => Array ( [0] => 0.75 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.45 [18] => 2.55 [19] => 1.61 ) [current_ratio] => Array ( [0] => 3.85 [1] => 2.7 [2] => 2.33 [3] => 3.02 [4] => 3.36 [5] => 2.44 [6] => 2.37 [7] => 2.48 [8] => 2.97 [9] => 2.92 [10] => 3.08 [11] => 1.27 [12] => 2.5 [13] => 1.15 [14] => 2.02 [15] => 2.4 [16] => 2.86 [17] => 3.19 [18] => 2 [19] => 2.83 ) [quick_ratio] => Array ( [0] => 2.7 [1] => 1.88 [2] => 1.65 [3] => 2.04 [4] => 2.15 [5] => 1.61 [6] => 1.62 [7] => 1.73 [8] => 2.37 [9] => 2.31 [10] => 2.53 [11] => 1.02 [12] => 1.83 [13] => 0.9 [14] => 1.49 [15] => 1.78 [16] => 2.21 [17] => 2.6 [18] => 1.66 [19] => 2.32 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -29.74 [2] => 40.86 [3] => -69.2 [4] => 5.91 [5] => 1.64 [6] => -0.32 [7] => -2.41 [8] => -1.98 [9] => 2.83 [10] => -3.62 [11] => -2.53 [12] => 3.58 [13] => 3.15 [14] => -0.53 [15] => 2.2 [16] => 2.17 [17] => 2.94 [18] => 7.5 [19] => 1.3 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 82.68 [2] => 74.57 [3] => -32.84 [4] => 8.46 [5] => 11.53 [6] => 4.26 [7] => 9.91 [8] => 15.12 [9] => 20.05 [10] => 18.62 [11] => 24.43 [12] => 15.21 [13] => 20.99 [14] => 16.42 [15] => 8.89 [16] => 15.01 [17] => 9.79 [18] => 1.86 [19] => 8.3 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 13.48 [2] => -12.5 [3] => -48.21 [4] => 158.62 [5] => -80.53 [6] => 417.81 [7] => 28.31 [8] => 55.67 [9] => 20.53 [10] => 20.88 [11] => -5.45 [12] => 41.35 [13] => 8.16 [14] => -36.48 [15] => 123.76 [16] => 21.68 [17] => -8.36 [18] => -5.16 [19] => 4.18 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23.6358595194 [6] => 2.1813275769 [7] => 2.09100310238 [8] => 2.39927073838 [9] => 2.65498442368 [10] => 2.17068965517 [11] => 2.33301111648 [12] => 1.26796714579 [13] => 1.3692722372 [14] => 1.95260663507 [15] => 1.50648148148 [16] => 0.993610223642 [17] => 0.943409247757 [18] => 1.25373134328 [19] => 3.20569210867 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.71 [6] => 5.41 [7] => 4.94 [8] => 2.69 [9] => 2.71 [10] => 2.65 [11] => 2.43 [12] => 1.57 [13] => 1.53 [14] => 1.13 [15] => 1.18 [16] => 1.22 [17] => 0.89 [18] => 0.91 [19] => 1.51 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23.98 [6] => 2.18 [7] => 2.09 [8] => 2.4 [9] => 2.65 [10] => 2.17 [11] => 2.33 [12] => 1.27 [13] => 1.37 [14] => 1.95 [15] => 1.51 [16] => 0.99 [17] => 0.94 [18] => 1.25 [19] => 3.2 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.08 [7] => 25.34 [8] => 10000 [9] => 0 [10] => 0 [11] => 0 [12] => 21.93 [13] => 20.76 [14] => 9.03 [15] => 24.41 [16] => 18.96 [17] => 15.93 [18] => 15.07 [19] => 12.98 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 107.85 [8] => 16.67 [9] => 255.67 [10] => 34.94 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 250.06 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
St Jude Medical Inc (NYSE:STJ)
Days Inventory
185.56 (As of Mar. 2014)

St Jude Medical Inc's inventory for the three months ended in Mar. 2014 was $781 Mil. St Jude Medical Inc's cost of goods sold for the three months ended in Mar. 2014 was $383 Mil. Hence, St Jude Medical Inc's days inventory for the three months ended in Mar. 2014 was 185.56.

St Jude Medical Inc's days inventory increased from Mar. 2013 (145.31) to Mar. 2014 (185.56). It might indicate that St Jude Medical Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). St Jude Medical Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 52.14.

Inventory turnover measures how fast the company turns over its inventory within a year. St Jude Medical Inc's inventory turnover for the three months ended in Mar. 2014 was 0.49.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. St Jude Medical Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.57.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

St Jude Medical Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=708/1574*365
=164.18

St Jude Medical Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=781/383*91
=185.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

St Jude Medical Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=781/1363*91
=52.14

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

St Jude Medical Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

St Jude Medical Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=781 / 1363
=0.57

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

St Jude Medical Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 181.07173.37180.92160.40170.41192.19172.79148.57144.77164.18

St Jude Medical Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 140.90149.52147.55166.11132.48145.31153.18162.38149.83185.56
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide