Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.13 [1] => 2.25 [2] => 4.97 [3] => 7.31 [4] => 13.69 [5] => 12.13 [6] => 14.16 [7] => 14.51 [8] => 13.18 [9] => 16.49 [10] => 23.98 [11] => 29.91 [12] => 24.94 [13] => 21.73 [14] => 10.90 [15] => 13.20 [16] => 4.20 [17] => 4.49 [18] => 5.00 [19] => 4.04 ) [price_low] => Array ( [0] => 0.00 [1] => 1.75 [2] => 2.00 [3] => 4.25 [4] => 5.63 [5] => 8.50 [6] => 7.63 [7] => 10.83 [8] => 10.05 [9] => 9.66 [10] => 16.00 [11] => 20.00 [12] => 20.81 [13] => 10.77 [14] => 5.88 [15] => 6.76 [16] => 3.00 [17] => 2.76 [18] => 2.98 [19] => 3.34 ) [BS_share] => Array ( [0] => 18.900 [1] => 18.908 [2] => 19.560 [3] => 18.560 [4] => 15.926 [5] => 15.540 [6] => 13.83 [7] => 13.16 [8] => 13.04 [9] => 12.01 [10] => 12.59 [11] => 12.83 [12] => 11.13 [13] => 10.33 [14] => 10.33 [15] => 10.33 [16] => 14.34 [17] => 14.52 [18] => 14.57 [19] => 14.51 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 18.900 [1] => 18.908 [2] => 19.560 [3] => 18.560 [4] => 15.926 [5] => 15.540 [6] => 14.858 [7] => 13.220 [8] => 13.564 [9] => 12.924 [10] => 13.098 [11] => 13.154 [12] => 11.924 [13] => 10.677 [14] => 10.332 [15] => 10.332 [16] => 10.650 [17] => 14.345 [18] => 14.484 [19] => 14.147 ) [Revenue] => Array ( [0] => 184.3 [1] => 174.2 [2] => 201.9 [3] => 211.9 [4] => 247.4 [5] => 264.7 [6] => 283.092 [7] => 234.322 [8] => 243.547 [9] => 265.263 [10] => 305.815 [11] => 333.646 [12] => 307.547 [13] => 282.847 [14] => 226.522 [15] => 160.451 [16] => 137.012 [17] => 104.646 [18] => 98.57 [19] => 96.944 ) [COGS] => Array ( [0] => 144 [1] => 132.7 [2] => 148.1 [3] => 154.1 [4] => 181.1 [5] => 190.3 [6] => 206.358 [7] => 181.356 [8] => 184.967 [9] => 203.41 [10] => 230.174 [11] => 251.937 [12] => 242.679 [13] => 235.937 [14] => 193.929 [15] => 158.695 [16] => 153.115 [17] => 92.175 [18] => 86.368 [19] => 87.17 ) [Gross Profit] => Array ( [0] => 40.3 [1] => 41.5 [2] => 53.8 [3] => 57.8 [4] => 66.3 [5] => 74.4 [6] => 76.734 [7] => 52.966 [8] => 55.032 [9] => 61.853 [10] => 75.641 [11] => 81.709 [12] => 64.868 [13] => 46.91 [14] => 32.593 [15] => 1.756 [16] => -16.103 [17] => 12.471 [18] => 12.202 [19] => 9.774 ) [SGA] => Array ( [0] => 26.5 [1] => 26.5 [2] => 30.4 [3] => 29.9 [4] => 32.5 [5] => 33.8 [6] => 33.656 [7] => 30.482 [8] => 32.671 [9] => 35.637 [10] => 40.953 [11] => 44.267 [12] => 42.139 [13] => 39.573 [14] => 36.441 [15] => 26.666 [16] => 20.625 [17] => 19.25 [18] => 18.281 [19] => 19.966 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 4.4 [1] => 4.9 [2] => 5.2 [3] => 5.4 [4] => 5.8 [5] => 6.3 [6] => 8.141 [7] => 6.465 [8] => 5.938 [9] => 5.783 [10] => 5.622 [11] => 5.67 [12] => 5.837 [13] => 9.054 [14] => 8.853 [15] => 5.994 [16] => 9.405 [17] => 1.643 [18] => 1.767 [19] => 2.236 ) [Operating Income] => Array ( [0] => 9.4 [1] => 10.1 [2] => 18.2 [3] => 22.5 [4] => 28 [5] => 34.3 [6] => 34.937 [7] => 16.661 [8] => 22.361 [9] => 26.216 [10] => 34.688 [11] => 37.442 [12] => 22.729 [13] => 0.732 [14] => -3.848 [15] => -24.91 [16] => -45.8 [17] => -6.779 [18] => -6.079 [19] => -10.192 ) [other_operating_charges] => Array ( [0] => -4.4 [1] => -4.9 [2] => -5.2 [3] => -5.4 [4] => -5.8 [5] => -6.3 [6] => -8.141 [7] => -5.823 [8] => 3.5527136788E-15 [9] => 0 [10] => 0 [11] => 0 [12] => 7.1054273576E-15 [13] => -6.605 [14] => -8.881784197E-16 [15] => 0 [16] => -9.072 [17] => 0 [18] => -8.881784197E-16 [19] => 1.7763568394E-15 ) [Month End Stock Price] => Array ( [0] => 2.5 [1] => 2 [2] => 4.969 [3] => 6.969 [4] => 9.125 [5] => 9.188 [6] => 12.063 [7] => 11.885 [8] => 11.625 [9] => 16.025 [10] => 22.475 [11] => 23.18 [12] => 21.45 [13] => 12 [14] => 7.9 [15] => 10.15 [16] => 3.11 [17] => 2.99 [18] => 4.5 [19] => 3.84 ) [mktcap] => Array ( [0] => 47.25 [1] => 37.816 [2] => 97.19364 [3] => 129.34464 [4] => 145.32475 [5] => 142.78152 [6] => 166.83129 [7] => 156.4066 [8] => 151.59 [9] => 192.46025 [10] => 282.96025 [11] => 297.3994 [12] => 238.7385 [13] => 123.96 [14] => 81.607 [15] => 104.8495 [16] => 44.5974 [17] => 43.4148 [18] => 65.565 [19] => 55.7184 ) [Cash and Equiv] => Array ( [0] => 0.3 [1] => 0.3 [2] => 8.1 [3] => 0.8 [4] => 6.8 [5] => 3.6 [6] => 1.825 [7] => 1.955 [8] => 9.227 [9] => 2.509 [10] => 7.632 [11] => 12.556 [12] => 6.269 [13] => 31.648 [14] => 44.013 [15] => 41.827 [16] => 25.532 [17] => 15.7 [18] => 35.93 [19] => 17.218 ) [ev_addition] => Array ( [0] => 33.1 [1] => 40.8 [2] => 31.2 [3] => 51.8 [4] => 36.7 [5] => 34.8 [6] => 50.344 [7] => 35.098 [8] => 20.387 [9] => 20.191 [10] => 8.053 [11] => -1.128 [12] => 2.302 [13] => -0.934 [14] => -14.727 [15] => -13.97 [16] => -25.532 [17] => -15.7 [18] => -35.93 [19] => -17.218 ) [ev_addition_per_share] => Array ( [0] => 1.751 [1] => 2.158 [2] => 1.595 [3] => 2.791 [4] => 2.304 [5] => 2.239 [6] => 3.64 [7] => 2.667 [8] => 1.563 [9] => 1.681 [10] => 0.64 [11] => -0.088 [12] => 0.207 [13] => -0.09 [14] => -1.426 [15] => -1.352 [16] => -1.78 [17] => -1.081 [18] => -2.466 [19] => -1.187 ) [ev_per_share] => Array ( [0] => 4.25 [1] => 4.16 [2] => 6.569 [3] => 9.759 [4] => 11.425 [5] => 11.428 [6] => 15.703 [7] => 14.555 [8] => 13.185 [9] => 17.705 [10] => 23.115 [11] => 23.09 [12] => 21.66 [13] => 11.91 [14] => 6.47 [15] => 8.8 [16] => 1.33 [17] => 1.91 [18] => 2.03 [19] => 2.65 ) [ev] => Array ( [0] => 80.35 [1] => 78.616 [2] => 128.39364 [3] => 181.14464 [4] => 182.02475 [5] => 177.58152 [6] => 217.17529 [7] => 191.5046 [8] => 171.977 [9] => 212.65125 [10] => 291.01325 [11] => 296.2714 [12] => 241.0405 [13] => 123.026 [14] => 66.88 [15] => 90.8795 [16] => 19.0654 [17] => 27.7148 [18] => 29.635 [19] => 38.5004 ) [Non Operating Income] => Array ( [0] => 2 [1] => 0.1 [2] => -0.6 [3] => -0.3 [4] => -0.4 [5] => -0.4 [6] => 0.082 [7] => -2.847 [8] => 0.219 [9] => 0.203 [10] => 0.188 [11] => 0.288 [12] => 4.716 [13] => 4.089 [14] => 11.793 [15] => 9.5 [16] => 1.581 [17] => 4.085 [18] => 39.428 [19] => 0.067 ) [tax] => Array ( [0] => 3.3 [1] => 2.4 [2] => 5.5 [3] => 7.1 [4] => 8.9 [5] => 11.2 [6] => 11.476 [7] => 4.286 [8] => 6.919 [9] => 8.521 [10] => 11.744 [11] => 12.674 [12] => 8.954 [13] => 2.845 [14] => 0.998 [15] => -7.362 [16] => -3.963 [17] => 0.001 [18] => 0.645 [19] => -0.157 ) [Pretax Income] => Array ( [0] => 5.6 [1] => 6.3 [2] => 14.4 [3] => 18.7 [4] => 23.4 [5] => 30.4 [6] => 31.016 [7] => 12.607 [8] => 19.49 [9] => 23.671 [10] => 32.533 [11] => 35.905 [12] => 25.735 [13] => 8.747 [14] => 4.734 [15] => -19.113 [16] => -47.753 [17] => -5.024 [18] => 31.029 [19] => -12.794 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.358 [12] => 0.383 [13] => 0.556 [14] => 0.591 [15] => 0.045 [16] => 0.003 [17] => 0.025 [18] => 0.082 [19] => 0.06 ) [InterestExpense] => Array ( [0] => -2.9 [1] => -3.9 [2] => -3.3 [3] => -3.5 [4] => -4.2 [5] => -3.5 [6] => -4.003 [7] => -4.007 [8] => -3.09 [9] => -2.748 [10] => -2.343 [11] => -2.183 [12] => -2.093 [13] => -3.235 [14] => -3.802 [15] => -3.748 [16] => -3.537 [17] => -2.355 [18] => -2.402 [19] => -2.729 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.4 [1] => 4.9 [2] => 5.2 [3] => 5.4 [4] => 5.8 [5] => 6.3 [6] => 8.141 [7] => 6.465 [8] => 5.938 [9] => 5.783 [10] => 5.622 [11] => 5.67 [12] => 5.837 [13] => 9.054 [14] => 8.853 [15] => 5.994 [16] => 9.405 [17] => 1.643 [18] => 1.767 [19] => 2.236 ) [ReconciledDepreciation] => Array ( [0] => 4.4 [1] => 4.9 [2] => 5.2 [3] => 5.4 [4] => 5.8 [5] => 6.3 [6] => 8.14 [7] => 6.47 [8] => 5.94 [9] => 5.78 [10] => 5.62 [11] => 5.67 [12] => 5.84 [13] => 9.05 [14] => 8.85 [15] => 5.99 [16] => 9.41 [17] => 1.64 [18] => 1.77 [19] => 2.24 ) [EBIT] => Array ( [0] => 8.5 [1] => 10.2 [2] => 17.7 [3] => 22.2 [4] => 27.6 [5] => 33.9 [6] => 35.019 [7] => 16.614 [8] => 22.58 [9] => 26.419 [10] => 34.876 [11] => 38.088 [12] => 27.828 [13] => 11.982 [14] => 8.536 [15] => -15.365 [16] => -44.216 [17] => -2.669 [18] => 33.431 [19] => -10.065 ) [EBITDA_morn] => Array ( [0] => 12.9 [1] => 15.1 [2] => 22.9 [3] => 27.6 [4] => 33.4 [5] => 40.2 [6] => 43.16 [7] => 23.079 [8] => 28.518 [9] => 32.202 [10] => 40.498 [11] => 43.758 [12] => 33.665 [13] => 21.036 [14] => 17.389 [15] => -9.371 [16] => -34.811 [17] => -1.026 [18] => 35.198 [19] => -7.829 ) [EBITDA] => Array ( [0] => 12.9 [1] => 15.1 [2] => 22.9 [3] => 27.6 [4] => 33.4 [5] => 40.2 [6] => 43.16 [7] => 23.079 [8] => 28.518 [9] => 32.202 [10] => 40.498 [11] => 43.758 [12] => 33.665 [13] => 21.036 [14] => 17.389 [15] => -9.371 [16] => -34.811 [17] => -1.026 [18] => 35.198 [19] => -7.829 ) [EBITDA_1] => Array ( [0] => 12.9 [1] => 15.1 [2] => 22.9 [3] => 27.6 [4] => 33.4 [5] => 40.2 [6] => 43.16 [7] => 23.079 [8] => 28.518 [9] => 32.202 [10] => 40.498 [11] => 43.758 [12] => 33.665 [13] => 21.036 [14] => 17.389 [15] => -9.371 [16] => -34.811 [17] => -1.026 [18] => 35.198 [19] => -7.829 ) [DDA_new] => Array ( [0] => 4.4 [1] => 4.9 [2] => 5.2 [3] => 5.4 [4] => 5.8 [5] => 6.3 [6] => 8.14 [7] => 6.47 [8] => 5.94 [9] => 5.78 [10] => 5.62 [11] => 5.67 [12] => 5.84 [13] => 9.05 [14] => 8.85 [15] => 5.99 [16] => 9.41 [17] => 1.64 [18] => 1.77 [19] => 2.24 ) [EBITDA_new] => Array ( [0] => 12.9 [1] => 15.1 [2] => 22.9 [3] => 27.6 [4] => 33.4 [5] => 40.2 [6] => 43.16 [7] => 23.079 [8] => 28.518 [9] => 32.202 [10] => 40.498 [11] => 43.758 [12] => 33.665 [13] => 21.036 [14] => 17.389 [15] => -9.371 [16] => -34.811 [17] => -1.026 [18] => 35.198 [19] => -7.829 ) [EBITDA_per_share] => Array ( [0] => 0.68 [1] => 0.8 [2] => 1.17 [3] => 1.49 [4] => 2.1 [5] => 2.59 [6] => 2.9 [7] => 1.75 [8] => 2.1 [9] => 2.49 [10] => 3.09 [11] => 3.33 [12] => 2.82 [13] => 1.97 [14] => 1.68 [15] => -0.91 [16] => -3.27 [17] => -0.07 [18] => 2.43 [19] => -0.55 ) [Operating_Income_per_share] => Array ( [0] => 0.5 [1] => 0.53 [2] => 0.93 [3] => 1.21 [4] => 1.76 [5] => 2.21 [6] => 2.35 [7] => 1.26 [8] => 1.65 [9] => 2.03 [10] => 2.65 [11] => 2.85 [12] => 1.91 [13] => 0.07 [14] => -0.37 [15] => -2.41 [16] => -4.3 [17] => -0.47 [18] => -0.42 [19] => -0.72 ) [Net Income] => Array ( [0] => 2.3 [1] => 3.9 [2] => 8.9 [3] => 11.6 [4] => 14.5 [5] => 19.2 [6] => 19.54 [7] => 8.321 [8] => 12.571 [9] => 15.15 [10] => 20.789 [11] => 23.231 [12] => 16.781 [13] => 5.902 [14] => 3.736 [15] => -11.751 [16] => -43.79 [17] => -5.025 [18] => 30.384 [19] => -12.637 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.1 [10] => 0.2 [11] => 0.24 [12] => 0.32 [13] => 0.4 [14] => 0.4 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 18.900 [1] => 18.908 [2] => 19.560 [3] => 18.560 [4] => 15.926 [5] => 15.540 [6] => 14.858 [7] => 13.220 [8] => 13.564 [9] => 12.924 [10] => 13.098 [11] => 13.154 [12] => 11.924 [13] => 10.677 [14] => 10.332 [15] => 10.332 [16] => 10.650 [17] => 14.345 [18] => 14.484 [19] => 14.147 ) [shares_diluted] => Array ( [0] => 18.900 [1] => 18.908 [2] => 19.560 [3] => 18.560 [4] => 15.926 [5] => 15.540 [6] => 14.858 [7] => 13.220 [8] => 13.564 [9] => 12.924 [10] => 13.098 [11] => 13.154 [12] => 11.924 [13] => 10.677 [14] => 10.332 [15] => 10.332 [16] => 10.650 [17] => 14.345 [18] => 14.484 [19] => 14.147 ) [shares_basic] => Array ( [0] => 18.900 [1] => 18.908 [2] => 18.737 [3] => 16.812 [4] => 14.016 [5] => 14.238 [6] => 14.152 [7] => 13.220 [8] => 13.218 [9] => 12.652 [10] => 12.574 [11] => 12.766 [12] => 11.649 [13] => 10.478 [14] => 10.332 [15] => 10.332 [16] => 10.650 [17] => 14.345 [18] => 14.328 [19] => 14.147 ) [COGS_pct] => Array ( [0] => 0.78 [1] => 0.76 [2] => 0.73 [3] => 0.73 [4] => 0.73 [5] => 0.72 [6] => 0.73 [7] => 0.77 [8] => 0.76 [9] => 0.77 [10] => 0.75 [11] => 0.76 [12] => 0.79 [13] => 0.83 [14] => 0.86 [15] => 0.99 [16] => 1.12 [17] => 0.88 [18] => 0.88 [19] => 0.90 ) [Gross Profit_pct] => Array ( [0] => 21.87 [1] => 23.82 [2] => 26.65 [3] => 27.28 [4] => 26.80 [5] => 28.11 [6] => 27.11 [7] => 22.60 [8] => 22.60 [9] => 23.32 [10] => 24.73 [11] => 24.49 [12] => 21.09 [13] => 16.58 [14] => 14.39 [15] => 1.09 [16] => -11.75 [17] => 11.92 [18] => 12.38 [19] => 10.08 ) [SGA_pct] => Array ( [0] => 14.38 [1] => 15.21 [2] => 15.06 [3] => 14.11 [4] => 13.14 [5] => 12.77 [6] => 11.89 [7] => 13.01 [8] => 13.41 [9] => 13.43 [10] => 13.39 [11] => 13.27 [12] => 13.70 [13] => 13.99 [14] => 16.09 [15] => 16.62 [16] => 15.05 [17] => 18.40 [18] => 18.55 [19] => 20.60 ) [Interest Expense_pct] => Array ( [0] => -1.57 [1] => -2.24 [2] => -1.63 [3] => -1.65 [4] => -1.70 [5] => -1.32 [6] => -1.41 [7] => -1.71 [8] => -1.27 [9] => -1.04 [10] => -0.77 [11] => -0.65 [12] => -0.68 [13] => -1.14 [14] => -1.68 [15] => -2.34 [16] => -2.58 [17] => -2.25 [18] => -2.44 [19] => -2.82 ) [Pretax Income_pct] => Array ( [0] => 3.04 [1] => 3.62 [2] => 7.13 [3] => 8.82 [4] => 9.46 [5] => 11.48 [6] => 10.96 [7] => 5.38 [8] => 8.00 [9] => 8.92 [10] => 10.64 [11] => 10.76 [12] => 8.37 [13] => 3.09 [14] => 2.09 [15] => -11.91 [16] => -34.85 [17] => -4.80 [18] => 31.48 [19] => -13.20 ) [Net Income_pct] => Array ( [0] => 1.25 [1] => 2.24 [2] => 4.41 [3] => 5.47 [4] => 5.86 [5] => 7.25 [6] => 6.90 [7] => 3.55 [8] => 5.16 [9] => 5.71 [10] => 6.80 [11] => 6.96 [12] => 5.46 [13] => 2.09 [14] => 1.65 [15] => -7.32 [16] => -31.96 [17] => -4.80 [18] => 30.82 [19] => -13.04 ) [DaysSalesOutstanding] => Array ( [0] => 47.14 [1] => 47.56 [2] => 41.76 [3] => 47.2 [4] => 42.93 [5] => 44.26 [6] => 42.84 [7] => 37.17 [8] => 41.71 [9] => 41.44 [10] => 43.01 [11] => 40.43 [12] => 38.29 [13] => 32.77 [14] => 35.24 [15] => 50.45 [16] => 36.87 [17] => 35.76 [18] => 37.13 [19] => 45.19 ) [DaysInventory] => Array ( [0] => 101.14 [1] => 110.57 [2] => 99.07 [3] => 108.24 [4] => 93.72 [5] => 83.63 [6] => 96.26 [7] => 99.67 [8] => 106.87 [9] => 98.04 [10] => 116.8 [11] => 101.36 [12] => 89.29 [13] => 89.86 [14] => 89.11 [15] => 85.62 [16] => 61.25 [17] => 123.09 [18] => 148.17 [19] => 140.97 ) [Payable] => Array ( [0] => 14.7 [1] => 13.6 [2] => 14.6 [3] => 18.2 [4] => 21.8 [5] => 25.8 [6] => 19.507 [7] => 11.841 [8] => 13.386 [9] => 10.595 [10] => 16.056 [11] => 16.405 [12] => 17.789 [13] => 16.106 [14] => 11.236 [15] => 11.633 [16] => 9.116 [17] => 9.963 [18] => 8.667 [19] => 7.897 ) [DaysPayable] => Array ( [0] => 29.11 [1] => 28.5 [2] => 26.39 [3] => 31.35 [4] => 32.16 [5] => 35.58 [6] => 25.15 [7] => 18.44 [8] => 20.06 [9] => 14.58 [10] => 19.16 [11] => 17.95 [12] => 21.11 [13] => 20.78 [14] => 18.1 [15] => 26.46 [16] => 24.29 [17] => 34.75 [18] => 32.09 [19] => 29.73 ) [InventoryTurnover] => Array ( [0] => 3.61 [1] => 3.3 [2] => 3.68 [3] => 3.37 [4] => 3.89 [5] => 4.36 [6] => 3.79 [7] => 3.66 [8] => 3.42 [9] => 3.72 [10] => 3.12 [11] => 3.6 [12] => 4.09 [13] => 4.06 [14] => 4.1 [15] => 4.26 [16] => 5.96 [17] => 2.97 [18] => 2.46 [19] => 2.59 ) [Accts Rec.] => Array ( [0] => 23.8 [1] => 22.7 [2] => 23.1 [3] => 27.4 [4] => 29.1 [5] => 32.1 [6] => 33.224 [7] => 23.862 [8] => 27.832 [9] => 30.12 [10] => 36.036 [11] => 36.957 [12] => 32.26 [13] => 25.393 [14] => 21.873 [15] => 22.179 [16] => 13.84 [17] => 10.252 [18] => 10.028 [19] => 12.002 ) [Inventory] => Array ( [0] => 39.9 [1] => 40.2 [2] => 40.2 [3] => 45.7 [4] => 46.5 [5] => 43.6 [6] => 54.423 [7] => 49.522 [8] => 54.158 [9] => 54.638 [10] => 73.658 [11] => 69.961 [12] => 59.364 [13] => 58.086 [14] => 47.344 [15] => 37.225 [16] => 25.695 [17] => 31.084 [18] => 35.06 [19] => 33.666 ) [inventory2sales] => Array ( [0] => 0.216 [1] => 0.231 [2] => 0.199 [3] => 0.216 [4] => 0.188 [5] => 0.165 [6] => 0.192 [7] => 0.211 [8] => 0.222 [9] => 0.206 [10] => 0.241 [11] => 0.21 [12] => 0.193 [13] => 0.205 [14] => 0.209 [15] => 0.232 [16] => 0.188 [17] => 0.297 [18] => 0.356 [19] => 0.347 ) [Total Current Assets] => Array ( [0] => 67.4 [1] => 66.1 [2] => 73.8 [3] => 76.3 [4] => 85.3 [5] => 82.8 [6] => 92.554 [7] => 80.846 [8] => 95.404 [9] => 92.977 [10] => 121.325 [11] => 123.371 [12] => 103.906 [13] => 120.275 [14] => 120.894 [15] => 109.562 [16] => 71.971 [17] => 62.522 [18] => 87.155 [19] => 69.286 ) [Other Current Assets] => Array ( [0] => 3.4 [1] => 2.9 [2] => 2.4 [3] => 2.4 [4] => 2.9 [5] => 3.5 [6] => 3.082 [7] => 5.507 [8] => 4.187 [9] => 5.71 [10] => 3.999 [11] => 3.897 [12] => 6.013 [13] => 5.148 [14] => 7.664 [15] => 8.331 [16] => 6.904 [17] => 5.486 [18] => 6.137 [19] => 6.4 ) [Net PPE] => Array ( [0] => 44.8 [1] => 54.2 [2] => 52.7 [3] => 51.7 [4] => 52.5 [5] => 72.1 [6] => 70.455 [7] => 66.708 [8] => 59.539 [9] => 55.154 [10] => 51.342 [11] => 50.744 [12] => 49.159 [13] => 43.898 [14] => 35.445 [15] => 31.375 [16] => 15.98 [17] => 17.59 [18] => 19.87 [19] => 20.144 ) [Intangibles] => Array ( [0] => 11.4 [1] => 11.1 [2] => 10.8 [3] => 10.4 [4] => 10.1 [5] => 9.7 [6] => 9.408 [7] => 9.072 [8] => 9.072 [9] => 9.072 [10] => 9.072 [11] => 9.072 [12] => 9.072 [13] => 9.072 [14] => 9.072 [15] => 9.072 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 124.5 [1] => 134.6 [2] => 141.5 [3] => 143.2 [4] => 154.4 [5] => 170.5 [6] => 179.206 [7] => 163.003 [8] => 172.485 [9] => 164.203 [10] => 188.888 [11] => 190.488 [12] => 162.678 [13] => 173.731 [14] => 165.871 [15] => 150.462 [16] => 88.396 [17] => 80.608 [18] => 110.716 [19] => 95.224 ) [Other Long-Term Assets] => Array ( [0] => 0.9 [1] => 3.2 [2] => 4.2 [3] => 4.8 [4] => 6.5 [5] => 5.9 [6] => 6.789 [7] => 6.377 [8] => 8.47 [9] => 7 [10] => 7.149 [11] => 7.301 [12] => 0.541 [13] => 0.486 [14] => 0.46 [15] => 0.453 [16] => 0.445 [17] => 0.496 [18] => 3.691 [19] => 5.794 ) [Total Assets Non-liquid] => Array ( [0] => 124.2 [1] => 134.3 [2] => 133.4 [3] => 142.4 [4] => 147.6 [5] => 166.9 [6] => 177.381 [7] => 161.048 [8] => 163.258 [9] => 161.694 [10] => 181.256 [11] => 177.932 [12] => 156.409 [13] => 142.083 [14] => 121.858 [15] => 108.635 [16] => 62.864 [17] => 64.908 [18] => 74.786 [19] => 78.006 ) [HardAssets] => Array ( [0] => 112.8 [1] => 123.2 [2] => 122.6 [3] => 132 [4] => 137.5 [5] => 157.2 [6] => 167.973 [7] => 151.976 [8] => 154.186 [9] => 152.622 [10] => 172.184 [11] => 168.86 [12] => 147.337 [13] => 133.011 [14] => 112.786 [15] => 99.563 [16] => 62.864 [17] => 64.908 [18] => 74.786 [19] => 78.006 ) [Accts Payable] => Array ( [0] => 14.7 [1] => 13.6 [2] => 14.6 [3] => 18.2 [4] => 21.8 [5] => 25.8 [6] => 19.507 [7] => 11.841 [8] => 25.546 [9] => 21.508 [10] => 28.501 [11] => 29.314 [12] => 29.013 [13] => 26.995 [14] => 22.406 [15] => 20.856 [16] => 16.842 [17] => 16.456 [18] => 14.914 [19] => 13.198 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0.7 [2] => 0.7 [3] => 5.1 [4] => 5.1 [5] => 5.2 [6] => 6.714 [7] => 6.839 [8] => 6.914 [9] => 7.014 [10] => 4.257 [11] => 2.857 [12] => 2.857 [13] => 1.428 [14] => 1.429 [15] => 1.429 [16] => 2.36 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0.7 [2] => 0.7 [3] => 5.1 [4] => 5.1 [5] => 5.2 [6] => 6.714 [7] => 6.839 [8] => 6.914 [9] => 7.014 [10] => 4.257 [11] => 2.857 [12] => 2.857 [13] => 1.428 [14] => 1.429 [15] => 1.429 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 24.5 [1] => 23.6 [2] => 27.6 [3] => 34.8 [4] => 40.9 [5] => 44.3 [6] => 38.795 [7] => 29.575 [8] => 32.46 [9] => 28.522 [10] => 32.758 [11] => 32.171 [12] => 31.87 [13] => 28.423 [14] => 23.835 [15] => 22.285 [16] => 19.202 [17] => 16.456 [18] => 14.914 [19] => 13.198 ) [Other Current Liab.] => Array ( [0] => 9.8 [1] => 9.3 [2] => 12.3 [3] => 11.5 [4] => 14 [5] => 13.3 [6] => 12.574 [7] => 10.895 [8] => 0 [9] => 0 [10] => 3.5527136788E-15 [11] => 0 [12] => 0 [13] => -3.5527136788E-15 [14] => 3.5527136788E-15 [15] => 0 [16] => 3.5527136788E-15 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => 0.1 [6] => 0.132 [7] => 0.133 [8] => 0.131 [9] => 0.124 [10] => 0.129 [11] => 0.245 [12] => 0.219 [13] => 0.207 [14] => 0.207 [15] => 0.207 [16] => 0.287 [17] => 0.287 [18] => 0.284 [19] => 0.283 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 37.1 [5] => 35.1 [6] => 18.16 [7] => 17.537 [8] => 14.757 [9] => 3.819 [10] => 10.335 [11] => 0 [12] => 0.059 [13] => 0.591 [14] => 1.058 [15] => 1.897 [16] => 14.433 [17] => 14.898 [18] => 15.018 [19] => 15.732 ) [Retained Earnings] => Array ( [0] => -13.8 [1] => -9.9 [2] => -0.9 [3] => 10.7 [4] => 25.2 [5] => 44.4 [6] => 63.907 [7] => 72.228 [8] => 84.799 [9] => 98.68 [10] => 116.952 [11] => 132.682 [12] => 114.189 [13] => 102.999 [14] => 102.603 [15] => 90.852 [16] => 47.062 [17] => 42.037 [18] => 72.421 [19] => 59.784 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 50.8 [1] => 54.7 [2] => 61.6 [3] => 48.2 [4] => 62.4 [5] => 79.6 [6] => 79.477 [7] => 87.294 [8] => 99.687 [9] => 102.558 [10] => 127.265 [11] => 132.749 [12] => 109.647 [13] => 102.851 [14] => 103.108 [15] => 92.847 [16] => 61.795 [17] => 57.04 [18] => 87.239 [19] => 75.641 ) [Long-Term Debt] => Array ( [0] => 33.4 [1] => 40.4 [2] => 38.6 [3] => 47.5 [4] => 38.4 [5] => 33.2 [6] => 45.455 [7] => 30.214 [8] => 22.7 [9] => 15.686 [10] => 11.428 [11] => 8.571 [12] => 5.714 [13] => 29.286 [14] => 27.857 [15] => 26.428 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 73.7 [1] => 79.9 [2] => 79.9 [3] => 95 [4] => 92 [5] => 90.9 [6] => 99.729 [7] => 75.709 [8] => 72.798 [9] => 61.645 [10] => 61.623 [11] => 57.739 [12] => 53.031 [13] => 70.88 [14] => 62.763 [15] => 57.615 [16] => 26.601 [17] => 23.568 [18] => 23.477 [19] => 19.583 ) [Other Long-Term Liab.] => Array ( [0] => 4.3 [1] => 3.7 [2] => 2 [3] => 2.3 [4] => 2 [5] => 2.3 [6] => 4.619 [7] => 4.669 [8] => 4.554 [9] => 4.877 [10] => 6.695 [11] => 6.833 [12] => 8.025 [13] => 8.347 [14] => 8.293 [15] => 6.774 [16] => 6.378 [17] => 6.593 [18] => 7.601 [19] => 5.686 ) [Cash and Equiv_pct] => Array ( [0] => 0.24 [1] => 0.22 [2] => 5.72 [3] => 0.56 [4] => 4.40 [5] => 2.11 [6] => 1.02 [7] => 1.20 [8] => 5.35 [9] => 1.53 [10] => 4.04 [11] => 6.59 [12] => 3.85 [13] => 18.22 [14] => 26.53 [15] => 27.80 [16] => 28.88 [17] => 19.48 [18] => 32.45 [19] => 18.08 ) [Accts Rec._pct] => Array ( [0] => 19.12 [1] => 16.86 [2] => 16.33 [3] => 19.13 [4] => 18.85 [5] => 18.83 [6] => 18.54 [7] => 14.64 [8] => 16.14 [9] => 18.34 [10] => 19.08 [11] => 19.40 [12] => 19.83 [13] => 14.62 [14] => 13.19 [15] => 14.74 [16] => 15.66 [17] => 12.72 [18] => 9.06 [19] => 12.60 ) [Inventory_pct] => Array ( [0] => 32.05 [1] => 29.87 [2] => 28.41 [3] => 31.91 [4] => 30.12 [5] => 25.57 [6] => 30.37 [7] => 30.38 [8] => 31.40 [9] => 33.27 [10] => 39.00 [11] => 36.73 [12] => 36.49 [13] => 33.43 [14] => 28.54 [15] => 24.74 [16] => 29.07 [17] => 38.56 [18] => 31.67 [19] => 35.35 ) [Other Current Assets_pct] => Array ( [0] => 2.73 [1] => 2.15 [2] => 1.70 [3] => 1.68 [4] => 1.88 [5] => 2.05 [6] => 1.72 [7] => 3.38 [8] => 2.43 [9] => 3.48 [10] => 2.12 [11] => 2.05 [12] => 3.70 [13] => 2.96 [14] => 4.62 [15] => 5.54 [16] => 7.81 [17] => 6.81 [18] => 5.54 [19] => 6.72 ) [Total Current Assets_pct] => Array ( [0] => 54.14 [1] => 49.11 [2] => 52.16 [3] => 53.28 [4] => 55.25 [5] => 48.56 [6] => 51.65 [7] => 49.60 [8] => 55.31 [9] => 56.62 [10] => 64.23 [11] => 64.77 [12] => 63.87 [13] => 69.23 [14] => 72.88 [15] => 72.82 [16] => 81.42 [17] => 77.56 [18] => 78.72 [19] => 72.76 ) [Net PPE_pct] => Array ( [0] => 35.98 [1] => 40.27 [2] => 37.24 [3] => 36.10 [4] => 34.00 [5] => 42.29 [6] => 39.32 [7] => 40.92 [8] => 34.52 [9] => 33.59 [10] => 27.18 [11] => 26.64 [12] => 30.22 [13] => 25.27 [14] => 21.37 [15] => 20.85 [16] => 18.08 [17] => 21.82 [18] => 17.95 [19] => 21.15 ) [Intangibles_pct] => Array ( [0] => 9.16 [1] => 8.25 [2] => 7.63 [3] => 7.26 [4] => 6.54 [5] => 5.69 [6] => 5.25 [7] => 5.57 [8] => 5.26 [9] => 5.52 [10] => 4.80 [11] => 4.76 [12] => 5.58 [13] => 5.22 [14] => 5.47 [15] => 6.03 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.72 [1] => 2.38 [2] => 2.97 [3] => 3.35 [4] => 4.21 [5] => 3.46 [6] => 3.79 [7] => 3.91 [8] => 4.91 [9] => 4.26 [10] => 3.78 [11] => 3.83 [12] => 0.33 [13] => 0.28 [14] => 0.28 [15] => 0.30 [16] => 0.50 [17] => 0.62 [18] => 3.33 [19] => 6.08 ) [Accts Payable_pct] => Array ( [0] => 11.81 [1] => 10.10 [2] => 10.32 [3] => 12.71 [4] => 14.12 [5] => 15.13 [6] => 10.89 [7] => 7.26 [8] => 14.81 [9] => 13.10 [10] => 15.09 [11] => 15.39 [12] => 17.83 [13] => 15.54 [14] => 13.51 [15] => 13.86 [16] => 19.05 [17] => 20.41 [18] => 13.47 [19] => 13.86 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.52 [2] => 0.49 [3] => 3.56 [4] => 3.30 [5] => 3.05 [6] => 3.75 [7] => 4.20 [8] => 4.01 [9] => 4.27 [10] => 2.25 [11] => 1.50 [12] => 1.76 [13] => 0.82 [14] => 0.86 [15] => 0.95 [16] => 2.67 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 7.87 [1] => 6.91 [2] => 8.69 [3] => 8.03 [4] => 9.07 [5] => 7.80 [6] => 7.02 [7] => 6.68 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 19.68 [1] => 17.53 [2] => 19.51 [3] => 24.30 [4] => 26.49 [5] => 25.98 [6] => 21.65 [7] => 18.14 [8] => 18.82 [9] => 17.37 [10] => 17.34 [11] => 16.89 [12] => 19.59 [13] => 16.36 [14] => 14.37 [15] => 14.81 [16] => 21.72 [17] => 20.41 [18] => 13.47 [19] => 13.86 ) [Long-Term Debt_pct] => Array ( [0] => 26.83 [1] => 30.01 [2] => 27.28 [3] => 33.17 [4] => 24.87 [5] => 19.47 [6] => 25.36 [7] => 18.54 [8] => 13.16 [9] => 9.55 [10] => 6.05 [11] => 4.50 [12] => 3.51 [13] => 16.86 [14] => 16.79 [15] => 17.56 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.69 [1] => 11.81 [2] => 9.68 [3] => 8.87 [4] => 8.23 [5] => 7.86 [6] => 8.64 [7] => 9.77 [8] => 10.23 [9] => 10.62 [10] => 9.23 [11] => 8.92 [12] => 9.50 [13] => 7.58 [14] => 6.67 [15] => 5.92 [16] => 8.37 [17] => 8.82 [18] => 7.73 [19] => 6.71 ) [Total Liabilities_pct] => Array ( [0] => 59.20 [1] => 59.36 [2] => 56.47 [3] => 66.34 [4] => 59.59 [5] => 53.31 [6] => 55.65 [7] => 46.45 [8] => 42.21 [9] => 37.54 [10] => 32.62 [11] => 30.31 [12] => 32.60 [13] => 40.80 [14] => 37.84 [15] => 38.29 [16] => 30.09 [17] => 29.24 [18] => 21.20 [19] => 20.57 ) [netcash] => Array ( [0] => -3.88 [1] => -4.21 [2] => -3.67 [3] => -5.08 [4] => -5.35 [5] => -5.62 [6] => -7.08 [7] => -5.6 [8] => -4.88 [9] => -4.92 [10] => -4.29 [11] => -3.52 [12] => -4.2 [13] => -3.8 [14] => -1.82 [15] => -1.53 [16] => -0.07 [17] => -0.54 [18] => 0.85 [19] => -0.16 ) [NCAV] => Array ( [0] => -1.88 [1] => -2.25 [2] => -1.76 [3] => -2.74 [4] => -2.52 [5] => -2.67 [6] => -3.31 [7] => -2.36 [8] => -1.2 [9] => -0.77 [10] => 0.78 [11] => 1.37 [12] => 0.64 [13] => 0.86 [14] => 2.06 [15] => 1.88 [16] => 1.55 [17] => 1.06 [18] => 2.57 [19] => 1.62 ) [NCAV_real] => Array ( [0] => -0.33 [1] => -0.73 [2] => -0.31 [3] => -1.01 [4] => -0.42 [5] => -0.52 [6] => -0.52 [7] => 0.39 [8] => 1.73 [9] => 2.61 [10] => 4.74 [11] => 5.12 [12] => 4.57 [13] => 4.78 [14] => 5.63 [15] => 5.03 [16] => 3.16 [17] => 2.68 [18] => 4.37 [19] => 3.43 ) [Book Value Per Share] => Array ( [0] => 2.69 [1] => 2.89 [2] => 3.15 [3] => 2.6 [4] => 3.92 [5] => 5.12 [6] => 5.75 [7] => 6.63 [8] => 7.64 [9] => 8.54 [10] => 10.11 [11] => 10.35 [12] => 9.85 [13] => 9.96 [14] => 9.98 [15] => 8.99 [16] => 4.31 [17] => 3.93 [18] => 5.99 [19] => 5.21 ) [Tangibles_book_per_share] => Array ( [0] => 2.08 [1] => 2.31 [2] => 2.6 [3] => 2.04 [4] => 3.28 [5] => 4.5 [6] => 5.07 [7] => 5.94 [8] => 6.95 [9] => 7.78 [10] => 9.39 [11] => 9.64 [12] => 9.04 [13] => 9.08 [14] => 9.1 [15] => 8.11 [16] => 4.31 [17] => 3.93 [18] => 5.99 [19] => 5.21 ) [deb2equity] => Array ( [0] => 0.657 [1] => 0.751 [2] => 0.638 [3] => 1.091 [4] => 0.697 [5] => 0.482 [6] => 0.656 [7] => 0.424 [8] => 0.297 [9] => 0.221 [10] => 0.123 [11] => 0.086 [12] => 0.078 [13] => 0.299 [14] => 0.284 [15] => 0.3 [16] => 0.038 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 33.4 [1] => 41.1 [2] => 39.3 [3] => 52.6 [4] => 43.5 [5] => 38.4 [6] => 52.169 [7] => 37.053 [8] => 29.614 [9] => 22.7 [10] => 15.685 [11] => 11.428 [12] => 8.571 [13] => 30.714 [14] => 29.286 [15] => 27.857 [16] => 2.36 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0.181 [1] => 0.236 [2] => 0.195 [3] => 0.248 [4] => 0.176 [5] => 0.145 [6] => 0.184 [7] => 0.158 [8] => 0.122 [9] => 0.086 [10] => 0.051 [11] => 0.034 [12] => 0.028 [13] => 0.109 [14] => 0.129 [15] => 0.174 [16] => 0.017 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.78 [1] => 0.76 [2] => 0.73 [3] => 0.73 [4] => 0.73 [5] => 0.72 [6] => 0.73 [7] => 0.77 [8] => 0.76 [9] => 0.77 [10] => 0.75 [11] => 0.76 [12] => 0.79 [13] => 0.83 [14] => 0.86 [15] => 0.99 [16] => 1.12 [17] => 0.88 [18] => 0.88 [19] => 0.90 ) [inventory2rev] => Array ( [0] => 0.216 [1] => 0.231 [2] => 0.199 [3] => 0.216 [4] => 0.188 [5] => 0.165 [6] => 0.192 [7] => 0.211 [8] => 0.222 [9] => 0.206 [10] => 0.241 [11] => 0.21 [12] => 0.193 [13] => 0.205 [14] => 0.209 [15] => 0.232 [16] => 0.188 [17] => 0.297 [18] => 0.356 [19] => 0.347 ) [ar2asset] => Array ( [0] => 0.191 [1] => 0.169 [2] => 0.163 [3] => 0.191 [4] => 0.188 [5] => 0.188 [6] => 0.185 [7] => 0.146 [8] => 0.161 [9] => 0.183 [10] => 0.191 [11] => 0.194 [12] => 0.198 [13] => 0.146 [14] => 0.132 [15] => 0.147 [16] => 0.157 [17] => 0.127 [18] => 0.091 [19] => 0.126 ) [cash2asset] => Array ( [0] => 0.002 [1] => 0.002 [2] => 0.057 [3] => 0.006 [4] => 0.044 [5] => 0.021 [6] => 0.01 [7] => 0.012 [8] => 0.053 [9] => 0.015 [10] => 0.04 [11] => 0.066 [12] => 0.039 [13] => 0.182 [14] => 0.265 [15] => 0.278 [16] => 0.289 [17] => 0.195 [18] => 0.325 [19] => 0.181 ) [equity2asset] => Array ( [0] => 0.408 [1] => 0.406 [2] => 0.435 [3] => 0.337 [4] => 0.404 [5] => 0.467 [6] => 0.443 [7] => 0.536 [8] => 0.578 [9] => 0.625 [10] => 0.674 [11] => 0.697 [12] => 0.674 [13] => 0.592 [14] => 0.622 [15] => 0.617 [16] => 0.699 [17] => 0.708 [18] => 0.788 [19] => 0.794 ) [equity2liab_tangbile] => Array ( [0] => 0.535 [1] => 0.546 [2] => 0.636 [3] => 0.398 [4] => 0.568 [5] => 0.769 [6] => 0.703 [7] => 1.033 [8] => 1.245 [9] => 1.517 [10] => 1.918 [11] => 2.142 [12] => 1.897 [13] => 1.323 [14] => 1.498 [15] => 1.454 [16] => 2.323 [17] => 2.42 [18] => 3.716 [19] => 3.863 ) [ppe2asset] => Array ( [0] => 0.36 [1] => 0.403 [2] => 0.372 [3] => 0.361 [4] => 0.34 [5] => 0.423 [6] => 0.393 [7] => 0.409 [8] => 0.345 [9] => 0.336 [10] => 0.272 [11] => 0.266 [12] => 0.302 [13] => 0.253 [14] => 0.214 [15] => 0.209 [16] => 0.181 [17] => 0.218 [18] => 0.179 [19] => 0.212 ) [interest2rev] => Array ( [0] => -1.574 [1] => -2.239 [2] => -1.634 [3] => -1.652 [4] => -1.698 [5] => -1.322 [6] => -1.414 [7] => -1.71 [8] => -1.269 [9] => -1.036 [10] => -0.766 [11] => -0.654 [12] => -0.681 [13] => -1.144 [14] => -1.678 [15] => -2.336 [16] => -2.582 [17] => -2.25 [18] => -2.437 [19] => -2.815 ) [std2asset] => Array ( [0] => 0.197 [1] => 0.175 [2] => 0.195 [3] => 0.243 [4] => 0.265 [5] => 0.26 [6] => 0.216 [7] => 0.181 [8] => 0.188 [9] => 0.174 [10] => 0.173 [11] => 0.169 [12] => 0.196 [13] => 0.164 [14] => 0.144 [15] => 0.148 [16] => 0.217 [17] => 0.204 [18] => 0.135 [19] => 0.139 ) [ltd2asset] => Array ( [0] => 0.268 [1] => 0.3 [2] => 0.273 [3] => 0.332 [4] => 0.249 [5] => 0.195 [6] => 0.254 [7] => 0.185 [8] => 0.132 [9] => 0.096 [10] => 0.061 [11] => 0.045 [12] => 0.035 [13] => 0.169 [14] => 0.168 [15] => 0.176 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 1.48 [1] => 1.294 [2] => 1.427 [3] => 1.48 [4] => 1.602 [5] => 1.552 [6] => 1.58 [7] => 1.438 [8] => 1.412 [9] => 1.615 [10] => 1.619 [11] => 1.752 [12] => 1.891 [13] => 1.628 [14] => 1.366 [15] => 1.066 [16] => 1.55 [17] => 1.298 [18] => 0.89 [19] => 1.018 ) [CF_Net Income] => Array ( [0] => 2.3 [1] => 3.9 [2] => 8.9 [3] => 11.6 [4] => 14.5 [5] => 19.2 [6] => 19.54 [7] => 8.321 [8] => 12.571 [9] => 15.15 [10] => 20.789 [11] => 23.231 [12] => 16.781 [13] => 5.902 [14] => 3.736 [15] => -11.751 [16] => -43.79 [17] => -5.025 [18] => 30.384 [19] => -12.637 ) [buybackratio] => Array ( [0] => -0.04 [1] => 0 [2] => 0 [3] => 0 [4] => -0.11 [5] => -0.07 [6] => -0.02 [7] => -0.11 [8] => -0.1 [9] => -0.16 [10] => -0.24 [11] => -0.27 [12] => -0.07 [13] => -0.09 [14] => 0 [15] => 0 [16] => 0.27 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.56 [1] => 3.27 [2] => 5.1 [3] => 5.35 [4] => 8.2 [5] => 11.18 [6] => 12.69 [7] => 9.2 [8] => 12.28 [9] => 14.86 [10] => 18.68 [11] => 19.82 [12] => 17.51 [13] => 10.8 [14] => 8.61 [15] => 0 [16] => 0 [17] => 0 [18] => 16.76 [19] => 0 ) [CF_DDA] => Array ( [0] => 4.4 [1] => 4.9 [2] => 5.2 [3] => 5.4 [4] => 5.8 [5] => 6.3 [6] => 8.141 [7] => 6.465 [8] => 5.938 [9] => 5.783 [10] => 5.622 [11] => 5.67 [12] => 5.837 [13] => 9.054 [14] => 8.853 [15] => 5.994 [16] => 9.405 [17] => 1.643 [18] => 1.767 [19] => 2.236 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4.1 [1] => 6.6 [2] => 15.3 [3] => 8.3 [4] => 25 [5] => 27.8 [6] => 11.845 [7] => 19.803 [8] => 16.119 [9] => 14.344 [10] => 10.472 [11] => 32.802 [12] => 35.324 [13] => 23.008 [14] => 18.277 [15] => -1.186 [16] => -9.402 [17] => -7.307 [18] => 25.359 [19] => -15.635 ) [Cash Flow from Others] => Array ( [0] => 0.2 [1] => -0.7 [2] => -0.4 [3] => 0.4 [4] => 0.5 [5] => 0.3 [6] => 0.086 [7] => 5.852 [8] => 1.789 [9] => 0.002 [10] => -0.003 [11] => 0.002 [12] => -0.052 [13] => 7.327 [14] => 0.467 [15] => 2.916 [16] => 10.432 [17] => 0.973 [18] => 0.717 [19] => 0.963 ) [Cash Flow_PPE] => Array ( [0] => -5.7 [1] => -14.2 [2] => -3.6 [3] => -4.1 [4] => -6.7 [5] => -22.9 [6] => -8.768 [7] => -4.172 [8] => -1.037 [9] => -1.243 [10] => -1.718 [11] => -4.986 [12] => -4.196 [13] => -3.951 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -5 [1] => -14.2 [2] => -3.6 [3] => -4.1 [4] => -6.7 [5] => -22.9 [6] => -8.768 [7] => -4.172 [8] => -1.037 [9] => -1.243 [10] => -1.718 [11] => -4.986 [12] => -4.196 [13] => -3.951 [14] => -2.261 [15] => -2.621 [16] => -0.857 [17] => -4.352 [18] => -3.82 [19] => -2.7 ) [Cash Flow from Investing] => Array ( [0] => -5.2 [1] => -14.7 [2] => -4 [3] => -4.2 [4] => -6.5 [5] => -23 [6] => -8.726 [7] => -4.243 [8] => -0.342 [9] => -1.347 [10] => -1.853 [11] => -5.019 [12] => -4.196 [13] => -3.971 [14] => -1.901 [15] => -1.318 [16] => 4.846 [17] => -4.407 [18] => -31.619 [19] => 9.885 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 0 [2] => -2.3 [3] => -25.3 [4] => -4 [5] => -3.4 [6] => -19.295 [7] => -1.033 [8] => -1.861 [9] => -12.428 [10] => 5.043 [11] => -16.631 [12] => -32.465 [13] => -13.025 [14] => 0 [15] => 0 [16] => 11.797 [17] => 0 [18] => -0.661 [19] => -0.358 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 1.6 [5] => 1.3 [6] => 0.459 [7] => 0.94 [8] => 1.205 [9] => 2.36 [10] => 5.043 [11] => 6.362 [12] => 1.111 [13] => 0.532 [14] => 0 [15] => 0 [16] => 11.797 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.7 [1] => 7.7 [2] => -1.6 [3] => 13.3 [4] => -9.1 [5] => -5.1 [6] => 13.765 [7] => -15.116 [8] => -6.644 [9] => -6.026 [10] => -6.022 [11] => -3.147 [12] => -1.616 [13] => 23.529 [14] => 0.121 [15] => 0.318 [16] => -23.652 [17] => 2.003 [18] => 2.283 [19] => 2.416 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.261 [10] => -2.517 [11] => -3.081 [12] => -3.736 [13] => -4.194 [14] => -4.132 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 1.2 [1] => 8.1 [2] => -3.5 [3] => -11.5 [4] => -12.5 [5] => -7.9 [6] => -4.891 [7] => -15.43 [8] => -8.505 [9] => -19.715 [10] => -3.496 [11] => -22.859 [12] => -37.415 [13] => 6.342 [14] => -4.011 [15] => 0.318 [16] => -11.739 [17] => 1.882 [18] => 1.49 [19] => 2.038 ) [Other Financing] => Array ( [0] => 0.4 [1] => 0.4 [2] => 0.4 [3] => 0.5 [4] => 0.6 [5] => 0.6 [6] => 0.639 [7] => 0.719 [8] => -6.66133814775E-16 [9] => 6.66133814775E-16 [10] => 0 [11] => -3.10862446895E-15 [12] => 0.402 [13] => 0.032 [14] => 0 [15] => 0 [16] => 0.116 [17] => -0.121 [18] => -0.132 [19] => -0.02 ) [Net Change in Cash] => Array ( [0] => 0.1 [1] => 0 [2] => 7.8 [3] => -7.4 [4] => 6 [5] => -3.2 [6] => -1.772 [7] => 0.13 [8] => 7.272 [9] => -6.718 [10] => 5.123 [11] => 4.924 [12] => -6.287 [13] => 25.379 [14] => 12.365 [15] => -2.186 [16] => -16.295 [17] => -9.832 [18] => -4.77 [19] => -3.712 ) [NetChangeinCash_others] => Array ( [0] => 8.881784197E-16 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.5527136788E-15 [14] => 0 [15] => 0 [16] => -1.7763568394E-15 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => -0.9 [1] => -7.6 [2] => 11.7 [3] => 4.2 [4] => 18.3 [5] => 4.9 [6] => 3.077 [7] => 15.631 [8] => 15.082 [9] => 13.101 [10] => 8.754 [11] => 27.816 [12] => 31.128 [13] => 19.057 [14] => 16.016 [15] => -3.807 [16] => -10.259 [17] => -11.659 [18] => 21.539 [19] => -18.335 ) [CF_Net Income_pct] => Array ( [0] => 56.10 [1] => 59.09 [2] => 58.17 [3] => 139.76 [4] => 58.00 [5] => 69.06 [6] => 164.96 [7] => 42.02 [8] => 77.99 [9] => 105.62 [10] => 198.52 [11] => 70.82 [12] => 47.51 [13] => 25.65 [14] => 20.44 [15] => 0 [16] => 0 [17] => 0 [18] => 119.82 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 4 [1] => 5 [2] => 5 [3] => 5 [4] => 6 [5] => 6 [6] => 8 [7] => 6 [8] => 6 [9] => 6 [10] => 6 [11] => 6 [12] => 6 [13] => 9 [14] => 9 [15] => 0 [16] => 0 [17] => 0 [18] => 2 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0 [18] => 0.00 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0 [18] => 0.00 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => -121.95 [1] => -215.15 [2] => -23.53 [3] => -49.40 [4] => -26.80 [5] => -82.37 [6] => -74.02 [7] => -21.07 [8] => -6.43 [9] => -8.67 [10] => -16.41 [11] => -15.20 [12] => -11.88 [13] => -17.17 [14] => -12.37 [15] => 0 [16] => 0 [17] => 0 [18] => -15.06 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => -126.83 [1] => -222.73 [2] => -26.14 [3] => -50.60 [4] => -26.00 [5] => -82.73 [6] => -73.67 [7] => -21.43 [8] => -2.12 [9] => -9.39 [10] => -17.69 [11] => -15.30 [12] => -11.88 [13] => -17.26 [14] => -10.40 [15] => 0 [16] => 0 [17] => 0 [18] => -124.69 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.44 [1] => 0.00 [2] => -15.03 [3] => -304.82 [4] => -16.00 [5] => -12.23 [6] => -162.90 [7] => -5.22 [8] => -11.55 [9] => -86.64 [10] => 48.16 [11] => -50.70 [12] => -91.91 [13] => -56.61 [14] => 0.00 [15] => 0 [16] => 0 [17] => 0 [18] => -2.61 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 17.07 [1] => 116.67 [2] => -10.46 [3] => 160.24 [4] => -36.40 [5] => -18.35 [6] => 116.21 [7] => -76.33 [8] => -41.22 [9] => -42.01 [10] => -57.51 [11] => -9.59 [12] => -4.57 [13] => 102.26 [14] => 0.66 [15] => 0 [16] => 0 [17] => 0 [18] => 9.00 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -8.79 [10] => -24.04 [11] => -9.39 [12] => -10.58 [13] => -18.23 [14] => -22.61 [15] => 0 [16] => 0 [17] => 0 [18] => 0.00 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 29.27 [1] => 122.73 [2] => -22.88 [3] => -138.55 [4] => -50.00 [5] => -28.42 [6] => -41.29 [7] => -77.92 [8] => -52.76 [9] => -137.44 [10] => -33.38 [11] => -69.69 [12] => -105.92 [13] => 27.56 [14] => -21.95 [15] => 0 [16] => 0 [17] => 0 [18] => 5.88 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 19.51 [1] => 116.67 [2] => -25.49 [3] => -144.58 [4] => -52.40 [5] => -30.58 [6] => -46.69 [7] => -81.55 [8] => -52.76 [9] => -137.44 [10] => -33.38 [11] => -69.69 [12] => -107.06 [13] => 27.43 [14] => -21.95 [15] => 0 [16] => 0 [17] => 0 [18] => 6.40 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 2.44 [1] => 0.00 [2] => 50.98 [3] => -89.16 [4] => 24.00 [5] => -11.51 [6] => -14.96 [7] => 0.66 [8] => 45.11 [9] => -46.83 [10] => 48.92 [11] => 15.01 [12] => -17.80 [13] => 110.31 [14] => 67.65 [15] => 0 [16] => 0 [17] => 0 [18] => -18.81 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => -21.95 [1] => -115.15 [2] => 76.47 [3] => 50.60 [4] => 73.20 [5] => 17.63 [6] => 25.98 [7] => 78.93 [8] => 93.57 [9] => 91.33 [10] => 83.59 [11] => 84.80 [12] => 88.12 [13] => 82.83 [14] => 87.63 [15] => 0 [16] => 0 [17] => 0 [18] => 84.94 [19] => 0 ) [per share rev] => Array ( [0] => 9.75 [1] => 9.21 [2] => 10.32 [3] => 11.42 [4] => 15.53 [5] => 17.03 [6] => 19.05 [7] => 17.72 [8] => 17.96 [9] => 20.52 [10] => 23.35 [11] => 25.36 [12] => 25.79 [13] => 26.49 [14] => 21.92 [15] => 15.53 [16] => 12.86 [17] => 7.29 [18] => 6.81 [19] => 6.85 ) [per share eps] => Array ( [0] => 0.125 [1] => 0.205 [2] => 0.455 [3] => 0.625 [4] => 0.91 [5] => 1.235 [6] => 1.315 [7] => 0.63 [8] => 0.93 [9] => 1.17 [10] => 1.585 [11] => 1.77 [12] => 1.41 [13] => 0.55 [14] => 0.36 [15] => -1.14 [16] => -4.11 [17] => -0.35 [18] => 2.1 [19] => -0.89 ) [eps_nri] => Array ( [0] => 0.27 [1] => 0.21 [2] => 0.44 [3] => 0.63 [4] => 0.91 [5] => 1.24 [6] => 1.32 [7] => 0.63 [8] => 0.93 [9] => 1.17 [10] => 1.59 [11] => 1.77 [12] => 1.41 [13] => 0.55 [14] => 0.36 [15] => -1.14 [16] => -4.11 [17] => -0.35 [18] => 2.1 [19] => -0.89 ) [per share_freecashflow] => Array ( [0] => -0.05 [1] => -0.4 [2] => 0.6 [3] => 0.23 [4] => 1.15 [5] => 0.32 [6] => 0.21 [7] => 1.18 [8] => 1.11 [9] => 1.01 [10] => 0.67 [11] => 2.11 [12] => 2.61 [13] => 1.78 [14] => 1.55 [15] => -0.37 [16] => -0.96 [17] => -0.81 [18] => 1.49 [19] => -1.3 ) [ROE] => Array ( [0] => 4.53 [1] => 7.13 [2] => 14.45 [3] => 24.07 [4] => 23.24 [5] => 24.12 [6] => 24.59 [7] => 9.53 [8] => 12.61 [9] => 14.77 [10] => 16.34 [11] => 17.5 [12] => 15.3 [13] => 5.74 [14] => 3.62 [15] => -12.66 [16] => -70.86 [17] => -8.81 [18] => 34.83 [19] => -16.71 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.085 [10] => 0.126 [11] => 0.136 [12] => 0.227 [13] => 0.727 [14] => 1.111 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 1.85 [1] => 2.9 [2] => 6.29 [3] => 8.1 [4] => 9.39 [5] => 11.26 [6] => 10.9 [7] => 5.1 [8] => 7.29 [9] => 9.23 [10] => 11.01 [11] => 12.2 [12] => 10.32 [13] => 3.4 [14] => 2.25 [15] => -7.81 [16] => -49.54 [17] => -6.23 [18] => 27.44 [19] => -13.27 ) [ROC_capital] => Array ( [0] => 115.6 [1] => 123.2 [2] => 128.9 [3] => 130.4 [4] => 140.7 [5] => 158.4 [6] => 166.091 [7] => 153.061 [8] => 159.13 [9] => 153.841 [10] => 176.666 [11] => 178.012 [12] => 159.078 [13] => 169.321 [14] => 164.003 [15] => 149.268 [16] => 94.855 [17] => 85.598 [18] => 113.162 [19] => 95.83 ) [ROC] => Array ( [0] => 1.99 [1] => 3.17 [2] => 6.9 [3] => 8.9 [4] => 10.31 [5] => 12.12 [6] => 11.76 [7] => 5.44 [8] => 7.9 [9] => 9.85 [10] => 11.77 [11] => 13.05 [12] => 10.55 [13] => 3.49 [14] => 2.28 [15] => -7.87 [16] => -46.17 [17] => -5.87 [18] => 26.85 [19] => -13.19 ) [ROC_JOEL_capital] => Array ( [0] => 87.4 [1] => 97.1 [2] => 91.5 [3] => 97.5 [4] => 95.2 [5] => 112.2 [6] => 129.103 [7] => 122.863 [8] => 120.17 [9] => 124.114 [10] => 136.534 [11] => 132.245 [12] => 117.783 [13] => 105.53 [14] => 89.92 [15] => 78.254 [16] => 45.577 [17] => 47.956 [18] => 56.181 [19] => 59.014 ) [ROC_JOEL] => Array ( [0] => 10.76 [1] => 10.4 [2] => 19.89 [3] => 23.08 [4] => 29.41 [5] => 30.57 [6] => 27.06 [7] => 13.56 [8] => 18.61 [9] => 21.12 [10] => 25.41 [11] => 28.31 [12] => 19.3 [13] => 0.69 [14] => -4.28 [15] => -31.83 [16] => -100.49 [17] => -14.14 [18] => -10.82 [19] => -17.27 ) [ROC_JOEL_new] => Array ( [0] => 9.69 [1] => 10.47 [2] => 17.77 [3] => 22.58 [4] => 27.06 [5] => 29.27 [6] => 26.75 [7] => 13.31 [8] => 17.45 [9] => 20.86 [10] => 24.19 [11] => 26.3 [12] => 22.43 [13] => 10.01 [14] => 8.43 [15] => -17.81 [16] => -84.34 [17] => -5.02 [18] => 54.71 [19] => -15.76 ) [grossmargin] => Array ( [0] => 21.87 [1] => 23.82 [2] => 26.65 [3] => 27.28 [4] => 26.8 [5] => 28.11 [6] => 27.11 [7] => 22.6 [8] => 22.6 [9] => 23.32 [10] => 24.73 [11] => 24.49 [12] => 21.09 [13] => 16.58 [14] => 14.39 [15] => 1.09 [16] => -11.75 [17] => 11.92 [18] => 12.38 [19] => 10.08 ) [pretaxmargin] => Array ( [0] => 3.04 [1] => 3.62 [2] => 7.13 [3] => 8.82 [4] => 9.46 [5] => 11.48 [6] => 10.96 [7] => 5.38 [8] => 8 [9] => 8.92 [10] => 10.64 [11] => 10.76 [12] => 8.37 [13] => 3.09 [14] => 2.09 [15] => -11.91 [16] => -34.85 [17] => -4.8 [18] => 31.48 [19] => -13.2 ) [operatingmargin] => Array ( [0] => 5.1 [1] => 5.8 [2] => 9.01 [3] => 10.62 [4] => 11.32 [5] => 12.96 [6] => 12.34 [7] => 7.11 [8] => 9.18 [9] => 9.88 [10] => 11.34 [11] => 11.22 [12] => 7.39 [13] => 0.26 [14] => -1.7 [15] => -15.52 [16] => -33.43 [17] => -6.48 [18] => -6.17 [19] => -10.51 ) [netmargin] => Array ( [0] => 1.25 [1] => 2.24 [2] => 4.41 [3] => 5.47 [4] => 5.86 [5] => 7.25 [6] => 6.9 [7] => 3.55 [8] => 5.16 [9] => 5.71 [10] => 6.8 [11] => 6.96 [12] => 5.46 [13] => 2.09 [14] => 1.65 [15] => -7.32 [16] => -31.96 [17] => -4.8 [18] => 30.82 [19] => -13.04 ) [pettm] => Array ( [0] => 21.930 [1] => 9.520 [2] => 10.970 [3] => 10.890 [4] => 9.960 [5] => 7.440 [6] => 9.210 [7] => 19.680 [8] => 12.550 [9] => 13.710 [10] => 14.220 [11] => 13.100 [12] => 15.260 [13] => 21.660 [14] => 22.320 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 2.150 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 9.09 [2] => 11.04 [3] => 10.89 [4] => 9.92 [5] => 7.41 [6] => 9.21 [7] => 19.81 [8] => 12.37 [9] => 13.70 [10] => 14.14 [11] => 13.10 [12] => 15.21 [13] => 21.82 [14] => 22.57 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 2.15 [19] => 0.00 ) [pe] => Array ( [0] => 21.930 [1] => 9.520 [2] => 10.970 [3] => 10.890 [4] => 9.960 [5] => 7.440 [6] => 9.210 [7] => 19.680 [8] => 12.550 [9] => 13.710 [10] => 14.220 [11] => 13.100 [12] => 15.260 [13] => 21.660 [14] => 22.320 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 2.150 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.330 [7] => 2.010 [8] => 1.680 [9] => 2.130 [10] => 2.430 [11] => 2.320 [12] => 2.350 [13] => 1.320 [14] => 0.870 [15] => 1.250 [16] => 0.580 [17] => 0.750 [18] => 0.740 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 31 [6] => 32.75 [7] => 8.49 [8] => 0 [9] => 0 [10] => 0 [11] => 24.13 [12] => 22.64 [13] => 4.63 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 8.720 [3] => 26.800 [4] => 7.730 [5] => 29.640 [6] => 52.450 [7] => 10.250 [8] => 10.670 [9] => 15.710 [10] => 33.540 [11] => 10.930 [12] => 8.220 [13] => 6.670 [14] => 5.060 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 3.040 [19] => 0.000 ) [ps] => Array ( [0] => 0.280 [1] => 0.210 [2] => 0.480 [3] => 0.590 [4] => 0.580 [5] => 0.540 [6] => 0.630 [7] => 0.690 [8] => 0.650 [9] => 0.780 [10] => 0.970 [11] => 0.910 [12] => 0.830 [13] => 0.450 [14] => 0.360 [15] => 0.650 [16] => 0.240 [17] => 0.410 [18] => 0.660 [19] => 0.560 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.354 [6] => 0.316 [7] => 0.524 [8] => 0.706 [9] => 0.89 [10] => 0.876 [11] => 1.05 [12] => 1.354 [13] => 1.518 [14] => 1.576 [15] => 1.554 [16] => 1.25 [17] => 0.67 [18] => 0.076 [19] => 0.016 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 35.340 [6] => 29.690 [7] => 14.150 [8] => -2.890 [9] => -4.550 [10] => 1.170 [11] => 13.630 [12] => 16.060 [13] => -4.300 [14] => -12.740 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.970 [6] => 32.950 [7] => 18.290 [8] => 1.480 [9] => 3.750 [10] => 5.670 [11] => 18.050 [12] => 20.690 [13] => 3.000 [14] => -0.040 [15] => 20.660 [16] => 12.300 [17] => 12.160 [18] => 1.580 [19] => 0.360 ) [zscore] => Array ( [0] => 2.280 [1] => 1.930 [2] => 2.890 [3] => 3.000 [4] => 3.510 [5] => 3.660 [6] => 3.940 [7] => 3.850 [8] => 4.100 [9] => 5.220 [10] => 6.320 [11] => 6.980 [12] => 6.590 [13] => 4.250 [14] => 3.730 [15] => 3.200 [16] => 2.100 [17] => 3.520 [18] => 5.120 [19] => 3.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 8 [5] => 6 [6] => 4 [7] => 6 [8] => 7 [9] => 8 [10] => 7 [11] => 6 [12] => 5 [13] => 6 [14] => 6 [15] => 2 [16] => 2 [17] => 5 [18] => 7 [19] => 2 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.700 [3] => -2.280 [4] => -2.610 [5] => -2.590 [6] => -2.260 [7] => -2.800 [8] => -2.370 [9] => -2.370 [10] => -2.110 [11] => -2.660 [12] => -3.350 [13] => -3.330 [14] => -3.250 [15] => 3.500 [16] => -5.650 [17] => -3.420 [18] => -2.070 [19] => -1.750 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.71 [7] => 0.82 [8] => 1.00 [9] => 1.09 [10] => 1.22 [11] => 1.31 [12] => 1.32 [13] => 1.34 [14] => 1.23 [15] => 0.84 [16] => -0.14 [17] => -0.55 [18] => -0.48 [19] => -0.74 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.680 [6] => 11.270 [7] => 12.010 [8] => 11.640 [9] => 14.750 [10] => 18.470 [11] => 17.680 [12] => 16.200 [13] => 8.930 [14] => 6.440 [15] => 12.050 [16] => -23.740 [17] => -5.500 [18] => 0.000 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.940 [6] => 10.560 [7] => 15.970 [8] => 14.290 [9] => 15.240 [10] => 15.300 [11] => 21.560 [12] => 31.350 [13] => 27.410 [14] => 25.780 [15] => 22.390 [16] => 15.230 [17] => 7.660 [18] => 8.210 [19] => 3.550 ) [medpsvalue] => Array ( [0] => 5.59 [1] => 5.78 [2] => 6.31 [3] => 7.16 [4] => 9.53 [5] => 10.33 [6] => 11.61 [7] => 10.45 [8] => 10.93 [9] => 12.49 [10] => 14.11 [11] => 15.49 [12] => 15.71 [13] => 16.25 [14] => 13.37 [15] => 9.47 [16] => 7.9 [17] => 4.45 [18] => 4.18 [19] => 4.18 ) [ev2rev] => Array ( [0] => 0.490 [1] => 0.460 [2] => 0.690 [3] => 0.780 [4] => 0.720 [5] => 0.670 [6] => 0.770 [7] => 0.820 [8] => 0.710 [9] => 0.800 [10] => 0.960 [11] => 0.890 [12] => 0.780 [13] => 0.430 [14] => 0.300 [15] => 0.570 [16] => 0.140 [17] => 0.260 [18] => 0.300 [19] => 0.400 ) [ev2ebitda] => Array ( [0] => 6.990 [1] => 5.360 [2] => 6.120 [3] => 5.990 [4] => 5.340 [5] => 4.410 [6] => 5.030 [7] => 8.300 [8] => 6.030 [9] => 6.600 [10] => 7.190 [11] => 6.770 [12] => 7.160 [13] => 5.850 [14] => 3.850 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.840 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 9.880 [1] => 8.100 [2] => 7.620 [3] => 7.380 [4] => 6.370 [5] => 5.170 [6] => 6.220 [7] => 11.490 [8] => 7.690 [9] => 8.110 [10] => 8.390 [11] => 7.910 [12] => 10.600 [13] => 168.070 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 10.12 [1] => 12.35 [2] => 13.12 [3] => 13.55 [4] => 15.7 [5] => 19.34 [6] => 16.08 [7] => 8.7 [8] => 13 [9] => 12.33 [10] => 11.92 [11] => 12.64 [12] => 9.43 [13] => 0.59 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2medpsvalue] => Array ( [0] => 0.45 [1] => 0.35 [2] => 0.79 [3] => 0.97 [4] => 0.96 [5] => 0.89 [6] => 1.04 [7] => 1.14 [8] => 1.06 [9] => 1.28 [10] => 1.59 [11] => 1.5 [12] => 1.37 [13] => 0.74 [14] => 0.59 [15] => 1.07 [16] => 0.39 [17] => 0.67 [18] => 1.08 [19] => 0.92 ) [p2grahamnumber] => Array ( [0] => 0.7 [1] => 0.61 [2] => 0.97 [3] => 1.3 [4] => 1.11 [5] => 0.82 [6] => 0.95 [7] => 1.29 [8] => 0.95 [9] => 1.08 [10] => 1.2 [11] => 1.17 [12] => 1.23 [13] => 1.11 [14] => 0.92 [15] => 0 [16] => 0 [17] => 0 [18] => 0.27 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.2 [1] => 0.87 [2] => 1.91 [3] => 3.42 [4] => 2.78 [5] => 2.04 [6] => 2.38 [7] => 2 [8] => 1.67 [9] => 2.06 [10] => 2.39 [11] => 2.4 [12] => 2.37 [13] => 1.32 [14] => 0.87 [15] => 1.25 [16] => 0.72 [17] => 0.76 [18] => 0.75 [19] => 0.74 ) [pb] => Array ( [0] => 0.93 [1] => 0.69 [2] => 1.58 [3] => 2.68 [4] => 2.33 [5] => 1.79 [6] => 2.1 [7] => 1.79 [8] => 1.52 [9] => 1.88 [10] => 2.22 [11] => 2.24 [12] => 2.18 [13] => 1.2 [14] => 0.79 [15] => 1.13 [16] => 0.72 [17] => 0.76 [18] => 0.75 [19] => 0.74 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 184.3 [1] => 174.2 [2] => 201.9 [3] => 211.9 [4] => 247.4 [5] => 264.7 [6] => 283.092 [7] => 234.322 [8] => 243.547 [9] => 265.263 [10] => 305.815 [11] => 333.646 [12] => 307.547 [13] => 282.847 [14] => 226.522 [15] => 160.451 [16] => 137.012 [17] => 104.646 [18] => 98.57 [19] => 96.944 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.4 [1] => 4.9 [2] => 5.2 [3] => 5.4 [4] => 5.8 [5] => 6.3 [6] => 8.141 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.9 [1] => 3.9 [2] => 3.3 [3] => 3.5 [4] => 4.2 [5] => 3.5 [6] => 4.003 [7] => 4.007 [8] => 3.09 [9] => 2.748 [10] => 2.343 [11] => 2.183 [12] => 2.093 [13] => 3.235 [14] => 3.802 [15] => 3.748 [16] => 3.537 [17] => 2.355 [18] => 2.402 [19] => 2.729 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 25 [19] => 10 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.3 [1] => 0.3 [2] => 8.1 [3] => 0.8 [4] => 6.8 [5] => 3.6 [6] => 1.825 [7] => 1.955 [8] => 9.227 [9] => 2.509 [10] => 7.632 [11] => 12.556 [12] => 6.269 [13] => 31.648 [14] => 44.013 [15] => 41.827 [16] => 25.532 [17] => 15.7 [18] => 10.93 [19] => 7.218 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 44.2 [1] => 46.3 [2] => 46.8 [3] => 52.9 [4] => 55.9 [5] => 53 [6] => 64.294 [7] => 61.406 [8] => 66.815 [9] => 67.348 [10] => 84.806 [11] => 81.159 [12] => 65.918 [13] => 63.72 [14] => 55.468 [15] => 46.009 [16] => 33.044 [17] => 37.066 [18] => 69.888 [19] => 55.86 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 14.7 [1] => 13.6 [2] => 14.6 [3] => 18.2 [4] => 21.8 [5] => 25.8 [6] => 19.507 [7] => 11.841 [8] => 25.546 [9] => 21.508 [10] => 28.501 [11] => 29.314 [12] => 29.013 [13] => 26.995 [14] => 22.406 [15] => 20.856 [16] => 16.842 [17] => 16.456 [18] => 14.914 [19] => 13.198 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0.7 [2] => 0.7 [3] => 5.1 [4] => 5.1 [5] => 5.2 [6] => 6.714 [7] => 6.839 [8] => 6.914 [9] => 7.014 [10] => 4.257 [11] => 2.857 [12] => 2.857 [13] => 1.428 [14] => 1.429 [15] => 1.429 [16] => 2.36 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 25.6 [1] => 25.2 [2] => 26 [3] => 24.2 [4] => 26.7 [5] => 26.7 [6] => 28.053 [7] => 26.815 [8] => 17.638 [9] => 17.437 [10] => 17.437 [11] => 16.997 [12] => 15.447 [13] => 13.171 [14] => 11.071 [15] => 8.902 [16] => 7.399 [17] => 7.112 [18] => 8.563 [19] => 6.385 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.9 [1] => -3.9 [2] => -3.3 [3] => -3.5 [4] => -4.2 [5] => -3.5 [6] => -4.003 [7] => -4.007 [8] => -3.09 [9] => -2.748 [10] => -2.343 [11] => -1.825 [12] => -1.71 [13] => -2.679 [14] => -3.211 [15] => -3.703 [16] => -3.534 [17] => -2.33 [18] => -2.32 [19] => -2.669 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -30.9 [1] => -31.4 [2] => -35.6 [3] => -35.3 [4] => -38.3 [5] => -40.1 [6] => -41.797 [7] => -36.947 [8] => -38.609 [9] => -41.42 [10] => -46.575 [11] => -49.937 [12] => -47.976 [13] => -48.627 [14] => -45.294 [15] => -32.66 [16] => -30.03 [17] => -20.893 [18] => -20.048 [19] => -22.202 ) [BS_MoneyMarket] => Array ( [0] => -0.3 [1] => -0.3 [2] => -8.1 [3] => -0.8 [4] => -6.8 [5] => -3.6 [6] => -1.825 [7] => -1.955 [8] => -9.227 [9] => -2.509 [10] => -7.632 [11] => -12.556 [12] => -6.269 [13] => -31.648 [14] => -44.013 [15] => -41.827 [16] => -25.532 [17] => -15.7 [18] => -10.93 [19] => -7.218 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 44.5 [1] => 46.6 [2] => 54.9 [3] => 53.7 [4] => 62.7 [5] => 56.6 [6] => 66.119 [7] => 63.361 [8] => 76.042 [9] => 69.857 [10] => 92.438 [11] => 93.715 [12] => 72.187 [13] => 95.368 [14] => 99.481 [15] => 87.836 [16] => 58.576 [17] => 52.766 [18] => 80.818 [19] => 63.078 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 25.6 [1] => 25.2 [2] => 26 [3] => 24.2 [4] => 26.7 [5] => 26.7 [6] => 28.053 [7] => 26.815 [8] => 17.638 [9] => 17.437 [10] => 17.437 [11] => 16.997 [12] => 15.447 [13] => 13.171 [14] => 11.071 [15] => 8.902 [16] => 7.399 [17] => 7.112 [18] => 8.563 [19] => 6.385 ) [cash2debt] => Array ( [0] => 0.009 [1] => 0.007 [2] => 0.206 [3] => 0.015 [4] => 0.156 [5] => 0.094 [6] => 0.035 [7] => 0.053 [8] => 0.312 [9] => 0.111 [10] => 0.487 [11] => 1.099 [12] => 0.731 [13] => 1.03 [14] => 1.503 [15] => 1.501 [16] => 10.819 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 3.24 [1] => 2.59 [2] => 5.52 [3] => 6.43 [4] => 6.67 [5] => 9.8 [6] => 8.73 [7] => 4.16 [8] => 7.24 [9] => 9.54 [10] => 14.8 [11] => 17.15 [12] => 10.86 [13] => 0.23 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -3.3 [1] => -2.4 [2] => -5.5 [3] => -7.1 [4] => -8.9 [5] => -11.2 [6] => -11.476 [7] => -4.286 [8] => -6.919 [9] => -8.521 [10] => -11.744 [11] => -12.674 [12] => -8.954 [13] => -2.845 [14] => -0.998 [15] => 7.362 [16] => 3.963 [17] => -0.001 [18] => -0.645 [19] => 0.157 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.023 [8] => 3.548 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 9.072 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 5.1 [1] => 3.9 [2] => 8.7 [3] => 11.6 [4] => 14.5 [5] => 19.2 [6] => 19.54 [7] => 8.321 [8] => 12.571 [9] => 15.15 [10] => 20.789 [11] => 23.231 [12] => 16.781 [13] => 5.902 [14] => 3.736 [15] => -11.751 [16] => -43.79 [17] => -5.025 [18] => 30.384 [19] => -12.637 ) [Net Income (Discontinued Operations)] => Array ( [0] => -2.8 [1] => 0 [2] => 0.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.125 [1] => 0.205 [2] => 0.455 [3] => 0.625 [4] => 0.91 [5] => 1.235 [6] => 1.315 [7] => 0.63 [8] => 0.93 [9] => 1.17 [10] => 1.585 [11] => 1.77 [12] => 1.41 [13] => 0.55 [14] => 0.36 [15] => -1.14 [16] => -4.11 [17] => -0.35 [18] => 2.1 [19] => -0.89 ) [eps_basic] => Array ( [0] => 0.125 [1] => 0.205 [2] => 0.475 [3] => 0.69 [4] => 1.035 [5] => 1.35 [6] => 1.38 [7] => 0.63 [8] => 0.95 [9] => 1.2 [10] => 1.655 [11] => 1.82 [12] => 1.44 [13] => 0.56 [14] => 0.36 [15] => -1.14 [16] => -4.11 [17] => -0.35 [18] => 2.12 [19] => -0.89 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.402 [8] => 11.699 [9] => 9.185 [10] => 12.563 [11] => 9.743 [12] => 9.009 [13] => 7.404 [14] => 7.048 [15] => 6.665 [16] => 3.131 [17] => 2.078 [18] => 2.235 [19] => 2.004 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.833 [8] => 6.922 [9] => 7.638 [10] => 8.449 [11] => 7.609 [12] => 5.183 [13] => 4.432 [14] => 3.493 [15] => 8.184 [16] => 1.709 [17] => 1.213 [18] => 1.845 [19] => 0.832 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 31.287 [8] => 35.537 [9] => 37.815 [10] => 52.646 [11] => 52.609 [12] => 45.172 [13] => 46.25 [14] => 36.803 [15] => 22.376 [16] => 20.855 [17] => 27.793 [18] => 30.98 [19] => 30.83 ) [OtherInventories] => Array ( [0] => 39.9 [1] => 40.2 [2] => 40.2 [3] => 45.7 [4] => 46.5 [5] => 43.6 [6] => 54.423 [7] => 0 [8] => 7.1054273576E-15 [9] => 0 [10] => 0 [11] => -7.1054273576E-15 [12] => 0 [13] => 0 [14] => 0 [15] => 3.5527136788E-15 [16] => 0 [17] => 0 [18] => 3.5527136788E-15 [19] => -3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 0.3 [1] => 0.3 [2] => 8.1 [3] => 0.8 [4] => 6.8 [5] => 3.6 [6] => 1.825 [7] => 1.955 [8] => 9.227 [9] => 2.509 [10] => 7.632 [11] => 12.556 [12] => 6.269 [13] => 31.648 [14] => 44.013 [15] => 41.827 [16] => 25.532 [17] => 15.7 [18] => 10.93 [19] => 7.218 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 25 [19] => 10 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.763 [8] => 38.237 [9] => 38.606 [10] => 38.775 [11] => 39.894 [12] => 40.887 [13] => 41.874 [14] => 39.862 [15] => 33.9 [16] => 19.096 [17] => 13.896 [18] => 13.896 [19] => 13.893 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 80.968 [8] => 75.914 [9] => 76.396 [10] => 77.232 [11] => 79.145 [12] => 80.503 [13] => 81.966 [14] => 66.832 [15] => 64.687 [16] => 25.948 [17] => 28.445 [18] => 29.559 [19] => 29.451 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.464 [12] => 2.071 [13] => 0.061 [14] => 0.12 [15] => 0.67 [16] => 1.139 [17] => 2.116 [18] => 0.522 [19] => 0.016 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 123.731 [8] => 114.151 [9] => 115.002 [10] => 116.007 [11] => 119.503 [12] => 123.461 [13] => 123.901 [14] => 106.814 [15] => 99.257 [16] => 46.183 [17] => 44.457 [18] => 43.977 [19] => 43.36 ) [AccumulatedDepreciation] => Array ( [0] => -20 [1] => -24.2 [2] => -28 [3] => -32.8 [4] => -37.6 [5] => -43.2 [6] => -49.298 [7] => -57.023 [8] => -54.612 [9] => -59.848 [10] => -64.665 [11] => -68.759 [12] => -74.302 [13] => -80.003 [14] => -71.369 [15] => -67.882 [16] => -30.203 [17] => -26.867 [18] => -24.107 [19] => -23.216 ) [AccountsPayable] => Array ( [0] => 14.7 [1] => 13.6 [2] => 14.6 [3] => 18.2 [4] => 21.8 [5] => 25.8 [6] => 19.507 [7] => 11.841 [8] => 13.386 [9] => 10.595 [10] => 16.056 [11] => 16.405 [12] => 17.789 [13] => 16.106 [14] => 11.236 [15] => 11.633 [16] => 9.116 [17] => 9.963 [18] => 8.667 [19] => 7.897 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 12.16 [9] => 10.913 [10] => 12.445 [11] => 12.909 [12] => 11.224 [13] => 10.889 [14] => 11.17 [15] => 9.223 [16] => 7.726 [17] => 6.493 [18] => 6.247 [19] => 5.301 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 33.4 [1] => 40.4 [2] => 38.6 [3] => 47.5 [4] => 38.4 [5] => 33.2 [6] => 45.455 [7] => 30.214 [8] => 22.7 [9] => 15.686 [10] => 11.428 [11] => 8.571 [12] => 5.714 [13] => 29.286 [14] => 27.857 [15] => 26.428 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 11.5 [1] => 12.2 [2] => 11.7 [3] => 10.4 [4] => 10.7 [5] => 11.1 [6] => 10.86 [7] => 11.251 [8] => 13.084 [9] => 12.56 [10] => 10.742 [11] => 10.164 [12] => 7.422 [13] => 4.824 [14] => 2.778 [15] => 2.128 [16] => 1.021 [17] => 0.519 [18] => 0.962 [19] => 0.699 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.3 [1] => 3.9 [2] => 8.9 [3] => 11.6 [4] => 14.5 [5] => 19.2 [6] => 19.54 [7] => 8.321 [8] => 12.571 [9] => 15.15 [10] => 20.789 [11] => 23.231 [12] => 16.781 [13] => 5.902 [14] => 3.736 [15] => -11.751 [16] => -43.79 [17] => -5.025 [18] => 30.384 [19] => -12.637 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1 [1] => 1 [2] => -0.4 [3] => -4.3 [4] => -1.7 [5] => -3 [6] => -1.091 [7] => 6.563 [8] => -3.97 [9] => -2.288 [10] => -5.916 [11] => -0.921 [12] => 4.697 [13] => 6.867 [14] => 3.52 [15] => 6.576 [16] => 5.409 [17] => -0.364 [18] => 0.224 [19] => -1.974 ) [ChangeInInventory] => Array ( [0] => -2.2 [1] => -0.3 [2] => -0.1 [3] => -5.5 [4] => -0.8 [5] => 2.9 [6] => -10.842 [7] => 4.6 [8] => -4.636 [9] => -0.48 [10] => -19.02 [11] => 3.697 [12] => 10.597 [13] => 1.278 [14] => 10.742 [15] => 8.042 [16] => 11.53 [17] => -5.389 [18] => -3.976 [19] => 1.394 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.3 [8] => -0.418 [9] => 0.403 [10] => 1.586 [11] => -1.415 [12] => -0.6 [13] => -1.142 [14] => -2.041 [15] => -10.435 [16] => 0.508 [17] => 2.917 [18] => -2.363 [19] => -2.793 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.9 [1] => -1 [2] => 1 [3] => 3.5 [4] => 3.7 [5] => 1.3 [6] => -3.629 [7] => -7.666 [8] => 1.545 [9] => -2.791 [10] => 5.461 [11] => 0.349 [12] => 1.384 [13] => -1.783 [14] => -4.491 [15] => -0.898 [16] => -3.892 [17] => -1.688 [18] => -2.322 [19] => -1.194 ) [ChangeInWorkingCapital] => Array ( [0] => -3 [1] => -1.5 [2] => 1.7 [3] => -9.1 [4] => 5.2 [5] => 2.1 [6] => -15.659 [7] => -0.587 [8] => -6.289 [9] => -6.128 [10] => -14.612 [11] => 4.508 [12] => 14.089 [13] => 4.808 [14] => 7.792 [15] => 1.832 [16] => 13.246 [17] => -4.898 [18] => -7.509 [19] => -6.197 ) [CF_DeferredTax] => Array ( [0] => 0.2 [1] => 0 [2] => -0.1 [3] => 0 [4] => -1 [5] => -0.1 [6] => -0.263 [7] => -0.248 [8] => 2.11 [9] => -0.463 [10] => -1.324 [11] => -0.609 [12] => -1.331 [13] => -4.083 [14] => -2.571 [15] => -0.177 [16] => 1.305 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -5 [1] => -14.2 [2] => -3.6 [3] => -4.1 [4] => -6.7 [5] => -22.9 [6] => -8.768 [7] => -4.172 [8] => -1.037 [9] => -1.243 [10] => -1.718 [11] => -4.986 [12] => -4.196 [13] => -3.951 [14] => -2.261 [15] => -2.621 [16] => -0.857 [17] => -4.352 [18] => -3.82 [19] => -2.7 ) [SaleOfPPE] => Array ( [0] => -0.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -25 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 15 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.5 [1] => -0.5 [2] => -0.4 [3] => -0.1 [4] => 0.2 [5] => -0.1 [6] => 0.042 [7] => -0.071 [8] => 0.695 [9] => -0.104 [10] => -0.135 [11] => -0.033 [12] => 0 [13] => -0.02 [14] => 0.36 [15] => 1.303 [16] => 5.703 [17] => -0.055 [18] => -2.799 [19] => -2.415 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.09 [2] => -0.02 [3] => 0.05 [4] => -0.03 [5] => 0.08 [6] => 0.09 [7] => -0.04 [8] => -0.02 [9] => 0.01 [10] => 0.06 [11] => -0.02 [12] => -0.09 [13] => -0.08 [14] => -0.08 [15] => -0.06 [16] => -0.44 [17] => 0.08 [18] => 0.33 [19] => -0.07 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.62 [10] => 0.89 [11] => 1.04 [12] => 1.49 [13] => 3.33 [14] => 5.06 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.75 [1] => 2.8 [2] => 2.67 [3] => 2.19 [4] => 2.09 [5] => 1.87 [6] => 2.39 [7] => 2.73 [8] => 2.94 [9] => 3.26 [10] => 3.7 [11] => 3.83 [12] => 3.26 [13] => 4.23 [14] => 5.07 [15] => 4.92 [16] => 3.75 [17] => 3.8 [18] => 5.84 [19] => 5.25 ) [quick_ratio] => Array ( [0] => 1.12 [1] => 1.1 [2] => 1.22 [3] => 0.88 [4] => 0.95 [5] => 0.88 [6] => 0.98 [7] => 1.06 [8] => 1.27 [9] => 1.34 [10] => 1.46 [11] => 1.66 [12] => 1.4 [13] => 2.19 [14] => 3.09 [15] => 3.25 [16] => 2.41 [17] => 1.91 [18] => 3.49 [19] => 2.7 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.04 [2] => -3.45 [3] => 5.11 [4] => 14.19 [5] => 2.42 [6] => 11 [7] => 4.84 [8] => 0.91 [9] => 7.9 [10] => -4.83 [11] => -1.91 [12] => 13.25 [13] => 7.19 [14] => 0 [15] => 0 [16] => -38.82 [17] => -1.26 [18] => -0.34 [19] => 0.41 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -5.54 [2] => 12.05 [3] => 10.66 [4] => 35.99 [5] => 9.66 [6] => 11.86 [7] => -6.98 [8] => 1.35 [9] => 14.25 [10] => 13.79 [11] => 8.61 [12] => 1.7 [13] => 2.71 [14] => -17.25 [15] => -29.15 [16] => -17.19 [17] => -43.31 [18] => -6.58 [19] => 0.59 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 64 [2] => 121.95 [3] => 37.36 [4] => 45.6 [5] => 35.71 [6] => 6.48 [7] => -52.09 [8] => 47.62 [9] => 25.81 [10] => 35.47 [11] => 11.67 [12] => -20.34 [13] => -60.99 [14] => -34.55 [15] => -416.67 [16] => 0 [17] => 0 [18] => 0 [19] => -142.38 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.209677419355 [6] => 0.310205456383 [7] => 1.4 [8] => 0 [9] => 0 [10] => 12.0854700855 [11] => 0.961115187087 [12] => 0.947073474471 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.03 [6] => 1.14 [7] => 0.74 [8] => 0.81 [9] => 1.05 [10] => 1.47 [11] => 1.08 [12] => 0.68 [13] => 0.44 [14] => 0.31 [15] => 0.45 [16] => 0.2 [17] => 0.39 [18] => 0.55 [19] => 1.08 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.3 [6] => 0.37 [7] => 1.4 [8] => 0 [9] => 0 [10] => 0 [11] => 0.96 [12] => 0.95 [13] => 2.59 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 28.81 [11] => 16.92 [12] => 33.52 [13] => 13.95 [14] => 3.83 [15] => 5.4 [16] => 2.01 [17] => 2.82 [18] => 1.75 [19] => 2.37 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 5.29 [19] => 0 ) )
Stanley Furniture Co Inc (NAS:STLY)
Days Inventory
69.76 (As of Jun. 2014)

Stanley Furniture Co Inc's inventory for the three months ended in Jun. 2014 was $27.65 Mil. Stanley Furniture Co Inc's cost of goods sold for the three months ended in Jun. 2014 was $36.06 Mil. Hence, Stanley Furniture Co Inc's days inventory for the three months ended in Jun. 2014 was 69.76.

Stanley Furniture Co Inc's days inventory declined from Jun. 2013 (131.37) to Jun. 2014 (69.76).

Inventory can be measured by Days Sales of Inventory (DSI). Stanley Furniture Co Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 104.66.

Inventory turnover measures how fast the company turns over its inventory within a year. Stanley Furniture Co Inc's inventory turnover for the three months ended in Jun. 2014 was 1.30.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Stanley Furniture Co Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 1.15.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Stanley Furniture Co Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=33.666/87.17*365
=140.97

Stanley Furniture Co Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=27.647/36.064*91
=69.76

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Stanley Furniture Co Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=27.647/24.038*91
=104.66

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Stanley Furniture Co Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Stanley Furniture Co Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=27.647 / 24.038
=1.15

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Stanley Furniture Co Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 116.80101.3689.2989.8689.1185.6261.25123.09148.17140.97

Stanley Furniture Co Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 124.55125.91138.87150.48141.91131.37135.91143.74144.0269.76
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide