Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 18.38 [4] => 21.51 [5] => 21.30 [6] => 28.08 [7] => 28.35 [8] => 24.51 [9] => 10.46 [10] => 21.35 [11] => 18.22 [12] => 32.21 [13] => 44.99 [14] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 11.73 [5] => 10.28 [6] => 13.96 [7] => 19.95 [8] => 18.87 [9] => 3.11 [10] => 9.50 [11] => 10.14 [12] => 9.49 [13] => 24.56 [14] => 0.00 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 428.000 [3] => 432.31 [4] => 458.02 [5] => 474.46 [6] => 493.30 [7] => 534.15 [8] => 484.69 [9] => 491.45 [10] => 489.00 [11] => 426.41 [12] => 396.03 [13] => 359.44 [14] => 326.56 ) [Fiscal Year] => Array ( [0] => Jun00 [1] => Jun01 [2] => Jun02 [3] => Jun03 [4] => Jun04 [5] => Jun05 [6] => Jun06 [7] => Jun07 [8] => Jun08 [9] => Jun09 [10] => Jun10 [11] => Jun11 [12] => Jun12 [13] => Jun13 [14] => Jun14 ) [quarter] => Array ( [0] => 200006 [1] => 200106 [2] => 200206 [3] => 200306 [4] => 200406 [5] => 200506 [6] => 200606 [7] => 200706 [8] => 200806 [9] => 200906 [10] => 201006 [11] => 201106 [12] => 201206 [13] => 201306 [14] => 201406 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 428.000 [3] => 470.000 [4] => 498.000 [5] => 502.000 [6] => 524.000 [7] => 587.000 [8] => 538.000 [9] => 488.000 [10] => 514.000 [11] => 467.000 [12] => 441.000 [13] => 382.000 [14] => 347.000 ) [Revenue] => Array ( [0] => 6073 [1] => 5966 [2] => 6087 [3] => 6486 [4] => 6224 [5] => 7553 [6] => 9206 [7] => 11360 [8] => 12708 [9] => 9805 [10] => 11395 [11] => 10971 [12] => 14939 [13] => 14351 [14] => 13724 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 4494 [3] => 4759 [4] => 4765 [5] => 5880 [6] => 7069 [7] => 9175 [8] => 9503 [9] => 8395 [10] => 8191 [11] => 8825 [12] => 10255 [13] => 10411 [14] => 9878 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 1593 [3] => 1727 [4] => 1459 [5] => 1673 [6] => 2137 [7] => 2185 [8] => 3205 [9] => 1410 [10] => 3204 [11] => 2146 [12] => 4684 [13] => 3940 [14] => 3846 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 498 [3] => 357 [4] => 290 [5] => 306 [6] => 447 [7] => 589 [8] => 659 [9] => 537 [10] => 437 [11] => 445 [12] => 528 [13] => 635 [14] => 722 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 698 [3] => 670 [4] => 666 [5] => 645 [6] => 805 [7] => 904 [8] => 1028 [9] => 953 [10] => 877 [11] => 875 [12] => 1006 [13] => 1133 [14] => 1226 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 405 [3] => 443 [4] => 414 [5] => 464 [6] => 612 [7] => 851 [8] => 844 [9] => 931 [10] => 780 [11] => 754 [12] => 814 [13] => 873 [14] => 879 ) [Operating Income] => Array ( [0] => -285 [1] => -697 [2] => 374 [3] => 691 [4] => 444 [5] => 722 [6] => 874 [7] => 614 [8] => 1376 [9] => -2665 [10] => 1740 [11] => 806 [12] => 3108 [13] => 2091 [14] => 1776 ) [other_operating_charges] => Array ( [0] => -285 [1] => -697 [2] => -23 [3] => -9 [4] => -59 [5] => 0 [6] => -11 [7] => -78 [8] => -142 [9] => -2585 [10] => -150 [11] => -20 [12] => -42 [13] => -81 [14] => -122 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.65 [4] => 14.43 [5] => 17.55 [6] => 22.64 [7] => 22.07 [8] => 19.13 [9] => 10.46 [10] => 13.04 [11] => 16.16 [12] => 24.73 [13] => 44.83 [14] => 0 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 843 [3] => 1194 [4] => 1183 [5] => 1836 [6] => 1733 [7] => 1144 [8] => 1141 [9] => 1541 [10] => 2515 [11] => 3151 [12] => 2118 [13] => 2188 [14] => 2654 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => -92 [3] => -445 [4] => -440 [5] => -1096 [6] => -763 [7] => 919 [8] => 889 [9] => 1156 [10] => -13 [11] => 361 [12] => 745 [13] => 600 [14] => 1266 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7185.2715 [4] => 6169.2286 [5] => 7230.773 [6] => 10405.312 [7] => 12707.6905 [8] => 10161.1197 [9] => 6296.567 [10] => 6363.56 [11] => 7251.7856 [12] => 10538.8219 [13] => 16713.6952 [14] => 0 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => -83 [3] => -31 [4] => 12 [5] => 22 [6] => 22 [7] => 15 [8] => 22 [9] => -23 [10] => -3 [11] => -20 [12] => 7 [13] => -54 [14] => -33 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 86 [3] => 19 [4] => -101 [5] => 25 [6] => 84 [7] => -352 [8] => 67 [9] => 311 [10] => -40 [11] => 68 [12] => 20 [13] => -7 [14] => -14 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 239 [3] => 660 [4] => 428 [5] => 732 [6] => 924 [7] => 561 [8] => 1329 [9] => -2814 [10] => 1569 [11] => 579 [12] => 2882 [13] => 1831 [14] => 1556 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 25 [3] => 16 [4] => 17 [5] => 36 [6] => 69 [7] => 73 [8] => 57 [9] => 17 [10] => 6 [11] => 7 [12] => 8 [13] => 8 [14] => 8 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -77 [3] => -47 [4] => -45 [5] => -48 [6] => -41 [7] => -141 [8] => -126 [9] => -143 [10] => -174 [11] => -214 [12] => -241 [13] => -214 [14] => -195 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 405 [3] => 443 [4] => 414 [5] => 464 [6] => 612 [7] => 851 [8] => 844 [9] => 931 [10] => 780 [11] => 754 [12] => 814 [13] => 873 [14] => 879 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 405 [3] => 443 [4] => 414 [5] => 464 [6] => 612 [7] => 851 [8] => 844 [9] => 931 [10] => 780 [11] => 754 [12] => 814 [13] => 873 [14] => 879 ) [EBIT] => Array ( [0] => -285 [1] => -697 [2] => 316 [3] => 707 [4] => 473 [5] => 780 [6] => 965 [7] => 702 [8] => 1455 [9] => -2671 [10] => 1743 [11] => 793 [12] => 3123 [13] => 2045 [14] => 1751 ) [EBITDA_morn] => Array ( [0] => -285 [1] => -697 [2] => 721 [3] => 1150 [4] => 887 [5] => 1244 [6] => 1577 [7] => 1553 [8] => 2299 [9] => -1740 [10] => 2523 [11] => 1547 [12] => 3937 [13] => 2918 [14] => 2630 ) [EBITDA] => Array ( [0] => -285 [1] => -697 [2] => 721 [3] => 1150 [4] => 887 [5] => 1244 [6] => 1577 [7] => 1553 [8] => 2299 [9] => -1740 [10] => 2523 [11] => 1547 [12] => 3937 [13] => 2918 [14] => 2630 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 405 [3] => 443 [4] => 414 [5] => 464 [6] => 612 [7] => 851 [8] => 844 [9] => 931 [10] => 780 [11] => 754 [12] => 814 [13] => 873 [14] => 879 ) [EBITDA_new] => Array ( [0] => -285 [1] => -697 [2] => 721 [3] => 1150 [4] => 887 [5] => 1244 [6] => 1577 [7] => 1553 [8] => 2299 [9] => -1740 [10] => 2523 [11] => 1547 [12] => 3937 [13] => 2918 [14] => 2630 ) [Net Income] => Array ( [0] => 366 [1] => -522 [2] => 153 [3] => 641 [4] => 529 [5] => 707 [6] => 840 [7] => 913 [8] => 1262 [9] => -3125 [10] => 1609 [11] => 511 [12] => 2862 [13] => 1838 [14] => 1570 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.2 [5] => 0.26 [6] => 0.32 [7] => 0.38 [8] => 0.42 [9] => 0.27 [10] => 0 [11] => 0.18 [12] => 0.86 [13] => 1.4 [14] => 1.67 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 428.000 [3] => 470.000 [4] => 498.000 [5] => 502.000 [6] => 524.000 [7] => 587.000 [8] => 538.000 [9] => 488.000 [10] => 514.000 [11] => 467.000 [12] => 441.000 [13] => 382.000 [14] => 347.000 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 428.000 [3] => 470.000 [4] => 498.000 [5] => 502.000 [6] => 524.000 [7] => 587.000 [8] => 538.000 [9] => 488.000 [10] => 514.000 [11] => 467.000 [12] => 441.000 [13] => 382.000 [14] => 347.000 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 401.000 [3] => 418.000 [4] => 452.000 [5] => 468.000 [6] => 495.000 [7] => 558.000 [8] => 512.000 [9] => 488.000 [10] => 491.000 [11] => 451.000 [12] => 426.000 [13] => 370.000 [14] => 337.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.74 [3] => 0.73 [4] => 0.77 [5] => 0.78 [6] => 0.77 [7] => 0.81 [8] => 0.75 [9] => 0.86 [10] => 0.72 [11] => 0.80 [12] => 0.69 [13] => 0.73 [14] => 0.72 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 26.17 [3] => 26.63 [4] => 23.44 [5] => 22.15 [6] => 23.21 [7] => 19.23 [8] => 25.22 [9] => 14.38 [10] => 28.12 [11] => 19.56 [12] => 31.35 [13] => 27.45 [14] => 28.02 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 8.18 [3] => 5.50 [4] => 4.66 [5] => 4.05 [6] => 4.86 [7] => 5.18 [8] => 5.19 [9] => 5.48 [10] => 3.84 [11] => 4.06 [12] => 3.53 [13] => 4.42 [14] => 5.26 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -1.26 [3] => -0.72 [4] => -0.72 [5] => -0.64 [6] => -0.45 [7] => -1.24 [8] => -0.99 [9] => -1.46 [10] => -1.53 [11] => -1.95 [12] => -1.61 [13] => -1.49 [14] => -1.42 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 3.93 [3] => 10.18 [4] => 6.88 [5] => 9.69 [6] => 10.04 [7] => 4.94 [8] => 10.46 [9] => -28.70 [10] => 13.77 [11] => 5.28 [12] => 19.29 [13] => 12.76 [14] => 11.34 ) [Net Income_pct] => Array ( [0] => 6.03 [1] => -8.75 [2] => 2.51 [3] => 9.88 [4] => 8.50 [5] => 9.36 [6] => 9.12 [7] => 8.04 [8] => 9.93 [9] => -31.87 [10] => 14.12 [11] => 4.66 [12] => 19.16 [13] => 12.81 [14] => 11.44 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 36.82 [3] => 34.38 [4] => 40.52 [5] => 52.87 [6] => 57.29 [7] => 44.44 [8] => 40.5 [9] => 38.45 [10] => 44.84 [11] => 49.74 [12] => 56.66 [13] => 42.47 [14] => 45.98 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 743 [3] => 640 [4] => 740 [5] => 1108 [6] => 1692 [7] => 1301 [8] => 1652 [9] => 1573 [10] => 1794 [11] => 2077 [12] => 2286 [13] => 1690 [14] => 1549 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 44.55 [3] => 36.02 [4] => 43.4 [5] => 53.54 [6] => 67.08 [7] => 41.8 [8] => 47.45 [9] => 58.56 [10] => 57.46 [11] => 69.1 [12] => 55.85 [13] => 42.98 [14] => 41.2 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 614 [3] => 611 [4] => 691 [5] => 1094 [6] => 1445 [7] => 1383 [8] => 1410 [9] => 1033 [10] => 1400 [11] => 1495 [12] => 2319 [13] => 1670 [14] => 1729 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 347 [3] => 319 [4] => 449 [5] => 431 [6] => 891 [7] => 794 [8] => 945 [9] => 587 [10] => 757 [11] => 872 [12] => 909 [13] => 854 [14] => 985 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.057 [3] => 0.049 [4] => 0.072 [5] => 0.057 [6] => 0.097 [7] => 0.07 [8] => 0.074 [9] => 0.06 [10] => 0.066 [11] => 0.079 [12] => 0.061 [13] => 0.06 [14] => 0.072 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 1962 [3] => 2282 [4] => 2461 [5] => 3502 [6] => 4333 [7] => 3801 [8] => 4272 [9] => 4294 [10] => 5418 [11] => 6425 [12] => 6310 [13] => 5412 [14] => 5777 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 158 [3] => 158 [4] => 138 [5] => 141 [6] => 264 [7] => 480 [8] => 776 [9] => 1133 [10] => 746 [11] => 907 [12] => 964 [13] => 700 [14] => 409 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 1022 [3] => 1111 [4] => 1301 [5] => 1529 [6] => 2106 [7] => 2278 [8] => 2464 [9] => 2229 [10] => 2263 [11] => 2245 [12] => 2284 [13] => 2269 [14] => 2136 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 0 [4] => 0 [5] => 3 [6] => 2782 [7] => 2488 [8] => 2463 [9] => 73 [10] => 0 [11] => 0 [12] => 969 [13] => 881 [14] => 896 ) [Total Assets] => Array ( [0] => 5818 [1] => 2966 [2] => 3095 [3] => 3517 [4] => 3942 [5] => 5244 [6] => 9544 [7] => 9472 [8] => 10120 [9] => 7087 [10] => 8247 [11] => 9225 [12] => 10106 [13] => 9243 [14] => 9492 ) [Other Long-Term Assets] => Array ( [0] => 5818 [1] => 2966 [2] => 105 [3] => 124 [4] => 180 [5] => 210 [6] => 323 [7] => 905 [8] => 921 [9] => 491 [10] => 566 [11] => 555 [12] => 543 [13] => 681 [14] => 683 ) [Total Assets Non-liquid] => Array ( [0] => 5818 [1] => 2966 [2] => 2252 [3] => 2323 [4] => 2759 [5] => 3408 [6] => 7811 [7] => 8328 [8] => 8979 [9] => 5546 [10] => 5732 [11] => 6074 [12] => 7988 [13] => 7055 [14] => 6838 ) [HardAssets] => Array ( [0] => 5818 [1] => 2966 [2] => 2246 [3] => 2323 [4] => 2759 [5] => 3405 [6] => 5029 [7] => 5840 [8] => 6516 [9] => 5473 [10] => 5732 [11] => 6074 [12] => 7019 [13] => 6174 [14] => 5942 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 1589 [3] => 1348 [4] => 1244 [5] => 1776 [6] => 3007 [7] => 2319 [8] => 2927 [9] => 2423 [10] => 2668 [11] => 2903 [12] => 3396 [13] => 2608 [14] => 2398 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 4 [4] => 4 [5] => 4 [6] => 330 [7] => 330 [8] => 360 [9] => 771 [10] => 329 [11] => 560 [12] => 0 [13] => 3 [14] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 4 [4] => 4 [5] => 4 [6] => 330 [7] => 330 [8] => 360 [9] => 771 [10] => 329 [11] => 560 [12] => 0 [13] => 3 [14] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 11 [14] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 1603 [3] => 1363 [4] => 1248 [5] => 1780 [6] => 3337 [7] => 2649 [8] => 3287 [9] => 3194 [10] => 2997 [11] => 3463 [12] => 3396 [13] => 2611 [14] => 2398 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 12 [3] => 11 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 598 [3] => 640 [4] => 650 [5] => 632 [6] => 2858 [7] => 3204 [8] => 3501 [9] => 3708 [10] => 3851 [11] => 3980 [12] => 4950 [13] => 5286 [14] => 0 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 43 [3] => 685 [4] => 1214 [5] => 1921 [6] => 2362 [7] => 1537 [8] => 1101 [9] => -2148 [10] => -1123 [11] => -1511 [12] => -1444 [13] => -1778 [14] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Total Equity] => Array ( [0] => 2942 [1] => 653 [2] => 641 [3] => 1316 [4] => 1855 [5] => 2541 [6] => 5212 [7] => 4737 [8] => 4586 [9] => 1554 [10] => 2724 [11] => 2463 [12] => 3497 [13] => 3495 [14] => 2832 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 749 [3] => 745 [4] => 739 [5] => 736 [6] => 640 [7] => 1733 [8] => 1670 [9] => 1926 [10] => 2173 [11] => 2952 [12] => 2863 [13] => 2774 [14] => 3920 ) [Total Liabilities] => Array ( [0] => 2876 [1] => 2313 [2] => 2454 [3] => 2201 [4] => 2087 [5] => 2703 [6] => 4332 [7] => 4735 [8] => 5534 [9] => 5533 [10] => 5523 [11] => 6762 [12] => 6609 [13] => 5748 [14] => 6660 ) [Other Long-Term Liab.] => Array ( [0] => 2876 [1] => 2313 [2] => 102 [3] => 93 [4] => 100 [5] => 187 [6] => 355 [7] => 353 [8] => 577 [9] => 413 [10] => 353 [11] => 347 [12] => 350 [13] => 363 [14] => 342 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 27.24 [3] => 33.95 [4] => 30.01 [5] => 35.01 [6] => 18.16 [7] => 12.08 [8] => 11.27 [9] => 21.74 [10] => 30.50 [11] => 34.16 [12] => 20.96 [13] => 23.67 [14] => 27.96 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 19.84 [3] => 17.37 [4] => 17.53 [5] => 20.86 [6] => 15.14 [7] => 14.60 [8] => 13.93 [9] => 14.58 [10] => 16.98 [11] => 16.21 [12] => 22.95 [13] => 18.07 [14] => 18.22 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 11.21 [3] => 9.07 [4] => 11.39 [5] => 8.22 [6] => 9.34 [7] => 8.38 [8] => 9.34 [9] => 8.28 [10] => 9.18 [11] => 9.45 [12] => 8.99 [13] => 9.24 [14] => 10.38 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.11 [3] => 4.49 [4] => 3.50 [5] => 2.69 [6] => 2.77 [7] => 5.07 [8] => 7.67 [9] => 15.99 [10] => 9.05 [11] => 9.83 [12] => 9.54 [13] => 7.57 [14] => 4.31 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 63.39 [3] => 64.88 [4] => 62.43 [5] => 66.78 [6] => 45.40 [7] => 40.13 [8] => 42.21 [9] => 60.59 [10] => 65.70 [11] => 69.65 [12] => 62.44 [13] => 58.55 [14] => 60.86 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 33.02 [3] => 31.59 [4] => 33.00 [5] => 29.16 [6] => 22.07 [7] => 24.05 [8] => 24.35 [9] => 31.45 [10] => 27.44 [11] => 24.34 [12] => 22.60 [13] => 24.55 [14] => 22.50 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.19 [3] => 0.00 [4] => 0.00 [5] => 0.06 [6] => 29.15 [7] => 26.27 [8] => 24.34 [9] => 1.03 [10] => 0.00 [11] => 0.00 [12] => 9.59 [13] => 9.53 [14] => 9.44 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 3.39 [3] => 3.53 [4] => 4.57 [5] => 4.00 [6] => 3.38 [7] => 9.55 [8] => 9.10 [9] => 6.93 [10] => 6.86 [11] => 6.02 [12] => 5.37 [13] => 7.37 [14] => 7.20 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 51.34 [3] => 38.33 [4] => 31.56 [5] => 33.87 [6] => 31.51 [7] => 24.48 [8] => 28.92 [9] => 34.19 [10] => 32.35 [11] => 31.47 [12] => 33.60 [13] => 28.22 [14] => 25.26 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.06 [3] => 0.11 [4] => 0.10 [5] => 0.08 [6] => 3.46 [7] => 3.48 [8] => 3.56 [9] => 10.88 [10] => 3.99 [11] => 6.07 [12] => 0.00 [13] => 0.03 [14] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.39 [3] => 0.31 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 51.79 [3] => 38.75 [4] => 31.66 [5] => 33.94 [6] => 34.96 [7] => 27.97 [8] => 32.48 [9] => 45.07 [10] => 36.34 [11] => 37.54 [12] => 33.60 [13] => 28.25 [14] => 25.26 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 24.20 [3] => 21.18 [4] => 18.75 [5] => 14.04 [6] => 6.71 [7] => 18.30 [8] => 16.50 [9] => 27.18 [10] => 26.35 [11] => 32.00 [12] => 28.33 [13] => 30.01 [14] => 41.30 ) [Other Long-Term Liab._pct] => Array ( [0] => 49.43 [1] => 77.98 [2] => 3.30 [3] => 2.64 [4] => 2.54 [5] => 3.57 [6] => 3.72 [7] => 3.73 [8] => 5.70 [9] => 5.83 [10] => 4.28 [11] => 3.76 [12] => 3.46 [13] => 3.93 [14] => 3.60 ) [Total Liabilities_pct] => Array ( [0] => 49.43 [1] => 77.98 [2] => 79.29 [3] => 62.58 [4] => 52.94 [5] => 51.54 [6] => 45.39 [7] => 49.99 [8] => 54.68 [9] => 78.07 [10] => 66.97 [11] => 73.30 [12] => 65.40 [13] => 62.19 [14] => 70.16 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 1.172 [3] => 0.569 [4] => 0.401 [5] => 0.291 [6] => 0.186 [7] => 0.436 [8] => 0.443 [9] => 1.736 [10] => 0.919 [11] => 1.426 [12] => 0.819 [13] => 0.795 [14] => 1.384 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 751 [3] => 749 [4] => 743 [5] => 740 [6] => 970 [7] => 2063 [8] => 2030 [9] => 2697 [10] => 2502 [11] => 3512 [12] => 2863 [13] => 2777 [14] => 3920 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.123 [3] => 0.115 [4] => 0.119 [5] => 0.098 [6] => 0.105 [7] => 0.182 [8] => 0.16 [9] => 0.275 [10] => 0.22 [11] => 0.32 [12] => 0.192 [13] => 0.194 [14] => 0.286 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.74 [3] => 0.73 [4] => 0.77 [5] => 0.78 [6] => 0.77 [7] => 0.81 [8] => 0.75 [9] => 0.86 [10] => 0.72 [11] => 0.80 [12] => 0.69 [13] => 0.73 [14] => 0.72 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.057 [3] => 0.049 [4] => 0.072 [5] => 0.057 [6] => 0.097 [7] => 0.07 [8] => 0.074 [9] => 0.06 [10] => 0.066 [11] => 0.079 [12] => 0.061 [13] => 0.06 [14] => 0.072 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.198 [3] => 0.174 [4] => 0.175 [5] => 0.209 [6] => 0.151 [7] => 0.146 [8] => 0.139 [9] => 0.146 [10] => 0.17 [11] => 0.162 [12] => 0.229 [13] => 0.181 [14] => 0.182 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.272 [3] => 0.339 [4] => 0.3 [5] => 0.35 [6] => 0.182 [7] => 0.121 [8] => 0.113 [9] => 0.217 [10] => 0.305 [11] => 0.342 [12] => 0.21 [13] => 0.237 [14] => 0.28 ) [equity2asset] => Array ( [0] => 0.506 [1] => 0.22 [2] => 0.207 [3] => 0.374 [4] => 0.471 [5] => 0.485 [6] => 0.546 [7] => 0.5 [8] => 0.453 [9] => 0.219 [10] => 0.33 [11] => 0.267 [12] => 0.346 [13] => 0.378 [14] => 0.298 ) [equity2liab_tangbile] => Array ( [0] => 1.023 [1] => 0.282 [2] => 0.259 [3] => 0.598 [4] => 0.889 [5] => 0.939 [6] => 0.561 [7] => 0.475 [8] => 0.384 [9] => 0.268 [10] => 0.493 [11] => 0.364 [12] => 0.383 [13] => 0.455 [14] => 0.291 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.33 [3] => 0.316 [4] => 0.33 [5] => 0.292 [6] => 0.221 [7] => 0.24 [8] => 0.243 [9] => 0.315 [10] => 0.274 [11] => 0.243 [12] => 0.226 [13] => 0.245 [14] => 0.225 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -1.265 [3] => -0.725 [4] => -0.723 [5] => -0.636 [6] => -0.445 [7] => -1.241 [8] => -0.992 [9] => -1.458 [10] => -1.527 [11] => -1.951 [12] => -1.613 [13] => -1.491 [14] => -1.421 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.518 [3] => 0.388 [4] => 0.317 [5] => 0.339 [6] => 0.35 [7] => 0.28 [8] => 0.325 [9] => 0.451 [10] => 0.363 [11] => 0.375 [12] => 0.336 [13] => 0.282 [14] => 0.253 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.242 [3] => 0.212 [4] => 0.187 [5] => 0.14 [6] => 0.067 [7] => 0.183 [8] => 0.165 [9] => 0.272 [10] => 0.263 [11] => 0.32 [12] => 0.283 [13] => 0.3 [14] => 0.413 ) [turnover] => Array ( [0] => 1.044 [1] => 2.011 [2] => 1.967 [3] => 1.844 [4] => 1.579 [5] => 1.44 [6] => 0.965 [7] => 1.199 [8] => 1.256 [9] => 1.384 [10] => 1.382 [11] => 1.189 [12] => 1.478 [13] => 1.553 [14] => 1.446 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 153 [3] => 641 [4] => 529 [5] => 707 [6] => 840 [7] => 913 [8] => 1262 [9] => -3125 [10] => 1609 [11] => 511 [12] => 2862 [13] => 1838 [14] => 1570 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 3.45 [3] => 10.08 [4] => 10.26 [5] => 13.39 [6] => 13.74 [7] => 12.73 [8] => 16.02 [9] => 0 [10] => 20.31 [11] => 12.48 [12] => 32.22 [13] => 28.93 [14] => 25.32 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 405 [3] => 443 [4] => 414 [5] => 464 [6] => 612 [7] => 851 [8] => 844 [9] => 931 [10] => 780 [11] => 754 [12] => 814 [13] => 873 [14] => 879 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 905 [3] => 882 [4] => 635 [5] => 1428 [6] => 1457 [7] => 943 [8] => 2538 [9] => 823 [10] => 1932 [11] => 1264 [12] => 3262 [13] => 3047 [14] => 2558 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 249 [3] => 34 [4] => -116 [5] => 10 [6] => 58 [7] => 227 [8] => 98 [9] => 2411 [10] => 148 [11] => 69 [12] => 38 [13] => 132 [14] => 137 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -540 [3] => -480 [4] => -605 [5] => -691 [6] => -1008 [7] => -851 [8] => -901 [9] => -626 [10] => -618 [11] => -766 [12] => -616 [13] => -757 [14] => -556 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 269 [7] => -178 [8] => -78 [9] => 0 [10] => 0 [11] => 0 [12] => -561 [13] => -36 [14] => -285 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -540 [3] => -516 [4] => -605 [5] => -691 [6] => -1008 [7] => -906 [8] => -930 [9] => -633 [10] => -639 [11] => -843 [12] => -636 [13] => -786 [14] => -559 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -610 [3] => -754 [4] => -962 [5] => -1069 [6] => -561 [7] => -402 [8] => -991 [9] => -618 [10] => -752 [11] => -981 [12] => -1114 [13] => -825 [14] => -322 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 299 [4] => 96 [5] => 90 [6] => -281 [7] => -1307 [8] => -1301 [9] => 0 [10] => -498 [11] => -739 [12] => -2082 [13] => -1395 [14] => -1805 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 299 [4] => 96 [5] => 90 [6] => 118 [7] => 219 [8] => 178 [9] => 0 [10] => 86 [11] => 83 [12] => 344 [13] => 259 [14] => 107 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => -213 [3] => -2 [4] => -6 [5] => -3 [6] => -340 [7] => 1072 [8] => -34 [9] => 694 [10] => -225 [11] => 947 [12] => -670 [13] => -238 [14] => 1056 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -288 [4] => -90 [5] => -122 [6] => -155 [7] => -212 [8] => -216 [9] => -132 [10] => 0 [11] => -74 [12] => -372 [13] => -518 [14] => -557 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => -411 [3] => 9 [4] => 0 [5] => -35 [6] => -732 [7] => -463 [8] => -1545 [9] => 232 [10] => -344 [11] => 131 [12] => -3118 [13] => -2222 [14] => -1311 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => -202 [3] => 0 [4] => 0 [5] => 0 [6] => 44 [7] => -16 [8] => 6 [9] => -330 [10] => 379 [11] => -3 [12] => 6 [13] => -71 [14] => -5 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => -114 [3] => 137 [4] => -327 [5] => 324 [6] => 164 [7] => 78 [8] => 2 [9] => 437 [10] => 836 [11] => 414 [12] => -970 [13] => 1 [14] => 926 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1 [14] => 1 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 365 [3] => 366 [4] => 30 [5] => 737 [6] => 449 [7] => 37 [8] => 1608 [9] => 190 [10] => 1293 [11] => 421 [12] => 2626 [13] => 2261 [14] => 1999 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0.36 [3] => 1.36 [4] => 1.06 [5] => 1.41 [6] => 1.6 [7] => 1.56 [8] => 2.36 [9] => -6.4 [10] => 3.14 [11] => 1.09 [12] => 6.49 [13] => 4.81 [14] => 4.52 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0.36 [3] => 1.36 [4] => 1.06 [5] => 1.41 [6] => 1.6 [7] => 1.56 [8] => 2.35 [9] => -6.4 [10] => 3.13 [11] => 1.09 [12] => 6.49 [13] => 4.81 [14] => 4.52 ) [ROE] => Array ( [0] => 12.44 [1] => -79.94 [2] => 23.87 [3] => 48.71 [4] => 28.52 [5] => 27.82 [6] => 16.12 [7] => 19.27 [8] => 27.52 [9] => -201.09 [10] => 59.07 [11] => 20.75 [12] => 81.84 [13] => 52.59 [14] => 55.44 ) [ROA] => Array ( [0] => 6.29 [1] => -17.6 [2] => 4.94 [3] => 18.23 [4] => 13.42 [5] => 13.48 [6] => 8.8 [7] => 9.64 [8] => 12.47 [9] => -44.09 [10] => 19.51 [11] => 5.54 [12] => 28.32 [13] => 19.89 [14] => 16.54 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 3142 [3] => 3551 [4] => 3900 [5] => 5172 [6] => 6703 [7] => 6559 [8] => 7512 [9] => 7656 [10] => 8427 [11] => 9577 [12] => 9558 [13] => 8381 [14] => 8322 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 1022 [3] => 1111 [4] => 1335 [5] => 1529 [6] => 2106 [7] => 2616 [8] => 2668 [9] => 2559 [10] => 2498 [11] => 2616 [12] => 3080 [13] => 2885 [14] => 2861 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 26.17 [3] => 26.63 [4] => 23.44 [5] => 22.15 [6] => 23.21 [7] => 19.23 [8] => 25.22 [9] => 14.38 [10] => 28.12 [11] => 19.56 [12] => 31.35 [13] => 27.45 [14] => 28.02 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 3.93 [3] => 10.18 [4] => 6.88 [5] => 9.69 [6] => 10.04 [7] => 4.94 [8] => 10.46 [9] => -28.7 [10] => 13.77 [11] => 5.28 [12] => 19.29 [13] => 12.76 [14] => 11.34 ) [operatingmargin] => Array ( [0] => -4.69 [1] => -11.68 [2] => 6.14 [3] => 10.65 [4] => 7.13 [5] => 9.56 [6] => 9.49 [7] => 5.4 [8] => 10.83 [9] => -27.18 [10] => 15.27 [11] => 7.35 [12] => 20.8 [13] => 14.57 [14] => 12.94 ) [netmargin] => Array ( [0] => 6.03 [1] => -8.75 [2] => 2.51 [3] => 9.88 [4] => 8.5 [5] => 9.36 [6] => 9.12 [7] => 8.04 [8] => 9.93 [9] => -31.87 [10] => 14.12 [11] => 4.66 [12] => 19.16 [13] => 12.81 [14] => 11.44 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 12.880 [4] => 13.660 [5] => 12.530 [6] => 13.700 [7] => 13.850 [8] => 8.190 [9] => 0.000 [10] => 4.150 [11] => 14.700 [12] => 3.840 [13] => 9.360 [14] => 0 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 12.88 [4] => 13.61 [5] => 12.54 [6] => 13.72 [7] => 13.88 [8] => 8.25 [9] => 0.00 [10] => 4.15 [11] => 14.69 [12] => 3.84 [13] => 9.36 [14] => 0 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 12.880 [4] => 13.660 [5] => 12.530 [6] => 13.700 [7] => 13.850 [8] => 8.190 [9] => 0.000 [10] => 4.150 [11] => 14.700 [12] => 3.840 [13] => 9.360 [14] => 0 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.560 [5] => 3.270 [6] => 4.940 [7] => 5.310 [8] => 4.350 [9] => 3.530 [10] => 2.320 [11] => 2.800 [12] => 4.020 [13] => 0.000 [14] => 0 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 41.25 [9] => -76.28 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 25.580 [4] => 288.600 [5] => 11.940 [6] => 24.610 [7] => 245.220 [8] => 6.510 [9] => 26.820 [10] => 5.240 [11] => 17.760 [12] => 4.160 [13] => 7.690 [14] => 0 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.280 [4] => 1.150 [5] => 1.170 [6] => 1.290 [7] => 1.140 [8] => 0.810 [9] => 0.520 [10] => 0.590 [11] => 0.690 [12] => 0.730 [13] => 1.190 [14] => 0 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.874 [9] => 1.046 [10] => 1.228 [11] => 1.306 [12] => 1.474 [13] => 2.744 [14] => 0 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 17.780 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 21.200 [9] => 8.630 [10] => 8.070 [11] => 11.090 [12] => 14.350 [13] => 8.860 [14] => 0 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.090 [4] => 4.620 [5] => 4.640 [6] => 3.290 [7] => 3.210 [8] => 2.920 [9] => 0.330 [10] => 2.770 [11] => 2.080 [12] => 3.370 [13] => 3.910 [14] => 0 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6 [6] => 5 [7] => 5 [8] => 8 [9] => 4 [10] => 8 [11] => 5 [12] => 9 [13] => 5 [14] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.500 [6] => 0.300 [7] => -2.420 [8] => -3.220 [9] => -5.410 [10] => -2.570 [11] => -2.650 [12] => -1.760 [13] => -3.230 [14] => 0 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 1.74 [9] => 0.34 [10] => 0.66 [11] => 0.60 [12] => 1.37 [13] => 1.91 [14] => 0.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 11.010 [9] => 30.610 [10] => 19.640 [11] => 26.830 [12] => 18.010 [13] => 23.520 [14] => 0 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 23.090 [9] => 14.730 [10] => 19.260 [11] => 18.770 [12] => 32.180 [13] => 53.030 [14] => 0.000 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.81 [4] => 12.5 [5] => 15.01 [6] => 17.55 [7] => 19.42 [8] => 23.62 [9] => 19.99 [10] => 22.2 [11] => 23.53 [12] => 33.83 [13] => 37.61 [14] => 0 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.110 [4] => 1.000 [5] => 0.960 [6] => 1.130 [7] => 1.120 [8] => 0.800 [9] => 0.640 [10] => 0.540 [11] => 0.660 [12] => 0.710 [13] => 1.160 [14] => 0 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 6.250 [4] => 8.080 [5] => 5.850 [6] => 6.600 [7] => 8.180 [8] => 4.420 [9] => 0.000 [10] => 2.430 [11] => 4.670 [12] => 2.680 [13] => 5.730 [14] => 0 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 10.400 [4] => 14.040 [5] => 10.080 [6] => 11.910 [7] => 20.730 [8] => 7.380 [9] => 0.000 [10] => 3.520 [11] => 8.960 [12] => 3.390 [13] => 7.990 [14] => 0 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 6073 [1] => 5966 [2] => 6087 [3] => 6486 [4] => 6224 [5] => 7553 [6] => 9206 [7] => 11360 [8] => 12708 [9] => 9805 [10] => 11395 [11] => 10971 [12] => 14939 [13] => 14351 [14] => 13724 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 19 [3] => 0 [4] => 0 [5] => 0 [6] => 7 [7] => 49 [8] => 54 [9] => 55 [10] => 27 [11] => 2 [12] => 38 [13] => 79 [14] => 98 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 77 [3] => 47 [4] => 45 [5] => 48 [6] => 41 [7] => 141 [8] => 126 [9] => 143 [10] => 174 [11] => 214 [12] => 241 [13] => 214 [14] => 195 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 231 [3] => 445 [4] => 761 [5] => 1090 [6] => 823 [7] => 156 [8] => 151 [9] => 114 [10] => 252 [11] => 474 [12] => 411 [13] => 480 [14] => 20 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 612 [3] => 749 [4] => 422 [5] => 746 [6] => 910 [7] => 988 [8] => 990 [9] => 1427 [10] => 2263 [11] => 2677 [12] => 1707 [13] => 1708 [14] => 2634 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 5818 [1] => 2966 [2] => 841 [3] => 1046 [4] => 1528 [5] => 1872 [6] => 2301 [7] => 2335 [8] => 2793 [9] => 2325 [10] => 2321 [11] => 2808 [12] => 2827 [13] => 2715 [14] => 2097 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 1589 [3] => 1348 [4] => 1244 [5] => 1776 [6] => 3007 [7] => 2319 [8] => 2927 [9] => 2423 [10] => 2668 [11] => 2903 [12] => 3396 [13] => 2608 [14] => 2398 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 4 [4] => 4 [5] => 4 [6] => 330 [7] => 330 [8] => 360 [9] => 771 [10] => 329 [11] => 560 [12] => 0 [13] => 3 [14] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2876 [1] => 2313 [2] => 114 [3] => 104 [4] => 100 [5] => 187 [6] => 355 [7] => 353 [8] => 577 [9] => 413 [10] => 353 [11] => 347 [12] => 350 [13] => 363 [14] => 342 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -52 [3] => -31 [4] => -28 [5] => -12 [6] => 28 [7] => -68 [8] => -69 [9] => -126 [10] => -168 [11] => -207 [12] => -233 [13] => -206 [14] => -187 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => -903 [3] => -800 [4] => -704 [5] => -770 [6] => -1059 [7] => -1440 [8] => -1503 [9] => -1468 [10] => -1217 [11] => -1199 [12] => -1342 [13] => -1508 [14] => -1601 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -612 [3] => -749 [4] => -422 [5] => -746 [6] => -910 [7] => -988 [8] => -990 [9] => -1427 [10] => -2263 [11] => -2677 [12] => -1707 [13] => -1708 [14] => -2634 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5818 [1] => 2966 [2] => 1453 [3] => 1795 [4] => 1950 [5] => 2618 [6] => 3211 [7] => 3323 [8] => 3783 [9] => 3752 [10] => 4584 [11] => 5485 [12] => 4534 [13] => 4423 [14] => 4731 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2876 [1] => 2313 [2] => 114 [3] => 104 [4] => 100 [5] => 187 [6] => 355 [7] => 353 [8] => 577 [9] => 413 [10] => 353 [11] => 347 [12] => 350 [13] => 363 [14] => 342 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 1.123 [3] => 1.594 [4] => 1.592 [5] => 2.481 [6] => 1.787 [7] => 0.555 [8] => 0.562 [9] => 0.571 [10] => 1.005 [11] => 0.897 [12] => 0.74 [13] => 0.788 [14] => 0.677 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 4.86 [3] => 14.7 [4] => 9.87 [5] => 15.04 [6] => 21.32 [7] => 4.35 [8] => 10.92 [9] => 0 [10] => 10 [11] => 3.77 [12] => 12.9 [13] => 9.77 [14] => 9.11 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => -86 [3] => -19 [4] => 101 [5] => -25 [6] => -84 [7] => 352 [8] => -67 [9] => -311 [10] => 40 [11] => -68 [12] => -20 [13] => 7 [14] => 14 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 9 [4] => 59 [5] => 0 [6] => 4 [7] => 29 [8] => 88 [9] => 2530 [10] => 123 [11] => 18 [12] => 4 [13] => 2 [14] => 24 ) [Net Income (Continuing Operations)] => Array ( [0] => 366 [1] => -522 [2] => 153 [3] => 641 [4] => 529 [5] => 707 [6] => 840 [7] => 913 [8] => 1262 [9] => -3125 [10] => 1609 [11] => 511 [12] => 2862 [13] => 1838 [14] => 1570 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0.36 [3] => 1.36 [4] => 1.06 [5] => 1.41 [6] => 1.6 [7] => 1.56 [8] => 2.36 [9] => -6.4 [10] => 3.14 [11] => 1.09 [12] => 6.49 [13] => 4.81 [14] => 4.52 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0.38 [3] => 1.53 [4] => 1.17 [5] => 1.51 [6] => 1.7 [7] => 1.64 [8] => 2.46 [9] => -6.4 [10] => 3.28 [11] => 1.13 [12] => 6.72 [13] => 4.97 [14] => 4.66 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 54 [3] => 71 [4] => 91 [5] => 118 [6] => 209 [7] => 277 [8] => 352 [9] => 201 [10] => 263 [11] => 286 [12] => 265 [13] => 213 [14] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 34 [3] => 38 [4] => 39 [5] => 70 [6] => 126 [7] => 85 [8] => 111 [9] => 120 [10] => 145 [11] => 201 [12] => 245 [13] => 231 [14] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 259 [3] => 210 [4] => 319 [5] => 243 [6] => 556 [7] => 432 [8] => 482 [9] => 266 [10] => 349 [11] => 385 [12] => 399 [13] => 410 [14] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 985 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 612 [3] => 749 [4] => 422 [5] => 746 [6] => 910 [7] => 988 [8] => 990 [9] => 1427 [10] => 2263 [11] => 2677 [12] => 1707 [13] => 1708 [14] => 2634 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 231 [3] => 445 [4] => 761 [5] => 1090 [6] => 823 [7] => 156 [8] => 151 [9] => 114 [10] => 252 [11] => 474 [12] => 411 [13] => 480 [14] => 20 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 22 [3] => 20 [4] => 23 [5] => 22 [6] => 30 [7] => 21 [8] => 21 [9] => 22 [10] => 22 [11] => 29 [12] => 29 [13] => 44 [14] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 309 [3] => 330 [4] => 360 [5] => 476 [6] => 646 [7] => 731 [8] => 992 [9] => 1083 [10] => 1164 [11] => 1203 [12] => 1233 [13] => 1401 [14] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 1025 [3] => 1480 [4] => 1874 [5] => 2419 [6] => 3218 [7] => 4004 [8] => 4404 [9] => 5034 [10] => 5309 [11] => 5988 [12] => 6495 [13] => 6838 [14] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 144 [3] => 136 [4] => 283 [5] => 266 [6] => 392 [7] => 348 [8] => 428 [9] => 128 [10] => 347 [11] => 163 [12] => 263 [13] => 261 [14] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 1500 [3] => 1966 [4] => 2540 [5] => 3183 [6] => 4286 [7] => 5104 [8] => 5845 [9] => 6267 [10] => 6842 [11] => 7383 [12] => 8020 [13] => 8544 [14] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -478 [3] => -855 [4] => -1239 [5] => -1654 [6] => -2180 [7] => -2826 [8] => -3381 [9] => -4038 [10] => -4579 [11] => -5138 [12] => -5736 [13] => -6275 [14] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 743 [3] => 640 [4] => 740 [5] => 1108 [6] => 1692 [7] => 1301 [8] => 1652 [9] => 1573 [10] => 1780 [11] => 2063 [12] => 2286 [13] => 1690 [14] => 1549 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 14 [11] => 14 [12] => 0 [13] => 0 [14] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 846 [3] => 708 [4] => 504 [5] => 668 [6] => 1315 [7] => 1018 [8] => 1275 [9] => 850 [10] => 874 [11] => 826 [12] => 1110 [13] => 918 [14] => 849 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 749 [3] => 745 [4] => 739 [5] => 736 [6] => 640 [7] => 1733 [8] => 1670 [9] => 1926 [10] => 2173 [11] => 2952 [12] => 2863 [13] => 2774 [14] => 3920 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 153 [3] => 641 [4] => 529 [5] => 707 [6] => 840 [7] => 913 [8] => 1262 [9] => -3125 [10] => 1609 [11] => 511 [12] => 2862 [13] => 1838 [14] => 1570 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -75 [3] => -8 [4] => -80 [5] => -403 [6] => -190 [7] => 34 [8] => -67 [9] => 372 [10] => -367 [11] => -263 [12] => -906 [13] => 933 [14] => 261 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -57 [3] => 5 [4] => -130 [5] => 18 [6] => -113 [7] => 106 [8] => -151 [9] => 358 [10] => -170 [11] => -115 [12] => 99 [13] => 102 [14] => -20 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 225 [3] => -99 [4] => 89 [5] => 368 [6] => 91 [7] => -391 [8] => 351 [9] => -492 [10] => -167 [11] => 294 [12] => 356 [13] => -722 [14] => -368 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 36 [3] => -221 [4] => -208 [5] => 236 [6] => -76 [7] => -683 [8] => 324 [9] => 300 [10] => -569 [11] => -116 [12] => -424 [13] => 274 [14] => -4 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 62 [3] => -15 [4] => 16 [5] => 11 [6] => 23 [7] => -365 [8] => 10 [9] => 306 [10] => -36 [11] => 46 [12] => -28 [13] => -70 [14] => -24 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -540 [3] => -516 [4] => -605 [5] => -691 [6] => -1008 [7] => -906 [8] => -930 [9] => -633 [10] => -639 [11] => -843 [12] => -636 [13] => -786 [14] => -559 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 36 [4] => 0 [5] => 0 [6] => 0 [7] => 55 [8] => 29 [9] => 7 [10] => 21 [11] => 77 [12] => 20 [13] => 29 [14] => 3 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -561 [13] => -36 [14] => -285 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -1037 [3] => -3408 [4] => -4143 [5] => -4796 [6] => -3220 [7] => -322 [8] => -486 [9] => -155 [10] => -373 [11] => -487 [12] => -454 [13] => -351 [14] => -88 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 989 [3] => 3194 [4] => 3822 [5] => 4465 [6] => 3528 [7] => 997 [8] => 460 [9] => 203 [10] => 233 [11] => 260 [12] => 516 [13] => 334 [14] => 641 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -22 [3] => -60 [4] => -36 [5] => -47 [6] => 139 [7] => -226 [8] => -64 [9] => -40 [10] => 6 [11] => 12 [12] => 1 [13] => -15 [14] => -34 ) [sloanratio] => Array ( [0] => 0.06 [1] => -0.18 [2] => -0.05 [3] => 0.15 [4] => 0.22 [5] => 0.07 [6] => -0.01 [7] => 0.04 [8] => -0.03 [9] => -0.47 [10] => 0.05 [11] => 0.02 [12] => 0.07 [13] => -0.04 [14] => -0.07 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7630.2715 [4] => 6609.2286 [5] => 8326.773 [6] => 11168.312 [7] => 11788.6905 [8] => 9272.1197 [9] => 5140.567 [10] => 6376.56 [11] => 6890.7856 [12] => 9793.8219 [13] => 16113.6952 [14] => 0 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => -0.215 [3] => -1.029 [4] => -0.961 [5] => -2.31 [6] => -1.547 [7] => 1.72 [8] => 1.834 [9] => 2.352 [10] => -0.027 [11] => 0.847 [12] => 1.881 [13] => 1.669 [14] => 3.877 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 721 [3] => 1150 [4] => 887 [5] => 1244 [6] => 1577 [7] => 1553 [8] => 2299 [9] => -1740 [10] => 2523 [11] => 1547 [12] => 3937 [13] => 2918 [14] => 2630 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.68 [3] => 2.45 [4] => 1.78 [5] => 2.48 [6] => 3.01 [7] => 2.65 [8] => 4.27 [9] => -3.57 [10] => 4.91 [11] => 3.31 [12] => 8.93 [13] => 7.64 [14] => 7.58 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0.87 [3] => 1.47 [4] => 0.89 [5] => 1.44 [6] => 1.67 [7] => 1.05 [8] => 2.56 [9] => -5.46 [10] => 3.39 [11] => 1.73 [12] => 7.05 [13] => 5.47 [14] => 5.12 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 28.18 [3] => 24.47 [4] => 34.39 [5] => 26.75 [6] => 46.01 [7] => 31.59 [8] => 36.3 [9] => 25.52 [10] => 33.73 [11] => 36.07 [12] => 32.35 [13] => 29.94 [14] => 36.4 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 12.95 [3] => 14.92 [4] => 10.61 [5] => 13.64 [6] => 7.93 [7] => 11.56 [8] => 10.06 [9] => 14.3 [10] => 10.82 [11] => 10.12 [12] => 11.28 [13] => 12.19 [14] => 10.03 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => -3.76 [3] => -2.33 [4] => -1.97 [5] => -1.83 [6] => -5.27 [7] => -6.72 [8] => -9.06 [9] => -8.12 [10] => -6.15 [11] => -8.47 [12] => -11.34 [13] => -9.9 [14] => -12.27 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => -2.28 [3] => -0.9 [4] => -0.35 [5] => 0.36 [6] => -2.17 [7] => -4.04 [8] => -5.91 [9] => -5.95 [10] => -3.23 [11] => -4.82 [12] => -5.8 [13] => -5.23 [14] => -6.79 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => -1.15 [3] => 0.19 [4] => 0.82 [5] => 1.68 [6] => 0 [7] => -1.75 [8] => -2.6 [9] => -2.52 [10] => -0.21 [11] => -0.79 [12] => -0.75 [13] => -0.93 [14] => -2.7 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 3.04 [4] => 4.05 [5] => 5.36 [6] => 10.57 [7] => 8.87 [8] => 9.46 [9] => 3.16 [10] => 5.57 [11] => 5.78 [12] => 8.83 [13] => 9.72 [14] => 8.67 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 1.48 [3] => 3.04 [4] => 4.05 [5] => 5.35 [6] => 4.93 [7] => 4.21 [8] => 4.38 [9] => 3.01 [10] => 5.57 [11] => 5.78 [12] => 6.38 [13] => 7.27 [14] => 5.93 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.03 [3] => -0.47 [4] => -0.18 [5] => -0.13 [6] => -0.14 [7] => -0.24 [8] => -0.14 [9] => 0 [10] => -0.05 [11] => -0.16 [12] => -0.12 [13] => -0.14 [14] => -0.07 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 16.91 [3] => 72.68 [4] => 83.31 [5] => 49.51 [6] => 57.65 [7] => 96.82 [8] => 49.72 [9] => -379.71 [10] => 83.28 [11] => 40.43 [12] => 87.74 [13] => 60.32 [14] => 61.38 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 405 [3] => 443 [4] => 414 [5] => 464 [6] => 612 [7] => 851 [8] => 844 [9] => 931 [10] => 780 [11] => 754 [12] => 814 [13] => 873 [14] => 879 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -59.67 [3] => -58.50 [4] => -95.28 [5] => -48.39 [6] => -69.18 [7] => -96.08 [8] => -36.64 [9] => -76.91 [10] => -33.07 [11] => -66.69 [12] => -19.50 [13] => -25.80 [14] => -21.85 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -67.40 [3] => -85.49 [4] => -151.50 [5] => -74.86 [6] => -38.50 [7] => -42.63 [8] => -39.05 [9] => -75.09 [10] => -38.92 [11] => -77.61 [12] => -34.15 [13] => -27.08 [14] => -12.59 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.44 [3] => 33.90 [4] => 15.12 [5] => 6.30 [6] => -19.29 [7] => -138.60 [8] => -51.26 [9] => 0.00 [10] => -25.78 [11] => -58.47 [12] => -63.83 [13] => -45.78 [14] => -70.56 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -23.54 [3] => -0.23 [4] => -0.94 [5] => -0.21 [6] => -23.34 [7] => 113.68 [8] => -1.34 [9] => 84.33 [10] => -11.65 [11] => 74.92 [12] => -20.54 [13] => -7.81 [14] => 41.28 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => -32.65 [4] => -14.17 [5] => -8.54 [6] => -10.64 [7] => -22.48 [8] => -8.51 [9] => -16.04 [10] => 0.00 [11] => -5.85 [12] => -11.40 [13] => -17.00 [14] => -21.77 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -45.41 [3] => 1.02 [4] => 0.00 [5] => -2.45 [6] => -50.24 [7] => -49.10 [8] => -60.87 [9] => 28.19 [10] => -17.81 [11] => 10.36 [12] => -95.59 [13] => -72.92 [14] => -51.25 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -23.09 [3] => 1.02 [4] => 0.00 [5] => -2.45 [6] => -53.26 [7] => -47.40 [8] => -61.11 [9] => 68.29 [10] => -37.42 [11] => 10.60 [12] => -95.77 [13] => -70.59 [14] => -51.06 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => -12.60 [3] => 15.53 [4] => -51.50 [5] => 22.69 [6] => 11.26 [7] => 8.27 [8] => 0.08 [9] => 53.10 [10] => 43.27 [11] => 32.75 [12] => -29.74 [13] => 0.03 [14] => 36.20 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 40.33 [3] => 41.50 [4] => 4.72 [5] => 51.61 [6] => 30.82 [7] => 3.92 [8] => 63.36 [9] => 23.09 [10] => 66.93 [11] => 33.31 [12] => 80.50 [13] => 74.20 [14] => 78.15 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 14.22 [3] => 13.8 [4] => 12.5 [5] => 15.05 [6] => 17.57 [7] => 19.35 [8] => 23.62 [9] => 20.09 [10] => 22.17 [11] => 23.49 [12] => 33.88 [13] => 37.57 [14] => 39.55 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0.85 [3] => 0.78 [4] => 0.06 [5] => 1.47 [6] => 0.86 [7] => 0.06 [8] => 2.99 [9] => 0.39 [10] => 2.52 [11] => 0.9 [12] => 5.95 [13] => 5.92 [14] => 5.76 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.074 [4] => 0.189 [5] => 0.184 [6] => 0.2 [7] => 0.244 [8] => 0.178 [9] => 0 [10] => 0 [11] => 0.165 [12] => 0.133 [13] => 0.291 [14] => 0.369 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 4.87 [3] => 18.05 [4] => 13.56 [5] => 13.67 [6] => 12.53 [7] => 13.92 [8] => 16.8 [9] => -40.82 [10] => 19.09 [11] => 5.34 [12] => 29.94 [13] => 21.93 [14] => 18.87 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 36.59 [3] => 62.2 [4] => 33.26 [5] => 47.22 [6] => 41.5 [7] => 23.47 [8] => 51.57 [9] => -104.14 [10] => 69.66 [11] => 30.81 [12] => 100.91 [13] => 72.48 [14] => 62.08 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 30.92 [3] => 60.72 [4] => 28.73 [5] => 43.41 [6] => 44.69 [7] => 22.05 [8] => 44.05 [9] => -87.6 [10] => 56.82 [11] => 25.06 [12] => 81.61 [13] => 56.77 [14] => 49.36 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.75 [4] => 1.41 [5] => 1.31 [6] => 1.65 [7] => 1.73 [8] => 1.19 [9] => 0 [10] => 0.64 [11] => 1.29 [12] => 0.77 [13] => 1.55 [14] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.81 [4] => 3.56 [5] => 3.28 [6] => 4.59 [7] => 5.24 [8] => 4.37 [9] => 3.48 [10] => 2.34 [11] => 2.8 [12] => 3.88 [13] => 6.17 [14] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.81 [4] => 3.56 [5] => 3.27 [6] => 2.14 [7] => 2.49 [8] => 2.02 [9] => 3.31 [10] => 2.34 [11] => 2.8 [12] => 2.8 [13] => 4.61 [14] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.22 [3] => 1.67 [4] => 1.97 [5] => 1.97 [6] => 1.3 [7] => 1.43 [8] => 1.3 [9] => 1.34 [10] => 1.81 [11] => 1.86 [12] => 1.86 [13] => 2.07 [14] => 2.41 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 1.01 [3] => 1.44 [4] => 1.61 [5] => 1.73 [6] => 1.03 [7] => 1.14 [8] => 1.01 [9] => 1.16 [10] => 1.56 [11] => 1.6 [12] => 1.59 [13] => 1.75 [14] => 2 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 16.62 [4] => 13.47 [5] => 15.24 [6] => 21.09 [7] => 23.79 [8] => 20.96 [9] => 12.81 [10] => 13.01 [11] => 17.01 [12] => 26.61 [13] => 46.5 [14] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.62 [4] => 7.12 [5] => 9.92 [6] => 8.4 [7] => 4.82 [8] => 13.55 [9] => 0 [10] => 28.41 [11] => 11.16 [12] => 29.5 [13] => 12.52 [14] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.28 [4] => 1.15 [5] => 1.17 [6] => 1.29 [7] => 1.14 [8] => 0.81 [9] => 0.52 [10] => 0.59 [11] => 0.69 [12] => 0.73 [13] => 1.19 [14] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.57 [4] => 1.39 [5] => 1.48 [6] => 1.41 [7] => 1.72 [8] => 2.2 [9] => 2.58 [10] => 0 [11] => 1.11 [12] => 3.48 [13] => 3.12 [14] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.01 [4] => -5.95 [5] => -3.59 [6] => -3.97 [7] => -8.28 [8] => 9.26 [9] => -1.39 [10] => 0.5 [11] => 12.8 [12] => 7.12 [13] => 9.24 [14] => 9.15 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.95 [4] => -9.42 [5] => 20.4 [6] => 16.74 [7] => 10.13 [8] => 22.07 [9] => -14.94 [10] => 10.35 [11] => 5.95 [12] => 44.23 [13] => 10.89 [14] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 277.78 [4] => -22.06 [5] => 33.02 [6] => 13.48 [7] => -2.5 [8] => 51.28 [9] => -371.19 [10] => 0 [11] => -65.29 [12] => 495.41 [13] => -25.89 [14] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 48.75 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.464004499438 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.83 [9] => 0.71 [10] => 0.68 [11] => 0.86 [12] => 0.77 [13] => 0.85 [14] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.46 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 ) )
Seagate Technology PLC (NAS:STX)
Days Inventory
31.46 (As of Mar. 2014)

Seagate Technology PLC's inventory for the three months ended in Mar. 2014 was $846 Mil. Seagate Technology PLC's cost of goods sold for the three months ended in Mar. 2014 was $2,447 Mil. Hence, Seagate Technology PLC's days inventory for the three months ended in Mar. 2014 was 31.46.

Seagate Technology PLC's days inventory increased from Mar. 2013 (29.40) to Mar. 2014 (31.46). It might indicate that Seagate Technology PLC's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Seagate Technology PLC's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 22.60.

Inventory turnover measures how fast the company turns over its inventory within a year. Seagate Technology PLC's inventory turnover for the three months ended in Mar. 2014 was 2.89.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Seagate Technology PLC's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.25.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Seagate Technology PLC's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=854/10411*365
=29.94

Seagate Technology PLC's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=846/2447*91
=31.46

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Seagate Technology PLC's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=846/3406*91
=22.60

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Seagate Technology PLC's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Seagate Technology PLC's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=846 / 3406
=0.25

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Seagate Technology PLC Annual Data

Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13Jun14
DaysInventory 26.7546.0131.5936.3025.5233.7336.0732.3529.9436.40

Seagate Technology PLC Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 27.2427.5928.7927.2029.4031.2731.5333.9531.4637.73
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide