Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.91 [1] => 4.84 [2] => 3.89 [3] => 7.31 [4] => 7.53 [5] => 6.75 [6] => 8.57 [7] => 13.59 [8] => 13.13 [9] => 17.79 [10] => 28.68 [11] => 27.38 [12] => 29.02 [13] => 24.91 [14] => 16.87 [15] => 17.25 [16] => 22.40 [17] => 22.22 [18] => 44.71 [19] => 82.07 ) [price_low] => Array ( [0] => 3.75 [1] => 3.75 [2] => 2.13 [3] => 3.00 [4] => 4.83 [5] => 5.37 [6] => 5.32 [7] => 7.84 [8] => 11.18 [9] => 11.00 [10] => 15.72 [11] => 22.25 [12] => 23.46 [13] => 18.96 [14] => 11.31 [15] => 10.95 [16] => 15.26 [17] => 16.63 [18] => 18.69 [19] => 43.25 ) [BS_share] => Array ( [0] => 154.370 [1] => 155.294 [2] => 155.949 [3] => 152.840 [4] => 150.032 [5] => 295.984 [6] => 149.502 [7] => 175.650 [8] => 185.492 [9] => 213.896 [10] => 233.060 [11] => 238.707 [12] => 235.06 [13] => 195.135 [14] => 193.906 [15] => 222.24 [16] => 211.16 [17] => 194.33 [18] => 184.78 [19] => 191.47 ) [Fiscal Year] => Array ( [0] => Aug95 [1] => Feb96 [2] => Feb97 [3] => Feb98 [4] => Feb99 [5] => Feb00 [6] => Feb01 [7] => Feb02 [8] => Feb03 [9] => Feb04 [10] => Feb05 [11] => Feb06 [12] => Feb07 [13] => Feb08 [14] => Feb09 [15] => Feb10 [16] => Feb11 [17] => Feb12 [18] => Feb13 [19] => Feb14 ) [quarter] => Array ( [0] => 199508 [1] => 199602 [2] => 199702 [3] => 199802 [4] => 199902 [5] => 200002 [6] => 200102 [7] => 200202 [8] => 200302 [9] => 200402 [10] => 200502 [11] => 200602 [12] => 200702 [13] => 200802 [14] => 200902 [15] => 201002 [16] => 201102 [17] => 201202 [18] => 201302 [19] => 201402 ) [Shares Outstanding (diluted)] => Array ( [0] => 154.370 [1] => 155.294 [2] => 155.949 [3] => 152.840 [4] => 150.032 [5] => 295.984 [6] => 149.502 [7] => 175.650 [8] => 185.492 [9] => 213.896 [10] => 233.060 [11] => 238.707 [12] => 239.772 [13] => 195.135 [14] => 193.906 [15] => 196.095 [16] => 213.765 [17] => 208.655 [18] => 190.307 [19] => 197.570 ) [Revenue] => Array ( [0] => 906.5 [1] => 535 [2] => 1135 [3] => 1212.8 [4] => 1497.3 [5] => 2340.469 [6] => 2226.02 [7] => 2606.758 [8] => 2731.612 [9] => 3552.429 [10] => 4087.6 [11] => 4603.5 [12] => 5216.4 [13] => 3773 [14] => 3654.6 [15] => 4213 [16] => 4096.7 [17] => 2654.3 [18] => 2796.1 [19] => 4867.7 ) [COGS] => Array ( [0] => 633.1 [1] => 382.3 [2] => 780.9 [3] => 835.5 [4] => 1010.3 [5] => 1552.859 [6] => 1647.081 [7] => 1911.598 [8] => 1970.897 [9] => 2576.641 [10] => 2947 [11] => 3278.9 [12] => 3692.5 [13] => 2491.5 [14] => 2424.6 [15] => 2220 [16] => 2141.9 [17] => 1592.2 [18] => 1687.8 [19] => 2876 ) [Gross Profit] => Array ( [0] => 273.4 [1] => 152.7 [2] => 354.1 [3] => 377.3 [4] => 487 [5] => 787.61 [6] => 578.939 [7] => 695.16 [8] => 760.715 [9] => 975.788 [10] => 1140.6 [11] => 1324.6 [12] => 1523.9 [13] => 1281.5 [14] => 1230 [15] => 1144.8 [16] => 1190.1 [17] => 1062.1 [18] => 1108.3 [19] => 1991.7 ) [SGA] => Array ( [0] => 159.2 [1] => 112.4 [2] => 209 [3] => 231.7 [4] => 299.5 [5] => 481.909 [6] => 308.071 [7] => 352.679 [8] => 350.993 [9] => 457.277 [10] => 555.7 [11] => 612.4 [12] => 768.8 [13] => 807.3 [14] => 823.8 [15] => 682.5 [16] => 640.9 [17] => 521.5 [18] => 585.4 [19] => 895.1 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 20.7 [1] => 13.9 [2] => 32 [3] => 33.5 [4] => 39 [5] => 65.15 [6] => 70.886 [7] => 85.92 [8] => 60.149 [9] => 102.047 [10] => 103.7 [11] => 128.1 [12] => 139.3 [13] => 165.9 [14] => 157 [15] => 155.9 [16] => 133.8 [17] => 103.8 [18] => 115.4 [19] => 155.3 ) [Operating Income] => Array ( [0] => 93.5 [1] => 26.4 [2] => 113.1 [3] => 112.1 [4] => 148.5 [5] => 240.551 [6] => 270.868 [7] => 342.481 [8] => 404.958 [9] => 487.357 [10] => 567.9 [11] => 666.1 [12] => 699 [13] => -356.7 [14] => 29.6 [15] => 311.5 [16] => 502.5 [17] => 486.5 [18] => 522.9 [19] => 2437.7 ) [other_operating_charges] => Array ( [0] => -20.7 [1] => -13.9 [2] => -32 [3] => -33.5 [4] => -39 [5] => -65.15 [6] => 5.68434188608E-14 [7] => 0 [8] => -4.764 [9] => -31.154 [10] => -17 [11] => -46.1 [12] => -56.1 [13] => -830.9 [14] => -376.6 [15] => -150.8 [16] => -46.7 [17] => -54.1 [18] => 0 [19] => 1341.1 ) [Month End Stock Price] => Array ( [0] => 5.907 [1] => 4.75 [2] => 3.844 [3] => 6.969 [4] => 6.672 [5] => 6.125 [6] => 7.982 [7] => 13.588 [8] => 12.315 [9] => 15.85 [10] => 26.765 [11] => 26.34 [12] => 23.46 [13] => 19.21 [14] => 13.05 [15] => 15.04 [16] => 20.32 [17] => 21.84 [18] => 44.24 [19] => 81.03 ) [mktcap] => Array ( [0] => 911.86359 [1] => 737.6465 [2] => 599.467956 [3] => 1065.14196 [4] => 1001.013504 [5] => 1812.902 [6] => 1193.324964 [7] => 2386.7322 [8] => 2284.33398 [9] => 3390.2516 [10] => 6237.8509 [11] => 6287.54238 [12] => 5514.5076 [13] => 3748.54335 [14] => 2530.4733 [15] => 3342.4896 [16] => 4290.7712 [17] => 4244.1672 [18] => 8174.6672 [19] => 15514.8141 ) [Cash and Equiv] => Array ( [0] => 4.2 [1] => 3.3 [2] => 10 [3] => 1.2 [4] => 27.6 [5] => 34.308 [6] => 145.672 [7] => 8.961 [8] => 13.81 [9] => 37.136 [10] => 17.635 [11] => 10.9 [12] => 33.5 [13] => 20.5 [14] => 13.1 [15] => 43.5 [16] => 9.2 [17] => 85.8 [18] => 331.5 [19] => 63.9 ) [ev_addition] => Array ( [0] => 223.8 [1] => 476.4 [2] => 426.4 [3] => 424 [4] => 897.8 [5] => 1283.614 [6] => 1220.125 [7] => 1420.606 [8] => 1251.708 [9] => 2010.756 [10] => 3271.643 [11] => 2798.9 [12] => 4152 [13] => 5237 [14] => 4420.5 [15] => 3792 [16] => 3227.1 [17] => 3043.7 [18] => 2973.9 [19] => 6956.6 ) [ev_addition_per_share] => Array ( [0] => 1.45 [1] => 3.068 [2] => 2.734 [3] => 2.774 [4] => 5.984 [5] => 4.337 [6] => 8.161 [7] => 8.088 [8] => 6.748 [9] => 9.401 [10] => 14.038 [11] => 11.725 [12] => 17.664 [13] => 26.838 [14] => 22.797 [15] => 17.063 [16] => 15.283 [17] => 15.663 [18] => 16.094 [19] => 36.333 ) [ev] => Array ( [0] => 1135.66359 [1] => 1214.0465 [2] => 1025.867956 [3] => 1489.14196 [4] => 1898.813504 [5] => 3096.516 [6] => 2413.449964 [7] => 3807.3382 [8] => 3536.04198 [9] => 5401.0076 [10] => 9509.4939 [11] => 9086.44238 [12] => 9666.5076 [13] => 8985.54335 [14] => 6950.9733 [15] => 7134.4896 [16] => 7517.8712 [17] => 7287.8672 [18] => 11148.5672 [19] => 22471.4141 ) [Non Operating Income] => Array ( [0] => -1.7 [1] => -2.3 [2] => -33.9 [3] => -32.2 [4] => -2.6 [5] => -5.51 [6] => -108.631 [7] => 1.667 [8] => 35.365 [9] => 1.723 [10] => 1.8 [11] => 0.8 [12] => 105 [13] => -554.3 [14] => 186.6 [15] => 212.9 [16] => 243.8 [17] => 228.5 [18] => 220.6 [19] => 87.8 ) [tax] => Array ( [0] => 25.7 [1] => 3.4 [2] => 33 [3] => 32.8 [4] => 42.5 [5] => 51.584 [6] => 64.895 [7] => 91.984 [8] => 131.63 [9] => 123.983 [10] => 155.5 [11] => 152 [12] => 203.4 [13] => 172.7 [14] => 194.6 [15] => 160 [16] => -8.5 [17] => 89 [18] => 128.6 [19] => 259.2 ) [Pretax Income] => Array ( [0] => 66.7 [1] => 6.7 [2] => 79.2 [3] => 79.9 [4] => 93 [5] => 128.959 [6] => 162.237 [7] => 229.959 [8] => 334.936 [9] => 344.397 [10] => 432 [11] => 477.3 [12] => 535.3 [13] => -440.6 [14] => -106.8 [15] => 259.3 [16] => 551 [17] => 534 [18] => 516.4 [19] => 2202.3 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 3.5 [17] => 6.6 [18] => 6.8 [19] => 7.7 ) [InterestExpense] => Array ( [0] => -25.1 [1] => -17.4 [2] => -34.1 [3] => -32.2 [4] => -41.5 [5] => -106.082 [6] => -108.631 [7] => -114.189 [8] => -105.387 [9] => -144.683 [10] => -137.7 [11] => -189.6 [12] => -268.7 [13] => -341.8 [14] => -323 [15] => -265.1 [16] => -198.8 [17] => -187.6 [18] => -233.9 [19] => -330.9 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 20.7 [1] => 13.9 [2] => 32 [3] => 33.5 [4] => 39 [5] => 65.15 [6] => 70.886 [7] => 85.92 [8] => 60.149 [9] => 102.047 [10] => 103.7 [11] => 128.1 [12] => 139.3 [13] => 165.9 [14] => 157 [15] => 155.9 [16] => 133.8 [17] => 103.8 [18] => 115.4 [19] => 155.3 ) [ReconciledDepreciation] => Array ( [0] => 20.7 [1] => 13.9 [2] => 32 [3] => 33.5 [4] => 39 [5] => 65.15 [6] => 70.89 [7] => 85.92 [8] => 60.15 [9] => 102.05 [10] => 103.7 [11] => 128.1 [12] => 139.3 [13] => 165.9 [14] => 157 [15] => 155.9 [16] => 133.8 [17] => 103.8 [18] => 115.4 [19] => 155.3 ) [EBIT] => Array ( [0] => 91.8 [1] => 24.1 [2] => 113.3 [3] => 112.1 [4] => 134.5 [5] => 235.041 [6] => 270.868 [7] => 344.148 [8] => 440.323 [9] => 489.08 [10] => 569.7 [11] => 666.9 [12] => 804 [13] => -98.8 [14] => 216.2 [15] => 524.4 [16] => 749.8 [17] => 721.6 [18] => 750.3 [19] => 2533.2 ) [EBITDA_morn] => Array ( [0] => 112.5 [1] => 38 [2] => 145.3 [3] => 145.6 [4] => 173.5 [5] => 300.191 [6] => 341.754 [7] => 430.068 [8] => 500.472 [9] => 591.127 [10] => 673.4 [11] => 795 [12] => 943.3 [13] => 67.1 [14] => 373.2 [15] => 680.3 [16] => 883.6 [17] => 825.4 [18] => 865.7 [19] => 2688.5 ) [EBITDA] => Array ( [0] => 112.5 [1] => 38 [2] => 145.3 [3] => 145.6 [4] => 173.5 [5] => 300.191 [6] => 341.754 [7] => 430.068 [8] => 500.472 [9] => 591.127 [10] => 673.4 [11] => 795 [12] => 943.3 [13] => 67.1 [14] => 373.2 [15] => 680.3 [16] => 883.6 [17] => 825.4 [18] => 865.7 [19] => 2688.5 ) [EBITDA_1] => Array ( [0] => 112.5 [1] => 38 [2] => 145.3 [3] => 145.6 [4] => 173.5 [5] => 300.191 [6] => 341.754 [7] => 430.068 [8] => 500.472 [9] => 591.127 [10] => 673.4 [11] => 795 [12] => 943.3 [13] => 67.1 [14] => 373.2 [15] => 680.3 [16] => 883.6 [17] => 825.4 [18] => 865.7 [19] => 2688.5 ) [DDA_new] => Array ( [0] => 20.7 [1] => 13.9 [2] => 32 [3] => 33.5 [4] => 39 [5] => 65.15 [6] => 70.89 [7] => 85.92 [8] => 60.15 [9] => 102.05 [10] => 103.7 [11] => 128.1 [12] => 139.3 [13] => 165.9 [14] => 157 [15] => 155.9 [16] => 133.8 [17] => 103.8 [18] => 115.4 [19] => 155.3 ) [EBITDA_new] => Array ( [0] => 112.5 [1] => 38 [2] => 145.3 [3] => 145.6 [4] => 173.5 [5] => 300.191 [6] => 341.754 [7] => 430.068 [8] => 500.472 [9] => 591.127 [10] => 673.4 [11] => 795 [12] => 943.3 [13] => 67.1 [14] => 373.2 [15] => 680.3 [16] => 883.6 [17] => 825.4 [18] => 865.7 [19] => 2688.5 ) [EBITDA_per_share] => Array ( [0] => 0.73 [1] => 0.24 [2] => 0.93 [3] => 0.95 [4] => 1.16 [5] => 1.01 [6] => 2.29 [7] => 2.45 [8] => 2.7 [9] => 2.76 [10] => 2.89 [11] => 3.33 [12] => 3.93 [13] => 0.34 [14] => 1.92 [15] => 3.47 [16] => 4.13 [17] => 3.96 [18] => 4.55 [19] => 13.61 ) [Operating_Income_per_share] => Array ( [0] => 0.61 [1] => 0.17 [2] => 0.73 [3] => 0.73 [4] => 0.99 [5] => 0.81 [6] => 1.81 [7] => 1.95 [8] => 2.18 [9] => 2.28 [10] => 2.44 [11] => 2.79 [12] => 2.92 [13] => -1.83 [14] => 0.15 [15] => 1.59 [16] => 2.35 [17] => 2.33 [18] => 2.75 [19] => 12.34 ) [Net Income] => Array ( [0] => 41 [1] => 3.3 [2] => 46.2 [3] => 47.1 [4] => 50.5 [5] => 77.375 [6] => 97.342 [7] => 136.421 [8] => 203.306 [9] => 220.414 [10] => 276.5 [11] => 325.3 [12] => 331.9 [13] => -613.3 [14] => -301.4 [15] => 99.3 [16] => 559.5 [17] => 445 [18] => 387.8 [19] => 1943.1 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.746 [10] => 9.804 [11] => 9.804 [12] => 4.9 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 154.370 [1] => 155.294 [2] => 155.949 [3] => 152.840 [4] => 150.032 [5] => 295.984 [6] => 149.502 [7] => 175.650 [8] => 185.492 [9] => 213.896 [10] => 233.060 [11] => 238.707 [12] => 239.772 [13] => 195.135 [14] => 193.906 [15] => 196.095 [16] => 213.765 [17] => 208.655 [18] => 190.307 [19] => 197.570 ) [shares_diluted] => Array ( [0] => 154.370 [1] => 155.294 [2] => 155.949 [3] => 152.840 [4] => 150.032 [5] => 295.984 [6] => 149.502 [7] => 175.650 [8] => 185.492 [9] => 213.896 [10] => 233.060 [11] => 238.707 [12] => 239.772 [13] => 195.135 [14] => 193.906 [15] => 196.095 [16] => 213.765 [17] => 208.655 [18] => 190.307 [19] => 197.570 ) [shares_basic] => Array ( [0] => 153.183 [1] => 155.294 [2] => 154.644 [3] => 149.376 [4] => 146.344 [5] => 288.864 [6] => 146.892 [7] => 171.010 [8] => 179.712 [9] => 201.404 [10] => 215.532 [11] => 196.907 [12] => 204.966 [13] => 195.135 [14] => 193.906 [15] => 196.095 [16] => 187.224 [17] => 180.724 [18] => 158.658 [19] => 164.687 ) [COGS_pct] => Array ( [0] => 0.70 [1] => 0.71 [2] => 0.69 [3] => 0.69 [4] => 0.67 [5] => 0.66 [6] => 0.74 [7] => 0.73 [8] => 0.72 [9] => 0.73 [10] => 0.72 [11] => 0.71 [12] => 0.71 [13] => 0.66 [14] => 0.66 [15] => 0.53 [16] => 0.52 [17] => 0.60 [18] => 0.60 [19] => 0.59 ) [Gross Profit_pct] => Array ( [0] => 30.16 [1] => 28.54 [2] => 31.20 [3] => 31.11 [4] => 32.53 [5] => 33.65 [6] => 26.01 [7] => 26.67 [8] => 27.85 [9] => 27.47 [10] => 27.90 [11] => 28.77 [12] => 29.21 [13] => 33.97 [14] => 33.66 [15] => 27.17 [16] => 29.05 [17] => 40.01 [18] => 39.64 [19] => 40.92 ) [SGA_pct] => Array ( [0] => 17.56 [1] => 21.01 [2] => 18.41 [3] => 19.10 [4] => 20.00 [5] => 20.59 [6] => 13.84 [7] => 13.53 [8] => 12.85 [9] => 12.87 [10] => 13.59 [11] => 13.30 [12] => 14.74 [13] => 21.40 [14] => 22.54 [15] => 16.20 [16] => 15.64 [17] => 19.65 [18] => 20.94 [19] => 18.39 ) [Interest Expense_pct] => Array ( [0] => -2.77 [1] => -3.25 [2] => -3.00 [3] => -2.66 [4] => -2.77 [5] => -4.53 [6] => -4.88 [7] => -4.38 [8] => -3.86 [9] => -4.07 [10] => -3.37 [11] => -4.12 [12] => -5.15 [13] => -9.06 [14] => -8.84 [15] => -6.29 [16] => -4.85 [17] => -7.07 [18] => -8.37 [19] => -6.80 ) [Pretax Income_pct] => Array ( [0] => 7.36 [1] => 1.25 [2] => 6.98 [3] => 6.59 [4] => 6.21 [5] => 5.51 [6] => 7.29 [7] => 8.82 [8] => 12.26 [9] => 9.69 [10] => 10.57 [11] => 10.37 [12] => 10.26 [13] => -11.68 [14] => -2.92 [15] => 6.15 [16] => 13.45 [17] => 20.12 [18] => 18.47 [19] => 45.24 ) [Net Income_pct] => Array ( [0] => 4.52 [1] => 0.62 [2] => 4.07 [3] => 3.88 [4] => 3.37 [5] => 3.31 [6] => 4.37 [7] => 5.23 [8] => 7.44 [9] => 6.20 [10] => 6.76 [11] => 7.07 [12] => 6.36 [13] => -16.25 [14] => -8.25 [15] => 2.36 [16] => 13.66 [17] => 16.77 [18] => 13.87 [19] => 39.92 ) [DaysSalesOutstanding] => Array ( [0] => 46.47 [1] => 97.22 [2] => 45.86 [3] => 42.92 [4] => 63.48 [5] => 45.4 [6] => 51.53 [7] => 53.76 [8] => 53.33 [9] => 65.34 [10] => 75.87 [11] => 61.2 [12] => 61.65 [13] => 70.77 [14] => 52.39 [15] => 44.59 [16] => 37.19 [17] => 60.18 [18] => 61.6 [19] => 46.96 ) [DaysInventory] => Array ( [0] => 148.05 [1] => 326.33 [2] => 152.66 [3] => 179.73 [4] => 183.75 [5] => 144.72 [6] => 148.48 [7] => 148.47 [8] => 151.84 [9] => 178.68 [10] => 199.13 [11] => 189.73 [12] => 192.57 [13] => 319.29 [14] => 275.29 [15] => 309.08 [16] => 233.34 [17] => 315.09 [18] => 320.26 [19] => 221.31 ) [Payable] => Array ( [0] => 62.1 [1] => 59.7 [2] => 63.5 [3] => 52.1 [4] => 122.7 [5] => 122.213 [6] => 114.793 [7] => 153.433 [8] => 171.073 [9] => 270.291 [10] => 345.254 [11] => 312.8 [12] => 376.1 [13] => 349.4 [14] => 288.7 [15] => 312.6 [16] => 157.5 [17] => 155.3 [18] => 239.1 [19] => 924 ) [DaysPayable] => Array ( [0] => 25 [1] => 40.73 [2] => 20.42 [3] => 15.68 [4] => 29.91 [5] => 19.06 [6] => 18.82 [7] => 21.48 [8] => 22.86 [9] => 27.77 [10] => 30.83 [11] => 24.8 [12] => 26.32 [13] => 33.8 [14] => 28.83 [15] => 27.08 [16] => 14.03 [17] => 21.36 [18] => 31.21 [19] => 69.29 ) [InventoryTurnover] => Array ( [0] => 2.47 [1] => 1.12 [2] => 2.39 [3] => 2.03 [4] => 1.99 [5] => 2.52 [6] => 2.46 [7] => 2.46 [8] => 2.4 [9] => 2.04 [10] => 1.83 [11] => 1.92 [12] => 1.9 [13] => 1.14 [14] => 1.33 [15] => 1.18 [16] => 1.56 [17] => 1.16 [18] => 1.14 [19] => 1.65 ) [Accts Rec.] => Array ( [0] => 115.4 [1] => 142.5 [2] => 142.6 [3] => 142.6 [4] => 260.4 [5] => 291.108 [6] => 314.262 [7] => 383.922 [8] => 399.095 [9] => 635.91 [10] => 849.642 [11] => 771.9 [12] => 881 [13] => 731.6 [14] => 524.6 [15] => 514.7 [16] => 417.4 [17] => 437.6 [18] => 471.9 [19] => 626.2 ) [Inventory] => Array ( [0] => 256.8 [1] => 341.8 [2] => 326.6 [3] => 411.4 [4] => 508.6 [5] => 615.7 [6] => 670.018 [7] => 777.586 [8] => 819.912 [9] => 1261.378 [10] => 1607.735 [11] => 1704.4 [12] => 1948.1 [13] => 2179.5 [14] => 1828.7 [15] => 1879.9 [16] => 1369.3 [17] => 1374.5 [18] => 1480.9 [19] => 1743.8 ) [inventory2sales] => Array ( [0] => 0.283 [1] => 0.639 [2] => 0.288 [3] => 0.339 [4] => 0.34 [5] => 0.263 [6] => 0.301 [7] => 0.298 [8] => 0.3 [9] => 0.355 [10] => 0.393 [11] => 0.37 [12] => 0.373 [13] => 0.578 [14] => 0.5 [15] => 0.446 [16] => 0.334 [17] => 0.518 [18] => 0.53 [19] => 0.358 ) [Total Current Assets] => Array ( [0] => 401.5 [1] => 518 [2] => 501 [3] => 581.7 [4] => 855.7 [5] => 995.997 [6] => 1190.989 [7] => 1231.248 [8] => 1330.101 [9] => 2071.471 [10] => 2734.035 [11] => 2700.9 [12] => 3023.3 [13] => 3199 [14] => 2534.5 [15] => 2589.1 [16] => 2083 [17] => 2034.3 [18] => 2471.2 [19] => 2747.2 ) [Other Current Assets] => Array ( [0] => 25.1 [1] => 30.4 [2] => 21.8 [3] => 26.5 [4] => 59.1 [5] => 54.881 [6] => 61.037 [7] => 60.779 [8] => 97.284 [9] => 137.047 [10] => 259.023 [11] => 213.7 [12] => 160.7 [13] => 267.4 [14] => 168.1 [15] => 151 [16] => 287.1 [17] => 136.4 [18] => 186.9 [19] => 313.3 ) [Net PPE] => Array ( [0] => 217.5 [1] => 250.6 [2] => 249.6 [3] => 244 [4] => 428.8 [5] => 542.971 [6] => 548.614 [7] => 578.764 [8] => 602.469 [9] => 1097.362 [10] => 1596.367 [11] => 1425.3 [12] => 1750.2 [13] => 2035 [14] => 1547.5 [15] => 1567.2 [16] => 1219.6 [17] => 1255.8 [18] => 1229 [19] => 2014.3 ) [Intangibles] => Array ( [0] => 166.9 [1] => 285.9 [2] => 270.3 [3] => 264.8 [4] => 509.2 [5] => 809.823 [6] => 0 [7] => 1094.07 [8] => 1104.651 [9] => 2285.615 [10] => 3128.319 [11] => 3077.5 [12] => 4219.3 [13] => 4313.9 [14] => 3615.6 [15] => 3495.6 [16] => 3506.1 [17] => 3499.3 [18] => 3593.7 [19] => 9377.9 ) [Total Assets] => Array ( [0] => 785.9 [1] => 1054.6 [2] => 1020.9 [3] => 1090.6 [4] => 1793.8 [5] => 2348.791 [6] => 2512.169 [7] => 3069.385 [8] => 3196.33 [9] => 5558.673 [10] => 7804.172 [11] => 7400.6 [12] => 9438.2 [13] => 10052.8 [14] => 8036.5 [15] => 8094.3 [16] => 7167.6 [17] => 7109.9 [18] => 7638.1 [19] => 14302.1 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0.0999999999999 [2] => -1.13686837722E-13 [3] => 0.0999999999999 [4] => 0.0999999999999 [5] => 3.41060513165E-13 [6] => 772.566 [7] => 165.303 [8] => 159.109 [9] => 104.225 [10] => 345.451 [11] => 196.9 [12] => 445.4 [13] => 504.9 [14] => 338.9 [15] => 442.4 [16] => 358.9 [17] => 320.5 [18] => 344.2 [19] => 162.7 ) [Total Assets Non-liquid] => Array ( [0] => 781.7 [1] => 1051.3 [2] => 1010.9 [3] => 1089.4 [4] => 1766.2 [5] => 2314.483 [6] => 2366.497 [7] => 3060.424 [8] => 3182.52 [9] => 5521.537 [10] => 7786.537 [11] => 7389.7 [12] => 9404.7 [13] => 10032.3 [14] => 8023.4 [15] => 8050.8 [16] => 7158.4 [17] => 7024.1 [18] => 7306.6 [19] => 14238.2 ) [HardAssets] => Array ( [0] => 614.8 [1] => 765.4 [2] => 740.6 [3] => 824.6 [4] => 1257 [5] => 1504.66 [6] => 2366.497 [7] => 1966.354 [8] => 2077.869 [9] => 3235.922 [10] => 4658.218 [11] => 4312.2 [12] => 5185.4 [13] => 5718.4 [14] => 4407.8 [15] => 4555.2 [16] => 3652.3 [17] => 3524.8 [18] => 3712.9 [19] => 4860.3 ) [Accts Payable] => Array ( [0] => 62.1 [1] => 59.7 [2] => 63.5 [3] => 52.1 [4] => 122.7 [5] => 122.213 [6] => 368.8 [7] => 458.826 [8] => 511.321 [9] => 760.765 [10] => 1053.518 [11] => 1004.1 [12] => 1120.5 [13] => 1109.5 [14] => 863.9 [15] => 814.2 [16] => 461.1 [17] => 491.5 [18] => 601 [19] => 1325.7 ) [Short-Term Debt] => Array ( [0] => 29.1 [1] => 152.1 [2] => 97.5 [3] => 116 [4] => 93.7 [5] => 80.787 [6] => 58.36 [7] => 136.384 [8] => 73.887 [9] => 269.037 [10] => 84.569 [11] => 294 [12] => 470.6 [13] => 608.8 [14] => 462.5 [15] => 558.4 [16] => 99.6 [17] => 708.1 [18] => 27.6 [19] => 647.2 ) [ShortTermDebt_without_lease] => Array ( [0] => 29.1 [1] => 152.1 [2] => 97.5 [3] => 116 [4] => 93.7 [5] => 80.787 [6] => 58.36 [7] => 136.384 [8] => 73.887 [9] => 269.037 [10] => 84.569 [11] => 294 [12] => 470.6 [13] => 608.8 [14] => 462.5 [15] => 558.4 [16] => 99.6 [17] => 708.1 [18] => 27.6 [19] => 647.2 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 174.8 [1] => 300 [2] => 246.6 [3] => 290.5 [4] => 415.3 [5] => 438.217 [6] => 427.16 [7] => 595.21 [8] => 585.208 [9] => 1029.802 [10] => 1138.087 [11] => 1298.1 [12] => 1591.1 [13] => 1718.3 [14] => 1326.4 [15] => 1372.6 [16] => 662.9 [17] => 1199.6 [18] => 677.9 [19] => 2025.7 ) [Other Current Liab.] => Array ( [0] => 83.6 [1] => 88.2 [2] => 85.6 [3] => 122.4 [4] => 198.9 [5] => 235.217 [6] => 0 [7] => 0 [8] => -5.68434188608E-14 [9] => -1.13686837722E-13 [10] => 0 [11] => -1.13686837722E-13 [12] => 0 [13] => 0 [14] => 1.13686837722E-13 [15] => -1.13686837722E-13 [16] => 102.2 [17] => -1.13686837722E-13 [18] => 49.3 [19] => 52.8 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.22 [6] => 0.448 [7] => 0.939 [8] => 0.96 [9] => 1.117 [10] => 2.288 [11] => 2.3 [12] => 2.5 [13] => 2.5 [14] => 2.5 [15] => 2.6 [16] => 2.6 [17] => 2.6 [18] => 2.7 [19] => 2.8 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.002 [10] => 0.002 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 247.949 [6] => 267.655 [7] => 431.216 [8] => 469.724 [9] => 1024.048 [10] => 1097.177 [11] => 1159.4 [12] => 1271.1 [13] => 1344 [14] => 1426.3 [15] => 1493.2 [16] => 1602.4 [17] => 1691.4 [18] => 1907.1 [19] => 2116.6 ) [Retained Earnings] => Array ( [0] => 139.3 [1] => 142.6 [2] => 170.3 [3] => 230.6 [4] => 281.1 [5] => 358.456 [6] => 455.798 [7] => 592.219 [8] => 795.525 [9] => 1010.193 [10] => 1276.853 [11] => 1592.3 [12] => 1919.3 [13] => 1306 [14] => 1003.5 [15] => 1102.8 [16] => 1662.3 [17] => 2107.3 [18] => 2495.1 [19] => 4438.2 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -81.636 [6] => -81.478 [7] => -33.366 [8] => -31.817 [9] => -29.993 [10] => -28.191 [11] => -26.2 [12] => -124.5 [13] => -622.6 [14] => -618.2 [15] => -609.5 [16] => -904.2 [17] => -1299 [18] => -1676.7 [19] => -1662.3 ) [Total Equity] => Array ( [0] => 351.9 [1] => 356.5 [2] => 364.7 [3] => 425.4 [4] => 435.3 [5] => 520.84 [6] => 616.268 [7] => 955.736 [8] => 1174.984 [9] => 2377.619 [10] => 2779.913 [11] => 2975.2 [12] => 3417.5 [13] => 2765.9 [14] => 1908.3 [15] => 2576.3 [16] => 2551.9 [17] => 2676 [18] => 2860.3 [19] => 4981.3 ) [Long-Term Debt] => Array ( [0] => 198.9 [1] => 327.6 [2] => 338.9 [3] => 309.2 [4] => 831.7 [5] => 1237.135 [6] => 1307.437 [7] => 1293.183 [8] => 1191.631 [9] => 1778.853 [10] => 3204.707 [11] => 2515.8 [12] => 3714.9 [13] => 4648.7 [14] => 3971.1 [15] => 3277.1 [16] => 3136.7 [17] => 2421.4 [18] => 3277.8 [19] => 6373.3 ) [Total Liabilities] => Array ( [0] => 434 [1] => 698.1 [2] => 656.2 [3] => 665.2 [4] => 1358.5 [5] => 1827.951 [6] => 1895.901 [7] => 2113.649 [8] => 2021.346 [9] => 3181.054 [10] => 5024.259 [11] => 4425.4 [12] => 6020.7 [13] => 7286.9 [14] => 6128.2 [15] => 5518 [16] => 4615.7 [17] => 4433.9 [18] => 4777.8 [19] => 9320.8 ) [Other Long-Term Liab.] => Array ( [0] => 10.5 [1] => 12.3 [2] => 9.3 [3] => 6.3 [4] => 23.3 [5] => 36.152 [6] => 29.33 [7] => 62.11 [8] => 99.268 [9] => 184.989 [10] => 291.579 [11] => 240.3 [12] => 240.6 [13] => 384.1 [14] => 287.1 [15] => 332.1 [16] => 233 [17] => 204.2 [18] => 222.5 [19] => 159.2 ) [Cash and Equiv_pct] => Array ( [0] => 0.53 [1] => 0.31 [2] => 0.98 [3] => 0.11 [4] => 1.54 [5] => 1.46 [6] => 5.80 [7] => 0.29 [8] => 0.43 [9] => 0.67 [10] => 0.23 [11] => 0.15 [12] => 0.35 [13] => 0.20 [14] => 0.16 [15] => 0.54 [16] => 0.13 [17] => 1.21 [18] => 4.34 [19] => 0.45 ) [Accts Rec._pct] => Array ( [0] => 14.68 [1] => 13.51 [2] => 13.97 [3] => 13.08 [4] => 14.52 [5] => 12.39 [6] => 12.51 [7] => 12.51 [8] => 12.49 [9] => 11.44 [10] => 10.89 [11] => 10.43 [12] => 9.33 [13] => 7.28 [14] => 6.53 [15] => 6.36 [16] => 5.82 [17] => 6.15 [18] => 6.18 [19] => 4.38 ) [Inventory_pct] => Array ( [0] => 32.68 [1] => 32.41 [2] => 31.99 [3] => 37.72 [4] => 28.35 [5] => 26.21 [6] => 26.67 [7] => 25.33 [8] => 25.65 [9] => 22.69 [10] => 20.60 [11] => 23.03 [12] => 20.64 [13] => 21.68 [14] => 22.75 [15] => 23.22 [16] => 19.10 [17] => 19.33 [18] => 19.39 [19] => 12.19 ) [Other Current Assets_pct] => Array ( [0] => 3.19 [1] => 2.88 [2] => 2.14 [3] => 2.43 [4] => 3.29 [5] => 2.34 [6] => 2.43 [7] => 1.98 [8] => 3.04 [9] => 2.47 [10] => 3.32 [11] => 2.89 [12] => 1.70 [13] => 2.66 [14] => 2.09 [15] => 1.87 [16] => 4.01 [17] => 1.92 [18] => 2.45 [19] => 2.19 ) [Total Current Assets_pct] => Array ( [0] => 51.09 [1] => 49.12 [2] => 49.07 [3] => 53.34 [4] => 47.70 [5] => 42.40 [6] => 47.41 [7] => 40.11 [8] => 41.61 [9] => 37.27 [10] => 35.03 [11] => 36.50 [12] => 32.03 [13] => 31.82 [14] => 31.54 [15] => 31.99 [16] => 29.06 [17] => 28.61 [18] => 32.35 [19] => 19.21 ) [Net PPE_pct] => Array ( [0] => 27.68 [1] => 23.76 [2] => 24.45 [3] => 22.37 [4] => 23.90 [5] => 23.12 [6] => 21.84 [7] => 18.86 [8] => 18.85 [9] => 19.74 [10] => 20.46 [11] => 19.26 [12] => 18.54 [13] => 20.24 [14] => 19.26 [15] => 19.36 [16] => 17.02 [17] => 17.66 [18] => 16.09 [19] => 14.08 ) [Intangibles_pct] => Array ( [0] => 21.24 [1] => 27.11 [2] => 26.48 [3] => 24.28 [4] => 28.39 [5] => 34.48 [6] => 0.00 [7] => 35.64 [8] => 34.56 [9] => 41.12 [10] => 40.09 [11] => 41.58 [12] => 44.70 [13] => 42.91 [14] => 44.99 [15] => 43.19 [16] => 48.92 [17] => 49.22 [18] => 47.05 [19] => 65.57 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.00 [1] => 0.01 [2] => -0.00 [3] => 0.01 [4] => 0.01 [5] => 0.00 [6] => 30.75 [7] => 5.39 [8] => 4.98 [9] => 1.87 [10] => 4.43 [11] => 2.66 [12] => 4.72 [13] => 5.02 [14] => 4.22 [15] => 5.47 [16] => 5.01 [17] => 4.51 [18] => 4.51 [19] => 1.14 ) [Accts Payable_pct] => Array ( [0] => 7.90 [1] => 5.66 [2] => 6.22 [3] => 4.78 [4] => 6.84 [5] => 5.20 [6] => 14.68 [7] => 14.95 [8] => 16.00 [9] => 13.69 [10] => 13.50 [11] => 13.57 [12] => 11.87 [13] => 11.04 [14] => 10.75 [15] => 10.06 [16] => 6.43 [17] => 6.91 [18] => 7.87 [19] => 9.27 ) [Short-Term Debt_pct] => Array ( [0] => 3.70 [1] => 14.42 [2] => 9.55 [3] => 10.64 [4] => 5.22 [5] => 3.44 [6] => 2.32 [7] => 4.44 [8] => 2.31 [9] => 4.84 [10] => 1.08 [11] => 3.97 [12] => 4.99 [13] => 6.06 [14] => 5.75 [15] => 6.90 [16] => 1.39 [17] => 9.96 [18] => 0.36 [19] => 4.53 ) [Other Current Liab._pct] => Array ( [0] => 10.64 [1] => 8.36 [2] => 8.38 [3] => 11.22 [4] => 11.09 [5] => 10.01 [6] => 0.00 [7] => 0.00 [8] => -0.00 [9] => -0.00 [10] => 0.00 [11] => -0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.00 [16] => 1.43 [17] => -0.00 [18] => 0.65 [19] => 0.37 ) [Total Current Liabilities_pct] => Array ( [0] => 22.24 [1] => 28.45 [2] => 24.16 [3] => 26.64 [4] => 23.15 [5] => 18.66 [6] => 17.00 [7] => 19.39 [8] => 18.31 [9] => 18.53 [10] => 14.58 [11] => 17.54 [12] => 16.86 [13] => 17.09 [14] => 16.50 [15] => 16.96 [16] => 9.25 [17] => 16.87 [18] => 8.88 [19] => 14.16 ) [Long-Term Debt_pct] => Array ( [0] => 25.31 [1] => 31.06 [2] => 33.20 [3] => 28.35 [4] => 46.37 [5] => 52.67 [6] => 52.04 [7] => 42.13 [8] => 37.28 [9] => 32.00 [10] => 41.06 [11] => 33.99 [12] => 39.36 [13] => 46.24 [14] => 49.41 [15] => 40.49 [16] => 43.76 [17] => 34.06 [18] => 42.91 [19] => 44.56 ) [Other Long-Term Liab._pct] => Array ( [0] => 7.67 [1] => 6.68 [2] => 6.93 [3] => 6.01 [4] => 6.22 [5] => 6.50 [6] => 6.42 [7] => 7.34 [8] => 7.65 [9] => 6.70 [10] => 8.73 [11] => 8.26 [12] => 7.57 [13] => 9.15 [14] => 10.34 [15] => 10.73 [16] => 11.39 [17] => 11.43 [18] => 10.76 [19] => 6.45 ) [Total Liabilities_pct] => Array ( [0] => 55.22 [1] => 66.20 [2] => 64.28 [3] => 60.99 [4] => 75.73 [5] => 77.83 [6] => 75.47 [7] => 68.86 [8] => 63.24 [9] => 57.23 [10] => 64.38 [11] => 59.80 [12] => 63.79 [13] => 72.49 [14] => 76.25 [15] => 68.17 [16] => 64.40 [17] => 62.36 [18] => 62.55 [19] => 65.17 ) [netcash] => Array ( [0] => -2.78 [1] => -4.47 [2] => -4.14 [3] => -4.34 [4] => -8.87 [5] => -6.06 [6] => -11.71 [7] => -11.98 [8] => -10.82 [9] => -14.7 [10] => -21.48 [11] => -18.49 [12] => -25.47 [13] => -37.24 [14] => -31.54 [15] => -24.63 [16] => -21.82 [17] => -22.37 [18] => -24.06 [19] => -48.35 ) [NCAV] => Array ( [0] => -1.39 [1] => -2.69 [2] => -2.41 [3] => -2.3 [4] => -5.87 [5] => -4.28 [6] => -7.89 [7] => -8.13 [8] => -7 [9] => -9.52 [10] => -15.3 [11] => -12.5 [12] => -18.52 [13] => -28.84 [14] => -24.79 [15] => -18.67 [16] => -17.09 [17] => -17.15 [18] => -18.14 [19] => -41.34 ) [NCAV_real] => Array ( [0] => -0.21 [1] => -1.16 [2] => -1 [3] => -0.55 [4] => -3.35 [5] => -2.81 [6] => -4.72 [7] => -5.02 [8] => -3.73 [9] => -5.19 [10] => -9.83 [11] => -7.22 [12] => -12.75 [13] => -20.95 [14] => -18.53 [15] => -13.18 [16] => -11.99 [17] => -12.35 [18] => -12.48 [19] => -34.33 ) [Book Value Per Share] => Array ( [0] => 2.28 [1] => 2.3 [2] => 2.34 [3] => 2.78 [4] => 2.9 [5] => 1.76 [6] => 4.12 [7] => 5.44 [8] => 6.33 [9] => 11.12 [10] => 11.93 [11] => 12.46 [12] => 14.54 [13] => 14.17 [14] => 9.84 [15] => 11.59 [16] => 12.09 [17] => 13.77 [18] => 15.48 [19] => 26.02 ) [Tangibles_book_per_share] => Array ( [0] => 1.2 [1] => 0.45 [2] => 0.61 [3] => 1.05 [4] => -0.49 [5] => -0.98 [6] => 4.12 [7] => -0.79 [8] => 0.38 [9] => 0.43 [10] => -1.49 [11] => -0.43 [12] => -3.41 [13] => -7.93 [14] => -8.8 [15] => -4.14 [16] => -4.52 [17] => -4.24 [18] => -3.97 [19] => -22.96 ) [deb2equity] => Array ( [0] => 0.648 [1] => 1.346 [2] => 1.197 [3] => 1 [4] => 2.126 [5] => 2.53 [6] => 2.216 [7] => 1.496 [8] => 1.077 [9] => 0.861 [10] => 1.183 [11] => 0.944 [12] => 1.225 [13] => 1.901 [14] => 2.323 [15] => 1.489 [16] => 1.268 [17] => 1.169 [18] => 1.156 [19] => 1.409 ) [debt2rev_totaldebt] => Array ( [0] => 228 [1] => 479.7 [2] => 436.4 [3] => 425.2 [4] => 925.4 [5] => 1317.922 [6] => 1365.797 [7] => 1429.567 [8] => 1265.518 [9] => 2047.89 [10] => 3289.276 [11] => 2809.8 [12] => 4185.5 [13] => 5257.5 [14] => 4433.6 [15] => 3835.5 [16] => 3236.3 [17] => 3129.5 [18] => 3305.4 [19] => 7020.5 ) [debt2rev] => Array ( [0] => 0.252 [1] => 0.897 [2] => 0.384 [3] => 0.351 [4] => 0.618 [5] => 0.563 [6] => 0.614 [7] => 0.548 [8] => 0.463 [9] => 0.576 [10] => 0.805 [11] => 0.61 [12] => 0.802 [13] => 1.393 [14] => 1.213 [15] => 0.91 [16] => 0.79 [17] => 1.179 [18] => 1.182 [19] => 1.442 ) [cogs2rev] => Array ( [0] => 0.70 [1] => 0.71 [2] => 0.69 [3] => 0.69 [4] => 0.67 [5] => 0.66 [6] => 0.74 [7] => 0.73 [8] => 0.72 [9] => 0.73 [10] => 0.72 [11] => 0.71 [12] => 0.71 [13] => 0.66 [14] => 0.66 [15] => 0.53 [16] => 0.52 [17] => 0.60 [18] => 0.60 [19] => 0.59 ) [inventory2rev] => Array ( [0] => 0.283 [1] => 0.639 [2] => 0.288 [3] => 0.339 [4] => 0.34 [5] => 0.263 [6] => 0.301 [7] => 0.298 [8] => 0.3 [9] => 0.355 [10] => 0.393 [11] => 0.37 [12] => 0.373 [13] => 0.578 [14] => 0.5 [15] => 0.446 [16] => 0.334 [17] => 0.518 [18] => 0.53 [19] => 0.358 ) [ar2asset] => Array ( [0] => 0.147 [1] => 0.135 [2] => 0.14 [3] => 0.131 [4] => 0.145 [5] => 0.124 [6] => 0.125 [7] => 0.125 [8] => 0.125 [9] => 0.114 [10] => 0.109 [11] => 0.104 [12] => 0.093 [13] => 0.073 [14] => 0.065 [15] => 0.064 [16] => 0.058 [17] => 0.062 [18] => 0.062 [19] => 0.044 ) [cash2asset] => Array ( [0] => 0.005 [1] => 0.003 [2] => 0.01 [3] => 0.001 [4] => 0.015 [5] => 0.015 [6] => 0.058 [7] => 0.003 [8] => 0.004 [9] => 0.007 [10] => 0.002 [11] => 0.001 [12] => 0.004 [13] => 0.002 [14] => 0.002 [15] => 0.005 [16] => 0.001 [17] => 0.012 [18] => 0.043 [19] => 0.004 ) [equity2asset] => Array ( [0] => 0.448 [1] => 0.338 [2] => 0.357 [3] => 0.39 [4] => 0.243 [5] => 0.222 [6] => 0.245 [7] => 0.311 [8] => 0.368 [9] => 0.428 [10] => 0.356 [11] => 0.402 [12] => 0.362 [13] => 0.275 [14] => 0.237 [15] => 0.318 [16] => 0.356 [17] => 0.376 [18] => 0.374 [19] => 0.348 ) [equity2liab_tangbile] => Array ( [0] => 0.426 [1] => 0.101 [2] => 0.144 [3] => 0.241 [4] => 0 [5] => 0 [6] => 0.325 [7] => 0 [8] => 0.035 [9] => 0.029 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.277 [1] => 0.238 [2] => 0.244 [3] => 0.224 [4] => 0.239 [5] => 0.231 [6] => 0.218 [7] => 0.189 [8] => 0.188 [9] => 0.197 [10] => 0.205 [11] => 0.193 [12] => 0.185 [13] => 0.202 [14] => 0.193 [15] => 0.194 [16] => 0.17 [17] => 0.177 [18] => 0.161 [19] => 0.141 ) [interest2rev] => Array ( [0] => -2.769 [1] => -3.252 [2] => -3.004 [3] => -2.655 [4] => -2.772 [5] => -4.533 [6] => -4.88 [7] => -4.38 [8] => -3.858 [9] => -4.073 [10] => -3.369 [11] => -4.119 [12] => -5.151 [13] => -9.059 [14] => -8.838 [15] => -6.292 [16] => -4.853 [17] => -7.068 [18] => -8.365 [19] => -6.798 ) [std2asset] => Array ( [0] => 0.222 [1] => 0.284 [2] => 0.242 [3] => 0.266 [4] => 0.232 [5] => 0.187 [6] => 0.17 [7] => 0.194 [8] => 0.183 [9] => 0.185 [10] => 0.146 [11] => 0.175 [12] => 0.169 [13] => 0.171 [14] => 0.165 [15] => 0.17 [16] => 0.092 [17] => 0.169 [18] => 0.089 [19] => 0.142 ) [ltd2asset] => Array ( [0] => 0.253 [1] => 0.311 [2] => 0.332 [3] => 0.284 [4] => 0.464 [5] => 0.527 [6] => 0.52 [7] => 0.421 [8] => 0.373 [9] => 0.32 [10] => 0.411 [11] => 0.34 [12] => 0.394 [13] => 0.462 [14] => 0.494 [15] => 0.405 [16] => 0.438 [17] => 0.341 [18] => 0.429 [19] => 0.446 ) [turnover] => Array ( [0] => 1.153 [1] => 0.507 [2] => 1.112 [3] => 1.112 [4] => 0.835 [5] => 0.996 [6] => 0.886 [7] => 0.849 [8] => 0.855 [9] => 0.639 [10] => 0.524 [11] => 0.622 [12] => 0.553 [13] => 0.375 [14] => 0.455 [15] => 0.52 [16] => 0.572 [17] => 0.373 [18] => 0.366 [19] => 0.34 ) [CF_Net Income] => Array ( [0] => 41 [1] => 3.3 [2] => 46.2 [3] => 47.1 [4] => 61.9 [5] => 77.375 [6] => 97.342 [7] => 136.421 [8] => 203.306 [9] => 220.414 [10] => 276.5 [11] => 325.3 [12] => 331.9 [13] => -613.3 [14] => -301.4 [15] => 99.3 [16] => 0 [17] => 445 [18] => 387.8 [19] => 1943.1 ) [buybackratio] => Array ( [0] => -0.05 [1] => -0.27 [2] => -0.02 [3] => -0.06 [4] => -0.1 [5] => -0.06 [6] => -0.16 [7] => -1.45 [8] => -0.16 [9] => -2.11 [10] => -0.19 [11] => -0.12 [12] => -0.21 [13] => 0.04 [14] => 0.02 [15] => -0.05 [16] => 0 [17] => -0.01 [18] => -0.01 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.68 [1] => 0.47 [2] => 2.01 [3] => 2.7 [4] => 0 [5] => 0 [6] => 7.77 [7] => 0 [8] => 3.06 [9] => 3.16 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 20.7 [1] => 13.9 [2] => 32 [3] => 33.5 [4] => 39 [5] => 65.15 [6] => 70.886 [7] => 85.92 [8] => 60.149 [9] => 102.047 [10] => 103.7 [11] => 128.1 [12] => 139.3 [13] => 165.9 [14] => 157 [15] => 155.9 [16] => 133.8 [17] => 103.8 [18] => 115.4 [19] => 155.3 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 73.3 [1] => -84.8 [2] => 107.8 [3] => 28.8 [4] => 107.2 [5] => 148.055 [6] => 103.775 [7] => 213.299 [8] => 236.053 [9] => 340.307 [10] => 320.7 [11] => 436 [12] => 313.2 [13] => 519.8 [14] => 506.9 [15] => 402.5 [16] => 619.7 [17] => 784.1 [18] => 556.3 [19] => 826.2 ) [Cash Flow from Others] => Array ( [0] => -17.4 [1] => 2.5 [2] => -2.3 [3] => -3.6 [4] => -2.7 [5] => 2.858 [6] => 2.636 [7] => 0.312 [8] => -28.002 [9] => 4.437 [10] => 23.9 [11] => 57.7 [12] => -47.3 [13] => 901.3 [14] => 748 [15] => 186.7 [16] => 575.6 [17] => 85.7 [18] => 81.6 [19] => -1312.3 ) [Cash Flow_PPE] => Array ( [0] => -35.8 [1] => -15.5 [2] => -22.4 [3] => -18.6 [4] => -381.7 [5] => -495.68 [6] => -66.208 [7] => -35.333 [8] => -70.287 [9] => -87.831 [10] => -106 [11] => -12.8 [12] => -182.2 [13] => -124.4 [14] => -128.6 [15] => -90.5 [16] => -69.6 [17] => -68.4 [18] => -62.1 [19] => -223.5 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4.459 [7] => -472.832 [8] => 0 [9] => -1069.47 [10] => -1052.5 [11] => -28 [12] => -1065.3 [13] => -979.9 [14] => 225.1 [15] => 348.9 [16] => 190 [17] => -82.4 [18] => -159.9 [19] => -4681.3 ) [Cash Flow_CPEX] => Array ( [0] => -37.1 [1] => -16.1 [2] => -31.6 [3] => -31.2 [4] => -382.1 [5] => -510.657 [6] => -68.217 [7] => -71.148 [8] => -71.575 [9] => -105.094 [10] => -119.7 [11] => -132.5 [12] => -192 [13] => -143.8 [14] => -128.6 [15] => -107.7 [16] => -89.1 [17] => -68.4 [18] => -62.1 [19] => -223.5 ) [Cash Flow from Investing] => Array ( [0] => -64.1 [1] => -26.8 [2] => -36.3 [3] => -18.7 [4] => -382.4 [5] => -495.68 [6] => -70.667 [7] => -585.447 [8] => -71.961 [9] => -1158.487 [10] => -1222.9 [11] => -15.6 [12] => -1197.1 [13] => -1112.9 [14] => 128.6 [15] => 256.6 [16] => 188.1 [17] => -135.1 [18] => -206.8 [19] => -4863.8 ) [Net Issuance of Stock] => Array ( [0] => 1.9 [1] => 0.9 [2] => -19.8 [3] => -6.2 [4] => -39 [5] => 4.786 [6] => 15.353 [7] => 198.492 [8] => 31.591 [9] => 465.584 [10] => 52.9 [11] => 37.8 [12] => -30.7 [13] => -473.2 [14] => 5.6 [15] => 0 [16] => -295.7 [17] => -409 [18] => -378.6 [19] => 5.8 ) [Issuance of Stock] => Array ( [0] => 1.9 [1] => 0.9 [2] => 1 [3] => 3 [4] => 5.9 [5] => 4.786 [6] => 15.353 [7] => 198.492 [8] => 31.591 [9] => 465.584 [10] => 52.9 [11] => 37.8 [12] => 69.3 [13] => 26.8 [14] => 5.6 [15] => 4.5 [16] => 4.3 [17] => 4.7 [18] => 4.4 [19] => 5.8 ) [Net Issuance of Debt] => Array ( [0] => -111.9 [1] => 109.9 [2] => -43.4 [3] => -11.5 [4] => 357.1 [5] => 365.659 [6] => 73.877 [7] => 42.96 [8] => -193.055 [9] => 282.865 [10] => 841.1 [11] => -454.2 [12] => 965.6 [13] => 1046.8 [14] => -687.3 [15] => -664.2 [16] => -618.2 [17] => -226.1 [18] => 140.2 [19] => 3685.9 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -3.295 [10] => -9.8 [11] => -9.8 [12] => -7.3 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -6.5 [1] => 110.8 [2] => -64.8 [3] => -18.9 [4] => 301 [5] => 355.557 [6] => 83.436 [7] => 236.915 [8] => -161.484 [9] => 745.154 [10] => 884.2 [11] => -426.2 [12] => 925.2 [13] => 584.9 [14] => -647.4 [15] => -623 [16] => -846.1 [17] => -575.1 [18] => -98.7 [19] => 3777 ) [Other Financing] => Array ( [0] => 103.5 [1] => -8.54871728961E-15 [2] => -1.6 [3] => -1.2 [4] => -17.1 [5] => -14.888 [6] => -5.794 [7] => -4.537 [8] => -0.02 [9] => -1.59872115546E-14 [10] => 2.48689957516E-14 [11] => 3.5527136788E-15 [12] => -2.4 [13] => 11.3 [14] => 34.3 [15] => 41.2 [16] => 67.8 [17] => 60 [18] => 139.7 [19] => 85.3 ) [Net Change in Cash] => Array ( [0] => 2.7 [1] => -0.8 [2] => 6.7 [3] => -8.8 [4] => 26.4 [5] => 6.663 [6] => 111.364 [7] => -136.711 [8] => 4.849 [9] => 23.326 [10] => -19.5 [11] => -6.7 [12] => 22.6 [13] => -13 [14] => -7.4 [15] => 30.4 [16] => -34.3 [17] => 76.6 [18] => 245.7 [19] => -267.6 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.5527136788E-15 [4] => 0.6 [5] => -1.269 [6] => -5.18 [7] => -1.478 [8] => 2.241 [9] => 96.352 [10] => -1.5 [11] => -0.9 [12] => -18.7 [13] => -4.8 [14] => 4.5 [15] => -5.7 [16] => 4 [17] => 2.7 [18] => -5.1 [19] => -7 ) [total_freecashflow] => Array ( [0] => 36.2 [1] => -100.9 [2] => 76.2 [3] => -2.4 [4] => -274.9 [5] => -362.602 [6] => 35.558 [7] => 142.151 [8] => 164.478 [9] => 235.213 [10] => 201 [11] => 303.5 [12] => 121.2 [13] => 376 [14] => 378.3 [15] => 294.8 [16] => 530.6 [17] => 715.7 [18] => 494.2 [19] => 602.7 ) [CF_Net Income_pct] => Array ( [0] => 55.93 [1] => 0 [2] => 42.86 [3] => 163.54 [4] => 57.74 [5] => 52.26 [6] => 93.80 [7] => 63.96 [8] => 86.13 [9] => 64.77 [10] => 86.22 [11] => 74.61 [12] => 105.97 [13] => -117.99 [14] => -59.46 [15] => 24.67 [16] => 0.00 [17] => 56.75 [18] => 69.71 [19] => 235.19 ) [CF_DDA_pct] => Array ( [0] => 21 [1] => 0 [2] => 32 [3] => 34 [4] => 39 [5] => 65 [6] => 71 [7] => 86 [8] => 60 [9] => 102 [10] => 104 [11] => 128 [12] => 139 [13] => 166 [14] => 157 [15] => 156 [16] => 134 [17] => 104 [18] => 115 [19] => 155 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -50.61 [1] => 0 [2] => -29.31 [3] => -108.33 [4] => -356.44 [5] => -344.91 [6] => -65.74 [7] => -33.36 [8] => -30.32 [9] => -30.88 [10] => -37.32 [11] => -30.39 [12] => -61.30 [13] => -27.66 [14] => -25.37 [15] => -26.76 [16] => -14.38 [17] => -8.72 [18] => -11.16 [19] => -27.05 ) [Cash Flow from Investing_pct] => Array ( [0] => -87.45 [1] => 0 [2] => -33.67 [3] => -64.93 [4] => -356.72 [5] => -334.79 [6] => -68.10 [7] => -274.47 [8] => -30.49 [9] => -340.42 [10] => -381.32 [11] => -3.58 [12] => -382.22 [13] => -214.10 [14] => 25.37 [15] => 63.75 [16] => 30.35 [17] => -17.23 [18] => -37.17 [19] => -588.70 ) [Net Issuance of Stock_pct] => Array ( [0] => 2.59 [1] => 0 [2] => -18.37 [3] => -21.53 [4] => -36.38 [5] => 3.23 [6] => 14.79 [7] => 93.06 [8] => 13.38 [9] => 136.81 [10] => 16.50 [11] => 8.67 [12] => -9.80 [13] => -91.04 [14] => 1.10 [15] => 0.00 [16] => -47.72 [17] => -52.16 [18] => -68.06 [19] => 0.70 ) [Net Issuance of Debt_pct] => Array ( [0] => -152.66 [1] => 0 [2] => -40.26 [3] => -39.93 [4] => 333.12 [5] => 246.98 [6] => 71.19 [7] => 20.14 [8] => -81.78 [9] => 83.12 [10] => 262.27 [11] => -104.17 [12] => 308.30 [13] => 201.39 [14] => -135.59 [15] => -165.02 [16] => -99.76 [17] => -28.84 [18] => 25.20 [19] => 446.13 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.97 [10] => -3.06 [11] => -2.25 [12] => -2.33 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -8.87 [1] => 0 [2] => -60.11 [3] => -65.63 [4] => 280.78 [5] => 240.15 [6] => 80.40 [7] => 111.07 [8] => -68.41 [9] => 218.97 [10] => 275.71 [11] => -97.75 [12] => 295.40 [13] => 112.52 [14] => -127.72 [15] => -154.78 [16] => -136.53 [17] => -73.35 [18] => -17.74 [19] => 457.15 ) [Cash from Financing_pct] => Array ( [0] => -150.07 [1] => 0 [2] => -58.63 [3] => -61.46 [4] => 296.74 [5] => 250.21 [6] => 85.98 [7] => 113.20 [8] => -68.40 [9] => 218.97 [10] => 275.71 [11] => -97.75 [12] => 296.17 [13] => 110.35 [14] => -134.48 [15] => -165.02 [16] => -147.47 [17] => -81.00 [18] => -42.85 [19] => 446.83 ) [Net Change in Cash_pct] => Array ( [0] => 3.68 [1] => 0 [2] => 6.22 [3] => -30.56 [4] => 24.63 [5] => 4.50 [6] => 107.31 [7] => -64.09 [8] => 2.05 [9] => 6.85 [10] => -6.08 [11] => -1.54 [12] => 7.22 [13] => -2.50 [14] => -1.46 [15] => 7.55 [16] => -5.53 [17] => 9.77 [18] => 44.17 [19] => -32.39 ) [total_freecashflow_pct] => Array ( [0] => 49.39 [1] => 0 [2] => 70.69 [3] => -8.33 [4] => -256.44 [5] => -244.91 [6] => 34.26 [7] => 66.64 [8] => 69.68 [9] => 69.12 [10] => 62.68 [11] => 69.61 [12] => 38.70 [13] => 72.34 [14] => 74.63 [15] => 73.24 [16] => 85.62 [17] => 91.28 [18] => 88.84 [19] => 72.95 ) [per share rev] => Array ( [0] => 5.87 [1] => 3.45 [2] => 7.28 [3] => 7.94 [4] => 9.98 [5] => 7.91 [6] => 14.89 [7] => 14.84 [8] => 14.73 [9] => 16.61 [10] => 17.54 [11] => 19.29 [12] => 21.76 [13] => 19.34 [14] => 18.85 [15] => 21.48 [16] => 19.16 [17] => 12.72 [18] => 14.69 [19] => 24.64 ) [per share eps] => Array ( [0] => 0.266 [1] => 0.021 [2] => 0.296 [3] => 0.309 [4] => 0.336 [5] => 0.525 [6] => 0.65 [7] => 0.775 [8] => 1.095 [9] => 1.03 [10] => 1.19 [11] => 1.36 [12] => 1.38 [13] => -2.83 [14] => -1.4 [15] => 0.45 [16] => 2.62 [17] => 2.13 [18] => 2.04 [19] => 9.83 ) [eps_nri] => Array ( [0] => 0.03 [1] => 0.02 [2] => 0.3 [3] => 0.31 [4] => 0.41 [5] => 0.26 [6] => 0.65 [7] => 0.79 [8] => 0.55 [9] => 1.03 [10] => 1.19 [11] => 1.36 [12] => 1.38 [13] => -3.14 [14] => -1.55 [15] => 0.51 [16] => 2.62 [17] => 2.13 [18] => 2.04 [19] => 9.83 ) [per share_freecashflow] => Array ( [0] => 0.23 [1] => -0.65 [2] => 0.49 [3] => -0.02 [4] => -1.83 [5] => -1.23 [6] => 0.24 [7] => 0.81 [8] => 0.89 [9] => 1.1 [10] => 0.86 [11] => 1.27 [12] => 0.51 [13] => 1.93 [14] => 1.95 [15] => 1.5 [16] => 2.48 [17] => 3.43 [18] => 2.6 [19] => 3.05 ) [ROE] => Array ( [0] => 11.65 [1] => 0.93 [2] => 12.67 [3] => 11.07 [4] => 11.6 [5] => 14.86 [6] => 15.8 [7] => 14.27 [8] => 17.3 [9] => 9.27 [10] => 9.95 [11] => 10.93 [12] => 9.71 [13] => -22.17 [14] => -15.79 [15] => 3.85 [16] => 21.92 [17] => 16.63 [18] => 13.56 [19] => 39.01 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 5.22 [1] => 0.31 [2] => 4.53 [3] => 4.32 [4] => 2.82 [5] => 3.29 [6] => 3.87 [7] => 4.44 [8] => 6.36 [9] => 3.97 [10] => 3.54 [11] => 4.4 [12] => 3.52 [13] => -6.1 [14] => -3.75 [15] => 1.23 [16] => 7.81 [17] => 6.26 [18] => 5.08 [19] => 13.59 ) [ROC_capital] => Array ( [0] => 644.1 [1] => 799 [2] => 772.4 [3] => 852.2 [4] => 1343.6 [5] => 1593.849 [6] => 1800.64 [7] => 1870.791 [8] => 2029.854 [9] => 3305.88 [10] => 4589.425 [11] => 4339.9 [12] => 4934.2 [13] => 5501.4 [14] => 4250.1 [15] => 4307.3 [16] => 3589.7 [17] => 3426.5 [18] => 3887.1 [19] => 5074.8 ) [ROC] => Array ( [0] => 6.37 [1] => 0.41 [2] => 5.98 [3] => 5.53 [4] => 3.76 [5] => 4.85 [6] => 5.41 [7] => 7.29 [8] => 10.02 [9] => 6.67 [10] => 6.02 [11] => 7.5 [12] => 6.73 [13] => -11.15 [14] => -7.09 [15] => 2.31 [16] => 15.59 [17] => 12.99 [18] => 9.98 [19] => 38.29 ) [ROC_JOEL_capital] => Array ( [0] => 469.1 [1] => 617.4 [2] => 591.5 [3] => 650 [4] => 935.3 [5] => 1147.23 [6] => 1225.131 [7] => 1342.225 [8] => 1407.439 [9] => 2370.932 [10] => 3259.249 [11] => 3111.2 [12] => 3619.5 [13] => 4104 [14] => 3205 [15] => 3298.6 [16] => 2730.1 [17] => 2712.8 [18] => 2718.4 [19] => 3319.1 ) [ROC_JOEL] => Array ( [0] => 19.93 [1] => 4.28 [2] => 19.12 [3] => 17.25 [4] => 15.88 [5] => 20.97 [6] => 22.11 [7] => 25.52 [8] => 28.77 [9] => 20.56 [10] => 17.42 [11] => 21.41 [12] => 19.31 [13] => -8.69 [14] => 0.92 [15] => 9.44 [16] => 18.41 [17] => 17.93 [18] => 19.24 [19] => 73.44 ) [ROC_JOEL_new] => Array ( [0] => 19.4 [1] => 3.88 [2] => 18.84 [3] => 17.21 [4] => 13.97 [5] => 19.89 [6] => 20.27 [7] => 25.47 [8] => 30.98 [9] => 20.31 [10] => 17.39 [11] => 21.36 [12] => 22.01 [13] => -2.4 [14] => 6.72 [15] => 15.69 [16] => 27.37 [17] => 25.78 [18] => 26.25 [19] => 74.88 ) [grossmargin] => Array ( [0] => 30.16 [1] => 28.54 [2] => 31.2 [3] => 31.11 [4] => 32.53 [5] => 33.65 [6] => 26.01 [7] => 26.67 [8] => 27.85 [9] => 27.47 [10] => 27.9 [11] => 28.77 [12] => 29.21 [13] => 33.97 [14] => 33.66 [15] => 27.17 [16] => 29.05 [17] => 40.01 [18] => 39.64 [19] => 40.92 ) [pretaxmargin] => Array ( [0] => 7.36 [1] => 1.25 [2] => 6.98 [3] => 6.59 [4] => 6.21 [5] => 5.51 [6] => 7.29 [7] => 8.82 [8] => 12.26 [9] => 9.69 [10] => 10.57 [11] => 10.37 [12] => 10.26 [13] => -11.68 [14] => -2.92 [15] => 6.15 [16] => 13.45 [17] => 20.12 [18] => 18.47 [19] => 45.24 ) [operatingmargin] => Array ( [0] => 10.31 [1] => 4.93 [2] => 9.96 [3] => 9.24 [4] => 9.92 [5] => 10.28 [6] => 12.17 [7] => 13.14 [8] => 14.82 [9] => 13.72 [10] => 13.89 [11] => 14.47 [12] => 13.4 [13] => -9.45 [14] => 0.81 [15] => 7.39 [16] => 12.27 [17] => 18.33 [18] => 18.7 [19] => 50.08 ) [netmargin] => Array ( [0] => 4.52 [1] => 0.62 [2] => 4.07 [3] => 3.88 [4] => 3.37 [5] => 3.31 [6] => 4.37 [7] => 5.23 [8] => 7.44 [9] => 6.2 [10] => 6.76 [11] => 7.07 [12] => 6.36 [13] => -16.25 [14] => -8.25 [15] => 2.36 [16] => 13.66 [17] => 16.77 [18] => 13.87 [19] => 39.92 ) [pettm] => Array ( [0] => 22.120 [1] => 24.610 [2] => 12.860 [3] => 22.630 [4] => 19.860 [5] => 13.980 [6] => 12.260 [7] => 17.580 [8] => 11.300 [9] => 16.650 [10] => 23.360 [11] => 19.450 [12] => 16.960 [13] => 0.000 [14] => 0.000 [15] => 39.480 [16] => 7.810 [17] => 10.220 [18] => 21.600 [19] => 8.210 ) [penri] => Array ( [0] => 21.88 [1] => 0.00 [2] => 13.26 [3] => 21.78 [4] => 29.92 [5] => 30.63 [6] => 42.01 [7] => 19.98 [8] => 15.79 [9] => 27.33 [10] => 31.86 [11] => 19.51 [12] => 17.00 [13] => 0.00 [14] => 0.00 [15] => 39.58 [16] => 7.82 [17] => 10.21 [18] => 21.58 [19] => 8.21 ) [pe] => Array ( [0] => 22.120 [1] => 24.610 [2] => 12.860 [3] => 22.630 [4] => 19.860 [5] => 13.980 [6] => 12.260 [7] => 17.580 [8] => 11.300 [9] => 16.650 [10] => 23.360 [11] => 19.450 [12] => 16.960 [13] => 0.000 [14] => 0.000 [15] => 39.480 [16] => 7.810 [17] => 10.220 [18] => 21.600 [19] => 8.210 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.920 [7] => 2.450 [8] => 31.410 [9] => 36.860 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 4.75 [7] => 17 [8] => 19.09 [9] => 8.54 [10] => 7.15 [11] => 8.37 [12] => 12.6 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 246.75 ) [pfcf] => Array ( [0] => 34.750 [1] => 0.000 [2] => 7.840 [3] => 99.560 [4] => 0.000 [5] => 0.000 [6] => 31.930 [7] => 19.410 [8] => 13.840 [9] => 17.230 [10] => 38.790 [11] => 20.740 [12] => 46.000 [13] => 10.220 [14] => 6.830 [15] => 10.590 [16] => 8.190 [17] => 6.400 [18] => 16.890 [19] => 26.570 ) [ps] => Array ( [0] => 1.000 [1] => 1.030 [2] => 0.530 [3] => 0.880 [4] => 0.670 [5] => 0.480 [6] => 0.540 [7] => 0.900 [8] => 0.840 [9] => 1.000 [10] => 1.600 [11] => 1.370 [12] => 1.080 [13] => 1.100 [14] => 0.740 [15] => 0.780 [16] => 1.080 [17] => 1.710 [18] => 3.010 [19] => 3.290 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.602 [6] => -0.89 [7] => -1.2 [8] => -0.79 [9] => -0.636 [10] => 0.188 [11] => 0.7 [12] => 1.22 [13] => 0.736 [14] => 1.03 [15] => 1.228 [16] => 1.402 [17] => 1.878 [18] => 2.388 [19] => 2.398 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 25.000 [6] => 29.230 [7] => 25.550 [8] => 24.470 [9] => 14.730 [10] => 8.510 [11] => 6.200 [12] => 9.130 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 43.220 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.320 [6] => 15.640 [7] => 13.550 [8] => 19.110 [9] => 10.120 [10] => 9.550 [11] => 8.720 [12] => 14.070 [13] => 3.030 [14] => 4.830 [15] => 10.620 [16] => 8.420 [17] => 8.550 [18] => 12.380 [19] => 47.740 ) [zscore] => Array ( [0] => 3.200 [1] => 0.000 [2] => 2.310 [3] => 2.820 [4] => 1.930 [5] => 1.820 [6] => 2.000 [7] => 2.190 [8] => 2.410 [9] => 1.880 [10] => 1.830 [11] => 2.080 [12] => 1.660 [13] => 0.820 [14] => 0.920 [15] => 1.250 [16] => 1.850 [17] => 1.660 [18] => 2.280 [19] => 2.270 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 8 [5] => 5 [6] => 6 [7] => 7 [8] => 6 [9] => 6 [10] => 5 [11] => 6 [12] => 5 [13] => 4 [14] => 4 [15] => 6 [16] => 6 [17] => 6 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.980 [3] => -2.460 [4] => -1.970 [5] => -2.230 [6] => -2.040 [7] => -2.250 [8] => -2.450 [9] => -2.030 [10] => -2.220 [11] => -2.640 [12] => -2.390 [13] => -3.070 [14] => -3.350 [15] => -2.570 [16] => -2.820 [17] => -2.740 [18] => -2.690 [19] => -1.600 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.21 [6] => 0.32 [7] => 0.44 [8] => 0.63 [9] => 0.74 [10] => 0.90 [11] => 1.07 [12] => 1.20 [13] => 0.53 [14] => 0.05 [15] => -0.07 [16] => 0.14 [17] => 0.24 [18] => 0.33 [19] => 2.59 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.030 [6] => 17.590 [7] => 25.950 [8] => 19.430 [9] => 21.300 [10] => 29.900 [11] => 24.690 [12] => 19.570 [13] => 36.000 [14] => 255.140 [15] => 208.760 [16] => 141.590 [17] => 89.470 [18] => 134.500 [19] => 31.270 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.690 [6] => -4.440 [7] => -1.070 [8] => 1.090 [9] => 6.160 [10] => 10.530 [11] => 17.880 [12] => 21.250 [13] => 23.350 [14] => 21.010 [15] => 23.980 [16] => 24.690 [17] => 29.490 [18] => 34.380 [19] => 43.940 ) [medpsvalue] => Array ( [0] => 7.29 [1] => 5.37 [2] => 8.99 [3] => 9.78 [4] => 12.32 [5] => 15.85 [6] => 18.31 [7] => 18.5 [8] => 18.09 [9] => 19.47 [10] => 20.57 [11] => 23.73 [12] => 26.75 [13] => 21.56 [14] => 21.72 [15] => 23.6 [16] => 23.05 [17] => 15.67 [18] => 18.11 [19] => 30.31 ) [ev2rev] => Array ( [0] => 1.270 [1] => 1.010 [2] => 0.880 [3] => 1.210 [4] => 1.340 [5] => 0.930 [6] => 1.150 [7] => 1.450 [8] => 1.310 [9] => 1.520 [10] => 2.240 [11] => 1.890 [12] => 1.850 [13] => 2.490 [14] => 2.000 [15] => 1.690 [16] => 1.840 [17] => 2.750 [18] => 3.990 [19] => 4.620 ) [ev2ebitda] => Array ( [0] => 10.230 [1] => 8.060 [2] => 6.860 [3] => 10.100 [4] => 11.590 [5] => 7.260 [6] => 7.490 [7] => 8.930 [8] => 7.140 [9] => 9.130 [10] => 13.600 [11] => 10.920 [12] => 10.250 [13] => 140.200 [14] => 19.570 [15] => 10.490 [16] => 8.520 [17] => 8.810 [18] => 13.820 [19] => 8.580 ) [ev2ebit] => Array ( [0] => 12.360 [1] => 10.100 [2] => 8.820 [3] => 13.120 [4] => 13.540 [5] => 9.050 [6] => 9.450 [7] => 11.210 [8] => 8.830 [9] => 11.070 [10] => 16.120 [11] => 13.040 [12] => 13.830 [13] => 0.000 [14] => 246.780 [15] => 22.900 [16] => 14.960 [17] => 14.980 [18] => 21.320 [19] => 9.220 ) [p2grahamnumber] => Array ( [0] => 2.2 [1] => 10.11 [2] => 1.91 [3] => 2.58 [4] => 0 [5] => 0 [6] => 1.03 [7] => 0 [8] => 4.02 [9] => 5.02 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 4.92 [1] => 10.56 [2] => 6.3 [3] => 6.64 [4] => 0 [5] => 0 [6] => 1.94 [7] => 0 [8] => 32.41 [9] => 36.86 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 2.59 [1] => 2.07 [2] => 1.64 [3] => 2.51 [4] => 2.3 [5] => 3.48 [6] => 1.94 [7] => 2.5 [8] => 1.95 [9] => 1.43 [10] => 2.24 [11] => 2.11 [12] => 1.61 [13] => 1.36 [14] => 1.33 [15] => 1.3 [16] => 1.68 [17] => 1.59 [18] => 2.86 [19] => 3.11 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 906.5 [1] => 535 [2] => 1135 [3] => 1212.8 [4] => 1497.3 [5] => 2340.469 [6] => 2226.02 [7] => 2606.758 [8] => 2731.612 [9] => 3552.429 [10] => 4087.6 [11] => 4603.5 [12] => 5216.4 [13] => 3773 [14] => 3654.6 [15] => 4213 [16] => 4096.7 [17] => 2654.3 [18] => 2796.1 [19] => 4867.7 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 20.7 [1] => 13.9 [2] => 32 [3] => 33.5 [4] => 39 [5] => 65.15 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 25.1 [1] => 17.4 [2] => 34.1 [3] => 32.2 [4] => 41.5 [5] => 106.082 [6] => 108.631 [7] => 114.189 [8] => 105.387 [9] => 144.683 [10] => 137.7 [11] => 189.6 [12] => 268.7 [13] => 341.8 [14] => 323 [15] => 265.1 [16] => 198.8 [17] => 187.6 [18] => 233.9 [19] => 330.9 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4.2 [1] => 3.3 [2] => 10 [3] => 1.2 [4] => 27.6 [5] => 34.308 [6] => 145.672 [7] => 8.961 [8] => 13.81 [9] => 37.136 [10] => 17.635 [11] => 10.9 [12] => 33.5 [13] => 20.5 [14] => 13.1 [15] => 43.5 [16] => 9.2 [17] => 85.8 [18] => 331.5 [19] => 63.9 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 281.9 [1] => 372.3 [2] => 348.4 [3] => 438 [4] => 567.8 [5] => 670.581 [6] => 1503.621 [7] => 1003.668 [8] => 1076.305 [9] => 1502.65 [10] => 2212.209 [11] => 2115 [12] => 2554.2 [13] => 2951.8 [14] => 2335.7 [15] => 2473.3 [16] => 2015.3 [17] => 1831.4 [18] => 2012 [19] => 2219.8 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 62.1 [1] => 59.7 [2] => 63.5 [3] => 52.1 [4] => 122.7 [5] => 122.213 [6] => 368.8 [7] => 458.826 [8] => 511.321 [9] => 760.765 [10] => 1053.518 [11] => 1004.1 [12] => 1120.5 [13] => 1109.5 [14] => 863.9 [15] => 814.2 [16] => 461.1 [17] => 491.5 [18] => 601 [19] => 1325.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 29.1 [1] => 152.1 [2] => 97.5 [3] => 116 [4] => 93.7 [5] => 80.787 [6] => 58.36 [7] => 136.384 [8] => 73.887 [9] => 269.037 [10] => 84.569 [11] => 294 [12] => 470.6 [13] => 608.8 [14] => 462.5 [15] => 558.4 [16] => 99.6 [17] => 708.1 [18] => 27.6 [19] => 647.2 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 31.7 [17] => 0 [18] => 49.3 [19] => 52.8 ) [BS_other_liabilities_Insurance] => Array ( [0] => 143.9 [1] => 158.7 [2] => 156.3 [3] => 187.9 [4] => 310.4 [5] => 387.816 [6] => 161.304 [7] => 225.256 [8] => 244.507 [9] => 372.399 [10] => 681.465 [11] => 611.5 [12] => 714.7 [13] => 919.9 [14] => 830.7 [15] => 868.3 [16] => 886.6 [17] => 812.9 [18] => 822.1 [19] => 921.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -25.1 [1] => -17.4 [2] => -34.1 [3] => -32.2 [4] => -41.5 [5] => -106.082 [6] => -108.631 [7] => -114.189 [8] => -105.387 [9] => -144.683 [10] => -137.7 [11] => -189.6 [12] => -268.7 [13] => -341.8 [14] => -323 [15] => -265.1 [16] => -195.3 [17] => -181 [18] => -227.1 [19] => -323.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -179.9 [1] => -126.3 [2] => -241 [3] => -265.2 [4] => -338.5 [5] => -547.059 [6] => -378.957 [7] => -438.599 [8] => -411.142 [9] => -559.324 [10] => -659.4 [11] => -740.5 [12] => -908.1 [13] => -973.2 [14] => -980.8 [15] => -838.4 [16] => -774.7 [17] => -625.3 [18] => -700.8 [19] => -1050.4 ) [BS_MoneyMarket] => Array ( [0] => -4.2 [1] => -3.3 [2] => -10 [3] => -1.2 [4] => -27.6 [5] => -34.308 [6] => -145.672 [7] => -8.961 [8] => -13.81 [9] => -37.136 [10] => -17.635 [11] => -10.9 [12] => -33.5 [13] => -20.5 [14] => -13.1 [15] => -43.5 [16] => -9.2 [17] => -85.8 [18] => -331.5 [19] => -63.9 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 286.1 [1] => 375.6 [2] => 358.4 [3] => 439.2 [4] => 595.4 [5] => 704.889 [6] => 1649.293 [7] => 1012.629 [8] => 1090.115 [9] => 1539.786 [10] => 2229.844 [11] => 2125.9 [12] => 2587.7 [13] => 2972.3 [14] => 2348.8 [15] => 2516.8 [16] => 2024.5 [17] => 1917.2 [18] => 2343.5 [19] => 2283.7 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 143.9 [1] => 158.7 [2] => 156.3 [3] => 187.9 [4] => 310.4 [5] => 387.816 [6] => 161.304 [7] => 225.256 [8] => 244.507 [9] => 372.399 [10] => 681.465 [11] => 611.5 [12] => 714.7 [13] => 919.9 [14] => 830.7 [15] => 868.3 [16] => 918.3 [17] => 812.9 [18] => 871.4 [19] => 974.6 ) [cash2debt] => Array ( [0] => 0.018 [1] => 0.007 [2] => 0.023 [3] => 0.003 [4] => 0.03 [5] => 0.026 [6] => 0.107 [7] => 0.006 [8] => 0.011 [9] => 0.018 [10] => 0.005 [11] => 0.004 [12] => 0.008 [13] => 0.004 [14] => 0.003 [15] => 0.011 [16] => 0.003 [17] => 0.027 [18] => 0.1 [19] => 0.009 ) [interest_coverage] => Array ( [0] => 3.73 [1] => 1.52 [2] => 3.32 [3] => 3.48 [4] => 3.58 [5] => 2.27 [6] => 2.49 [7] => 3 [8] => 3.84 [9] => 3.37 [10] => 4.12 [11] => 3.51 [12] => 2.6 [13] => 0 [14] => 0.09 [15] => 1.18 [16] => 2.53 [17] => 2.59 [18] => 2.24 [19] => 7.37 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -25.7 [1] => -3.4 [2] => -33 [3] => -32.8 [4] => -42.5 [5] => -51.584 [6] => -64.895 [7] => -91.984 [8] => -131.63 [9] => -123.983 [10] => -155.5 [11] => -152 [12] => -203.4 [13] => -172.7 [14] => -194.6 [15] => -160 [16] => 8.5 [17] => -89 [18] => -128.6 [19] => -259.2 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.764 [9] => 31.154 [10] => 17 [11] => 46.1 [12] => 56.1 [13] => 18.7 [14] => 376.6 [15] => 150.8 [16] => 46.7 [17] => 54.1 [18] => 0 [19] => 300.9 ) [Net Income (Continuing Operations)] => Array ( [0] => 41 [1] => 3.3 [2] => 46.2 [3] => 47.1 [4] => 61.9 [5] => 77.375 [6] => 97.342 [7] => 137.975 [8] => 203.306 [9] => 220.414 [10] => 276.5 [11] => 325.3 [12] => 331.9 [13] => -613.3 [14] => -301.4 [15] => 99.3 [16] => 559.5 [17] => 445 [18] => 387.8 [19] => 1943.1 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.266 [1] => 0.021 [2] => 0.296 [3] => 0.309 [4] => 0.336 [5] => 0.525 [6] => 0.65 [7] => 0.775 [8] => 1.095 [9] => 1.03 [10] => 1.19 [11] => 1.36 [12] => 1.38 [13] => -2.83 [14] => -1.4 [15] => 0.45 [16] => 2.62 [17] => 2.13 [18] => 2.04 [19] => 9.83 ) [eps_basic] => Array ( [0] => 0.268 [1] => 0.021 [2] => 0.299 [3] => 0.315 [4] => 0.345 [5] => 0.535 [6] => 0.67 [7] => 0.8 [8] => 1.13 [9] => 1.08 [10] => 1.25 [11] => 1.44 [12] => 1.44 [13] => -2.83 [14] => -1.4 [15] => 0.46 [16] => 2.68 [17] => 2.2 [18] => 2.15 [19] => 10.45 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.007 [7] => 34.126 [8] => 26.472 [9] => 49.633 [10] => 71.562 [11] => 82.4 [12] => 106.5 [13] => 85.4 [14] => 57.9 [15] => 44.3 [16] => 38.2 [17] => 47.6 [18] => 45.5 [19] => 87.8 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 450.65 [7] => 524.373 [8] => 534.073 [9] => 803.2 [10] => 957.567 [11] => 1081.3 [12] => 1264.4 [13] => 1421.8 [14] => 1218.4 [15] => 1327.9 [16] => 1012.1 [17] => 1048.4 [18] => 1168.1 [19] => 1235.4 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 191.361 [7] => 219.087 [8] => 259.367 [9] => 408.545 [10] => 578.606 [11] => 540.7 [12] => 577.2 [13] => 672.3 [14] => 552.4 [15] => 507.7 [16] => 319 [17] => 278.5 [18] => 267.3 [19] => 420.6 ) [OtherInventories] => Array ( [0] => 256.8 [1] => 341.8 [2] => 326.6 [3] => 411.4 [4] => 508.6 [5] => 615.7 [6] => 1.13686837722E-13 [7] => 0 [8] => 5.68434188608E-14 [9] => -1.70530256582E-13 [10] => 0 [11] => 0 [12] => -2.27373675443E-13 [13] => 0 [14] => -1.13686837722E-13 [15] => 5.68434188608E-14 [16] => -1.13686837722E-13 [17] => 0 [18] => 1.70530256582E-13 [19] => -1.13686837722E-13 ) [CashAndCashEquivalents] => Array ( [0] => 4.2 [1] => 3.3 [2] => 10 [3] => 1.2 [4] => 27.6 [5] => 34.308 [6] => 145.672 [7] => 8.961 [8] => 13.81 [9] => 37.136 [10] => 17.635 [11] => 10.9 [12] => 33.5 [13] => 20.5 [14] => 13.1 [15] => 43.5 [16] => 9.2 [17] => 85.8 [18] => 331.5 [19] => 63.9 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 130.203 [7] => 125.021 [8] => 122.152 [9] => 278.592 [10] => 544.946 [11] => 432.9 [12] => 509.1 [13] => 394.4 [14] => 326.2 [15] => 327.3 [16] => 298.9 [17] => 308.8 [18] => 304.6 [19] => 334 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 140.349 [7] => 153.643 [8] => 173.943 [9] => 297.128 [10] => 367.544 [11] => 373.2 [12] => 448.1 [13] => 516.6 [14] => 409.5 [15] => 416.1 [16] => 326.8 [17] => 341.6 [18] => 342 [19] => 519.5 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 464.387 [7] => 493.927 [8] => 556.739 [9] => 813.75 [10] => 1048.648 [11] => 1058.4 [12] => 1327.9 [13] => 1473.6 [14] => 1250.3 [15] => 1291 [16] => 943 [17] => 1074.2 [18] => 1137.9 [19] => 1634.4 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18.347 [7] => 38.071 [8] => 32.839 [9] => 59.663 [10] => 63.776 [11] => 73.9 [12] => 95.2 [13] => 99 [14] => 48.1 [15] => 44 [16] => 86.4 [17] => 43 [18] => 47.9 [19] => 231 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 753.286 [7] => 810.662 [8] => 885.673 [9] => 1449.133 [10] => 2024.914 [11] => 1938.4 [12] => 2380.3 [13] => 2742.6 [14] => 2223.7 [15] => 2290 [16] => 1854 [17] => 1978.9 [18] => 2046.9 [19] => 2939 ) [AccumulatedDepreciation] => Array ( [0] => -77.5 [1] => -87.6 [2] => -106.4 [3] => -112.8 [4] => -136.8 [5] => -164.367 [6] => -204.672 [7] => -231.898 [8] => -283.204 [9] => -351.771 [10] => -428.547 [11] => -513.1 [12] => -630.1 [13] => -707.6 [14] => -676.2 [15] => -722.8 [16] => -634.4 [17] => -723.1 [18] => -817.9 [19] => -924.7 ) [AccountsPayable] => Array ( [0] => 62.1 [1] => 59.7 [2] => 63.5 [3] => 52.1 [4] => 122.7 [5] => 122.213 [6] => 114.793 [7] => 153.433 [8] => 171.073 [9] => 270.291 [10] => 345.254 [11] => 312.8 [12] => 376.1 [13] => 349.4 [14] => 288.7 [15] => 268.8 [16] => 129.2 [17] => 130.5 [18] => 209 [19] => 295.2 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 43.8 [16] => 28.3 [17] => 24.8 [18] => 30.1 [19] => 73.1 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 254.007 [7] => 305.393 [8] => 340.248 [9] => 490.474 [10] => 708.264 [11] => 691.3 [12] => 744.4 [13] => 760.1 [14] => 575.2 [15] => 501.6 [16] => 303.6 [17] => 336.2 [18] => 361.9 [19] => 957.4 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 198.9 [1] => 327.6 [2] => 338.9 [3] => 309.2 [4] => 831.7 [5] => 1237.135 [6] => 1307.437 [7] => 1293.183 [8] => 1191.631 [9] => 1778.853 [10] => 3204.707 [11] => 2515.8 [12] => 3714.9 [13] => 4648.7 [14] => 3971.1 [15] => 3277.1 [16] => 3136.7 [17] => 2421.4 [18] => 3277.8 [19] => 6373.3 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 49.8 [1] => 58.2 [2] => 61.4 [3] => 59.2 [4] => 88.2 [5] => 116.447 [6] => 131.974 [7] => 163.146 [8] => 145.239 [9] => 187.41 [10] => 389.886 [11] => 371.2 [12] => 474.1 [13] => 535.8 [14] => 543.6 [15] => 536.2 [16] => 583.1 [17] => 608.7 [18] => 599.6 [19] => 762.6 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 41 [1] => 3.3 [2] => 46.2 [3] => 47.1 [4] => 61.9 [5] => 77.375 [6] => 97.342 [7] => 136.421 [8] => 203.306 [9] => 220.414 [10] => 276.5 [11] => 325.3 [12] => 331.9 [13] => -613.3 [14] => -301.4 [15] => 99.3 [16] => 0 [17] => 445 [18] => 387.8 [19] => 1943.1 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 7.4 [1] => -27 [2] => 3.5 [3] => 0.7 [4] => 44.1 [5] => -10.812 [6] => -27.375 [7] => -44.804 [8] => 6.164 [9] => -63.036 [10] => -100.3 [11] => 44.2 [12] => -6.3 [13] => 72.5 [14] => 60.5 [15] => 61.9 [16] => -86 [17] => -5.6 [18] => -38.9 [19] => 36.5 ) [ChangeInInventory] => Array ( [0] => 41.5 [1] => -70.2 [2] => -15.1 [3] => -60.7 [4] => 1.2 [5] => 1.926 [6] => -57.126 [7] => -19.13 [8] => -40.676 [9] => 96.051 [10] => -74.5 [11] => -121.9 [12] => -85.1 [13] => -37.8 [14] => -86 [15] => 51 [16] => 190.8 [17] => 51.5 [18] => -90 [19] => -41.1 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -6.443 [7] => 0.566 [8] => -11.612 [9] => 2.192 [10] => -8.1 [11] => 7.2 [12] => 44.3 [13] => -5.8 [14] => 9.4 [15] => 2.6 [16] => -7.6 [17] => 6.5 [18] => -9.6 [19] => -0.2 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -13.4 [1] => -2.4 [2] => -0.4 [3] => -3.3 [4] => -17.6 [5] => -17.07 [6] => -11.354 [7] => 19.069 [8] => 10.135 [9] => -61.647 [10] => 11.4 [11] => -1.2 [12] => 34.3 [13] => 0 [14] => -82.9 [15] => -171.4 [16] => -257.8 [17] => 49.2 [18] => 71.1 [19] => -54.8 ) [ChangeInWorkingCapital] => Array ( [0] => 9.8 [1] => -106.5 [2] => 13.3 [3] => -52.5 [4] => -1.1 [5] => 4.172 [6] => -73.766 [7] => -13.029 [8] => -20.45 [9] => -17.989 [10] => -131.7 [11] => -105.2 [12] => -163.4 [13] => -32.1 [14] => -99 [15] => -8.8 [16] => -160.6 [17] => 101.6 [18] => -67.7 [19] => -1.5 ) [CF_DeferredTax] => Array ( [0] => 19.2 [1] => 2 [2] => 18.6 [3] => 4.3 [4] => 10.1 [5] => -1.5 [6] => 6.677 [7] => 3.675 [8] => 21.05 [9] => 31.398 [10] => 48.3 [11] => 30.1 [12] => 52.7 [13] => 98 [14] => 2.3 [15] => -30.6 [16] => 70.9 [17] => 48 [18] => 39.2 [19] => 41.6 ) [PurchaseOfPPE] => Array ( [0] => -37.1 [1] => -16.1 [2] => -31.6 [3] => -31.2 [4] => -382.1 [5] => -510.657 [6] => -68.217 [7] => -71.148 [8] => -71.575 [9] => -105.094 [10] => -119.7 [11] => -132.5 [12] => -192 [13] => -143.8 [14] => -128.6 [15] => -107.7 [16] => -89.1 [17] => -68.4 [18] => -62.1 [19] => -223.5 ) [SaleOfPPE] => Array ( [0] => 1.3 [1] => 0.6 [2] => 9.2 [3] => 12.6 [4] => 0.4 [5] => 14.977 [6] => 2.009 [7] => 35.815 [8] => 1.288 [9] => 17.263 [10] => 13.7 [11] => 119.7 [12] => 9.8 [13] => 19.4 [14] => 0 [15] => 17.2 [16] => 19.5 [17] => 0 [18] => 0 [19] => 7.8 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 348.7 [16] => 190 [17] => -51.6 [18] => -159.3 [19] => -4681.3 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 225.1 [15] => 0.2 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -4.6 [14] => -3.2 [15] => -0.9 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.849 [10] => 24.3 [11] => 35.9 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 60 [17] => 20.2 [18] => 0 [19] => 23.4 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -28.3 [1] => -11.3 [2] => -13.9 [3] => -0.1 [4] => -0.7 [5] => -2.48689957516E-14 [6] => -4.459 [7] => -550.114 [8] => -1.674 [9] => -1071.505 [10] => -1141.2 [11] => -38.7 [12] => -1014.9 [13] => -983.9 [14] => 35.3 [15] => -0.9 [16] => 7.7 [17] => -35.3 [18] => 14.6 [19] => 9.8 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.11 [2] => -0.02 [3] => 0.03 [4] => 0.18 [5] => 0.18 [6] => 0.03 [7] => 0.17 [8] => 0.01 [9] => 0.19 [10] => 0.15 [11] => -0.01 [12] => 0.13 [13] => -0 [14] => -0.12 [15] => -0.07 [16] => -0.03 [17] => -0.03 [18] => 0.01 [19] => 0.42 ) [current_ratio] => Array ( [0] => 2.3 [1] => 1.73 [2] => 2.03 [3] => 2 [4] => 2.06 [5] => 2.27 [6] => 2.79 [7] => 2.07 [8] => 2.27 [9] => 2.01 [10] => 2.4 [11] => 2.08 [12] => 1.9 [13] => 1.86 [14] => 1.91 [15] => 1.89 [16] => 3.14 [17] => 1.7 [18] => 3.65 [19] => 1.36 ) [quick_ratio] => Array ( [0] => 0.83 [1] => 0.59 [2] => 0.71 [3] => 0.59 [4] => 0.84 [5] => 0.87 [6] => 1.22 [7] => 0.76 [8] => 0.87 [9] => 0.79 [10] => 0.99 [11] => 0.77 [12] => 0.68 [13] => 0.59 [14] => 0.53 [15] => 0.52 [16] => 1.08 [17] => 0.55 [18] => 1.46 [19] => 0.5 ) [ev_per_share] => Array ( [0] => 7.357 [1] => 7.82 [2] => 6.574 [3] => 9.739 [4] => 12.652 [5] => 10.465 [6] => 16.142 [7] => 21.678 [8] => 19.065 [9] => 25.25 [10] => 40.805 [11] => 38.07 [12] => 41.12 [13] => 46.05 [14] => 35.85 [15] => 32.1 [16] => 35.6 [17] => 37.5 [18] => 60.33 [19] => 117.36 ) [earning_yield_greenblatt] => Array ( [0] => 8.09 [1] => 9.9 [2] => 11.34 [3] => 7.62 [4] => 7.39 [5] => 11.05 [6] => 10.58 [7] => 8.92 [8] => 11.33 [9] => 9.03 [10] => 6.2 [11] => 7.67 [12] => 7.23 [13] => 0 [14] => 0.41 [15] => 4.37 [16] => 6.68 [17] => 6.68 [18] => 4.69 [19] => 10.85 ) [p2medpsvalue] => Array ( [0] => 0.81 [1] => 0.88 [2] => 0.43 [3] => 0.71 [4] => 0.54 [5] => 0.39 [6] => 0.44 [7] => 0.73 [8] => 0.68 [9] => 0.81 [10] => 1.3 [11] => 1.11 [12] => 0.88 [13] => 0.89 [14] => 0.6 [15] => 0.64 [16] => 0.88 [17] => 1.39 [18] => 2.44 [19] => 2.67 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => -17.65 [1] => -0.6 [2] => -0.42 [3] => 1.99 [4] => 1.84 [5] => -97.28 [6] => 49.49 [7] => -17.49 [8] => -5.6 [9] => -15.31 [10] => -8.96 [11] => -2.42 [12] => 1.53 [13] => 16.99 [14] => 0.63 [15] => -14.61 [16] => 4.99 [17] => 7.97 [18] => 4.91 [19] => -3.62 ) [growth_per_share_rev] => Array ( [0] => 22.29 [1] => -41.23 [2] => 111.01 [3] => 9.07 [4] => 25.69 [5] => -20.74 [6] => 88.24 [7] => -0.34 [8] => -0.74 [9] => 12.76 [10] => 5.6 [11] => 9.98 [12] => 12.8 [13] => -11.12 [14] => -2.53 [15] => 13.95 [16] => -10.8 [17] => -33.61 [18] => 15.49 [19] => 67.73 ) [growth_per_share_eps] => Array ( [0] => 186.02 [1] => -92.11 [2] => 1309.52 [3] => 4.39 [4] => 8.74 [5] => 56.25 [6] => 23.81 [7] => 19.23 [8] => 41.29 [9] => -5.94 [10] => 15.53 [11] => 14.29 [12] => 1.47 [13] => -305.07 [14] => 0 [15] => 0 [16] => 482.22 [17] => -18.7 [18] => -4.23 [19] => 381.86 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.2252 [6] => 1.43722203216 [7] => 0.781996086106 [8] => 0.645279934614 [9] => 1.85539714868 [10] => 3.74383078731 [11] => 3.14677419355 [12] => 1.86199342826 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.189958352615 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.23 [6] => 1.68 [7] => 0.8 [8] => 0.65 [9] => 1.86 [10] => 3.74 [11] => 3.15 [12] => 1.86 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.33 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.3 [9] => 2.57 [10] => 2.54 [11] => 1.47 [12] => 1.1 [13] => 0.82 [14] => 0.62 [15] => 0.63 [16] => 0.82 [17] => 0.74 [18] => 1.29 [19] => 1.84 ) )
Constellation Brands Inc (NYSE:STZ)
Days Inventory
189.41 (As of May. 2014)

Constellation Brands Inc's inventory for the three months ended in May. 2014 was $1,782 Mil. Constellation Brands Inc's cost of goods sold for the three months ended in May. 2014 was $856 Mil. Hence, Constellation Brands Inc's days inventory for the three months ended in May. 2014 was 189.41.

Constellation Brands Inc's days inventory declined from May. 2013 (314.85) to May. 2014 (189.41).

Inventory can be measured by Days Sales of Inventory (DSI). Constellation Brands Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 106.24.

Inventory turnover measures how fast the company turns over its inventory within a year. Constellation Brands Inc's inventory turnover for the three months ended in May. 2014 was 0.48.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Constellation Brands Inc's inventory to revenue ratio for the three months ended in May. 2014 was 1.17.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Constellation Brands Inc's Days Inventory for the fiscal year that ended in Feb. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1743.8/2876*365
=221.31

Constellation Brands Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1781.5/855.9*91
=189.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Constellation Brands Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1781.5/1526*91
=106.24

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Constellation Brands Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Constellation Brands Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1781.5 / 1526
=1.17

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Constellation Brands Inc Annual Data

Feb05Feb06Feb07Feb08Feb09Feb10Feb11Feb12Feb13Feb14
DaysInventory 199.13189.73192.57319.29275.29309.08233.34315.09320.26221.31

Constellation Brands Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 326.66313.88300.45318.49310.44314.85169.36199.12213.78189.41
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide