Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 12.69 [1] => 16.81 [2] => 22.25 [3] => 14.50 [4] => 8.75 [5] => 9.80 [6] => 12.77 [7] => 13.05 [8] => 15.15 [9] => 17.79 [10] => 16.18 [11] => 13.48 [12] => 15.89 [13] => 10.68 [14] => 35.85 [15] => 33.33 [16] => 37.06 [17] => 39.12 [18] => 62.72 ) [price_low] => Array ( [0] => 0.00 [1] => 11.38 [2] => 15.00 [3] => 6.50 [4] => 5.75 [5] => 5.97 [6] => 7.71 [7] => 10.17 [8] => 10.54 [9] => 13.97 [10] => 10.45 [11] => 8.30 [12] => 10.29 [13] => 6.74 [14] => 6.64 [15] => 21.34 [16] => 23.76 [17] => 31.32 [18] => 36.26 ) [BS_share] => Array ( [0] => 32.10 [1] => 32.11 [2] => 32.13 [3] => 31.85 [4] => 31.27 [5] => 29.58 [6] => 29.67 [7] => 29.88 [8] => 29.54 [9] => 29.67 [10] => 30.49 [11] => 30.90 [12] => 31.13 [13] => 30.80 [14] => 35.75 [15] => 36.06 [16] => 32.37 [17] => 31.20 [18] => 31.40 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 40.663 [1] => 32.521 [2] => 32.708 [3] => 32.292 [4] => 32.205 [5] => 30.549 [6] => 30.061 [7] => 30.485 [8] => 31.222 [9] => 30.845 [10] => 30.901 [11] => 30.787 [12] => 31.483 [13] => 30.745 [14] => 32.007 [15] => 36.099 [16] => 33.487 [17] => 31.342 [18] => 31.238 ) [Revenue] => Array ( [0] => 462.9 [1] => 471.3 [2] => 460.6 [3] => 546.7 [4] => 504.4 [5] => 496.8 [6] => 499.5 [7] => 501.4 [8] => 566.9 [9] => 657.5 [10] => 669.8 [11] => 655.2 [12] => 714.8 [13] => 767.9 [14] => 719.6 [15] => 740.2 [16] => 801 [17] => 778.5 [18] => 772.8 ) [COGS] => Array ( [0] => 348.3 [1] => 343.7 [2] => 324.3 [3] => 415.8 [4] => 371.8 [5] => 382.8 [6] => 400.8 [7] => 396.9 [8] => 458 [9] => 535.4 [10] => 572.5 [11] => 571.1 [12] => 606.7 [13] => 664.7 [14] => 531.8 [15] => 543.6 [16] => 562.1 [17] => 519 [18] => 520.1 ) [Gross Profit] => Array ( [0] => 114.6 [1] => 127.6 [2] => 136.3 [3] => 130.9 [4] => 132.6 [5] => 114 [6] => 98.7 [7] => 104.5 [8] => 108.9 [9] => 122.1 [10] => 97.3 [11] => 84.1 [12] => 108.1 [13] => 103.2 [14] => 187.8 [15] => 196.6 [16] => 238.9 [17] => 259.5 [18] => 252.7 ) [SGA] => Array ( [0] => 35.2 [1] => 40.2 [2] => 33.6 [3] => 40.5 [4] => 39.1 [5] => 35.9 [6] => 38.7 [7] => 41.5 [8] => 46.7 [9] => 55.1 [10] => 49 [11] => 50.4 [12] => 58.2 [13] => 55.9 [14] => 66.7 [15] => 65.1 [16] => 80.7 [17] => 76.5 [18] => 71.2 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 6.4 [3] => 6.5 [4] => 6.7 [5] => 6.3 [6] => 7.6 [7] => 7.6 [8] => 8.3 [9] => 9.3 [10] => 9 [11] => 7.3 [12] => 8 [13] => 8.3 [14] => 8 [15] => 8.5 [16] => 9.3 [17] => 9.9 [18] => 15.3 ) [DDA] => Array ( [0] => 13.4 [1] => 13.4 [2] => 14.4 [3] => 24.8 [4] => 22.2 [5] => 22.1 [6] => 21.4 [7] => 21.5 [8] => 24.7 [9] => 30.8 [10] => 32.1 [11] => 37.5 [12] => 33.2 [13] => 47.4 [14] => 43.9 [15] => 40 [16] => 43.1 [17] => 38.5 [18] => 37.3 ) [Operating Income] => Array ( [0] => 66 [1] => 74 [2] => 81.9 [3] => 59.1 [4] => 64.6 [5] => 49.7 [6] => 47.3 [7] => 55.4 [8] => 53.9 [9] => 57.7 [10] => 39.3 [11] => 5.3 [12] => 17.9 [13] => 16.9 [14] => 89.2 [15] => 109.6 [16] => 119 [17] => 151.7 [18] => 124.9 ) [other_operating_charges] => Array ( [0] => -13.4 [1] => -13.4 [2] => -14.4 [3] => -24.8 [4] => -22.2 [5] => -22.1 [6] => -5.1 [7] => -7.1054273576E-15 [8] => -7.1054273576E-15 [9] => 7.1054273576E-15 [10] => 0 [11] => -21.1 [12] => -24 [13] => -22.1 [14] => -23.9 [15] => -13.4 [16] => -29.9 [17] => -21.4 [18] => -41.3 ) [Month End Stock Price] => Array ( [0] => 11.563 [1] => 15.813 [2] => 18.625 [3] => 7.719 [4] => 6.719 [5] => 9.575 [6] => 11.875 [7] => 12.25 [8] => 14.89 [9] => 16.975 [10] => 12.39 [11] => 13.025 [12] => 12.955 [13] => 10.01 [14] => 35.175 [15] => 31.46 [16] => 33.23 [17] => 39.03 [18] => 51.47 ) [mktcap] => Array ( [0] => 371.1723 [1] => 507.75543 [2] => 598.42125 [3] => 245.85015 [4] => 210.10313 [5] => 283.2285 [6] => 352.33125 [7] => 366.03 [8] => 439.8506 [9] => 503.64825 [10] => 377.7711 [11] => 402.4725 [12] => 403.28915 [13] => 308.308 [14] => 1257.50625 [15] => 1134.4476 [16] => 1075.6551 [17] => 1217.736 [18] => 1616.158 ) [Cash and Equiv] => Array ( [0] => 5.9 [1] => 30.9 [2] => 37.2 [3] => 6.7 [4] => 15.1 [5] => 23.6 [6] => 50.9 [7] => 15.3 [8] => 3.7 [9] => 4.5 [10] => 5.1 [11] => 13.7 [12] => 4 [13] => 11.9 [14] => 56.9 [15] => 87.3 [16] => 76.5 [17] => 151.2 [18] => 272 ) [ev_addition] => Array ( [0] => 93.6 [1] => 66.9 [2] => 53.7 [3] => 125.4 [4] => 104.9 [5] => 86.1 [6] => 58.5 [7] => 45.4 [8] => 102.7 [9] => 122.8 [10] => 122.4 [11] => 99.2 [12] => 122.9 [13] => 167.9 [14] => 3.2 [15] => -35.5 [16] => 69.5 [17] => 4.8 [18] => 113.4 ) [ev_addition_per_share] => Array ( [0] => 2.916 [1] => 2.083 [2] => 1.671 [3] => 3.937 [4] => 3.355 [5] => 2.911 [6] => 1.972 [7] => 1.519 [8] => 3.477 [9] => 4.139 [10] => 4.014 [11] => 3.21 [12] => 3.948 [13] => 5.451 [14] => 0.09 [15] => -0.984 [16] => 2.147 [17] => 0.154 [18] => 3.611 ) [ev_per_share] => Array ( [0] => 14.483 [1] => 17.893 [2] => 20.295 [3] => 11.659 [4] => 10.069 [5] => 12.485 [6] => 13.845 [7] => 13.77 [8] => 18.37 [9] => 21.115 [10] => 16.4 [11] => 16.235 [12] => 16.905 [13] => 15.46 [14] => 35.265 [15] => 30.48 [16] => 35.38 [17] => 39.18 [18] => 55.08 ) [ev] => Array ( [0] => 464.7723 [1] => 574.65543 [2] => 652.12125 [3] => 371.25015 [4] => 315.00313 [5] => 369.3285 [6] => 410.83125 [7] => 411.43 [8] => 542.5506 [9] => 626.44825 [10] => 500.1711 [11] => 501.6725 [12] => 526.18915 [13] => 476.208 [14] => 1260.70625 [15] => 1098.9476 [16] => 1145.1551 [17] => 1222.536 [18] => 1729.558 ) [Non Operating Income] => Array ( [0] => 6 [1] => 1.2 [2] => 1.6 [3] => 1.2 [4] => 1.9 [5] => 3.2 [6] => 2.9 [7] => 2.5 [8] => -0.2 [9] => 1.5 [10] => 2.5 [11] => -0.7 [12] => -0.1 [13] => -3.4 [14] => -1.1 [15] => 0.2 [16] => -2.5 [17] => 1.2 [18] => 5.7 ) [tax] => Array ( [0] => 17.6 [1] => 26 [2] => 28.6 [3] => 17.3 [4] => 23.7 [5] => 14.7 [6] => 16.5 [7] => 16.7 [8] => 12 [9] => 12.1 [10] => 10.4 [11] => -4.2 [12] => 0.5 [13] => 1.9 [14] => 25.3 [15] => 39.8 [16] => 30.8 [17] => 49.5 [18] => 53 ) [Pretax Income] => Array ( [0] => 58.5 [1] => 69.9 [2] => 79.4 [3] => 53.9 [4] => 60.7 [5] => 46.8 [6] => 45.3 [7] => 54.3 [8] => 51.4 [9] => 55.5 [10] => 35.6 [11] => -0.7 [12] => 11.9 [13] => 3 [14] => 83.8 [15] => 108 [16] => 113.9 [17] => 149.6 [18] => 127.7 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -13.5 [1] => -5.3 [2] => -4.1 [3] => -6.4 [4] => -5.8 [5] => -6.1 [6] => -4.9 [7] => -3.6 [8] => -2.3 [9] => -3.7 [10] => -6.2 [11] => -5.5 [12] => -5.9 [13] => -10.5 [14] => -4.3 [15] => -1.8 [16] => -2.6 [17] => -3.3 [18] => -2.9 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 13.4 [1] => 13.4 [2] => 14.4 [3] => 24.8 [4] => 22.2 [5] => 22.1 [6] => 21.4 [7] => 21.5 [8] => 24.7 [9] => 30.8 [10] => 32.1 [11] => 37.5 [12] => 33.2 [13] => 47.4 [14] => 43.9 [15] => 40 [16] => 43.1 [17] => 38.5 [18] => 37.3 ) [ReconciledDepreciation] => Array ( [0] => 13.4 [1] => 13.4 [2] => 14.4 [3] => 24.8 [4] => 22.2 [5] => 22.1 [6] => 21.4 [7] => 21.5 [8] => 24.7 [9] => 30.8 [10] => 32.1 [11] => 37.5 [12] => 33.2 [13] => 47.4 [14] => 43.9 [15] => 40 [16] => 43.1 [17] => 38.5 [18] => 37.3 ) [EBIT] => Array ( [0] => 72 [1] => 75.2 [2] => 83.5 [3] => 60.3 [4] => 66.5 [5] => 52.9 [6] => 50.2 [7] => 57.9 [8] => 53.7 [9] => 59.2 [10] => 41.8 [11] => 4.8 [12] => 17.8 [13] => 13.5 [14] => 88.1 [15] => 109.8 [16] => 116.5 [17] => 152.9 [18] => 130.6 ) [EBITDA_morn] => Array ( [0] => 85.4 [1] => 88.6 [2] => 97.9 [3] => 85.1 [4] => 88.7 [5] => 75 [6] => 71.6 [7] => 79.4 [8] => 78.4 [9] => 90 [10] => 73.9 [11] => 42.3 [12] => 51 [13] => 60.9 [14] => 132 [15] => 149.8 [16] => 159.6 [17] => 191.4 [18] => 167.9 ) [EBITDA] => Array ( [0] => 85.4 [1] => 88.6 [2] => 97.9 [3] => 85.1 [4] => 88.7 [5] => 75 [6] => 71.6 [7] => 79.4 [8] => 78.4 [9] => 90 [10] => 73.9 [11] => 42.3 [12] => 51 [13] => 60.9 [14] => 132 [15] => 149.8 [16] => 159.6 [17] => 191.4 [18] => 167.9 ) [EBITDA_1] => Array ( [0] => 85.4 [1] => 88.6 [2] => 97.9 [3] => 85.1 [4] => 88.7 [5] => 75 [6] => 71.6 [7] => 79.4 [8] => 78.4 [9] => 90 [10] => 73.9 [11] => 42.3 [12] => 51 [13] => 60.9 [14] => 132 [15] => 149.8 [16] => 159.6 [17] => 191.4 [18] => 167.9 ) [DDA_new] => Array ( [0] => 13.4 [1] => 13.4 [2] => 14.4 [3] => 24.8 [4] => 22.2 [5] => 22.1 [6] => 21.4 [7] => 21.5 [8] => 24.7 [9] => 30.8 [10] => 32.1 [11] => 37.5 [12] => 33.2 [13] => 47.4 [14] => 43.9 [15] => 40 [16] => 43.1 [17] => 38.5 [18] => 37.3 ) [EBITDA_new] => Array ( [0] => 85.4 [1] => 88.6 [2] => 97.9 [3] => 85.1 [4] => 88.7 [5] => 75 [6] => 71.6 [7] => 79.4 [8] => 78.4 [9] => 90 [10] => 73.9 [11] => 42.3 [12] => 51 [13] => 60.9 [14] => 132 [15] => 149.8 [16] => 159.6 [17] => 191.4 [18] => 167.9 ) [EBITDA_per_share] => Array ( [0] => 2.1 [1] => 2.72 [2] => 2.99 [3] => 2.64 [4] => 2.75 [5] => 2.46 [6] => 2.38 [7] => 2.6 [8] => 2.51 [9] => 2.92 [10] => 2.39 [11] => 1.37 [12] => 1.62 [13] => 1.98 [14] => 4.12 [15] => 4.15 [16] => 4.77 [17] => 6.11 [18] => 5.37 ) [Operating_Income_per_share] => Array ( [0] => 1.62 [1] => 2.28 [2] => 2.5 [3] => 1.83 [4] => 2.01 [5] => 1.63 [6] => 1.57 [7] => 1.82 [8] => 1.73 [9] => 1.87 [10] => 1.27 [11] => 0.17 [12] => 0.57 [13] => 0.55 [14] => 2.79 [15] => 3.04 [16] => 3.55 [17] => 4.84 [18] => 4 ) [Net Income] => Array ( [0] => 36.8 [1] => 38.7 [2] => 45.3 [3] => 31 [4] => 31.4 [5] => 27.8 [6] => 24.5 [7] => 32.6 [8] => 34.5 [9] => 36.4 [10] => 19.4 [11] => -0.8 [12] => 3.4 [13] => 0.7 [14] => 35.6 [15] => 65.3 [16] => 92.6 [17] => 79.8 [18] => 76.1 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.225 [2] => 0.3 [3] => 0.3 [4] => 0.3 [5] => 0.3 [6] => 0.3 [7] => 0.3 [8] => 0.3 [9] => 0.3 [10] => 0.3 [11] => 0.3 [12] => 0.3 [13] => 0.3 [14] => 0.225 [15] => 0.3 [16] => 0.3 [17] => 0.45 [18] => 1.26 ) [Shares Outstanding] => Array ( [0] => 40.663 [1] => 32.521 [2] => 32.708 [3] => 32.292 [4] => 32.205 [5] => 30.549 [6] => 30.061 [7] => 30.485 [8] => 31.222 [9] => 30.845 [10] => 30.901 [11] => 30.787 [12] => 31.483 [13] => 30.745 [14] => 32.007 [15] => 36.099 [16] => 33.487 [17] => 31.342 [18] => 31.238 ) [shares_diluted] => Array ( [0] => 40.663 [1] => 32.521 [2] => 32.708 [3] => 32.292 [4] => 32.205 [5] => 30.549 [6] => 30.061 [7] => 30.485 [8] => 31.222 [9] => 30.845 [10] => 30.901 [11] => 30.787 [12] => 31.483 [13] => 30.745 [14] => 32.007 [15] => 36.099 [16] => 33.487 [17] => 31.342 [18] => 31.238 ) [shares_basic] => Array ( [0] => 40.663 [1] => 32.116 [2] => 32.128 [3] => 31.959 [4] => 32.205 [5] => 30.549 [6] => 29.518 [7] => 29.707 [8] => 30.396 [9] => 29.684 [10] => 30.300 [11] => 30.787 [12] => 31.059 [13] => 30.679 [14] => 31.100 [15] => 35.373 [16] => 33.230 [17] => 30.986 [18] => 31.057 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.73 [2] => 0.70 [3] => 0.76 [4] => 0.74 [5] => 0.77 [6] => 0.80 [7] => 0.79 [8] => 0.81 [9] => 0.81 [10] => 0.85 [11] => 0.87 [12] => 0.85 [13] => 0.87 [14] => 0.74 [15] => 0.73 [16] => 0.70 [17] => 0.67 [18] => 0.67 ) [Gross Profit_pct] => Array ( [0] => 24.76 [1] => 27.07 [2] => 29.59 [3] => 23.94 [4] => 26.29 [5] => 22.95 [6] => 19.76 [7] => 20.84 [8] => 19.21 [9] => 18.57 [10] => 14.53 [11] => 12.84 [12] => 15.12 [13] => 13.44 [14] => 26.10 [15] => 26.56 [16] => 29.83 [17] => 33.33 [18] => 32.70 ) [SGA_pct] => Array ( [0] => 7.60 [1] => 8.53 [2] => 7.29 [3] => 7.41 [4] => 7.75 [5] => 7.23 [6] => 7.75 [7] => 8.28 [8] => 8.24 [9] => 8.38 [10] => 7.32 [11] => 7.69 [12] => 8.14 [13] => 7.28 [14] => 9.27 [15] => 8.79 [16] => 10.07 [17] => 9.83 [18] => 9.21 ) [Interest Expense_pct] => Array ( [0] => -2.92 [1] => -1.12 [2] => -0.89 [3] => -1.17 [4] => -1.15 [5] => -1.23 [6] => -0.98 [7] => -0.72 [8] => -0.41 [9] => -0.56 [10] => -0.93 [11] => -0.84 [12] => -0.83 [13] => -1.37 [14] => -0.60 [15] => -0.24 [16] => -0.32 [17] => -0.42 [18] => -0.38 ) [Pretax Income_pct] => Array ( [0] => 12.64 [1] => 14.83 [2] => 17.24 [3] => 9.86 [4] => 12.03 [5] => 9.42 [6] => 9.07 [7] => 10.83 [8] => 9.07 [9] => 8.44 [10] => 5.32 [11] => -0.11 [12] => 1.66 [13] => 0.39 [14] => 11.65 [15] => 14.59 [16] => 14.22 [17] => 19.22 [18] => 16.52 ) [Net Income_pct] => Array ( [0] => 7.95 [1] => 8.21 [2] => 9.83 [3] => 5.67 [4] => 6.23 [5] => 5.60 [6] => 4.90 [7] => 6.50 [8] => 6.09 [9] => 5.54 [10] => 2.90 [11] => -0.12 [12] => 0.48 [13] => 0.09 [14] => 4.95 [15] => 8.82 [16] => 11.56 [17] => 10.25 [18] => 9.85 ) [DaysSalesOutstanding] => Array ( [0] => 54.8 [1] => 50.42 [2] => 45.17 [3] => 48.27 [4] => 53.77 [5] => 57.09 [6] => 54.66 [7] => 50.52 [8] => 59.17 [9] => 54.24 [10] => 54.38 [11] => 49.52 [12] => 51.37 [13] => 41.35 [14] => 55.39 [15] => 49.21 [16] => 52.49 [17] => 44.73 [18] => 55.5 ) [DaysInventory] => Array ( [0] => 58.69 [1] => 52.25 [2] => 63.37 [3] => 60.92 [4] => 61.75 [5] => 61.5 [6] => 57.1 [7] => 73.85 [8] => 77.7 [9] => 81.54 [10] => 78.42 [11] => 76.18 [12] => 78.93 [13] => 65.02 [14] => 87.37 [15] => 76.41 [16] => 73.9 [17] => 78.49 [18] => 93.2 ) [Payable] => Array ( [0] => 44.3 [1] => 54.5 [2] => 43.4 [3] => 58.1 [4] => 46.3 [5] => 52.7 [6] => 44.1 [7] => 45.9 [8] => 68.8 [9] => 71.3 [10] => 64.3 [11] => 62.5 [12] => 84.3 [13] => 64.5 [14] => 52.9 [15] => 73.8 [16] => 57.7 [17] => 46.9 [18] => 47 ) [DaysPayable] => Array ( [0] => 34.93 [1] => 42.21 [2] => 34.39 [3] => 38.79 [4] => 33.5 [5] => 38.72 [6] => 32.23 [7] => 33.41 [8] => 44.3 [9] => 39.58 [10] => 35.04 [11] => 34.82 [12] => 43.05 [13] => 30.66 [14] => 26.83 [15] => 36.39 [16] => 26.29 [17] => 21.99 [18] => 22.2 ) [InventoryTurnover] => Array ( [0] => 6.22 [1] => 6.99 [2] => 5.76 [3] => 5.99 [4] => 5.91 [5] => 5.93 [6] => 6.39 [7] => 4.94 [8] => 4.7 [9] => 4.48 [10] => 4.65 [11] => 4.79 [12] => 4.62 [13] => 5.61 [14] => 4.18 [15] => 4.78 [16] => 4.94 [17] => 4.65 [18] => 3.92 ) [Accts Rec.] => Array ( [0] => 69.5 [1] => 65.1 [2] => 57 [3] => 72.3 [4] => 74.3 [5] => 77.7 [6] => 74.8 [7] => 69.4 [8] => 91.9 [9] => 97.7 [10] => 99.8 [11] => 88.9 [12] => 100.6 [13] => 87 [14] => 109.2 [15] => 99.8 [16] => 115.2 [17] => 95.4 [18] => 117.5 ) [Inventory] => Array ( [0] => 56 [1] => 49.2 [2] => 56.3 [3] => 69.4 [4] => 62.9 [5] => 64.5 [6] => 62.7 [7] => 80.3 [8] => 97.5 [9] => 119.6 [10] => 123 [11] => 119.2 [12] => 131.2 [13] => 118.4 [14] => 127.3 [15] => 113.8 [16] => 113.8 [17] => 111.6 [18] => 132.8 ) [inventory2sales] => Array ( [0] => 0.121 [1] => 0.104 [2] => 0.122 [3] => 0.127 [4] => 0.125 [5] => 0.13 [6] => 0.126 [7] => 0.16 [8] => 0.172 [9] => 0.182 [10] => 0.184 [11] => 0.182 [12] => 0.184 [13] => 0.154 [14] => 0.177 [15] => 0.154 [16] => 0.142 [17] => 0.143 [18] => 0.172 ) [Total Current Assets] => Array ( [0] => 137.5 [1] => 150.6 [2] => 157.6 [3] => 156.3 [4] => 159.2 [5] => 175.2 [6] => 193.7 [7] => 172.5 [8] => 202.3 [9] => 231.7 [10] => 242.7 [11] => 236.1 [12] => 247.2 [13] => 228.4 [14] => 299.7 [15] => 312.8 [16] => 327 [17] => 382 [18] => 537.1 ) [Other Current Assets] => Array ( [0] => 6.1 [1] => 5.4 [2] => 7.1 [3] => 7.9 [4] => 6.9 [5] => 9.4 [6] => 5.3 [7] => 7.5 [8] => 9.2 [9] => 9.9 [10] => 14.8 [11] => 14.3 [12] => 11.4 [13] => 11.1 [14] => 6.3 [15] => 11.9 [16] => 21.5 [17] => 23.8 [18] => 14.8 ) [Net PPE] => Array ( [0] => 166.5 [1] => 194.2 [2] => 201.1 [3] => 283.2 [4] => 252.1 [5] => 249.5 [6] => 287.6 [7] => 307.3 [8] => 411.5 [9] => 453.2 [10] => 414 [11] => 416.8 [12] => 456 [13] => 407.8 [14] => 401.1 [15] => 440.8 [16] => 428.8 [17] => 401.4 [18] => 393.2 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 11.8 [12] => 19.8 [13] => 15.6 [14] => 14.1 [15] => 8.8 [16] => 7.1 [17] => 6.1 [18] => 199.4 ) [Total Assets] => Array ( [0] => 347 [1] => 380.6 [2] => 391 [3] => 474.7 [4] => 436.6 [5] => 441.7 [6] => 497.9 [7] => 495 [8] => 635.9 [9] => 717.1 [10] => 690.8 [11] => 697.1 [12] => 775 [13] => 728.7 [14] => 791.9 [15] => 850.4 [16] => 845.2 [17] => 886.7 [18] => 1224.4 ) [Other Long-Term Assets] => Array ( [0] => 43 [1] => 35.8 [2] => 32.3 [3] => 35.2 [4] => 25.3 [5] => 17 [6] => 16.6 [7] => 15.2 [8] => 22.1 [9] => 32.2 [10] => 34.1 [11] => 32.4 [12] => 52 [13] => 76.9 [14] => 77 [15] => 88 [16] => 82.3 [17] => 97.2 [18] => 94.7 ) [Total Assets Non-liquid] => Array ( [0] => 341.1 [1] => 349.7 [2] => 353.8 [3] => 468 [4] => 421.5 [5] => 418.1 [6] => 447 [7] => 479.7 [8] => 632.2 [9] => 712.6 [10] => 685.7 [11] => 683.4 [12] => 771 [13] => 716.8 [14] => 735 [15] => 763.1 [16] => 768.7 [17] => 735.5 [18] => 952.4 ) [HardAssets] => Array ( [0] => 341.1 [1] => 349.7 [2] => 353.8 [3] => 468 [4] => 421.5 [5] => 418.1 [6] => 447 [7] => 479.7 [8] => 632.2 [9] => 712.6 [10] => 685.7 [11] => 671.6 [12] => 751.2 [13] => 701.2 [14] => 720.9 [15] => 754.3 [16] => 761.6 [17] => 729.4 [18] => 753 ) [Accts Payable] => Array ( [0] => 44.3 [1] => 54.5 [2] => 43.4 [3] => 58.1 [4] => 46.3 [5] => 52.7 [6] => 92.9 [7] => 101.3 [8] => 142.9 [9] => 148 [10] => 136 [11] => 144.9 [12] => 195.6 [13] => 156.2 [14] => 162.2 [15] => 172 [16] => 133.5 [17] => 122.7 [18] => 139.7 ) [Short-Term Debt] => Array ( [0] => 4.9 [1] => 4.2 [2] => 3 [3] => 15.7 [4] => 12 [5] => 5.6 [6] => 46.5 [7] => 9.9 [8] => 30.7 [9] => 50.9 [10] => 30 [11] => 17.1 [12] => 13.6 [13] => 34.9 [14] => 17.7 [15] => 8.7 [16] => 5 [17] => 4.2 [18] => 4.2 ) [ShortTermDebt_without_lease] => Array ( [0] => 4.9 [1] => 4.2 [2] => 3 [3] => 15.7 [4] => 12 [5] => 5.6 [6] => 46.5 [7] => 9.9 [8] => 30.7 [9] => 50.9 [10] => 30 [11] => 17.1 [12] => 13.6 [13] => 34.9 [14] => 17.7 [15] => 8.7 [16] => 5 [17] => 4.2 [18] => 4.2 ) [Minority_interest] => Array ( [0] => 3 [1] => 7 [2] => 7.1 [3] => 8 [4] => 7.1 [5] => 6.4 [6] => 6.5 [7] => 13.4 [8] => 9.5 [9] => 13.4 [10] => 13.8 [11] => 15.6 [12] => 26 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 94.1 [1] => 101.8 [2] => 90.5 [3] => 124.5 [4] => 107.4 [5] => 110.4 [6] => 145.5 [7] => 118 [8] => 179.6 [9] => 206.4 [10] => 172 [11] => 168 [12] => 215.2 [13] => 197.1 [14] => 185.9 [15] => 186.7 [16] => 140.8 [17] => 126.9 [18] => 143.9 ) [Other Current Liab.] => Array ( [0] => 44.9 [1] => 43.1 [2] => 44.1 [3] => 50.7 [4] => 49.1 [5] => 52.1 [6] => 6.1 [7] => 6.8 [8] => 6 [9] => 7.5 [10] => 6 [11] => 6 [12] => 6 [13] => 6 [14] => 6 [15] => 6 [16] => 2.3 [17] => 0 [18] => 2.84217094304E-14 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.6 [5] => 1.6 [6] => 1.6 [7] => 1.6 [8] => 1.6 [9] => 1.6 [10] => 1.6 [11] => 1.6 [12] => 1.6 [13] => 1.6 [14] => 1.9 [15] => 1.9 [16] => 3.8 [17] => 3.1 [18] => 3.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 60.7 [5] => 60.5 [6] => 60.6 [7] => 61.1 [8] => 61.5 [9] => 63.3 [10] => 63.8 [11] => 63.3 [12] => 68 [13] => 64.6 [14] => 205.7 [15] => 208.8 [16] => 211.7 [17] => 41 [18] => 43.3 ) [Retained Earnings] => Array ( [0] => 46.3 [1] => 77.8 [2] => 113.5 [3] => 134.8 [4] => 156.7 [5] => 175.3 [6] => 190.9 [7] => 218.4 [8] => 244 [9] => 271.5 [10] => 281.8 [11] => 270.6 [12] => 264.6 [13] => 255.9 [14] => 281.9 [15] => 336.4 [16] => 417 [17] => 483.4 [18] => 520 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -8 [5] => -20.5 [6] => -19.8 [7] => -18.2 [8] => -21.9 [9] => -22.3 [10] => -15.6 [11] => -11.4 [12] => -12.3 [13] => -14.1 [14] => -14 [15] => -24.4 [16] => -132.1 [17] => -0.3 [18] => 0 ) [Total Equity] => Array ( [0] => 129.9 [1] => 156 [2] => 179.5 [3] => 197 [4] => 184.2 [5] => 179.9 [6] => 179.5 [7] => 201.3 [8] => 250.2 [9] => 292.6 [10] => 292.9 [11] => 303 [12] => 341.8 [13] => 277.4 [14] => 482.2 [15] => 524.2 [16] => 475.9 [17] => 511.8 [18] => 561.4 ) [Long-Term Debt] => Array ( [0] => 91.6 [1] => 86.6 [2] => 80.8 [3] => 108.4 [4] => 100.9 [5] => 97.7 [6] => 56.4 [7] => 37.4 [8] => 66.2 [9] => 63 [10] => 83.7 [11] => 80.2 [12] => 87.3 [13] => 144.9 [14] => 42.4 [15] => 43.1 [16] => 141 [17] => 151.8 [18] => 381.2 ) [Total Liabilities] => Array ( [0] => 217.1 [1] => 224.6 [2] => 211.5 [3] => 277.7 [4] => 252.4 [5] => 261.8 [6] => 318.4 [7] => 293.7 [8] => 385.7 [9] => 424.5 [10] => 397.9 [11] => 394.1 [12] => 433.2 [13] => 451.3 [14] => 309.7 [15] => 326.2 [16] => 369.3 [17] => 374.9 [18] => 663 ) [Other Long-Term Liab.] => Array ( [0] => 21.3 [1] => 26.7 [2] => 29 [3] => 32.1 [4] => 31 [5] => 38.8 [6] => 101.1 [7] => 121.3 [8] => 113.6 [9] => 115.8 [10] => 102 [11] => 116.9 [12] => 105.7 [13] => 18.7 [14] => 21.6 [15] => 21.2 [16] => 25.4 [17] => 26.3 [18] => 28.3 ) [Cash and Equiv_pct] => Array ( [0] => 1.70 [1] => 8.12 [2] => 9.51 [3] => 1.41 [4] => 3.46 [5] => 5.34 [6] => 10.22 [7] => 3.09 [8] => 0.58 [9] => 0.63 [10] => 0.74 [11] => 1.97 [12] => 0.52 [13] => 1.63 [14] => 7.19 [15] => 10.27 [16] => 9.05 [17] => 17.05 [18] => 22.21 ) [Accts Rec._pct] => Array ( [0] => 20.03 [1] => 17.10 [2] => 14.58 [3] => 15.23 [4] => 17.02 [5] => 17.59 [6] => 15.02 [7] => 14.02 [8] => 14.45 [9] => 13.62 [10] => 14.45 [11] => 12.75 [12] => 12.98 [13] => 11.94 [14] => 13.79 [15] => 11.74 [16] => 13.63 [17] => 10.76 [18] => 9.60 ) [Inventory_pct] => Array ( [0] => 16.14 [1] => 12.93 [2] => 14.40 [3] => 14.62 [4] => 14.41 [5] => 14.60 [6] => 12.59 [7] => 16.22 [8] => 15.33 [9] => 16.68 [10] => 17.81 [11] => 17.10 [12] => 16.93 [13] => 16.25 [14] => 16.08 [15] => 13.38 [16] => 13.46 [17] => 12.59 [18] => 10.85 ) [Other Current Assets_pct] => Array ( [0] => 1.76 [1] => 1.42 [2] => 1.82 [3] => 1.66 [4] => 1.58 [5] => 2.13 [6] => 1.06 [7] => 1.52 [8] => 1.45 [9] => 1.38 [10] => 2.14 [11] => 2.05 [12] => 1.47 [13] => 1.52 [14] => 0.80 [15] => 1.40 [16] => 2.54 [17] => 2.68 [18] => 1.21 ) [Total Current Assets_pct] => Array ( [0] => 39.63 [1] => 39.57 [2] => 40.31 [3] => 32.93 [4] => 36.46 [5] => 39.66 [6] => 38.90 [7] => 34.85 [8] => 31.81 [9] => 32.31 [10] => 35.13 [11] => 33.87 [12] => 31.90 [13] => 31.34 [14] => 37.85 [15] => 36.78 [16] => 38.69 [17] => 43.08 [18] => 43.87 ) [Net PPE_pct] => Array ( [0] => 47.98 [1] => 51.02 [2] => 51.43 [3] => 59.66 [4] => 57.74 [5] => 56.49 [6] => 57.76 [7] => 62.08 [8] => 64.71 [9] => 63.20 [10] => 59.93 [11] => 59.79 [12] => 58.84 [13] => 55.96 [14] => 50.65 [15] => 51.83 [16] => 50.73 [17] => 45.27 [18] => 32.11 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.69 [12] => 2.55 [13] => 2.14 [14] => 1.78 [15] => 1.03 [16] => 0.84 [17] => 0.69 [18] => 16.29 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.39 [1] => 9.41 [2] => 8.26 [3] => 7.42 [4] => 5.79 [5] => 3.85 [6] => 3.33 [7] => 3.07 [8] => 3.48 [9] => 4.49 [10] => 4.94 [11] => 4.65 [12] => 6.71 [13] => 10.55 [14] => 9.72 [15] => 10.35 [16] => 9.74 [17] => 10.96 [18] => 7.73 ) [Accts Payable_pct] => Array ( [0] => 12.77 [1] => 14.32 [2] => 11.10 [3] => 12.24 [4] => 10.60 [5] => 11.93 [6] => 18.66 [7] => 20.46 [8] => 22.47 [9] => 20.64 [10] => 19.69 [11] => 20.79 [12] => 25.24 [13] => 21.44 [14] => 20.48 [15] => 20.23 [16] => 15.80 [17] => 13.84 [18] => 11.41 ) [Short-Term Debt_pct] => Array ( [0] => 1.41 [1] => 1.10 [2] => 0.77 [3] => 3.31 [4] => 2.75 [5] => 1.27 [6] => 9.34 [7] => 2.00 [8] => 4.83 [9] => 7.10 [10] => 4.34 [11] => 2.45 [12] => 1.75 [13] => 4.79 [14] => 2.24 [15] => 1.02 [16] => 0.59 [17] => 0.47 [18] => 0.34 ) [Other Current Liab._pct] => Array ( [0] => 12.94 [1] => 11.32 [2] => 11.28 [3] => 10.68 [4] => 11.25 [5] => 11.80 [6] => 1.23 [7] => 1.37 [8] => 0.94 [9] => 1.05 [10] => 0.87 [11] => 0.86 [12] => 0.77 [13] => 0.82 [14] => 0.76 [15] => 0.71 [16] => 0.27 [17] => 0.00 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 27.12 [1] => 26.75 [2] => 23.15 [3] => 26.23 [4] => 24.60 [5] => 24.99 [6] => 29.22 [7] => 23.84 [8] => 28.24 [9] => 28.78 [10] => 24.90 [11] => 24.10 [12] => 27.77 [13] => 27.05 [14] => 23.48 [15] => 21.95 [16] => 16.66 [17] => 14.31 [18] => 11.75 ) [Long-Term Debt_pct] => Array ( [0] => 26.40 [1] => 22.75 [2] => 20.66 [3] => 22.84 [4] => 23.11 [5] => 22.12 [6] => 11.33 [7] => 7.56 [8] => 10.41 [9] => 8.79 [10] => 12.12 [11] => 11.50 [12] => 11.26 [13] => 19.88 [14] => 5.35 [15] => 5.07 [16] => 16.68 [17] => 17.12 [18] => 31.13 ) [Other Long-Term Liab._pct] => Array ( [0] => 9.05 [1] => 9.51 [2] => 10.28 [3] => 9.44 [4] => 10.10 [5] => 12.16 [6] => 23.40 [7] => 27.94 [8] => 22.00 [9] => 21.63 [10] => 20.58 [11] => 20.93 [12] => 16.86 [13] => 15.00 [14] => 10.28 [15] => 11.34 [16] => 10.35 [17] => 10.85 [18] => 11.26 ) [Total Liabilities_pct] => Array ( [0] => 62.56 [1] => 59.01 [2] => 54.09 [3] => 58.50 [4] => 57.81 [5] => 59.27 [6] => 63.95 [7] => 59.33 [8] => 60.65 [9] => 59.20 [10] => 57.60 [11] => 56.53 [12] => 55.90 [13] => 61.93 [14] => 39.11 [15] => 38.36 [16] => 43.69 [17] => 42.28 [18] => 54.15 ) [netcash] => Array ( [0] => -6.58 [1] => -6.03 [2] => -5.42 [3] => -8.51 [4] => -7.59 [5] => -8.05 [6] => -9.02 [7] => -9.32 [8] => -12.93 [9] => -14.16 [10] => -12.88 [11] => -12.31 [12] => -13.79 [13] => -14.27 [14] => -7.07 [15] => -6.63 [16] => -9.05 [17] => -7.17 [18] => -12.45 ) [NCAV] => Array ( [0] => -4.08 [1] => -3.75 [2] => -3.22 [3] => -5.72 [4] => -4.8 [5] => -4.99 [6] => -6.07 [7] => -6.23 [8] => -8.95 [9] => -9.67 [10] => -8.41 [11] => -8.22 [12] => -9.26 [13] => -10.23 [14] => -3 [15] => -2.97 [16] => -4.62 [17] => -3.09 [18] => -7.53 ) [NCAV_real] => Array ( [0] => -2.48 [1] => -2.3 [2] => -1.68 [3] => -3.81 [4] => -2.98 [5] => -2.93 [6] => -4.2 [7] => -4.06 [8] => -6.21 [9] => -6.5 [10] => -5.09 [11] => -5.11 [12] => -5.97 [13] => -7.24 [14] => -0.28 [15] => -0.37 [16] => -1.31 [17] => 0.23 [18] => -4.01 ) [Book Value Per Share] => Array ( [0] => 4.05 [1] => 4.86 [2] => 5.59 [3] => 6.19 [4] => 5.89 [5] => 6.08 [6] => 6.05 [7] => 6.74 [8] => 8.47 [9] => 9.86 [10] => 9.61 [11] => 9.81 [12] => 10.98 [13] => 9.01 [14] => 13.49 [15] => 14.54 [16] => 14.7 [17] => 16.4 [18] => 17.88 ) [Tangibles_book_per_share] => Array ( [0] => 4.05 [1] => 4.86 [2] => 5.59 [3] => 6.19 [4] => 5.89 [5] => 6.08 [6] => 6.05 [7] => 6.74 [8] => 8.47 [9] => 9.86 [10] => 9.61 [11] => 9.42 [12] => 10.34 [13] => 8.5 [14] => 13.09 [15] => 14.29 [16] => 14.48 [17] => 16.21 [18] => 11.53 ) [deb2equity] => Array ( [0] => 0.743 [1] => 0.582 [2] => 0.467 [3] => 0.63 [4] => 0.613 [5] => 0.574 [6] => 0.573 [7] => 0.235 [8] => 0.387 [9] => 0.389 [10] => 0.388 [11] => 0.321 [12] => 0.295 [13] => 0.648 [14] => 0.125 [15] => 0.099 [16] => 0.307 [17] => 0.305 [18] => 0.686 ) [debt2rev_totaldebt] => Array ( [0] => 96.5 [1] => 90.8 [2] => 83.8 [3] => 124.1 [4] => 112.9 [5] => 103.3 [6] => 102.9 [7] => 47.3 [8] => 96.9 [9] => 113.9 [10] => 113.7 [11] => 97.3 [12] => 100.9 [13] => 179.8 [14] => 60.1 [15] => 51.8 [16] => 146 [17] => 156 [18] => 385.4 ) [debt2rev] => Array ( [0] => 0.208 [1] => 0.193 [2] => 0.182 [3] => 0.227 [4] => 0.224 [5] => 0.208 [6] => 0.206 [7] => 0.094 [8] => 0.171 [9] => 0.173 [10] => 0.17 [11] => 0.149 [12] => 0.141 [13] => 0.234 [14] => 0.084 [15] => 0.07 [16] => 0.182 [17] => 0.2 [18] => 0.499 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.73 [2] => 0.70 [3] => 0.76 [4] => 0.74 [5] => 0.77 [6] => 0.80 [7] => 0.79 [8] => 0.81 [9] => 0.81 [10] => 0.85 [11] => 0.87 [12] => 0.85 [13] => 0.87 [14] => 0.74 [15] => 0.73 [16] => 0.70 [17] => 0.67 [18] => 0.67 ) [inventory2rev] => Array ( [0] => 0.121 [1] => 0.104 [2] => 0.122 [3] => 0.127 [4] => 0.125 [5] => 0.13 [6] => 0.126 [7] => 0.16 [8] => 0.172 [9] => 0.182 [10] => 0.184 [11] => 0.182 [12] => 0.184 [13] => 0.154 [14] => 0.177 [15] => 0.154 [16] => 0.142 [17] => 0.143 [18] => 0.172 ) [ar2asset] => Array ( [0] => 0.2 [1] => 0.171 [2] => 0.146 [3] => 0.152 [4] => 0.17 [5] => 0.176 [6] => 0.15 [7] => 0.14 [8] => 0.145 [9] => 0.136 [10] => 0.144 [11] => 0.128 [12] => 0.13 [13] => 0.119 [14] => 0.138 [15] => 0.117 [16] => 0.136 [17] => 0.108 [18] => 0.096 ) [cash2asset] => Array ( [0] => 0.017 [1] => 0.081 [2] => 0.095 [3] => 0.014 [4] => 0.035 [5] => 0.053 [6] => 0.102 [7] => 0.031 [8] => 0.006 [9] => 0.006 [10] => 0.007 [11] => 0.02 [12] => 0.005 [13] => 0.016 [14] => 0.072 [15] => 0.103 [16] => 0.091 [17] => 0.171 [18] => 0.222 ) [equity2asset] => Array ( [0] => 0.374 [1] => 0.41 [2] => 0.459 [3] => 0.415 [4] => 0.422 [5] => 0.407 [6] => 0.361 [7] => 0.407 [8] => 0.393 [9] => 0.408 [10] => 0.424 [11] => 0.435 [12] => 0.441 [13] => 0.381 [14] => 0.609 [15] => 0.616 [16] => 0.563 [17] => 0.577 [18] => 0.459 ) [equity2liab_tangbile] => Array ( [0] => 0.598 [1] => 0.695 [2] => 0.849 [3] => 0.709 [4] => 0.73 [5] => 0.687 [6] => 0.564 [7] => 0.685 [8] => 0.649 [9] => 0.689 [10] => 0.736 [11] => 0.739 [12] => 0.743 [13] => 0.58 [14] => 1.511 [15] => 1.58 [16] => 1.269 [17] => 1.349 [18] => 0.546 ) [ppe2asset] => Array ( [0] => 0.48 [1] => 0.51 [2] => 0.514 [3] => 0.597 [4] => 0.577 [5] => 0.565 [6] => 0.578 [7] => 0.621 [8] => 0.647 [9] => 0.632 [10] => 0.599 [11] => 0.598 [12] => 0.588 [13] => 0.56 [14] => 0.507 [15] => 0.518 [16] => 0.507 [17] => 0.453 [18] => 0.321 ) [interest2rev] => Array ( [0] => -2.916 [1] => -1.125 [2] => -0.89 [3] => -1.171 [4] => -1.15 [5] => -1.228 [6] => -0.981 [7] => -0.718 [8] => -0.406 [9] => -0.563 [10] => -0.926 [11] => -0.839 [12] => -0.825 [13] => -1.367 [14] => -0.598 [15] => -0.243 [16] => -0.325 [17] => -0.424 [18] => -0.375 ) [std2asset] => Array ( [0] => 0.271 [1] => 0.267 [2] => 0.231 [3] => 0.262 [4] => 0.246 [5] => 0.25 [6] => 0.292 [7] => 0.238 [8] => 0.282 [9] => 0.288 [10] => 0.249 [11] => 0.241 [12] => 0.278 [13] => 0.27 [14] => 0.235 [15] => 0.22 [16] => 0.167 [17] => 0.143 [18] => 0.118 ) [ltd2asset] => Array ( [0] => 0.264 [1] => 0.228 [2] => 0.207 [3] => 0.228 [4] => 0.231 [5] => 0.221 [6] => 0.113 [7] => 0.076 [8] => 0.104 [9] => 0.088 [10] => 0.121 [11] => 0.115 [12] => 0.113 [13] => 0.199 [14] => 0.054 [15] => 0.051 [16] => 0.167 [17] => 0.171 [18] => 0.311 ) [turnover] => Array ( [0] => 1.334 [1] => 1.238 [2] => 1.178 [3] => 1.152 [4] => 1.155 [5] => 1.125 [6] => 1.003 [7] => 1.013 [8] => 0.891 [9] => 0.917 [10] => 0.97 [11] => 0.94 [12] => 0.922 [13] => 1.054 [14] => 0.909 [15] => 0.87 [16] => 0.948 [17] => 0.878 [18] => 0.631 ) [CF_Net Income] => Array ( [0] => 36.8 [1] => 38.7 [2] => 45.3 [3] => 31 [4] => 31.4 [5] => 27.8 [6] => 24.5 [7] => 32.6 [8] => 34.5 [9] => 36.4 [10] => 19.4 [11] => -0.8 [12] => 3.4 [13] => 0.9 [14] => 35.6 [15] => 65.3 [16] => 92.6 [17] => 79.8 [18] => 76.1 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.01 [3] => -0.01 [4] => 0 [5] => 0 [6] => -0.01 [7] => -0.07 [8] => -0.03 [9] => -0.22 [10] => -0.36 [11] => 2.75 [12] => -1.29 [13] => 0 [14] => -3.3 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 10.22 [1] => 11.48 [2] => 13.31 [3] => 11.64 [4] => 11.54 [5] => 11.34 [6] => 10.6 [7] => 12.86 [8] => 14.92 [9] => 16.5 [10] => 11.73 [11] => 0 [12] => 5.04 [13] => 2.36 [14] => 22.16 [15] => 25.23 [16] => 29.73 [17] => 34.88 [18] => 25.47 ) [CF_DDA] => Array ( [0] => 13.4 [1] => 13.4 [2] => 14.4 [3] => 24.8 [4] => 22.2 [5] => 22.1 [6] => 21.4 [7] => 21.5 [8] => 24.7 [9] => 30.8 [10] => 32.1 [11] => 37.5 [12] => 33.2 [13] => 47.4 [14] => 43.9 [15] => 40 [16] => 43.1 [17] => 38.5 [18] => 37.3 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 64.9 [1] => 90.4 [2] => 67.3 [3] => 67.1 [4] => 60.7 [5] => 71.7 [6] => 106.8 [7] => 63.9 [8] => 64.8 [9] => 57.3 [10] => 38.1 [11] => 51.8 [12] => 71.3 [13] => 33.3 [14] => 63.4 [15] => 141.1 [16] => 81.5 [17] => 174.6 [18] => 178.1 ) [Cash Flow from Others] => Array ( [0] => 4.4 [1] => 11.2 [2] => 8.5 [3] => 8.2 [4] => 5.7 [5] => 13.1 [6] => 61.2 [7] => 3.3 [8] => 0.6 [9] => 8.6 [10] => -0.7 [11] => 5.3 [12] => 22.9 [13] => 14.1 [14] => -19.4 [15] => -24 [16] => -9.6 [17] => 22.1 [18] => 44.2 ) [Cash Flow_PPE] => Array ( [0] => -22.5 [1] => -51.5 [2] => -35.8 [3] => -102.1 [4] => -26.3 [5] => -29.4 [6] => -73.8 [7] => -30.3 [8] => -92 [9] => -46.7 [10] => -18.8 [11] => -13.4 [12] => -56.6 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -8.4 [10] => -11.9 [11] => 0 [12] => 0 [13] => -51.3 [14] => 0 [15] => 0 [16] => -12.2 [17] => -21 [18] => -229.7 ) [Cash Flow_CPEX] => Array ( [0] => -22.5 [1] => -51.5 [2] => -35.8 [3] => -102.1 [4] => -26.3 [5] => -29.4 [6] => -73.8 [7] => -30.3 [8] => -92 [9] => -46.7 [10] => -18.8 [11] => -13.4 [12] => -56.6 [13] => -41.7 [14] => -20.8 [15] => -83 [16] => -62.2 [17] => -28.1 [18] => -29.6 ) [Cash Flow from Investing] => Array ( [0] => -21.4 [1] => -55.9 [2] => -48.1 [3] => -107.4 [4] => -31.9 [5] => -30.5 [6] => -70.2 [7] => -33.6 [8] => -97.5 [9] => -56.7 [10] => -36.7 [11] => -12.3 [12] => -72.9 [13] => -95.1 [14] => -20.2 [15] => -81.2 [16] => -72.1 [17] => -51.7 [18] => -253.7 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => -3.5 [4] => -4.3 [5] => -13.2 [6] => 0.3 [7] => 1.7 [8] => -4 [9] => -0.1 [10] => 5.9 [11] => 2.2 [12] => -1.4 [13] => -6.3 [14] => 116.6 [15] => -19 [16] => -120.9 [17] => -50 [18] => -1.7 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.3 [3] => 0.3 [4] => 0 [5] => 0 [6] => 0.3 [7] => 2.2 [8] => 1.1 [9] => 7.9 [10] => 6.9 [11] => 2.2 [12] => 4.4 [13] => 0 [14] => 117.4 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => -101.2 [1] => -1.4 [2] => 0.9 [3] => 28.2 [4] => -1.4 [5] => -5.7 [6] => 2.7 [7] => -58.7 [8] => 31.3 [9] => 13 [10] => 6 [11] => -20.7 [12] => 1.5 [13] => 85.5 [14] => -122.5 [15] => -4.8 [16] => 100.5 [17] => 9.3 [18] => 227.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -25.7 [1] => -8.1 [2] => -14.1 [3] => -14.9 [4] => -14.7 [5] => -13.8 [6] => -12.3 [7] => -8.9 [8] => -19.3 [9] => -12.7 [10] => -12.7 [11] => -9.4 [12] => -9.4 [13] => -9.4 [14] => -9.6 [15] => -10.8 [16] => -10.1 [17] => -14.1 [18] => -39.5 ) [Cash from Financing] => Array ( [0] => -38.2 [1] => -9.5 [2] => -12.9 [3] => 9.8 [4] => -20.4 [5] => -32.7 [6] => -9.3 [7] => -65.9 [8] => 21.1 [9] => 0.2 [10] => -0.8 [11] => -31.1 [12] => -8.9 [13] => 70 [14] => 1.1 [15] => -30.8 [16] => -18.3 [17] => -50.6 [18] => 187.3 ) [Other Financing] => Array ( [0] => 88.7 [1] => 0 [2] => -1.7763568394E-15 [3] => 1.7763568394E-15 [4] => 0 [5] => -3.5527136788E-15 [6] => 0 [7] => -1.7763568394E-15 [8] => 13.1 [9] => -1.7763568394E-15 [10] => 0 [11] => -3.2 [12] => 0.4 [13] => 0.2 [14] => 16.6 [15] => 3.8 [16] => 12.2 [17] => 4.2 [18] => 1 ) [Net Change in Cash] => Array ( [0] => 5.3 [1] => 25 [2] => 6.3 [3] => -30.5 [4] => 8.4 [5] => 8.5 [6] => 27.3 [7] => -35.6 [8] => -11.6 [9] => 0.8 [10] => 0.6 [11] => 8.6 [12] => -9.7 [13] => 7.9 [14] => 45 [15] => 30.4 [16] => -10.8 [17] => 74.7 [18] => 120.8 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.42108547152E-14 [4] => -7.1054273576E-15 [5] => 0 [6] => 1.42108547152E-14 [7] => 7.1054273576E-15 [8] => 0 [9] => 7.1054273576E-15 [10] => 0 [11] => 0.2 [12] => 0.8 [13] => -0.3 [14] => 0.7 [15] => 1.3 [16] => -1.9 [17] => 2.4 [18] => 9.1 ) [total_freecashflow] => Array ( [0] => 42.4 [1] => 38.9 [2] => 31.5 [3] => -35 [4] => 34.4 [5] => 42.3 [6] => 33 [7] => 33.6 [8] => -27.2 [9] => 10.6 [10] => 19.3 [11] => 38.4 [12] => 14.7 [13] => -8.4 [14] => 42.6 [15] => 58.1 [16] => 19.3 [17] => 146.5 [18] => 148.5 ) [CF_Net Income_pct] => Array ( [0] => 56.70 [1] => 42.81 [2] => 67.31 [3] => 46.20 [4] => 51.73 [5] => 38.77 [6] => 22.94 [7] => 51.02 [8] => 53.24 [9] => 63.53 [10] => 50.92 [11] => -1.54 [12] => 4.77 [13] => 2.70 [14] => 56.15 [15] => 46.28 [16] => 113.62 [17] => 45.70 [18] => 42.73 ) [CF_DDA_pct] => Array ( [0] => 13 [1] => 13 [2] => 14 [3] => 25 [4] => 22 [5] => 22 [6] => 21 [7] => 22 [8] => 25 [9] => 31 [10] => 32 [11] => 38 [12] => 33 [13] => 47 [14] => 44 [15] => 40 [16] => 43 [17] => 39 [18] => 37 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -34.67 [1] => -56.97 [2] => -53.19 [3] => -152.16 [4] => -43.33 [5] => -41.00 [6] => -69.10 [7] => -47.42 [8] => -141.98 [9] => -81.50 [10] => -49.34 [11] => -25.87 [12] => -79.38 [13] => -125.23 [14] => -32.81 [15] => -58.82 [16] => -76.32 [17] => -16.09 [18] => -16.62 ) [Cash Flow from Investing_pct] => Array ( [0] => -32.97 [1] => -61.84 [2] => -71.47 [3] => -160.06 [4] => -52.55 [5] => -42.54 [6] => -65.73 [7] => -52.58 [8] => -150.46 [9] => -98.95 [10] => -96.33 [11] => -23.75 [12] => -102.24 [13] => -285.59 [14] => -31.86 [15] => -57.55 [16] => -88.47 [17] => -29.61 [18] => -142.45 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.45 [3] => -5.22 [4] => -7.08 [5] => -18.41 [6] => 0.28 [7] => 2.66 [8] => -6.17 [9] => -0.17 [10] => 15.49 [11] => 4.25 [12] => -1.96 [13] => -18.92 [14] => 183.91 [15] => -13.47 [16] => -148.34 [17] => -28.64 [18] => -0.95 ) [Net Issuance of Debt_pct] => Array ( [0] => -155.93 [1] => -1.55 [2] => 1.34 [3] => 42.03 [4] => -2.31 [5] => -7.95 [6] => 2.53 [7] => -91.86 [8] => 48.30 [9] => 22.69 [10] => 15.75 [11] => -39.96 [12] => 2.10 [13] => 256.76 [14] => -193.22 [15] => -3.40 [16] => 123.31 [17] => 5.33 [18] => 127.74 ) [Dividends_pct] => Array ( [0] => -39.60 [1] => -8.96 [2] => -20.95 [3] => -22.21 [4] => -24.22 [5] => -19.25 [6] => -11.52 [7] => -13.93 [8] => -29.78 [9] => -22.16 [10] => -33.33 [11] => -18.15 [12] => -13.18 [13] => -28.23 [14] => -15.14 [15] => -7.65 [16] => -12.39 [17] => -8.08 [18] => -22.18 ) [Other Financing_pct] => Array ( [0] => -58.86 [1] => -10.51 [2] => -19.17 [3] => 14.61 [4] => -33.61 [5] => -45.61 [6] => -8.71 [7] => -103.13 [8] => 32.56 [9] => 0.35 [10] => -2.10 [11] => -60.04 [12] => -12.48 [13] => 210.21 [14] => 1.74 [15] => -21.83 [16] => -22.45 [17] => -28.98 [18] => 105.17 ) [Cash from Financing_pct] => Array ( [0] => -195.53 [1] => -10.51 [2] => -19.17 [3] => 14.61 [4] => -33.61 [5] => -45.61 [6] => -8.71 [7] => -103.13 [8] => 12.35 [9] => 0.35 [10] => -2.10 [11] => -53.86 [12] => -13.04 [13] => 209.61 [14] => -24.45 [15] => -24.52 [16] => -37.42 [17] => -31.39 [18] => 104.60 ) [Net Change in Cash_pct] => Array ( [0] => 8.17 [1] => 27.65 [2] => 9.36 [3] => -45.45 [4] => 13.84 [5] => 11.85 [6] => 25.56 [7] => -55.71 [8] => -17.90 [9] => 1.40 [10] => 1.57 [11] => 16.60 [12] => -13.60 [13] => 23.72 [14] => 70.98 [15] => 21.55 [16] => -13.25 [17] => 42.78 [18] => 67.83 ) [total_freecashflow_pct] => Array ( [0] => 65.33 [1] => 43.03 [2] => 46.81 [3] => -52.16 [4] => 56.67 [5] => 59.00 [6] => 30.90 [7] => 52.58 [8] => -41.98 [9] => 18.50 [10] => 50.66 [11] => 74.13 [12] => 20.62 [13] => -25.23 [14] => 67.19 [15] => 41.18 [16] => 23.68 [17] => 83.91 [18] => 83.38 ) [per share rev] => Array ( [0] => 11.38 [1] => 14.49 [2] => 14.08 [3] => 16.93 [4] => 15.66 [5] => 16.26 [6] => 16.62 [7] => 16.45 [8] => 18.16 [9] => 21.32 [10] => 21.68 [11] => 21.28 [12] => 22.7 [13] => 24.98 [14] => 22.48 [15] => 20.5 [16] => 23.92 [17] => 24.84 [18] => 24.74 ) [per share eps] => Array ( [0] => 0.905 [1] => 1.19 [2] => 1.385 [3] => 0.96 [4] => 0.975 [5] => 0.91 [6] => 0.815 [7] => 1.085 [8] => 1.105 [9] => 1.18 [10] => 0.63 [11] => -0.025 [12] => 0.11 [13] => 0.02 [14] => 1.1 [15] => 1.765 [16] => 2.73 [17] => 2.51 [18] => 2.42 ) [eps_nri] => Array ( [0] => 0.91 [1] => 1.19 [2] => 1.39 [3] => 0.96 [4] => 0.98 [5] => 0.91 [6] => 0.82 [7] => 1.07 [8] => 1.11 [9] => 1.18 [10] => 0.63 [11] => -0.03 [12] => 0.11 [13] => 0.02 [14] => 1.85 [15] => 1.93 [16] => 2.59 [17] => 3.29 [18] => 2.49 ) [per share_freecashflow] => Array ( [0] => 1.04 [1] => 1.2 [2] => 0.96 [3] => -1.08 [4] => 1.07 [5] => 1.38 [6] => 1.1 [7] => 1.1 [8] => -0.87 [9] => 0.34 [10] => 0.62 [11] => 1.25 [12] => 0.47 [13] => -0.27 [14] => 1.33 [15] => 1.61 [16] => 0.58 [17] => 4.67 [18] => 4.75 ) [ROE] => Array ( [0] => 28.33 [1] => 24.81 [2] => 25.24 [3] => 15.74 [4] => 17.05 [5] => 15.45 [6] => 13.65 [7] => 16.19 [8] => 13.79 [9] => 12.44 [10] => 6.62 [11] => -0.26 [12] => 0.99 [13] => 0.25 [14] => 7.38 [15] => 12.46 [16] => 19.46 [17] => 15.59 [18] => 13.56 ) [payout] => Array ( [0] => 0 [1] => 0.189 [2] => 0.217 [3] => 0.313 [4] => 0.308 [5] => 0.33 [6] => 0.368 [7] => 0.276 [8] => 0.271 [9] => 0.254 [10] => 0.476 [11] => 0 [12] => 2.727 [13] => 15 [14] => 0.205 [15] => 0.17 [16] => 0.11 [17] => 0.179 [18] => 0.521 ) [ROA] => Array ( [0] => 10.61 [1] => 10.17 [2] => 11.59 [3] => 6.53 [4] => 7.19 [5] => 6.29 [6] => 4.92 [7] => 6.59 [8] => 5.43 [9] => 5.08 [10] => 2.81 [11] => -0.11 [12] => 0.44 [13] => 0.1 [14] => 4.5 [15] => 7.68 [16] => 10.96 [17] => 9 [18] => 6.22 ) [ROC_capital] => Array ( [0] => 310.1 [1] => 350.2 [2] => 365.8 [3] => 447.4 [4] => 418.2 [5] => 434.1 [6] => 486.6 [7] => 487.3 [8] => 623 [9] => 694.8 [10] => 671.5 [11] => 667.2 [12] => 714.6 [13] => 647.3 [14] => 707.1 [15] => 765.5 [16] => 777.3 [17] => 807.2 [18] => 945.1 ) [ROC] => Array ( [0] => 11.87 [1] => 11.05 [2] => 12.38 [3] => 6.93 [4] => 7.51 [5] => 6.4 [6] => 5.03 [7] => 6.69 [8] => 5.54 [9] => 5.24 [10] => 2.89 [11] => -0.12 [12] => 0.48 [13] => 0.11 [14] => 5.03 [15] => 8.53 [16] => 11.91 [17] => 9.89 [18] => 8.05 ) [ROC_JOEL_capital] => Array ( [0] => 208.9 [1] => 216.3 [2] => 234 [3] => 324 [4] => 300.8 [5] => 296.3 [6] => 331.4 [7] => 356.4 [8] => 461.2 [9] => 524.9 [10] => 509.6 [11] => 488.3 [12] => 497.6 [13] => 462.1 [14] => 475.7 [15] => 488.3 [16] => 543.5 [17] => 509.5 [18] => 518.6 ) [ROC_JOEL] => Array ( [0] => 31.59 [1] => 34.21 [2] => 35 [3] => 18.24 [4] => 21.48 [5] => 16.77 [6] => 14.27 [7] => 15.54 [8] => 11.69 [9] => 10.99 [10] => 7.71 [11] => 1.09 [12] => 3.6 [13] => 3.66 [14] => 18.75 [15] => 22.45 [16] => 21.9 [17] => 29.77 [18] => 24.08 ) [ROC_JOEL_new] => Array ( [0] => 33.52 [1] => 31.35 [2] => 32.49 [3] => 18.23 [4] => 21.05 [5] => 16.54 [6] => 14.09 [7] => 15.58 [8] => 11.55 [9] => 11.18 [10] => 8.12 [11] => 0.96 [12] => 3.55 [13] => 2.85 [14] => 17.22 [15] => 20.9 [16] => 19.96 [17] => 27.88 [18] => 23.44 ) [grossmargin] => Array ( [0] => 24.76 [1] => 27.07 [2] => 29.59 [3] => 23.94 [4] => 26.29 [5] => 22.95 [6] => 19.76 [7] => 20.84 [8] => 19.21 [9] => 18.57 [10] => 14.53 [11] => 12.84 [12] => 15.12 [13] => 13.44 [14] => 26.1 [15] => 26.56 [16] => 29.83 [17] => 33.33 [18] => 32.7 ) [pretaxmargin] => Array ( [0] => 12.64 [1] => 14.83 [2] => 17.24 [3] => 9.86 [4] => 12.03 [5] => 9.42 [6] => 9.07 [7] => 10.83 [8] => 9.07 [9] => 8.44 [10] => 5.32 [11] => -0.11 [12] => 1.66 [13] => 0.39 [14] => 11.65 [15] => 14.59 [16] => 14.22 [17] => 19.22 [18] => 16.52 ) [operatingmargin] => Array ( [0] => 14.26 [1] => 15.7 [2] => 17.78 [3] => 10.81 [4] => 12.81 [5] => 10 [6] => 9.47 [7] => 11.05 [8] => 9.51 [9] => 8.78 [10] => 5.87 [11] => 0.81 [12] => 2.5 [13] => 2.2 [14] => 12.4 [15] => 14.81 [16] => 14.86 [17] => 19.49 [18] => 16.16 ) [netmargin] => Array ( [0] => 7.95 [1] => 8.21 [2] => 9.83 [3] => 5.67 [4] => 6.23 [5] => 5.6 [6] => 4.9 [7] => 6.5 [8] => 6.09 [9] => 5.54 [10] => 2.9 [11] => -0.12 [12] => 0.48 [13] => 0.09 [14] => 4.95 [15] => 8.82 [16] => 11.56 [17] => 10.25 [18] => 9.85 ) [pettm] => Array ( [0] => 0.000 [1] => 13.290 [2] => 13.450 [3] => 8.060 [4] => 6.880 [5] => 10.520 [6] => 14.570 [7] => 11.460 [8] => 13.520 [9] => 14.370 [10] => 19.790 [11] => 104.200 [12] => 118.850 [13] => 625.630 [14] => 31.950 [15] => 17.740 [16] => 11.900 [17] => 15.540 [18] => 21.370 ) [penri] => Array ( [0] => 0.00 [1] => 13.18 [2] => 13.40 [3] => 7.96 [4] => 6.79 [5] => 10.41 [6] => 14.48 [7] => 11.34 [8] => 13.41 [9] => 14.26 [10] => 19.67 [11] => 0.00 [12] => 129.55 [13] => 500.50 [14] => 23.29 [15] => 16.13 [16] => 12.59 [17] => 11.86 [18] => 20.75 ) [pe] => Array ( [0] => 0.000 [1] => 13.290 [2] => 13.450 [3] => 8.060 [4] => 6.880 [5] => 10.520 [6] => 14.570 [7] => 11.460 [8] => 13.520 [9] => 14.370 [10] => 19.790 [11] => 104.200 [12] => 118.850 [13] => 625.630 [14] => 31.950 [15] => 17.740 [16] => 11.900 [17] => 15.540 [18] => 21.370 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.600 [6] => 1.940 [7] => 1.850 [8] => 1.740 [9] => 1.700 [10] => 1.290 [11] => 1.370 [12] => 1.240 [13] => 1.250 [14] => 2.500 [15] => 2.130 [16] => 2.270 [17] => 2.370 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.68 [6] => 0 [7] => 0 [8] => 0 [9] => 6.71 [10] => 4.43 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 48.38 [16] => 66 [17] => 82.25 [18] => 48.53 ) [pfcf] => Array ( [0] => 0.000 [1] => 13.290 [2] => 19.400 [3] => 0.000 [4] => 6.340 [5] => 6.840 [6] => 10.890 [7] => 11.140 [8] => 0.000 [9] => 49.930 [10] => 19.670 [11] => 10.590 [12] => 26.440 [13] => 23.280 [14] => 25.860 [15] => 19.660 [16] => 48.870 [17] => 8.340 [18] => 10.810 ) [ps] => Array ( [0] => 0.000 [1] => 1.090 [2] => 1.320 [3] => 0.450 [4] => 0.430 [5] => 0.590 [6] => 0.710 [7] => 0.740 [8] => 0.820 [9] => 0.800 [10] => 0.570 [11] => 0.610 [12] => 0.570 [13] => 0.400 [14] => 1.520 [15] => 1.530 [16] => 1.380 [17] => 1.570 [18] => 2.080 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.682 [6] => 0.748 [7] => 0.77 [8] => 1.09 [9] => 0.624 [10] => 0.458 [11] => 0.496 [12] => 0.438 [13] => 0.186 [14] => 0.68 [15] => 0.906 [16] => 0.644 [17] => 1.028 [18] => 2.014 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.170 [6] => -5.480 [7] => -2.340 [8] => -0.680 [9] => 2.340 [10] => 2.840 [11] => -7.020 [12] => -13.210 [13] => -13.590 [14] => 2.410 [15] => 24.810 [16] => 34.290 [17] => 30.870 [18] => 19.570 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.710 [6] => 3.000 [7] => 3.860 [8] => 9.010 [9] => 6.200 [10] => 5.570 [11] => -2.890 [12] => -9.680 [13] => -11.980 [14] => 9.780 [15] => 28.620 [16] => 36.830 [17] => 33.850 [18] => 24.770 ) [zscore] => Array ( [0] => 0.000 [1] => 3.590 [2] => 4.120 [3] => 2.490 [4] => 2.710 [5] => 2.810 [6] => 2.590 [7] => 2.850 [8] => 2.410 [9] => 2.440 [10] => 2.370 [11] => 2.180 [12] => 2.030 [13] => 1.970 [14] => 4.300 [15] => 4.100 [16] => 4.080 [17] => 4.480 [18] => 3.410 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 5 [5] => 7 [6] => 5 [7] => 7 [8] => 5 [9] => 5 [10] => 4 [11] => 4 [12] => 7 [13] => 5 [14] => 8 [15] => 7 [16] => 7 [17] => 6 [18] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.600 [4] => -2.900 [5] => -2.980 [6] => -3.280 [7] => -2.840 [8] => -2.390 [9] => -2.420 [10] => -2.400 [11] => -2.740 [12] => -2.680 [13] => -2.660 [14] => -2.590 [15] => -2.970 [16] => -2.470 [17] => -3.130 [18] => -2.330 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.89 [7] => 1.09 [8] => 1.03 [9] => 1.08 [10] => 1.03 [11] => 0.87 [12] => 0.76 [13] => 0.55 [14] => 0.54 [15] => 0.62 [16] => 0.98 [17] => 1.42 [18] => 1.83 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 11.120 [7] => 11.240 [8] => 14.520 [9] => 15.750 [10] => 12.070 [11] => 14.960 [12] => 17.060 [13] => 18.120 [14] => 65.470 [15] => 51.010 [16] => 33.920 [17] => 27.480 [18] => 28.120 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.360 [6] => 12.470 [7] => 12.550 [8] => 9.530 [9] => 14.470 [10] => 13.890 [11] => 13.410 [12] => 13.150 [13] => 9.800 [14] => 16.330 [15] => 20.040 [16] => 23.960 [17] => 34.290 [18] => 39.300 ) [medpsvalue] => Array ( [0] => 9.34 [1] => 11.89 [2] => 11.55 [3] => 13.92 [4] => 12.84 [5] => 13.33 [6] => 13.67 [7] => 13.62 [8] => 14.92 [9] => 17.48 [10] => 17.78 [11] => 17.37 [12] => 18.63 [13] => 20.5 [14] => 18.94 [15] => 16.81 [16] => 19.73 [17] => 20.37 [18] => 20.29 ) [ev2rev] => Array ( [0] => 0.000 [1] => 1.220 [2] => 1.420 [3] => 0.680 [4] => 0.620 [5] => 0.740 [6] => 0.820 [7] => 0.820 [8] => 0.960 [9] => 0.950 [10] => 0.750 [11] => 0.770 [12] => 0.740 [13] => 0.620 [14] => 1.710 [15] => 1.480 [16] => 1.430 [17] => 1.570 [18] => 2.240 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 6.490 [2] => 6.660 [3] => 4.360 [4] => 3.550 [5] => 4.920 [6] => 5.770 [7] => 5.200 [8] => 6.920 [9] => 6.960 [10] => 6.770 [11] => 11.860 [12] => 10.320 [13] => 7.820 [14] => 10.860 [15] => 7.340 [16] => 7.180 [17] => 6.390 [18] => 10.300 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 7.770 [2] => 7.960 [3] => 6.280 [4] => 4.880 [5] => 7.430 [6] => 8.670 [7] => 7.410 [8] => 10.070 [9] => 10.860 [10] => 12.730 [11] => 94.660 [12] => 29.400 [13] => 28.180 [14] => 17.200 [15] => 10.030 [16] => 9.620 [17] => 8.060 [18] => 13.850 ) [p2medpsvalue] => Array ( [0] => 1.24 [1] => 1.33 [2] => 1.61 [3] => 0.55 [4] => 0.52 [5] => 0.72 [6] => 0.87 [7] => 0.9 [8] => 1 [9] => 0.97 [10] => 0.7 [11] => 0.75 [12] => 0.7 [13] => 0.49 [14] => 1.86 [15] => 1.87 [16] => 1.68 [17] => 1.92 [18] => 2.54 ) [p2grahamnumber] => Array ( [0] => 1.13 [1] => 1.38 [2] => 1.4 [3] => 0.66 [4] => 0.58 [5] => 0.84 [6] => 1.12 [7] => 0.95 [8] => 1 [9] => 1.03 [10] => 1.06 [11] => 0 [12] => 2.57 [13] => 4.24 [14] => 1.59 [15] => 1.25 [16] => 1.12 [17] => 1.12 [18] => 2.02 ) [p2tangible_book] => Array ( [0] => 2.86 [1] => 3.25 [2] => 3.33 [3] => 1.25 [4] => 1.14 [5] => 1.57 [6] => 1.96 [7] => 1.82 [8] => 1.76 [9] => 1.72 [10] => 1.29 [11] => 1.38 [12] => 1.25 [13] => 1.18 [14] => 2.69 [15] => 2.2 [16] => 2.29 [17] => 2.41 [18] => 4.46 ) [pb] => Array ( [0] => 2.86 [1] => 3.25 [2] => 3.33 [3] => 1.25 [4] => 1.14 [5] => 1.57 [6] => 1.96 [7] => 1.82 [8] => 1.76 [9] => 1.72 [10] => 1.29 [11] => 1.33 [12] => 1.18 [13] => 1.11 [14] => 2.61 [15] => 2.16 [16] => 2.26 [17] => 2.38 [18] => 2.88 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 462.9 [1] => 471.3 [2] => 460.6 [3] => 546.7 [4] => 504.4 [5] => 496.8 [6] => 499.5 [7] => 501.4 [8] => 566.9 [9] => 657.5 [10] => 669.8 [11] => 655.2 [12] => 714.8 [13] => 767.9 [14] => 719.6 [15] => 740.2 [16] => 801 [17] => 778.5 [18] => 772.8 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 13.4 [1] => 13.4 [2] => 14.4 [3] => 24.8 [4] => 22.2 [5] => 22.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 13.5 [1] => 5.3 [2] => 4.1 [3] => 6.4 [4] => 5.8 [5] => 6.1 [6] => 4.9 [7] => 3.6 [8] => 2.3 [9] => 3.7 [10] => 6.2 [11] => 5.5 [12] => 5.9 [13] => 10.5 [14] => 4.3 [15] => 1.8 [16] => 2.6 [17] => 3.3 [18] => 2.9 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 5.9 [1] => 30.9 [2] => 37.2 [3] => 6.7 [4] => 15.1 [5] => 23.6 [6] => 50.9 [7] => 15.3 [8] => 3.7 [9] => 4.5 [10] => 5.1 [11] => 13.7 [12] => 4 [13] => 11.9 [14] => 56.9 [15] => 87.3 [16] => 76.5 [17] => 151.2 [18] => 272 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 105.1 [1] => 90.4 [2] => 95.7 [3] => 112.5 [4] => 95.1 [5] => 90.9 [6] => 84.6 [7] => 103 [8] => 128.8 [9] => 161.7 [10] => 171.9 [11] => 165.9 [12] => 194.6 [13] => 206.4 [14] => 210.6 [15] => 213.7 [16] => 217.6 [17] => 232.6 [18] => 242.3 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 44.3 [1] => 54.5 [2] => 43.4 [3] => 58.1 [4] => 46.3 [5] => 52.7 [6] => 92.9 [7] => 101.3 [8] => 142.9 [9] => 148 [10] => 136 [11] => 144.9 [12] => 195.6 [13] => 156.2 [14] => 162.2 [15] => 172 [16] => 133.5 [17] => 122.7 [18] => 139.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.9 [1] => 4.2 [2] => 3 [3] => 15.7 [4] => 12 [5] => 5.6 [6] => 46.5 [7] => 9.9 [8] => 30.7 [9] => 50.9 [10] => 30 [11] => 17.1 [12] => 13.6 [13] => 34.9 [14] => 17.7 [15] => 8.7 [16] => 5 [17] => 4.2 [18] => 4.2 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.1 [7] => 5.6 [8] => 6 [9] => 7.5 [10] => 6 [11] => 6 [12] => 6 [13] => 6 [14] => 6 [15] => 6 [16] => 2.3 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 76.3 [1] => 79.3 [2] => 84.3 [3] => 95.5 [4] => 93.2 [5] => 105.8 [6] => 116.5 [7] => 139.5 [8] => 139.9 [9] => 155.1 [10] => 142.2 [11] => 145.9 [12] => 130.7 [13] => 109.3 [14] => 81.4 [15] => 96.4 [16] => 87.5 [17] => 96.2 [18] => 137.9 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -13.5 [1] => -5.3 [2] => -4.1 [3] => -6.4 [4] => -5.8 [5] => -6.1 [6] => -4.9 [7] => -3.6 [8] => -2.3 [9] => -3.7 [10] => -6.2 [11] => -5.5 [12] => -5.9 [13] => -10.5 [14] => -4.3 [15] => -1.8 [16] => -2.6 [17] => -3.3 [18] => -2.9 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -48.6 [1] => -53.6 [2] => -48 [3] => -65.3 [4] => -61.3 [5] => -58 [6] => -60.1 [7] => -63 [8] => -71.4 [9] => -85.9 [10] => -81.1 [11] => -87.9 [12] => -91.4 [13] => -103.3 [14] => -110.6 [15] => -105.1 [16] => -123.8 [17] => -115 [18] => -108.5 ) [BS_MoneyMarket] => Array ( [0] => -5.9 [1] => -30.9 [2] => -37.2 [3] => -6.7 [4] => -15.1 [5] => -23.6 [6] => -50.9 [7] => -15.3 [8] => -3.7 [9] => -4.5 [10] => -5.1 [11] => -13.7 [12] => -4 [13] => -11.9 [14] => -56.9 [15] => -87.3 [16] => -76.5 [17] => -151.2 [18] => -272 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 111 [1] => 121.3 [2] => 132.9 [3] => 119.2 [4] => 110.2 [5] => 114.5 [6] => 135.5 [7] => 118.3 [8] => 132.5 [9] => 166.2 [10] => 177 [11] => 179.6 [12] => 198.6 [13] => 218.3 [14] => 267.5 [15] => 301 [16] => 294.1 [17] => 383.8 [18] => 514.3 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 76.3 [1] => 79.3 [2] => 84.3 [3] => 95.5 [4] => 93.2 [5] => 105.8 [6] => 122.6 [7] => 145.1 [8] => 145.9 [9] => 162.6 [10] => 148.2 [11] => 151.9 [12] => 136.7 [13] => 115.3 [14] => 87.4 [15] => 102.4 [16] => 89.8 [17] => 96.2 [18] => 137.9 ) [cash2debt] => Array ( [0] => 0.061 [1] => 0.34 [2] => 0.444 [3] => 0.054 [4] => 0.134 [5] => 0.228 [6] => 0.495 [7] => 0.323 [8] => 0.038 [9] => 0.04 [10] => 0.045 [11] => 0.141 [12] => 0.04 [13] => 0.066 [14] => 0.947 [15] => 1.685 [16] => 0.524 [17] => 0.969 [18] => 0.706 ) [interest_coverage] => Array ( [0] => 4.89 [1] => 13.96 [2] => 19.98 [3] => 9.23 [4] => 11.14 [5] => 8.15 [6] => 9.65 [7] => 15.39 [8] => 23.43 [9] => 15.59 [10] => 6.34 [11] => 0.96 [12] => 3.03 [13] => 1.61 [14] => 20.74 [15] => 60.89 [16] => 45.77 [17] => 45.97 [18] => 43.07 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => -4.1 [1] => -5.2 [2] => -5.5 [3] => -5.6 [4] => -5.6 [5] => -4.3 [6] => -4.3 [7] => -5 [8] => -4.9 [9] => -7 [10] => -5.8 [11] => -4.1 [12] => -8 [13] => -0.2 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -17.6 [1] => -26 [2] => -28.6 [3] => -17.3 [4] => -23.7 [5] => -14.7 [6] => -16.5 [7] => -16.7 [8] => -12 [9] => -12.1 [10] => -10.4 [11] => 4.2 [12] => -0.5 [13] => -1.9 [14] => -25.3 [15] => -39.8 [16] => -30.8 [17] => -49.5 [18] => -53 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 21.1 [12] => 24 [13] => 22.1 [14] => 23.9 [15] => 13.4 [16] => 14 [17] => 21.4 [18] => 41.3 ) [Net Income (Continuing Operations)] => Array ( [0] => 36.8 [1] => 38.7 [2] => 45.3 [3] => 31 [4] => 31.4 [5] => 27.8 [6] => 24.5 [7] => 32.6 [8] => 34.5 [9] => 36.4 [10] => 19.4 [11] => -0.8 [12] => 3.4 [13] => 0.9 [14] => 59.6 [15] => 71.4 [16] => 87.8 [17] => 104.1 [18] => 78.5 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -24 [15] => -6.1 [16] => 4.8 [17] => -24.3 [18] => -2.4 ) [eps_diluated] => Array ( [0] => 0.905 [1] => 1.19 [2] => 1.385 [3] => 0.96 [4] => 0.975 [5] => 0.91 [6] => 0.815 [7] => 1.085 [8] => 1.105 [9] => 1.18 [10] => 0.63 [11] => -0.025 [12] => 0.11 [13] => 0.02 [14] => 1.1 [15] => 1.765 [16] => 2.73 [17] => 2.51 [18] => 2.42 ) [eps_basic] => Array ( [0] => 0.905 [1] => 1.205 [2] => 1.41 [3] => 0.97 [4] => 0.975 [5] => 0.91 [6] => 0.83 [7] => 1.11 [8] => 1.135 [9] => 1.225 [10] => 0.64 [11] => -0.025 [12] => 0.11 [13] => 0.02 [14] => 1.135 [15] => 1.8 [16] => 2.75 [17] => 2.54 [18] => 2.43 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 26.9 [7] => 28.3 [8] => 34.2 [9] => 47.8 [10] => 40.9 [11] => 38.4 [12] => 39.5 [13] => 57.4 [14] => 57.4 [15] => 52.9 [16] => 48.4 [17] => 51.4 [18] => 57.5 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.2 [7] => 9.1 [8] => 9.6 [9] => 12.9 [10] => 17 [11] => 19.1 [12] => 25.4 [13] => 25.7 [14] => 30.5 [15] => 23.8 [16] => 29.4 [17] => 23.4 [18] => 24.4 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -5.7 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22.6 [7] => 29.6 [8] => 36.8 [9] => 40.1 [10] => 45.1 [11] => 42.3 [12] => 44.8 [13] => 35.3 [14] => 39.4 [15] => 37.1 [16] => 36 [17] => 36.8 [18] => 50.9 ) [OtherInventories] => Array ( [0] => 56 [1] => 49.2 [2] => 56.3 [3] => 69.4 [4] => 62.9 [5] => 64.5 [6] => 11.7 [7] => 13.3 [8] => 16.9 [9] => 18.8 [10] => 20 [11] => 19.4 [12] => 21.5 [13] => 0 [14] => 7.1054273576E-15 [15] => -7.1054273576E-15 [16] => 7.1054273576E-15 [17] => 0 [18] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 5.9 [1] => 30.9 [2] => 37.2 [3] => 6.7 [4] => 15.1 [5] => 23.6 [6] => 50.9 [7] => 15.3 [8] => 3.7 [9] => 4.5 [10] => 5.1 [11] => 13.7 [12] => 4 [13] => 11.9 [14] => 56.9 [15] => 87.3 [16] => 76.5 [17] => 151.2 [18] => 272 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6.9 [7] => 7.4 [8] => 10.8 [9] => 14.5 [10] => 16.7 [11] => 18 [12] => 20 [13] => 18.1 [14] => 22.2 [15] => 24.9 [16] => 26.3 [17] => 27.5 [18] => 21.2 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 62.3 [7] => 68.8 [8] => 113.9 [9] => 129.9 [10] => 121.2 [11] => 135.2 [12] => 142.9 [13] => 128.7 [14] => 140.4 [15] => 137 [16] => 154.4 [17] => 131.3 [18] => 135.1 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 428.8 [7] => 463.9 [8] => 571.3 [9] => 625.8 [10] => 618.7 [11] => 661.4 [12] => 672.9 [13] => 650.4 [14] => 706 [15] => 680.8 [16] => 669.5 [17] => 674.6 [18] => 564.9 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.5 [7] => 22.8 [8] => 16.9 [9] => 24.2 [10] => 6.1 [11] => 8.5 [12] => 32.2 [13] => 7.4 [14] => 7.7 [15] => 78.9 [16] => 75.4 [17] => 81.5 [18] => 53.7 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 509.5 [7] => 562.9 [8] => 712.9 [9] => 794.4 [10] => 762.7 [11] => 823.1 [12] => 868 [13] => 804.6 [14] => 876.3 [15] => 921.6 [16] => 925.6 [17] => 914.9 [18] => 774.9 ) [AccumulatedDepreciation] => Array ( [0] => -155.5 [1] => -166.8 [2] => -168.9 [3] => -196.1 [4] => -199.8 [5] => -212.5 [6] => -221.9 [7] => -255.6 [8] => -301.4 [9] => -341.2 [10] => -348.7 [11] => -406.3 [12] => -412 [13] => -396.8 [14] => -475.2 [15] => -480.8 [16] => -496.8 [17] => -513.5 [18] => -381.7 ) [AccountsPayable] => Array ( [0] => 44.3 [1] => 54.5 [2] => 43.4 [3] => 58.1 [4] => 46.3 [5] => 52.7 [6] => 44.1 [7] => 45.9 [8] => 68.8 [9] => 71.3 [10] => 64.3 [11] => 62.5 [12] => 84.3 [13] => 64.5 [14] => 46.7 [15] => 66.4 [16] => 53.7 [17] => 45.6 [18] => 47 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.2 [15] => 7.4 [16] => 4 [17] => 1.3 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 48.8 [7] => 55.4 [8] => 74.1 [9] => 76.7 [10] => 71.7 [11] => 82.4 [12] => 111.3 [13] => 91.7 [14] => 109.3 [15] => 98.2 [16] => 75.8 [17] => 75.8 [18] => 92.7 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 91.6 [1] => 86.6 [2] => 80.8 [3] => 108.4 [4] => 100.9 [5] => 97.7 [6] => 56.4 [7] => 37.4 [8] => 66.2 [9] => 63 [10] => 83.7 [11] => 80.2 [12] => 87.3 [13] => 144.9 [14] => 42.4 [15] => 43.1 [16] => 141 [17] => 151.8 [18] => 381.2 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 10.1 [1] => 9.5 [2] => 11.2 [3] => 12.7 [4] => 13.1 [5] => 14.9 [6] => 15.4 [7] => 17 [8] => 26.3 [9] => 39.3 [10] => 40.2 [11] => 29 [12] => 25 [13] => 23.3 [14] => 21.4 [15] => 28.9 [16] => 19.8 [17] => 28.4 [18] => 80.9 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 67.3 [14] => 38.4 [15] => 46.3 [16] => 42.3 [17] => 41.5 [18] => 28.7 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 36.8 [1] => 38.7 [2] => 45.3 [3] => 31 [4] => 31.4 [5] => 27.8 [6] => 24.5 [7] => 32.6 [8] => 34.5 [9] => 36.4 [10] => 19.4 [11] => -0.8 [12] => 3.4 [13] => 0.9 [14] => 59.6 [15] => 71.4 [16] => 87.8 [17] => 104.1 [18] => 78.5 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.1 [1] => 4.4 [2] => 8.1 [3] => -1.2 [4] => -2.6 [5] => -5.6 [6] => 3.2 [7] => 5.1 [8] => -22.5 [9] => -4 [10] => -11.8 [11] => 20.3 [12] => -2.7 [13] => 3.3 [14] => 1.8 [15] => -15.8 [16] => -26.3 [17] => 14.3 [18] => 4.4 ) [ChangeInInventory] => Array ( [0] => -7.9 [1] => 6.8 [2] => -7.1 [3] => -1.4 [4] => 6.5 [5] => -1.6 [6] => 1.8 [7] => -11.4 [8] => -17.2 [9] => -20.9 [10] => -5.5 [11] => 11.9 [12] => -3.8 [13] => 5.5 [14] => -10.2 [15] => 9.9 [16] => -3.7 [17] => -6.1 [18] => -1 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.6 [7] => -1.5 [8] => 0.9 [9] => 0.1 [10] => -4 [11] => -0.6 [12] => 3.3 [13] => 0.3 [14] => 1.2 [15] => -0.1 [16] => 0.5 [17] => -1 [18] => 0.1 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 8.5 [1] => 10.2 [2] => -11.1 [3] => 2.4 [4] => -11.8 [5] => 6.4 [6] => -8.6 [7] => 1.8 [8] => 22.9 [9] => 2.2 [10] => -2.1 [11] => -11.5 [12] => 9.4 [13] => -15.9 [14] => -35.5 [15] => 34.3 [16] => 5.5 [17] => -10.4 [18] => -2.7 ) [ChangeInWorkingCapital] => Array ( [0] => 10.4 [1] => 18.5 [2] => -10.8 [3] => -1.9 [4] => -9 [5] => 2.6 [6] => -4.9 [7] => 2.1 [8] => 0.8 [9] => -20.6 [10] => -14.6 [11] => 20.4 [12] => 25.4 [13] => -6.8 [14] => -42.7 [15] => 28.3 [16] => -24 [17] => -3.2 [18] => 0.8 ) [CF_DeferredTax] => Array ( [0] => -0.1 [1] => 8.6 [2] => 9.9 [3] => 5 [4] => 10.4 [5] => 6.1 [6] => 4.6 [7] => 4.4 [8] => 4.2 [9] => 2.1 [10] => 1.9 [11] => -10.6 [12] => -13.6 [13] => -22.3 [14] => 22 [15] => 25.4 [16] => -15.8 [17] => 13.1 [18] => 17.3 ) [PurchaseOfPPE] => Array ( [0] => -22.5 [1] => -51.5 [2] => -35.8 [3] => -102.1 [4] => -26.3 [5] => -29.4 [6] => -73.8 [7] => -30.3 [8] => -92 [9] => -46.7 [10] => -18.8 [11] => -13.4 [12] => -56.6 [13] => -41.7 [14] => -20.8 [15] => -83 [16] => -62.2 [17] => -28.1 [18] => -29.6 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -6.4 [14] => -5.5 [15] => -9.3 [16] => -1.3 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -51.3 [14] => 0 [15] => 0 [16] => 0 [17] => -21 [18] => -229.7 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.9 [12] => -12.8 [13] => 0 [14] => 0 [15] => 0 [16] => -12.2 [17] => -18 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 1.1 [1] => -4.4 [2] => -12.3 [3] => -5.3 [4] => -5.6 [5] => -1.1 [6] => 3.6 [7] => -3.3 [8] => -5.5 [9] => -10 [10] => -17.9 [11] => 4 [12] => -3.5 [13] => 4.3 [14] => 6.1 [15] => 11.1 [16] => 3.6 [17] => 15.4 [18] => 5.6 ) [sloanratio] => Array ( [0] => -0.02 [1] => 0.01 [2] => 0.07 [3] => 0.15 [4] => 0.01 [5] => -0.03 [6] => -0.02 [7] => 0 [8] => 0.11 [9] => 0.05 [10] => 0.03 [11] => -0.06 [12] => 0.01 [13] => 0.09 [14] => -0.01 [15] => 0.01 [16] => 0.1 [17] => -0.05 [18] => 0.12 ) [dividend_yield] => Array ( [0] => 0 [1] => 1.42 [2] => 1.61 [3] => 3.89 [4] => 4.46 [5] => 3.13 [6] => 2.53 [7] => 2.45 [8] => 2.01 [9] => 1.77 [10] => 2.42 [11] => 2.3 [12] => 2.32 [13] => 3 [14] => 0.64 [15] => 0.95 [16] => 0.9 [17] => 1.15 [18] => 2.45 ) [current_ratio] => Array ( [0] => 1.46 [1] => 1.48 [2] => 1.74 [3] => 1.26 [4] => 1.48 [5] => 1.59 [6] => 1.33 [7] => 1.46 [8] => 1.13 [9] => 1.12 [10] => 1.41 [11] => 1.41 [12] => 1.15 [13] => 1.16 [14] => 1.61 [15] => 1.68 [16] => 2.32 [17] => 3.01 [18] => 3.73 ) [quick_ratio] => Array ( [0] => 0.87 [1] => 1 [2] => 1.12 [3] => 0.7 [4] => 0.9 [5] => 1 [6] => 0.9 [7] => 0.78 [8] => 0.58 [9] => 0.54 [10] => 0.7 [11] => 0.7 [12] => 0.54 [13] => 0.56 [14] => 0.93 [15] => 1.07 [16] => 1.51 [17] => 2.13 [18] => 2.81 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 12.87 [2] => 12.56 [3] => 15.92 [4] => 20.49 [5] => 13.46 [6] => 11.53 [7] => 13.5 [8] => 9.93 [9] => 9.21 [10] => 7.86 [11] => 1.06 [12] => 3.4 [13] => 3.55 [14] => 5.81 [15] => 9.97 [16] => 10.4 [17] => 12.41 [18] => 7.22 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.03 [2] => -0.06 [3] => 0.87 [4] => 1.82 [5] => 5.4 [6] => -0.3 [7] => -0.71 [8] => 1.14 [9] => -0.44 [10] => -2.76 [11] => -1.34 [12] => -0.74 [13] => 1.06 [14] => -16.07 [15] => -0.87 [16] => 10.23 [17] => 3.61 [18] => -0.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 27.33 [2] => -2.83 [3] => 20.24 [4] => -7.5 [5] => 3.83 [6] => 2.21 [7] => -1.02 [8] => 10.4 [9] => 17.4 [10] => 1.69 [11] => -1.85 [12] => 6.67 [13] => 10.04 [14] => -10.01 [15] => -8.81 [16] => 16.68 [17] => 3.85 [18] => -0.4 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 31.49 [2] => 16.39 [3] => -30.69 [4] => 1.56 [5] => -6.67 [6] => -10.44 [7] => 33.13 [8] => 1.84 [9] => 6.79 [10] => -46.61 [11] => -103.97 [12] => 0 [13] => -81.82 [14] => 5400 [15] => 60.45 [16] => 54.67 [17] => -8.06 [18] => -3.59 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.68719611021 [6] => 0 [7] => 0 [8] => 0 [9] => 6.09401709402 [10] => 6.92605633803 [11] => 0 [12] => 0 [13] => 0 [14] => 9.66390041494 [15] => 0.650141072148 [16] => 0.367162438029 [17] => 0.384191771947 [18] => 1.060296372 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.72 [6] => 0.95 [7] => 0.98 [8] => 1.56 [9] => 1.17 [10] => 0.89 [11] => 0.97 [12] => 0.99 [13] => 1.02 [14] => 2.15 [15] => 1.57 [16] => 1.39 [17] => 1.14 [18] => 1.31 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.69 [6] => 0 [7] => 0 [8] => 0 [9] => 2.53 [10] => 2.8 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.65 [16] => 0.5 [17] => 0.47 [18] => 1.06 ) )
Schweitzer-Mauduit International, Inc. (NYSE:SWM)
Days Inventory
81.16 (As of Mar. 2014)

Schweitzer-Mauduit International, Inc.'s inventory for the three months ended in Mar. 2014 was $131.2 Mil. Schweitzer-Mauduit International, Inc.'s cost of goods sold for the three months ended in Mar. 2014 was $147.1 Mil. Hence, Schweitzer-Mauduit International, Inc.'s days inventory for the three months ended in Mar. 2014 was 81.16.

Schweitzer-Mauduit International, Inc.'s days inventory increased from Mar. 2013 (77.47) to Mar. 2014 (81.16). It might indicate that Schweitzer-Mauduit International, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Schweitzer-Mauduit International, Inc.'s days sales of inventory (DSI) for the three months ended in Mar. 2014 was 58.33.

Inventory turnover measures how fast the company turns over its inventory within a year. Schweitzer-Mauduit International, Inc.'s inventory turnover for the three months ended in Mar. 2014 was 1.12.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Schweitzer-Mauduit International, Inc.'s inventory to revenue ratio for the three months ended in Mar. 2014 was 0.64.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Schweitzer-Mauduit International, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=132.8/520.1*365
=93.20

Schweitzer-Mauduit International, Inc.'s Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=131.2/147.1*91
=81.16

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Schweitzer-Mauduit International, Inc.'s Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=131.2/204.7*91
=58.33

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Schweitzer-Mauduit International, Inc.'s Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Schweitzer-Mauduit International, Inc.'s Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=131.2 / 204.7
=0.64

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Schweitzer-Mauduit International, Inc. Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 81.5478.4276.1878.9365.0287.3776.4173.9078.4993.20

Schweitzer-Mauduit International, Inc. Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 84.4785.0184.8883.6378.4877.4777.6582.7389.7881.16
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide