Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.13 [1] => 11.53 [2] => 20.09 [3] => 28.31 [4] => 54.66 [5] => 49.12 [6] => 55.95 [7] => 43.95 [8] => 27.29 [9] => 23.06 [10] => 22.41 [11] => 23.32 [12] => 31.61 [13] => 32.21 [14] => 26.86 [15] => 20.94 [16] => 21.41 [17] => 21.64 [18] => 16.33 [19] => 32.71 ) [price_low] => Array ( [0] => 0.00 [1] => 6.88 [2] => 10.21 [3] => 18.91 [4] => 27.67 [5] => 26.52 [6] => 28.20 [7] => 34.46 [8] => 17.05 [9] => 14.73 [10] => 15.52 [11] => 16.04 [12] => 20.02 [13] => 27.36 [14] => 16.04 [15] => 15.43 [16] => 16.82 [17] => 14.38 [18] => 13.43 [19] => 15.41 ) [BS_share] => Array ( [0] => 494.400 [1] => 487.000 [2] => 476.800 [3] => 497.679 [4] => 508.800 [5] => 515.400 [6] => 501.10 [7] => 501.90 [8] => 441.10 [9] => 442.30 [10] => 447.50 [11] => 449.30 [12] => 443.30 [13] => 445.700 [14] => 428.70 [15] => 388.30 [16] => 372.80 [17] => 296.60 [18] => 239.50 [19] => 246.80 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 494.400 [1] => 487.000 [2] => 476.800 [3] => 497.679 [4] => 508.800 [5] => 515.400 [6] => 511.600 [7] => 513.200 [8] => 473.800 [9] => 441.900 [10] => 449.100 [11] => 449.800 [12] => 447.800 [13] => 445.700 [14] => 436.300 [15] => 412.900 [16] => 379.600 [17] => 343.800 [18] => 245.900 [19] => 241.500 ) [Revenue] => Array ( [0] => 15626.6 [1] => 16397.5 [2] => 17269 [3] => 22483.8 [4] => 24484.2 [5] => 28859.9 [6] => 29441.5 [7] => 34301 [8] => 34917.2 [9] => 35727.2 [10] => 35822.9 [11] => 38416 [12] => 40185 [13] => 42286 [14] => 44104 [15] => 40850.7 [16] => 41050 [17] => 43630.2 [18] => 36068.3 [19] => 36139.1 ) [COGS] => Array ( [0] => 11047.2 [1] => 11610 [2] => 12154.5 [3] => 15653.4 [4] => 16883 [5] => 19750.2 [6] => 20652 [7] => 23696.7 [8] => 23920.8 [9] => 25003 [10] => 25227.6 [11] => 27303.1 [12] => 28604 [13] => 30133.1 [14] => 31589.2 [15] => 29157.2 [16] => 29442.5 [17] => 31836.5 [18] => 26605.9 [19] => 26645.1 ) [Gross Profit] => Array ( [0] => 4579.4 [1] => 4787.5 [2] => 5114.5 [3] => 6830.4 [4] => 7601.2 [5] => 9109.7 [6] => 8789.5 [7] => 10604.3 [8] => 10996.4 [9] => 10724.2 [10] => 10595.3 [11] => 11112.9 [12] => 11581 [13] => 12152.9 [14] => 12514.8 [15] => 11693.5 [16] => 11607.5 [17] => 11793.7 [18] => 9462.4 [19] => 9494 ) [SGA] => Array ( [0] => 3637.9 [1] => 3726.4 [2] => 3882.5 [3] => 5093.2 [4] => 5466.5 [5] => 6411.4 [6] => 6437.8 [7] => 7875.1 [8] => 8760.8 [9] => 9421.2 [10] => 9422.5 [11] => 9898.2 [12] => 9981.2 [13] => 10380.8 [14] => 10662.1 [15] => 10348 [16] => 10448.1 [17] => 10659.1 [18] => 8753.1 [19] => 8858.6 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 329.4 [1] => 333.7 [2] => 340.3 [3] => 457.5 [4] => 533 [5] => 700.4 [6] => 734.6 [7] => 945.7 [8] => 896.1 [9] => 871.6 [10] => 902.4 [11] => 940.2 [12] => 997.2 [13] => 1076.5 [14] => 1141.1 [15] => 1171.2 [16] => 1162.4 [17] => 1148.8 [18] => 970.2 [19] => 943.9 ) [Operating Income] => Array ( [0] => 612.1 [1] => 727.4 [2] => 891.7 [3] => 1279.7 [4] => 1601.7 [5] => 1997.9 [6] => 2264.5 [7] => 2588.8 [8] => 947.6 [9] => 573.9 [10] => 1172.8 [11] => 1214.7 [12] => 1599.8 [13] => 1772.1 [14] => 1852.7 [15] => -628.7 [16] => 1159.4 [17] => 1134.6 [18] => 709.3 [19] => 635.4 ) [other_operating_charges] => Array ( [0] => -329.4 [1] => -333.7 [2] => -340.3 [3] => -457.5 [4] => -533 [5] => -700.4 [6] => -87.2 [7] => -140.4 [8] => -1288 [9] => -729.1 [10] => 6.8212102633E-13 [11] => 1.13686837722E-12 [12] => 6.8212102633E-13 [13] => -4.54747350886E-13 [14] => 1.13686837722E-12 [15] => -1974.2 [16] => 4.54747350886E-13 [17] => -4.54747350886E-13 [18] => 6.8212102633E-13 [19] => 3.41060513165E-13 ) [Month End Stock Price] => Array ( [0] => 7.133 [1] => 11.525 [2] => 19.134 [3] => 28.309 [4] => 54.548 [5] => 32.001 [6] => 55.946 [7] => 38.035 [8] => 20.91 [9] => 19.613 [10] => 17.67 [11] => 21.179 [12] => 30.936 [13] => 30.623 [14] => 21.277 [15] => 19.058 [16] => 20.132 [17] => 18.834 [18] => 16.193 [19] => 29.155 ) [mktcap] => Array ( [0] => 3526.5552 [1] => 5612.675 [2] => 9123.0912 [3] => 14088.794811 [4] => 27754.0224 [5] => 16493.3154 [6] => 28034.5406 [7] => 19089.7665 [8] => 9223.401 [9] => 8674.8299 [10] => 7907.325 [11] => 9515.7247 [12] => 13713.9288 [13] => 13648.6711 [14] => 9121.4499 [15] => 7400.2214 [16] => 7505.2096 [17] => 5586.1644 [18] => 3878.2235 [19] => 7195.454 ) [Cash and Equiv] => Array ( [0] => 60.7 [1] => 74.8 [2] => 79.7 [3] => 77.2 [4] => 45.7 [5] => 106.2 [6] => 91.7 [7] => 65.7 [8] => 76 [9] => 174.8 [10] => 266.8 [11] => 373.3 [12] => 216.6 [13] => 277.8 [14] => 382.8 [15] => 471.5 [16] => 778.8 [17] => 729.4 [18] => 352.2 [19] => 4647.3 ) [ev_addition] => Array ( [0] => 2135.4 [1] => 2115.4 [2] => 1904.5 [3] => 3263.1 [4] => 4926.4 [5] => 6850.1 [6] => 6404.2 [7] => 7205.8 [8] => 8359.6 [9] => 7647.5 [10] => 6496.6 [11] => 5985.3 [12] => 5651.5 [13] => 5377.3 [14] => 5076.4 [15] => 4398.6 [16] => 4031.2 [17] => 4657.6 [18] => 5190.8 [19] => -448 ) [ev_addition_per_share] => Array ( [0] => 4.319 [1] => 4.344 [2] => 3.994 [3] => 6.557 [4] => 9.682 [5] => 13.291 [6] => 12.78 [7] => 14.357 [8] => 18.952 [9] => 17.29 [10] => 14.518 [11] => 13.321 [12] => 12.749 [13] => 12.065 [14] => 11.841 [15] => 11.328 [16] => 10.813 [17] => 15.703 [18] => 21.673 [19] => -1.815 ) [ev_per_share] => Array ( [0] => 11.453 [1] => 15.865 [2] => 23.124 [3] => 34.869 [4] => 64.228 [5] => 45.291 [6] => 68.726 [7] => 52.395 [8] => 39.86 [9] => 36.903 [10] => 32.19 [11] => 34.499 [12] => 43.686 [13] => 42.683 [14] => 33.117 [15] => 30.388 [16] => 30.942 [17] => 34.534 [18] => 37.863 [19] => 27.335 ) [ev] => Array ( [0] => 5661.9552 [1] => 7728.075 [2] => 11027.5912 [3] => 17351.894811 [4] => 32680.4224 [5] => 23343.4154 [6] => 34438.7406 [7] => 26295.5665 [8] => 17583.001 [9] => 16322.3299 [10] => 14403.925 [11] => 15501.0247 [12] => 19365.4288 [13] => 19025.9711 [14] => 14197.8499 [15] => 11798.8214 [16] => 11536.4096 [17] => 10243.7644 [18] => 9069.0235 [19] => 6747.454 ) [Non Operating Income] => Array ( [0] => 33.7 [1] => 28.9 [2] => 54.4 [3] => 37.8 [4] => 30.2 [5] => 38.3 [6] => 30 [7] => -46.9 [8] => -1272.5 [9] => -719.5 [10] => 32.3 [11] => 36.9 [12] => 36.3 [13] => 20.4 [14] => 10.6 [15] => 7.1 [16] => 20.3 [17] => 19.7 [18] => 27.8 [19] => -26.4 ) [tax] => Array ( [0] => 173.9 [1] => 228.2 [2] => 307 [3] => 454.8 [4] => 590.2 [5] => 703.1 [6] => 788.7 [7] => 841.1 [8] => 660.4 [9] => 310.9 [10] => 233.7 [11] => 287.9 [12] => 369.4 [13] => 515.2 [14] => 539.3 [15] => 144.2 [16] => 290.6 [17] => 363.9 [18] => 141.8 [19] => 89.7 ) [Pretax Income] => Array ( [0] => 413.6 [1] => 554.5 [2] => 767.6 [3] => 1012.2 [4] => 1396.9 [5] => 1674 [6] => 1942.9 [7] => 2095 [8] => 532.3 [9] => 141.1 [10] => 793.9 [11] => 849 [12] => 1240 [13] => 1403.6 [14] => 1504.6 [15] => -953.3 [16] => 881.2 [17] => 882.1 [18] => 436.4 [19] => 336 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -221.7 [1] => -199.8 [2] => -178.5 [3] => -241.2 [4] => -235 [5] => -362.2 [6] => -363.6 [7] => -446.9 [8] => -430.8 [9] => -442.4 [10] => -411.2 [11] => -402.6 [12] => -396.1 [13] => -388.9 [14] => -358.7 [15] => -331.7 [16] => -298.5 [17] => -272.2 [18] => -300.7 [19] => -273 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 329.4 [1] => 333.7 [2] => 340.3 [3] => 457.5 [4] => 533 [5] => 700.4 [6] => 734.6 [7] => 945.7 [8] => 896.1 [9] => 871.6 [10] => 902.4 [11] => 940.2 [12] => 997.2 [13] => 1076.5 [14] => 1141.1 [15] => 1171.2 [16] => 1162.4 [17] => 1148.8 [18] => 970.2 [19] => 943.9 ) [ReconciledDepreciation] => Array ( [0] => 329.4 [1] => 333.7 [2] => 340.3 [3] => 457.5 [4] => 533 [5] => 700.4 [6] => 734.6 [7] => 945.7 [8] => 896.1 [9] => 871.6 [10] => 902.4 [11] => 940.2 [12] => 997.2 [13] => 1076.5 [14] => 1141.1 [15] => 1171.2 [16] => 1162.4 [17] => 1148.8 [18] => 970.2 [19] => 943.9 ) [EBIT] => Array ( [0] => 635.3 [1] => 754.3 [2] => 946.1 [3] => 1253.4 [4] => 1631.9 [5] => 2036.2 [6] => 2306.5 [7] => 2541.9 [8] => 963.1 [9] => 583.5 [10] => 1205.1 [11] => 1251.6 [12] => 1636.1 [13] => 1792.5 [14] => 1863.3 [15] => -621.6 [16] => 1179.7 [17] => 1154.3 [18] => 737.1 [19] => 609 ) [EBITDA_morn] => Array ( [0] => 964.7 [1] => 1088 [2] => 1286.4 [3] => 1710.9 [4] => 2164.9 [5] => 2736.6 [6] => 3041.1 [7] => 3487.6 [8] => 1859.2 [9] => 1455.1 [10] => 2107.5 [11] => 2191.8 [12] => 2633.3 [13] => 2869 [14] => 3004.4 [15] => 549.6 [16] => 2342.1 [17] => 2303.1 [18] => 1707.3 [19] => 1552.9 ) [EBITDA] => Array ( [0] => 964.7 [1] => 1088 [2] => 1286.4 [3] => 1710.9 [4] => 2164.9 [5] => 2736.6 [6] => 3041.1 [7] => 3487.6 [8] => 1859.2 [9] => 1455.1 [10] => 2107.5 [11] => 2191.8 [12] => 2633.3 [13] => 2869 [14] => 3004.4 [15] => 549.6 [16] => 2342.1 [17] => 2303.1 [18] => 1707.3 [19] => 1552.9 ) [EBITDA_1] => Array ( [0] => 964.7 [1] => 1088 [2] => 1286.4 [3] => 1710.9 [4] => 2164.9 [5] => 2736.6 [6] => 3041.1 [7] => 3487.6 [8] => 1859.2 [9] => 1455.1 [10] => 2107.5 [11] => 2191.8 [12] => 2633.3 [13] => 2869 [14] => 3004.4 [15] => 549.6 [16] => 2342.1 [17] => 2303.1 [18] => 1707.3 [19] => 1552.9 ) [DDA_new] => Array ( [0] => 329.4 [1] => 333.7 [2] => 340.3 [3] => 457.5 [4] => 533 [5] => 700.4 [6] => 734.6 [7] => 945.7 [8] => 896.1 [9] => 871.6 [10] => 902.4 [11] => 940.2 [12] => 997.2 [13] => 1076.5 [14] => 1141.1 [15] => 1171.2 [16] => 1162.4 [17] => 1148.8 [18] => 970.2 [19] => 943.9 ) [EBITDA_new] => Array ( [0] => 964.7 [1] => 1088 [2] => 1286.4 [3] => 1710.9 [4] => 2164.9 [5] => 2736.6 [6] => 3041.1 [7] => 3487.6 [8] => 1859.2 [9] => 1455.1 [10] => 2107.5 [11] => 2191.8 [12] => 2633.3 [13] => 2869 [14] => 3004.4 [15] => 549.6 [16] => 2342.1 [17] => 2303.1 [18] => 1707.3 [19] => 1552.9 ) [EBITDA_per_share] => Array ( [0] => 1.95 [1] => 2.23 [2] => 2.7 [3] => 3.44 [4] => 4.25 [5] => 5.31 [6] => 5.94 [7] => 6.8 [8] => 3.92 [9] => 3.29 [10] => 4.69 [11] => 4.87 [12] => 5.88 [13] => 6.44 [14] => 6.89 [15] => 1.33 [16] => 6.17 [17] => 6.7 [18] => 6.94 [19] => 6.43 ) [Operating_Income_per_share] => Array ( [0] => 1.24 [1] => 1.49 [2] => 1.87 [3] => 2.57 [4] => 3.15 [5] => 3.88 [6] => 4.43 [7] => 5.04 [8] => 2 [9] => 1.3 [10] => 2.61 [11] => 2.7 [12] => 3.57 [13] => 3.98 [14] => 4.25 [15] => -1.52 [16] => 3.05 [17] => 3.3 [18] => 2.88 [19] => 2.63 ) [Net Income] => Array ( [0] => 239.7 [1] => 326.3 [2] => 460.6 [3] => 557.4 [4] => 806.7 [5] => 970.9 [6] => 1091.9 [7] => 1253.9 [8] => -828.1 [9] => -169.8 [10] => 560.2 [11] => 561.1 [12] => 870.6 [13] => 888.4 [14] => 965.3 [15] => -1097.5 [16] => 589.8 [17] => 516.7 [18] => 596.5 [19] => 3507.5 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.15 [12] => 0.223 [13] => 0.265 [14] => 0.317 [15] => 0.383 [16] => 0.46 [17] => 0.555 [18] => 0.67 [19] => 0.775 ) [Shares Outstanding] => Array ( [0] => 494.400 [1] => 487.000 [2] => 476.800 [3] => 497.679 [4] => 508.800 [5] => 515.400 [6] => 511.600 [7] => 513.200 [8] => 473.800 [9] => 441.900 [10] => 449.100 [11] => 449.800 [12] => 447.800 [13] => 445.700 [14] => 436.300 [15] => 412.900 [16] => 379.600 [17] => 343.800 [18] => 245.900 [19] => 241.500 ) [shares_diluted] => Array ( [0] => 494.400 [1] => 487.000 [2] => 476.800 [3] => 497.679 [4] => 508.800 [5] => 515.400 [6] => 511.600 [7] => 513.200 [8] => 473.800 [9] => 441.900 [10] => 449.100 [11] => 449.800 [12] => 447.800 [13] => 445.700 [14] => 436.300 [15] => 412.900 [16] => 379.600 [17] => 343.800 [18] => 245.900 [19] => 241.500 ) [shares_basic] => Array ( [0] => 488.000 [1] => 481.200 [2] => 475.600 [3] => 460.661 [4] => 482.800 [5] => 498.600 [6] => 497.900 [7] => 503.300 [8] => 467.300 [9] => 441.900 [10] => 445.600 [11] => 447.900 [12] => 444.900 [13] => 440.300 [14] => 433.800 [15] => 412.900 [16] => 378.300 [17] => 343.400 [18] => 245.600 [19] => 239.100 ) [COGS_pct] => Array ( [0] => 0.71 [1] => 0.71 [2] => 0.70 [3] => 0.70 [4] => 0.69 [5] => 0.68 [6] => 0.70 [7] => 0.69 [8] => 0.69 [9] => 0.70 [10] => 0.70 [11] => 0.71 [12] => 0.71 [13] => 0.71 [14] => 0.72 [15] => 0.71 [16] => 0.72 [17] => 0.73 [18] => 0.74 [19] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 29.31 [1] => 29.20 [2] => 29.62 [3] => 30.38 [4] => 31.05 [5] => 31.57 [6] => 29.85 [7] => 30.92 [8] => 31.49 [9] => 30.02 [10] => 29.58 [11] => 28.93 [12] => 28.82 [13] => 28.74 [14] => 28.38 [15] => 28.62 [16] => 28.28 [17] => 27.03 [18] => 26.23 [19] => 26.27 ) [SGA_pct] => Array ( [0] => 23.28 [1] => 22.73 [2] => 22.48 [3] => 22.65 [4] => 22.33 [5] => 22.22 [6] => 21.87 [7] => 22.96 [8] => 25.09 [9] => 26.37 [10] => 26.30 [11] => 25.77 [12] => 24.84 [13] => 24.55 [14] => 24.17 [15] => 25.33 [16] => 25.45 [17] => 24.43 [18] => 24.27 [19] => 24.51 ) [Interest Expense_pct] => Array ( [0] => -1.42 [1] => -1.22 [2] => -1.03 [3] => -1.07 [4] => -0.96 [5] => -1.26 [6] => -1.23 [7] => -1.30 [8] => -1.23 [9] => -1.24 [10] => -1.15 [11] => -1.05 [12] => -0.99 [13] => -0.92 [14] => -0.81 [15] => -0.81 [16] => -0.73 [17] => -0.62 [18] => -0.83 [19] => -0.76 ) [Pretax Income_pct] => Array ( [0] => 2.65 [1] => 3.38 [2] => 4.44 [3] => 4.50 [4] => 5.71 [5] => 5.80 [6] => 6.60 [7] => 6.11 [8] => 1.52 [9] => 0.39 [10] => 2.22 [11] => 2.21 [12] => 3.09 [13] => 3.32 [14] => 3.41 [15] => -2.33 [16] => 2.15 [17] => 2.02 [18] => 1.21 [19] => 0.93 ) [Net Income_pct] => Array ( [0] => 1.53 [1] => 1.99 [2] => 2.67 [3] => 2.48 [4] => 3.29 [5] => 3.36 [6] => 3.71 [7] => 3.66 [8] => -2.37 [9] => -0.48 [10] => 1.56 [11] => 1.46 [12] => 2.17 [13] => 2.10 [14] => 2.19 [15] => -2.69 [16] => 1.44 [17] => 1.18 [18] => 1.65 [19] => 9.71 ) [DaysSalesOutstanding] => Array ( [0] => 3.45 [1] => 3.4 [2] => 3.4 [3] => 2.94 [4] => 2.98 [5] => 3.7 [6] => 4.64 [7] => 3.97 [8] => 4.51 [9] => 3.91 [10] => 3.45 [11] => 3.33 [12] => 4.19 [13] => 4.99 [14] => 4.26 [15] => 4.67 [16] => 4.96 [17] => 5.46 [18] => 9.2 [19] => 12.23 ) [DaysInventory] => Array ( [0] => 37.53 [1] => 37.47 [2] => 38.54 [3] => 37.62 [4] => 40.13 [5] => 45.18 [6] => 44.33 [7] => 36.27 [8] => 41.47 [9] => 38.57 [10] => 39.65 [11] => 36.98 [12] => 33.72 [13] => 33.89 [14] => 29.94 [15] => 31.41 [16] => 32.52 [17] => 28.31 [18] => 35.15 [19] => 28.62 ) [Payable] => Array ( [0] => 1012.1 [1] => 1040 [2] => 1153.1 [3] => 1391.8 [4] => 1595.9 [5] => 1878.4 [6] => 1920.2 [7] => 1858.5 [8] => 1811.5 [9] => 1509.6 [10] => 1759.4 [11] => 2151.5 [12] => 2464.4 [13] => 2825.4 [14] => 2448.5 [15] => 2458.9 [16] => 2533.4 [17] => 2917 [18] => 3125 [19] => 4511.6 ) [DaysPayable] => Array ( [0] => 23.64 [1] => 23.15 [2] => 24.37 [3] => 22.59 [4] => 23.79 [5] => 23.76 [6] => 23.81 [7] => 19.78 [8] => 18.94 [9] => 15.42 [10] => 17.93 [11] => 20.44 [12] => 22.38 [13] => 24.39 [14] => 20.26 [15] => 21.97 [16] => 22.53 [17] => 24.4 [18] => 31.62 [19] => 45.57 ) [InventoryTurnover] => Array ( [0] => 9.72 [1] => 9.74 [2] => 9.47 [3] => 9.7 [4] => 9.1 [5] => 8.08 [6] => 8.23 [7] => 10.06 [8] => 8.8 [9] => 9.46 [10] => 9.2 [11] => 9.87 [12] => 10.82 [13] => 10.77 [14] => 12.19 [15] => 11.62 [16] => 11.22 [17] => 12.89 [18] => 10.38 [19] => 12.75 ) [Accts Rec.] => Array ( [0] => 147.9 [1] => 152.7 [2] => 160.9 [3] => 180.8 [4] => 200.1 [5] => 292.9 [6] => 374.5 [7] => 373 [8] => 431.6 [9] => 383.2 [10] => 339 [11] => 350.6 [12] => 461.2 [13] => 577.9 [14] => 515.1 [15] => 522.4 [16] => 557.4 [17] => 652.1 [18] => 909 [19] => 1211.4 ) [Inventory] => Array ( [0] => 1136 [1] => 1191.8 [2] => 1283.3 [3] => 1613.2 [4] => 1856 [5] => 2444.9 [6] => 2508.2 [7] => 2354.7 [8] => 2717.8 [9] => 2642.2 [10] => 2740.7 [11] => 2766 [12] => 2642.5 [13] => 2797.8 [14] => 2591.4 [15] => 2508.9 [16] => 2623.4 [17] => 2469.6 [18] => 2562 [19] => 2089.6 ) [inventory2sales] => Array ( [0] => 0.073 [1] => 0.073 [2] => 0.074 [3] => 0.072 [4] => 0.076 [5] => 0.085 [6] => 0.085 [7] => 0.069 [8] => 0.078 [9] => 0.074 [10] => 0.077 [11] => 0.072 [12] => 0.066 [13] => 0.066 [14] => 0.059 [15] => 0.061 [16] => 0.064 [17] => 0.057 [18] => 0.071 [19] => 0.058 ) [Total Current Assets] => Array ( [0] => 1437.6 [1] => 1514.8 [2] => 1654.4 [3] => 2029.7 [4] => 2319.9 [5] => 3052.1 [6] => 3223.5 [7] => 5494.8 [8] => 3458.5 [9] => 3507.7 [10] => 3597.7 [11] => 3702.4 [12] => 3565.7 [13] => 4007.5 [14] => 3976.2 [15] => 3825.3 [16] => 4233 [17] => 4186.8 [18] => 4167.9 [19] => 8463.7 ) [Other Current Assets] => Array ( [0] => 93 [1] => 95.5 [2] => 130.5 [3] => 158.5 [4] => 218.1 [5] => 208.1 [6] => 249.1 [7] => 2701.4 [8] => 233.1 [9] => 307.5 [10] => 251.2 [11] => 212.5 [12] => 245.4 [13] => 354 [14] => 486.9 [15] => 322.5 [16] => 273.4 [17] => 335.7 [18] => 344.7 [19] => 515.4 ) [Net PPE] => Array ( [0] => 2506.4 [1] => 2592.9 [2] => 2756.4 [3] => 4115.3 [4] => 5182.6 [5] => 6444.7 [6] => 7146.1 [7] => 7416.7 [8] => 8530.8 [9] => 8405.8 [10] => 8689.4 [11] => 9097.1 [12] => 9773.3 [13] => 10622 [14] => 10643.1 [15] => 10282.7 [16] => 9910.2 [17] => 9637.6 [18] => 9224.6 [19] => 7537.5 ) [Intangibles] => Array ( [0] => 331.1 [1] => 323.8 [2] => 312.5 [3] => 1824.7 [4] => 3348 [5] => 4786.6 [6] => 4709.9 [7] => 3616 [8] => 3125.7 [9] => 2404.9 [10] => 2406.6 [11] => 2402.4 [12] => 2393.5 [13] => 2406.3 [14] => 2390.2 [15] => 426.6 [16] => 430.9 [17] => 469.8 [18] => 471.5 [19] => 464.5 ) [Total Assets] => Array ( [0] => 5022.1 [1] => 5194.3 [2] => 5545.2 [3] => 8493.9 [4] => 11389.6 [5] => 14900.3 [6] => 15965.3 [7] => 17462.6 [8] => 16047.2 [9] => 15096.7 [10] => 15377.4 [11] => 15756.9 [12] => 16273.8 [13] => 17651 [14] => 17484.7 [15] => 14963.6 [16] => 15148.1 [17] => 15073.6 [18] => 14657 [19] => 17219.5 ) [Other Long-Term Assets] => Array ( [0] => 747 [1] => 762.8 [2] => 821.9 [3] => 524.2 [4] => 539.1 [5] => 616.9 [6] => 885.8 [7] => 935.1 [8] => 932.2 [9] => 778.3 [10] => 683.7 [11] => 555 [12] => 541.3 [13] => 615.2 [14] => 475.2 [15] => 429 [16] => 574 [17] => 779.4 [18] => 793 [19] => 753.8 ) [Total Assets Non-liquid] => Array ( [0] => 4961.4 [1] => 5119.5 [2] => 5465.5 [3] => 8416.7 [4] => 11343.9 [5] => 14794.1 [6] => 15873.6 [7] => 17396.9 [8] => 15971.2 [9] => 14921.9 [10] => 15110.6 [11] => 15383.6 [12] => 16057.2 [13] => 17373.2 [14] => 17101.9 [15] => 14492.1 [16] => 14369.3 [17] => 14344.2 [18] => 14304.8 [19] => 12572.2 ) [HardAssets] => Array ( [0] => 4630.3 [1] => 4795.7 [2] => 5153 [3] => 6592 [4] => 7995.9 [5] => 10007.5 [6] => 11163.7 [7] => 13780.9 [8] => 12845.5 [9] => 12517 [10] => 12704 [11] => 12981.2 [12] => 13663.7 [13] => 14966.9 [14] => 14711.7 [15] => 14065.5 [16] => 13938.4 [17] => 13874.4 [18] => 13833.3 [19] => 12107.7 ) [Accts Payable] => Array ( [0] => 1012.1 [1] => 1040 [2] => 1153.1 [3] => 1391.8 [4] => 1595.9 [5] => 1878.4 [6] => 3105.7 [7] => 3020.2 [8] => 2568.7 [9] => 2308.3 [10] => 2882.1 [11] => 3510.6 [12] => 3669.3 [13] => 4051 [14] => 3593 [15] => 3593.9 [16] => 3681.6 [17] => 4093.8 [18] => 4269.2 [19] => 5554.2 ) [Short-Term Debt] => Array ( [0] => 171.8 [1] => 240.4 [2] => 255.7 [3] => 299.4 [4] => 321.5 [5] => 598.9 [6] => 673.8 [7] => 676.3 [8] => 823 [9] => 750 [10] => 639.7 [11] => 753.3 [12] => 831.5 [13] => 997.4 [14] => 799 [15] => 540.8 [16] => 536.3 [17] => 840.5 [18] => 330.2 [19] => 302.2 ) [ShortTermDebt_without_lease] => Array ( [0] => 171.8 [1] => 240.4 [2] => 255.7 [3] => 299.4 [4] => 321.5 [5] => 598.9 [6] => 673.8 [7] => 676.3 [8] => 823 [9] => 750 [10] => 639.7 [11] => 753.3 [12] => 831.5 [13] => 997.4 [14] => 758.4 [15] => 509.2 [16] => 505.6 [17] => 811.3 [18] => 294 [19] => 252.9 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 4.4 [17] => 6 [18] => 5.5 [19] => 55.6 ) [Total Current Liabilities] => Array ( [0] => 1823.6 [1] => 1939 [2] => 2030 [3] => 2538.6 [4] => 2893.6 [5] => 3582.6 [6] => 3779.5 [7] => 4096.9 [8] => 3792.6 [9] => 3464.3 [10] => 3792.1 [11] => 4263.9 [12] => 4601.4 [13] => 5136.4 [14] => 4499.2 [15] => 4237.8 [16] => 4314.2 [17] => 5012.1 [18] => 4629.8 [19] => 5856.4 ) [Other Current Liab.] => Array ( [0] => 639.7 [1] => 658.6 [2] => 621.2 [3] => 847.4 [4] => 976.2 [5] => 1105.3 [6] => 0 [7] => 400.4 [8] => 400.9 [9] => 406 [10] => 270.3 [11] => -4.54747350886E-13 [12] => 100.6 [13] => 88 [14] => 107.2 [15] => 103.1 [16] => 96.3 [17] => 77.8 [18] => 30.4 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.5 [5] => 5.6 [6] => 5.7 [7] => 5.7 [8] => 5.7 [9] => 5.8 [10] => 5.8 [11] => 5.8 [12] => 5.8 [13] => 5.9 [14] => 5.9 [15] => 5.9 [16] => 6 [17] => 6 [18] => 6.1 [19] => 2.4 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2599.9 [5] => 2993.4 [6] => 3194.9 [7] => 3267.1 [8] => 3307.2 [9] => 3334.6 [10] => 3373.1 [11] => 3455.3 [12] => 3811.5 [13] => 4038.2 [14] => 4128.3 [15] => 4212.4 [16] => 4363.1 [17] => 4463.9 [18] => 4505.6 [19] => 1981.9 ) [Retained Earnings] => Array ( [0] => -41.9 [1] => 284.4 [2] => 745 [3] => 1315 [4] => 1925 [5] => 2895.9 [6] => 3987.8 [7] => 5115.7 [8] => 4287.6 [9] => 4117.8 [10] => 4678 [11] => 5171.7 [12] => 5943.5 [13] => 6829.5 [14] => 7657.5 [15] => 6403.7 [16] => 6820 [17] => 7175.3 [18] => 7585.6 [19] => 4586.9 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1302.6 [5] => -1671.6 [6] => -1646.9 [7] => -2419.6 [8] => -3904.7 [9] => -3887.4 [10] => -3879.7 [11] => -3875.7 [12] => -4188.7 [13] => -4418 [14] => -4776.8 [15] => -5661.8 [16] => -6283.8 [17] => -7874.4 [18] => -9119.8 [19] => -480.6 ) [Total Equity] => Array ( [0] => 643.8 [1] => 795.5 [2] => 1186.8 [3] => 2149 [4] => 3082.1 [5] => 4085.8 [6] => 5389.8 [7] => 5889.6 [8] => 3627.5 [9] => 3644.3 [10] => 4306.9 [11] => 4919.7 [12] => 5666.9 [13] => 6701.8 [14] => 6786.2 [15] => 4946.4 [16] => 4993.3 [17] => 3709.3 [18] => 2903.7 [19] => 5819.5 ) [Long-Term Debt] => Array ( [0] => 2024.3 [1] => 1949.8 [2] => 1728.5 [3] => 3040.9 [4] => 4650.6 [5] => 6357.4 [6] => 5822.1 [7] => 6595.2 [8] => 7612.6 [9] => 7072.3 [10] => 6123.7 [11] => 5605.3 [12] => 5036.6 [13] => 4657.7 [14] => 4700.8 [15] => 4360.9 [16] => 4300 [17] => 4569.7 [18] => 5243.5 [19] => 3890.8 ) [Total Liabilities] => Array ( [0] => 4378.3 [1] => 4398.8 [2] => 4358.4 [3] => 6344.9 [4] => 8307.5 [5] => 10814.5 [6] => 10575.5 [7] => 11573 [8] => 12419.7 [9] => 11452.4 [10] => 11070.5 [11] => 10837.2 [12] => 10606.9 [13] => 10949.2 [14] => 10698.5 [15] => 10017.2 [16] => 10154.8 [17] => 11364.3 [18] => 11753.3 [19] => 11400 ) [Other Long-Term Liab.] => Array ( [0] => 402.1 [1] => 401.5 [2] => 376.1 [3] => 468.4 [4] => 546.4 [5] => 495.4 [6] => 465.2 [7] => 407.2 [8] => 436.6 [9] => 493.9 [10] => 691.1 [11] => 744.9 [12] => 851.5 [13] => 900.4 [14] => 651.7 [15] => 632.6 [16] => 659.2 [17] => 736.1 [18] => 787 [19] => 1201.4 ) [Cash and Equiv_pct] => Array ( [0] => 1.21 [1] => 1.44 [2] => 1.44 [3] => 0.91 [4] => 0.40 [5] => 0.71 [6] => 0.57 [7] => 0.38 [8] => 0.47 [9] => 1.16 [10] => 1.74 [11] => 2.37 [12] => 1.33 [13] => 1.57 [14] => 2.19 [15] => 3.15 [16] => 5.14 [17] => 4.84 [18] => 2.40 [19] => 26.99 ) [Accts Rec._pct] => Array ( [0] => 2.94 [1] => 2.94 [2] => 2.90 [3] => 2.13 [4] => 1.76 [5] => 1.97 [6] => 2.35 [7] => 2.14 [8] => 2.69 [9] => 2.54 [10] => 2.20 [11] => 2.23 [12] => 2.83 [13] => 3.27 [14] => 2.95 [15] => 3.49 [16] => 3.68 [17] => 4.33 [18] => 6.20 [19] => 7.04 ) [Inventory_pct] => Array ( [0] => 22.62 [1] => 22.94 [2] => 23.14 [3] => 18.99 [4] => 16.30 [5] => 16.41 [6] => 15.71 [7] => 13.48 [8] => 16.94 [9] => 17.50 [10] => 17.82 [11] => 17.55 [12] => 16.24 [13] => 15.85 [14] => 14.82 [15] => 16.77 [16] => 17.32 [17] => 16.38 [18] => 17.48 [19] => 12.14 ) [Other Current Assets_pct] => Array ( [0] => 1.85 [1] => 1.84 [2] => 2.35 [3] => 1.87 [4] => 1.91 [5] => 1.40 [6] => 1.56 [7] => 15.47 [8] => 1.45 [9] => 2.04 [10] => 1.63 [11] => 1.35 [12] => 1.51 [13] => 2.01 [14] => 2.78 [15] => 2.16 [16] => 1.80 [17] => 2.23 [18] => 2.35 [19] => 2.99 ) [Total Current Assets_pct] => Array ( [0] => 28.63 [1] => 29.16 [2] => 29.83 [3] => 23.90 [4] => 20.37 [5] => 20.48 [6] => 20.19 [7] => 31.47 [8] => 21.55 [9] => 23.23 [10] => 23.40 [11] => 23.50 [12] => 21.91 [13] => 22.70 [14] => 22.74 [15] => 25.56 [16] => 27.94 [17] => 27.78 [18] => 28.44 [19] => 49.15 ) [Net PPE_pct] => Array ( [0] => 49.91 [1] => 49.92 [2] => 49.71 [3] => 48.45 [4] => 45.50 [5] => 43.25 [6] => 44.76 [7] => 42.47 [8] => 53.16 [9] => 55.68 [10] => 56.51 [11] => 57.73 [12] => 60.06 [13] => 60.18 [14] => 60.87 [15] => 68.72 [16] => 65.42 [17] => 63.94 [18] => 62.94 [19] => 43.77 ) [Intangibles_pct] => Array ( [0] => 6.59 [1] => 6.23 [2] => 5.64 [3] => 21.48 [4] => 29.40 [5] => 32.12 [6] => 29.50 [7] => 20.71 [8] => 19.48 [9] => 15.93 [10] => 15.65 [11] => 15.25 [12] => 14.71 [13] => 13.63 [14] => 13.67 [15] => 2.85 [16] => 2.84 [17] => 3.12 [18] => 3.22 [19] => 2.70 ) [Other Long-Term Assets_pct] => Array ( [0] => 14.87 [1] => 14.69 [2] => 14.82 [3] => 6.17 [4] => 4.73 [5] => 4.14 [6] => 5.55 [7] => 5.35 [8] => 5.81 [9] => 5.16 [10] => 4.45 [11] => 3.52 [12] => 3.33 [13] => 3.49 [14] => 2.72 [15] => 2.87 [16] => 3.79 [17] => 5.17 [18] => 5.41 [19] => 4.38 ) [Accts Payable_pct] => Array ( [0] => 20.15 [1] => 20.02 [2] => 20.79 [3] => 16.39 [4] => 14.01 [5] => 12.61 [6] => 19.45 [7] => 17.30 [8] => 16.01 [9] => 15.29 [10] => 18.74 [11] => 22.28 [12] => 22.55 [13] => 22.95 [14] => 20.55 [15] => 24.02 [16] => 24.30 [17] => 27.16 [18] => 29.13 [19] => 32.26 ) [Short-Term Debt_pct] => Array ( [0] => 3.42 [1] => 4.63 [2] => 4.61 [3] => 3.52 [4] => 2.82 [5] => 4.02 [6] => 4.22 [7] => 3.87 [8] => 5.13 [9] => 4.97 [10] => 4.16 [11] => 4.78 [12] => 5.11 [13] => 5.65 [14] => 4.57 [15] => 3.61 [16] => 3.54 [17] => 5.58 [18] => 2.25 [19] => 1.75 ) [Other Current Liab._pct] => Array ( [0] => 12.74 [1] => 12.68 [2] => 11.20 [3] => 9.98 [4] => 8.57 [5] => 7.42 [6] => 0.00 [7] => 2.29 [8] => 2.50 [9] => 2.69 [10] => 1.76 [11] => -0.00 [12] => 0.62 [13] => 0.50 [14] => 0.61 [15] => 0.69 [16] => 0.64 [17] => 0.52 [18] => 0.21 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 36.31 [1] => 37.33 [2] => 36.61 [3] => 29.89 [4] => 25.41 [5] => 24.04 [6] => 23.67 [7] => 23.46 [8] => 23.63 [9] => 22.95 [10] => 24.66 [11] => 27.06 [12] => 28.27 [13] => 29.10 [14] => 25.73 [15] => 28.32 [16] => 28.48 [17] => 33.25 [18] => 31.59 [19] => 34.01 ) [Long-Term Debt_pct] => Array ( [0] => 40.31 [1] => 37.54 [2] => 31.17 [3] => 35.80 [4] => 40.83 [5] => 42.67 [6] => 36.47 [7] => 37.77 [8] => 47.44 [9] => 46.85 [10] => 39.82 [11] => 35.57 [12] => 30.95 [13] => 26.39 [14] => 26.89 [15] => 29.14 [16] => 28.39 [17] => 30.32 [18] => 35.77 [19] => 22.60 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.56 [1] => 9.82 [2] => 10.82 [3] => 9.01 [4] => 6.70 [5] => 5.87 [6] => 6.10 [7] => 5.04 [8] => 6.32 [9] => 6.07 [10] => 7.51 [11] => 6.14 [12] => 5.95 [13] => 6.54 [14] => 8.57 [15] => 9.48 [16] => 10.17 [17] => 11.83 [18] => 12.83 [19] => 9.60 ) [Total Liabilities_pct] => Array ( [0] => 87.18 [1] => 84.69 [2] => 78.60 [3] => 74.70 [4] => 72.94 [5] => 72.58 [6] => 66.24 [7] => 66.27 [8] => 77.39 [9] => 75.86 [10] => 71.99 [11] => 68.78 [12] => 65.18 [13] => 62.03 [14] => 61.19 [15] => 66.94 [16] => 67.04 [17] => 75.39 [18] => 80.19 [19] => 66.20 ) [netcash] => Array ( [0] => -8.73 [1] => -8.88 [2] => -8.97 [3] => -12.59 [4] => -16.24 [5] => -20.78 [6] => -20.92 [7] => -22.93 [8] => -27.98 [9] => -25.5 [10] => -24.14 [11] => -23.29 [12] => -23.44 [13] => -23.94 [14] => -24.06 [15] => -24.58 [16] => -25.15 [17] => -35.86 [18] => -47.6 [19] => -27.36 ) [NCAV] => Array ( [0] => -7.36 [1] => -7.42 [2] => -7.37 [3] => -10.7 [4] => -14.12 [5] => -17.98 [6] => -17.86 [7] => -20.02 [8] => -24.17 [9] => -21.86 [10] => -20.51 [11] => -19.63 [12] => -19.68 [13] => -19.83 [14] => -20.14 [15] => -20.34 [16] => -20.51 [17] => -30.04 [18] => -39.41 [19] => -19.45 ) [NCAV_real] => Array ( [0] => -5.95 [1] => -5.92 [2] => -5.67 [3] => -8.67 [4] => -11.77 [5] => -15.06 [6] => -14.67 [7] => -12.11 [8] => -20.32 [9] => -17.96 [10] => -16.7 [11] => -15.88 [12] => -15.88 [13] => -15.57 [14] => -15.68 [15] => -15.95 [16] => -15.88 [17] => -24.2 [18] => -31.67 [19] => -11.9 ) [Book Value Per Share] => Array ( [0] => 1.3 [1] => 1.63 [2] => 2.49 [3] => 4.32 [4] => 6.06 [5] => 7.93 [6] => 10.76 [7] => 11.73 [8] => 8.22 [9] => 8.24 [10] => 9.62 [11] => 10.95 [12] => 12.78 [13] => 15.04 [14] => 15.83 [15] => 12.74 [16] => 13.39 [17] => 12.51 [18] => 12.12 [19] => 23.58 ) [Tangibles_book_per_share] => Array ( [0] => 0.63 [1] => 0.97 [2] => 1.83 [3] => 0.65 [4] => -0.52 [5] => -1.36 [6] => 1.36 [7] => 4.53 [8] => 1.14 [9] => 2.8 [10] => 4.25 [11] => 5.6 [12] => 7.38 [13] => 9.64 [14] => 10.25 [15] => 11.64 [16] => 12.24 [17] => 10.92 [18] => 10.16 [19] => 21.7 ) [deb2equity] => Array ( [0] => 3.411 [1] => 2.753 [2] => 1.672 [3] => 1.554 [4] => 1.613 [5] => 1.703 [6] => 1.205 [7] => 1.235 [8] => 2.325 [9] => 2.146 [10] => 1.57 [11] => 1.292 [12] => 1.036 [13] => 0.844 [14] => 0.81 [15] => 0.991 [16] => 0.969 [17] => 1.459 [18] => 1.92 [19] => 0.721 ) [debt2rev_totaldebt] => Array ( [0] => 2196.1 [1] => 2190.2 [2] => 1984.2 [3] => 3340.3 [4] => 4972.1 [5] => 6956.3 [6] => 6495.9 [7] => 7271.5 [8] => 8435.6 [9] => 7822.3 [10] => 6763.4 [11] => 6358.6 [12] => 5868.1 [13] => 5655.1 [14] => 5499.8 [15] => 4901.7 [16] => 4836.3 [17] => 5410.2 [18] => 5573.7 [19] => 4193 ) [debt2rev] => Array ( [0] => 0.141 [1] => 0.134 [2] => 0.115 [3] => 0.149 [4] => 0.203 [5] => 0.241 [6] => 0.221 [7] => 0.212 [8] => 0.242 [9] => 0.219 [10] => 0.189 [11] => 0.166 [12] => 0.146 [13] => 0.134 [14] => 0.125 [15] => 0.12 [16] => 0.118 [17] => 0.124 [18] => 0.155 [19] => 0.116 ) [cogs2rev] => Array ( [0] => 0.71 [1] => 0.71 [2] => 0.70 [3] => 0.70 [4] => 0.69 [5] => 0.68 [6] => 0.70 [7] => 0.69 [8] => 0.69 [9] => 0.70 [10] => 0.70 [11] => 0.71 [12] => 0.71 [13] => 0.71 [14] => 0.72 [15] => 0.71 [16] => 0.72 [17] => 0.73 [18] => 0.74 [19] => 0.74 ) [inventory2rev] => Array ( [0] => 0.073 [1] => 0.073 [2] => 0.074 [3] => 0.072 [4] => 0.076 [5] => 0.085 [6] => 0.085 [7] => 0.069 [8] => 0.078 [9] => 0.074 [10] => 0.077 [11] => 0.072 [12] => 0.066 [13] => 0.066 [14] => 0.059 [15] => 0.061 [16] => 0.064 [17] => 0.057 [18] => 0.071 [19] => 0.058 ) [ar2asset] => Array ( [0] => 0.029 [1] => 0.029 [2] => 0.029 [3] => 0.021 [4] => 0.018 [5] => 0.02 [6] => 0.023 [7] => 0.021 [8] => 0.027 [9] => 0.025 [10] => 0.022 [11] => 0.022 [12] => 0.028 [13] => 0.033 [14] => 0.029 [15] => 0.035 [16] => 0.037 [17] => 0.043 [18] => 0.062 [19] => 0.07 ) [cash2asset] => Array ( [0] => 0.012 [1] => 0.014 [2] => 0.014 [3] => 0.009 [4] => 0.004 [5] => 0.007 [6] => 0.006 [7] => 0.004 [8] => 0.005 [9] => 0.012 [10] => 0.017 [11] => 0.024 [12] => 0.013 [13] => 0.016 [14] => 0.022 [15] => 0.032 [16] => 0.051 [17] => 0.048 [18] => 0.024 [19] => 0.27 ) [equity2asset] => Array ( [0] => 0.128 [1] => 0.153 [2] => 0.214 [3] => 0.253 [4] => 0.271 [5] => 0.274 [6] => 0.338 [7] => 0.337 [8] => 0.226 [9] => 0.241 [10] => 0.28 [11] => 0.312 [12] => 0.348 [13] => 0.38 [14] => 0.388 [15] => 0.331 [16] => 0.33 [17] => 0.246 [18] => 0.198 [19] => 0.338 ) [equity2liab_tangbile] => Array ( [0] => 0.071 [1] => 0.107 [2] => 0.201 [3] => 0.051 [4] => 0 [5] => 0 [6] => 0.064 [7] => 0.196 [8] => 0.04 [9] => 0.108 [10] => 0.172 [11] => 0.232 [12] => 0.309 [13] => 0.392 [14] => 0.411 [15] => 0.451 [16] => 0.449 [17] => 0.285 [18] => 0.207 [19] => 0.47 ) [ppe2asset] => Array ( [0] => 0.499 [1] => 0.499 [2] => 0.497 [3] => 0.485 [4] => 0.455 [5] => 0.433 [6] => 0.448 [7] => 0.425 [8] => 0.532 [9] => 0.557 [10] => 0.565 [11] => 0.577 [12] => 0.601 [13] => 0.602 [14] => 0.609 [15] => 0.687 [16] => 0.654 [17] => 0.639 [18] => 0.629 [19] => 0.438 ) [interest2rev] => Array ( [0] => -1.419 [1] => -1.218 [2] => -1.034 [3] => -1.073 [4] => -0.96 [5] => -1.255 [6] => -1.235 [7] => -1.303 [8] => -1.234 [9] => -1.238 [10] => -1.148 [11] => -1.048 [12] => -0.986 [13] => -0.92 [14] => -0.813 [15] => -0.812 [16] => -0.727 [17] => -0.624 [18] => -0.834 [19] => -0.755 ) [std2asset] => Array ( [0] => 0.363 [1] => 0.373 [2] => 0.366 [3] => 0.299 [4] => 0.254 [5] => 0.24 [6] => 0.237 [7] => 0.235 [8] => 0.236 [9] => 0.229 [10] => 0.247 [11] => 0.271 [12] => 0.283 [13] => 0.291 [14] => 0.257 [15] => 0.283 [16] => 0.285 [17] => 0.333 [18] => 0.316 [19] => 0.34 ) [ltd2asset] => Array ( [0] => 0.403 [1] => 0.375 [2] => 0.312 [3] => 0.358 [4] => 0.408 [5] => 0.427 [6] => 0.365 [7] => 0.378 [8] => 0.474 [9] => 0.468 [10] => 0.398 [11] => 0.356 [12] => 0.309 [13] => 0.264 [14] => 0.269 [15] => 0.291 [16] => 0.284 [17] => 0.303 [18] => 0.358 [19] => 0.226 ) [turnover] => Array ( [0] => 3.112 [1] => 3.157 [2] => 3.114 [3] => 2.647 [4] => 2.15 [5] => 1.937 [6] => 1.844 [7] => 1.964 [8] => 2.176 [9] => 2.367 [10] => 2.33 [11] => 2.438 [12] => 2.469 [13] => 2.396 [14] => 2.522 [15] => 2.73 [16] => 2.71 [17] => 2.894 [18] => 2.461 [19] => 2.099 ) [CF_Net Income] => Array ( [0] => 250.2 [1] => 328.3 [2] => 460.6 [3] => 621.5 [4] => 806.7 [5] => 970.9 [6] => 1091.9 [7] => 1253.9 [8] => -828.1 [9] => -169.8 [10] => 560.2 [11] => 561.1 [12] => 870.6 [13] => 888.4 [14] => 965.3 [15] => -1097.5 [16] => 590.6 [17] => 518.2 [18] => 598.1 [19] => 0 ) [buybackratio] => Array ( [0] => -0.06 [1] => -0.04 [2] => -0.03 [3] => -0.07 [4] => -0.04 [5] => -0.02 [6] => -0.07 [7] => -0.04 [8] => 0.04 [9] => 0.11 [10] => -0.04 [11] => -0.03 [12] => -0.05 [13] => -0.12 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.68 [1] => 3.83 [2] => 6.31 [3] => 4.28 [4] => 0 [5] => 0 [6] => 8.39 [7] => 15.96 [8] => 0 [9] => 0 [10] => 10.94 [11] => 12.55 [12] => 18.06 [13] => 20.79 [14] => 22.79 [15] => 0 [16] => 20.89 [17] => 20.72 [18] => 16.76 [19] => 22.07 ) [CF_DDA] => Array ( [0] => 329.4 [1] => 333.7 [2] => 340.3 [3] => 457.5 [4] => 533 [5] => 700.4 [6] => 734.6 [7] => 945.7 [8] => 896.1 [9] => 871.6 [10] => 902.4 [11] => 940.2 [12] => 997.2 [13] => 1076.5 [14] => 1141.1 [15] => 1171.2 [16] => 1162.4 [17] => 1148.8 [18] => 970.2 [19] => 943.9 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 753.3 [1] => 657.7 [2] => 825.2 [3] => 1221.6 [4] => 1252.7 [5] => 1488.4 [6] => 1732 [7] => 2232.3 [8] => 2034.7 [9] => 1609.6 [10] => 2226.4 [11] => 1881 [12] => 2175 [13] => 2190.5 [14] => 2250.9 [15] => 2549.7 [16] => 1849.7 [17] => 2023.6 [18] => 1569.7 [19] => 1244.1 ) [Cash Flow from Others] => Array ( [0] => 19.8 [1] => 20.6 [2] => -81.7 [3] => -40.3 [4] => -50.7 [5] => -108.3 [6] => -339.2 [7] => 50.7 [8] => 2212.3 [9] => 1248.7 [10] => 254.8 [11] => 284.7 [12] => 124.7 [13] => 49.2 [14] => 198.3 [15] => 2191.4 [16] => 196.7 [17] => 36 [18] => 387 [19] => 248.6 ) [Cash Flow_PPE] => Array ( [0] => -303.6 [1] => -396.1 [2] => -481 [3] => -682.6 [4] => -1027.6 [5] => -1190.1 [6] => -1277.6 [7] => -1660.1 [8] => -1354.2 [9] => -746.8 [10] => -1017.8 [11] => -1278.4 [12] => -1594.1 [13] => -1628.7 [14] => -1497.9 [15] => -828.7 [16] => -753 [17] => -906.7 [18] => -558.2 [19] => -547.1 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1144.9 [5] => -824.2 [6] => 0 [7] => -523.1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -83.8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -35.9 [18] => 0 [19] => -149.4 ) [Cash Flow_CPEX] => Array ( [0] => -339.9 [1] => -450.9 [2] => -541.8 [3] => -758.2 [4] => -1075.2 [5] => -1333.6 [6] => -1435.7 [7] => -1793 [8] => -1467.4 [9] => -935.8 [10] => -1212.5 [11] => -1383.5 [12] => -1674.2 [13] => -1768.7 [14] => -1595.7 [15] => -851.6 [16] => -837.5 [17] => -1094.7 [18] => -821.2 [19] => -767.4 ) [Cash Flow from Investing] => Array ( [0] => -331.6 [1] => -425.7 [2] => -482.3 [3] => -607.7 [4] => -2186.4 [5] => -2064.3 [6] => -1337 [7] => -2242.3 [8] => -1395.7 [9] => -795 [10] => -1070.3 [11] => -1313.5 [12] => -1734.7 [13] => -1686.4 [14] => -1546 [15] => -889 [16] => -798.8 [17] => -1014.5 [18] => -572 [19] => 4909.6 ) [Net Issuance of Stock] => Array ( [0] => 14.6 [1] => 12.8 [2] => 12.6 [3] => -1332.1 [4] => 34.5 [5] => -628.1 [6] => 80.1 [7] => -717.4 [8] => -1471.1 [9] => 19.1 [10] => 24.4 [11] => 17.4 [12] => -272.6 [13] => -119.3 [14] => -359.5 [15] => -884.9 [16] => -621.1 [17] => -1554 [18] => -1274.5 [19] => -502.2 ) [Issuance of Stock] => Array ( [0] => 14.6 [1] => 12.8 [2] => 12.6 [3] => 43.9 [4] => 34.5 [5] => 22.9 [6] => 80.1 [7] => 50.5 [8] => 31.5 [9] => 19.1 [10] => 24.8 [11] => 18.9 [12] => 45.4 [13] => 106.8 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 161.5 ) [Net Issuance of Debt] => Array ( [0] => -480.6 [1] => -27.3 [2] => -218.1 [3] => 827.8 [4] => 884.2 [5] => 1288.6 [6] => -480.1 [7] => 726.6 [8] => 854 [9] => -739.5 [10] => -1095.4 [11] => -444.9 [12] => -493.1 [13] => -261.3 [14] => -135.6 [15] => -607.7 [16] => -84.8 [17] => 609.1 [18] => 117.5 [19] => -1386 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -44.9 [12] => -96 [13] => -111.5 [14] => -132.1 [15] => -153.1 [16] => -168.1 [17] => -188 [18] => -163.9 [19] => -181.4 ) [Cash from Financing] => Array ( [0] => -478.5 [1] => -218.4 [2] => -337.5 [3] => -614.6 [4] => 903.4 [5] => 636 [6] => -401.1 [7] => -12.8 [8] => -631.3 [9] => -724 [10] => -1077.6 [11] => -466.9 [12] => -596.3 [13] => -454 [14] => -594.3 [15] => -1600.3 [16] => -768.1 [17] => -1077.3 [18] => -1373.8 [19] => -1846.2 ) [Other Financing] => Array ( [0] => -12.5 [1] => -203.9 [2] => -132 [3] => -110.3 [4] => -15.3 [5] => -24.5 [6] => -1.1 [7] => -22 [8] => -14.2 [9] => -3.6 [10] => -6.6 [11] => 5.5 [12] => 265.4 [13] => 38.1 [14] => 32.9 [15] => 45.4 [16] => 105.9 [17] => 55.6 [18] => -52.9 [19] => 223.4 ) [Net Change in Cash] => Array ( [0] => -57.7 [1] => 14.1 [2] => 4.9 [3] => -2.5 [4] => -31.5 [5] => 60.5 [6] => -6.3 [7] => -23.2 [8] => 7.5 [9] => 98.8 [10] => 92 [11] => 106.5 [12] => -156.7 [13] => 61.2 [14] => 105 [15] => 88.7 [16] => 307.3 [17] => -49.4 [18] => -377.2 [19] => 4295.1 ) [NetChangeinCash_others] => Array ( [0] => -0.9 [1] => 0.5 [2] => -0.5 [3] => -1.8 [4] => -1.2 [5] => 0.4 [6] => -0.2 [7] => -0.4 [8] => -0.2 [9] => 8.2 [10] => 13.5 [11] => 5.9 [12] => -0.7 [13] => 11.1 [14] => -5.6 [15] => 28.3 [16] => 24.5 [17] => 18.8 [18] => -1.1 [19] => -12.4 ) [total_freecashflow] => Array ( [0] => 413.4 [1] => 206.8 [2] => 283.4 [3] => 463.4 [4] => 177.5 [5] => 154.8 [6] => 296.3 [7] => 439.3 [8] => 567.3 [9] => 673.8 [10] => 1013.9 [11] => 497.5 [12] => 500.8 [13] => 421.8 [14] => 655.2 [15] => 1698.1 [16] => 1012.2 [17] => 928.9 [18] => 748.5 [19] => 476.7 ) [CF_Net Income_pct] => Array ( [0] => 33.21 [1] => 49.92 [2] => 55.82 [3] => 50.88 [4] => 64.40 [5] => 65.23 [6] => 63.04 [7] => 56.17 [8] => -40.70 [9] => -10.55 [10] => 25.16 [11] => 29.83 [12] => 40.03 [13] => 40.56 [14] => 42.89 [15] => -43.04 [16] => 31.93 [17] => 25.61 [18] => 38.10 [19] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 329 [1] => 334 [2] => 340 [3] => 458 [4] => 533 [5] => 700 [6] => 735 [7] => 946 [8] => 896 [9] => 872 [10] => 902 [11] => 940 [12] => 997 [13] => 1,077 [14] => 1,141 [15] => 1,171 [16] => 1,162 [17] => 1,149 [18] => 970 [19] => 944 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -45.12 [1] => -68.56 [2] => -65.66 [3] => -62.07 [4] => -85.83 [5] => -89.60 [6] => -82.89 [7] => -80.32 [8] => -72.12 [9] => -58.14 [10] => -54.46 [11] => -73.55 [12] => -76.97 [13] => -80.74 [14] => -70.89 [15] => -33.40 [16] => -45.28 [17] => -54.10 [18] => -52.32 [19] => -61.68 ) [Cash Flow from Investing_pct] => Array ( [0] => -44.02 [1] => -64.73 [2] => -58.45 [3] => -49.75 [4] => -174.54 [5] => -138.69 [6] => -77.19 [7] => -100.45 [8] => -68.59 [9] => -49.39 [10] => -48.07 [11] => -69.83 [12] => -79.76 [13] => -76.99 [14] => -68.68 [15] => -34.87 [16] => -43.19 [17] => -50.13 [18] => -36.44 [19] => 394.63 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.94 [1] => 1.95 [2] => 1.53 [3] => -109.05 [4] => 2.75 [5] => -42.20 [6] => 4.62 [7] => -32.14 [8] => -72.30 [9] => 1.19 [10] => 1.10 [11] => 0.93 [12] => -12.53 [13] => -5.45 [14] => -15.97 [15] => -34.71 [16] => -33.58 [17] => -76.79 [18] => -81.19 [19] => -40.37 ) [Net Issuance of Debt_pct] => Array ( [0] => -63.80 [1] => -4.15 [2] => -26.43 [3] => 67.76 [4] => 70.58 [5] => 86.58 [6] => -27.72 [7] => 32.55 [8] => 41.97 [9] => -45.94 [10] => -49.20 [11] => -23.65 [12] => -22.67 [13] => -11.93 [14] => -6.02 [15] => -23.83 [16] => -4.58 [17] => 30.10 [18] => 7.49 [19] => -111.41 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -2.39 [12] => -4.41 [13] => -5.09 [14] => -5.87 [15] => -6.00 [16] => -9.09 [17] => -9.29 [18] => -10.44 [19] => -14.58 ) [Other Financing_pct] => Array ( [0] => -63.52 [1] => -33.21 [2] => -40.90 [3] => -50.31 [4] => 72.12 [5] => 42.73 [6] => -23.16 [7] => -0.57 [8] => -31.03 [9] => -44.98 [10] => -48.40 [11] => -24.82 [12] => -27.42 [13] => -20.73 [14] => -26.40 [15] => -62.76 [16] => -41.53 [17] => -53.24 [18] => -87.52 [19] => -148.40 ) [Cash from Financing_pct] => Array ( [0] => -61.86 [1] => -2.20 [2] => -24.90 [3] => -41.28 [4] => 73.34 [5] => 44.38 [6] => -23.09 [7] => 0.41 [8] => -30.33 [9] => -44.76 [10] => -48.10 [11] => -25.11 [12] => -39.62 [13] => -22.47 [14] => -27.86 [15] => -64.54 [16] => -47.25 [17] => -55.98 [18] => -84.15 [19] => -166.35 ) [Net Change in Cash_pct] => Array ( [0] => -7.66 [1] => 2.14 [2] => 0.59 [3] => -0.20 [4] => -2.51 [5] => 4.06 [6] => -0.36 [7] => -1.04 [8] => 0.37 [9] => 6.14 [10] => 4.13 [11] => 5.66 [12] => -7.20 [13] => 2.79 [14] => 4.66 [15] => 3.48 [16] => 16.61 [17] => -2.44 [18] => -24.03 [19] => 345.24 ) [total_freecashflow_pct] => Array ( [0] => 54.88 [1] => 31.44 [2] => 34.34 [3] => 37.93 [4] => 14.17 [5] => 10.40 [6] => 17.11 [7] => 19.68 [8] => 27.88 [9] => 41.86 [10] => 45.54 [11] => 26.45 [12] => 23.03 [13] => 19.26 [14] => 29.11 [15] => 66.60 [16] => 54.72 [17] => 45.90 [18] => 47.68 [19] => 38.32 ) [per share rev] => Array ( [0] => 31.61 [1] => 33.67 [2] => 36.22 [3] => 45.18 [4] => 48.12 [5] => 56 [6] => 57.55 [7] => 66.84 [8] => 73.7 [9] => 80.85 [10] => 79.77 [11] => 85.41 [12] => 89.74 [13] => 94.88 [14] => 101.09 [15] => 98.94 [16] => 108.14 [17] => 126.91 [18] => 146.68 [19] => 149.64 ) [per share eps] => Array ( [0] => 0.485 [1] => 0.67 [2] => 0.965 [3] => 1.12 [4] => 1.59 [5] => 1.88 [6] => 2.13 [7] => 2.44 [8] => -1.77 [9] => -0.38 [10] => 1.25 [11] => 1.25 [12] => 1.94 [13] => 1.99 [14] => 2.21 [15] => -2.66 [16] => 1.55 [17] => 1.49 [18] => 2.4 [19] => 14.38 ) [eps_nri] => Array ( [0] => 0.51 [1] => 0.68 [2] => 0.97 [3] => 1.25 [4] => 1.59 [5] => 1.88 [6] => 2.13 [7] => 2.44 [8] => 1.2 [9] => -0.38 [10] => 1.25 [11] => 1.25 [12] => 1.94 [13] => 1.99 [14] => 2.21 [15] => -2.66 [16] => 1.55 [17] => 1.49 [18] => 1.18 [19] => 0.95 ) [per share_freecashflow] => Array ( [0] => 0.84 [1] => 0.42 [2] => 0.59 [3] => 0.93 [4] => 0.35 [5] => 0.3 [6] => 0.58 [7] => 0.86 [8] => 1.2 [9] => 1.52 [10] => 2.26 [11] => 1.11 [12] => 1.12 [13] => 0.95 [14] => 1.5 [15] => 4.11 [16] => 2.67 [17] => 2.7 [18] => 3.04 [19] => 1.97 ) [ROE] => Array ( [0] => 37.23 [1] => 41.02 [2] => 38.81 [3] => 25.94 [4] => 26.17 [5] => 23.76 [6] => 20.26 [7] => 21.29 [8] => -22.83 [9] => -4.66 [10] => 13.01 [11] => 11.41 [12] => 15.36 [13] => 13.26 [14] => 14.22 [15] => -22.19 [16] => 11.81 [17] => 13.93 [18] => 20.54 [19] => 60.27 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.12 [12] => 0.115 [13] => 0.133 [14] => 0.143 [15] => 0 [16] => 0.297 [17] => 0.372 [18] => 0.279 [19] => 0.054 ) [ROA] => Array ( [0] => 4.77 [1] => 6.28 [2] => 8.31 [3] => 6.56 [4] => 7.08 [5] => 6.52 [6] => 6.84 [7] => 7.18 [8] => -5.16 [9] => -1.12 [10] => 3.64 [11] => 3.56 [12] => 5.35 [13] => 5.03 [14] => 5.52 [15] => -7.33 [16] => 3.89 [17] => 3.43 [18] => 4.07 [19] => 20.37 ) [ROC_capital] => Array ( [0] => 4037 [1] => 4203.2 [2] => 4541.3 [3] => 6303.5 [4] => 7720.6 [5] => 9704.9 [6] => 10618.7 [7] => 15612.9 [8] => 12222.4 [9] => 12221 [10] => 12538.3 [11] => 13012 [12] => 13584.4 [13] => 14983.5 [14] => 15106.2 [15] => 14430.5 [16] => 14416.6 [17] => 14160.1 [18] => 13737.2 [19] => 16516.6 ) [ROC] => Array ( [0] => 5.94 [1] => 7.76 [2] => 10.14 [3] => 8.84 [4] => 10.45 [5] => 10 [6] => 10.28 [7] => 8.03 [8] => -6.78 [9] => -1.39 [10] => 4.47 [11] => 4.31 [12] => 6.41 [13] => 5.93 [14] => 6.39 [15] => -7.61 [16] => 4.09 [17] => 3.65 [18] => 4.34 [19] => 21.24 ) [ROC_JOEL_capital] => Array ( [0] => 2506.4 [1] => 2592.9 [2] => 2756.4 [3] => 4115.3 [4] => 5182.6 [5] => 6444.7 [6] => 7172.2 [7] => 9425.2 [8] => 8943.7 [9] => 9024.4 [10] => 8867.9 [11] => 9097.1 [12] => 9773.3 [13] => 10622 [14] => 10643.1 [15] => 10282.7 [16] => 9910.2 [17] => 9637.6 [18] => 9224.6 [19] => 7537.5 ) [ROC_JOEL] => Array ( [0] => 24.42 [1] => 28.05 [2] => 32.35 [3] => 31.1 [4] => 30.91 [5] => 31 [6] => 31.57 [7] => 27.47 [8] => 10.6 [9] => 6.36 [10] => 13.23 [11] => 13.35 [12] => 16.37 [13] => 16.68 [14] => 17.41 [15] => -6.11 [16] => 11.7 [17] => 11.77 [18] => 7.69 [19] => 8.43 ) [ROC_JOEL_new] => Array ( [0] => 25.35 [1] => 29.09 [2] => 34.32 [3] => 30.46 [4] => 31.49 [5] => 31.26 [6] => 31.75 [7] => 26.78 [8] => 10.68 [9] => 6.34 [10] => 13.19 [11] => 13.47 [12] => 16.74 [13] => 16.88 [14] => 17.06 [15] => -5.97 [16] => 11.38 [17] => 11.96 [18] => 7.99 [19] => 8.01 ) [grossmargin] => Array ( [0] => 29.31 [1] => 29.2 [2] => 29.62 [3] => 30.38 [4] => 31.05 [5] => 31.57 [6] => 29.85 [7] => 30.92 [8] => 31.49 [9] => 30.02 [10] => 29.58 [11] => 28.93 [12] => 28.82 [13] => 28.74 [14] => 28.38 [15] => 28.62 [16] => 28.28 [17] => 27.03 [18] => 26.23 [19] => 26.27 ) [pretaxmargin] => Array ( [0] => 2.65 [1] => 3.38 [2] => 4.44 [3] => 4.5 [4] => 5.71 [5] => 5.8 [6] => 6.6 [7] => 6.11 [8] => 1.52 [9] => 0.39 [10] => 2.22 [11] => 2.21 [12] => 3.09 [13] => 3.32 [14] => 3.41 [15] => -2.33 [16] => 2.15 [17] => 2.02 [18] => 1.21 [19] => 0.93 ) [operatingmargin] => Array ( [0] => 3.92 [1] => 4.44 [2] => 5.16 [3] => 5.69 [4] => 6.54 [5] => 6.92 [6] => 7.69 [7] => 7.55 [8] => 2.71 [9] => 1.61 [10] => 3.27 [11] => 3.16 [12] => 3.98 [13] => 4.19 [14] => 4.2 [15] => -1.54 [16] => 2.82 [17] => 2.6 [18] => 1.97 [19] => 1.76 ) [netmargin] => Array ( [0] => 1.53 [1] => 1.99 [2] => 2.67 [3] => 2.48 [4] => 3.29 [5] => 3.36 [6] => 3.71 [7] => 3.66 [8] => -2.37 [9] => -0.48 [10] => 1.56 [11] => 1.46 [12] => 2.17 [13] => 2.1 [14] => 2.19 [15] => -2.69 [16] => 1.44 [17] => 1.18 [18] => 1.65 [19] => 9.71 ) [pettm] => Array ( [0] => 16.920 [1] => 17.050 [2] => 21.400 [3] => 25.480 [4] => 34.460 [5] => 17.010 [6] => 26.160 [7] => 15.590 [8] => 0.000 [9] => 0.000 [10] => 14.120 [11] => 17.000 [12] => 15.840 [13] => 15.330 [14] => 9.210 [15] => 0.000 [16] => 12.770 [17] => 12.180 [18] => 6.530 [19] => 2.040 ) [penri] => Array ( [0] => 0.00 [1] => 16.95 [2] => 21.50 [3] => 22.83 [4] => 34.52 [5] => 17.02 [6] => 26.14 [7] => 15.59 [8] => 0.00 [9] => 0.00 [10] => 14.14 [11] => 16.94 [12] => 15.86 [13] => 15.31 [14] => 9.21 [15] => 0.00 [16] => 12.74 [17] => 12.15 [18] => 11.48 [19] => 30.06 ) [pe] => Array ( [0] => 16.920 [1] => 17.050 [2] => 21.400 [3] => 25.480 [4] => 34.460 [5] => 17.010 [6] => 26.160 [7] => 15.590 [8] => 0.000 [9] => 0.000 [10] => 14.120 [11] => 17.000 [12] => 15.840 [13] => 15.330 [14] => 9.210 [15] => 0.000 [16] => 12.770 [17] => 12.180 [18] => 6.530 [19] => 2.040 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 46.300 [7] => 25.910 [8] => 12.980 [9] => 7.830 [10] => 4.640 [11] => 4.220 [12] => 4.640 [13] => 3.510 [14] => 2.310 [15] => 1.840 [16] => 1.800 [17] => 2.060 [18] => 1.720 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 44.33 [6] => 53.46 [7] => 52.68 [8] => -5.65 [9] => -3.27 [10] => 0 [11] => 0 [12] => 12.17 [13] => 45.16 [14] => 33.5 [15] => 0 [16] => 0 [17] => 0 [18] => 7.88 [19] => 24.25 ) [pfcf] => Array ( [0] => 9.840 [1] => 25.050 [2] => 32.990 [3] => 30.770 [4] => 155.850 [5] => 118.520 [6] => 96.460 [7] => 45.280 [8] => 18.180 [9] => 12.990 [10] => 7.820 [11] => 19.080 [12] => 27.380 [13] => 32.230 [14] => 6.130 [15] => 4.480 [16] => 7.290 [17] => 6.300 [18] => 4.450 [19] => 15.260 ) [ps] => Array ( [0] => 0.250 [1] => 0.340 [2] => 0.570 [3] => 0.630 [4] => 1.130 [5] => 0.570 [6] => 0.970 [7] => 0.570 [8] => 0.290 [9] => 0.250 [10] => 0.220 [11] => 0.250 [12] => 0.340 [13] => 0.320 [14] => 0.210 [15] => 0.190 [16] => 0.190 [17] => 0.150 [18] => 0.110 [19] => 0.200 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.636 [6] => 0.514 [7] => 0.526 [8] => 0.632 [9] => 0.728 [10] => 0.922 [11] => 1.272 [12] => 1.25 [13] => 1.23 [14] => 1.122 [15] => 1.158 [16] => 1.702 [17] => 2.188 [18] => 2.114 [19] => 2.644 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.580 [6] => 24.980 [7] => 21.590 [8] => 10.870 [9] => -10.440 [10] => -16.210 [11] => -9.180 [12] => 4.030 [13] => 22.580 [14] => 14.500 [15] => -2.850 [16] => -24.140 [17] => -12.280 [18] => 5.590 [19] => 26.670 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 24.820 [6] => 26.250 [7] => 22.660 [8] => 12.440 [9] => -6.290 [10] => -11.210 [11] => -1.510 [12] => 9.590 [13] => 26.330 [14] => 18.430 [15] => 3.560 [16] => -16.490 [17] => -1.900 [18] => 17.280 [19] => 37.880 ) [zscore] => Array ( [0] => 3.680 [1] => 4.180 [2] => 5.140 [3] => 4.490 [4] => 4.700 [5] => 3.390 [6] => 4.070 [7] => 3.770 [8] => 2.960 [9] => 3.120 [10] => 3.250 [11] => 3.480 [12] => 3.850 [13] => 3.800 [14] => 3.850 [15] => 3.460 [16] => 3.900 [17] => 3.920 [18] => 3.500 [19] => 3.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 6 [5] => 5 [6] => 6 [7] => 8 [8] => 4 [9] => 6 [10] => 6 [11] => 5 [12] => 7 [13] => 6 [14] => 7 [15] => 5 [16] => 8 [17] => 5 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.580 [4] => -2.480 [5] => -2.260 [6] => -2.370 [7] => -2.870 [8] => -2.870 [9] => -2.950 [10] => -3.090 [11] => -2.850 [12] => -2.580 [13] => -2.600 [14] => -2.860 [15] => -3.920 [16] => -2.740 [17] => -2.710 [18] => -2.330 [19] => -1.560 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.17 [7] => 1.59 [8] => 1.30 [9] => 1.04 [10] => 0.99 [11] => 0.86 [12] => 0.79 [13] => 0.67 [14] => 1.43 [15] => 1.11 [16] => 1.12 [17] => 1.17 [18] => 1.22 [19] => 3.25 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.820 [6] => 31.910 [7] => 19.910 [8] => 16.060 [9] => 18.800 [10] => 17.920 [11] => 24.710 [12] => 39.240 [13] => 45.640 [14] => 14.910 [15] => 17.100 [16] => 17.940 [17] => 16.120 [18] => 13.250 [19] => 8.970 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.230 [6] => 15.940 [7] => 18.230 [8] => 16.130 [9] => 16.810 [10] => 20.590 [11] => 22.610 [12] => 24.240 [13] => 25.830 [14] => 28.420 [15] => 30.740 [16] => 33.450 [17] => 41.210 [18] => 60.280 [19] => 69.410 ) [medpsvalue] => Array ( [0] => 7.41 [1] => 7.15 [2] => 7.05 [3] => 9.4 [4] => 10.09 [5] => 11.73 [6] => 12.08 [7] => 14.05 [8] => 15.37 [9] => 16.61 [10] => 16.75 [11] => 17.93 [12] => 18.85 [13] => 19.94 [14] => 21.36 [15] => 20.86 [16] => 22.78 [17] => 26.92 [18] => 32.14 [19] => 30.63 ) [ev2rev] => Array ( [0] => 0.390 [1] => 0.490 [2] => 0.770 [3] => 0.800 [4] => 1.350 [5] => 0.820 [6] => 1.170 [7] => 0.770 [8] => 0.510 [9] => 0.460 [10] => 0.400 [11] => 0.400 [12] => 0.480 [13] => 0.450 [14] => 0.320 [15] => 0.290 [16] => 0.280 [17] => 0.230 [18] => 0.240 [19] => 0.190 ) [ev2ebitda] => Array ( [0] => 6.540 [1] => 7.440 [2] => 10.360 [3] => 10.560 [4] => 15.300 [5] => 8.650 [6] => 11.320 [7] => 7.540 [8] => 9.560 [9] => 10.810 [10] => 6.830 [11] => 7.070 [12] => 7.350 [13] => 6.620 [14] => 4.630 [15] => 21.470 [16] => 4.930 [17] => 4.450 [18] => 5.080 [19] => 4.320 ) [ev2ebit] => Array ( [0] => 10.060 [1] => 11.130 [2] => 14.940 [3] => 14.120 [4] => 20.670 [5] => 11.840 [6] => 15.210 [7] => 10.160 [8] => 18.970 [9] => 25.950 [10] => 12.280 [11] => 12.760 [12] => 12.100 [13] => 10.720 [14] => 7.460 [15] => 0.000 [16] => 9.950 [17] => 9.030 [18] => 11.520 [19] => 10.460 ) [earning_yield_greenblatt] => Array ( [0] => 9.94 [1] => 8.98 [2] => 6.69 [3] => 7.08 [4] => 4.84 [5] => 8.45 [6] => 6.57 [7] => 9.84 [8] => 5.27 [9] => 3.85 [10] => 8.14 [11] => 7.84 [12] => 8.26 [13] => 9.33 [14] => 13.4 [15] => 0 [16] => 10.05 [17] => 11.07 [18] => 8.68 [19] => 9.56 ) [p2medpsvalue] => Array ( [0] => 0.96 [1] => 1.61 [2] => 2.71 [3] => 3.01 [4] => 5.41 [5] => 2.73 [6] => 4.63 [7] => 2.71 [8] => 1.36 [9] => 1.18 [10] => 1.05 [11] => 1.18 [12] => 1.64 [13] => 1.54 [14] => 1 [15] => 0.91 [16] => 0.88 [17] => 0.7 [18] => 0.5 [19] => 0.95 ) [p2grahamnumber] => Array ( [0] => 2.66 [1] => 3.01 [2] => 3.03 [3] => 6.61 [4] => 0 [5] => 0 [6] => 6.67 [7] => 2.38 [8] => 0 [9] => 0 [10] => 1.62 [11] => 1.69 [12] => 1.71 [13] => 1.47 [14] => 0.93 [15] => 0 [16] => 0.96 [17] => 0.91 [18] => 0.97 [19] => 1.32 ) [p2tangible_book] => Array ( [0] => 11.32 [1] => 11.88 [2] => 10.46 [3] => 43.55 [4] => 0 [5] => 0 [6] => 41.14 [7] => 8.4 [8] => 18.34 [9] => 7 [10] => 4.16 [11] => 3.78 [12] => 4.19 [13] => 3.18 [14] => 2.08 [15] => 1.64 [16] => 1.64 [17] => 1.72 [18] => 1.59 [19] => 1.34 ) [pb] => Array ( [0] => 5.49 [1] => 7.07 [2] => 7.68 [3] => 6.55 [4] => 9 [5] => 4.04 [6] => 5.2 [7] => 3.24 [8] => 2.54 [9] => 2.38 [10] => 1.84 [11] => 1.93 [12] => 2.42 [13] => 2.04 [14] => 1.34 [15] => 1.5 [16] => 1.5 [17] => 1.51 [18] => 1.34 [19] => 1.24 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 15626.6 [1] => 16397.5 [2] => 17269 [3] => 22483.8 [4] => 24484.2 [5] => 28859.9 [6] => 29441.5 [7] => 34301 [8] => 34917.2 [9] => 35727.2 [10] => 35822.9 [11] => 38416 [12] => 40185 [13] => 42286 [14] => 44104 [15] => 40850.7 [16] => 41050 [17] => 43630.2 [18] => 36068.3 [19] => 36139.1 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 329.4 [1] => 333.7 [2] => 340.3 [3] => 457.5 [4] => 533 [5] => 700.4 [6] => 87.2 [7] => 140.4 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 221.7 [1] => 199.8 [2] => 178.5 [3] => 241.2 [4] => 235 [5] => 362.2 [6] => 363.6 [7] => 446.9 [8] => 430.8 [9] => 442.4 [10] => 411.2 [11] => 402.6 [12] => 396.1 [13] => 388.9 [14] => 358.7 [15] => 331.7 [16] => 298.5 [17] => 272.2 [18] => 300.7 [19] => 273 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 60.7 [1] => 74.8 [2] => 79.7 [3] => 77.2 [4] => 45.7 [5] => 106.2 [6] => 91.7 [7] => 65.7 [8] => 76 [9] => 174.8 [10] => 266.8 [11] => 373.3 [12] => 216.6 [13] => 277.8 [14] => 382.8 [15] => 471.5 [16] => 778.8 [17] => 729.4 [18] => 352.2 [19] => 4647.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1976 [1] => 2050.1 [2] => 2235.7 [3] => 2295.9 [4] => 2613.2 [5] => 3269.9 [6] => 3643.1 [7] => 5991.2 [8] => 3883.1 [9] => 3728 [10] => 3675.6 [11] => 3533.5 [12] => 3429.2 [13] => 3767 [14] => 3553.5 [15] => 3260.4 [16] => 3470.8 [17] => 3584.7 [18] => 3699.7 [19] => 3358.8 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1012.1 [1] => 1040 [2] => 1153.1 [3] => 1391.8 [4] => 1595.9 [5] => 1878.4 [6] => 3105.7 [7] => 3020.2 [8] => 2568.7 [9] => 2308.3 [10] => 2882.1 [11] => 3510.6 [12] => 3669.3 [13] => 4051 [14] => 3593 [15] => 3593.9 [16] => 3681.6 [17] => 4093.8 [18] => 4269.2 [19] => 5554.2 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 171.8 [1] => 240.4 [2] => 255.7 [3] => 299.4 [4] => 321.5 [5] => 598.9 [6] => 673.8 [7] => 676.3 [8] => 823 [9] => 750 [10] => 639.7 [11] => 753.3 [12] => 831.5 [13] => 997.4 [14] => 799 [15] => 540.8 [16] => 536.3 [17] => 840.5 [18] => 330.2 [19] => 302.2 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 107.2 [15] => 103.1 [16] => 96.3 [17] => 77.8 [18] => 30.4 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1170.1 [1] => 1168.6 [2] => 1221.1 [3] => 1612.8 [4] => 1739.5 [5] => 1979.8 [6] => 973.9 [7] => 1281.3 [8] => 1415.4 [9] => 1321.8 [10] => 1425 [11] => 968 [12] => 1069.5 [13] => 1243.1 [14] => 1498.5 [15] => 1418.5 [16] => 1540.6 [17] => 1782.5 [18] => 1880 [19] => 1652.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -221.7 [1] => -199.8 [2] => -178.5 [3] => -241.2 [4] => -235 [5] => -362.2 [6] => -351.6 [7] => -446.9 [8] => -430.8 [9] => -442.4 [10] => -411.2 [11] => -402.6 [12] => -396.1 [13] => -388.9 [14] => -358.7 [15] => -331.7 [16] => -298.5 [17] => -272.2 [18] => -300.7 [19] => -273 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3967.3 [1] => -4060.1 [2] => -4222.8 [3] => -5550.7 [4] => -5999.5 [5] => -7111.8 [6] => -7172.4 [7] => -8820.8 [8] => -9656.9 [9] => -10292.8 [10] => -10324.9 [11] => -10838.4 [12] => -10978.4 [13] => -11457.3 [14] => -11803.2 [15] => -11519.2 [16] => -11610.5 [17] => -11807.9 [18] => -9723.3 [19] => -9802.5 ) [BS_MoneyMarket] => Array ( [0] => -60.7 [1] => -74.8 [2] => -79.7 [3] => -77.2 [4] => -45.7 [5] => -106.2 [6] => -91.7 [7] => -65.7 [8] => -76 [9] => -174.8 [10] => -266.8 [11] => -373.3 [12] => -216.6 [13] => -277.8 [14] => -382.8 [15] => -471.5 [16] => -778.8 [17] => -729.4 [18] => -352.2 [19] => -4647.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 2036.7 [1] => 2124.9 [2] => 2315.4 [3] => 2373.1 [4] => 2658.9 [5] => 3376.1 [6] => 3734.8 [7] => 6056.9 [8] => 3959.1 [9] => 3902.8 [10] => 3942.4 [11] => 3906.8 [12] => 3645.8 [13] => 4044.8 [14] => 3936.3 [15] => 3731.9 [16] => 4249.6 [17] => 4314.1 [18] => 4051.9 [19] => 8006.1 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 1170.1 [1] => 1168.6 [2] => 1221.1 [3] => 1612.8 [4] => 1739.5 [5] => 1979.8 [6] => 973.9 [7] => 1281.3 [8] => 1415.4 [9] => 1321.8 [10] => 1425 [11] => 968 [12] => 1069.5 [13] => 1243.1 [14] => 1605.7 [15] => 1521.6 [16] => 1636.9 [17] => 1860.3 [18] => 1910.4 [19] => 1652.8 ) [cash2debt] => Array ( [0] => 0.028 [1] => 0.034 [2] => 0.04 [3] => 0.023 [4] => 0.009 [5] => 0.015 [6] => 0.014 [7] => 0.009 [8] => 0.009 [9] => 0.022 [10] => 0.039 [11] => 0.059 [12] => 0.037 [13] => 0.049 [14] => 0.07 [15] => 0.096 [16] => 0.161 [17] => 0.135 [18] => 0.063 [19] => 1.108 ) [interest_coverage] => Array ( [0] => 2.76 [1] => 3.64 [2] => 5 [3] => 5.31 [4] => 6.82 [5] => 5.52 [6] => 6.23 [7] => 5.79 [8] => 2.2 [9] => 1.3 [10] => 2.85 [11] => 3.02 [12] => 4.04 [13] => 4.56 [14] => 5.17 [15] => 0 [16] => 3.88 [17] => 4.17 [18] => 2.36 [19] => 2.33 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -0.8 [17] => -1.5 [18] => -1.6 [19] => -14.7 ) [TaxProvision] => Array ( [0] => -173.9 [1] => -228.2 [2] => -307 [3] => -454.8 [4] => -590.2 [5] => -703.1 [6] => -788.7 [7] => -841.1 [8] => -660.4 [9] => -310.9 [10] => -233.7 [11] => -287.9 [12] => -369.4 [13] => -515.2 [14] => -539.3 [15] => -144.2 [16] => -290.6 [17] => -363.9 [18] => -141.8 [19] => -89.7 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 1974.2 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 250.2 [1] => 328.3 [2] => 460.6 [3] => 621.5 [4] => 806.7 [5] => 970.9 [6] => 1154.2 [7] => 1253.9 [8] => -128.1 [9] => -169.8 [10] => 560.2 [11] => 561.1 [12] => 870.6 [13] => 888.4 [14] => 965.3 [15] => -1097.5 [16] => 590.6 [17] => 518.2 [18] => 294.6 [19] => 246.3 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -62.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 303.5 [19] => 3275.9 ) [eps_diluated] => Array ( [0] => 0.485 [1] => 0.67 [2] => 0.965 [3] => 1.12 [4] => 1.59 [5] => 1.88 [6] => 2.13 [7] => 2.44 [8] => -1.77 [9] => -0.38 [10] => 1.25 [11] => 1.25 [12] => 1.94 [13] => 1.99 [14] => 2.21 [15] => -2.66 [16] => 1.55 [17] => 1.49 [18] => 2.4 [19] => 14.38 ) [eps_basic] => Array ( [0] => 0.49 [1] => 0.675 [2] => 0.97 [3] => 1.21 [4] => 1.67 [5] => 1.95 [6] => 2.19 [7] => 2.49 [8] => -1.77 [9] => -0.38 [10] => 1.26 [11] => 1.25 [12] => 1.96 [13] => 2.02 [14] => 2.23 [15] => -2.66 [16] => 1.56 [17] => 1.49 [18] => 2.41 [19] => 14.53 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -49.5 [13] => -63.4 [14] => 0 [15] => 0 [16] => -35.1 [17] => -70.1 [18] => -70.5 [19] => -58.1 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2539.7 [18] => 2632.5 [19] => 2147.7 ) [OtherInventories] => Array ( [0] => 1136 [1] => 1191.8 [2] => 1283.3 [3] => 1613.2 [4] => 1856 [5] => 2444.9 [6] => 2508.2 [7] => 2354.7 [8] => 2717.8 [9] => 2642.2 [10] => 2740.7 [11] => 2766 [12] => 2692 [13] => 2861.2 [14] => 2591.4 [15] => 2508.9 [16] => 2658.5 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 60.7 [1] => 74.8 [2] => 79.7 [3] => 77.2 [4] => 45.7 [5] => 106.2 [6] => 91.7 [7] => 65.7 [8] => 76 [9] => 174.8 [10] => 266.8 [11] => 373.3 [12] => 216.6 [13] => 277.8 [14] => 382.8 [15] => 471.5 [16] => 778.8 [17] => 729.4 [18] => 352.2 [19] => 4647.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1146.7 [8] => 1348.7 [9] => 1384.9 [10] => 1396 [11] => 1413.9 [12] => 1497.9 [13] => 1597.1 [14] => 1588.6 [15] => 1717.7 [16] => 1796.8 [17] => 1775.5 [18] => 1881.4 [19] => 1583.2 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5238.4 [8] => 3597.1 [9] => 3847.2 [10] => 6891.6 [11] => 7377.1 [12] => 8166.2 [13] => 9161.9 [14] => 5728.1 [15] => 5900.7 [16] => 6170.5 [17] => 6527.2 [18] => 6812.6 [19] => 5774 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4481.5 [8] => 8347.3 [9] => 8792.7 [10] => 6755.1 [11] => 7337.8 [12] => 7199 [13] => 7898.2 [14] => 7828.9 [15] => 8063 [16] => 7694 [17] => 7819.7 [18] => 7958.5 [19] => 6979.1 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11270.6 [8] => 13293.1 [9] => 14024.8 [10] => 15042.7 [11] => 16128.8 [12] => 17640.5 [13] => 19424.2 [14] => 19692.3 [15] => 20248 [16] => 20233.4 [17] => 20377.9 [18] => 20750.1 [19] => 17722.7 ) [AccumulatedDepreciation] => Array ( [0] => -1868.9 [1] => -2094.3 [2] => -2313.2 [3] => -2566.4 [4] => -2841.5 [5] => -3281.9 [6] => -3582 [7] => -3853.9 [8] => -4762.3 [9] => -5619 [10] => -6353.3 [11] => -7031.7 [12] => -7867.2 [13] => -8802.2 [14] => -9049.2 [15] => -9965.3 [16] => -10323.2 [17] => -10740.3 [18] => -11525.5 [19] => -10185.2 ) [AccountsPayable] => Array ( [0] => 1012.1 [1] => 1040 [2] => 1153.1 [3] => 1391.8 [4] => 1595.9 [5] => 1878.4 [6] => 1920.2 [7] => 1858.5 [8] => 1811.5 [9] => 1509.6 [10] => 1759.4 [11] => 2151.5 [12] => 2464.4 [13] => 2825.4 [14] => 2448.5 [15] => 2458.9 [16] => 2533.4 [17] => 2917 [18] => 3125 [19] => 3376.4 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1135.2 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1185.5 [7] => 1161.7 [8] => 757.2 [9] => 798.7 [10] => 1122.7 [11] => 1359.1 [12] => 1204.9 [13] => 1225.6 [14] => 1144.5 [15] => 1135 [16] => 1148.2 [17] => 1176.8 [18] => 1144.2 [19] => 1042.6 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 107.2 [15] => 103.1 [16] => 96.3 [17] => 77.8 [18] => 30.4 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2024.3 [1] => 1949.8 [2] => 1728.5 [3] => 3040.9 [4] => 4650.6 [5] => 6357.4 [6] => 5406.3 [7] => 6236.8 [8] => 7612.6 [9] => 7072.3 [10] => 5469.7 [11] => 4961.2 [12] => 4428.7 [13] => 4093.5 [14] => 4700.8 [15] => 3874.3 [16] => 3843.8 [17] => 4165 [18] => 4831.9 [19] => 3515.3 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 415.8 [7] => 358.4 [8] => 0 [9] => 0 [10] => 654 [11] => 644.1 [12] => 607.9 [13] => 564.2 [14] => 516.6 [15] => 486.6 [16] => 456.2 [17] => 404.7 [18] => 411.6 [19] => 375.5 ) [DeferredTaxAndRevenue] => Array ( [0] => 128.3 [1] => 108.5 [2] => 223.8 [3] => 297 [4] => 216.9 [5] => 379.1 [6] => 508.7 [7] => 473.7 [8] => 577.9 [9] => 421.9 [10] => 463.6 [11] => 223.1 [12] => 117.4 [13] => 254.7 [14] => 249.6 [15] => 150.5 [16] => 153.5 [17] => 141.9 [18] => 178.5 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 597.2 [15] => 635.4 [16] => 727.9 [17] => 904.5 [18] => 914.5 [19] => 451.4 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 250.2 [1] => 328.3 [2] => 460.6 [3] => 621.5 [4] => 806.7 [5] => 970.9 [6] => 1091.9 [7] => 1253.9 [8] => -828.1 [9] => -169.8 [10] => 560.2 [11] => 561.1 [12] => 870.6 [13] => 888.4 [14] => 965.3 [15] => -1097.5 [16] => 590.6 [17] => 518.2 [18] => 294.6 [19] => 246.3 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -24.5 [1] => -3.8 [2] => -8.5 [3] => 25.8 [4] => -5.5 [5] => -31.9 [6] => -77.9 [7] => 35.9 [8] => -39.9 [9] => 56.6 [10] => 46.3 [11] => -10.3 [12] => -45.1 [13] => -3 [14] => 11.7 [15] => 26 [16] => 14.6 [17] => -2.1 [18] => -7.9 [19] => -51.5 ) [ChangeInInventory] => Array ( [0] => -31.8 [1] => -55.4 [2] => -99.3 [3] => 37.5 [4] => -48 [5] => -283.1 [6] => -91.4 [7] => -57.6 [8] => -107.7 [9] => 144.4 [10] => -61.9 [11] => -7.7 [12] => 96.9 [13] => -102.1 [14] => 95.2 [15] => 173.5 [16] => -64.4 [17] => 95 [18] => -107.3 [19] => -77.9 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -39.1 [7] => -23.5 [8] => 55.6 [9] => -72.8 [10] => 50.9 [11] => 37.1 [12] => -9.3 [13] => -22.7 [14] => 13.7 [15] => -30.4 [16] => -15.3 [17] => -13.1 [18] => -26 [19] => -57.4 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 165.2 [1] => 53 [2] => 135 [3] => 61 [4] => -5.3 [5] => -27.3 [6] => 309.9 [7] => -41.6 [8] => -218.5 [9] => -412.7 [10] => 284.8 [11] => 420.6 [12] => 89 [13] => 98 [14] => -346.1 [15] => 257.6 [16] => -3.6 [17] => 304.5 [18] => 99.8 [19] => 259.8 ) [ChangeInWorkingCapital] => Array ( [0] => 166.8 [1] => -9.1 [2] => -7.9 [3] => 127 [4] => -95.7 [5] => -319.3 [6] => 101.5 [7] => -86.8 [8] => -310.5 [9] => -263 [10] => 538.2 [11] => 310.9 [12] => 181.4 [13] => 45.6 [14] => -225.5 [15] => 426.7 [16] => -68.7 [17] => 384.3 [18] => -41.4 [19] => 73 ) [CF_DeferredTax] => Array ( [0] => -12.9 [1] => -15.8 [2] => 113.9 [3] => 55.9 [4] => 59.4 [5] => 244.7 [6] => 143.2 [7] => 68.8 [8] => 64.9 [9] => -77.9 [10] => -29.2 [11] => -215.9 [12] => 1.1 [13] => 130.8 [14] => 171.7 [15] => -142.1 [16] => -31.3 [17] => -63.7 [18] => -40.7 [19] => -267.7 ) [PurchaseOfPPE] => Array ( [0] => -339.9 [1] => -450.9 [2] => -541.8 [3] => -758.2 [4] => -1075.2 [5] => -1333.6 [6] => -1435.7 [7] => -1793 [8] => -1467.4 [9] => -935.8 [10] => -1212.5 [11] => -1383.5 [12] => -1674.2 [13] => -1768.7 [14] => -1595.7 [15] => -851.6 [16] => -837.5 [17] => -1094.7 [18] => -821.2 [19] => -767.4 ) [SaleOfPPE] => Array ( [0] => 36.3 [1] => 54.8 [2] => 60.8 [3] => 75.6 [4] => 47.6 [5] => 143.5 [6] => 158.1 [7] => 132.9 [8] => 113.2 [9] => 189 [10] => 194.7 [11] => 105.1 [12] => 80.1 [13] => 140 [14] => 97.8 [15] => 22.9 [16] => 84.5 [17] => 188 [18] => 263 [19] => 220.3 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -35.9 [18] => 0 [19] => -149.4 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 42.3 [19] => 5530.9 ) [CashFromOtherInvestingActivities] => Array ( [0] => -28 [1] => -29.6 [2] => -1.3 [3] => 74.9 [4] => -1158.8 [5] => -874.2 [6] => -59.4 [7] => -582.2 [8] => -41.5 [9] => -48.2 [10] => -52.5 [11] => -35.1 [12] => -140.6 [13] => -57.7 [14] => -48.1 [15] => -60.3 [16] => -45.8 [17] => -71.9 [18] => -56.1 [19] => 75.2 ) [sloanratio] => Array ( [0] => -0.04 [1] => 0.02 [2] => 0.02 [3] => -0.01 [4] => 0.15 [5] => 0.1 [6] => 0.04 [7] => 0.07 [8] => -0.09 [9] => -0.07 [10] => -0.04 [11] => -0 [12] => 0.03 [13] => 0.02 [14] => 0.01 [15] => -0.18 [16] => -0.03 [17] => -0.03 [18] => -0.03 [19] => -0.15 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.71 [12] => 0.72 [13] => 0.87 [14] => 1.49 [15] => 2.01 [16] => 2.28 [17] => 2.95 [18] => 4.14 [19] => 2.66 ) [current_ratio] => Array ( [0] => 0.79 [1] => 0.78 [2] => 0.81 [3] => 0.8 [4] => 0.8 [5] => 0.85 [6] => 0.85 [7] => 1.34 [8] => 0.91 [9] => 1.01 [10] => 0.95 [11] => 0.87 [12] => 0.77 [13] => 0.78 [14] => 0.88 [15] => 0.9 [16] => 0.98 [17] => 0.84 [18] => 0.9 [19] => 1.45 ) [quick_ratio] => Array ( [0] => 0.17 [1] => 0.17 [2] => 0.18 [3] => 0.16 [4] => 0.16 [5] => 0.17 [6] => 0.19 [7] => 0.77 [8] => 0.2 [9] => 0.25 [10] => 0.23 [11] => 0.22 [12] => 0.2 [13] => 0.24 [14] => 0.31 [15] => 0.31 [16] => 0.37 [17] => 0.34 [18] => 0.35 [19] => 1.09 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.5 [2] => 2.09 [3] => -4.38 [4] => -2.23 [5] => -1.3 [6] => 2.77 [7] => -0.16 [8] => 12.11 [9] => -0.27 [10] => -1.18 [11] => -0.4 [12] => 1.34 [13] => -0.54 [14] => 3.81 [15] => 9.42 [16] => 3.99 [17] => 20.44 [18] => 19.25 [19] => -3.05 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.52 [2] => 7.57 [3] => 24.74 [4] => 6.51 [5] => 16.38 [6] => 2.77 [7] => 16.14 [8] => 10.26 [9] => 9.7 [10] => -1.34 [11] => 7.07 [12] => 5.07 [13] => 5.73 [14] => 6.55 [15] => -2.13 [16] => 9.3 [17] => 17.36 [18] => 15.58 [19] => 2.02 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 38.14 [2] => 44.03 [3] => 16.06 [4] => 41.96 [5] => 18.24 [6] => 13.3 [7] => 14.55 [8] => -172.54 [9] => 0 [10] => 0 [11] => 0 [12] => 55.2 [13] => 2.58 [14] => 11.06 [15] => -220.36 [16] => 0 [17] => -3.87 [18] => 61.07 [19] => 499.17 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.721798134012 [6] => 1.04643714972 [7] => 0.722093561834 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.93548387097 [13] => 0.678033658105 [14] => 0.635172413793 [15] => 0 [16] => 0 [17] => 0 [18] => 2.05366726297 [19] => 1.12710911136 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.25 [6] => 3.51 [7] => 2.09 [8] => 1.3 [9] => 1.17 [10] => 0.86 [11] => 0.94 [12] => 1.28 [13] => 1.19 [14] => 0.75 [15] => 0.62 [16] => 0.6 [17] => 0.46 [18] => 0.27 [19] => 0.42 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.72 [6] => 1.05 [7] => 0.72 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.54 [13] => 0.68 [14] => 0.64 [15] => 0 [16] => 0 [17] => 0 [18] => 2.05 [19] => 1.2 ) )
Safeway Inc (NYSE:SWY)
Days Inventory
33.68 (As of Jun. 2014)

Safeway Inc's inventory for the three months ended in Jun. 2014 was $2,283 Mil. Safeway Inc's cost of goods sold for the three months ended in Jun. 2014 was $6,168 Mil. Hence, Safeway Inc's days inventory for the three months ended in Jun. 2014 was 33.68.

Safeway Inc's days inventory declined from Jun. 2013 (37.22) to Jun. 2014 (33.68).

Inventory can be measured by Days Sales of Inventory (DSI). Safeway Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 25.01.

Inventory turnover measures how fast the company turns over its inventory within a year. Safeway Inc's inventory turnover for the three months ended in Jun. 2014 was 2.70.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Safeway Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.27.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Safeway Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2089.6/26645.1*365
=28.62

Safeway Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2282.8/6167.7*91
=33.68

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Safeway Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2282.8/8307.2*91
=25.01

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Safeway Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Safeway Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2282.8 / 8307.2
=0.27

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Safeway Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 39.6536.9833.7233.8929.9431.4132.5228.3135.1528.62

Safeway Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 35.4539.3339.6530.9543.6837.2234.1625.0734.6733.68
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide