Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 4.01 [5] => 6.19 [6] => 7.18 [7] => 6.86 [8] => 8.51 [9] => 10.54 [10] => 8.24 [11] => 11.48 [12] => 13.93 [13] => 19.88 [14] => 25.95 [15] => 37.74 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 3.81 [6] => 5.25 [7] => 6.17 [8] => 6.60 [9] => 8.12 [10] => 4.85 [11] => 7.95 [12] => 10.34 [13] => 12.62 [14] => 16.32 [15] => 26.04 ) [BS_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.277 [4] => 136.712 [5] => 136.63 [6] => 143.93 [7] => 154.61 [8] => 171.22 [9] => 171.94 [10] => 171.94 [11] => 185.89 [12] => 198.60 [13] => 202.71 [14] => 207.55 [15] => 207.70 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 34.277 [4] => 136.712 [5] => 137.367 [6] => 143.443 [7] => 149.722 [8] => 166.428 [9] => 172.375 [10] => 173.020 [11] => 183.000 [12] => 191.400 [13] => 203.600 [14] => 207.800 [15] => 208.600 ) [Revenue] => Array ( [0] => 700.223 [1] => 980.335 [2] => 1814.185 [3] => 1613.004 [4] => 1830.932 [5] => 2674.203 [6] => 3465.217 [7] => 4496.907 [8] => 5854.55 [9] => 7405.836 [10] => 10136.618 [11] => 5430 [12] => 7838 [13] => 10905 [14] => 13144 [15] => 16639 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 1699.541 [3] => 1503.156 [4] => 1690.896 [5] => 2519.16 [6] => 3307.48 [7] => 4326.713 [8] => 5644.021 [9] => 7156.142 [10] => 9786.014 [11] => 5023 [12] => 7398 [13] => 10153 [14] => 12244 [15] => 15574 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 114.644 [3] => 109.848 [4] => 140.036 [5] => 155.043 [6] => 157.737 [7] => 170.194 [8] => 210.529 [9] => 249.694 [10] => 350.604 [11] => 407 [12] => 440 [13] => 752 [14] => 900 [15] => 1065 ) [SGA] => Array ( [0] => 29.89 [1] => 27.461 [2] => 34.683 [3] => 35.956 [4] => 43.073 [5] => 48.412 [6] => 48.449 [7] => 53.048 [8] => 55.686 [9] => 56.198 [10] => 59.284 [11] => 64 [12] => 72 [13] => 201 [14] => 120 [15] => 240 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 20.654 [3] => 25.325 [4] => 31.334 [5] => 27.157 [6] => 31.933 [7] => 33.838 [8] => 36.649 [9] => 38.007 [10] => 40.687 [11] => 50 [12] => 66 [13] => 86 [14] => 0 [15] => 265 ) [Operating Income] => Array ( [0] => 68.124 [1] => 66.353 [2] => 59.307 [3] => 53.341 [4] => 62.629 [5] => 79.474 [6] => 77.355 [7] => 83.308 [8] => 118.194 [9] => 156.155 [10] => 245.592 [11] => 295 [12] => 301 [13] => 423 [14] => 642 [15] => 560 ) [other_operating_charges] => Array ( [0] => 98.014 [1] => 93.814 [2] => -20.654 [3] => -20.551 [4] => -34.334 [5] => -27.157 [6] => -31.933 [7] => -33.838 [8] => -36.649 [9] => -37.341 [10] => -45.728 [11] => -48 [12] => -67 [13] => -128 [14] => -138 [15] => -265 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.993 [5] => 6.15 [6] => 7.175 [7] => 6.467 [8] => 8.427 [9] => 8.363 [10] => 7.523 [11] => 11.148 [12] => 13.932 [13] => 19.7 [14] => 24.865 [15] => 37.74 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.84 [5] => 50.081 [6] => 52.66 [7] => 21.645 [8] => 9.412 [9] => 2 [10] => 2 [11] => 2 [12] => 2 [13] => 5 [14] => 0 [15] => 39 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 190.043 [3] => 144.781 [4] => 283.605 [5] => 263.055 [6] => 260.645 [7] => 333.928 [8] => 482.498 [9] => 513.104 [10] => 745.631 [11] => 866 [12] => 1304 [13] => 1791 [14] => 0 [15] => 2820 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 829.496016 [5] => 1103.3295 [6] => 1293.34275 [7] => 1333.79087 [8] => 1925.36894 [9] => 1951.03822 [10] => 2039.13562 [11] => 2938.30172 [12] => 4070.8952 [13] => 5784.387 [14] => 5160.73075 [15] => 10658.598 ) [Non Operating Income] => Array ( [0] => -7.117 [1] => -6.487 [2] => -10.304 [3] => 4.774 [4] => -14.299 [5] => 16.73 [6] => 13.932 [7] => 14.295 [8] => 17.315 [9] => 28.381 [10] => 0 [11] => 0 [12] => 128 [13] => 13 [14] => 0 [15] => 21 ) [tax] => Array ( [0] => 0 [1] => 22.488 [2] => 18.483 [3] => 15.594 [4] => 1.555 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8 [13] => 25 [14] => 32 [15] => 30 ) [Pretax Income] => Array ( [0] => 61.007 [1] => 59.866 [2] => 49.003 [3] => 42.361 [4] => 48.33 [5] => 59.434 [6] => 57.031 [7] => 61.709 [8] => 90.341 [9] => 120.875 [10] => 0 [11] => 250 [12] => 356 [13] => 347 [14] => 563 [15] => 504 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 1.659 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.48 [8] => 3.005 [9] => 3.419 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -11.963 [3] => -10.98 [4] => -17.299 [5] => -20.04 [6] => -20.324 [7] => -22.079 [8] => -30.858 [9] => -38.699 [10] => -31.112 [11] => -45 [12] => -73 [13] => -89 [14] => -79 [15] => -77 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 20.654 [3] => 25.325 [4] => 31.334 [5] => 27.157 [6] => 31.933 [7] => 33.838 [8] => 36.649 [9] => 38.007 [10] => 40.687 [11] => 50 [12] => 66 [13] => 86 [14] => 0 [15] => 265 ) [ReconciledDepreciation] => Array ( [0] => 18.62 [1] => 19.91 [2] => 20.65 [3] => 25.33 [4] => 31.33 [5] => 27.16 [6] => 31.93 [7] => 33.84 [8] => 36.65 [9] => 38.01 [10] => 40.69 [11] => 50 [12] => 66 [13] => 86 [14] => 139 [15] => 265 ) [EBIT] => Array ( [0] => 68.124 [1] => 66.353 [2] => 60.966 [3] => 53.341 [4] => 65.629 [5] => 79.474 [6] => 77.355 [7] => 83.788 [8] => 121.199 [9] => 159.574 [10] => 245.592 [11] => 295 [12] => 429 [13] => 436 [14] => 642 [15] => 581 ) [EBITDA_morn] => Array ( [0] => 86.746 [1] => 86.264 [2] => 81.62 [3] => 78.666 [4] => 96.963 [5] => 106.631 [6] => 109.288 [7] => 117.626 [8] => 157.848 [9] => 197.581 [10] => 286.279 [11] => 345 [12] => 495 [13] => 522 [14] => 781 [15] => 846 ) [EBITDA] => Array ( [0] => 68.124 [1] => 66.353 [2] => 81.62 [3] => 78.666 [4] => 96.963 [5] => 106.631 [6] => 109.288 [7] => 117.626 [8] => 157.848 [9] => 197.581 [10] => 286.279 [11] => 345 [12] => 495 [13] => 522 [14] => 642 [15] => 846 ) [DDA_new] => Array ( [0] => 18.62 [1] => 19.91 [2] => 20.65 [3] => 25.33 [4] => 31.33 [5] => 27.16 [6] => 31.93 [7] => 33.84 [8] => 36.65 [9] => 38.01 [10] => 40.69 [11] => 50 [12] => 66 [13] => 86 [14] => 139 [15] => 265 ) [EBITDA_new] => Array ( [0] => 86.746 [1] => 86.264 [2] => 81.62 [3] => 78.666 [4] => 96.963 [5] => 106.631 [6] => 109.288 [7] => 117.626 [8] => 157.848 [9] => 197.581 [10] => 286.279 [11] => 345 [12] => 495 [13] => 522 [14] => 781 [15] => 846 ) [Net Income] => Array ( [0] => 37.891 [1] => 37.378 [2] => 30.52 [3] => 26.767 [4] => 46.775 [5] => 59.434 [6] => 57.031 [7] => 61.709 [8] => 90.341 [9] => 120.875 [10] => 177.383 [11] => 250 [12] => 346 [13] => 313 [14] => 1040 [15] => 463 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.193 [5] => 0.331 [6] => 0.387 [7] => 0.427 [8] => 0.504 [9] => 0.554 [10] => 0.611 [11] => 0.685 [12] => 0.753 [13] => 0.805 [14] => 0.918 [15] => 1.174 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 34.277 [4] => 136.712 [5] => 137.367 [6] => 143.443 [7] => 149.722 [8] => 166.428 [9] => 172.375 [10] => 173.020 [11] => 183.000 [12] => 191.400 [13] => 203.600 [14] => 207.800 [15] => 208.600 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 34.277 [4] => 136.712 [5] => 137.367 [6] => 143.443 [7] => 149.722 [8] => 166.428 [9] => 172.375 [10] => 173.020 [11] => 183.000 [12] => 191.400 [13] => 203.600 [14] => 207.800 [15] => 208.600 ) [shares_basic] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 34.277 [4] => 136.607 [5] => 136.631 [6] => 141.997 [7] => 148.703 [8] => 165.651 [9] => 171.486 [10] => 171.900 [11] => 181.800 [12] => 190.400 [13] => 202.600 [14] => 207.200 [15] => 207.600 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.94 [3] => 0.93 [4] => 0.92 [5] => 0.94 [6] => 0.95 [7] => 0.96 [8] => 0.96 [9] => 0.97 [10] => 0.97 [11] => 0.93 [12] => 0.94 [13] => 0.93 [14] => 0.93 [15] => 0.94 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.32 [3] => 6.81 [4] => 7.65 [5] => 5.80 [6] => 4.55 [7] => 3.78 [8] => 3.60 [9] => 3.37 [10] => 3.46 [11] => 7.50 [12] => 5.61 [13] => 6.90 [14] => 6.85 [15] => 6.40 ) [SGA_pct] => Array ( [0] => 4.27 [1] => 2.80 [2] => 1.91 [3] => 2.23 [4] => 2.35 [5] => 1.81 [6] => 1.40 [7] => 1.18 [8] => 0.95 [9] => 0.76 [10] => 0.58 [11] => 1.18 [12] => 0.92 [13] => 1.84 [14] => 0.91 [15] => 1.44 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.66 [3] => -0.68 [4] => -0.94 [5] => -0.75 [6] => -0.59 [7] => -0.49 [8] => -0.53 [9] => -0.52 [10] => -0.31 [11] => -0.83 [12] => -0.93 [13] => -0.82 [14] => -0.60 [15] => -0.46 ) [Pretax Income_pct] => Array ( [0] => 8.71 [1] => 6.11 [2] => 2.70 [3] => 2.63 [4] => 2.64 [5] => 2.22 [6] => 1.65 [7] => 1.37 [8] => 1.54 [9] => 1.63 [10] => 0.00 [11] => 4.60 [12] => 4.54 [13] => 3.18 [14] => 4.28 [15] => 3.03 ) [Net Income_pct] => Array ( [0] => 5.41 [1] => 3.81 [2] => 1.68 [3] => 1.66 [4] => 2.55 [5] => 2.22 [6] => 1.65 [7] => 1.37 [8] => 1.54 [9] => 1.63 [10] => 1.75 [11] => 4.60 [12] => 4.41 [13] => 2.87 [14] => 7.91 [15] => 2.78 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 53.28 [3] => 40.17 [4] => 73.21 [5] => 57.21 [6] => 56.54 [7] => 58.52 [8] => 55.04 [9] => 62.25 [10] => 26.4 [11] => 89.27 [12] => 78.7 [13] => 73.23 [14] => 0 [15] => 53.39 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 391.418 [3] => 235.061 [4] => 356.977 [5] => 426.863 [6] => 553.629 [7] => 720.127 [8] => 922.495 [9] => 1289.402 [10] => 792.674 [11] => 1285 [12] => 1635 [13] => 2173 [14] => 0 [15] => 2539 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 78.75 [3] => 53.19 [4] => 71.16 [5] => 58.26 [6] => 58.32 [7] => 58.45 [8] => 57.51 [9] => 63.55 [10] => 28.54 [11] => 86.38 [12] => 76.14 [13] => 72.73 [14] => 0 [15] => 55.7 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 264.797 [3] => 177.509 [4] => 367.253 [5] => 419.171 [6] => 536.807 [7] => 721.045 [8] => 882.888 [9] => 1262.949 [10] => 733.081 [11] => 1328 [12] => 1690 [13] => 2188 [14] => 0 [15] => 2434 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 18.683 [3] => 20.606 [4] => 25.744 [5] => 27.268 [6] => 27.128 [7] => 28.261 [8] => 70.284 [9] => 30.669 [10] => 90.156 [11] => 87 [12] => 63 [13] => 206 [14] => 0 [15] => 600 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0.013 [4] => 0.014 [5] => 0.01 [6] => 0.008 [7] => 0.006 [8] => 0.012 [9] => 0.004 [10] => 0.009 [11] => 0.016 [12] => 0.008 [13] => 0.019 [14] => 0 [15] => 0.036 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 287.906 [3] => 200.936 [4] => 426.837 [5] => 503.808 [6] => 628.944 [7] => 770.951 [8] => 962.584 [9] => 1303.678 [10] => 825.237 [11] => 1426 [12] => 1799 [13] => 2506 [14] => 0 [15] => 3073 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 4.426 [3] => 2.821 [4] => -2.84217094304E-14 [5] => 7.288 [6] => 12.349 [7] => 9.59232693276E-14 [8] => -7.9936057773E-14 [9] => 8.06 [10] => -1.13686837722E-13 [11] => 9 [12] => 44 [13] => 107 [14] => 0 [15] => 0 ) [Net PPE] => Array ( [0] => 430.848 [1] => 481.967 [2] => 518.605 [3] => 566.359 [4] => 573.514 [5] => 583.164 [6] => 647.2 [7] => 814.836 [8] => 1006.668 [9] => 1089.262 [10] => 1375.429 [11] => 1534 [12] => 2128 [13] => 2522 [14] => 0 [15] => 6519 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 38 [12] => 172 [13] => 354 [14] => 0 [15] => 2140 ) [Total Assets] => Array ( [0] => 528.279 [1] => 712.149 [2] => 845.956 [3] => 789.201 [4] => 1093.88 [5] => 1181.006 [6] => 1368.786 [7] => 1680.685 [8] => 2082.077 [9] => 2504.642 [10] => 2308.249 [11] => 3099 [12] => 4188 [13] => 5477 [14] => 0 [15] => 11897 ) [Other Long-Term Assets] => Array ( [0] => 97.431 [1] => 230.182 [2] => 39.445 [3] => 21.906 [4] => 93.529 [5] => 94.034 [6] => 92.642 [7] => 94.898 [8] => 112.825 [9] => 111.702 [10] => 107.583 [11] => 101 [12] => 89 [13] => 95 [14] => 0 [15] => 165 ) [Total Assets Non-liquid] => Array ( [0] => 528.279 [1] => 712.149 [2] => 845.956 [3] => 789.201 [4] => 1060.04 [5] => 1130.925 [6] => 1316.126 [7] => 1659.04 [8] => 2072.665 [9] => 2502.642 [10] => 2306.249 [11] => 3097 [12] => 4186 [13] => 5472 [14] => 0 [15] => 11858 ) [HardAssets] => Array ( [0] => 528.279 [1] => 712.149 [2] => 845.956 [3] => 789.201 [4] => 1060.04 [5] => 1130.925 [6] => 1316.126 [7] => 1659.04 [8] => 2072.665 [9] => 2502.642 [10] => 2306.249 [11] => 3059 [12] => 4014 [13] => 5118 [14] => 0 [15] => 9718 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 417.717 [3] => 261.689 [4] => 382.067 [5] => 451.8 [6] => 578.913 [7] => 753.011 [8] => 980.207 [9] => 1368.838 [10] => 859.06 [11] => 1334 [12] => 1711 [13] => 2285 [14] => 0 [15] => 2736 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 45.205 [3] => 75.228 [4] => 0.303 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 250 [14] => 0 [15] => 235 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 45.205 [3] => 75.228 [4] => 0.303 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 250 [14] => 0 [15] => 235 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 77 [13] => 98 [14] => 0 [15] => 121 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 462.922 [3] => 357.29 [4] => 393.643 [5] => 463.112 [6] => 594.075 [7] => 779.747 [8] => 980.207 [9] => 1368.838 [10] => 859.06 [11] => 1334 [12] => 1711 [13] => 2535 [14] => 0 [15] => 2736 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 5.68434188608E-14 [3] => 20.373 [4] => 11.273 [5] => 11.312 [6] => 15.162 [7] => 26.736 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -235 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Equity] => Array ( [0] => 528.279 [1] => 712.149 [2] => 157.023 [3] => 0 [4] => 382.35 [5] => 403.758 [6] => 460.594 [7] => 523.411 [8] => 582.911 [9] => 591.045 [10] => 669.9 [11] => 862 [12] => 965 [13] => 1096 [14] => 0 [15] => 6204 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 144.838 [3] => 69.553 [4] => 317.142 [5] => 313.136 [6] => 313.305 [7] => 355.573 [8] => 491.91 [9] => 515.104 [10] => 747.631 [11] => 868 [12] => 1229 [13] => 1448 [14] => 0 [15] => 2503 ) [Total Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 688.933 [3] => 789.201 [4] => 711.53 [5] => 777.248 [6] => 908.192 [7] => 1157.274 [8] => 1499.166 [9] => 1913.597 [10] => 1638.349 [11] => 2237 [12] => 3223 [13] => 4381 [14] => 0 [15] => 5693 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 10.241 [3] => 284.218 [4] => 0.745 [5] => 1 [6] => 0.812 [7] => 21.954 [8] => 27.049 [9] => 29.655 [10] => 1.42108547152E-14 [11] => 0 [12] => 77 [13] => 98 [14] => 0 [15] => 121 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.09 [5] => 4.24 [6] => 3.85 [7] => 1.29 [8] => 0.45 [9] => 0.08 [10] => 0.09 [11] => 0.06 [12] => 0.05 [13] => 0.09 [14] => 0 [15] => 0.33 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 31.30 [3] => 22.49 [4] => 33.57 [5] => 35.49 [6] => 39.22 [7] => 42.90 [8] => 42.40 [9] => 50.42 [10] => 31.76 [11] => 42.85 [12] => 40.35 [13] => 39.95 [14] => 0 [15] => 20.46 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.21 [3] => 2.61 [4] => 2.35 [5] => 2.31 [6] => 1.98 [7] => 1.68 [8] => 3.38 [9] => 1.22 [10] => 3.91 [11] => 2.81 [12] => 1.50 [13] => 3.76 [14] => 0 [15] => 5.04 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.52 [3] => 0.36 [4] => -0.00 [5] => 0.62 [6] => 0.90 [7] => 0.00 [8] => -0.00 [9] => 0.32 [10] => -0.00 [11] => 0.29 [12] => 1.05 [13] => 1.95 [14] => 0 [15] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 34.03 [3] => 25.46 [4] => 39.02 [5] => 42.66 [6] => 45.95 [7] => 45.87 [8] => 46.23 [9] => 52.05 [10] => 35.75 [11] => 46.01 [12] => 42.96 [13] => 45.75 [14] => 0 [15] => 25.83 ) [Net PPE_pct] => Array ( [0] => 81.56 [1] => 67.68 [2] => 61.30 [3] => 71.76 [4] => 52.43 [5] => 49.38 [6] => 47.28 [7] => 48.48 [8] => 48.35 [9] => 43.49 [10] => 59.59 [11] => 49.50 [12] => 50.81 [13] => 46.05 [14] => 0 [15] => 54.80 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 1.23 [12] => 4.11 [13] => 6.46 [14] => 0 [15] => 17.99 ) [Other Long-Term Assets_pct] => Array ( [0] => 18.44 [1] => 32.32 [2] => 4.66 [3] => 2.78 [4] => 8.55 [5] => 7.96 [6] => 6.77 [7] => 5.65 [8] => 5.42 [9] => 4.46 [10] => 4.66 [11] => 3.26 [12] => 2.13 [13] => 1.73 [14] => 0 [15] => 1.39 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 49.38 [3] => 33.16 [4] => 34.93 [5] => 38.26 [6] => 42.29 [7] => 44.80 [8] => 47.08 [9] => 54.65 [10] => 37.22 [11] => 43.05 [12] => 40.85 [13] => 41.72 [14] => 0 [15] => 23.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.34 [3] => 9.53 [4] => 0.03 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 4.56 [14] => 0 [15] => 1.98 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.58 [4] => 1.03 [5] => 0.96 [6] => 1.11 [7] => 1.59 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => -1.98 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 54.72 [3] => 45.27 [4] => 35.99 [5] => 39.21 [6] => 43.40 [7] => 46.39 [8] => 47.08 [9] => 54.65 [10] => 37.22 [11] => 43.05 [12] => 40.85 [13] => 46.28 [14] => 0 [15] => 23.00 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.12 [3] => 8.81 [4] => 28.99 [5] => 26.51 [6] => 22.89 [7] => 21.16 [8] => 23.63 [9] => 20.57 [10] => 32.39 [11] => 28.01 [12] => 29.35 [13] => 26.44 [14] => 0 [15] => 21.04 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 9.60 [3] => 45.91 [4] => 0.07 [5] => 0.08 [6] => 0.06 [7] => 1.31 [8] => 1.30 [9] => 1.18 [10] => 1.37 [11] => 1.13 [12] => 6.76 [13] => 7.27 [14] => 0 [15] => 3.82 ) [Total Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 81.44 [3] => 100.00 [4] => 65.05 [5] => 65.81 [6] => 66.35 [7] => 68.86 [8] => 72.00 [9] => 76.40 [10] => 70.98 [11] => 72.18 [12] => 76.96 [13] => 79.99 [14] => 0 [15] => 47.85 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 1.21 [3] => 0 [4] => 0.83 [5] => 0.776 [6] => 0.68 [7] => 0.679 [8] => 0.844 [9] => 0.872 [10] => 1.116 [11] => 1.007 [12] => 1.274 [13] => 1.549 [14] => 0 [15] => 0.441 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 190.043 [3] => 144.781 [4] => 317.445 [5] => 313.136 [6] => 313.305 [7] => 355.573 [8] => 491.91 [9] => 515.104 [10] => 747.631 [11] => 868 [12] => 1229 [13] => 1698 [14] => 0 [15] => 2738 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.105 [3] => 0.09 [4] => 0.173 [5] => 0.117 [6] => 0.09 [7] => 0.079 [8] => 0.084 [9] => 0.07 [10] => 0.074 [11] => 0.16 [12] => 0.157 [13] => 0.156 [14] => 0 [15] => 0.165 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.94 [3] => 0.93 [4] => 0.92 [5] => 0.94 [6] => 0.95 [7] => 0.96 [8] => 0.96 [9] => 0.97 [10] => 0.97 [11] => 0.93 [12] => 0.94 [13] => 0.93 [14] => 0.93 [15] => 0.94 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.01 [3] => 0.013 [4] => 0.014 [5] => 0.01 [6] => 0.008 [7] => 0.006 [8] => 0.012 [9] => 0.004 [10] => 0.009 [11] => 0.016 [12] => 0.008 [13] => 0.019 [14] => 0 [15] => 0.036 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.313 [3] => 0.225 [4] => 0.336 [5] => 0.355 [6] => 0.392 [7] => 0.429 [8] => 0.424 [9] => 0.504 [10] => 0.318 [11] => 0.429 [12] => 0.404 [13] => 0.399 [14] => 0 [15] => 0.205 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.031 [5] => 0.042 [6] => 0.038 [7] => 0.013 [8] => 0.005 [9] => 0.001 [10] => 0.001 [11] => 0.001 [12] => 0 [13] => 0.001 [14] => 0 [15] => 0.003 ) [equity2asset] => Array ( [0] => 1 [1] => 1 [2] => 0.186 [3] => 0 [4] => 0.35 [5] => 0.342 [6] => 0.336 [7] => 0.311 [8] => 0.28 [9] => 0.236 [10] => 0.29 [11] => 0.278 [12] => 0.23 [13] => 0.2 [14] => 0 [15] => 0.521 ) [ppe2asset] => Array ( [0] => 0.816 [1] => 0.677 [2] => 0.613 [3] => 0.718 [4] => 0.524 [5] => 0.494 [6] => 0.473 [7] => 0.485 [8] => 0.483 [9] => 0.435 [10] => 0.596 [11] => 0.495 [12] => 0.508 [13] => 0.46 [14] => 0 [15] => 0.548 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.659 [3] => -0.681 [4] => -0.945 [5] => -0.749 [6] => -0.587 [7] => -0.491 [8] => -0.527 [9] => -0.523 [10] => -0.307 [11] => -0.829 [12] => -0.931 [13] => -0.816 [14] => 0 [15] => -0.463 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.547 [3] => 0.453 [4] => 0.36 [5] => 0.392 [6] => 0.434 [7] => 0.464 [8] => 0.471 [9] => 0.547 [10] => 0.372 [11] => 0.43 [12] => 0.409 [13] => 0.463 [14] => 0 [15] => 0.23 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.171 [3] => 0.088 [4] => 0.29 [5] => 0.265 [6] => 0.229 [7] => 0.212 [8] => 0.236 [9] => 0.206 [10] => 0.324 [11] => 0.28 [12] => 0.293 [13] => 0.264 [14] => 0 [15] => 0.21 ) [turnover] => Array ( [0] => 1.325 [1] => 1.377 [2] => 2.145 [3] => 2.044 [4] => 1.674 [5] => 2.264 [6] => 2.532 [7] => 2.676 [8] => 2.812 [9] => 2.957 [10] => 4.391 [11] => 1.752 [12] => 1.872 [13] => 1.991 [14] => 0 [15] => 1.399 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 30.52 [3] => 26.767 [4] => 46.775 [5] => 59.434 [6] => 57.031 [7] => 61.709 [8] => 90.341 [9] => 120.875 [10] => 214.48 [11] => 250 [12] => 348 [13] => 322 [14] => 0 [15] => 474 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.64 [5] => 5.38 [6] => 5.34 [7] => 5.51 [8] => 6.36 [9] => 7.37 [10] => 10.46 [11] => 11.58 [12] => 12.55 [13] => 11.44 [14] => 0 [15] => 31.7 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 20.654 [3] => 25.325 [4] => 31.334 [5] => 27.157 [6] => 31.933 [7] => 33.838 [8] => 36.649 [9] => 38.007 [10] => 40.687 [11] => 50 [12] => 66 [13] => 86 [14] => 0 [15] => 265 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 44.95 [1] => 125.165 [2] => 79.116 [3] => 27.238 [4] => 2.211 [5] => 97.212 [6] => 106.622 [7] => 90.835 [8] => 141.48 [9] => 207.499 [10] => 228.587 [11] => 176 [12] => 341 [13] => 430 [14] => 0 [15] => 749 ) [Cash Flow from Others] => Array ( [0] => 44.95 [1] => 125.165 [2] => -1.661 [3] => -0.107 [4] => -2.505 [5] => 5.332 [6] => 4.191 [7] => 1.455 [8] => 3.686 [9] => 5.31 [10] => 11.801 [11] => -3 [12] => -120 [13] => 59 [14] => 0 [15] => -17 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -72.683 [4] => -40.782 [5] => -37.377 [6] => -46.418 [7] => -73.345 [8] => -119.838 [9] => -105.862 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -64.491 [5] => -3.699 [6] => -49.165 [7] => -107.309 [8] => -121.382 [9] => -13.489 [10] => -185.41 [11] => -50 [12] => -252 [13] => -396 [14] => 0 [15] => -60 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -57.921 [3] => -72.683 [4] => -40.782 [5] => -37.377 [6] => -46.418 [7] => -73.345 [8] => -119.838 [9] => -105.862 [10] => -145.834 [11] => -176 [12] => -174 [13] => -213 [14] => 0 [15] => -897 ) [Cash Flow from Investing] => Array ( [0] => -36.933 [1] => -75.12 [2] => -77.292 [3] => -73.079 [4] => -85.273 [5] => -39.008 [6] => -95.583 [7] => -180.654 [8] => -241.22 [9] => -119.351 [10] => -331.244 [11] => -226 [12] => -426 [13] => -609 [14] => 0 [15] => -957 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 96.468 [5] => 0 [6] => 47.037 [7] => 60.774 [8] => 112.765 [9] => 0 [10] => 0.076 [11] => 110 [12] => 143 [13] => 2 [14] => 0 [15] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 96.468 [5] => 0 [6] => 129.727 [7] => 159.977 [8] => 112.765 [9] => 0 [10] => 0.076 [11] => 110 [12] => 143 [13] => 2 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -45.262 [4] => 258.985 [5] => -4.478 [6] => 0 [7] => 42.1 [8] => 134.707 [9] => 22.371 [10] => 237.358 [11] => 117 [12] => 153 [13] => 464 [14] => 0 [15] => 787 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -26.949 [5] => -46.227 [6] => -57.483 [7] => -67.331 [8] => -97.987 [9] => -117.451 [10] => -137.203 [11] => -173 [12] => -193 [13] => -218 [14] => 0 [15] => -366 ) [Cash from Financing] => Array ( [0] => -8.017 [1] => -50.045 [2] => -1.824 [3] => 45.841 [4] => 116.902 [5] => -41.963 [6] => -8.46 [7] => 58.804 [8] => 87.507 [9] => -95.56 [10] => 102.657 [11] => 50 [12] => 85 [13] => 182 [14] => 0 [15] => 244 ) [Other Financing] => Array ( [0] => -8.017 [1] => -50.045 [2] => -1.824 [3] => 91.103 [4] => -211.602 [5] => 8.742 [6] => 1.986 [7] => 23.261 [8] => -61.978 [9] => -0.48 [10] => 2.426 [11] => -4 [12] => -18 [13] => -66 [14] => 0 [15] => -177 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.84 [5] => 16.241 [6] => 2.579 [7] => -31.015 [8] => -12.233 [9] => -7.412 [10] => 0 [11] => 0 [12] => 0 [13] => 3 [14] => 0 [15] => 36 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.1054273576E-15 [4] => -1.33226762955E-15 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.68434188608E-14 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [total_freecashflow] => Array ( [0] => 44.95 [1] => 125.165 [2] => 21.195 [3] => -45.445 [4] => -38.571 [5] => 59.835 [6] => 60.204 [7] => 17.49 [8] => 21.642 [9] => 101.637 [10] => 82.753 [11] => 0 [12] => 167 [13] => 217 [14] => 0 [15] => -148 ) [CF_Net Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 38.58 [3] => 98.27 [4] => 2,115.56 [5] => 61.14 [6] => 53.49 [7] => 67.94 [8] => 63.85 [9] => 58.25 [10] => 93.83 [11] => 142.05 [12] => 102.05 [13] => 74.88 [14] => 0 [15] => 63.28 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 21 [3] => 25 [4] => 31 [5] => 27 [6] => 32 [7] => 34 [8] => 37 [9] => 38 [10] => 41 [11] => 50 [12] => 66 [13] => 86 [14] => 0 [15] => 265 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -73.21 [3] => -266.84 [4] => -1,844.50 [5] => -38.45 [6] => -43.54 [7] => -80.75 [8] => -84.70 [9] => -51.02 [10] => -63.80 [11] => -100.00 [12] => -51.03 [13] => -49.53 [14] => 0 [15] => -119.76 ) [Cash Flow from Investing_pct] => Array ( [0] => -82.16 [1] => -60.02 [2] => -97.69 [3] => -268.30 [4] => -3,856.76 [5] => -40.13 [6] => -89.65 [7] => -198.88 [8] => -170.50 [9] => -57.52 [10] => -144.91 [11] => -128.41 [12] => -124.93 [13] => -141.63 [14] => 0 [15] => -127.77 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 4,363.09 [5] => 0.00 [6] => 44.12 [7] => 66.91 [8] => 79.70 [9] => 0.00 [10] => 0.03 [11] => 62.50 [12] => 41.94 [13] => 0.47 [14] => 0 [15] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -166.17 [4] => 11,713.48 [5] => -4.61 [6] => 0.00 [7] => 46.35 [8] => 95.21 [9] => 10.78 [10] => 103.84 [11] => 66.48 [12] => 44.87 [13] => 107.91 [14] => 0 [15] => 105.07 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -1,218.86 [5] => -47.55 [6] => -53.91 [7] => -74.12 [8] => -69.26 [9] => -56.60 [10] => -60.02 [11] => -98.30 [12] => -56.60 [13] => -50.70 [14] => 0 [15] => -48.87 ) [Other Financing_pct] => Array ( [0] => -17.84 [1] => -39.98 [2] => -2.31 [3] => 168.30 [4] => 5,287.29 [5] => -43.17 [6] => -7.93 [7] => 64.74 [8] => 61.85 [9] => -46.05 [10] => 44.91 [11] => 28.41 [12] => 24.93 [13] => 42.33 [14] => 0 [15] => 32.58 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -166.17 [4] => 14,857.71 [5] => -52.16 [6] => -9.80 [7] => 39.13 [8] => 105.66 [9] => -45.82 [10] => 43.85 [11] => 30.68 [12] => 30.21 [13] => 57.67 [14] => 0 [15] => 56.21 ) [Net Change in Cash_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1,530.53 [5] => 16.71 [6] => 2.42 [7] => -34.14 [8] => -8.65 [9] => -3.57 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.70 [14] => 0 [15] => 4.81 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 26.79 [3] => -166.84 [4] => -1,744.50 [5] => 61.55 [6] => 56.46 [7] => 19.25 [8] => 15.30 [9] => 48.98 [10] => 36.20 [11] => 0.00 [12] => 48.97 [13] => 50.47 [14] => 0 [15] => -19.76 ) [per share eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.781 [4] => 0.31 [5] => 0.422 [6] => 0.378 [7] => 0.392 [8] => 0.475 [9] => 0.562 [10] => 1.025 [11] => 1.08 [12] => 1.555 [13] => 0.013 [14] => 2.12 [15] => 0.016 ) [eps_nri] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.78 [4] => 0.34 [5] => 0.43 [6] => 0.4 [7] => 0.41 [8] => 0.54 [9] => 0.7 [10] => 1.03 [11] => 1.08 [12] => 1.56 [13] => 1.27 [14] => 2.12 [15] => 1.63 ) [ROE] => Array ( [0] => 7.17 [1] => 5.25 [2] => 19.44 [3] => 0 [4] => 12.23 [5] => 14.72 [6] => 12.38 [7] => 11.79 [8] => 15.5 [9] => 20.45 [10] => 26.48 [11] => 29 [12] => 35.85 [13] => 28.56 [14] => 0 [15] => 7.46 ) [ROA] => Array ( [0] => 7.17 [1] => 5.25 [2] => 3.61 [3] => 3.39 [4] => 4.28 [5] => 5.03 [6] => 4.17 [7] => 3.67 [8] => 4.34 [9] => 4.83 [10] => 7.68 [11] => 8.07 [12] => 8.26 [13] => 5.71 [14] => 0 [15] => 3.89 ) [ROC_capital] => Array ( [0] => 430.848 [1] => 481.967 [2] => 810.937 [3] => 770.116 [4] => 1000.351 [5] => 1094.26 [6] => 1288.493 [7] => 1585.787 [8] => 1969.252 [9] => 2401 [10] => 2200.666 [11] => 2969 [12] => 3971 [13] => 5135 [14] => 0 [15] => 9592 ) [ROC] => Array ( [0] => 8.79 [1] => 7.76 [2] => 3.76 [3] => 3.48 [4] => 4.68 [5] => 5.43 [6] => 4.43 [7] => 3.89 [8] => 4.59 [9] => 5.03 [10] => 8.06 [11] => 8.42 [12] => 8.71 [13] => 6.1 [14] => 0 [15] => 4.83 ) [ROC_JOEL_capital] => Array ( [0] => 430.848 [1] => 481.967 [2] => 518.605 [3] => 566.359 [4] => 573.514 [5] => 583.164 [6] => 647.2 [7] => 814.836 [8] => 1006.668 [9] => 1089.262 [10] => 1375.429 [11] => 1624 [12] => 2214 [13] => 2738 [14] => 0 [15] => 7052 ) [ROC_JOEL] => Array ( [0] => 15.81 [1] => 13.77 [2] => 11.44 [3] => 9.42 [4] => 10.92 [5] => 13.63 [6] => 11.95 [7] => 10.22 [8] => 11.74 [9] => 14.34 [10] => 17.86 [11] => 18.17 [12] => 13.6 [13] => 15.45 [14] => 0 [15] => 7.94 ) [ROC_JOEL_new] => Array ( [0] => 15.81 [1] => 13.77 [2] => 11.76 [3] => 9.42 [4] => 10.81 [5] => 12.74 [6] => 11.34 [7] => 10.28 [8] => 12.04 [9] => 14.65 [10] => 17.86 [11] => 18.14 [12] => 19.36 [13] => 15.9 [14] => 0 [15] => 8.19 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 6.32 [3] => 6.81 [4] => 7.65 [5] => 5.8 [6] => 4.55 [7] => 3.78 [8] => 3.6 [9] => 3.37 [10] => 3.46 [11] => 7.5 [12] => 5.61 [13] => 6.9 [14] => 6.85 [15] => 6.4 ) [pretaxmargin] => Array ( [0] => 8.71 [1] => 6.11 [2] => 2.7 [3] => 2.63 [4] => 2.64 [5] => 2.22 [6] => 1.65 [7] => 1.37 [8] => 1.54 [9] => 1.63 [10] => 0 [11] => 4.6 [12] => 4.54 [13] => 3.18 [14] => 4.28 [15] => 3.03 ) [operatingmargin] => Array ( [0] => 9.73 [1] => 6.77 [2] => 3.27 [3] => 3.31 [4] => 3.42 [5] => 2.97 [6] => 2.23 [7] => 1.85 [8] => 2.02 [9] => 2.11 [10] => 2.42 [11] => 5.43 [12] => 3.84 [13] => 3.88 [14] => 4.88 [15] => 3.37 ) [netmargin] => Array ( [0] => 5.41 [1] => 3.81 [2] => 1.68 [3] => 1.66 [4] => 2.55 [5] => 2.22 [6] => 1.65 [7] => 1.37 [8] => 1.54 [9] => 1.63 [10] => 1.75 [11] => 4.6 [12] => 4.41 [13] => 2.87 [14] => 7.91 [15] => 2.78 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.800 [5] => 14.440 [6] => 18.490 [7] => 16.460 [8] => 16.690 [9] => 13.620 [10] => 9.610 [11] => 10.230 [12] => 8.950 [13] => 15.540 [14] => 15.740 [15] => 26.900 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 12.48 [5] => 14.30 [6] => 17.50 [7] => 15.77 [8] => 15.61 [9] => 11.78 [10] => 7.30 [11] => 10.23 [12] => 8.93 [13] => 14.81 [14] => 11.78 [15] => 23.15 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.800 [5] => 14.440 [6] => 18.490 [7] => 16.460 [8] => 16.690 [9] => 13.620 [10] => 9.610 [11] => 10.230 [12] => 8.950 [13] => 15.540 [14] => 15.740 [15] => 26.900 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.100 [6] => 2.240 [7] => 1.910 [8] => 2.470 [9] => 2.430 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 10.44 [9] => 5.68 [10] => 17.28 [11] => 27.25 [12] => 39 [13] => 33.25 [14] => 46.06 [15] => 32.47 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.980 [6] => 17.080 [7] => 58.790 [8] => 64.820 [9] => 14.170 [10] => 16.010 [11] => 12.120 [12] => 16.590 [13] => 18.940 [14] => 29.250 [15] => 0.000 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.300 [5] => 0.320 [6] => 0.300 [7] => 0.220 [8] => 0.240 [9] => 0.190 [10] => 0.130 [11] => 0.380 [12] => 0.340 [13] => 0.370 [14] => 0.390 [15] => 0.470 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.138 [9] => 0.164 [10] => 0.338 [11] => 0.344 [12] => 0.252 [13] => 0.398 [14] => 0.58 [15] => 0.63 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 19.340 [9] => 8.000 [10] => 16.780 [11] => 25.800 [12] => 27.220 [13] => 26.450 [14] => 21.830 [15] => 19.920 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 21.470 [9] => 9.950 [10] => 20.820 [11] => 30.370 [12] => 29.480 [13] => 29.310 [14] => 24.770 [15] => 22.450 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.190 [5] => 2.980 [6] => 3.230 [7] => 3.140 [8] => 3.330 [9] => 3.320 [10] => 4.800 [11] => 2.400 [12] => 2.620 [13] => 2.690 [14] => 0.000 [15] => 2.380 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 5 [8] => 5 [9] => 6 [10] => 7 [11] => 6 [12] => 4 [13] => 6 [14] => 0 [15] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.330 [7] => -2.210 [8] => -2.390 [9] => -2.360 [10] => -2.720 [11] => -1.080 [12] => -1.970 [13] => -2.470 [14] => 0.000 [15] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.47 [10] => 0.54 [11] => 0.65 [12] => 0.85 [13] => 1.01 [14] => 1.20 [15] => 1.34 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 17.660 [10] => 13.930 [11] => 17.050 [12] => 16.370 [13] => 19.490 [14] => 20.760 [15] => 28.150 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 5.170 [9] => 5.930 [10] => 8.010 [11] => 7.450 [12] => 8.660 [13] => 10.880 [14] => 8.860 [15] => 29.670 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.02 [5] => 5.84 [6] => 7.24 [7] => 9 [8] => 10.55 [9] => 12.89 [10] => 17.57 [11] => 8.87 [12] => 12.28 [13] => 16.03 [14] => 18.94 [15] => 23.94 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.450 [5] => 0.410 [6] => 0.370 [7] => 0.300 [8] => 0.330 [9] => 0.260 [10] => 0.200 [11] => 0.540 [12] => 0.520 [13] => 0.530 [14] => 0.390 [15] => 0.640 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 8.530 [5] => 10.350 [6] => 11.720 [7] => 11.340 [8] => 12.200 [9] => 9.870 [10] => 7.120 [11] => 8.520 [12] => 7.700 [13] => 11.080 [14] => 7.190 [15] => 12.600 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 13.260 [5] => 13.880 [6] => 16.490 [7] => 16.010 [8] => 16.290 [9] => 12.490 [10] => 8.300 [11] => 9.960 [12] => 13.520 [13] => 13.670 [14] => 8.270 [15] => 19.030 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 700.223 [1] => 980.335 [2] => 1814.185 [3] => 1613.004 [4] => 1830.932 [5] => 2674.203 [6] => 3465.217 [7] => 4496.907 [8] => 5854.55 [9] => 7405.836 [10] => 10136.618 [11] => 5430 [12] => 7838 [13] => 10905 [14] => 13144 [15] => 16639 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 18.622 [1] => 19.911 [2] => 20.654 [3] => 25.325 [4] => 31.334 [5] => 27.157 [6] => 31.933 [7] => 33.838 [8] => 36.649 [9] => 37.341 [10] => 40.054 [11] => 48 [12] => 64 [13] => 86 [14] => 139 [15] => 265 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 11.963 [3] => 10.98 [4] => 17.299 [5] => 20.04 [6] => 20.324 [7] => 22.079 [8] => 30.858 [9] => 38.699 [10] => 31.112 [11] => 45 [12] => 73 [13] => 89 [14] => 79 [15] => 77 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.84 [5] => 50.081 [6] => 52.66 [7] => 21.645 [8] => 9.412 [9] => 2 [10] => 2 [11] => 2 [12] => 2 [13] => 5 [14] => 0 [15] => 39 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 97.431 [1] => 230.182 [2] => 62.554 [3] => 45.333 [4] => 119.273 [5] => 128.59 [6] => 132.119 [7] => 123.159 [8] => 183.109 [9] => 150.431 [10] => 197.739 [11] => 197 [12] => 196 [13] => 408 [14] => 0 [15] => 765 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 417.717 [3] => 261.689 [4] => 382.067 [5] => 451.8 [6] => 578.913 [7] => 753.011 [8] => 980.207 [9] => 1368.838 [10] => 859.06 [11] => 1334 [12] => 1711 [13] => 2285 [14] => 0 [15] => 2736 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 45.205 [3] => 75.228 [4] => 0.303 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 250 [14] => 0 [15] => 235 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 0 [2] => 81.173 [3] => 382.731 [4] => 12.018 [5] => 12.312 [6] => 15.974 [7] => 48.69 [8] => 27.049 [9] => 29.655 [10] => 31.658 [11] => 35 [12] => 283 [13] => 398 [14] => 0 [15] => 219 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -10.304 [3] => -10.98 [4] => -17.299 [5] => -20.04 [6] => -20.324 [7] => -21.599 [8] => -27.853 [9] => -35.28 [10] => -31.112 [11] => -45 [12] => -73 [13] => -89 [14] => -79 [15] => -77 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -29.89 [1] => -27.461 [2] => -55.337 [3] => -61.281 [4] => -74.407 [5] => -75.569 [6] => -80.382 [7] => -86.886 [8] => -92.335 [9] => -94.205 [10] => -99.971 [11] => -114 [12] => -138 [13] => -287 [14] => -120 [15] => -505 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -33.84 [5] => -50.081 [6] => -52.66 [7] => -21.645 [8] => -9.412 [9] => -2 [10] => -2 [11] => -2 [12] => -2 [13] => -5 [14] => 0 [15] => -39 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 97.431 [1] => 230.182 [2] => 62.554 [3] => 45.333 [4] => 153.113 [5] => 178.671 [6] => 184.779 [7] => 144.804 [8] => 192.521 [9] => 152.431 [10] => 199.739 [11] => 199 [12] => 198 [13] => 413 [14] => 0 [15] => 804 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 0 [2] => 81.173 [3] => 382.731 [4] => 12.018 [5] => 12.312 [6] => 15.974 [7] => 48.69 [8] => 27.049 [9] => 29.655 [10] => 31.658 [11] => 35 [12] => 283 [13] => 398 [14] => 0 [15] => 219 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0 [3] => 0 [4] => 0.107 [5] => 0.16 [6] => 0.168 [7] => 0.061 [8] => 0.019 [9] => 0.004 [10] => 0.003 [11] => 0.002 [12] => 0.002 [13] => 0.003 [14] => 10000 [15] => 0.014 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 4.96 [3] => 4.86 [4] => 3.62 [5] => 3.97 [6] => 3.81 [7] => 3.77 [8] => 3.83 [9] => 4.04 [10] => 7.89 [11] => 6.56 [12] => 4.12 [13] => 4.75 [14] => 8.13 [15] => 7.27 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -37.097 [11] => 0 [12] => -2 [13] => -9 [14] => -11 [15] => -11 ) [TaxProvision] => Array ( [0] => 0 [1] => -22.488 [2] => -18.483 [3] => -15.594 [4] => -1.555 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -8 [13] => -25 [14] => -32 [15] => -30 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.674 [11] => 0 [12] => 3 [13] => 42 [14] => -1 [15] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 37.891 [1] => 37.378 [2] => 30.52 [3] => 26.767 [4] => 46.775 [5] => 59.434 [6] => 57.031 [7] => 61.709 [8] => 90.341 [9] => 120.875 [10] => 214.48 [11] => 250 [12] => 348 [13] => 322 [14] => 531 [15] => 474 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.781 [4] => 0.31 [5] => 0.422 [6] => 0.378 [7] => 0.392 [8] => 0.475 [9] => 0.562 [10] => 1.025 [11] => 1.08 [12] => 1.555 [13] => 0.013 [14] => 2.12 [15] => 0.016 ) [eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.781 [4] => 0.312 [5] => 0.425 [6] => 0.382 [7] => 0.395 [8] => 0.478 [9] => 0.563 [10] => 1.032 [11] => 1.087 [12] => 1.565 [13] => 0.013 [14] => 2.13 [15] => 0.016 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.239 [4] => 1.103 [5] => 0.725 [6] => 0.7 [7] => 0.7 [8] => 0.732 [9] => 0.842 [10] => 87.645 [11] => 1 [12] => 6 [13] => 7 [14] => 0 [15] => 10 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2 [12] => 2 [13] => 2 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27.561 [8] => 0 [9] => 29.827 [10] => 2.511 [11] => 84 [12] => 55 [13] => 197 [14] => 0 [15] => 590 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 18.683 [3] => 19.367 [4] => 24.641 [5] => 26.543 [6] => 26.428 [7] => 0 [8] => 69.552 [9] => 0 [10] => 9.7699626167E-15 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.84 [5] => 50.081 [6] => 52.66 [7] => 21.645 [8] => 9.412 [9] => 2 [10] => 2 [11] => 2 [12] => 2 [13] => 5 [14] => 0 [15] => 39 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 52.033 [4] => 48.31 [5] => 49.425 [6] => 56.678 [7] => 65.709 [8] => 76.635 [9] => 80.832 [10] => 89.457 [11] => 120 [12] => 401 [13] => 525 [14] => 0 [15] => 1101 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 314.228 [4] => 324.506 [5] => 345.95 [6] => 383.809 [7] => 436.628 [8] => 419.522 [9] => 475.717 [10] => 537.702 [11] => 620 [12] => 686 [13] => 768 [14] => 0 [15] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 461.425 [4] => 493.887 [5] => 510.67 [6] => 536.502 [7] => 642.111 [8] => 750.271 [9] => 779.058 [10] => 967.469 [11] => 1047 [12] => 1271 [13] => 1344 [14] => 0 [15] => 4253 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.146 [4] => 32.284 [5] => 24.026 [6] => 41.283 [7] => 64.136 [8] => 73.866 [9] => 79.658 [10] => 125.362 [11] => 67 [12] => 116 [13] => 212 [14] => 0 [15] => 968 ) [GrossPPE] => Array ( [0] => 430.848 [1] => 481.967 [2] => 518.605 [3] => 937.305 [4] => 972.499 [5] => 1005.745 [6] => 1095.928 [7] => 1287.542 [8] => 1506.35 [9] => 1625.782 [10] => 1945.817 [11] => 2151 [12] => 2799 [13] => 3234 [14] => 0 [15] => 6785 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -370.946 [4] => -398.985 [5] => -422.581 [6] => -448.728 [7] => -472.706 [8] => -499.682 [9] => -536.52 [10] => -570.388 [11] => -617 [12] => -671 [13] => -712 [14] => 0 [15] => -266 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 372.46 [3] => 235.061 [4] => 356.977 [5] => 426.863 [6] => 553.629 [7] => 720.127 [8] => 922.495 [9] => 1289.402 [10] => 792.674 [11] => 1254 [12] => 1591 [13] => 2111 [14] => 0 [15] => 2451 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 18.958 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 31 [12] => 44 [13] => 62 [14] => 0 [15] => 71 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 26.299 [3] => 26.628 [4] => 25.09 [5] => 24.937 [6] => 25.284 [7] => 32.884 [8] => 57.712 [9] => 79.436 [10] => 66.386 [11] => 49 [12] => 76 [13] => 112 [14] => 0 [15] => 214 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 144.838 [3] => 69.553 [4] => 317.142 [5] => 313.136 [6] => 313.305 [7] => 355.573 [8] => 491.91 [9] => 515.104 [10] => 747.631 [11] => 868 [12] => 1229 [13] => 1448 [14] => 0 [15] => 2503 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 70.932 [3] => 78.14 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 31.658 [11] => 35 [12] => 206 [13] => 300 [14] => 0 [15] => 333 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 30.52 [3] => 26.767 [4] => 46.775 [5] => 59.434 [6] => 57.031 [7] => 61.709 [8] => 90.341 [9] => 120.875 [10] => 214.48 [11] => 250 [12] => 348 [13] => 322 [14] => 0 [15] => 474 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => -67.799 [3] => 107.288 [4] => -201.474 [5] => -62.634 [6] => -117.636 [7] => -184.238 [8] => -154.412 [9] => -387.492 [10] => 532.417 [11] => -597 [12] => -354 [13] => -493 [14] => 0 [15] => -343 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -6.014 [3] => -1.923 [4] => -12.127 [5] => -1.524 [6] => 0.14 [7] => -1.133 [8] => -39.834 [9] => 39.615 [10] => -59.487 [11] => 3 [12] => 38 [13] => -108 [14] => 0 [15] => -117 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 96.408 [3] => -140.34 [4] => 134.561 [5] => 69.408 [6] => 127.113 [7] => 173.38 [8] => 203.819 [9] => 376.69 [10] => -511.311 [11] => 473 [12] => 371 [13] => 566 [14] => 0 [15] => 481 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 24.263 [3] => -33.56 [4] => -74.068 [5] => 5.289 [6] => 13.467 [7] => -6.167 [8] => 10.804 [9] => 43.307 [10] => -38.381 [11] => -121 [12] => 47 [13] => -35 [14] => 0 [15] => 21 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 5.34 [3] => 8.813 [4] => 0.675 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2 [14] => 0 [15] => 6 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -57.921 [3] => -72.683 [4] => -40.782 [5] => -37.377 [6] => -46.418 [7] => -73.345 [8] => -119.838 [9] => -105.862 [10] => -145.834 [11] => -176 [12] => -174 [13] => -213 [14] => 0 [15] => -897 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -185.41 [11] => -50 [12] => -252 [13] => -396 [14] => 0 [15] => -60 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.068 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -36.933 [1] => -75.12 [2] => -19.371 [3] => -0.396 [4] => -44.491 [5] => -3.699 [6] => -49.165 [7] => -107.309 [8] => -121.382 [9] => -13.489 [10] => -2.84217094304E-14 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [sloanratio] => Array ( [0] => 0.06 [1] => -0.02 [2] => 0.03 [3] => 0.09 [4] => 0.12 [5] => 0 [6] => 0.03 [7] => 0.09 [8] => 0.09 [9] => 0.01 [10] => 0.12 [11] => 0.1 [12] => 0.1 [13] => 0.09 [14] => 0 [15] => 0.06 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 81.62 [3] => 78.666 [4] => 96.963 [5] => 106.631 [6] => 109.288 [7] => 117.626 [8] => 157.848 [9] => 197.581 [10] => 286.279 [11] => 345 [12] => 495 [13] => 522 [14] => 0 [15] => 846 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 4.01 [3] => 5 [4] => 5.56 [5] => 3.95 [6] => 2.99 [7] => 2.38 [8] => 4.55 [9] => 1.56 [10] => 3.36 [11] => 6.32 [12] => 3.11 [13] => 7.41 [14] => 0 [15] => 14.06 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 90.97 [3] => 72.95 [4] => 65.68 [5] => 92.39 [6] => 121.92 [7] => 153.1 [8] => 80.3 [9] => 233.33 [10] => 108.55 [11] => 57.74 [12] => 117.43 [13] => 49.29 [14] => 0 [15] => 25.96 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0.228 [3] => 0 [4] => 0.537 [5] => 0.519 [6] => 0.507 [7] => 0.452 [8] => 0.389 [9] => 0.309 [10] => 0.409 [11] => 0.368 [12] => 0.246 [13] => 0.169 [14] => 0 [15] => 0.714 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.06 [5] => 0 [6] => -2.27 [7] => -2.59 [8] => -1.25 [9] => 0 [10] => 0 [11] => -0.44 [12] => -0.41 [13] => -0.01 [14] => 0 [15] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.62 [3] => 0.56 [4] => 1.08 [5] => 1.09 [6] => 1.06 [7] => 0.99 [8] => 0.98 [9] => 0.95 [10] => 0.96 [11] => 1.07 [12] => 1.05 [13] => 0.99 [14] => 0 [15] => 1.12 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.58 [3] => 0.5 [4] => 1.02 [5] => 1.03 [6] => 1.01 [7] => 0.95 [8] => 0.91 [9] => 0.93 [10] => 0.86 [11] => 1 [12] => 1.01 [13] => 0.91 [14] => 0 [15] => 0.9 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 545.891016 [5] => 840.2745 [6] => 1032.69775 [7] => 999.86287 [8] => 1442.87094 [9] => 1437.93422 [10] => 1293.50462 [11] => 2072.30172 [12] => 2766.8952 [13] => 3993.387 [14] => 5160.73075 [15] => 7838.598 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.224 [4] => 2.074 [5] => 1.925 [6] => 1.811 [7] => 2.16 [8] => 2.818 [9] => 2.984 [10] => 4.337 [11] => 4.659 [12] => 6.566 [13] => 8.835 [14] => 0 [15] => 13.577 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.3 [4] => 0.71 [5] => 0.78 [6] => 0.76 [7] => 0.79 [8] => 0.95 [9] => 1.15 [10] => 1.65 [11] => 1.89 [12] => 2.59 [13] => 2.56 [14] => 3.09 [15] => 4.06 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.56 [4] => 0.46 [5] => 0.58 [6] => 0.54 [7] => 0.56 [8] => 0.71 [9] => 0.91 [10] => 1.42 [11] => 1.61 [12] => 1.57 [13] => 2.08 [14] => 3.09 [15] => 2.68 ) [netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -23.02 [4] => -4.96 [5] => -5.32 [6] => -5.94 [7] => -7.35 [8] => -8.7 [9] => -11.12 [10] => -9.52 [11] => -12.02 [12] => -16.22 [13] => -21.59 [14] => 0 [15] => -27.22 ) [NCAV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -18.84 [4] => -2.85 [5] => -2.92 [6] => -3.05 [7] => -3.76 [8] => -4.63 [9] => -5.52 [10] => -6.06 [11] => -6.43 [12] => -9.68 [13] => -12.98 [14] => 0 [15] => -16.99 ) [NCAV_real] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -17.16 [4] => -2.08 [5] => -2 [6] => -1.94 [7] => -2.5 [8] => -3.13 [9] => -3.55 [10] => -4.73 [11] => -4.36 [12] => -7.17 [13] => -9.25 [14] => 0 [15] => -12.61 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.8 [5] => 2.96 [6] => 3.2 [7] => 3.39 [8] => 3.4 [9] => 3.44 [10] => 3.9 [11] => 4.64 [12] => 4.86 [13] => 5.41 [14] => 0 [15] => 29.87 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.8 [5] => 2.96 [6] => 3.2 [7] => 3.39 [8] => 3.4 [9] => 3.44 [10] => 3.9 [11] => 4.43 [12] => 3.99 [13] => 3.66 [14] => 0 [15] => 19.57 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.06 [4] => 13.39 [5] => 19.47 [6] => 24.16 [7] => 30.04 [8] => 35.18 [9] => 42.96 [10] => 58.59 [11] => 29.67 [12] => 40.95 [13] => 53.56 [14] => 63.25 [15] => 79.77 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.33 [4] => -0.28 [5] => 0.44 [6] => 0.42 [7] => 0.12 [8] => 0.13 [9] => 0.59 [10] => 0.48 [11] => 0 [12] => 0.87 [13] => 1.07 [14] => 0 [15] => -0.71 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.623 [5] => 0.784 [6] => 1.024 [7] => 1.089 [8] => 1.061 [9] => 0.986 [10] => 0.596 [11] => 0.634 [12] => 0.484 [13] => 61.923 [14] => 0.433 [15] => 73.375 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.063 [5] => 8.08 [6] => 8.985 [7] => 8.627 [8] => 11.247 [9] => 11.343 [10] => 11.863 [11] => 15.808 [12] => 20.502 [13] => 28.54 [14] => 24.865 [15] => 51.32 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.54 [5] => 7.2 [6] => 6.06 [7] => 6.25 [8] => 6.14 [9] => 8.01 [10] => 12.05 [11] => 10.04 [12] => 7.4 [13] => 7.32 [14] => 12.09 [15] => 5.25 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.99 [5] => 1.05 [6] => 0.99 [7] => 0.72 [8] => 0.8 [9] => 0.65 [10] => 0.43 [11] => 1.26 [12] => 1.13 [13] => 1.23 [14] => 1.31 [15] => 1.58 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.86 [5] => 1.14 [6] => 1.34 [7] => 1.17 [8] => 1.33 [9] => 1.13 [10] => 0.72 [11] => 0.96 [12] => 1.11 [13] => 1.72 [14] => 0 [15] => 1.19 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.43 [5] => 2.08 [6] => 2.24 [7] => 1.91 [8] => 2.48 [9] => 2.43 [10] => 1.93 [11] => 2.52 [12] => 3.49 [13] => 5.38 [14] => 0 [15] => 1.93 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.43 [5] => 2.08 [6] => 2.24 [7] => 1.91 [8] => 2.48 [9] => 2.43 [10] => 1.93 [11] => 2.4 [12] => 2.87 [13] => 3.64 [14] => 0 [15] => 1.26 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.83 [5] => 5.38 [6] => 5.39 [7] => 6.6 [8] => 5.98 [9] => 6.62 [10] => 8.12 [11] => 6.14 [12] => 5.4 [13] => 4.09 [14] => 3.69 [15] => 3.11 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -298.84 [5] => 0.06 [6] => -5.34 [7] => -7.42 [8] => -10.74 [9] => -0.42 [10] => 0 [11] => -8.11 [12] => -6.84 [13] => -2.07 [14] => -2.39 [15] => -0.07 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -71.55 [5] => 45.41 [6] => 24.09 [7] => 24.34 [8] => 17.11 [9] => 22.11 [10] => 36.38 [11] => -49.36 [12] => 38.02 [13] => 30.79 [14] => 18.09 [15] => 26.12 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -60.31 [5] => 36.13 [6] => -10.43 [7] => 3.7 [8] => 21.17 [9] => 18.32 [10] => 82.38 [11] => 5.37 [12] => 43.98 [13] => -99.16 [14] => 16207.69 [15] => -99.25 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.807135470527 [9] => 1.4725 [10] => 0.435041716329 [11] => 0.396511627907 [12] => 0.328067597355 [13] => 0.559924385633 [14] => 0.539624370133 [15] => 1.16214859438 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.63 [9] => 1.41 [10] => 0.94 [11] => 1.5 [12] => 1.61 [13] => 1.81 [14] => 2.81 [15] => 1.27 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.81 [9] => 1.47 [10] => 0.44 [11] => 0.41 [12] => 0.36 [13] => 0.59 [14] => 0.54 [15] => 1.16 ) )
Sunoco Logistics Partners (NYSE:SXL)
Days Inventory
14.48 (As of Mar. 2014)

Sunoco Logistics Partners's inventory for the three months ended in Mar. 2014 was $670 Mil. Sunoco Logistics Partners's cost of goods sold for the three months ended in Mar. 2014 was $4,210 Mil. Hence, Sunoco Logistics Partners's days inventory for the three months ended in Mar. 2014 was 14.48.

Sunoco Logistics Partners's days inventory declined from Mar. 2013 (20.01) to Mar. 2014 (14.48).

Inventory can be measured by Days Sales of Inventory (DSI). Sunoco Logistics Partners's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 13.62.

Inventory turnover measures how fast the company turns over its inventory within a year. Sunoco Logistics Partners's inventory turnover for the three months ended in Mar. 2014 was 6.28.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Sunoco Logistics Partners's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.15.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Sunoco Logistics Partners's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=600/15574*365
=14.06

Sunoco Logistics Partners's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=670/4210*91
=14.48

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Sunoco Logistics Partners's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=670/4477*91
=13.62

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Sunoco Logistics Partners's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Sunoco Logistics Partners's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=670 / 4477
=0.15

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Sunoco Logistics Partners Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 2.992.384.551.563.366.323.117.410.0014.06

Sunoco Logistics Partners Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 6.117.879.287.690.0020.0114.4812.0613.5114.48
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide