Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 7.44 [1] => 8.81 [2] => 9.53 [3] => 13.25 [4] => 15.75 [5] => 21.69 [6] => 30.03 [7] => 30.15 [8] => 31.21 [9] => 40.90 [10] => 37.79 [11] => 32.47 [12] => 36.72 [13] => 31.74 [14] => 24.67 [15] => 31.54 [16] => 32.65 [17] => 30.90 [18] => 35.24 ) [price_low] => Array ( [0] => 5.31 [1] => 6.75 [2] => 7.13 [3] => 8.61 [4] => 10.09 [5] => 13.63 [6] => 19.59 [7] => 22.22 [8] => 21.81 [9] => 28.95 [10] => 29.89 [11] => 29.25 [12] => 26.91 [13] => 27.48 [14] => 19.45 [15] => 21.51 [16] => 27.29 [17] => 25.47 [18] => 28.31 ) [BS_share] => Array ( [0] => 729.855 [1] => 728.684 [2] => 703.488 [3] => 690.000 [4] => 670.926 [5] => 666.41 [6] => 672.55 [7] => 663.36 [8] => 649.63 [9] => 639.43 [10] => 633.04 [11] => 618.53 [12] => 609.97 [13] => 600.64 [14] => 590.03 [15] => 591.59 [16] => 582.83 [17] => 585.95 [18] => 586.11 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 729.855 [1] => 728.684 [2] => 703.488 [3] => 690.000 [4] => 670.926 [5] => 665.057 [6] => 678.306 [7] => 673.056 [8] => 659.566 [9] => 662.200 [10] => 654.052 [11] => 628.915 [12] => 625.673 [13] => 610.971 [14] => 596.069 [15] => 593.590 [16] => 588.692 [17] => 588.991 [18] => 592.675 ) [Revenue] => Array ( [0] => 12118 [1] => 13395.1 [2] => 14454.6 [3] => 15327.5 [4] => 17422.8 [5] => 19303.268 [6] => 21784.497 [7] => 23350.504 [8] => 26140.337 [9] => 29335.403 [10] => 30281.914 [11] => 32628.438 [12] => 35042.075 [13] => 37522.111 [14] => 36853.33 [15] => 37243.495 [16] => 39323.489 [17] => 42380.939 [18] => 44411.233 ) [COGS] => Array ( [0] => 9796.6 [1] => 10839.1 [2] => 11675.7 [3] => 12318.4 [4] => 14002.9 [5] => 15428.89 [6] => 17513.138 [7] => 18722.163 [8] => 20979.556 [9] => 23661.514 [10] => 24498.2 [11] => 26337.107 [12] => 28284.603 [13] => 30327.254 [14] => 29816.999 [15] => 30055.188 [16] => 31928.777 [17] => 34704.362 [18] => 36543.642 ) [Gross Profit] => Array ( [0] => 2321.4 [1] => 2556 [2] => 2778.9 [3] => 3009.1 [4] => 3419.9 [5] => 3874.378 [6] => 4271.359 [7] => 4628.341 [8] => 5160.781 [9] => 5673.889 [10] => 5783.714 [11] => 6291.331 [12] => 6757.472 [13] => 7194.857 [14] => 7036.331 [15] => 7188.307 [16] => 7394.712 [17] => 7676.577 [18] => 7867.591 ) [SGA] => Array ( [0] => 1736.6 [1] => 1917.4 [2] => 2076.3 [3] => 2236.9 [4] => 2547.3 [5] => 2843.755 [6] => 3232.827 [7] => 3467.379 [8] => 3836.507 [9] => 4141.23 [10] => 4194.184 [11] => 4796.301 [12] => 5048.99 [13] => 0 [14] => 0 [15] => 5212.439 [16] => 5463.21 [17] => 5785.945 [18] => 6209.113 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 130.8 [1] => 144.7 [2] => 160.3 [3] => 181.2 [4] => 205 [5] => 220.661 [6] => 248.24 [7] => 278.251 [8] => 273.142 [9] => 283.595 [10] => 316.743 [11] => 345.062 [12] => 362.559 [13] => 372.529 [14] => 382.339 [15] => 389.976 [16] => 402.588 [17] => 416.943 [18] => 512.548 ) [Operating Income] => Array ( [0] => 454 [1] => 493.9 [2] => 542.3 [3] => 591 [4] => 667.6 [5] => 809.962 [6] => 1038.532 [7] => 1160.962 [8] => 1324.274 [9] => 1532.659 [10] => 1589.53 [11] => 1495.03 [12] => 1708.482 [13] => 1879.949 [14] => 1872.211 [15] => 1975.868 [16] => 1931.502 [17] => 1890.632 [18] => 1658.478 ) [other_operating_charges] => Array ( [0] => -130.8 [1] => -144.7 [2] => -160.3 [3] => -181.2 [4] => -205 [5] => -220.661 [6] => -2.27373675443E-13 [7] => -4.54747350886E-13 [8] => 0 [9] => -4.54747350886E-13 [10] => 2.27373675443E-13 [11] => 2.27373675443E-13 [12] => 0 [13] => -5314.908 [14] => -5164.12 [15] => 4.54747350886E-13 [16] => -4.54747350886E-13 [17] => -4.54747350886E-13 [18] => 0 ) [Month End Stock Price] => Array ( [0] => 7.375 [1] => 8.563 [2] => 9.125 [3] => 12.813 [4] => 14.907 [5] => 21.063 [6] => 27.15 [7] => 27.22 [8] => 30.04 [9] => 35.87 [10] => 36.19 [11] => 30.56 [12] => 33.25 [13] => 27.51 [14] => 22.48 [15] => 28.57 [16] => 31.18 [17] => 29.81 [18] => 34.16 ) [mktcap] => Array ( [0] => 5382.680625 [1] => 6239.721092 [2] => 6419.328 [3] => 8840.97 [4] => 10001.493882 [5] => 14036.59383 [6] => 18259.7325 [7] => 18056.6592 [8] => 19514.8852 [9] => 22936.3541 [10] => 22909.7176 [11] => 18902.2768 [12] => 20281.5025 [13] => 16523.6064 [14] => 13263.8744 [15] => 16901.7263 [16] => 18172.6394 [17] => 17467.1695 [18] => 20021.5176 ) [Cash and Equiv] => Array ( [0] => 133.9 [1] => 107.8 [2] => 117.7 [3] => 110.3 [4] => 149.3 [5] => 159.128 [6] => 135.743 [7] => 198.439 [8] => 337.447 [9] => 199.706 [10] => 191.678 [11] => 201.897 [12] => 207.872 [13] => 551.552 [14] => 1018.651 [15] => 608.954 [16] => 639.765 [17] => 688.867 [18] => 412.285 ) [ev_addition] => Array ( [0] => 415.5 [1] => 496.2 [2] => 595.5 [3] => 914 [4] => 882.3 [5] => 915.581 [6] => 879.585 [7] => 1057.982 [8] => 1034.789 [9] => 1268.454 [10] => 1239.43 [11] => 1560.795 [12] => 1572.823 [13] => 1428.779 [14] => 1457.998 [15] => 1871.678 [16] => 2028.758 [17] => 2329.471 [18] => 2476.634 ) [ev_addition_per_share] => Array ( [0] => 0.569 [1] => 0.681 [2] => 0.846 [3] => 1.325 [4] => 1.315 [5] => 1.374 [6] => 1.308 [7] => 1.595 [8] => 1.593 [9] => 1.984 [10] => 1.958 [11] => 2.523 [12] => 2.579 [13] => 2.379 [14] => 2.471 [15] => 3.164 [16] => 3.481 [17] => 3.976 [18] => 4.226 ) [ev_per_share] => Array ( [0] => 7.945 [1] => 9.243 [2] => 9.975 [3] => 14.133 [4] => 16.227 [5] => 22.433 [6] => 28.46 [7] => 28.81 [8] => 31.63 [9] => 37.85 [10] => 38.15 [11] => 33.08 [12] => 35.83 [13] => 29.89 [14] => 24.95 [15] => 31.73 [16] => 34.66 [17] => 33.79 [18] => 38.39 ) [ev] => Array ( [0] => 5798.180625 [1] => 6735.921092 [2] => 7014.828 [3] => 9754.97 [4] => 10883.793882 [5] => 14952.17483 [6] => 19139.3175 [7] => 19114.6412 [8] => 20549.6742 [9] => 24204.8081 [10] => 24149.1476 [11] => 20463.0718 [12] => 21854.3255 [13] => 17952.3854 [14] => 14721.8724 [15] => 18773.4043 [16] => 20201.3974 [17] => 19796.6405 [18] => 22498.1516 ) [Non Operating Income] => Array ( [0] => 2.2 [1] => 1 [2] => 0.2 [3] => -0.1 [4] => -1 [5] => -1.522 [6] => -0.101 [7] => 2.805 [8] => 8.347 [9] => 12.365 [10] => 10.906 [11] => 9.016 [12] => 17.735 [13] => 22.93 [14] => 14.945 [15] => -0.802 [16] => 14.219 [17] => 6.766 [18] => 17.472 ) [tax] => Array ( [0] => 165.8 [1] => 177 [2] => 193.4 [3] => 207.7 [4] => 231.6 [5] => 283.979 [6] => 369.746 [7] => 421.083 [8] => 482.099 [9] => 567.93 [10] => 563.979 [11] => 548.906 [12] => 620.139 [13] => 685.187 [14] => 714.886 [15] => 669.606 [16] => 675.424 [17] => 662.417 [18] => 555.028 ) [Pretax Income] => Array ( [0] => 417.6 [1] => 453.9 [2] => 495.9 [3] => 504.4 [4] => 593.9 [5] => 729.567 [6] => 9666.655 [7] => 1100.87 [8] => 1260.387 [9] => 1475.144 [10] => 1525.436 [11] => 1394.946 [12] => 1621.215 [13] => 1791.338 [14] => 1770.834 [15] => 1849.589 [16] => 1827.454 [17] => 1784.002 [18] => 1547.455 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -38.6 [1] => -41 [2] => -46.5 [3] => -58.4 [4] => -72.8 [5] => -70.832 [6] => -71.776 [7] => -62.897 [8] => -72.234 [9] => -69.88 [10] => -75 [11] => -109.1 [12] => -105.002 [13] => -111.541 [14] => -116.322 [15] => -125.477 [16] => -118.267 [17] => -113.396 [18] => -128.495 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 130.8 [1] => 144.7 [2] => 160.3 [3] => 181.2 [4] => 205 [5] => 220.661 [6] => 248.24 [7] => 278.251 [8] => 273.142 [9] => 283.595 [10] => 316.743 [11] => 345.062 [12] => 362.559 [13] => 372.529 [14] => 382.339 [15] => 389.976 [16] => 402.588 [17] => 416.943 [18] => 512.548 ) [ReconciledDepreciation] => Array ( [0] => 130.8 [1] => 144.7 [2] => 160.3 [3] => 181.2 [4] => 205 [5] => 220.66 [6] => 248.24 [7] => 278.25 [8] => 273.14 [9] => 283.6 [10] => 316.74 [11] => 345.06 [12] => 362.56 [13] => 372.53 [14] => 382.34 [15] => 389.98 [16] => 402.59 [17] => 416.94 [18] => 512.55 ) [EBIT] => Array ( [0] => 456.2 [1] => 494.9 [2] => 542.4 [3] => 562.8 [4] => 666.7 [5] => 800.399 [6] => 9738.431 [7] => 1163.767 [8] => 1332.621 [9] => 1545.024 [10] => 1600.436 [11] => 1504.046 [12] => 1726.217 [13] => 1902.879 [14] => 1887.156 [15] => 1975.066 [16] => 1945.721 [17] => 1897.398 [18] => 1675.95 ) [EBITDA_morn] => Array ( [0] => 587 [1] => 639.6 [2] => 702.7 [3] => 744 [4] => 871.7 [5] => 1021.06 [6] => 9986.671 [7] => 1442.018 [8] => 1605.763 [9] => 1828.619 [10] => 1917.179 [11] => 1849.108 [12] => 2088.776 [13] => 2275.408 [14] => 2269.495 [15] => 2365.042 [16] => 2348.309 [17] => 2314.341 [18] => 2188.498 ) [EBITDA] => Array ( [0] => 587 [1] => 639.6 [2] => 702.7 [3] => 744 [4] => 871.7 [5] => 1021.06 [6] => 9986.671 [7] => 1442.018 [8] => 1605.763 [9] => 1828.619 [10] => 1917.179 [11] => 1849.108 [12] => 2088.776 [13] => 2275.408 [14] => 2269.495 [15] => 2365.042 [16] => 2348.309 [17] => 2314.341 [18] => 2188.498 ) [EBITDA_1] => Array ( [0] => 587 [1] => 639.6 [2] => 702.7 [3] => 744 [4] => 871.7 [5] => 1021.06 [6] => 9986.671 [7] => 1442.018 [8] => 1605.763 [9] => 1828.619 [10] => 1917.179 [11] => 1849.108 [12] => 2088.776 [13] => 2275.408 [14] => 2269.495 [15] => 2365.042 [16] => 2348.309 [17] => 2314.341 [18] => 2188.498 ) [DDA_new] => Array ( [0] => 130.8 [1] => 144.7 [2] => 160.3 [3] => 181.2 [4] => 205 [5] => 220.66 [6] => 248.24 [7] => 278.25 [8] => 273.14 [9] => 283.6 [10] => 316.74 [11] => 345.06 [12] => 362.56 [13] => 372.53 [14] => 382.34 [15] => 389.98 [16] => 402.59 [17] => 416.94 [18] => 512.55 ) [EBITDA_new] => Array ( [0] => 587 [1] => 639.6 [2] => 702.7 [3] => 744 [4] => 871.7 [5] => 1021.06 [6] => 9986.671 [7] => 1442.018 [8] => 1605.763 [9] => 1828.619 [10] => 1917.179 [11] => 1849.108 [12] => 2088.776 [13] => 2275.408 [14] => 2269.495 [15] => 2365.042 [16] => 2348.309 [17] => 2314.341 [18] => 2188.498 ) [EBITDA_per_share] => Array ( [0] => 0.8 [1] => 0.88 [2] => 1 [3] => 1.08 [4] => 1.3 [5] => 1.54 [6] => 14.72 [7] => 2.14 [8] => 2.43 [9] => 2.76 [10] => 2.93 [11] => 2.94 [12] => 3.34 [13] => 3.72 [14] => 3.81 [15] => 3.98 [16] => 3.99 [17] => 3.93 [18] => 3.69 ) [Operating_Income_per_share] => Array ( [0] => 0.62 [1] => 0.68 [2] => 0.77 [3] => 0.86 [4] => 1 [5] => 1.22 [6] => 1.53 [7] => 1.72 [8] => 2.01 [9] => 2.31 [10] => 2.43 [11] => 2.38 [12] => 2.73 [13] => 3.08 [14] => 3.14 [15] => 3.33 [16] => 3.28 [17] => 3.21 [18] => 2.8 ) [Net Income] => Array ( [0] => 251.8 [1] => 276.9 [2] => 302.5 [3] => 296.7 [4] => 362.3 [5] => 445.588 [6] => 596.909 [7] => 679.787 [8] => 778.288 [9] => 907.214 [10] => 961.457 [11] => 855.325 [12] => 1001.076 [13] => 1106.151 [14] => 1055.948 [15] => 1179.983 [16] => 1152.03 [17] => 1121.585 [18] => 992.427 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.1 [1] => 0.153 [2] => 0.145 [3] => 0.17 [4] => 0.195 [5] => 0.23 [6] => 0.27 [7] => 0.34 [8] => 0.42 [9] => 0.5 [10] => 0.58 [11] => 0.66 [12] => 0.74 [13] => 0.85 [14] => 0.94 [15] => 0.99 [16] => 1.03 [17] => 1.07 [18] => 1.11 ) [Shares Outstanding] => Array ( [0] => 729.855 [1] => 728.684 [2] => 703.488 [3] => 690.000 [4] => 670.926 [5] => 665.057 [6] => 678.306 [7] => 673.056 [8] => 659.566 [9] => 662.200 [10] => 654.052 [11] => 628.915 [12] => 625.673 [13] => 610.971 [14] => 596.069 [15] => 593.590 [16] => 588.692 [17] => 588.991 [18] => 592.675 ) [shares_diluted] => Array ( [0] => 729.855 [1] => 728.684 [2] => 703.488 [3] => 690.000 [4] => 670.926 [5] => 665.057 [6] => 678.306 [7] => 673.056 [8] => 659.566 [9] => 662.200 [10] => 654.052 [11] => 628.915 [12] => 625.673 [13] => 610.971 [14] => 596.069 [15] => 593.590 [16] => 588.692 [17] => 588.991 [18] => 592.675 ) [shares_basic] => Array ( [0] => 729.855 [1] => 728.684 [2] => 703.488 [3] => 682.069 [4] => 664.771 [5] => 655.276 [6] => 663.232 [7] => 659.987 [8] => 648.573 [9] => 643.414 [10] => 636.726 [11] => 619.801 [12] => 617.948 [13] => 605.906 [14] => 595.128 [15] => 592.157 [16] => 586.526 [17] => 587.726 [18] => 589.398 ) [COGS_pct] => Array ( [0] => 0.81 [1] => 0.81 [2] => 0.81 [3] => 0.80 [4] => 0.80 [5] => 0.80 [6] => 0.80 [7] => 0.80 [8] => 0.80 [9] => 0.81 [10] => 0.81 [11] => 0.81 [12] => 0.81 [13] => 0.81 [14] => 0.81 [15] => 0.81 [16] => 0.81 [17] => 0.82 [18] => 0.82 ) [Gross Profit_pct] => Array ( [0] => 19.16 [1] => 19.08 [2] => 19.23 [3] => 19.63 [4] => 19.63 [5] => 20.07 [6] => 19.61 [7] => 19.82 [8] => 19.74 [9] => 19.34 [10] => 19.10 [11] => 19.28 [12] => 19.28 [13] => 19.17 [14] => 19.09 [15] => 19.30 [16] => 18.80 [17] => 18.11 [18] => 17.72 ) [SGA_pct] => Array ( [0] => 14.33 [1] => 14.31 [2] => 14.36 [3] => 14.59 [4] => 14.62 [5] => 14.73 [6] => 14.84 [7] => 14.85 [8] => 14.68 [9] => 14.12 [10] => 13.85 [11] => 14.70 [12] => 14.41 [13] => 0.00 [14] => 0.00 [15] => 14.00 [16] => 13.89 [17] => 13.65 [18] => 13.98 ) [Interest Expense_pct] => Array ( [0] => -0.32 [1] => -0.31 [2] => -0.32 [3] => -0.38 [4] => -0.42 [5] => -0.37 [6] => -0.33 [7] => -0.27 [8] => -0.28 [9] => -0.24 [10] => -0.25 [11] => -0.33 [12] => -0.30 [13] => -0.30 [14] => -0.32 [15] => -0.34 [16] => -0.30 [17] => -0.27 [18] => -0.29 ) [Pretax Income_pct] => Array ( [0] => 3.45 [1] => 3.39 [2] => 3.43 [3] => 3.29 [4] => 3.41 [5] => 3.78 [6] => 44.37 [7] => 4.71 [8] => 4.82 [9] => 5.03 [10] => 5.04 [11] => 4.28 [12] => 4.63 [13] => 4.77 [14] => 4.81 [15] => 4.97 [16] => 4.65 [17] => 4.21 [18] => 3.48 ) [Net Income_pct] => Array ( [0] => 2.08 [1] => 2.07 [2] => 2.09 [3] => 1.94 [4] => 2.08 [5] => 2.31 [6] => 2.74 [7] => 2.91 [8] => 2.98 [9] => 3.09 [10] => 3.18 [11] => 2.62 [12] => 2.86 [13] => 2.95 [14] => 2.87 [15] => 3.17 [16] => 2.93 [17] => 2.65 [18] => 2.23 ) [DaysSalesOutstanding] => Array ( [0] => 28.09 [1] => 28.33 [2] => 26.89 [3] => 28.95 [4] => 27.96 [5] => 28.72 [6] => 27.65 [7] => 27.52 [8] => 28.06 [9] => 27.24 [10] => 27.53 [11] => 27.78 [12] => 27.2 [13] => 26.49 [14] => 24.45 [15] => 25.65 [16] => 26.9 [17] => 25.55 [18] => 26.16 ) [DaysInventory] => Array ( [0] => 24.88 [1] => 24.38 [2] => 22.94 [3] => 23.42 [4] => 22.21 [5] => 22.19 [6] => 21.72 [7] => 21.79 [8] => 21.4 [9] => 21.66 [10] => 21.84 [11] => 22.29 [12] => 22.12 [13] => 22.1 [14] => 20.21 [15] => 21.51 [16] => 23.71 [17] => 22.92 [18] => 23.93 ) [Payable] => Array ( [0] => 708.4 [1] => 779.1 [2] => 827.6 [3] => 849.2 [4] => 1013.3 [5] => 1186.721 [6] => 1271.817 [7] => 1349.33 [8] => 1637.505 [9] => 1742.578 [10] => 1795.824 [11] => 1891.357 [12] => 1981.19 [13] => 2060.424 [14] => 1788.454 [15] => 1953.092 [16] => 2183.417 [17] => 2259.785 [18] => 2463.494 ) [DaysPayable] => Array ( [0] => 21.34 [1] => 21.23 [2] => 20.9 [3] => 20.22 [4] => 21.23 [5] => 22.44 [6] => 21.31 [7] => 21.09 [8] => 22.86 [9] => 21.68 [10] => 21.65 [11] => 21.16 [12] => 20.64 [13] => 20.04 [14] => 17.71 [15] => 19.14 [16] => 20.27 [17] => 19.46 [18] => 20.25 ) [InventoryTurnover] => Array ( [0] => 14.67 [1] => 14.97 [2] => 15.91 [3] => 15.58 [4] => 16.44 [5] => 16.45 [6] => 16.8 [7] => 16.75 [8] => 17.06 [9] => 16.85 [10] => 16.71 [11] => 16.38 [12] => 16.5 [13] => 16.51 [14] => 18.06 [15] => 16.97 [16] => 15.4 [17] => 15.93 [18] => 15.25 ) [Accts Rec.] => Array ( [0] => 932.5 [1] => 1039.8 [2] => 1065 [3] => 1215.6 [4] => 1334.4 [5] => 1519.038 [6] => 1650.13 [7] => 1760.827 [8] => 2009.627 [9] => 2189.127 [10] => 2284.033 [11] => 2483.72 [12] => 2610.885 [13] => 2723.189 [14] => 2468.511 [15] => 2617.352 [16] => 2898.283 [17] => 2966.624 [18] => 3183.114 ) [Inventory] => Array ( [0] => 667.9 [1] => 723.9 [2] => 733.8 [3] => 790.5 [4] => 852 [5] => 937.899 [6] => 1042.277 [7] => 1117.869 [8] => 1230.08 [9] => 1404.41 [10] => 1466.161 [11] => 1608.233 [12] => 1714.187 [13] => 1836.478 [14] => 1650.666 [15] => 1771.539 [16] => 2073.766 [17] => 2178.83 [18] => 2396.188 ) [inventory2sales] => Array ( [0] => 0.055 [1] => 0.054 [2] => 0.051 [3] => 0.052 [4] => 0.049 [5] => 0.049 [6] => 0.048 [7] => 0.048 [8] => 0.047 [9] => 0.048 [10] => 0.048 [11] => 0.049 [12] => 0.049 [13] => 0.049 [14] => 0.045 [15] => 0.048 [16] => 0.053 [17] => 0.051 [18] => 0.054 ) [Total Current Assets] => Array ( [0] => 1786.9 [1] => 1922.3 [2] => 1961.6 [3] => 2180.1 [4] => 2408.8 [5] => 2733.215 [6] => 2875.734 [7] => 3153.289 [8] => 3629.534 [9] => 3851.411 [10] => 4001.786 [11] => 4399.694 [12] => 4675.546 [13] => 5175.033 [14] => 5202.246 [15] => 5076.258 [16] => 5732.882 [17] => 6084.808 [18] => 6207.427 ) [Other Current Assets] => Array ( [0] => 52.6 [1] => 50.8 [2] => 45.1 [3] => 63.7 [4] => 73.1 [5] => 117.15 [6] => 47.584 [7] => 76.154 [8] => 52.38 [9] => 58.168 [10] => 59.914 [11] => 105.844 [12] => 142.602 [13] => 63.814 [14] => 64.418 [15] => 78.413 [16] => 121.068 [17] => 250.487 [18] => 215.84 ) [Net PPE] => Array ( [0] => 896.1 [1] => 990.6 [2] => 1058.4 [3] => 1151.1 [4] => 1227.7 [5] => 1344.693 [6] => 1516.778 [7] => 1697.782 [8] => 1922.66 [9] => 2166.809 [10] => 2268.301 [11] => 2464.9 [12] => 2721.233 [13] => 2889.79 [14] => 2979.2 [15] => 3203.823 [16] => 3512.389 [17] => 3883.75 [18] => 3978.071 ) [Intangibles] => Array ( [0] => 258.2 [1] => 250.5 [2] => 247.4 [3] => 308 [4] => 302.1 [5] => 543.655 [6] => 768.837 [7] => 922.222 [8] => 1113.96 [9] => 1218.7 [10] => 1285.184 [11] => 1398.242 [12] => 1446.679 [13] => 1500.752 [14] => 1631.884 [15] => 1656.213 [16] => 1743.227 [17] => 1779.182 [18] => 2089.954 ) [Total Assets] => Array ( [0] => 3094.7 [1] => 3325.4 [2] => 3433.8 [3] => 3780.2 [4] => 4096.6 [5] => 4813.955 [6] => 5352.987 [7] => 5989.753 [8] => 6936.521 [9] => 7847.632 [10] => 8267.902 [11] => 8992.025 [12] => 9518.931 [13] => 10082.293 [14] => 10148.186 [15] => 10313.701 [16] => 11385.555 [17] => 12137.207 [18] => 12663.947 ) [Other Long-Term Assets] => Array ( [0] => 153.5 [1] => 162 [2] => 166.4 [3] => 141 [4] => 158 [5] => 192.392 [6] => 191.638 [7] => 216.46 [8] => 270.367 [9] => 610.712 [10] => 712.631 [11] => 729.189 [12] => 675.473 [13] => 516.718 [14] => 334.856 [15] => 377.407 [16] => 397.057 [17] => 389.467 [18] => 388.495 ) [Total Assets Non-liquid] => Array ( [0] => 2960.8 [1] => 3217.6 [2] => 3316.1 [3] => 3669.9 [4] => 3947.3 [5] => 4654.827 [6] => 5217.244 [7] => 5791.314 [8] => 6599.074 [9] => 7647.926 [10] => 8076.224 [11] => 8790.128 [12] => 9311.059 [13] => 9530.741 [14] => 9129.535 [15] => 9704.747 [16] => 10745.79 [17] => 11448.34 [18] => 12251.662 ) [HardAssets] => Array ( [0] => 2702.6 [1] => 2967.1 [2] => 3068.7 [3] => 3361.9 [4] => 3645.2 [5] => 4111.172 [6] => 4448.407 [7] => 4869.092 [8] => 5485.114 [9] => 6429.226 [10] => 6791.04 [11] => 7391.886 [12] => 7864.38 [13] => 8029.989 [14] => 7497.651 [15] => 8048.534 [16] => 9002.563 [17] => 9669.158 [18] => 10161.708 ) [Accts Payable] => Array ( [0] => 708.4 [1] => 779.1 [2] => 827.6 [3] => 849.2 [4] => 1013.3 [5] => 1186.721 [6] => 1925.725 [7] => 2117.647 [8] => 2271.149 [9] => 2467.548 [10] => 2538.106 [11] => 2637.138 [12] => 2903.772 [13] => 2978.316 [14] => 2910.193 [15] => 2823.206 [16] => 3039.986 [17] => 3168.929 [18] => 3500.349 ) [Short-Term Debt] => Array ( [0] => 7.8 [1] => 22.3 [2] => 27.6 [3] => 157.3 [4] => 33.9 [5] => 51.067 [6] => 53.907 [7] => 80.114 [8] => 122.769 [9] => 236.667 [10] => 474.931 [11] => 135.565 [12] => 22.468 [13] => 4.896 [14] => 9.163 [15] => 7.97 [16] => 389.006 [17] => 254.65 [18] => 248.933 ) [ShortTermDebt_without_lease] => Array ( [0] => 7.8 [1] => 22.3 [2] => 27.6 [3] => 157.3 [4] => 33.9 [5] => 51.067 [6] => 53.907 [7] => 80.114 [8] => 122.769 [9] => 236.667 [10] => 474.931 [11] => 135.565 [12] => 22.468 [13] => 4.896 [14] => 9.163 [15] => 7.97 [16] => 389.006 [17] => 254.65 [18] => 248.933 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 944.7 [1] => 1037.5 [2] => 1113.8 [3] => 1324.2 [4] => 1427.5 [5] => 1782.935 [6] => 2102.964 [7] => 2239.357 [8] => 2701.129 [9] => 3126.634 [10] => 3457.57 [11] => 3226.403 [12] => 3415.089 [13] => 3499.343 [14] => 3081.721 [15] => 3009.198 [16] => 3575.075 [17] => 3423.579 [18] => 3749.282 ) [Other Current Liab.] => Array ( [0] => 228.5 [1] => 236.1 [2] => 258.6 [3] => 317.7 [4] => 380.3 [5] => 545.147 [6] => 123.332 [7] => 41.596 [8] => 307.211 [9] => 422.419 [10] => 444.533 [11] => 453.7 [12] => 488.849 [13] => 516.131 [14] => 162.365 [15] => 178.022 [16] => 146.083 [17] => 0 [18] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 382.6 [5] => 382.587 [6] => 765.175 [7] => 765.175 [8] => 765.175 [9] => 765.175 [10] => 765.175 [11] => 765.175 [12] => 765.175 [13] => 0 [14] => 765.175 [15] => 0 [16] => 765.175 [17] => 765.175 [18] => 765.175 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.9 [5] => 76.967 [6] => 186.818 [7] => 217.891 [8] => 249.235 [9] => 332.041 [10] => 389.053 [11] => 525.684 [12] => 637.154 [13] => 712.208 [14] => 760.352 [15] => 816.833 [16] => 887.754 [17] => 939.179 [18] => 1059.624 ) [Retained Earnings] => Array ( [0] => 1379.4 [1] => 1568.6 [2] => 1771.5 [3] => 1796.5 [4] => 2032.1 [5] => 2332.238 [6] => 2415.16 [7] => 2869.417 [8] => 3373.853 [9] => 3959.714 [10] => 4552.379 [11] => 4999.44 [12] => 5544.078 [13] => 6041.429 [14] => 6539.89 [15] => 7134.139 [16] => 7681.669 [17] => 8175.23 [18] => 8512.786 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -988.3 [5] => -1030.224 [6] => -1260.994 [7] => -1654.529 [8] => -2038.351 [9] => -2510.064 [10] => -2934.091 [11] => -3322.633 [12] => -3663.946 [13] => -4041.058 [14] => -4337.729 [15] => -4408.37 [16] => -4369.398 [17] => -4531.678 [18] => -4698.838 ) [Total Equity] => Array ( [0] => 1403.6 [1] => 1474.7 [2] => 1400.5 [3] => 1356.8 [4] => 1427.2 [5] => 1761.568 [6] => 2100.535 [7] => 2132.519 [8] => 2197.531 [9] => 2564.506 [10] => 2758.839 [11] => 3052.284 [12] => 3278.4 [13] => 3408.986 [14] => 3449.702 [15] => 3827.526 [16] => 4705.242 [17] => 4685.04 [18] => 5191.81 ) [Long-Term Debt] => Array ( [0] => 541.6 [1] => 581.7 [2] => 685.6 [3] => 867 [4] => 997.7 [5] => 1023.642 [6] => 961.421 [7] => 1176.307 [8] => 1249.467 [9] => 1231.493 [10] => 956.177 [11] => 1627.127 [12] => 1758.227 [13] => 1975.435 [14] => 2467.486 [15] => 2472.662 [16] => 2279.517 [17] => 2763.688 [18] => 2639.986 ) [Total Liabilities] => Array ( [0] => 1691.1 [1] => 1850.7 [2] => 2033.3 [3] => 2423.4 [4] => 2669.4 [5] => 3052.387 [6] => 3252.452 [7] => 3857.234 [8] => 4738.99 [9] => 5283.126 [10] => 5509.063 [11] => 5939.741 [12] => 6240.531 [13] => 6673.307 [14] => 6698.484 [15] => 6486.175 [16] => 6680.313 [17] => 7452.167 [18] => 7472.137 ) [Other Long-Term Liab.] => Array ( [0] => -5.68434188608E-14 [1] => 0 [2] => -1.42108547152E-13 [3] => 5.68434188608E-14 [4] => 0.1 [5] => 1.70530256582E-13 [6] => 0 [7] => -2.84217094304E-13 [8] => 289.998 [9] => 238.294 [10] => 370.387 [11] => 362.862 [12] => 440.52 [13] => 658.199 [14] => 622.9 [15] => 732.803 [16] => 621.498 [17] => 1149.734 [18] => 816.647 ) [Cash and Equiv_pct] => Array ( [0] => 4.33 [1] => 3.24 [2] => 3.43 [3] => 2.92 [4] => 3.64 [5] => 3.31 [6] => 2.54 [7] => 3.31 [8] => 4.86 [9] => 2.54 [10] => 2.32 [11] => 2.25 [12] => 2.18 [13] => 5.47 [14] => 10.04 [15] => 5.90 [16] => 5.62 [17] => 5.68 [18] => 3.26 ) [Accts Rec._pct] => Array ( [0] => 30.13 [1] => 31.27 [2] => 31.02 [3] => 32.16 [4] => 32.57 [5] => 31.55 [6] => 30.83 [7] => 29.40 [8] => 28.97 [9] => 27.90 [10] => 27.63 [11] => 27.62 [12] => 27.43 [13] => 27.01 [14] => 24.32 [15] => 25.38 [16] => 25.46 [17] => 24.44 [18] => 25.14 ) [Inventory_pct] => Array ( [0] => 21.58 [1] => 21.77 [2] => 21.37 [3] => 20.91 [4] => 20.80 [5] => 19.48 [6] => 19.47 [7] => 18.66 [8] => 17.73 [9] => 17.90 [10] => 17.73 [11] => 17.89 [12] => 18.01 [13] => 18.21 [14] => 16.27 [15] => 17.18 [16] => 18.21 [17] => 17.95 [18] => 18.92 ) [Other Current Assets_pct] => Array ( [0] => 1.70 [1] => 1.53 [2] => 1.31 [3] => 1.69 [4] => 1.78 [5] => 2.43 [6] => 0.89 [7] => 1.27 [8] => 0.76 [9] => 0.74 [10] => 0.72 [11] => 1.18 [12] => 1.50 [13] => 0.63 [14] => 0.63 [15] => 0.76 [16] => 1.06 [17] => 2.06 [18] => 1.70 ) [Total Current Assets_pct] => Array ( [0] => 57.74 [1] => 57.81 [2] => 57.13 [3] => 57.67 [4] => 58.80 [5] => 56.78 [6] => 53.72 [7] => 52.64 [8] => 52.32 [9] => 49.08 [10] => 48.40 [11] => 48.93 [12] => 49.12 [13] => 51.33 [14] => 51.26 [15] => 49.22 [16] => 50.35 [17] => 50.13 [18] => 49.02 ) [Net PPE_pct] => Array ( [0] => 28.96 [1] => 29.79 [2] => 30.82 [3] => 30.45 [4] => 29.97 [5] => 27.93 [6] => 28.34 [7] => 28.34 [8] => 27.72 [9] => 27.61 [10] => 27.44 [11] => 27.41 [12] => 28.59 [13] => 28.66 [14] => 29.36 [15] => 31.06 [16] => 30.85 [17] => 32.00 [18] => 31.41 ) [Intangibles_pct] => Array ( [0] => 8.34 [1] => 7.53 [2] => 7.20 [3] => 8.15 [4] => 7.37 [5] => 11.29 [6] => 14.36 [7] => 15.40 [8] => 16.06 [9] => 15.53 [10] => 15.54 [11] => 15.55 [12] => 15.20 [13] => 14.89 [14] => 16.08 [15] => 16.06 [16] => 15.31 [17] => 14.66 [18] => 16.50 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.96 [1] => 4.87 [2] => 4.85 [3] => 3.73 [4] => 3.86 [5] => 4.00 [6] => 3.58 [7] => 3.61 [8] => 3.90 [9] => 7.78 [10] => 8.62 [11] => 8.11 [12] => 7.10 [13] => 5.13 [14] => 3.30 [15] => 3.66 [16] => 3.49 [17] => 3.21 [18] => 3.07 ) [Accts Payable_pct] => Array ( [0] => 22.89 [1] => 23.43 [2] => 24.10 [3] => 22.46 [4] => 24.74 [5] => 24.65 [6] => 35.97 [7] => 35.35 [8] => 32.74 [9] => 31.44 [10] => 30.70 [11] => 29.33 [12] => 30.51 [13] => 29.54 [14] => 28.68 [15] => 27.37 [16] => 26.70 [17] => 26.11 [18] => 27.64 ) [Short-Term Debt_pct] => Array ( [0] => 0.25 [1] => 0.67 [2] => 0.80 [3] => 4.16 [4] => 0.83 [5] => 1.06 [6] => 1.01 [7] => 1.34 [8] => 1.77 [9] => 3.02 [10] => 5.74 [11] => 1.51 [12] => 0.24 [13] => 0.05 [14] => 0.09 [15] => 0.08 [16] => 3.42 [17] => 2.10 [18] => 1.97 ) [Other Current Liab._pct] => Array ( [0] => 7.38 [1] => 7.10 [2] => 7.53 [3] => 8.40 [4] => 9.28 [5] => 11.32 [6] => 2.30 [7] => 0.69 [8] => 4.43 [9] => 5.38 [10] => 5.38 [11] => 5.05 [12] => 5.14 [13] => 5.12 [14] => 1.60 [15] => 1.73 [16] => 1.28 [17] => 0.00 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 30.53 [1] => 31.20 [2] => 32.44 [3] => 35.03 [4] => 34.85 [5] => 37.04 [6] => 39.29 [7] => 37.39 [8] => 38.94 [9] => 39.84 [10] => 41.82 [11] => 35.88 [12] => 35.88 [13] => 34.71 [14] => 30.37 [15] => 29.18 [16] => 31.40 [17] => 28.21 [18] => 29.61 ) [Long-Term Debt_pct] => Array ( [0] => 17.50 [1] => 17.49 [2] => 19.97 [3] => 22.94 [4] => 24.35 [5] => 21.26 [6] => 17.96 [7] => 19.64 [8] => 18.01 [9] => 15.69 [10] => 11.56 [11] => 18.10 [12] => 18.47 [13] => 19.59 [14] => 24.31 [15] => 23.97 [16] => 20.02 [17] => 22.77 [18] => 20.85 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.62 [1] => 6.96 [2] => 6.81 [3] => 6.14 [4] => 5.96 [5] => 5.11 [6] => 3.51 [7] => 7.37 [8] => 11.37 [9] => 11.79 [10] => 13.25 [11] => 12.08 [12] => 11.21 [13] => 11.89 [14] => 11.32 [15] => 9.74 [16] => 7.25 [17] => 10.42 [18] => 8.55 ) [Total Liabilities_pct] => Array ( [0] => 54.65 [1] => 55.65 [2] => 59.21 [3] => 64.11 [4] => 65.16 [5] => 63.41 [6] => 60.76 [7] => 64.40 [8] => 68.32 [9] => 67.32 [10] => 66.63 [11] => 66.06 [12] => 65.56 [13] => 66.19 [14] => 66.01 [15] => 62.89 [16] => 58.67 [17] => 61.40 [18] => 59.00 ) [netcash] => Array ( [0] => -2.13 [1] => -2.39 [2] => -2.72 [3] => -3.35 [4] => -3.76 [5] => -4.34 [6] => -4.63 [7] => -5.52 [8] => -6.78 [9] => -7.95 [10] => -8.4 [11] => -9.28 [12] => -9.89 [13] => -10.19 [14] => -9.63 [15] => -9.93 [16] => -10.36 [17] => -11.54 [18] => -12.05 ) [NCAV] => Array ( [0] => -0.72 [1] => -0.82 [2] => -1.07 [3] => -1.46 [4] => -1.63 [5] => -1.93 [6] => -2.02 [7] => -2.68 [8] => -3.51 [9] => -4.28 [10] => -4.54 [11] => -4.96 [12] => -5.27 [13] => -5.26 [14] => -5.09 [15] => -5.12 [16] => -4.86 [17] => -5.89 [18] => -5.93 ) [NCAV_real] => Array ( [0] => 0.13 [1] => 0.1 [2] => -0.1 [3] => -0.35 [4] => -0.39 [5] => -0.48 [6] => -0.56 [7] => -1.06 [8] => -1.71 [9] => -2.24 [10] => -2.38 [11] => -2.49 [12] => -2.57 [13] => -2.49 [14] => -2.54 [15] => -2.38 [16] => -1.63 [17] => -2.33 [18] => -2.16 ) [Book Value Per Share] => Array ( [0] => 1.92 [1] => 2.02 [2] => 1.99 [3] => 1.97 [4] => 2.13 [5] => 2.64 [6] => 3.12 [7] => 3.21 [8] => 3.38 [9] => 4.01 [10] => 4.36 [11] => 4.93 [12] => 5.37 [13] => 5.68 [14] => 5.85 [15] => 6.47 [16] => 8.07 [17] => 8 [18] => 8.86 ) [Tangibles_book_per_share] => Array ( [0] => 1.57 [1] => 1.68 [2] => 1.64 [3] => 1.52 [4] => 1.68 [5] => 1.83 [6] => 1.98 [7] => 1.82 [8] => 1.67 [9] => 2.1 [10] => 2.33 [11] => 2.67 [12] => 3 [13] => 3.18 [14] => 3.08 [15] => 3.67 [16] => 5.08 [17] => 4.96 [18] => 5.29 ) [deb2equity] => Array ( [0] => 0.391 [1] => 0.41 [2] => 0.509 [3] => 0.755 [4] => 0.723 [5] => 0.61 [6] => 0.483 [7] => 0.589 [8] => 0.624 [9] => 0.572 [10] => 0.519 [11] => 0.577 [12] => 0.543 [13] => 0.581 [14] => 0.718 [15] => 0.648 [16] => 0.567 [17] => 0.644 [18] => 0.556 ) [debt2rev_totaldebt] => Array ( [0] => 549.4 [1] => 604 [2] => 713.2 [3] => 1024.3 [4] => 1031.6 [5] => 1074.709 [6] => 1015.328 [7] => 1256.421 [8] => 1372.236 [9] => 1468.16 [10] => 1431.108 [11] => 1762.692 [12] => 1780.695 [13] => 1980.331 [14] => 2476.649 [15] => 2480.632 [16] => 2668.523 [17] => 3018.338 [18] => 2888.919 ) [debt2rev] => Array ( [0] => 0.045 [1] => 0.045 [2] => 0.049 [3] => 0.067 [4] => 0.059 [5] => 0.056 [6] => 0.047 [7] => 0.054 [8] => 0.052 [9] => 0.05 [10] => 0.047 [11] => 0.054 [12] => 0.051 [13] => 0.053 [14] => 0.067 [15] => 0.067 [16] => 0.068 [17] => 0.071 [18] => 0.065 ) [cogs2rev] => Array ( [0] => 0.81 [1] => 0.81 [2] => 0.81 [3] => 0.80 [4] => 0.80 [5] => 0.80 [6] => 0.80 [7] => 0.80 [8] => 0.80 [9] => 0.81 [10] => 0.81 [11] => 0.81 [12] => 0.81 [13] => 0.81 [14] => 0.81 [15] => 0.81 [16] => 0.81 [17] => 0.82 [18] => 0.82 ) [inventory2rev] => Array ( [0] => 0.055 [1] => 0.054 [2] => 0.051 [3] => 0.052 [4] => 0.049 [5] => 0.049 [6] => 0.048 [7] => 0.048 [8] => 0.047 [9] => 0.048 [10] => 0.048 [11] => 0.049 [12] => 0.049 [13] => 0.049 [14] => 0.045 [15] => 0.048 [16] => 0.053 [17] => 0.051 [18] => 0.054 ) [ar2asset] => Array ( [0] => 0.301 [1] => 0.313 [2] => 0.31 [3] => 0.322 [4] => 0.326 [5] => 0.316 [6] => 0.308 [7] => 0.294 [8] => 0.29 [9] => 0.279 [10] => 0.276 [11] => 0.276 [12] => 0.274 [13] => 0.27 [14] => 0.243 [15] => 0.254 [16] => 0.255 [17] => 0.244 [18] => 0.251 ) [cash2asset] => Array ( [0] => 0.043 [1] => 0.032 [2] => 0.034 [3] => 0.029 [4] => 0.036 [5] => 0.033 [6] => 0.025 [7] => 0.033 [8] => 0.049 [9] => 0.025 [10] => 0.023 [11] => 0.022 [12] => 0.022 [13] => 0.055 [14] => 0.1 [15] => 0.059 [16] => 0.056 [17] => 0.057 [18] => 0.033 ) [equity2asset] => Array ( [0] => 0.454 [1] => 0.443 [2] => 0.408 [3] => 0.359 [4] => 0.348 [5] => 0.366 [6] => 0.392 [7] => 0.356 [8] => 0.317 [9] => 0.327 [10] => 0.334 [11] => 0.339 [12] => 0.344 [13] => 0.338 [14] => 0.34 [15] => 0.371 [16] => 0.413 [17] => 0.386 [18] => 0.41 ) [equity2liab_tangbile] => Array ( [0] => 0.677 [1] => 0.661 [2] => 0.567 [3] => 0.433 [4] => 0.421 [5] => 0.399 [6] => 0.409 [7] => 0.314 [8] => 0.229 [9] => 0.255 [10] => 0.267 [11] => 0.278 [12] => 0.294 [13] => 0.286 [14] => 0.271 [15] => 0.335 [16] => 0.443 [17] => 0.39 [18] => 0.415 ) [ppe2asset] => Array ( [0] => 0.29 [1] => 0.298 [2] => 0.308 [3] => 0.305 [4] => 0.3 [5] => 0.279 [6] => 0.283 [7] => 0.283 [8] => 0.277 [9] => 0.276 [10] => 0.274 [11] => 0.274 [12] => 0.286 [13] => 0.287 [14] => 0.294 [15] => 0.311 [16] => 0.308 [17] => 0.32 [18] => 0.314 ) [interest2rev] => Array ( [0] => -0.319 [1] => -0.306 [2] => -0.322 [3] => -0.381 [4] => -0.418 [5] => -0.367 [6] => -0.329 [7] => -0.269 [8] => -0.276 [9] => -0.238 [10] => -0.248 [11] => -0.334 [12] => -0.3 [13] => -0.297 [14] => -0.316 [15] => -0.337 [16] => -0.301 [17] => -0.268 [18] => -0.289 ) [std2asset] => Array ( [0] => 0.305 [1] => 0.312 [2] => 0.324 [3] => 0.35 [4] => 0.348 [5] => 0.37 [6] => 0.393 [7] => 0.374 [8] => 0.389 [9] => 0.398 [10] => 0.418 [11] => 0.359 [12] => 0.359 [13] => 0.347 [14] => 0.304 [15] => 0.292 [16] => 0.314 [17] => 0.282 [18] => 0.296 ) [ltd2asset] => Array ( [0] => 0.175 [1] => 0.175 [2] => 0.2 [3] => 0.229 [4] => 0.244 [5] => 0.213 [6] => 0.18 [7] => 0.196 [8] => 0.18 [9] => 0.157 [10] => 0.116 [11] => 0.181 [12] => 0.185 [13] => 0.196 [14] => 0.243 [15] => 0.24 [16] => 0.2 [17] => 0.228 [18] => 0.208 ) [turnover] => Array ( [0] => 3.916 [1] => 4.028 [2] => 4.21 [3] => 4.055 [4] => 4.253 [5] => 4.01 [6] => 4.07 [7] => 3.898 [8] => 3.769 [9] => 3.738 [10] => 3.663 [11] => 3.629 [12] => 3.681 [13] => 3.722 [14] => 3.632 [15] => 3.611 [16] => 3.454 [17] => 3.492 [18] => 3.507 ) [CF_Net Income] => Array ( [0] => 251.8 [1] => 276.9 [2] => 302.5 [3] => 324.8 [4] => 362.3 [5] => 445.588 [6] => 596.909 [7] => 679.787 [8] => 778.288 [9] => 907.214 [10] => 961.457 [11] => 855.325 [12] => 1001.076 [13] => 1106.151 [14] => 1055.948 [15] => 1179.983 [16] => 1152.03 [17] => 1121.585 [18] => 992.427 ) [buybackratio] => Array ( [0] => -0.09 [1] => -0.09 [2] => -0.09 [3] => -0.1 [4] => -0.11 [5] => -0.12 [6] => -0.13 [7] => -0.13 [8] => -0.13 [9] => -0.18 [10] => -0.22 [11] => -0.15 [12] => -0.22 [13] => -0.12 [14] => -0.11 [15] => -0.08 [16] => -0.29 [17] => -0.09 [18] => -0.63 ) [grahamnumber] => Array ( [0] => 3.49 [1] => 3.79 [2] => 3.98 [3] => 4.01 [4] => 4.51 [5] => 5.29 [6] => 6.29 [7] => 6.49 [8] => 6.71 [9] => 8.2 [10] => 8.92 [11] => 9.07 [12] => 10.53 [13] => 11.47 [14] => 11.14 [15] => 12.83 [16] => 15.03 [17] => 14.61 [18] => 14.2 ) [CF_DDA] => Array ( [0] => 130.8 [1] => 144.7 [2] => 160.3 [3] => 181.2 [4] => 205 [5] => 220.661 [6] => 248.24 [7] => 278.251 [8] => 273.142 [9] => 283.595 [10] => 316.743 [11] => 345.062 [12] => 362.559 [13] => 372.529 [14] => 382.339 [15] => 389.976 [16] => 402.588 [17] => 416.943 [18] => 512.548 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 336.9 [1] => 350.4 [2] => 498.1 [3] => 357.8 [4] => 585.3 [5] => 708.726 [6] => 955.224 [7] => 1084.98 [8] => 1372.84 [9] => 1191.016 [10] => 1192.16 [11] => 1123.832 [12] => 1402.922 [13] => 1596.129 [14] => 1576.749 [15] => 885.428 [16] => 1091.518 [17] => 1404.18 [18] => 1511.594 ) [Cash Flow from Others] => Array ( [0] => 22.1 [1] => 18.8 [2] => 21.6 [3] => 23.2 [4] => 26.3 [5] => 35.123 [6] => 21.74 [7] => 25.904 [8] => 27.133 [9] => 62.234 [10] => 38.336 [11] => 137.393 [12] => 111.052 [13] => 110.087 [14] => 127.082 [15] => 103.071 [16] => 91.975 [17] => 102.705 [18] => 103.319 ) [Cash Flow_PPE] => Array ( [0] => -196.5 [1] => -224.9 [2] => -213.4 [3] => -335.5 [4] => -261.7 [5] => -247.491 [6] => -328.388 [7] => -395.682 [8] => -421.008 [9] => -514.235 [10] => -364.721 [11] => -492.05 [12] => -587.234 [13] => -502.643 [14] => -439.317 [15] => -572.894 [16] => -617.373 [17] => -776.316 [18] => -496.335 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -211.901 [6] => -10.363 [7] => -234.618 [8] => -209.01 [9] => -79.247 [10] => -115.637 [11] => -114.378 [12] => -59.322 [13] => -55.259 [14] => -218.075 [15] => -29.293 [16] => -101.148 [17] => -110.601 [18] => -397.447 ) [Cash Flow_CPEX] => Array ( [0] => -201.6 [1] => -235.9 [2] => -216.2 [3] => -343.8 [4] => -286.7 [5] => -266.413 [6] => -341.138 [7] => -416.393 [8] => -435.637 [9] => -530.086 [10] => -390.203 [11] => -514.751 [12] => -603.242 [13] => -515.963 [14] => -464.561 [15] => -594.604 [16] => -636.442 [17] => -784.501 [18] => -511.862 ) [Cash Flow from Investing] => Array ( [0] => -196.5 [1] => -224.9 [2] => -213.4 [3] => -335.5 [4] => -261.7 [5] => -459.392 [6] => -338.751 [7] => -630.3 [8] => -681.825 [9] => -683.811 [10] => -413.44 [11] => -608.671 [12] => -648.711 [13] => -555.56 [14] => -658.663 [15] => -656.32 [16] => -679.556 [17] => -903.629 [18] => -911.882 ) [Net Issuance of Stock] => Array ( [0] => -29.4 [1] => -206.7 [2] => -277.2 [3] => -229.5 [4] => -165.2 [5] => -133.954 [6] => -352.685 [7] => -387.23 [8] => -377.159 [9] => -440.854 [10] => -389.656 [11] => -416.076 [12] => -329.129 [13] => -400.941 [14] => -327.063 [15] => -84.424 [16] => 41.088 [17] => -172.86 [18] => -92.964 ) [Issuance of Stock] => Array ( [0] => 23.8 [1] => 25.4 [2] => 28.1 [3] => 33.9 [4] => 38.8 [5] => 52.342 [6] => 75.511 [7] => 86.328 [8] => 101.312 [9] => 167.652 [10] => 208.004 [11] => 128.055 [12] => 221.736 [13] => 128.238 [14] => 111.78 [15] => 94.75 [16] => 332.688 [17] => 99.439 [18] => 628.652 ) [Net Issuance of Debt] => Array ( [0] => 9.2 [1] => 142.7 [2] => 101.9 [3] => 310.8 [4] => 7.3 [5] => 39.863 [6] => -113.472 [7] => 240.521 [8] => 73.126 [9] => 107.238 [10] => -42.632 [11] => 327.621 [12] => 17.492 [13] => 199.618 [14] => 496.438 [15] => -3.604 [16] => 177.654 [17] => 356.984 [18] => -137.547 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -73.2 [1] => -87.7 [2] => -99.6 [3] => -110.9 [4] => -126.7 [5] => -145.418 [6] => -173.701 [7] => -213.275 [8] => -261.854 [9] => -309.54 [10] => -357.298 [11] => -397.537 [12] => -445.416 [13] => -497.467 [14] => -548.246 [15] => -579.763 [16] => -597.071 [17] => -622.869 [18] => -648.253 ) [Cash from Financing] => Array ( [0] => -93.3 [1] => -151.7 [2] => -274.8 [3] => -29.6 [4] => -284.6 [5] => -239.509 [6] => -639.858 [7] => -359.984 [8] => -550.528 [9] => -643.345 [10] => -784.59 [11] => -504.617 [12] => -748.25 [13] => -698.578 [14] => -379.643 [15] => -667.03 [16] => -377.907 [17] => -442.649 [18] => -874.208 ) [Other Financing] => Array ( [0] => 0.1 [1] => 1.42108547152E-14 [2] => 0.0999999999999 [3] => -2.84217094304E-14 [4] => -4.26325641456E-14 [5] => 5.68434188608E-14 [6] => 2.84217094304E-14 [7] => 2.84217094304E-14 [8] => 15.359 [9] => -0.189 [10] => 4.996 [11] => -18.625 [12] => 8.803 [13] => 0.212 [14] => -0.772 [15] => 0.761 [16] => 0.422 [17] => -3.904 [18] => 4.556 ) [Net Change in Cash] => Array ( [0] => 47.2 [1] => -26.1 [2] => 9.9 [3] => -7.4 [4] => 39 [5] => 9.825 [6] => -23.385 [7] => 94.696 [8] => 139.008 [9] => -137.741 [10] => -8.028 [11] => 10.219 [12] => 5.975 [13] => 343.68 [14] => 538.777 [15] => -433.208 [16] => 54.322 [17] => 49.102 [18] => -276.582 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0 [6] => -1.13686837722E-13 [7] => 0 [8] => -1.479 [9] => -1.601 [10] => -2.158 [11] => -0.325 [12] => 0.0140000000001 [13] => 1.689 [14] => 0.334 [15] => 4.714 [16] => 20.267 [17] => -8.8 [18] => -2.086 ) [total_freecashflow] => Array ( [0] => 135.3 [1] => 114.5 [2] => 281.9 [3] => 14 [4] => 298.6 [5] => 442.313 [6] => 614.086 [7] => 668.587 [8] => 937.203 [9] => 660.93 [10] => 801.957 [11] => 609.081 [12] => 799.68 [13] => 1080.166 [14] => 1112.188 [15] => 290.824 [16] => 455.076 [17] => 619.679 [18] => 999.732 ) [CF_Net Income_pct] => Array ( [0] => 74.74 [1] => 79.02 [2] => 60.73 [3] => 90.78 [4] => 61.90 [5] => 62.87 [6] => 62.49 [7] => 62.65 [8] => 56.69 [9] => 76.17 [10] => 80.65 [11] => 76.11 [12] => 71.36 [13] => 69.30 [14] => 66.97 [15] => 133.27 [16] => 105.54 [17] => 79.87 [18] => 65.65 ) [CF_DDA_pct] => Array ( [0] => 131 [1] => 145 [2] => 160 [3] => 181 [4] => 205 [5] => 221 [6] => 248 [7] => 278 [8] => 273 [9] => 284 [10] => 317 [11] => 345 [12] => 363 [13] => 373 [14] => 382 [15] => 390 [16] => 403 [17] => 417 [18] => 513 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -59.84 [1] => -67.32 [2] => -43.40 [3] => -96.09 [4] => -48.98 [5] => -37.59 [6] => -35.71 [7] => -38.38 [8] => -31.73 [9] => -44.51 [10] => -32.73 [11] => -45.80 [12] => -43.00 [13] => -32.33 [14] => -29.46 [15] => -67.15 [16] => -58.31 [17] => -55.87 [18] => -33.86 ) [Cash Flow from Investing_pct] => Array ( [0] => -58.33 [1] => -64.18 [2] => -42.84 [3] => -93.77 [4] => -44.71 [5] => -64.82 [6] => -35.46 [7] => -58.09 [8] => -49.67 [9] => -57.41 [10] => -34.68 [11] => -54.16 [12] => -46.24 [13] => -34.81 [14] => -41.77 [15] => -74.12 [16] => -62.26 [17] => -64.35 [18] => -60.33 ) [Net Issuance of Stock_pct] => Array ( [0] => -8.73 [1] => -58.99 [2] => -55.65 [3] => -64.14 [4] => -28.22 [5] => -18.90 [6] => -36.92 [7] => -35.69 [8] => -27.47 [9] => -37.01 [10] => -32.68 [11] => -37.02 [12] => -23.46 [13] => -25.12 [14] => -20.74 [15] => -9.53 [16] => 3.76 [17] => -12.31 [18] => -6.15 ) [Net Issuance of Debt_pct] => Array ( [0] => 2.73 [1] => 40.72 [2] => 20.46 [3] => 86.86 [4] => 1.25 [5] => 5.62 [6] => -11.88 [7] => 22.17 [8] => 5.33 [9] => 9.00 [10] => -3.58 [11] => 29.15 [12] => 1.25 [13] => 12.51 [14] => 31.48 [15] => -0.41 [16] => 16.28 [17] => 25.42 [18] => -9.10 ) [Dividends_pct] => Array ( [0] => -21.73 [1] => -25.03 [2] => -20.00 [3] => -30.99 [4] => -21.65 [5] => -20.52 [6] => -18.18 [7] => -19.66 [8] => -19.07 [9] => -25.99 [10] => -29.97 [11] => -35.37 [12] => -31.75 [13] => -31.17 [14] => -34.77 [15] => -65.48 [16] => -54.70 [17] => -44.36 [18] => -42.89 ) [Other Financing_pct] => Array ( [0] => -27.69 [1] => -43.29 [2] => -55.17 [3] => -8.27 [4] => -48.62 [5] => -33.79 [6] => -66.99 [7] => -33.18 [8] => -40.10 [9] => -54.02 [10] => -65.81 [11] => -44.90 [12] => -53.34 [13] => -43.77 [14] => -24.08 [15] => -75.33 [16] => -34.62 [17] => -31.52 [18] => -57.83 ) [Cash from Financing_pct] => Array ( [0] => -27.72 [1] => -43.29 [2] => -55.19 [3] => -8.27 [4] => -48.62 [5] => -33.79 [6] => -66.99 [7] => -33.18 [8] => -41.22 [9] => -54.00 [10] => -66.23 [11] => -43.24 [12] => -53.96 [13] => -43.78 [14] => -24.03 [15] => -75.42 [16] => -34.66 [17] => -31.25 [18] => -58.13 ) [Net Change in Cash_pct] => Array ( [0] => 14.01 [1] => -7.45 [2] => 1.99 [3] => -2.07 [4] => 6.66 [5] => 1.39 [6] => -2.45 [7] => 8.73 [8] => 10.13 [9] => -11.56 [10] => -0.67 [11] => 0.91 [12] => 0.43 [13] => 21.53 [14] => 34.17 [15] => -48.93 [16] => 4.98 [17] => 3.50 [18] => -18.30 ) [total_freecashflow_pct] => Array ( [0] => 40.16 [1] => 32.68 [2] => 56.60 [3] => 3.91 [4] => 51.02 [5] => 62.41 [6] => 64.29 [7] => 61.62 [8] => 68.27 [9] => 55.49 [10] => 67.27 [11] => 54.20 [12] => 57.00 [13] => 67.67 [14] => 70.54 [15] => 32.85 [16] => 41.69 [17] => 44.13 [18] => 66.14 ) [per share rev] => Array ( [0] => 16.6 [1] => 18.38 [2] => 20.55 [3] => 22.21 [4] => 25.97 [5] => 29.02 [6] => 32.12 [7] => 34.69 [8] => 39.63 [9] => 44.3 [10] => 46.3 [11] => 51.88 [12] => 56.01 [13] => 61.41 [14] => 61.83 [15] => 62.74 [16] => 66.8 [17] => 71.96 [18] => 74.93 ) [per share eps] => Array ( [0] => 0.345 [1] => 0.38 [2] => 0.43 [3] => 0.43 [4] => 0.54 [5] => 0.67 [6] => 0.88 [7] => 1.01 [8] => 1.18 [9] => 1.37 [10] => 1.47 [11] => 1.36 [12] => 1.6 [13] => 1.81 [14] => 1.77 [15] => 1.99 [16] => 1.96 [17] => 1.9 [18] => 1.67 ) [eps_nri] => Array ( [0] => 0.35 [1] => 0.38 [2] => 0.43 [3] => 0.48 [4] => 0.54 [5] => 0.68 [6] => 0.88 [7] => 1.01 [8] => 1.18 [9] => 1.37 [10] => 1.47 [11] => 1.35 [12] => 1.6 [13] => 1.81 [14] => 1.77 [15] => 1.99 [16] => 1.96 [17] => 1.9 [18] => 1.67 ) [per share_freecashflow] => Array ( [0] => 0.19 [1] => 0.16 [2] => 0.4 [3] => 0.02 [4] => 0.45 [5] => 0.67 [6] => 0.91 [7] => 0.99 [8] => 1.42 [9] => 1 [10] => 1.23 [11] => 0.97 [12] => 1.28 [13] => 1.77 [14] => 1.87 [15] => 0.49 [16] => 0.77 [17] => 1.05 [18] => 1.69 ) [ROE] => Array ( [0] => 17.94 [1] => 18.78 [2] => 21.6 [3] => 21.87 [4] => 25.39 [5] => 25.29 [6] => 28.42 [7] => 31.88 [8] => 35.42 [9] => 35.38 [10] => 34.85 [11] => 28.02 [12] => 30.54 [13] => 32.45 [14] => 30.61 [15] => 30.83 [16] => 24.48 [17] => 23.94 [18] => 19.12 ) [payout] => Array ( [0] => 0.29 [1] => 0.403 [2] => 0.337 [3] => 0.395 [4] => 0.361 [5] => 0.343 [6] => 0.307 [7] => 0.337 [8] => 0.356 [9] => 0.365 [10] => 0.395 [11] => 0.485 [12] => 0.463 [13] => 0.47 [14] => 0.531 [15] => 0.497 [16] => 0.526 [17] => 0.563 [18] => 0.665 ) [ROA] => Array ( [0] => 8.14 [1] => 8.33 [2] => 8.81 [3] => 7.85 [4] => 8.84 [5] => 9.26 [6] => 11.15 [7] => 11.35 [8] => 11.22 [9] => 11.56 [10] => 11.63 [11] => 9.51 [12] => 10.52 [13] => 10.97 [14] => 10.41 [15] => 11.44 [16] => 10.12 [17] => 9.24 [18] => 7.84 ) [ROC_capital] => Array ( [0] => 2735.6 [1] => 2963.7 [2] => 3065.1 [3] => 3394.9 [4] => 3709.6 [5] => 4195.058 [6] => 4440.096 [7] => 4927.225 [8] => 5604.574 [9] => 6076.388 [10] => 6330.001 [11] => 6970.438 [12] => 7539.381 [13] => 8128.637 [14] => 8245.864 [15] => 8358.494 [16] => 9366.339 [17] => 10219.045 [18] => 10401.338 ) [ROC] => Array ( [0] => 9.2 [1] => 9.34 [2] => 9.87 [3] => 8.74 [4] => 9.77 [5] => 10.62 [6] => 13.44 [7] => 13.8 [8] => 13.89 [9] => 14.93 [10] => 15.19 [11] => 12.27 [12] => 13.28 [13] => 13.61 [14] => 12.81 [15] => 14.12 [16] => 12.3 [17] => 10.98 [18] => 9.54 ) [ROC_JOEL_capital] => Array ( [0] => 1612.2 [1] => 1789.9 [2] => 1816.1 [3] => 2054 [4] => 2093.6 [5] => 2186.912 [6] => 2207.712 [7] => 2493.389 [8] => 2636.387 [9] => 2928.547 [10] => 3095.77 [11] => 3571.859 [12] => 3796.286 [13] => 4018.824 [14] => 4090.237 [15] => 4669.899 [16] => 5419.437 [17] => 6110.762 [18] => 6272.864 ) [ROC_JOEL] => Array ( [0] => 28.16 [1] => 27.59 [2] => 29.86 [3] => 28.77 [4] => 31.89 [5] => 37.04 [6] => 47.04 [7] => 46.56 [8] => 50.23 [9] => 52.34 [10] => 51.35 [11] => 41.86 [12] => 45 [13] => 46.78 [14] => 45.77 [15] => 42.31 [16] => 35.64 [17] => 30.94 [18] => 26.44 ) [ROC_JOEL_new] => Array ( [0] => 26.13 [1] => 26.08 [2] => 28.05 [3] => 26 [4] => 29.72 [5] => 34.12 [6] => 415.56 [7] => 43.23 [8] => 44.81 [9] => 49.39 [10] => 48.68 [11] => 39.86 [12] => 43.11 [13] => 41.64 [14] => 36.94 [15] => 37.41 [16] => 32.11 [17] => 27.9 [18] => 25.07 ) [grossmargin] => Array ( [0] => 19.16 [1] => 19.08 [2] => 19.23 [3] => 19.63 [4] => 19.63 [5] => 20.07 [6] => 19.61 [7] => 19.82 [8] => 19.74 [9] => 19.34 [10] => 19.1 [11] => 19.28 [12] => 19.28 [13] => 19.17 [14] => 19.09 [15] => 19.3 [16] => 18.8 [17] => 18.11 [18] => 17.72 ) [pretaxmargin] => Array ( [0] => 3.45 [1] => 3.39 [2] => 3.43 [3] => 3.29 [4] => 3.41 [5] => 3.78 [6] => 44.37 [7] => 4.71 [8] => 4.82 [9] => 5.03 [10] => 5.04 [11] => 4.28 [12] => 4.63 [13] => 4.77 [14] => 4.81 [15] => 4.97 [16] => 4.65 [17] => 4.21 [18] => 3.48 ) [operatingmargin] => Array ( [0] => 3.75 [1] => 3.69 [2] => 3.75 [3] => 3.86 [4] => 3.83 [5] => 4.2 [6] => 4.77 [7] => 4.97 [8] => 5.07 [9] => 5.22 [10] => 5.25 [11] => 4.58 [12] => 4.88 [13] => 5.01 [14] => 5.08 [15] => 5.31 [16] => 4.91 [17] => 4.46 [18] => 3.73 ) [netmargin] => Array ( [0] => 2.08 [1] => 2.07 [2] => 2.09 [3] => 1.94 [4] => 2.08 [5] => 2.31 [6] => 2.74 [7] => 2.91 [8] => 2.98 [9] => 3.09 [10] => 3.18 [11] => 2.62 [12] => 2.86 [13] => 2.95 [14] => 2.87 [15] => 3.17 [16] => 2.93 [17] => 2.65 [18] => 2.23 ) [pettm] => Array ( [0] => 20.770 [1] => 22.590 [2] => 21.780 [3] => 29.660 [4] => 27.710 [5] => 30.790 [6] => 30.510 [7] => 26.710 [8] => 25.160 [9] => 25.920 [10] => 24.400 [11] => 22.390 [12] => 20.950 [13] => 15.200 [14] => 12.680 [15] => 14.370 [16] => 15.920 [17] => 15.640 [18] => 20.290 ) [penri] => Array ( [0] => 21.07 [1] => 22.53 [2] => 21.73 [3] => 27.26 [4] => 27.61 [5] => 30.09 [6] => 30.85 [7] => 26.69 [8] => 25.24 [9] => 25.99 [10] => 24.45 [11] => 22.64 [12] => 20.91 [13] => 15.20 [14] => 12.70 [15] => 14.36 [16] => 15.91 [17] => 15.61 [18] => 20.33 ) [pe] => Array ( [0] => 20.770 [1] => 22.590 [2] => 21.780 [3] => 29.660 [4] => 27.710 [5] => 30.790 [6] => 30.510 [7] => 26.710 [8] => 25.160 [9] => 25.920 [10] => 24.400 [11] => 22.390 [12] => 20.950 [13] => 15.200 [14] => 12.680 [15] => 14.370 [16] => 15.920 [17] => 15.640 [18] => 20.290 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.140 [6] => 12.990 [7] => 14.630 [8] => 17.670 [9] => 17.080 [10] => 15.600 [11] => 11.320 [12] => 11.160 [13] => 8.680 [14] => 7.300 [15] => 7.780 [16] => 6.200 [17] => 6.020 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.85 [5] => 9.35 [6] => 22 [7] => 25.5 [8] => 29.75 [9] => 14.57 [10] => 19.35 [11] => 13.5 [12] => 12.13 [13] => 13.18 [14] => 13.79 [15] => 15.46 [16] => 11.11 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 38.820 [1] => 57.090 [2] => 23.400 [3] => 427.100 [4] => 33.130 [5] => 31.910 [6] => 29.840 [7] => 27.220 [8] => 21.010 [9] => 35.870 [10] => 29.660 [11] => 31.510 [12] => 25.980 [13] => 15.460 [14] => 11.960 [15] => 59.520 [16] => 40.490 [17] => 28.120 [18] => 20.330 ) [ps] => Array ( [0] => 0.430 [1] => 0.470 [2] => 0.450 [3] => 0.570 [4] => 0.570 [5] => 0.720 [6] => 0.840 [7] => 0.780 [8] => 0.760 [9] => 0.810 [10] => 0.780 [11] => 0.590 [12] => 0.590 [13] => 0.450 [14] => 0.360 [15] => 0.460 [16] => 0.470 [17] => 0.410 [18] => 0.460 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.212 [5] => 0.24 [6] => 0.378 [7] => 0.46 [8] => 0.63 [9] => 0.896 [10] => 1.014 [11] => 1.112 [12] => 1.156 [13] => 1.188 [14] => 1.218 [15] => 1.398 [16] => 1.272 [17] => 1.23 [18] => 1.194 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.870 [5] => 13.350 [6] => 32.050 [7] => 66.820 [8] => 36.440 [9] => 10.560 [10] => -11.260 [11] => -19.140 [12] => 7.630 [13] => 7.280 [14] => 7.790 [15] => 7.770 [16] => 5.670 [17] => 2.690 [18] => 0.170 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 12.670 [5] => 14.720 [6] => 33.680 [7] => 68.620 [8] => 38.660 [9] => 13.300 [10] => -7.870 [11] => -15.600 [12] => 11.090 [13] => 10.620 [14] => 11.740 [15] => 13.400 [16] => 10.130 [17] => 7.440 [18] => 3.990 ) [zscore] => Array ( [0] => 7.180 [1] => 7.410 [2] => 7.510 [3] => 7.500 [4] => 7.860 [5] => 8.140 [6] => 14.160 [7] => 8.130 [8] => 7.650 [9] => 7.750 [10] => 7.590 [11] => 6.940 [12] => 7.130 [13] => 6.800 [14] => 6.510 [15] => 6.930 [16] => 6.780 [17] => 6.560 [18] => 6.660 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 7 [5] => 8 [6] => 5 [7] => 7 [8] => 7 [9] => 5 [10] => 5 [11] => 7 [12] => 7 [13] => 7 [14] => 5 [15] => 6 [16] => 5 [17] => 5 [18] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.800 [3] => -2.490 [4] => -2.680 [5] => -2.470 [6] => -2.630 [7] => -2.720 [8] => -2.720 [9] => -2.470 [10] => -2.550 [11] => -2.570 [12] => -2.660 [13] => -2.630 [14] => -2.650 [15] => -2.090 [16] => -2.410 [17] => -2.560 [18] => -2.580 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.32 [6] => 0.48 [7] => 0.66 [8] => 0.84 [9] => 1.01 [10] => 1.18 [11] => 1.33 [12] => 1.45 [13] => 1.64 [14] => 1.67 [15] => 1.75 [16] => 1.85 [17] => 1.95 [18] => 1.97 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.000 [6] => 42.000 [7] => 37.840 [8] => 35.970 [9] => 35.450 [10] => 30.650 [11] => 23.050 [12] => 22.880 [13] => 16.820 [14] => 13.480 [15] => 16.350 [16] => 16.810 [17] => 15.300 [18] => 17.360 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.150 [5] => 6.990 [6] => 8.860 [7] => 11.170 [8] => 14.050 [9] => 16.670 [10] => 17.200 [11] => 16.880 [12] => 19.830 [13] => 21.410 [14] => 21.590 [15] => 20.030 [16] => 19.300 [17] => 18.620 [18] => 19.050 ) [medpsvalue] => Array ( [0] => 8.23 [1] => 8.83 [2] => 9.65 [3] => 10.79 [4] => 12.46 [5] => 14.03 [6] => 15.43 [7] => 16.68 [8] => 19.05 [9] => 21.31 [10] => 22.26 [11] => 24.93 [12] => 26.88 [13] => 29.47 [14] => 29.65 [15] => 30.12 [16] => 32.06 [17] => 34.54 [18] => 35.98 ) [ev2rev] => Array ( [0] => 0.480 [1] => 0.500 [2] => 0.470 [3] => 0.620 [4] => 0.610 [5] => 0.770 [6] => 0.880 [7] => 0.820 [8] => 0.790 [9] => 0.830 [10] => 0.800 [11] => 0.630 [12] => 0.620 [13] => 0.480 [14] => 0.400 [15] => 0.500 [16] => 0.520 [17] => 0.470 [18] => 0.510 ) [ev2ebitda] => Array ( [0] => 9.900 [1] => 10.400 [2] => 9.750 [3] => 12.760 [4] => 12.290 [5] => 14.640 [6] => 1.920 [7] => 13.260 [8] => 12.800 [9] => 13.240 [10] => 12.600 [11] => 11.070 [12] => 10.510 [13] => 7.890 [14] => 6.490 [15] => 7.900 [16] => 8.720 [17] => 8.550 [18] => 10.280 ) [ev2ebit] => Array ( [0] => 12.790 [1] => 13.460 [2] => 12.630 [3] => 16.060 [4] => 16.050 [5] => 18.460 [6] => 18.430 [7] => 16.460 [8] => 15.520 [9] => 15.790 [10] => 15.190 [11] => 13.690 [12] => 12.870 [13] => 9.550 [14] => 7.860 [15] => 9.460 [16] => 10.600 [17] => 10.470 [18] => 13.570 ) [earning_yield_greenblatt] => Array ( [0] => 7.82 [1] => 7.43 [2] => 7.92 [3] => 6.23 [4] => 6.23 [5] => 5.42 [6] => 5.43 [7] => 6.08 [8] => 6.44 [9] => 6.33 [10] => 6.58 [11] => 7.3 [12] => 7.77 [13] => 10.47 [14] => 12.72 [15] => 10.57 [16] => 9.43 [17] => 9.55 [18] => 7.37 ) [p2medpsvalue] => Array ( [0] => 0.9 [1] => 0.97 [2] => 0.95 [3] => 1.19 [4] => 1.2 [5] => 1.5 [6] => 1.76 [7] => 1.63 [8] => 1.58 [9] => 1.68 [10] => 1.63 [11] => 1.23 [12] => 1.24 [13] => 0.93 [14] => 0.76 [15] => 0.95 [16] => 0.97 [17] => 0.86 [18] => 0.95 ) [p2grahamnumber] => Array ( [0] => 2.11 [1] => 2.26 [2] => 2.29 [3] => 3.2 [4] => 3.31 [5] => 3.98 [6] => 4.32 [7] => 4.19 [8] => 4.48 [9] => 4.37 [10] => 4.06 [11] => 3.37 [12] => 3.16 [13] => 2.4 [14] => 2.02 [15] => 2.23 [16] => 2.07 [17] => 2.04 [18] => 2.41 ) [p2tangible_book] => Array ( [0] => 4.7 [1] => 5.1 [2] => 5.56 [3] => 8.43 [4] => 8.87 [5] => 11.51 [6] => 13.71 [7] => 14.96 [8] => 17.99 [9] => 17.08 [10] => 15.53 [11] => 11.45 [12] => 11.08 [13] => 8.65 [14] => 7.3 [15] => 7.78 [16] => 6.14 [17] => 6.01 [18] => 6.46 ) [pb] => Array ( [0] => 3.84 [1] => 4.24 [2] => 4.59 [3] => 6.5 [4] => 7 [5] => 7.98 [6] => 8.7 [7] => 8.48 [8] => 8.89 [9] => 8.95 [10] => 8.3 [11] => 6.2 [12] => 6.19 [13] => 4.84 [14] => 3.84 [15] => 4.42 [16] => 3.86 [17] => 3.73 [18] => 3.86 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12118 [1] => 13395.1 [2] => 14454.6 [3] => 15327.5 [4] => 17422.8 [5] => 19303.268 [6] => 21784.497 [7] => 23350.504 [8] => 26140.337 [9] => 29335.403 [10] => 30281.914 [11] => 32628.438 [12] => 35042.075 [13] => 37522.111 [14] => 36853.33 [15] => 37243.495 [16] => 39323.489 [17] => 42380.939 [18] => 44411.233 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 130.8 [1] => 144.7 [2] => 160.3 [3] => 181.2 [4] => 205 [5] => 220.661 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 38.6 [1] => 41 [2] => 46.5 [3] => 58.4 [4] => 72.8 [5] => 70.832 [6] => 71.776 [7] => 62.897 [8] => 72.234 [9] => 69.88 [10] => 75 [11] => 109.1 [12] => 105.002 [13] => 111.541 [14] => 116.322 [15] => 125.477 [16] => 118.267 [17] => 113.396 [18] => 128.495 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 23.511 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 133.9 [1] => 107.8 [2] => 117.7 [3] => 110.3 [4] => 149.3 [5] => 159.128 [6] => 135.743 [7] => 198.439 [8] => 337.447 [9] => 199.706 [10] => 191.678 [11] => 201.897 [12] => 207.872 [13] => 551.552 [14] => 1018.651 [15] => 585.443 [16] => 639.765 [17] => 688.867 [18] => 412.285 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 874 [1] => 936.7 [2] => 945.3 [3] => 995.2 [4] => 1083.1 [5] => 1247.441 [6] => 1281.499 [7] => 1410.483 [8] => 1552.827 [9] => 2073.29 [10] => 2238.706 [11] => 2443.266 [12] => 2532.262 [13] => 2417.01 [14] => 2049.94 [15] => 2250.87 [16] => 2591.891 [17] => 2818.784 [18] => 3000.523 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 708.4 [1] => 779.1 [2] => 827.6 [3] => 849.2 [4] => 1013.3 [5] => 1186.721 [6] => 1925.725 [7] => 2117.647 [8] => 2271.149 [9] => 2467.548 [10] => 2538.106 [11] => 2637.138 [12] => 2903.772 [13] => 2978.316 [14] => 2910.193 [15] => 2823.206 [16] => 3039.986 [17] => 3168.929 [18] => 3500.349 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 7.8 [1] => 22.3 [2] => 27.6 [3] => 157.3 [4] => 33.9 [5] => 51.067 [6] => 53.907 [7] => 80.114 [8] => 122.769 [9] => 236.667 [10] => 474.931 [11] => 135.565 [12] => 22.468 [13] => 4.896 [14] => 9.163 [15] => 7.97 [16] => 389.006 [17] => 254.65 [18] => 248.933 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 307.211 [9] => 422.419 [10] => 434.338 [11] => 453.7 [12] => 488.849 [13] => 516.131 [14] => 162.365 [15] => 178.022 [16] => 146.083 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 433.3 [1] => 467.6 [2] => 492.5 [3] => 549.9 [4] => 624.5 [5] => 790.957 [6] => 311.399 [7] => 483.166 [8] => 788.394 [9] => 924.999 [10] => 1105.511 [11] => 1086.211 [12] => 1067.215 [13] => 1198.529 [14] => 1149.277 [15] => 1004.315 [16] => 825.721 [17] => 1264.9 [18] => 1082.869 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -38.6 [1] => -41 [2] => -46.5 [3] => -58.4 [4] => -72.8 [5] => -70.832 [6] => -71.776 [7] => -62.897 [8] => -72.234 [9] => -69.88 [10] => -75 [11] => -109.1 [12] => -105.002 [13] => -111.541 [14] => -116.322 [15] => -125.477 [16] => -118.267 [17] => -113.396 [18] => -128.495 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1867.4 [1] => -2062.1 [2] => -2236.6 [3] => -2418.1 [4] => -2752.3 [5] => -3064.416 [6] => -3481.067 [7] => -3745.63 [8] => -4109.649 [9] => -4424.825 [10] => -4510.927 [11] => -5141.363 [12] => -5411.549 [13] => -372.529 [14] => -382.339 [15] => -5602.415 [16] => -5865.798 [17] => -6202.888 [18] => -6721.661 ) [BS_MoneyMarket] => Array ( [0] => -133.9 [1] => -107.8 [2] => -117.7 [3] => -110.3 [4] => -149.3 [5] => -159.128 [6] => -135.743 [7] => -198.439 [8] => -337.447 [9] => -199.706 [10] => -191.678 [11] => -201.897 [12] => -207.872 [13] => -551.552 [14] => -1018.651 [15] => -585.443 [16] => -639.765 [17] => -688.867 [18] => -412.285 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1007.9 [1] => 1044.5 [2] => 1063 [3] => 1105.5 [4] => 1232.4 [5] => 1406.569 [6] => 1417.242 [7] => 1608.922 [8] => 1890.274 [9] => 2272.996 [10] => 2430.384 [11] => 2645.163 [12] => 2740.134 [13] => 2968.562 [14] => 3068.591 [15] => 2836.313 [16] => 3231.656 [17] => 3507.651 [18] => 3412.808 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 433.3 [1] => 467.6 [2] => 492.5 [3] => 549.9 [4] => 624.5 [5] => 790.957 [6] => 311.399 [7] => 483.166 [8] => 1095.605 [9] => 1347.418 [10] => 1539.849 [11] => 1539.911 [12] => 1556.064 [13] => 1714.66 [14] => 1311.642 [15] => 1182.337 [16] => 971.804 [17] => 1264.9 [18] => 1082.869 ) [cash2debt] => Array ( [0] => 0.244 [1] => 0.178 [2] => 0.165 [3] => 0.108 [4] => 0.145 [5] => 0.148 [6] => 0.134 [7] => 0.158 [8] => 0.246 [9] => 0.136 [10] => 0.134 [11] => 0.115 [12] => 0.117 [13] => 0.279 [14] => 0.411 [15] => 0.245 [16] => 0.24 [17] => 0.228 [18] => 0.143 ) [interest_coverage] => Array ( [0] => 11.76 [1] => 12.05 [2] => 11.66 [3] => 10.12 [4] => 9.17 [5] => 11.43 [6] => 14.47 [7] => 18.46 [8] => 18.33 [9] => 21.93 [10] => 21.19 [11] => 13.7 [12] => 16.27 [13] => 16.85 [14] => 16.1 [15] => 15.75 [16] => 16.33 [17] => 16.67 [18] => 12.91 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -165.8 [1] => -177 [2] => -193.4 [3] => -207.7 [4] => -231.6 [5] => -283.979 [6] => -369.746 [7] => -421.083 [8] => -482.099 [9] => -567.93 [10] => -563.979 [11] => -548.906 [12] => -620.139 [13] => -685.187 [14] => -714.886 [15] => -669.606 [16] => -675.424 [17] => -662.417 [18] => -555.028 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 251.8 [1] => 276.9 [2] => 302.5 [3] => 324.8 [4] => 362.3 [5] => 453.629 [6] => 596.909 [7] => 679.787 [8] => 778.288 [9] => 907.214 [10] => 961.457 [11] => 846.04 [12] => 1001.076 [13] => 1106.151 [14] => 1055.948 [15] => 1179.983 [16] => 1152.03 [17] => 1121.585 [18] => 992.427 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.345 [1] => 0.38 [2] => 0.43 [3] => 0.43 [4] => 0.54 [5] => 0.67 [6] => 0.88 [7] => 1.01 [8] => 1.18 [9] => 1.37 [10] => 1.47 [11] => 1.36 [12] => 1.6 [13] => 1.81 [14] => 1.77 [15] => 1.99 [16] => 1.96 [17] => 1.9 [18] => 1.67 ) [eps_basic] => Array ( [0] => 0.345 [1] => 0.38 [2] => 0.43 [3] => 0.435 [4] => 0.545 [5] => 0.68 [6] => 0.9 [7] => 1.03 [8] => 1.2 [9] => 1.41 [10] => 1.51 [11] => 1.38 [12] => 1.62 [13] => 1.83 [14] => 1.77 [15] => 1.99 [16] => 1.96 [17] => 1.91 [18] => 1.68 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 667.9 [1] => 723.9 [2] => 733.8 [3] => 790.5 [4] => 852 [5] => 937.899 [6] => 1042.277 [7] => 1117.869 [8] => 1230.08 [9] => 1404.41 [10] => 1466.161 [11] => 1608.233 [12] => 1714.187 [13] => 1836.478 [14] => 1650.666 [15] => 1771.539 [16] => 2073.766 [17] => 2178.83 [18] => 2396.188 ) [CashAndCashEquivalents] => Array ( [0] => 133.9 [1] => 107.8 [2] => 117.7 [3] => 110.3 [4] => 149.3 [5] => 159.128 [6] => 135.743 [7] => 198.439 [8] => 337.447 [9] => 199.706 [10] => 191.678 [11] => 201.897 [12] => 207.872 [13] => 551.552 [14] => 1018.651 [15] => 585.443 [16] => 639.765 [17] => 688.867 [18] => 412.285 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 23.511 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 119.021 [7] => 131.188 [8] => 174.959 [9] => 186.628 [10] => 208.189 [11] => 220.542 [12] => 239.206 [13] => 270.157 [14] => 307.328 [15] => 322.626 [16] => 348.168 [17] => 352.812 [18] => 435.447 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1202.701 [7] => 1390.712 [8] => 1567.768 [9] => 1774.87 [10] => 1916.454 [11] => 2140.786 [12] => 2428.184 [13] => 2652.091 [14] => 2818.3 [15] => 2982.524 [16] => 3227.34 [17] => 3510.627 [18] => 3632.568 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1572.161 [7] => 1695.043 [8] => 1860.41 [9] => 2021.326 [10] => 2121.307 [11] => 2277.612 [12] => 2416.948 [13] => 2542.235 [14] => 2641.785 [15] => 2854.836 [16] => 3172.719 [17] => 3477.612 [18] => 3687.982 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2893.883 [7] => 3216.943 [8] => 3603.137 [9] => 3982.824 [10] => 4245.95 [11] => 4638.94 [12] => 5084.338 [13] => 5464.483 [14] => 5767.413 [15] => 6159.986 [16] => 6748.227 [17] => 7341.051 [18] => 7755.997 ) [AccumulatedDepreciation] => Array ( [0] => -672.9 [1] => -763.5 [2] => -873.8 [3] => -991.9 [4] => -1089.4 [5] => -1214.825 [6] => -1377.105 [7] => -1519.161 [8] => -1680.477 [9] => -1816.015 [10] => -1977.649 [11] => -2174.04 [12] => -2363.105 [13] => -2574.693 [14] => -2788.213 [15] => -2956.163 [16] => -3235.838 [17] => -3457.301 [18] => -3777.926 ) [AccountsPayable] => Array ( [0] => 708.4 [1] => 779.1 [2] => 827.6 [3] => 849.2 [4] => 1013.3 [5] => 1186.721 [6] => 1271.817 [7] => 1349.33 [8] => 1637.505 [9] => 1742.578 [10] => 1795.824 [11] => 1891.357 [12] => 1981.19 [13] => 2048.759 [14] => 1788.454 [15] => 1953.092 [16] => 2183.417 [17] => 2209.469 [18] => 2463.494 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 11.665 [14] => 0 [15] => 0 [16] => 0 [17] => 50.316 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 653.908 [7] => 768.317 [8] => 633.644 [9] => 724.97 [10] => 742.282 [11] => 745.781 [12] => 922.582 [13] => 917.892 [14] => 1121.739 [15] => 870.114 [16] => 856.569 [17] => 909.144 [18] => 1036.855 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 307.211 [9] => 422.419 [10] => 434.338 [11] => 453.7 [12] => 488.849 [13] => 516.131 [14] => 162.365 [15] => 178.022 [16] => 146.083 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 541.6 [1] => 581.7 [2] => 685.6 [3] => 867 [4] => 997.7 [5] => 1023.642 [6] => 961.421 [7] => 1176.307 [8] => 1249.467 [9] => 1231.493 [10] => 956.177 [11] => 1627.127 [12] => 1758.227 [13] => 1975.435 [14] => 2467.486 [15] => 2472.662 [16] => 2279.517 [17] => 2763.688 [18] => 2639.986 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 204.8 [1] => 231.5 [2] => 233.9 [3] => 232.2 [4] => 244.1 [5] => 245.81 [6] => 188.067 [7] => 441.57 [8] => 498.396 [9] => 686.705 [10] => 724.929 [11] => 723.349 [12] => 626.695 [13] => 540.33 [14] => 526.377 [15] => 271.512 [16] => 204.223 [17] => 115.166 [18] => 266.222 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 251.8 [1] => 276.9 [2] => 302.5 [3] => 324.8 [4] => 362.3 [5] => 445.588 [6] => 596.909 [7] => 679.787 [8] => 778.288 [9] => 907.214 [10] => 961.457 [11] => 855.325 [12] => 1001.076 [13] => 1106.151 [14] => 1055.948 [15] => 1179.983 [16] => 1152.03 [17] => 1121.585 [18] => 992.427 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -92.1 [1] => -123.7 [2] => -40.2 [3] => -162.3 [4] => -145 [5] => -118.578 [6] => -83.945 [7] => -32.36 [8] => -218.15 [9] => -177.058 [10] => -72.829 [11] => -162.586 [12] => -134.153 [13] => -128.017 [14] => 188.748 [15] => -166.426 [16] => -252.641 [17] => -106.834 [18] => -193.755 ) [ChangeInInventory] => Array ( [0] => -65.9 [1] => -56.1 [2] => -6.9 [3] => -48.5 [4] => -61.5 [5] => -56.943 [6] => -54.119 [7] => -17.804 [8] => -69.959 [9] => -162.502 [10] => -35.014 [11] => -119.392 [12] => -95.932 [13] => -110.925 [14] => 177.59 [15] => -106.172 [16] => -254.738 [17] => -99.218 [18] => -180.277 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.378 [6] => 6.547 [7] => -0.68 [8] => -9.509 [9] => -2.183 [10] => -4.058 [11] => 1.741 [12] => -62.773 [13] => 59.896 [14] => -0.678 [15] => -6.271 [16] => 0.341 [17] => -6.478 [18] => 21.704 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 76 [1] => 70.7 [2] => 43.1 [3] => 14.1 [4] => 164.1 [5] => 105.79 [6] => 33.377 [7] => -0.357 [8] => 237.36 [9] => 95.874 [10] => 28.08 [11] => 49.775 [12] => 85.422 [13] => -478.053 [14] => 6.884 [15] => -83.662 [16] => 99.86 [17] => 143.015 [18] => 245.723 ) [ChangeInWorkingCapital] => Array ( [0] => -91.2 [1] => -106.1 [2] => 2.6 [3] => -156.3 [4] => -14 [5] => 32.882 [6] => 82.136 [7] => -162.454 [8] => -187.053 [9] => -670.179 [10] => -679.226 [11] => -696.059 [12] => -617.736 [13] => -636.118 [14] => 305.542 [15] => -665.737 [16] => -389.836 [17] => -59.147 [18] => -68.571 ) [CF_DeferredTax] => Array ( [0] => 23.4 [1] => 16.1 [2] => 11.1 [3] => -15.1 [4] => 5.7 [5] => -25.528 [6] => 6.199 [7] => 263.492 [8] => 481.33 [9] => 608.152 [10] => 554.85 [11] => 482.111 [12] => 545.971 [13] => 643.48 [14] => -294.162 [15] => -121.865 [16] => -165.239 [17] => -177.906 [18] => -28.129 ) [PurchaseOfPPE] => Array ( [0] => -201.6 [1] => -235.9 [2] => -216.2 [3] => -343.8 [4] => -286.7 [5] => -266.413 [6] => -341.138 [7] => -416.393 [8] => -435.637 [9] => -530.086 [10] => -390.203 [11] => -514.751 [12] => -603.242 [13] => -515.963 [14] => -464.561 [15] => -594.604 [16] => -636.442 [17] => -784.501 [18] => -511.862 ) [SaleOfPPE] => Array ( [0] => 5.1 [1] => 11 [2] => 2.8 [3] => 8.3 [4] => 25 [5] => 18.922 [6] => 12.75 [7] => 20.711 [8] => 14.629 [9] => 15.851 [10] => 25.482 [11] => 22.701 [12] => 16.008 [13] => 13.32 [14] => 25.244 [15] => 21.71 [16] => 19.069 [17] => 8.185 [18] => 15.527 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -55.259 [14] => -218.075 [15] => -29.293 [16] => -101.148 [17] => -110.601 [18] => -397.447 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -85.071 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 61.568 [16] => 24.993 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -5.3290705182E-15 [1] => 0 [2] => -1.68753899743E-14 [3] => 1.06581410364E-14 [4] => 0 [5] => -211.901 [6] => -10.363 [7] => -234.618 [8] => -260.817 [9] => -169.576 [10] => -48.719 [11] => -116.621 [12] => -61.477 [13] => 2.342 [14] => -1.271 [15] => -30.63 [16] => 13.972 [17] => -16.712 [18] => -18.1 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.05 [2] => 0.01 [3] => 0.07 [4] => 0.01 [5] => 0.04 [6] => -0 [7] => 0.04 [8] => 0.01 [9] => 0.05 [10] => 0.02 [11] => 0.04 [12] => 0.03 [13] => 0.01 [14] => 0.01 [15] => 0.09 [16] => 0.07 [17] => 0.05 [18] => 0.03 ) [dividend_yield] => Array ( [0] => 1.36 [1] => 1.79 [2] => 1.59 [3] => 1.33 [4] => 1.31 [5] => 1.09 [6] => 0.99 [7] => 1.25 [8] => 1.4 [9] => 1.39 [10] => 1.6 [11] => 2.16 [12] => 2.23 [13] => 3.09 [14] => 4.18 [15] => 3.47 [16] => 3.3 [17] => 3.59 [18] => 3.25 ) [current_ratio] => Array ( [0] => 1.89 [1] => 1.85 [2] => 1.76 [3] => 1.65 [4] => 1.69 [5] => 1.53 [6] => 1.37 [7] => 1.41 [8] => 1.34 [9] => 1.23 [10] => 1.16 [11] => 1.36 [12] => 1.37 [13] => 1.48 [14] => 1.69 [15] => 1.69 [16] => 1.6 [17] => 1.78 [18] => 1.66 ) [quick_ratio] => Array ( [0] => 1.18 [1] => 1.16 [2] => 1.1 [3] => 1.05 [4] => 1.09 [5] => 1.01 [6] => 0.87 [7] => 0.91 [8] => 0.89 [9] => 0.78 [10] => 0.73 [11] => 0.87 [12] => 0.87 [13] => 0.95 [14] => 1.15 [15] => 1.1 [16] => 1.02 [17] => 1.14 [18] => 1.02 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.16 [2] => 3.46 [3] => 1.92 [4] => 2.76 [5] => 0.67 [6] => -0.92 [7] => 1.37 [8] => 2.07 [9] => 1.57 [10] => 1 [11] => 2.29 [12] => 1.38 [13] => 1.53 [14] => 1.77 [15] => -0.26 [16] => 1.48 [17] => -0.54 [18] => -0.03 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.72 [2] => 11.81 [3] => 8.08 [4] => 16.93 [5] => 11.74 [6] => 10.68 [7] => 8 [8] => 14.24 [9] => 11.78 [10] => 4.51 [11] => 12.05 [12] => 7.96 [13] => 9.64 [14] => 0.68 [15] => 1.47 [16] => 6.47 [17] => 7.72 [18] => 4.13 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 10.14 [2] => 13.16 [3] => 0 [4] => 25.58 [5] => 24.07 [6] => 31.34 [7] => 14.77 [8] => 16.83 [9] => 16.1 [10] => 7.3 [11] => -7.48 [12] => 17.65 [13] => 13.13 [14] => -2.21 [15] => 12.43 [16] => -1.51 [17] => -3.06 [18] => -12.11 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.54001839926 [5] => 2.25393258427 [6] => 0.96255850234 [7] => 0.399431307992 [8] => 0.692645444566 [9] => 2.46117424242 [10] => 0 [11] => 0 [12] => 2.74049803408 [13] => 2.08791208791 [14] => 1.63029525032 [15] => 1.84813384813 [16] => 2.80599647266 [17] => 5.8029739777 [18] => 119.588235294 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.89 [5] => 3.01 [6] => 3.06 [7] => 2.44 [8] => 2.14 [9] => 2.15 [10] => 2.1 [11] => 1.81 [12] => 1.68 [13] => 1.28 [14] => 1.04 [15] => 1.43 [16] => 1.62 [17] => 1.6 [18] => 1.79 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.55 [5] => 2.25 [6] => 1.23 [7] => 1.07 [8] => 1.01 [9] => 2.46 [10] => 1.87 [11] => 2.26 [12] => 2.74 [13] => 2.09 [14] => 1.63 [15] => 1.85 [16] => 2.81 [17] => 0 [18] => 0 ) )
Sysco Corp (NYSE:SYY)
Days Inventory
24.78 (As of Mar. 2014)

Sysco Corp's inventory for the three months ended in Mar. 2014 was $2,528 Mil. Sysco Corp's cost of goods sold for the three months ended in Mar. 2014 was $9,283 Mil. Hence, Sysco Corp's days inventory for the three months ended in Mar. 2014 was 24.78.

Sysco Corp's days inventory increased from Mar. 2013 (24.44) to Mar. 2014 (24.78). It might indicate that Sysco Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Sysco Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 20.40.

Inventory turnover measures how fast the company turns over its inventory within a year. Sysco Corp's inventory turnover for the three months ended in Mar. 2014 was 3.67.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Sysco Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.22.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Sysco Corp's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2396.188/36543.642*365
=23.93

Sysco Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2527.9/9282.743*91
=24.78

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Sysco Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2527.9/11277.484*91
=20.40

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Sysco Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Sysco Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2527.9 / 11277.484
=0.22

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Sysco Corp Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 21.6621.8422.2922.1222.1020.2121.5123.7122.9223.93

Sysco Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 23.9823.7221.9523.8225.0624.4422.5823.9624.6024.78
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide