Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 10.25 [1] => 11.44 [2] => 11.75 [3] => 20.31 [4] => 28.22 [5] => 30.38 [6] => 40.38 [7] => 29.64 [8] => 34.83 [9] => 29.00 [10] => 38.25 [11] => 33.81 [12] => 38.38 [13] => 57.23 [14] => 57.90 [15] => 50.49 [16] => 50.93 [17] => 46.54 [18] => 46.00 [19] => 56.15 ) [price_low] => Array ( [0] => 0.00 [1] => 7.63 [2] => 8.56 [3] => 8.88 [4] => 15.13 [5] => 23.00 [6] => 19.41 [7] => 21.80 [8] => 25.70 [9] => 23.08 [10] => 26.95 [11] => 29.05 [12] => 31.18 [13] => 37.72 [14] => 35.41 [15] => 31.44 [16] => 38.90 [17] => 38.00 [18] => 38.28 [19] => 41.83 ) [BS_share] => Array ( [0] => 76.474 [1] => 76.566 [2] => 76.438 [3] => 76.112 [4] => 75.030 [5] => 74.914 [6] => 73.74 [7] => 72.24 [8] => 72.58 [9] => 72.80 [10] => 74.85 [11] => 170.68 [12] => 172.56 [13] => 180.98 [14] => 158.93 [15] => 185.40 [16] => 186.80 [17] => 180.00 [18] => 181.50 [19] => 183.86 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 76.474 [1] => 76.566 [2] => 76.438 [3] => 76.112 [4] => 75.030 [5] => 74.914 [6] => 74.900 [7] => 74.354 [8] => 73.132 [9] => 73.078 [10] => 75.818 [11] => 160.072 [12] => 173.312 [13] => 181.400 [14] => 185.500 [15] => 185.900 [16] => 187.300 [17] => 186.400 [18] => 181.800 [19] => 184.200 ) [Revenue] => Array ( [0] => 1662.671 [1] => 1690.701 [2] => 1742.056 [3] => 1822.151 [4] => 1899.533 [5] => 2056.646 [6] => 2414.415 [7] => 2429.462 [8] => 3776.322 [9] => 4000.113 [10] => 4305.816 [11] => 5506.906 [12] => 5844.985 [13] => 8319.7 [14] => 6651.8 [15] => 4426.5 [16] => 3254.4 [17] => 3515.7 [18] => 3916.5 [19] => 4206.1 ) [COGS] => Array ( [0] => 1062.789 [1] => 1106.635 [2] => 1127.689 [3] => 1120.778 [4] => 1158.887 [5] => 1215.965 [6] => 1525.829 [7] => 1537.623 [8] => 2414.53 [9] => 2586.783 [10] => 2741.694 [11] => 3306.949 [12] => 3481.081 [13] => 3702.9 [14] => 2840.8 [15] => 1726.9 [16] => 1812.2 [17] => 2049.1 [18] => 2352.5 [19] => 2545.6 ) [Gross Profit] => Array ( [0] => 599.882 [1] => 584.066 [2] => 614.367 [3] => 701.373 [4] => 740.646 [5] => 840.681 [6] => 888.586 [7] => 891.839 [8] => 1361.792 [9] => 1413.33 [10] => 1564.122 [11] => 2199.957 [12] => 2363.904 [13] => 2487.7 [14] => 1933.5 [15] => 1305.5 [16] => 1442.2 [17] => 1466.6 [18] => 1564 [19] => 1660.5 ) [SGA] => Array ( [0] => 492.403 [1] => 518.888 [2] => 527.007 [3] => 585.491 [4] => 617.432 [5] => 692.993 [6] => 722.745 [7] => 717.06 [8] => 1057.24 [9] => 1105.959 [10] => 1223.219 [11] => 1632.516 [12] => 1705.405 [13] => 1734.4 [14] => 1333.2 [15] => 900.8 [16] => 1012.5 [17] => 1019 [18] => 1126.1 [19] => 1193.8 ) [RD] => Array ( [0] => 13.265 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 120.793 [1] => 122.83 [2] => 121.121 [3] => 117.166 [4] => 115.815 [5] => 123.77 [6] => 129.283 [7] => 121.091 [8] => 230.299 [9] => 243.611 [10] => 268.377 [11] => 427.657 [12] => 441.975 [13] => 345.8 [14] => 273.4 [15] => 208 [16] => 202.3 [17] => 217.1 [18] => 272.7 [19] => 320.5 ) [Operating Income] => Array ( [0] => 108.163 [1] => 80.378 [2] => 81.019 [3] => 147.399 [4] => 103.819 [5] => 141.983 [6] => 150.626 [7] => 151.605 [8] => 298.285 [9] => 307.371 [10] => 348.425 [11] => 422.049 [12] => 581.095 [13] => 641.1 [14] => 622 [15] => 754 [16] => 864.5 [17] => 893.2 [18] => 867.4 [19] => 805.7 ) [other_operating_charges] => Array ( [0] => 13.949 [1] => 15.2 [2] => -6.341 [3] => 31.517 [4] => -19.395 [5] => -5.705 [6] => -15.215 [7] => -23.174 [8] => -6.267 [9] => 1.13686837722E-13 [10] => 7.522 [11] => -145.392 [12] => -77.404 [13] => -112.2 [14] => 21.7 [15] => 349.3 [16] => 434.8 [17] => 445.6 [18] => 429.5 [19] => 339 ) [Month End Stock Price] => Array ( [0] => 8.375 [1] => 11.063 [2] => 9.5 [3] => 16.625 [4] => 28.219 [5] => 26.25 [6] => 40.157 [7] => 26.7 [8] => 30.625 [9] => 28.05 [10] => 37.835 [11] => 33.495 [12] => 38.22 [13] => 51.62 [14] => 48.92 [15] => 45.16 [16] => 50.19 [17] => 43.54 [18] => 42.79 [19] => 56.15 ) [mktcap] => Array ( [0] => 640.46975 [1] => 847.049658 [2] => 726.161 [3] => 1265.362 [4] => 2117.27157 [5] => 1966.4925 [6] => 2961.17718 [7] => 1928.808 [8] => 2222.7625 [9] => 2042.04 [10] => 2831.94975 [11] => 5716.9266 [12] => 6595.2432 [13] => 9342.1876 [14] => 7774.8556 [15] => 8372.664 [16] => 9375.492 [17] => 7837.2 [18] => 7766.385 [19] => 10323.739 ) [Cash and Equiv] => Array ( [0] => 27.168 [1] => 32.386 [2] => 116.863 [3] => 211.038 [4] => 256.228 [5] => 276.993 [6] => 192.52 [7] => 309.705 [8] => 59.167 [9] => 19.44 [10] => 123.013 [11] => 39.413 [12] => 182.186 [13] => 377 [14] => 216.2 [15] => 734.2 [16] => 1217.6 [17] => 1078.9 [18] => 624 [19] => 442.3 ) [ev_addition] => Array ( [0] => 147.832 [1] => 198.614 [2] => 76.137 [3] => -38.538 [4] => -111.228 [5] => -171.993 [6] => -87.52 [7] => -204.705 [8] => 1468.274 [9] => 1231.563 [10] => 846.061 [11] => 2529.169 [12] => 1998.882 [13] => 1931.7 [14] => 1519.9 [15] => 992 [16] => 786.9 [17] => 925.2 [18] => 4068.8 [19] => 3382.5 ) [ev_addition_per_share] => Array ( [0] => 1.933 [1] => 2.594 [2] => 0.996 [3] => -0.506 [4] => -1.482 [5] => -2.296 [6] => -1.187 [7] => -2.834 [8] => 20.23 [9] => 16.917 [10] => 11.303 [11] => 14.818 [12] => 11.584 [13] => 10.674 [14] => 9.563 [15] => 5.351 [16] => 4.213 [17] => 5.14 [18] => 22.418 [19] => 18.397 ) [ev_per_share] => Array ( [0] => 10.305 [1] => 13.653 [2] => 10.5 [3] => 16.115 [4] => 26.739 [5] => 23.95 [6] => 38.967 [7] => 23.87 [8] => 50.855 [9] => 44.97 [10] => 49.135 [11] => 48.315 [12] => 49.8 [13] => 62.29 [14] => 58.48 [15] => 50.51 [16] => 54.4 [17] => 48.68 [18] => 65.21 [19] => 74.55 ) [ev] => Array ( [0] => 788.30175 [1] => 1045.663658 [2] => 802.298 [3] => 1226.824 [4] => 2006.04357 [5] => 1794.4995 [6] => 2873.65718 [7] => 1724.103 [8] => 3691.0365 [9] => 3273.603 [10] => 3678.01075 [11] => 8246.0956 [12] => 8594.1252 [13] => 11273.8876 [14] => 9294.7556 [15] => 9364.664 [16] => 10162.392 [17] => 8762.4 [18] => 11835.185 [19] => 13706.239 ) [Non Operating Income] => Array ( [0] => 19.921 [1] => 18.618 [2] => -1.299 [3] => 35.211 [4] => -14.447 [5] => 1.755 [6] => -11.227 [7] => 32.005 [8] => 1.78 [9] => 8.397 [10] => 20.468 [11] => -158.637 [12] => -34.109 [13] => -6.8 [14] => -20.8 [15] => 49.4 [16] => 43.9 [17] => -11 [18] => -90.3 [19] => 18.9 ) [tax] => Array ( [0] => 46.1 [1] => 30.1 [2] => 31.55 [3] => 64.633 [4] => 43.316 [5] => 58.383 [6] => 59.908 [7] => 75.049 [8] => 94.947 [9] => 79.161 [10] => 95.228 [11] => 50.264 [12] => 82.405 [13] => 4.2 [14] => 96.4 [15] => -14.7 [16] => 138.7 [17] => 99.4 [18] => 154.5 [19] => 84 ) [Pretax Income] => Array ( [0] => 104.22 [1] => 73.278 [2] => 74.975 [3] => 146.893 [4] => 111.1 [5] => 150.667 [6] => 169.525 [7] => 198.013 [8] => 256.6 [9] => 253.818 [10] => 308.182 [11] => 295.201 [12] => 472.05 [13] => 534.4 [14] => 499.4 [15] => 717.5 [16] => 809 [17] => 774.2 [18] => 592.1 [19] => 654.5 ) [InterestIncome] => Array ( [0] => 1.546 [1] => 1.345 [2] => 2.821 [3] => 9.36 [4] => 12.136 [5] => 11.286 [6] => 21.325 [7] => 16.409 [8] => 0 [9] => 19.245 [10] => 19.252 [11] => 17.503 [12] => 16.289 [13] => 26.6 [14] => 17.3 [15] => 10.7 [16] => 10.8 [17] => 10.7 [18] => 11.3 [19] => 13.7 ) [InterestExpense] => Array ( [0] => -11.461 [1] => -11.863 [2] => -13.907 [3] => -13.56 [4] => -9.803 [5] => -4.357 [6] => -6.414 [7] => -2.006 [8] => -49.732 [9] => -81.195 [10] => -72.441 [11] => -131.106 [12] => -143.07 [13] => -126.5 [14] => -119.1 [15] => -96.6 [16] => -110.2 [17] => -118.7 [18] => -196.3 [19] => -183.8 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 120.793 [1] => 122.83 [2] => 121.121 [3] => 117.166 [4] => 115.815 [5] => 123.77 [6] => 129.283 [7] => 121.091 [8] => 230.299 [9] => 243.611 [10] => 268.377 [11] => 427.657 [12] => 441.975 [13] => 345.8 [14] => 273.4 [15] => 208 [16] => 202.3 [17] => 217.1 [18] => 272.7 [19] => 320.5 ) [ReconciledDepreciation] => Array ( [0] => 120.79 [1] => 122.83 [2] => 121.12 [3] => 117.17 [4] => 115.82 [5] => 123.77 [6] => 129.28 [7] => 121.09 [8] => 230.3 [9] => 243.61 [10] => 268.38 [11] => 427.66 [12] => 441.98 [13] => 345.8 [14] => 273.4 [15] => 208 [16] => 202.3 [17] => 217.1 [18] => 272.7 [19] => 320.5 ) [EBIT] => Array ( [0] => 115.681 [1] => 85.141 [2] => 88.882 [3] => 160.453 [4] => 120.903 [5] => 155.024 [6] => 175.939 [7] => 200.019 [8] => 306.332 [9] => 335.013 [10] => 380.623 [11] => 426.307 [12] => 615.12 [13] => 660.9 [14] => 618.5 [15] => 814.1 [16] => 919.2 [17] => 892.9 [18] => 788.4 [19] => 838.3 ) [EBITDA_morn] => Array ( [0] => 236.474 [1] => 207.971 [2] => 210.003 [3] => 277.619 [4] => 236.718 [5] => 278.794 [6] => 305.222 [7] => 321.11 [8] => 536.631 [9] => 578.624 [10] => 649 [11] => 853.964 [12] => 1057.095 [13] => 1006.7 [14] => 891.9 [15] => 1022.1 [16] => 1121.5 [17] => 1110 [18] => 1061.1 [19] => 1158.8 ) [EBITDA] => Array ( [0] => 236.474 [1] => 207.971 [2] => 210.003 [3] => 277.619 [4] => 236.718 [5] => 278.794 [6] => 305.222 [7] => 321.11 [8] => 536.631 [9] => 578.624 [10] => 649 [11] => 853.964 [12] => 1057.095 [13] => 1006.7 [14] => 891.9 [15] => 1022.1 [16] => 1121.5 [17] => 1110 [18] => 1061.1 [19] => 1158.8 ) [EBITDA_1] => Array ( [0] => 236.474 [1] => 207.971 [2] => 210.003 [3] => 277.619 [4] => 236.718 [5] => 278.794 [6] => 305.222 [7] => 321.11 [8] => 536.631 [9] => 578.624 [10] => 649 [11] => 853.964 [12] => 1057.095 [13] => 1006.7 [14] => 891.9 [15] => 1022.1 [16] => 1121.5 [17] => 1110 [18] => 1061.1 [19] => 1158.8 ) [DDA_new] => Array ( [0] => 120.79 [1] => 122.83 [2] => 121.12 [3] => 117.17 [4] => 115.82 [5] => 123.77 [6] => 129.28 [7] => 121.09 [8] => 230.3 [9] => 243.61 [10] => 268.38 [11] => 427.66 [12] => 441.98 [13] => 345.8 [14] => 273.4 [15] => 208 [16] => 202.3 [17] => 217.1 [18] => 272.7 [19] => 320.5 ) [EBITDA_new] => Array ( [0] => 236.474 [1] => 207.971 [2] => 210.003 [3] => 277.619 [4] => 236.718 [5] => 278.794 [6] => 305.222 [7] => 321.11 [8] => 536.631 [9] => 578.624 [10] => 649 [11] => 853.964 [12] => 1057.095 [13] => 1006.7 [14] => 891.9 [15] => 1022.1 [16] => 1121.5 [17] => 1110 [18] => 1061.1 [19] => 1158.8 ) [EBITDA_per_share] => Array ( [0] => 3.09 [1] => 2.72 [2] => 2.75 [3] => 3.65 [4] => 3.15 [5] => 3.72 [6] => 4.08 [7] => 4.32 [8] => 7.34 [9] => 7.92 [10] => 8.56 [11] => 5.33 [12] => 6.1 [13] => 5.55 [14] => 4.81 [15] => 5.5 [16] => 5.99 [17] => 5.95 [18] => 5.84 [19] => 6.29 ) [Operating_Income_per_share] => Array ( [0] => 1.41 [1] => 1.05 [2] => 1.06 [3] => 1.94 [4] => 1.38 [5] => 1.9 [6] => 2.01 [7] => 2.04 [8] => 4.08 [9] => 4.21 [10] => 4.6 [11] => 2.64 [12] => 3.35 [13] => 3.53 [14] => 3.35 [15] => 4.06 [16] => 4.62 [17] => 4.79 [18] => 4.77 [19] => 4.37 ) [Net Income] => Array ( [0] => 58.12 [1] => 43.178 [2] => 43.425 [3] => 82.26 [4] => 67.784 [5] => 92.284 [6] => 109.617 [7] => 122.964 [8] => 161.653 [9] => 174.657 [10] => 196.736 [11] => 138.62 [12] => 361.031 [13] => 497.2 [14] => 378.7 [15] => 720.4 [16] => 707.7 [17] => 676.3 [18] => 443 [19] => 567.3 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.25 [1] => 0.25 [2] => 0.25 [3] => 0.275 [4] => 0.3 [5] => 0.323 [6] => 0.36 [7] => 0.4 [8] => 0.41 [9] => 0.41 [10] => 0.41 [11] => 0.64 [12] => 0.64 [13] => 0.64 [14] => 0.76 [15] => 0.92 [16] => 1.08 [17] => 1.24 [18] => 1.28 [19] => 1.28 ) [Shares Outstanding] => Array ( [0] => 76.474 [1] => 76.566 [2] => 76.438 [3] => 76.112 [4] => 75.030 [5] => 74.914 [6] => 74.900 [7] => 74.354 [8] => 73.132 [9] => 73.078 [10] => 75.818 [11] => 160.072 [12] => 173.312 [13] => 181.400 [14] => 185.500 [15] => 185.900 [16] => 187.300 [17] => 186.400 [18] => 181.800 [19] => 184.200 ) [shares_diluted] => Array ( [0] => 76.474 [1] => 76.566 [2] => 76.438 [3] => 76.112 [4] => 75.030 [5] => 74.914 [6] => 74.900 [7] => 74.354 [8] => 73.132 [9] => 73.078 [10] => 75.818 [11] => 160.072 [12] => 173.312 [13] => 181.400 [14] => 185.500 [15] => 185.900 [16] => 187.300 [17] => 186.400 [18] => 181.800 [19] => 184.200 ) [shares_basic] => Array ( [0] => 76.474 [1] => 76.328 [2] => 75.932 [3] => 74.436 [4] => 72.624 [5] => 73.458 [6] => 73.570 [7] => 73.804 [8] => 72.280 [9] => 72.472 [10] => 74.318 [11] => 158.806 [12] => 172.166 [13] => 178.700 [14] => 182.600 [15] => 184.400 [16] => 185.900 [17] => 184.900 [18] => 180.800 [19] => 183.000 ) [COGS_pct] => Array ( [0] => 0.64 [1] => 0.65 [2] => 0.65 [3] => 0.62 [4] => 0.61 [5] => 0.59 [6] => 0.63 [7] => 0.63 [8] => 0.64 [9] => 0.65 [10] => 0.64 [11] => 0.60 [12] => 0.60 [13] => 0.45 [14] => 0.43 [15] => 0.39 [16] => 0.56 [17] => 0.58 [18] => 0.60 [19] => 0.61 ) [Gross Profit_pct] => Array ( [0] => 36.08 [1] => 34.55 [2] => 35.27 [3] => 38.49 [4] => 38.99 [5] => 40.88 [6] => 36.80 [7] => 36.71 [8] => 36.06 [9] => 35.33 [10] => 36.33 [11] => 39.95 [12] => 40.44 [13] => 29.90 [14] => 29.07 [15] => 29.49 [16] => 44.32 [17] => 41.72 [18] => 39.93 [19] => 39.48 ) [SGA_pct] => Array ( [0] => 29.62 [1] => 30.69 [2] => 30.25 [3] => 32.13 [4] => 32.50 [5] => 33.70 [6] => 29.93 [7] => 29.52 [8] => 28.00 [9] => 27.65 [10] => 28.41 [11] => 29.64 [12] => 29.18 [13] => 20.85 [14] => 20.04 [15] => 20.35 [16] => 31.11 [17] => 28.98 [18] => 28.75 [19] => 28.38 ) [Interest Expense_pct] => Array ( [0] => -0.69 [1] => -0.70 [2] => -0.80 [3] => -0.74 [4] => -0.52 [5] => -0.21 [6] => -0.27 [7] => -0.08 [8] => -1.32 [9] => -2.03 [10] => -1.68 [11] => -2.38 [12] => -2.45 [13] => -1.52 [14] => -1.79 [15] => -2.18 [16] => -3.39 [17] => -3.38 [18] => -5.01 [19] => -4.37 ) [Pretax Income_pct] => Array ( [0] => 6.27 [1] => 4.33 [2] => 4.30 [3] => 8.06 [4] => 5.85 [5] => 7.33 [6] => 7.02 [7] => 8.15 [8] => 6.79 [9] => 6.35 [10] => 7.16 [11] => 5.36 [12] => 8.08 [13] => 6.42 [14] => 7.51 [15] => 16.21 [16] => 24.86 [17] => 22.02 [18] => 15.12 [19] => 15.56 ) [Net Income_pct] => Array ( [0] => 3.50 [1] => 2.55 [2] => 2.49 [3] => 4.51 [4] => 3.57 [5] => 4.49 [6] => 4.54 [7] => 5.06 [8] => 4.28 [9] => 4.37 [10] => 4.57 [11] => 2.52 [12] => 6.18 [13] => 5.98 [14] => 5.69 [15] => 16.27 [16] => 21.75 [17] => 19.24 [18] => 11.31 [19] => 13.49 ) [DaysSalesOutstanding] => Array ( [0] => 23.34 [1] => 25.21 [2] => 23.96 [3] => 24.94 [4] => 24.33 [5] => 28.34 [6] => 19.21 [7] => 16.34 [8] => 68.18 [9] => 68.53 [10] => 70.64 [11] => 54.99 [12] => 51.74 [13] => 38.22 [14] => 34.87 [15] => 59.14 [16] => 81.82 [17] => 75.37 [18] => 70.21 [19] => 63.17 ) [DaysInventory] => Array ( [0] => 48.63 [1] => 45.99 [2] => 39.19 [3] => 34.68 [4] => 32.33 [5] => 32.2 [6] => 26.3 [7] => 27.33 [8] => 27.92 [9] => 29.56 [10] => 31.25 [11] => 34.74 [12] => 33.5 [13] => 36.43 [14] => 24.68 [15] => 38.32 [16] => 39.28 [17] => 40.83 [18] => 37.58 [19] => 33.68 ) [Payable] => Array ( [0] => 164.43 [1] => 132.349 [2] => 123.12 [3] => 131.936 [4] => 143.899 [5] => 179.615 [6] => 197.726 [7] => 222.493 [8] => 305.297 [9] => 396.204 [10] => 326.034 [11] => 372.324 [12] => 419.65 [13] => 380.7 [14] => 170.5 [15] => 210.3 [16] => 268.2 [17] => 547.4 [18] => 702.6 [19] => 816.3 ) [DaysPayable] => Array ( [0] => 36.1 [1] => 28.57 [2] => 25.8 [3] => 26.43 [4] => 27.65 [5] => 31.88 [6] => 29.89 [7] => 33.43 [8] => 29.51 [9] => 36.15 [10] => 27.64 [11] => 24.68 [12] => 26.21 [13] => 16.7 [14] => 9.36 [15] => 17.34 [16] => 30.08 [17] => 56.83 [18] => 65.48 [19] => 70.84 ) [InventoryTurnover] => Array ( [0] => 7.51 [1] => 7.94 [2] => 9.31 [3] => 10.53 [4] => 11.29 [5] => 11.34 [6] => 13.88 [7] => 13.36 [8] => 13.07 [9] => 12.35 [10] => 11.68 [11] => 10.51 [12] => 10.89 [13] => 10.02 [14] => 14.79 [15] => 9.53 [16] => 9.29 [17] => 8.94 [18] => 9.71 [19] => 10.84 ) [Accts Rec.] => Array ( [0] => 106.327 [1] => 116.755 [2] => 114.343 [3] => 124.485 [4] => 126.609 [5] => 159.66 [6] => 127.078 [7] => 108.732 [8] => 705.426 [9] => 751.072 [10] => 833.366 [11] => 829.7 [12] => 828.599 [13] => 871.1 [14] => 635.4 [15] => 717.2 [16] => 729.5 [17] => 726 [18] => 753.4 [19] => 728 ) [Inventory] => Array ( [0] => 141.604 [1] => 139.425 [2] => 121.07 [3] => 106.479 [4] => 102.66 [5] => 107.257 [6] => 109.924 [7] => 115.123 [8] => 184.671 [9] => 209.485 [10] => 234.761 [11] => 314.725 [12] => 319.538 [13] => 369.6 [14] => 192.1 [15] => 181.3 [16] => 195 [17] => 229.2 [18] => 242.2 [19] => 234.9 ) [inventory2sales] => Array ( [0] => 0.085 [1] => 0.082 [2] => 0.069 [3] => 0.058 [4] => 0.054 [5] => 0.052 [6] => 0.046 [7] => 0.047 [8] => 0.049 [9] => 0.052 [10] => 0.055 [11] => 0.057 [12] => 0.055 [13] => 0.044 [14] => 0.029 [15] => 0.041 [16] => 0.06 [17] => 0.065 [18] => 0.062 [19] => 0.056 ) [Total Current Assets] => Array ( [0] => 355.166 [1] => 360.193 [2] => 416.642 [3] => 517.194 [4] => 548.991 [5] => 612.821 [6] => 497.751 [7] => 606.529 [8] => 1053.896 [9] => 1078.848 [10] => 1268.216 [11] => 1468.242 [12] => 1458.356 [13] => 1776.8 [14] => 1107.1 [15] => 1707.9 [16] => 2220.9 [17] => 2118 [18] => 1748 [19] => 1537.7 ) [Other Current Assets] => Array ( [0] => 80.067 [1] => 71.627 [2] => 64.366 [3] => 75.192 [4] => 63.494 [5] => 68.911 [6] => 68.229 [7] => 72.969 [8] => 104.632 [9] => 98.851 [10] => 77.076 [11] => 284.404 [12] => 128.033 [13] => 159.1 [14] => 63.4 [15] => 75.2 [16] => 78.8 [17] => 83.9 [18] => 128.4 [19] => 132.5 ) [Net PPE] => Array ( [0] => 922.208 [1] => 887.409 [2] => 814.102 [3] => 733.117 [4] => 714.441 [5] => 714.001 [6] => 735.793 [7] => 869.71 [8] => 1380.239 [9] => 1450.785 [10] => 1445.584 [11] => 2305.561 [12] => 2421.484 [13] => 2696.2 [14] => 1301.9 [15] => 1347.4 [16] => 1388.7 [17] => 1430.1 [18] => 1995.9 [19] => 1970.1 ) [Intangibles] => Array ( [0] => 20.509 [1] => 26.47 [2] => 21.374 [3] => 22.88 [4] => 23.114 [5] => 31.292 [6] => 29.446 [7] => 86.289 [8] => 1256.145 [9] => 1348.532 [10] => 1471.864 [11] => 7294.644 [12] => 7363.97 [13] => 8385.9 [14] => 5221.4 [15] => 6009.7 [16] => 6144.2 [17] => 6039.3 [18] => 9687.9 [19] => 9243.8 ) [Total Assets] => Array ( [0] => 1371.576 [1] => 1384.53 [2] => 1362.536 [3] => 1412.083 [4] => 1460.598 [5] => 1546.376 [6] => 1629.304 [7] => 1739.692 [8] => 4297.411 [9] => 4486.226 [10] => 4657.524 [11] => 11799.265 [12] => 11603.413 [13] => 13451.6 [14] => 10386.6 [15] => 12021.1 [16] => 12697.6 [17] => 12423.8 [18] => 16212.2 [19] => 15580.1 ) [Other Long-Term Assets] => Array ( [0] => 73.693 [1] => 110.458 [2] => 110.418 [3] => 138.892 [4] => 174.052 [5] => 188.262 [6] => 366.314 [7] => 177.164 [8] => 607.131 [9] => 608.061 [10] => 471.86 [11] => 730.818 [12] => 359.603 [13] => 592.7 [14] => 2756.2 [15] => 2956.1 [16] => 2943.8 [17] => 2836.4 [18] => 2780.4 [19] => 2828.5 ) [Total Assets Non-liquid] => Array ( [0] => 1344.408 [1] => 1352.144 [2] => 1245.673 [3] => 1201.045 [4] => 1204.37 [5] => 1269.383 [6] => 1436.784 [7] => 1429.987 [8] => 4238.244 [9] => 4466.786 [10] => 4534.511 [11] => 11759.852 [12] => 11421.227 [13] => 13074.6 [14] => 10170.4 [15] => 11286.9 [16] => 11480 [17] => 11344.9 [18] => 15588.2 [19] => 15137.8 ) [HardAssets] => Array ( [0] => 1323.899 [1] => 1325.674 [2] => 1224.299 [3] => 1178.165 [4] => 1181.256 [5] => 1238.091 [6] => 1407.338 [7] => 1343.698 [8] => 2982.099 [9] => 3118.254 [10] => 3062.647 [11] => 4465.208 [12] => 4057.257 [13] => 4688.7 [14] => 4949 [15] => 5277.2 [16] => 5335.8 [17] => 5305.6 [18] => 5900.3 [19] => 5894 ) [Accts Payable] => Array ( [0] => 247.587 [1] => 238.784 [2] => 235.489 [3] => 265.181 [4] => 285.45 [5] => 330.291 [6] => 346.867 [7] => 401.274 [8] => 796.448 [9] => 830.076 [10] => 1132.517 [11] => 1523.423 [12] => 1475.671 [13] => 1569.8 [14] => 861.3 [15] => 955.3 [16] => 1099.2 [17] => 948 [18] => 1186.9 [19] => 1336.4 ) [Short-Term Debt] => Array ( [0] => 44 [1] => 36 [2] => 17 [3] => 27.5 [4] => 40 [5] => 0 [6] => 0 [7] => 85 [8] => 144.049 [9] => 91.165 [10] => 38.528 [11] => 348.102 [12] => 4.441 [13] => 4.3 [14] => 0.1 [15] => 300.3 [16] => 1.1 [17] => 46.9 [18] => 1245.6 [19] => 586.9 ) [ShortTermDebt_without_lease] => Array ( [0] => 44 [1] => 36 [2] => 17 [3] => 27.5 [4] => 40 [5] => 0 [6] => 0 [7] => 85 [8] => 144.049 [9] => 91.165 [10] => 38.528 [11] => 348.102 [12] => 4.441 [13] => 4.3 [14] => 0.1 [15] => 300.3 [16] => 1.1 [17] => 46.9 [18] => 1245.6 [19] => 586.9 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 36.868 [11] => 83.812 [12] => 46.782 [13] => 43.8 [14] => -16 [15] => 13.2 [16] => 43.8 [17] => 42.3 [18] => 24.7 [19] => 24.9 ) [Total Current Liabilities] => Array ( [0] => 380.214 [1] => 323.663 [2] => 292.448 [3] => 359.146 [4] => 383.912 [5] => 392.704 [6] => 379.336 [7] => 517.545 [8] => 1147.891 [9] => 1133.722 [10] => 1176.897 [11] => 2236.616 [12] => 1800.116 [13] => 1735.5 [14] => 986.1 [15] => 1580.9 [16] => 1333.9 [17] => 1277.2 [18] => 2598.7 [19] => 2142.1 ) [Other Current Liab.] => Array ( [0] => 88.627 [1] => 48.879 [2] => 39.959 [3] => 66.465 [4] => 58.462 [5] => 62.413 [6] => 32.469 [7] => 31.271 [8] => 207.394 [9] => 212.481 [10] => 5.852 [11] => 365.091 [12] => 320.004 [13] => 161.4 [14] => 124.7 [15] => 325.3 [16] => 233.6 [17] => 282.3 [18] => 166.2 [19] => 218.8 ) [CommonStock] => Array ( [0] => 12.26 [1] => 10.007 [2] => 9.989 [3] => 9.736 [4] => 9.688 [5] => 9.703 [6] => 9.801 [7] => 9.519 [8] => 9.612 [9] => 0.365 [10] => 0.377 [11] => 1698.121 [12] => 0.679 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.6 [18] => 1.6 [19] => 1.7 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 56.758 [1] => 33.719 [2] => 31.436 [3] => 0 [4] => 10.505 [5] => 5.773 [6] => 11.203 [7] => 0 [8] => 19.731 [9] => 32.049 [10] => 105.111 [11] => 2023.838 [12] => 2390.556 [13] => 4092.6 [14] => 4240.3 [15] => 4322.4 [16] => 4384.6 [17] => 3572.1 [18] => 3623.6 [19] => 3747.6 ) [Retained Earnings] => Array ( [0] => 623.418 [1] => 647.53 [2] => 671.972 [3] => 730.628 [4] => 756.531 [5] => 825.07 [6] => 908.123 [7] => 954.981 [8] => 1086.965 [9] => 1231.802 [10] => 1398.003 [11] => 1422.987 [12] => 1673.455 [13] => 1950.5 [14] => 2184.9 [15] => 2734.9 [16] => 3241.5 [17] => 3689.7 [18] => 3900.5 [19] => 4233.2 ) [Treasury Stock] => Array ( [0] => -19.473 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -321.1 [18] => -321.1 [19] => -321.1 ) [Total Equity] => Array ( [0] => 674.201 [1] => 695.016 [2] => 715.487 [3] => 736.568 [4] => 774.798 [5] => 841.539 [6] => 932.389 [7] => 951.312 [8] => 981.851 [9] => 1267.376 [10] => 1601.166 [11] => 5324.717 [12] => 5817.356 [13] => 7149.5 [14] => 6055.4 [15] => 7079.6 [16] => 7798.8 [17] => 7647.9 [18] => 7966.9 [19] => 8638.9 ) [Long-Term Debt] => Array ( [0] => 131 [1] => 195 [2] => 176 [3] => 145 [4] => 105 [5] => 105 [6] => 105 [7] => 20 [8] => 1383.392 [9] => 1159.838 [10] => 893.678 [11] => 2136.668 [12] => 2129.845 [13] => 2260.6 [14] => 1752 [15] => 1412.7 [16] => 1959.6 [17] => 1914.9 [18] => 3422.5 [19] => 3213 ) [Total Liabilities] => Array ( [0] => 697.375 [1] => 689.514 [2] => 647.049 [3] => 675.515 [4] => 685.8 [5] => 704.837 [6] => 696.915 [7] => 788.38 [8] => 3315.56 [9] => 3218.85 [10] => 3056.358 [11] => 6474.548 [12] => 5786.057 [13] => 6302.1 [14] => 4331.2 [15] => 4941.5 [16] => 4898.8 [17] => 4775.9 [18] => 8245.3 [19] => 6941.2 ) [Other Long-Term Liab.] => Array ( [0] => 114.501 [1] => 103.262 [2] => 102.518 [3] => 95.15 [4] => 131.109 [5] => 128.4 [6] => 122.593 [7] => 189.2 [8] => 627.84 [9] => 729.767 [10] => 835.856 [11] => 1495.138 [12] => 1249.096 [13] => 1022.8 [14] => 612.7 [15] => 656.1 [16] => 680 [17] => 354.3 [18] => 360.8 [19] => 119.4 ) [Cash and Equiv_pct] => Array ( [0] => 1.98 [1] => 2.34 [2] => 8.58 [3] => 14.95 [4] => 17.54 [5] => 17.91 [6] => 11.82 [7] => 17.80 [8] => 1.38 [9] => 0.43 [10] => 2.64 [11] => 0.33 [12] => 1.57 [13] => 2.80 [14] => 2.08 [15] => 6.11 [16] => 9.59 [17] => 8.68 [18] => 3.85 [19] => 2.84 ) [Accts Rec._pct] => Array ( [0] => 7.75 [1] => 8.43 [2] => 8.39 [3] => 8.82 [4] => 8.67 [5] => 10.32 [6] => 7.80 [7] => 6.25 [8] => 16.42 [9] => 16.74 [10] => 17.89 [11] => 7.03 [12] => 7.14 [13] => 6.48 [14] => 6.12 [15] => 5.97 [16] => 5.75 [17] => 5.84 [18] => 4.65 [19] => 4.67 ) [Inventory_pct] => Array ( [0] => 10.32 [1] => 10.07 [2] => 8.89 [3] => 7.54 [4] => 7.03 [5] => 6.94 [6] => 6.75 [7] => 6.62 [8] => 4.30 [9] => 4.67 [10] => 5.04 [11] => 2.67 [12] => 2.75 [13] => 2.75 [14] => 1.85 [15] => 1.51 [16] => 1.54 [17] => 1.84 [18] => 1.49 [19] => 1.51 ) [Other Current Assets_pct] => Array ( [0] => 5.84 [1] => 5.17 [2] => 4.72 [3] => 5.32 [4] => 4.35 [5] => 4.46 [6] => 4.19 [7] => 4.19 [8] => 2.43 [9] => 2.20 [10] => 1.65 [11] => 2.41 [12] => 1.10 [13] => 1.18 [14] => 0.61 [15] => 0.63 [16] => 0.62 [17] => 0.68 [18] => 0.79 [19] => 0.85 ) [Total Current Assets_pct] => Array ( [0] => 25.89 [1] => 26.02 [2] => 30.58 [3] => 36.63 [4] => 37.59 [5] => 39.63 [6] => 30.55 [7] => 34.86 [8] => 24.52 [9] => 24.05 [10] => 27.23 [11] => 12.44 [12] => 12.57 [13] => 13.21 [14] => 10.66 [15] => 14.21 [16] => 17.49 [17] => 17.05 [18] => 10.78 [19] => 9.87 ) [Net PPE_pct] => Array ( [0] => 67.24 [1] => 64.09 [2] => 59.75 [3] => 51.92 [4] => 48.91 [5] => 46.17 [6] => 45.16 [7] => 49.99 [8] => 32.12 [9] => 32.34 [10] => 31.04 [11] => 19.54 [12] => 20.87 [13] => 20.04 [14] => 12.53 [15] => 11.21 [16] => 10.94 [17] => 11.51 [18] => 12.31 [19] => 12.64 ) [Intangibles_pct] => Array ( [0] => 1.50 [1] => 1.91 [2] => 1.57 [3] => 1.62 [4] => 1.58 [5] => 2.02 [6] => 1.81 [7] => 4.96 [8] => 29.23 [9] => 30.06 [10] => 31.60 [11] => 61.82 [12] => 63.46 [13] => 62.34 [14] => 50.27 [15] => 49.99 [16] => 48.39 [17] => 48.61 [18] => 59.76 [19] => 59.33 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.37 [1] => 7.98 [2] => 8.10 [3] => 9.84 [4] => 11.92 [5] => 12.17 [6] => 22.48 [7] => 10.18 [8] => 14.13 [9] => 13.55 [10] => 10.13 [11] => 6.19 [12] => 3.10 [13] => 4.41 [14] => 26.54 [15] => 24.59 [16] => 23.18 [17] => 22.83 [18] => 17.15 [19] => 18.15 ) [Accts Payable_pct] => Array ( [0] => 18.05 [1] => 17.25 [2] => 17.28 [3] => 18.78 [4] => 19.54 [5] => 21.36 [6] => 21.29 [7] => 23.07 [8] => 18.53 [9] => 18.50 [10] => 24.32 [11] => 12.91 [12] => 12.72 [13] => 11.67 [14] => 8.29 [15] => 7.95 [16] => 8.66 [17] => 7.63 [18] => 7.32 [19] => 8.58 ) [Short-Term Debt_pct] => Array ( [0] => 3.21 [1] => 2.60 [2] => 1.25 [3] => 1.95 [4] => 2.74 [5] => 0.00 [6] => 0.00 [7] => 4.89 [8] => 3.35 [9] => 2.03 [10] => 0.83 [11] => 2.95 [12] => 0.04 [13] => 0.03 [14] => 0.00 [15] => 2.50 [16] => 0.01 [17] => 0.38 [18] => 7.68 [19] => 3.77 ) [Other Current Liab._pct] => Array ( [0] => 6.46 [1] => 3.53 [2] => 2.93 [3] => 4.71 [4] => 4.00 [5] => 4.04 [6] => 1.99 [7] => 1.80 [8] => 4.83 [9] => 4.74 [10] => 0.13 [11] => 3.09 [12] => 2.76 [13] => 1.20 [14] => 1.20 [15] => 2.71 [16] => 1.84 [17] => 2.27 [18] => 1.03 [19] => 1.40 ) [Total Current Liabilities_pct] => Array ( [0] => 27.72 [1] => 23.38 [2] => 21.46 [3] => 25.43 [4] => 26.28 [5] => 25.40 [6] => 23.28 [7] => 29.75 [8] => 26.71 [9] => 25.27 [10] => 25.27 [11] => 18.96 [12] => 15.51 [13] => 12.90 [14] => 9.49 [15] => 13.15 [16] => 10.51 [17] => 10.28 [18] => 16.03 [19] => 13.75 ) [Long-Term Debt_pct] => Array ( [0] => 9.55 [1] => 14.08 [2] => 12.92 [3] => 10.27 [4] => 7.19 [5] => 6.79 [6] => 6.44 [7] => 1.15 [8] => 32.19 [9] => 25.85 [10] => 19.19 [11] => 18.11 [12] => 18.36 [13] => 16.81 [14] => 16.87 [15] => 11.75 [16] => 15.43 [17] => 15.41 [18] => 21.11 [19] => 20.62 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.57 [1] => 12.34 [2] => 13.11 [3] => 12.14 [4] => 13.48 [5] => 13.39 [6] => 13.05 [7] => 14.42 [8] => 18.25 [9] => 20.63 [10] => 21.17 [11] => 17.81 [12] => 16.00 [13] => 17.14 [14] => 15.34 [15] => 16.20 [16] => 12.64 [17] => 12.75 [18] => 13.72 [19] => 10.18 ) [Total Liabilities_pct] => Array ( [0] => 50.84 [1] => 49.80 [2] => 47.49 [3] => 47.84 [4] => 46.95 [5] => 45.58 [6] => 42.77 [7] => 45.32 [8] => 77.15 [9] => 71.75 [10] => 65.62 [11] => 54.87 [12] => 49.87 [13] => 46.85 [14] => 41.70 [15] => 41.11 [16] => 38.58 [17] => 38.44 [18] => 50.86 [19] => 44.55 ) [netcash] => Array ( [0] => -8.76 [1] => -8.58 [2] => -6.94 [3] => -6.1 [4] => -5.73 [5] => -5.71 [6] => -6.84 [7] => -6.63 [8] => -44.87 [9] => -43.95 [10] => -39.19 [11] => -37.7 [12] => -32.47 [13] => -32.74 [14] => -25.89 [15] => -22.69 [16] => -19.71 [17] => -20.54 [18] => -41.99 [19] => -35.35 ) [NCAV] => Array ( [0] => -6.8 [1] => -6.53 [2] => -5.02 [3] => -4.18 [4] => -3.78 [5] => -3.4 [6] => -4.8 [7] => -4.7 [8] => -36.3 [9] => -34.77 [10] => -29.27 [11] => -33.14 [12] => -27.95 [13] => -28.11 [14] => -22.29 [15] => -19.3 [16] => -16.26 [17] => -16.88 [18] => -38.21 [19] => -31.74 ) [NCAV_real] => Array ( [0] => -4.47 [1] => -4.3 [2] => -3.01 [3] => -2.08 [4] => -1.82 [5] => -1.23 [6] => -2.7 [7] => -2.52 [8] => -31.16 [9] => -29.4 [10] => -23.89 [11] => -29.33 [12] => -25.08 [13] => -25 [14] => -20.29 [15] => -17.44 [16] => -14.34 [17] => -14.77 [18] => -35.8 [19] => -29.39 ) [Book Value Per Share] => Array ( [0] => 8.82 [1] => 9.08 [2] => 9.36 [3] => 9.68 [4] => 10.33 [5] => 11.23 [6] => 12.64 [7] => 13.17 [8] => 13.53 [9] => 17.41 [10] => 21.39 [11] => 31.2 [12] => 33.71 [13] => 39.5 [14] => 38.1 [15] => 38.19 [16] => 41.75 [17] => 42.49 [18] => 43.89 [19] => 46.99 ) [Tangibles_book_per_share] => Array ( [0] => 8.55 [1] => 8.73 [2] => 9.08 [3] => 9.38 [4] => 10.02 [5] => 10.82 [6] => 12.24 [7] => 11.97 [8] => -3.78 [9] => -1.11 [10] => 1.73 [11] => -11.54 [12] => -8.96 [13] => -6.83 [14] => 5.25 [15] => 5.77 [16] => 8.86 [17] => 8.94 [18] => -9.48 [19] => -3.29 ) [deb2equity] => Array ( [0] => 0.26 [1] => 0.332 [2] => 0.27 [3] => 0.234 [4] => 0.187 [5] => 0.125 [6] => 0.113 [7] => 0.11 [8] => 1.556 [9] => 0.987 [10] => 0.582 [11] => 0.467 [12] => 0.367 [13] => 0.317 [14] => 0.289 [15] => 0.242 [16] => 0.251 [17] => 0.257 [18] => 0.586 [19] => 0.44 ) [debt2rev_totaldebt] => Array ( [0] => 175 [1] => 231 [2] => 193 [3] => 172.5 [4] => 145 [5] => 105 [6] => 105 [7] => 105 [8] => 1527.441 [9] => 1251.003 [10] => 932.206 [11] => 2484.77 [12] => 2134.286 [13] => 2264.9 [14] => 1752.1 [15] => 1713 [16] => 1960.7 [17] => 1961.8 [18] => 4668.1 [19] => 3799.9 ) [debt2rev] => Array ( [0] => 0.105 [1] => 0.137 [2] => 0.111 [3] => 0.095 [4] => 0.076 [5] => 0.051 [6] => 0.043 [7] => 0.043 [8] => 0.404 [9] => 0.313 [10] => 0.216 [11] => 0.451 [12] => 0.365 [13] => 0.272 [14] => 0.263 [15] => 0.387 [16] => 0.602 [17] => 0.558 [18] => 1.192 [19] => 0.903 ) [cogs2rev] => Array ( [0] => 0.64 [1] => 0.65 [2] => 0.65 [3] => 0.62 [4] => 0.61 [5] => 0.59 [6] => 0.63 [7] => 0.63 [8] => 0.64 [9] => 0.65 [10] => 0.64 [11] => 0.60 [12] => 0.60 [13] => 0.45 [14] => 0.43 [15] => 0.39 [16] => 0.56 [17] => 0.58 [18] => 0.60 [19] => 0.61 ) [inventory2rev] => Array ( [0] => 0.085 [1] => 0.082 [2] => 0.069 [3] => 0.058 [4] => 0.054 [5] => 0.052 [6] => 0.046 [7] => 0.047 [8] => 0.049 [9] => 0.052 [10] => 0.055 [11] => 0.057 [12] => 0.055 [13] => 0.044 [14] => 0.029 [15] => 0.041 [16] => 0.06 [17] => 0.065 [18] => 0.062 [19] => 0.056 ) [ar2asset] => Array ( [0] => 0.078 [1] => 0.084 [2] => 0.084 [3] => 0.088 [4] => 0.087 [5] => 0.103 [6] => 0.078 [7] => 0.063 [8] => 0.164 [9] => 0.167 [10] => 0.179 [11] => 0.07 [12] => 0.071 [13] => 0.065 [14] => 0.061 [15] => 0.06 [16] => 0.057 [17] => 0.058 [18] => 0.046 [19] => 0.047 ) [cash2asset] => Array ( [0] => 0.02 [1] => 0.023 [2] => 0.086 [3] => 0.149 [4] => 0.175 [5] => 0.179 [6] => 0.118 [7] => 0.178 [8] => 0.014 [9] => 0.004 [10] => 0.026 [11] => 0.003 [12] => 0.016 [13] => 0.028 [14] => 0.021 [15] => 0.061 [16] => 0.096 [17] => 0.087 [18] => 0.038 [19] => 0.028 ) [equity2asset] => Array ( [0] => 0.492 [1] => 0.502 [2] => 0.525 [3] => 0.522 [4] => 0.53 [5] => 0.544 [6] => 0.572 [7] => 0.547 [8] => 0.228 [9] => 0.283 [10] => 0.344 [11] => 0.451 [12] => 0.501 [13] => 0.531 [14] => 0.583 [15] => 0.589 [16] => 0.614 [17] => 0.616 [18] => 0.491 [19] => 0.554 ) [equity2liab_tangbile] => Array ( [0] => 0.937 [1] => 0.97 [2] => 1.073 [3] => 1.057 [4] => 1.096 [5] => 1.15 [6] => 1.296 [7] => 1.097 [8] => 0 [9] => 0 [10] => 0.042 [11] => 0 [12] => 0 [13] => 0 [14] => 0.193 [15] => 0.217 [16] => 0.338 [17] => 0.337 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.672 [1] => 0.641 [2] => 0.597 [3] => 0.519 [4] => 0.489 [5] => 0.462 [6] => 0.452 [7] => 0.5 [8] => 0.321 [9] => 0.323 [10] => 0.31 [11] => 0.195 [12] => 0.209 [13] => 0.2 [14] => 0.125 [15] => 0.112 [16] => 0.109 [17] => 0.115 [18] => 0.123 [19] => 0.126 ) [interest2rev] => Array ( [0] => -0.689 [1] => -0.702 [2] => -0.798 [3] => -0.744 [4] => -0.516 [5] => -0.212 [6] => -0.266 [7] => -0.083 [8] => -1.317 [9] => -2.03 [10] => -1.682 [11] => -2.381 [12] => -2.448 [13] => -1.52 [14] => -1.79 [15] => -2.182 [16] => -3.386 [17] => -3.376 [18] => -5.012 [19] => -4.37 ) [std2asset] => Array ( [0] => 0.277 [1] => 0.234 [2] => 0.215 [3] => 0.254 [4] => 0.263 [5] => 0.254 [6] => 0.233 [7] => 0.297 [8] => 0.267 [9] => 0.253 [10] => 0.253 [11] => 0.19 [12] => 0.155 [13] => 0.129 [14] => 0.095 [15] => 0.132 [16] => 0.105 [17] => 0.103 [18] => 0.16 [19] => 0.137 ) [ltd2asset] => Array ( [0] => 0.096 [1] => 0.141 [2] => 0.129 [3] => 0.103 [4] => 0.072 [5] => 0.068 [6] => 0.064 [7] => 0.011 [8] => 0.322 [9] => 0.259 [10] => 0.192 [11] => 0.181 [12] => 0.184 [13] => 0.168 [14] => 0.169 [15] => 0.118 [16] => 0.154 [17] => 0.154 [18] => 0.211 [19] => 0.206 ) [turnover] => Array ( [0] => 1.212 [1] => 1.221 [2] => 1.279 [3] => 1.29 [4] => 1.301 [5] => 1.33 [6] => 1.482 [7] => 1.396 [8] => 0.879 [9] => 0.892 [10] => 0.924 [11] => 0.467 [12] => 0.504 [13] => 0.618 [14] => 0.64 [15] => 0.368 [16] => 0.256 [17] => 0.283 [18] => 0.242 [19] => 0.27 ) [CF_Net Income] => Array ( [0] => 58.12 [1] => 43.178 [2] => 43.425 [3] => 82.26 [4] => 67.784 [5] => 92.284 [6] => 109.617 [7] => 122.964 [8] => 161.653 [9] => 174.657 [10] => 196.736 [11] => 134.944 [12] => 361.031 [13] => 497.2 [14] => 390.9 [15] => 723.2 [16] => 709.9 [17] => 677.1 [18] => 439.1 [19] => 572.5 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.1 [2] => -0.11 [3] => -0.3 [4] => -0.14 [5] => -0.11 [6] => -0.16 [7] => -0.09 [8] => -0.1 [9] => -0.01 [10] => -0.34 [11] => -0.41 [12] => -0.23 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 12.09 [1] => 10.53 [2] => 10.77 [3] => 15.1 [4] => 14.27 [5] => 17.31 [6] => 20.24 [7] => 21.41 [8] => 0 [9] => 0 [10] => 10.11 [11] => 0 [12] => 0 [13] => 0 [14] => 17.3 [15] => 22.64 [16] => 26.74 [17] => 27.46 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 120.793 [1] => 122.83 [2] => 121.121 [3] => 117.166 [4] => 115.815 [5] => 123.77 [6] => 129.283 [7] => 121.091 [8] => 230.299 [9] => 243.611 [10] => 268.377 [11] => 427.657 [12] => 441.975 [13] => 345.8 [14] => 273.4 [15] => 208 [16] => 202.3 [17] => 217.1 [18] => 272.7 [19] => 320.5 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 186.426 [1] => 92.414 [2] => 189.603 [3] => 260.553 [4] => 181.145 [5] => 169.788 [6] => 285.417 [7] => 193.396 [8] => 258.545 [9] => 544.138 [10] => 499.908 [11] => 422.275 [12] => 833.244 [13] => 616 [14] => 411.5 [15] => 858.3 [16] => 749.7 [17] => 868.1 [18] => 983.7 [19] => 1168.2 ) [Cash Flow from Others] => Array ( [0] => -4.083 [1] => -12.413 [2] => 1.068 [3] => 22.274 [4] => -14.997 [5] => -29.718 [6] => 19.323 [7] => -32.095 [8] => 0.415 [9] => 2.442 [10] => 16.95 [11] => 35.28 [12] => 30.687 [13] => 81.7 [14] => 80.3 [15] => 20.2 [16] => 8.6 [17] => 65.8 [18] => 133.2 [19] => 196.4 ) [Cash Flow_PPE] => Array ( [0] => -155.932 [1] => -113.151 [2] => -57.014 [3] => -57.1 [4] => -102.241 [5] => -130.556 [6] => -147.897 [7] => -181.019 [8] => -212.19 [9] => -223.951 [10] => -139.467 [11] => -363.595 [12] => -417.258 [13] => -428.3 [14] => -230.5 [15] => -158.8 [16] => -172.7 [17] => -230.8 [18] => -206.6 [19] => -240.3 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1587.3 [9] => 0 [10] => 0 [11] => -16.561 [12] => 0 [13] => 11.4 [14] => -52.4 [15] => -76.1 [16] => -126.7 [17] => -141.9 [18] => -2331.5 [19] => -40.5 ) [Cash Flow_CPEX] => Array ( [0] => -160.314 [1] => -157.599 [2] => -65.112 [3] => -60.373 [4] => -104.505 [5] => -134.377 [6] => -154.324 [7] => -244.548 [8] => -239.547 [9] => -240.355 [10] => -211.53 [11] => -406.045 [12] => -446.376 [13] => -428.3 [14] => -230.5 [15] => -158.8 [16] => -177.9 [17] => -235.4 [18] => -222.3 [19] => -293.9 ) [Cash Flow from Investing] => Array ( [0] => -174.671 [1] => -118.489 [2] => -51.403 [3] => -127.926 [4] => -124.041 [5] => -90.763 [6] => -297.541 [7] => -196.749 [8] => -1584.338 [9] => -229.924 [10] => -67.448 [11] => -312.708 [12] => -294.813 [13] => -439.1 [14] => -269.5 [15] => -228.2 [16] => -267.4 [17] => -338.1 [18] => -2635.1 [19] => -277 ) [Net Issuance of Stock] => Array ( [0] => 2.102 [1] => -5.819 [2] => -2.301 [3] => -35.563 [4] => -17.776 [5] => -10.994 [6] => -2.757 [7] => -61.644 [8] => 15.645 [9] => 2.491 [10] => 66.764 [11] => 55.229 [12] => 83.348 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -321.1 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 2.102 [1] => 4.117 [2] => 4.674 [3] => 24.588 [4] => 9.823 [5] => 9.728 [6] => 17.232 [7] => 10.701 [8] => 15.645 [9] => 2.491 [10] => 66.764 [11] => 55.229 [12] => 83.348 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -50 [1] => 56 [2] => -38 [3] => -20.5 [4] => -27.5 [5] => -40 [6] => 0 [7] => 51.551 [8] => 1315.766 [9] => -330.064 [10] => -373.39 [11] => -231.841 [12] => -356.804 [13] => -52.9 [14] => -186.8 [15] => -8.7 [16] => 157.2 [17] => -125 [18] => 1446 [19] => -803.1 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -19.146 [1] => -19.066 [2] => -18.983 [3] => -20.523 [4] => -21.893 [5] => -23.745 [6] => -26.564 [7] => -29.51 [8] => -29.669 [9] => -29.82 [10] => -37.753 [11] => -120.529 [12] => -110.563 [13] => -131.8 [14] => -159.4 [15] => -173.3 [16] => -204.8 [17] => -230.4 [18] => -237.2 [19] => -238.7 ) [Cash from Financing] => Array ( [0] => -67.02 [1] => 30.999 [2] => -59.284 [3] => -72.042 [4] => -66.029 [5] => -76.431 [6] => -31.556 [7] => -38.844 [8] => 1291.668 [9] => -357.393 [10] => -335.664 [11] => -188.775 [12] => -401.239 [13] => 8.4 [14] => -266.9 [15] => -117.2 [16] => -7.6 [17] => -665.1 [18] => 1171.4 [19] => -1059.2 ) [Other Financing] => Array ( [0] => 0.024 [1] => -0.116 [2] => 3.5527136788E-15 [3] => 4.544 [4] => 1.14 [5] => -1.692 [6] => -2.235 [7] => 0.759 [8] => -10.074 [9] => 4.97379915032E-14 [10] => 8.715 [11] => 108.366 [12] => -17.22 [13] => 193.1 [14] => 79.3 [15] => 64.8 [16] => 40 [17] => 11.4 [18] => -37.4 [19] => -17.4 ) [Net Change in Cash] => Array ( [0] => -55.043 [1] => 5.218 [2] => 78.519 [3] => 57.97 [4] => -8.837 [5] => 3.77 [6] => -44.047 [7] => -42.628 [8] => -17.966 [9] => -39.727 [10] => 103.573 [11] => -83.6 [12] => 142.773 [13] => 185.3 [14] => -124.9 [15] => 512.9 [16] => 474.7 [17] => -135.1 [18] => -480 [19] => -168 ) [NetChangeinCash_others] => Array ( [0] => 0.222 [1] => 0.294 [2] => -0.397 [3] => -2.615 [4] => 0.088 [5] => 1.176 [6] => -0.367 [7] => -0.431 [8] => 16.159 [9] => 3.452 [10] => 6.777 [11] => -4.392 [12] => 5.581 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -2.27373675443E-13 [19] => 0 ) [total_freecashflow] => Array ( [0] => 26.112 [1] => -65.185 [2] => 124.491 [3] => 200.18 [4] => 76.64 [5] => 35.411 [6] => 131.093 [7] => -51.152 [8] => 18.998 [9] => 303.783 [10] => 288.378 [11] => 16.23 [12] => 386.868 [13] => 187.7 [14] => 181 [15] => 699.5 [16] => 571.8 [17] => 632.7 [18] => 761.4 [19] => 874.3 ) [CF_Net Income_pct] => Array ( [0] => 31.18 [1] => 46.72 [2] => 22.90 [3] => 31.57 [4] => 37.42 [5] => 54.35 [6] => 38.41 [7] => 63.58 [8] => 62.52 [9] => 32.10 [10] => 39.35 [11] => 31.96 [12] => 43.33 [13] => 80.71 [14] => 94.99 [15] => 84.26 [16] => 94.69 [17] => 78.00 [18] => 44.64 [19] => 49.01 ) [CF_DDA_pct] => Array ( [0] => 121 [1] => 123 [2] => 121 [3] => 117 [4] => 116 [5] => 124 [6] => 129 [7] => 121 [8] => 230 [9] => 244 [10] => 268 [11] => 428 [12] => 442 [13] => 346 [14] => 273 [15] => 208 [16] => 202 [17] => 217 [18] => 273 [19] => 321 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -85.99 [1] => -170.54 [2] => -34.34 [3] => -23.17 [4] => -57.69 [5] => -79.14 [6] => -54.07 [7] => -126.45 [8] => -92.65 [9] => -44.17 [10] => -42.31 [11] => -96.16 [12] => -53.57 [13] => -69.53 [14] => -56.01 [15] => -18.50 [16] => -23.73 [17] => -27.12 [18] => -22.60 [19] => -25.16 ) [Cash Flow from Investing_pct] => Array ( [0] => -93.69 [1] => -128.22 [2] => -27.11 [3] => -49.10 [4] => -68.48 [5] => -53.46 [6] => -104.25 [7] => -101.73 [8] => -612.79 [9] => -42.25 [10] => -13.49 [11] => -74.05 [12] => -35.38 [13] => -71.28 [14] => -65.49 [15] => -26.59 [16] => -35.67 [17] => -38.95 [18] => -267.88 [19] => -23.71 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.13 [1] => -6.30 [2] => -1.21 [3] => -13.65 [4] => -9.81 [5] => -6.48 [6] => -0.97 [7] => -31.87 [8] => 6.05 [9] => 0.46 [10] => 13.36 [11] => 13.08 [12] => 10.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -36.99 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -26.82 [1] => 60.60 [2] => -20.04 [3] => -7.87 [4] => -15.18 [5] => -23.56 [6] => 0.00 [7] => 26.66 [8] => 508.91 [9] => -60.66 [10] => -74.69 [11] => -54.90 [12] => -42.82 [13] => -8.59 [14] => -45.39 [15] => -1.01 [16] => 20.97 [17] => -14.40 [18] => 147.00 [19] => -68.75 ) [Dividends_pct] => Array ( [0] => -10.27 [1] => -20.63 [2] => -10.01 [3] => -7.88 [4] => -12.09 [5] => -13.99 [6] => -9.31 [7] => -15.26 [8] => -11.48 [9] => -5.48 [10] => -7.55 [11] => -28.54 [12] => -13.27 [13] => -21.40 [14] => -38.74 [15] => -20.19 [16] => -27.32 [17] => -26.54 [18] => -24.11 [19] => -20.43 ) [Other Financing_pct] => Array ( [0] => -35.95 [1] => 33.54 [2] => -31.27 [3] => -27.65 [4] => -36.45 [5] => -45.02 [6] => -11.06 [7] => -20.09 [8] => 499.59 [9] => -65.68 [10] => -67.15 [11] => -44.70 [12] => -48.15 [13] => 1.36 [14] => -64.86 [15] => -13.65 [16] => -1.01 [17] => -76.62 [18] => 119.08 [19] => -90.67 ) [Cash from Financing_pct] => Array ( [0] => -35.96 [1] => 33.67 [2] => -31.27 [3] => -29.39 [4] => -37.08 [5] => -44.02 [6] => -10.27 [7] => -20.48 [8] => 503.49 [9] => -65.68 [10] => -68.89 [11] => -70.37 [12] => -46.09 [13] => -29.98 [14] => -84.13 [15] => -21.20 [16] => -6.35 [17] => -77.93 [18] => 122.88 [19] => -89.18 ) [Net Change in Cash_pct] => Array ( [0] => -29.53 [1] => 5.65 [2] => 41.41 [3] => 22.25 [4] => -4.88 [5] => 2.22 [6] => -15.43 [7] => -22.04 [8] => -6.95 [9] => -7.30 [10] => 20.72 [11] => -19.80 [12] => 17.13 [13] => 30.08 [14] => -30.35 [15] => 59.76 [16] => 63.32 [17] => -15.56 [18] => -48.80 [19] => -14.38 ) [total_freecashflow_pct] => Array ( [0] => 14.01 [1] => -70.54 [2] => 65.66 [3] => 76.83 [4] => 42.31 [5] => 20.86 [6] => 45.93 [7] => -26.45 [8] => 7.35 [9] => 55.83 [10] => 57.69 [11] => 3.84 [12] => 46.43 [13] => 30.47 [14] => 43.99 [15] => 81.50 [16] => 76.27 [17] => 72.88 [18] => 77.40 [19] => 74.84 ) [per share rev] => Array ( [0] => 21.74 [1] => 22.08 [2] => 22.79 [3] => 23.94 [4] => 25.32 [5] => 27.45 [6] => 32.24 [7] => 32.67 [8] => 51.64 [9] => 54.74 [10] => 56.79 [11] => 34.4 [12] => 33.73 [13] => 45.86 [14] => 35.86 [15] => 23.81 [16] => 17.38 [17] => 18.86 [18] => 21.54 [19] => 22.83 ) [per share eps] => Array ( [0] => 0.76 [1] => 0.565 [2] => 0.57 [3] => 1.08 [4] => 0.905 [5] => 1.23 [6] => 1.465 [7] => 1.655 [8] => 2.21 [9] => 2.39 [10] => 2.595 [11] => 0.84 [12] => 2.08 [13] => 2.74 [14] => 2.04 [15] => 3.87 [16] => 3.78 [17] => 3.63 [18] => 2.44 [19] => 3.08 ) [eps_nri] => Array ( [0] => 0.76 [1] => 0.57 [2] => 0.57 [3] => 1.08 [4] => 0.9 [5] => 1.23 [6] => 1.46 [7] => 1.65 [8] => 2.21 [9] => 2.39 [10] => 2.6 [11] => 1.44 [12] => 2.16 [13] => 2.84 [14] => 2.11 [15] => 3.92 [16] => 3.57 [17] => 3.62 [18] => 2.43 [19] => 3.07 ) [per share_freecashflow] => Array ( [0] => 0.34 [1] => -0.85 [2] => 1.63 [3] => 2.63 [4] => 1.02 [5] => 0.47 [6] => 1.75 [7] => -0.69 [8] => 0.26 [9] => 4.16 [10] => 3.8 [11] => 0.1 [12] => 2.23 [13] => 1.03 [14] => 0.98 [15] => 3.76 [16] => 3.05 [17] => 3.39 [18] => 4.19 [19] => 4.75 ) [ROE] => Array ( [0] => 8.62 [1] => 6.21 [2] => 6.07 [3] => 11.17 [4] => 8.75 [5] => 10.97 [6] => 11.76 [7] => 12.93 [8] => 16.46 [9] => 13.78 [10] => 12.29 [11] => 2.6 [12] => 6.21 [13] => 6.95 [14] => 6.25 [15] => 10.18 [16] => 9.07 [17] => 8.84 [18] => 5.56 [19] => 6.57 ) [payout] => Array ( [0] => 0.329 [1] => 0.442 [2] => 0.439 [3] => 0.255 [4] => 0.331 [5] => 0.263 [6] => 0.246 [7] => 0.242 [8] => 0.186 [9] => 0.172 [10] => 0.158 [11] => 0.762 [12] => 0.308 [13] => 0.234 [14] => 0.373 [15] => 0.238 [16] => 0.286 [17] => 0.342 [18] => 0.525 [19] => 0.416 ) [ROA] => Array ( [0] => 4.24 [1] => 3.12 [2] => 3.19 [3] => 5.83 [4] => 4.64 [5] => 5.97 [6] => 6.73 [7] => 7.07 [8] => 3.76 [9] => 3.89 [10] => 4.22 [11] => 1.17 [12] => 3.11 [13] => 3.7 [14] => 3.65 [15] => 5.99 [16] => 5.57 [17] => 5.44 [18] => 2.73 [19] => 3.64 ) [ROC_capital] => Array ( [0] => 1357.441 [1] => 1319.229 [2] => 1295.11 [3] => 1325.503 [4] => 1326.926 [5] => 1395.733 [6] => 1301.773 [7] => 1549.208 [8] => 2538.767 [9] => 2628.484 [10] => 2790.876 [11] => 4058.207 [12] => 4007.873 [13] => 4632.1 [14] => 2472.4 [15] => 3130.5 [16] => 3688.4 [17] => 3632 [18] => 3872.3 [19] => 3640.3 ) [ROC] => Array ( [0] => 4.28 [1] => 3.27 [2] => 3.35 [3] => 6.21 [4] => 5.11 [5] => 6.61 [6] => 8.42 [7] => 7.94 [8] => 6.37 [9] => 6.64 [10] => 7.05 [11] => 3.42 [12] => 9.01 [13] => 10.73 [14] => 15.32 [15] => 23.01 [16] => 19.19 [17] => 18.62 [18] => 11.44 [19] => 15.58 ) [ROC_JOEL_capital] => Array ( [0] => 922.208 [1] => 927.553 [2] => 838.433 [3] => 733.117 [4] => 714.441 [5] => 714.001 [6] => 735.793 [7] => 869.71 [8] => 1380.239 [9] => 1467.636 [10] => 1452.418 [11] => 2305.561 [12] => 2421.484 [13] => 2696.2 [14] => 1301.9 [15] => 1347.4 [16] => 1388.7 [17] => 1430.1 [18] => 1995.9 [19] => 1970.1 ) [ROC_JOEL] => Array ( [0] => 11.73 [1] => 8.67 [2] => 9.66 [3] => 20.11 [4] => 14.53 [5] => 19.89 [6] => 20.47 [7] => 17.43 [8] => 21.61 [9] => 20.94 [10] => 23.99 [11] => 18.31 [12] => 24 [13] => 23.78 [14] => 47.78 [15] => 55.96 [16] => 62.25 [17] => 62.46 [18] => 43.46 [19] => 40.9 ) [ROC_JOEL_new] => Array ( [0] => 12.29 [1] => 8.87 [2] => 9.6 [3] => 20.09 [4] => 15.94 [5] => 20.4 [6] => 22.49 [7] => 23 [8] => 21.42 [9] => 22.53 [10] => 24.16 [11] => 18.49 [12] => 25.4 [13] => 24.1 [14] => 43.46 [15] => 60.42 [16] => 66.19 [17] => 62.44 [18] => 39.5 [19] => 42.55 ) [grossmargin] => Array ( [0] => 36.08 [1] => 34.55 [2] => 35.27 [3] => 38.49 [4] => 38.99 [5] => 40.88 [6] => 36.8 [7] => 36.71 [8] => 36.06 [9] => 35.33 [10] => 36.33 [11] => 39.95 [12] => 40.44 [13] => 29.9 [14] => 29.07 [15] => 29.49 [16] => 44.32 [17] => 41.72 [18] => 39.93 [19] => 39.48 ) [pretaxmargin] => Array ( [0] => 6.27 [1] => 4.33 [2] => 4.3 [3] => 8.06 [4] => 5.85 [5] => 7.33 [6] => 7.02 [7] => 8.15 [8] => 6.79 [9] => 6.35 [10] => 7.16 [11] => 5.36 [12] => 8.08 [13] => 6.42 [14] => 7.51 [15] => 16.21 [16] => 24.86 [17] => 22.02 [18] => 15.12 [19] => 15.56 ) [operatingmargin] => Array ( [0] => 6.51 [1] => 4.75 [2] => 4.65 [3] => 8.09 [4] => 5.47 [5] => 6.9 [6] => 6.24 [7] => 6.24 [8] => 7.9 [9] => 7.68 [10] => 8.09 [11] => 7.66 [12] => 9.94 [13] => 7.71 [14] => 9.35 [15] => 17.03 [16] => 26.56 [17] => 25.41 [18] => 22.15 [19] => 19.16 ) [netmargin] => Array ( [0] => 3.5 [1] => 2.55 [2] => 2.49 [3] => 4.51 [4] => 3.57 [5] => 4.49 [6] => 4.54 [7] => 5.06 [8] => 4.28 [9] => 4.37 [10] => 4.57 [11] => 2.52 [12] => 6.18 [13] => 5.98 [14] => 5.69 [15] => 16.27 [16] => 21.75 [17] => 19.24 [18] => 11.31 [19] => 13.49 ) [pettm] => Array ( [0] => 11.020 [1] => 19.580 [2] => 16.640 [3] => 15.240 [4] => 31.220 [5] => 21.360 [6] => 27.430 [7] => 16.140 [8] => 13.860 [9] => 11.740 [10] => 14.660 [11] => 45.450 [12] => 18.380 [13] => 18.870 [14] => 24.040 [15] => 11.670 [16] => 13.260 [17] => 11.990 [18] => 17.620 [19] => 18.470 ) [penri] => Array ( [0] => 0.00 [1] => 19.41 [2] => 16.38 [3] => 15.11 [4] => 31.35 [5] => 21.34 [6] => 27.32 [7] => 16.08 [8] => 13.86 [9] => 11.74 [10] => 14.61 [11] => 26.17 [12] => 17.86 [13] => 18.24 [14] => 23.30 [15] => 11.52 [16] => 14.06 [17] => 11.99 [18] => 17.61 [19] => 18.59 ) [pe] => Array ( [0] => 11.020 [1] => 19.580 [2] => 16.640 [3] => 15.240 [4] => 31.220 [5] => 21.360 [6] => 27.430 [7] => 16.140 [8] => 13.860 [9] => 11.740 [10] => 14.660 [11] => 45.450 [12] => 18.380 [13] => 18.870 [14] => 24.040 [15] => 11.670 [16] => 13.260 [17] => 11.990 [18] => 17.620 [19] => 18.470 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 11.310 [15] => 7.660 [16] => 5.690 [17] => 4.920 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.58 [6] => 10.6 [7] => 8.4 [8] => 35.6 [9] => 52.39 [10] => 60.14 [11] => 14.81 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 13.58 [19] => 18.2 ) [pfcf] => Array ( [0] => 23.930 [1] => 0.000 [2] => 5.830 [3] => 6.250 [4] => 27.400 [5] => 54.690 [6] => 22.820 [7] => 157.060 [8] => 127.600 [9] => 6.760 [10] => 10.010 [11] => 0.000 [12] => 17.140 [13] => 51.620 [14] => 50.960 [15] => 11.980 [16] => 16.460 [17] => 12.810 [18] => 10.210 [19] => 11.850 ) [ps] => Array ( [0] => 0.390 [1] => 0.500 [2] => 0.420 [3] => 0.690 [4] => 1.110 [5] => 0.960 [6] => 1.250 [7] => 0.820 [8] => 0.590 [9] => 0.510 [10] => 0.670 [11] => 0.980 [12] => 1.130 [13] => 1.130 [14] => 1.360 [15] => 1.900 [16] => 2.390 [17] => 2.310 [18] => 1.990 [19] => 2.460 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.842 [6] => 1.148 [7] => 1.382 [8] => 0.76 [9] => 0.494 [10] => 1.334 [11] => 1.584 [12] => 1.498 [13] => 1.916 [14] => 2.02 [15] => 1.558 [16] => 1.87 [17] => 2.328 [18] => 2.768 [19] => 3.34 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.160 [6] => 7.210 [7] => 5.060 [8] => 16.110 [9] => 21.920 [10] => 23.220 [11] => 11.570 [12] => -3.350 [13] => -7.620 [14] => -9.470 [15] => -5.470 [16] => -1.140 [17] => 1.290 [18] => 4.640 [19] => 4.270 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.280 [6] => 11.990 [7] => 9.280 [8] => 18.360 [9] => 23.960 [10] => 27.060 [11] => 15.680 [12] => 1.020 [13] => -3.570 [14] => -5.630 [15] => -0.930 [16] => 3.310 [17] => 6.250 [18] => 10.760 [19] => 11.100 ) [zscore] => Array ( [0] => 2.630 [1] => 2.800 [2] => 2.920 [3] => 3.620 [4] => 4.280 [5] => 4.240 [6] => 5.240 [7] => 4.070 [8] => 1.770 [9] => 1.770 [10] => 2.090 [11] => 1.130 [12] => 1.450 [13] => 1.810 [14] => 2.180 [15] => 1.900 [16] => 2.100 [17] => 1.940 [18] => 1.160 [19] => 1.630 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 9 [4] => 7 [5] => 9 [6] => 6 [7] => 6 [8] => 5 [9] => 6 [10] => 8 [11] => 6 [12] => 6 [13] => 7 [14] => 4 [15] => 6 [16] => 5 [17] => 6 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.990 [3] => -3.110 [4] => -2.700 [5] => -2.500 [6] => -2.710 [7] => -3.020 [8] => 1.280 [9] => -2.760 [10] => -2.710 [11] => -2.230 [12] => -2.640 [13] => -2.060 [14] => -2.670 [15] => -2.180 [16] => -2.650 [17] => -2.630 [18] => -2.650 [19] => -2.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.82 [7] => 1.11 [8] => 1.50 [9] => 1.71 [10] => 2.04 [11] => 1.98 [12] => 2.09 [13] => 2.30 [14] => 2.20 [15] => 2.44 [16] => 2.62 [17] => 3.16 [18] => 3.23 [19] => 3.29 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.680 [6] => 32.710 [7] => 20.130 [8] => 20.410 [9] => 16.380 [10] => 18.560 [11] => 16.880 [12] => 18.240 [13] => 22.430 [14] => 22.220 [15] => 18.500 [16] => 19.130 [17] => 13.760 [18] => 13.230 [19] => 17.050 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 18.280 [6] => 23.440 [7] => 25.360 [8] => 24.530 [9] => 31.360 [10] => 40.140 [11] => 32.960 [12] => 35.470 [13] => 41.620 [14] => 37.780 [15] => 45.270 [16] => 50.460 [17] => 56.740 [18] => 61.440 [19] => 69.230 ) [medpsvalue] => Array ( [0] => 29.35 [1] => 31.34 [2] => 32.36 [3] => 34.21 [4] => 35.95 [5] => 38.99 [6] => 45.74 [7] => 46.38 [8] => 73.29 [9] => 77.73 [10] => 80.59 [11] => 48.64 [12] => 47.93 [13] => 64.99 [14] => 50.92 [15] => 33.81 [16] => 29.83 [17] => 26.8 [18] => 30.59 [19] => 32.42 ) [ev2rev] => Array ( [0] => 0.470 [1] => 0.620 [2] => 0.470 [3] => 0.670 [4] => 1.070 [5] => 0.870 [6] => 1.190 [7] => 0.710 [8] => 0.980 [9] => 0.820 [10] => 0.850 [11] => 1.500 [12] => 1.470 [13] => 1.360 [14] => 1.400 [15] => 2.120 [16] => 2.580 [17] => 2.490 [18] => 3.020 [19] => 3.260 ) [ev2ebitda] => Array ( [0] => 3.500 [1] => 5.040 [2] => 3.880 [3] => 4.420 [4] => 8.550 [5] => 6.430 [6] => 9.410 [7] => 5.370 [8] => 6.880 [9] => 5.660 [10] => 5.630 [11] => 9.660 [12] => 8.130 [13] => 11.200 [14] => 10.420 [15] => 9.330 [16] => 9.060 [17] => 7.890 [18] => 11.150 [19] => 11.920 ) [ev2ebit] => Array ( [0] => 7.270 [1] => 13.040 [2] => 10.050 [3] => 8.320 [4] => 19.510 [5] => 12.620 [6] => 19.080 [7] => 11.370 [8] => 12.370 [9] => 10.650 [10] => 10.560 [11] => 19.540 [12] => 14.790 [13] => 17.590 [14] => 14.950 [15] => 12.420 [16] => 11.760 [17] => 9.810 [18] => 13.640 [19] => 17.200 ) [earning_yield_greenblatt] => Array ( [0] => 13.76 [1] => 7.67 [2] => 9.95 [3] => 12.02 [4] => 5.13 [5] => 7.92 [6] => 5.24 [7] => 8.8 [8] => 8.08 [9] => 9.39 [10] => 9.47 [11] => 5.12 [12] => 6.76 [13] => 5.69 [14] => 6.69 [15] => 8.05 [16] => 8.5 [17] => 10.19 [18] => 7.33 [19] => 5.81 ) [p2medpsvalue] => Array ( [0] => 0.29 [1] => 0.35 [2] => 0.29 [3] => 0.49 [4] => 0.78 [5] => 0.67 [6] => 0.88 [7] => 0.58 [8] => 0.42 [9] => 0.36 [10] => 0.47 [11] => 0.69 [12] => 0.8 [13] => 0.79 [14] => 0.96 [15] => 1.34 [16] => 1.68 [17] => 1.62 [18] => 1.4 [19] => 1.73 ) [p2grahamnumber] => Array ( [0] => 0.69 [1] => 1.05 [2] => 0.88 [3] => 1.1 [4] => 1.98 [5] => 1.52 [6] => 1.98 [7] => 1.25 [8] => 0 [9] => 0 [10] => 3.74 [11] => 0 [12] => 0 [13] => 0 [14] => 2.83 [15] => 1.99 [16] => 1.88 [17] => 1.59 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0.98 [1] => 1.27 [2] => 1.05 [3] => 1.77 [4] => 2.82 [5] => 2.43 [6] => 3.28 [7] => 2.23 [8] => 0 [9] => 0 [10] => 21.87 [11] => 0 [12] => 0 [13] => 0 [14] => 9.32 [15] => 7.83 [16] => 5.66 [17] => 4.87 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 0.95 [1] => 1.22 [2] => 1.01 [3] => 1.72 [4] => 2.73 [5] => 2.34 [6] => 3.18 [7] => 2.03 [8] => 2.26 [9] => 1.61 [10] => 1.77 [11] => 1.07 [12] => 1.13 [13] => 1.31 [14] => 1.28 [15] => 1.18 [16] => 1.2 [17] => 1.02 [18] => 0.97 [19] => 1.19 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1662.671 [1] => 1690.701 [2] => 1742.056 [3] => 1822.151 [4] => 1899.533 [5] => 2056.646 [6] => 2414.415 [7] => 2429.462 [8] => 3776.322 [9] => 4000.113 [10] => 4305.816 [11] => 5506.906 [12] => 5844.985 [13] => 8319.7 [14] => 6651.8 [15] => 4426.5 [16] => 3254.4 [17] => 3515.7 [18] => 3916.5 [19] => 4206.1 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 11.461 [1] => 11.863 [2] => 13.907 [3] => 13.56 [4] => 9.803 [5] => 4.357 [6] => 6.414 [7] => 2.006 [8] => 49.732 [9] => 81.195 [10] => 72.441 [11] => 131.106 [12] => 143.07 [13] => 126.5 [14] => 119.1 [15] => 96.6 [16] => 110.2 [17] => 118.7 [18] => 196.3 [19] => 183.8 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 5.958 [3] => 42.163 [4] => 96.19 [5] => 113.185 [6] => 72.759 [7] => 232.572 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 27.168 [1] => 32.386 [2] => 110.905 [3] => 168.875 [4] => 160.038 [5] => 163.808 [6] => 119.761 [7] => 77.133 [8] => 59.167 [9] => 19.44 [10] => 123.013 [11] => 39.413 [12] => 182.186 [13] => 377 [14] => 216.2 [15] => 734.2 [16] => 1217.6 [17] => 1078.9 [18] => 624 [19] => 442.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 295.364 [1] => 321.51 [2] => 301.812 [3] => 362.726 [4] => 436.396 [5] => 477.615 [6] => 617.226 [7] => 597.828 [8] => 896.434 [9] => 916.397 [10] => 783.697 [11] => 1329.947 [12] => 807.174 [13] => 1121.4 [14] => 3011.7 [15] => 3212.6 [16] => 3217.6 [17] => 3149.5 [18] => 3151 [19] => 3195.9 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 247.587 [1] => 238.784 [2] => 235.489 [3] => 265.181 [4] => 285.45 [5] => 330.291 [6] => 346.867 [7] => 401.274 [8] => 796.448 [9] => 830.076 [10] => 1132.517 [11] => 1523.423 [12] => 1475.671 [13] => 1569.8 [14] => 861.3 [15] => 955.3 [16] => 1099.2 [17] => 948 [18] => 1186.9 [19] => 1336.4 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 44 [1] => 36 [2] => 17 [3] => 27.5 [4] => 40 [5] => 0 [6] => 0 [7] => 85 [8] => 144.049 [9] => 91.165 [10] => 38.528 [11] => 348.102 [12] => 4.441 [13] => 4.3 [14] => 0.1 [15] => 300.3 [16] => 1.1 [17] => 46.9 [18] => 1245.6 [19] => 586.9 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.852 [11] => 106.484 [12] => 116.329 [13] => 120.6 [14] => 107.8 [15] => 167.1 [16] => 219.6 [17] => 161.3 [18] => 152.3 [19] => 138.1 ) [BS_other_liabilities_Insurance] => Array ( [0] => 274.788 [1] => 219.73 [2] => 218.56 [3] => 237.834 [4] => 255.35 [5] => 269.546 [6] => 245.048 [7] => 282.106 [8] => 991.671 [9] => 1137.771 [10] => 985.783 [11] => 2359.871 [12] => 2059.771 [13] => 2346.8 [14] => 1610 [15] => 2106.1 [16] => 1619.3 [17] => 1704.8 [18] => 2238 [19] => 1666.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -9.915 [1] => -10.518 [2] => -11.086 [3] => -4.2 [4] => 2.333 [5] => 6.929 [6] => 14.911 [7] => 14.403 [8] => -49.732 [9] => -61.95 [10] => -53.189 [11] => -113.603 [12] => -126.781 [13] => -99.9 [14] => -101.8 [15] => -85.9 [16] => -99.4 [17] => -108 [18] => -185 [19] => -170.1 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -613.196 [1] => -641.718 [2] => -648.128 [3] => -702.657 [4] => -733.247 [5] => -816.763 [6] => -852.028 [7] => -838.151 [8] => -1287.539 [9] => -1349.57 [10] => -1491.596 [11] => -2060.173 [12] => -2147.38 [13] => -2080.2 [14] => -1606.6 [15] => -1108.8 [16] => -1214.8 [17] => -1236.1 [18] => -1398.8 [19] => -1514.3 ) [BS_MoneyMarket] => Array ( [0] => -27.168 [1] => -32.386 [2] => -110.905 [3] => -168.875 [4] => -160.038 [5] => -163.808 [6] => -119.761 [7] => -77.133 [8] => -59.167 [9] => -19.44 [10] => -123.013 [11] => -39.413 [12] => -182.186 [13] => -377 [14] => -216.2 [15] => -734.2 [16] => -1217.6 [17] => -1078.9 [18] => -624 [19] => -442.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 322.532 [1] => 353.896 [2] => 412.717 [3] => 531.601 [4] => 596.434 [5] => 641.423 [6] => 736.987 [7] => 674.961 [8] => 955.601 [9] => 935.837 [10] => 906.71 [11] => 1369.36 [12] => 989.36 [13] => 1498.4 [14] => 3227.9 [15] => 3946.8 [16] => 4435.2 [17] => 4228.4 [18] => 3775 [19] => 3638.2 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 274.788 [1] => 219.73 [2] => 218.56 [3] => 237.834 [4] => 255.35 [5] => 269.546 [6] => 245.048 [7] => 282.106 [8] => 991.671 [9] => 1137.771 [10] => 991.635 [11] => 2466.355 [12] => 2176.1 [13] => 2467.4 [14] => 1717.8 [15] => 2273.2 [16] => 1838.9 [17] => 1866.1 [18] => 2390.3 [19] => 1804.9 ) [cash2debt] => Array ( [0] => 0.155 [1] => 0.14 [2] => 0.606 [3] => 1.223 [4] => 1.767 [5] => 2.638 [6] => 1.834 [7] => 2.95 [8] => 0.039 [9] => 0.016 [10] => 0.132 [11] => 0.016 [12] => 0.085 [13] => 0.166 [14] => 0.123 [15] => 0.429 [16] => 0.621 [17] => 0.55 [18] => 0.134 [19] => 0.116 ) [interest_coverage] => Array ( [0] => 9.44 [1] => 6.78 [2] => 5.83 [3] => 10.87 [4] => 10.59 [5] => 32.59 [6] => 23.48 [7] => 75.58 [8] => 6 [9] => 3.79 [10] => 4.81 [11] => 3.22 [12] => 4.06 [13] => 5.07 [14] => 5.22 [15] => 7.81 [16] => 7.84 [17] => 7.52 [18] => 4.42 [19] => 4.38 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -16.218 [11] => -14.491 [12] => -16.089 [13] => -15.3 [14] => -12.2 [15] => -2.8 [16] => -2.2 [17] => -0.8 [18] => 3.9 [19] => -5.2 ) [TaxProvision] => Array ( [0] => -46.1 [1] => -30.1 [2] => -31.55 [3] => -64.633 [4] => -43.316 [5] => -58.383 [6] => -59.908 [7] => -75.049 [8] => -94.947 [9] => -79.161 [10] => -95.228 [11] => -50.264 [12] => -82.405 [13] => -4.2 [14] => -96.4 [15] => 14.7 [16] => -138.7 [17] => -99.4 [18] => -154.5 [19] => -84 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.705 [6] => 0 [7] => 23.174 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 25.559 [13] => 112.2 [14] => 133.9 [15] => -349.3 [16] => -434.8 [17] => 12.3 [18] => 81.4 [19] => 200 ) [Net Income (Continuing Operations)] => Array ( [0] => 58.12 [1] => 43.178 [2] => 43.425 [3] => 82.26 [4] => 67.784 [5] => 92.284 [6] => 109.617 [7] => 122.964 [8] => 161.653 [9] => 174.657 [10] => 196.736 [11] => 230.446 [12] => 373.556 [13] => 530.2 [14] => 403 [15] => 732.2 [16] => 670.3 [17] => 674.8 [18] => 437.6 [19] => 570.5 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -91.826 [12] => -12.525 [13] => -17.7 [14] => -12.1 [15] => -9 [16] => 39.6 [17] => 2.3 [18] => 1.5 [19] => 2 ) [eps_diluated] => Array ( [0] => 0.76 [1] => 0.565 [2] => 0.57 [3] => 1.08 [4] => 0.905 [5] => 1.23 [6] => 1.465 [7] => 1.655 [8] => 2.21 [9] => 2.39 [10] => 2.595 [11] => 0.84 [12] => 2.08 [13] => 2.74 [14] => 2.04 [15] => 3.87 [16] => 3.78 [17] => 3.63 [18] => 2.44 [19] => 3.08 ) [eps_basic] => Array ( [0] => 0.76 [1] => 0.565 [2] => 0.57 [3] => 1.105 [4] => 0.935 [5] => 1.255 [6] => 1.49 [7] => 1.665 [8] => 2.235 [9] => 2.41 [10] => 2.645 [11] => 0.85 [12] => 2.1 [13] => 2.78 [14] => 2.07 [15] => 3.91 [16] => 3.8 [17] => 3.66 [18] => 2.45 [19] => 3.1 ) [RawMaterials] => Array ( [0] => 38.108 [1] => 37.298 [2] => 40.737 [3] => 35.654 [4] => 34.016 [5] => 34.077 [6] => 37.57 [7] => 41.534 [8] => 68.518 [9] => 81.068 [10] => 88.473 [11] => 86.674 [12] => 80.918 [13] => 164.9 [14] => 89.6 [15] => 51.9 [16] => 44.1 [17] => 73.2 [18] => 89.2 [19] => 85.2 ) [WorkInProcess] => Array ( [0] => 22.918 [1] => 28.787 [2] => 23.157 [3] => 20.119 [4] => 24.526 [5] => 19.036 [6] => 23.735 [7] => 23.363 [8] => 31.85 [9] => 29.48 [10] => 32.565 [11] => 35.27 [12] => 38.692 [13] => 40.7 [14] => 13.4 [15] => 18.3 [16] => 16.6 [17] => 15.3 [18] => 20.3 [19] => 23.3 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.188 [8] => -2.069 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -7.2 [19] => -6.8 ) [FinishedGoods] => Array ( [0] => 67.5 [1] => 58.486 [2] => 43.477 [3] => 44.729 [4] => 38.52 [5] => 44.073 [6] => 40.039 [7] => 32.438 [8] => 86.372 [9] => 91.214 [10] => 90.943 [11] => 132.611 [12] => 138.449 [13] => 164 [14] => 89.1 [15] => 111.1 [16] => 134.3 [17] => 140.7 [18] => 139.9 [19] => 133.2 ) [OtherInventories] => Array ( [0] => 13.078 [1] => 14.854 [2] => 13.699 [3] => 5.977 [4] => 5.598 [5] => 10.071 [6] => 8.58 [7] => 19.976 [8] => 0 [9] => 7.723 [10] => 22.78 [11] => 60.17 [12] => 61.479 [13] => 0 [14] => 0 [15] => 1.42108547152E-14 [16] => 0 [17] => 0 [18] => -2.84217094304E-14 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 27.168 [1] => 32.386 [2] => 110.905 [3] => 168.875 [4] => 160.038 [5] => 163.808 [6] => 119.761 [7] => 77.133 [8] => 59.167 [9] => 19.44 [10] => 123.013 [11] => 39.413 [12] => 182.186 [13] => 377 [14] => 216.2 [15] => 734.2 [16] => 1217.6 [17] => 1078.9 [18] => 624 [19] => 442.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 5.958 [3] => 42.163 [4] => 96.19 [5] => 113.185 [6] => 72.759 [7] => 232.572 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 96.995 [1] => 98.404 [2] => 98.666 [3] => 97.117 [4] => 94.561 [5] => 94.687 [6] => 93.507 [7] => 94.321 [8] => 143.828 [9] => 176.107 [10] => 145.935 [11] => 211.062 [12] => 214.729 [13] => 233.5 [14] => 117.7 [15] => 105.7 [16] => 102 [17] => 105.4 [18] => 190.4 [19] => 192.1 ) [BuildingsAndImprovements] => Array ( [0] => 454.679 [1] => 470.677 [2] => 477.184 [3] => 482.939 [4] => 494.344 [5] => 501.013 [6] => 508.443 [7] => 506.537 [8] => 681.584 [9] => 741.384 [10] => 729.715 [11] => 967.584 [12] => 969.405 [13] => 1069.8 [14] => 391.3 [15] => 324.9 [16] => 341.8 [17] => 351.9 [18] => 485.5 [19] => 505 ) [MachineryFurnitureEquipment] => Array ( [0] => 1488.06 [1] => 1436.254 [2] => 1511.665 [3] => 1516.034 [4] => 1581.355 [5] => 1680.6 [6] => 1731.463 [7] => 1783.527 [8] => 2378.346 [9] => 3187.748 [10] => 2785.985 [11] => 3302.685 [12] => 3461.95 [13] => 3992.3 [14] => 1391.6 [15] => 1542.2 [16] => 1601 [17] => 1649 [18] => 2133.9 [19] => 2288.9 ) [ConstructionInProgress] => Array ( [0] => 87.185 [1] => 90.593 [2] => 29.873 [3] => 39.941 [4] => 50.84 [5] => 44.845 [6] => 91.964 [7] => 141.663 [8] => 69.916 [9] => 40.67 [10] => 53.74 [11] => 266.46 [12] => 390.4 [13] => 109.7 [14] => 48.9 [15] => 44.4 [16] => 65.2 [17] => 137.7 [18] => 122.1 [19] => 126.3 ) [GrossPPE] => Array ( [0] => 2143.044 [1] => 2106.882 [2] => 2127.811 [3] => 2144.937 [4] => 2229.723 [5] => 2328.568 [6] => 2432.75 [7] => 2532.846 [8] => 3273.674 [9] => 4145.909 [10] => 3929.194 [11] => 4969.406 [12] => 5036.484 [13] => 5411.3 [14] => 1975.4 [15] => 2235.4 [16] => 2315.2 [17] => 2450.2 [18] => 3220.5 [19] => 3428.8 ) [AccumulatedDepreciation] => Array ( [0] => -1220.836 [1] => -1219.473 [2] => -1313.709 [3] => -1411.82 [4] => -1515.282 [5] => -1614.567 [6] => -1696.957 [7] => -1663.136 [8] => -1893.435 [9] => -2695.124 [10] => -2483.61 [11] => -2663.845 [12] => -2615 [13] => -2715.1 [14] => -673.5 [15] => -888 [16] => -926.5 [17] => -1020.1 [18] => -1224.6 [19] => -1458.7 ) [AccountsPayable] => Array ( [0] => 164.43 [1] => 132.349 [2] => 123.12 [3] => 131.936 [4] => 143.899 [5] => 179.615 [6] => 197.726 [7] => 222.493 [8] => 305.297 [9] => 396.204 [10] => 326.034 [11] => 372.324 [12] => 419.65 [13] => 380.7 [14] => 170.5 [15] => 210.3 [16] => 268.2 [17] => 268.5 [18] => 490.3 [19] => 599.7 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 246.2 [18] => 212.3 [19] => 216.6 ) [OtherAccruedExpenses] => Array ( [0] => 83.157 [1] => 106.435 [2] => 112.369 [3] => 133.245 [4] => 141.551 [5] => 150.676 [6] => 149.141 [7] => 178.781 [8] => 491.151 [9] => 433.872 [10] => 806.483 [11] => 1151.099 [12] => 1056.021 [13] => 1189.1 [14] => 690.8 [15] => 745 [16] => 831 [17] => 433.3 [18] => 484.3 [19] => 520.1 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.852 [11] => 106.484 [12] => 116.329 [13] => 120.6 [14] => 107.8 [15] => 167.1 [16] => 219.6 [17] => 161.3 [18] => 152.3 [19] => 138.1 ) [LongTermDebt] => Array ( [0] => 131 [1] => 195 [2] => 176 [3] => 145 [4] => 105 [5] => 105 [6] => 105 [7] => 20 [8] => 1383.392 [9] => 1159.838 [10] => 893.678 [11] => 2136.668 [12] => 2129.845 [13] => 2260.6 [14] => 1752 [15] => 1412.7 [16] => 1959.6 [17] => 1914.9 [18] => 3422.5 [19] => 3213 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 71.66 [1] => 67.589 [2] => 76.083 [3] => 76.219 [4] => 65.779 [5] => 78.733 [6] => 89.986 [7] => 61.635 [8] => 156.437 [9] => 195.523 [10] => 149.927 [11] => 606.126 [12] => 607 [13] => 605.4 [14] => 399.4 [15] => 468 [16] => 466.7 [17] => 532 [18] => 1030.3 [19] => 1004.1 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 677.8 [14] => 581 [15] => 823.8 [16] => 458.6 [17] => 697.5 [18] => 833 [19] => 462.6 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 58.12 [1] => 43.178 [2] => 43.425 [3] => 82.26 [4] => 67.784 [5] => 92.284 [6] => 109.617 [7] => 122.964 [8] => 161.653 [9] => 174.657 [10] => 196.736 [11] => 134.944 [12] => 361.031 [13] => 504.3 [14] => 389.4 [15] => 723.1 [16] => 709.9 [17] => 677.1 [18] => 439.1 [19] => 572.5 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.1 [14] => -1.5 [15] => -0.1 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -30.264 [1] => -9.952 [2] => 2.232 [3] => -10.971 [4] => 2.14 [5] => -21.036 [6] => 28.26 [7] => 6.15 [8] => -254.425 [9] => 31.067 [10] => -35.671 [11] => 9.071 [12] => 57.734 [13] => -47.7 [14] => -128.2 [15] => -63.3 [16] => -7.8 [17] => -29 [18] => 105.5 [19] => 70.4 ) [ChangeInInventory] => Array ( [0] => 5.627 [1] => 2.135 [2] => 18.076 [3] => 14.051 [4] => 4.176 [5] => -4.373 [6] => -3.087 [7] => -5.199 [8] => 39.21 [9] => -5.549 [10] => -3.441 [11] => 47.233 [12] => 7.825 [13] => -23.1 [14] => 39.3 [15] => 1.8 [16] => -10.1 [17] => -17.1 [18] => 54.1 [19] => 4.2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0.05 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.107 [7] => -6.024 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 43.054 [1] => -32.18 [2] => -8.175 [3] => 9.599 [4] => 9.899 [5] => 35.261 [6] => 18.324 [7] => -36.053 [8] => 83.493 [9] => 110.457 [10] => 4.575 [11] => 16.724 [12] => 4.151 [13] => -27.5 [14] => -10.5 [15] => 21 [16] => 45.3 [17] => -16.4 [18] => -69.9 [19] => 178.6 ) [ChangeInWorkingCapital] => Array ( [0] => -6.634 [1] => -64.791 [2] => 6.293 [3] => 53.896 [4] => 21.294 [5] => -37.183 [6] => 20.324 [7] => 0.612 [8] => -131.003 [9] => 69.931 [10] => 11.63 [11] => -152.557 [12] => -1.817 [13] => -217.9 [14] => -410.2 [15] => -220.8 [16] => -239.1 [17] => -130.8 [18] => 66.2 [19] => 96.4 ) [CF_DeferredTax] => Array ( [0] => 18.23 [1] => 3.61 [2] => 17.696 [3] => -15.043 [4] => -8.751 [5] => 20.635 [6] => 6.87 [7] => -19.176 [8] => -2.819 [9] => 53.497 [10] => 6.215 [11] => -23.049 [12] => 1.368 [13] => -97.9 [14] => 78.6 [15] => 127.8 [16] => 68 [17] => 38.9 [18] => 72.5 [19] => -17.6 ) [PurchaseOfPPE] => Array ( [0] => -160.314 [1] => -157.599 [2] => -65.112 [3] => -60.373 [4] => -104.505 [5] => -134.377 [6] => -154.324 [7] => -244.548 [8] => -239.547 [9] => -240.355 [10] => -211.53 [11] => -406.045 [12] => -446.376 [13] => -428.3 [14] => -230.5 [15] => -158.8 [16] => -177.9 [17] => -235.4 [18] => -222.3 [19] => -293.9 ) [SaleOfPPE] => Array ( [0] => 4.382 [1] => 44.448 [2] => 8.098 [3] => 3.273 [4] => 2.264 [5] => 3.821 [6] => 6.427 [7] => 63.529 [8] => 27.357 [9] => 16.404 [10] => 72.063 [11] => 42.45 [12] => 29.118 [13] => 0 [14] => 0 [15] => 0 [16] => 5.2 [17] => 4.6 [18] => 15.7 [19] => 53.6 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -26.7 [14] => -91.2 [15] => -582.3 [16] => -1187 [17] => -924.6 [18] => -3273.9 [19] => -1186.5 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 38.1 [14] => 38.8 [15] => 506.2 [16] => 1060.3 [17] => 782.7 [18] => 942.4 [19] => 1146 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -5.958 [3] => -122.8 [4] => -101.682 [5] => -94.97 [6] => -356.741 [7] => -228.237 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -22.8 [14] => 0 [15] => -66.3 [16] => -9.1 [17] => -9.9 [18] => -110.6 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 39.499 [4] => 62.393 [5] => 105.92 [6] => 208.176 [7] => 268.093 [8] => 232.758 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 22.8 [15] => 0 [16] => 16.6 [17] => 22.4 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -2.817 [12] => 79.465 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -18.739 [1] => -5.338 [2] => 11.569 [3] => 12.475 [4] => 17.489 [5] => 28.843 [6] => -1.079 [7] => -55.586 [8] => -1604.906 [9] => -5.973 [10] => 72.019 [11] => 53.704 [12] => 42.98 [13] => 0.6 [14] => -9.4 [15] => 73 [16] => 24.5 [17] => 22.1 [18] => 13.6 [19] => 3.8 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.05 [2] => -0.07 [3] => -0.04 [4] => 0.01 [5] => 0.01 [6] => 0.07 [7] => 0.07 [8] => 0.35 [9] => -0.03 [10] => -0.05 [11] => 0 [12] => -0.02 [13] => 0.02 [14] => 0.02 [15] => 0.01 [16] => 0.02 [17] => 0.01 [18] => 0.13 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 2.99 [1] => 2.26 [2] => 2.63 [3] => 1.65 [4] => 1.06 [5] => 1.23 [6] => 0.9 [7] => 1.5 [8] => 1.34 [9] => 1.46 [10] => 1.08 [11] => 1.91 [12] => 1.67 [13] => 1.24 [14] => 1.55 [15] => 2.04 [16] => 2.15 [17] => 2.85 [18] => 2.99 [19] => 2.28 ) [current_ratio] => Array ( [0] => 0.93 [1] => 1.11 [2] => 1.42 [3] => 1.44 [4] => 1.43 [5] => 1.56 [6] => 1.31 [7] => 1.17 [8] => 0.92 [9] => 0.95 [10] => 1.08 [11] => 0.66 [12] => 0.81 [13] => 1.02 [14] => 1.12 [15] => 1.08 [16] => 1.66 [17] => 1.66 [18] => 0.67 [19] => 0.72 ) [quick_ratio] => Array ( [0] => 0.56 [1] => 0.68 [2] => 1.01 [3] => 1.14 [4] => 1.16 [5] => 1.29 [6] => 1.02 [7] => 0.95 [8] => 0.76 [9] => 0.77 [10] => 0.88 [11] => 0.52 [12] => 0.63 [13] => 0.81 [14] => 0.93 [15] => 0.97 [16] => 1.52 [17] => 1.48 [18] => 0.58 [19] => 0.61 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.12 [2] => 0.17 [3] => 0.43 [4] => 1.42 [5] => 0.15 [6] => 1.57 [7] => 2.03 [8] => -0.47 [9] => -0.3 [10] => -2.82 [11] => -128.03 [12] => -1.1 [13] => -4.88 [14] => 12.18 [15] => -16.66 [16] => -0.76 [17] => 3.64 [18] => -0.83 [19] => -1.3 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 1.56 [2] => 3.22 [3] => 5.05 [4] => 5.76 [5] => 8.41 [6] => 17.45 [7] => 1.33 [8] => 58.07 [9] => 6 [10] => 3.74 [11] => -39.43 [12] => -1.95 [13] => 35.96 [14] => -21.81 [15] => -33.6 [16] => -27.01 [17] => 8.52 [18] => 14.21 [19] => 5.99 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -25.66 [2] => 0.88 [3] => 89.47 [4] => -16.2 [5] => 35.91 [6] => 19.11 [7] => 12.97 [8] => 33.53 [9] => 8.14 [10] => 8.58 [11] => -67.63 [12] => 147.62 [13] => 31.73 [14] => -25.55 [15] => 89.71 [16] => -2.33 [17] => -3.97 [18] => -32.78 [19] => 26.23 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.46428571429 [6] => 3.78918169209 [7] => 3.17786561265 [8] => 0.860335195531 [9] => 0.535583941606 [10] => 0.629198966408 [11] => 2.26188418323 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 9.29457364341 [18] => 3.79525862069 [19] => 4.35362997658 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.44 [6] => 1.71 [7] => 1.05 [8] => 1.25 [9] => 0.89 [10] => 0.94 [11] => 1.02 [12] => 1.08 [13] => 1.24 [14] => 1.29 [15] => 1 [16] => 0.99 [17] => 0.77 [18] => 0.7 [19] => 0.81 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.46 [6] => 3.79 [7] => 3.18 [8] => 0.86 [9] => 0.54 [10] => 0.63 [11] => 2.26 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 3.15 [19] => 3.09 ) )
Molson Coors Brewing Co (NYSE:TAP)
Days Inventory
45.78 (As of Mar. 2014)

Molson Coors Brewing Co's inventory for the three months ended in Mar. 2014 was $263 Mil. Molson Coors Brewing Co's cost of goods sold for the three months ended in Mar. 2014 was $523 Mil. Hence, Molson Coors Brewing Co's days inventory for the three months ended in Mar. 2014 was 45.78.

Molson Coors Brewing Co's days inventory increased from Mar. 2013 (42.85) to Mar. 2014 (45.78). It might indicate that Molson Coors Brewing Co's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Molson Coors Brewing Co's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 29.35.

Inventory turnover measures how fast the company turns over its inventory within a year. Molson Coors Brewing Co's inventory turnover for the three months ended in Mar. 2014 was 1.99.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Molson Coors Brewing Co's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.32.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Molson Coors Brewing Co's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=234.9/2545.6*365
=33.68

Molson Coors Brewing Co's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=263.2/523.2*91
=45.78

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Molson Coors Brewing Co's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=263.2/816*91
=29.35

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Molson Coors Brewing Co's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Molson Coors Brewing Co's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=263.2 / 816
=0.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Molson Coors Brewing Co Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 31.2534.7433.5036.4324.6838.3239.2840.8337.5833.68

Molson Coors Brewing Co Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 38.1053.1742.1535.2134.0942.8535.3032.3833.1745.78
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide