Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 1.19 [2] => 1.04 [3] => 7.64 [4] => 32.59 [5] => 10.34 [6] => 9.69 [7] => 18.81 [8] => 7.50 [9] => 5.58 [10] => 4.88 [11] => 6.38 [12] => 9.02 [13] => 17.97 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.29 [3] => 0.31 [4] => 7.08 [5] => 5.42 [6] => 6.89 [7] => 7.44 [8] => 2.68 [9] => 3.12 [10] => 3.58 [11] => 3.59 [12] => 3.96 [13] => 6.85 ) [BS_share] => Array ( [0] => 29.826 [1] => 33.52 [2] => 33.69 [3] => 38.46 [4] => 58.09 [5] => 61.42 [6] => 61.92 [7] => 63.16 [8] => 61.71 [9] => 62.12 [10] => 62.62 [11] => 55.70 [12] => 52.77 [13] => 51.86 ) [Fiscal Year] => Array ( [0] => Dec00 [1] => Dec01 [2] => Dec02 [3] => Dec03 [4] => Dec04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200012 [1] => 200112 [2] => 200212 [3] => 200312 [4] => 200412 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 29.826 [1] => 36.352 [2] => 34.915 [3] => 46.598 [4] => 62.320 [5] => 63.556 [6] => 61.984 [7] => 65.686 [8] => 64.071 [9] => 61.920 [10] => 62.524 [11] => 59.436 [12] => 54.723 [13] => 54.152 ) [Revenue] => Array ( [0] => 3.413 [1] => 6.853 [2] => 9.843 [3] => 24.456 [4] => 67.64 [5] => 47.694 [6] => 67.718 [7] => 100.727 [8] => 92.845 [9] => 104.252 [10] => 86.93 [11] => 90.028 [12] => 114.753 [13] => 137.831 ) [COGS] => Array ( [0] => 1.714 [1] => 2.914 [2] => 4.307 [3] => 9.403 [4] => 22.455 [5] => 18.096 [6] => 24.539 [7] => 43.117 [8] => 35.841 [9] => 40.849 [10] => 41.563 [11] => 45.499 [12] => 47.038 [13] => 51.988 ) [Gross Profit] => Array ( [0] => 1.574 [1] => 3.939 [2] => 5.536 [3] => 15.053 [4] => 45.184 [5] => 29.598 [6] => 43.179 [7] => 57.61 [8] => 57.004 [9] => 63.402 [10] => 45.367 [11] => 44.529 [12] => 67.715 [13] => 85.843 ) [SGA] => Array ( [0] => 1.614 [1] => 3.123 [2] => 5.039 [3] => 6.974 [4] => 13.88 [5] => 26.483 [6] => 29.681 [7] => 32.814 [8] => 38.861 [9] => 43.479 [10] => 39.022 [11] => 38 [12] => 39.086 [13] => 46.584 ) [RD] => Array ( [0] => 0.007 [1] => 0.043 [2] => 0.137 [3] => 0.498 [4] => 0.824 [5] => 1.574 [6] => 2.705 [7] => 4.422 [8] => 12.918 [9] => 20.002 [10] => 11.412 [11] => 9.989 [12] => 8.139 [13] => 9.888 ) [DDA] => Array ( [0] => 0.125 [1] => 0.196 [2] => 0.256 [3] => 0.394 [4] => 0.552 [5] => 1.713 [6] => 2.097 [7] => 2.521 [8] => 2.638 [9] => 3.634 [10] => 7.287 [11] => 8.097 [12] => 6.519 [13] => 5.131 ) [Operating Income] => Array ( [0] => -0.047 [1] => 0.772 [2] => 0.361 [3] => 7.581 [4] => 30.48 [5] => 1.54 [6] => -6.856 [7] => 20.374 [8] => 5.225 [9] => -0.079 [10] => -5.14 [11] => -10.916 [12] => 22.529 [13] => 27.948 ) [other_operating_charges] => Array ( [0] => -6.93889390391E-17 [1] => -0.001 [2] => 0.001 [3] => -8.881784197E-16 [4] => 3.5527136788E-15 [5] => -0.000999999999997 [6] => -17.649 [7] => -3.5527136788E-15 [8] => -1.7763568394E-15 [9] => -6.48092690625E-15 [10] => -0.073 [11] => -7.456 [12] => 2.039 [13] => -1.423 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 1.146 [2] => 0.338 [3] => 7.258 [4] => 31.65 [5] => 6.96 [6] => 7.61 [7] => 14.39 [8] => 5.28 [9] => 4.38 [10] => 4.7 [11] => 5.12 [12] => 8.94 [13] => 15.88 ) [mktcap] => Array ( [0] => 0 [1] => 38.41392 [2] => 11.38722 [3] => 279.14268 [4] => 1838.5485 [5] => 427.4832 [6] => 471.2112 [7] => 908.8724 [8] => 325.8288 [9] => 272.0856 [10] => 294.314 [11] => 285.184 [12] => 471.7638 [13] => 823.5368 ) [Cash and Equiv] => Array ( [0] => 0.206 [1] => 5.636 [2] => 3.577 [3] => 15.878 [4] => 31.959 [5] => 16.352 [6] => 22.331 [7] => 51.301 [8] => 49.379 [9] => 45.505 [10] => 42.684 [11] => 26.409 [12] => 37.808 [13] => 51.372 ) [ev_addition] => Array ( [0] => 2.863 [1] => -4.317 [2] => -3.14 [3] => -15.609 [4] => -31.954 [5] => -16.233 [6] => -22.255 [7] => -51.27 [8] => -49.379 [9] => -45.505 [10] => -42.684 [11] => -26.409 [12] => -37.705 [13] => -51.305 ) [ev_addition_per_share] => Array ( [0] => 0.096 [1] => -0.129 [2] => -0.093 [3] => -0.406 [4] => -0.55 [5] => -0.264 [6] => -0.359 [7] => -0.812 [8] => -0.8 [9] => -0.733 [10] => -0.682 [11] => -0.474 [12] => -0.715 [13] => -0.989 ) [ev] => Array ( [0] => 0 [1] => 34.09692 [2] => 8.24722 [3] => 263.53368 [4] => 1806.5945 [5] => 411.2502 [6] => 448.9562 [7] => 857.6024 [8] => 276.4498 [9] => 226.5806 [10] => 251.63 [11] => 258.775 [12] => 434.0588 [13] => 772.2318 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0.004 [2] => 0.02 [3] => -0.254 [4] => 0.002 [5] => -0.06 [6] => -17.65 [7] => 2.149 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [tax] => Array ( [0] => 0 [1] => 0.105 [2] => 0.172 [3] => 2.914 [4] => 12.039 [5] => 1.649 [6] => -0.896 [7] => 7.5 [8] => 3.306 [9] => 0.092 [10] => -0.729 [11] => -2.589 [12] => 7.874 [13] => 9.79 ) [Pretax Income] => Array ( [0] => 0 [1] => 0.62 [2] => 0.381 [3] => 7.367 [4] => 30.921 [5] => 2.705 [6] => -4.984 [7] => 22.523 [8] => 6.943 [9] => 0.091 [10] => -5.114 [11] => -9.629 [12] => 22.612 [13] => 28.034 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.09 [2] => 0.058 [3] => 0.05 [4] => 0.439 [5] => 1.229 [6] => 1.88 [7] => 2.152 [8] => 0 [9] => 0 [10] => 0.026 [11] => 1.287 [12] => 0.083 [13] => 0.084 ) [InterestExpense] => Array ( [0] => -0.426 [1] => -0.247 [2] => -0.038 [3] => -0.009 [4] => -0.001 [5] => -0.004 [6] => -0.007 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.125 [1] => 0.196 [2] => 0.256 [3] => 0.394 [4] => 0.552 [5] => 1.713 [6] => 2.097 [7] => 2.521 [8] => 2.638 [9] => 3.634 [10] => 7.287 [11] => 8.097 [12] => 6.519 [13] => 5.131 ) [ReconciledDepreciation] => Array ( [0] => 0.12 [1] => 0.2 [2] => 0.26 [3] => 0.39 [4] => 0.55 [5] => 1.71 [6] => 2.1 [7] => 2.52 [8] => 2.64 [9] => 3.63 [10] => 7.29 [11] => 8.1 [12] => 6.52 [13] => 5.13 ) [EBIT] => Array ( [0] => -0.047 [1] => 0.867 [2] => 0.419 [3] => 7.377 [4] => 30.922 [5] => 2.71 [6] => -4.976 [7] => 20.374 [8] => 5.225 [9] => -0.079 [10] => -5.14 [11] => -10.916 [12] => 22.529 [13] => 27.948 ) [EBITDA_morn] => Array ( [0] => 0.078 [1] => 1.063 [2] => 0.674 [3] => 7.77 [4] => 31.474 [5] => 4.422 [6] => -2.88 [7] => 22.895 [8] => 7.863 [9] => 3.555 [10] => 2.147 [11] => -2.819 [12] => 29.048 [13] => 33.079 ) [EBITDA] => Array ( [0] => 0.078 [1] => 1.063 [2] => 0.675 [3] => 7.771 [4] => 31.474 [5] => 4.423 [6] => -2.879 [7] => 22.895 [8] => 7.863 [9] => 3.555 [10] => 2.147 [11] => -2.819 [12] => 29.048 [13] => 33.079 ) [EBITDA_1] => Array ( [0] => 0.078 [1] => 1.063 [2] => 0.675 [3] => 7.771 [4] => 31.474 [5] => 4.423 [6] => -2.879 [7] => 22.895 [8] => 7.863 [9] => 3.555 [10] => 2.147 [11] => -2.819 [12] => 29.048 [13] => 33.079 ) [DDA_new] => Array ( [0] => 0.12 [1] => 0.2 [2] => 0.26 [3] => 0.39 [4] => 0.55 [5] => 1.71 [6] => 2.1 [7] => 2.52 [8] => 2.64 [9] => 3.63 [10] => 7.29 [11] => 8.1 [12] => 6.52 [13] => 5.13 ) [EBITDA_new] => Array ( [0] => 0.078 [1] => 1.063 [2] => 0.674 [3] => 7.77 [4] => 31.474 [5] => 4.422 [6] => -2.88 [7] => 22.895 [8] => 7.863 [9] => 3.555 [10] => 2.147 [11] => -2.819 [12] => 29.048 [13] => 33.079 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.03 [2] => 0.02 [3] => 0.17 [4] => 0.51 [5] => 0.07 [6] => -0.05 [7] => 0.35 [8] => 0.12 [9] => 0.06 [10] => 0.03 [11] => -0.05 [12] => 0.53 [13] => 0.61 ) [Operating_Income_per_share] => Array ( [0] => -0 [1] => 0.02 [2] => 0.01 [3] => 0.16 [4] => 0.49 [5] => 0.02 [6] => -0.11 [7] => 0.31 [8] => 0.08 [9] => -0 [10] => -0.08 [11] => -0.18 [12] => 0.41 [13] => 0.52 ) [Net Income] => Array ( [0] => -0.473 [1] => 0.515 [2] => 0.209 [3] => 4.454 [4] => 18.882 [5] => 1.057 [6] => -4.088 [7] => 15.026 [8] => 3.637 [9] => -0.001 [10] => -4.384 [11] => -7.04 [12] => 14.738 [13] => 18.244 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 29.826 [1] => 36.352 [2] => 34.915 [3] => 46.598 [4] => 62.320 [5] => 63.556 [6] => 61.984 [7] => 65.686 [8] => 64.071 [9] => 61.920 [10] => 62.524 [11] => 59.436 [12] => 54.723 [13] => 54.152 ) [shares_diluted] => Array ( [0] => 29.826 [1] => 36.352 [2] => 34.915 [3] => 46.598 [4] => 62.320 [5] => 63.556 [6] => 61.984 [7] => 65.686 [8] => 64.071 [9] => 61.920 [10] => 62.524 [11] => 59.436 [12] => 54.723 [13] => 54.152 ) [shares_basic] => Array ( [0] => 29.826 [1] => 27.641 [2] => 33.561 [3] => 37.890 [4] => 57.232 [5] => 61.304 [6] => 61.984 [7] => 62.621 [8] => 62.371 [9] => 61.920 [10] => 62.524 [11] => 59.436 [12] => 53.827 [13] => 51.880 ) [COGS_pct] => Array ( [0] => 0.50 [1] => 0.43 [2] => 0.44 [3] => 0.38 [4] => 0.33 [5] => 0.38 [6] => 0.36 [7] => 0.43 [8] => 0.39 [9] => 0.39 [10] => 0.48 [11] => 0.51 [12] => 0.41 [13] => 0.38 ) [Gross Profit_pct] => Array ( [0] => 46.12 [1] => 57.48 [2] => 56.24 [3] => 61.55 [4] => 66.80 [5] => 62.06 [6] => 63.76 [7] => 57.19 [8] => 61.40 [9] => 60.82 [10] => 52.19 [11] => 49.46 [12] => 59.01 [13] => 62.28 ) [SGA_pct] => Array ( [0] => 47.29 [1] => 45.57 [2] => 51.19 [3] => 28.52 [4] => 20.52 [5] => 55.53 [6] => 43.83 [7] => 32.58 [8] => 41.86 [9] => 41.71 [10] => 44.89 [11] => 42.21 [12] => 34.06 [13] => 33.80 ) [Interest Expense_pct] => Array ( [0] => -12.48 [1] => -3.60 [2] => -0.39 [3] => -0.04 [4] => -0.00 [5] => -0.01 [6] => -0.01 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 9.05 [2] => 3.87 [3] => 30.12 [4] => 45.71 [5] => 5.67 [6] => -7.36 [7] => 22.36 [8] => 7.48 [9] => 0.09 [10] => -5.88 [11] => -10.70 [12] => 19.70 [13] => 20.34 ) [Net Income_pct] => Array ( [0] => -13.86 [1] => 7.51 [2] => 2.12 [3] => 18.21 [4] => 27.92 [5] => 2.22 [6] => -6.04 [7] => 14.92 [8] => 3.92 [9] => -0.00 [10] => -5.04 [11] => -7.82 [12] => 12.84 [13] => 13.24 ) [DaysSalesOutstanding] => Array ( [0] => 33.47 [1] => 40.74 [2] => 32.93 [3] => 80.65 [4] => 45.94 [5] => 46.23 [6] => 54.27 [7] => 42.37 [8] => 66.02 [9] => 53.86 [10] => 56.86 [11] => 47.76 [12] => 57.57 [13] => 59.55 ) [DaysInventory] => Array ( [0] => 47.06 [1] => 100.46 [2] => 197.88 [3] => 121.34 [4] => 111.18 [5] => 203.82 [6] => 137.71 [7] => 114.34 [8] => 137.15 [9] => 134.8 [10] => 156.45 [11] => 92.13 [12] => 85.3 [13] => 77.99 ) [Payable] => Array ( [0] => 0.59 [1] => 1.154 [2] => 1.366 [3] => 3.522 [4] => 8.428 [5] => 6.316 [6] => 4.554 [7] => 7.304 [8] => 3.857 [9] => 6.357 [10] => 4.551 [11] => 4.927 [12] => 6.223 [13] => 6.221 ) [DaysPayable] => Array ( [0] => 63.1 [1] => 61.46 [2] => 50.65 [3] => 52.57 [4] => 45.48 [5] => 48.34 [6] => 24.55 [7] => 26.47 [8] => 15.16 [9] => 22.26 [10] => 19.11 [11] => 19.98 [12] => 19.79 [13] => 16.47 ) [InventoryTurnover] => Array ( [0] => 7.76 [1] => 3.63 [2] => 1.84 [3] => 3.01 [4] => 3.28 [5] => 1.79 [6] => 2.65 [7] => 3.19 [8] => 2.66 [9] => 2.71 [10] => 2.33 [11] => 3.96 [12] => 4.28 [13] => 4.68 ) [Accts Rec.] => Array ( [0] => 0.313 [1] => 0.765 [2] => 0.888 [3] => 5.404 [4] => 8.513 [5] => 6.041 [6] => 10.068 [7] => 11.692 [8] => 16.794 [9] => 15.385 [10] => 13.543 [11] => 11.78 [12] => 18.101 [13] => 22.488 ) [Inventory] => Array ( [0] => 0.221 [1] => 0.802 [2] => 2.335 [3] => 3.126 [4] => 6.84 [5] => 10.105 [6] => 9.258 [7] => 13.507 [8] => 13.467 [9] => 15.086 [10] => 17.815 [11] => 11.485 [12] => 10.993 [13] => 11.109 ) [inventory2sales] => Array ( [0] => 0.065 [1] => 0.117 [2] => 0.237 [3] => 0.128 [4] => 0.101 [5] => 0.212 [6] => 0.137 [7] => 0.134 [8] => 0.145 [9] => 0.145 [10] => 0.205 [11] => 0.128 [12] => 0.096 [13] => 0.081 ) [Total Current Assets] => Array ( [0] => 0.765 [1] => 7.422 [2] => 7.141 [3] => 26.375 [4] => 60.035 [5] => 42.25 [6] => 56.116 [7] => 96.427 [8] => 91.599 [9] => 85.885 [10] => 82.326 [11] => 61.732 [12] => 79.053 [13] => 97.467 ) [Other Current Assets] => Array ( [0] => 0.025 [1] => 0.219 [2] => 0.341 [3] => 1.967 [4] => 12.723 [5] => 9.752 [6] => 14.459 [7] => 19.927 [8] => 11.959 [9] => 9.909 [10] => 8.284 [11] => 12.058 [12] => 12.151 [13] => 12.498 ) [Net PPE] => Array ( [0] => 0.274 [1] => 0.56 [2] => 0.661 [3] => 3.947 [4] => 14.757 [5] => 21.062 [6] => 20.843 [7] => 23.6 [8] => 27.128 [9] => 38.673 [10] => 35.906 [11] => 26.845 [12] => 21.952 [13] => 19.043 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0.102 [3] => 1.123 [4] => 1.279 [5] => 1.341 [6] => 1.533 [7] => 1.925 [8] => 2.447 [9] => 2.766 [10] => 3.091 [11] => 3.224 [12] => 3.317 [13] => 5.552 ) [Total Assets] => Array ( [0] => 1.039 [1] => 8.055 [2] => 7.904 [3] => 31.445 [4] => 109.453 [5] => 112.241 [6] => 119.838 [7] => 137.763 [8] => 130.016 [9] => 138.426 [10] => 136.187 [11] => 104.963 [12] => 116.236 [13] => 148.382 ) [Other Long-Term Assets] => Array ( [0] => -1.11022302463E-16 [1] => 0.073 [2] => 0 [3] => 0 [4] => 33.382 [5] => 47.588 [6] => 41.346 [7] => 15.811 [8] => 8.842 [9] => 11.102 [10] => 14.864 [11] => 13.162 [12] => 11.914 [13] => 26.32 ) [Total Assets Non-liquid] => Array ( [0] => 0.833 [1] => 2.419 [2] => 4.327 [3] => 15.567 [4] => 77.494 [5] => 95.889 [6] => 97.507 [7] => 86.462 [8] => 80.637 [9] => 92.921 [10] => 93.503 [11] => 78.554 [12] => 78.428 [13] => 97.01 ) [HardAssets] => Array ( [0] => 0.833 [1] => 2.419 [2] => 4.225 [3] => 14.444 [4] => 76.215 [5] => 94.548 [6] => 95.974 [7] => 84.537 [8] => 78.19 [9] => 90.155 [10] => 90.412 [11] => 75.33 [12] => 75.111 [13] => 91.458 ) [Accts Payable] => Array ( [0] => 0.858 [1] => 1.154 [2] => 1.366 [3] => 3.522 [4] => 8.428 [5] => 6.316 [6] => 6.789 [7] => 10.088 [8] => 8.133 [9] => 10.61 [10] => 8.311 [11] => 12.57 [12] => 12.804 [13] => 14.106 ) [Short-Term Debt] => Array ( [0] => 0.247 [1] => 1.268 [2] => 0.422 [3] => 0.265 [4] => 0.005 [5] => 0.043 [6] => 0.045 [7] => 0.019 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.034 [13] => 0.036 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.247 [1] => 1.268 [2] => 0.422 [3] => 0.265 [4] => 0.005 [5] => 0.043 [6] => 0.045 [7] => 0.019 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 1.834 [1] => 2.456 [2] => 1.804 [3] => 3.973 [4] => 8.934 [5] => 7.587 [6] => 18.303 [7] => 12.474 [8] => 10.956 [9] => 13.785 [10] => 11.948 [11] => 15.888 [12] => 18.109 [13] => 23.129 ) [Other Current Liab.] => Array ( [0] => 0.729 [1] => 0.034 [2] => 0.016 [3] => 0.186 [4] => 0.501 [5] => 1.228 [6] => 11.469 [7] => 2.367 [8] => 2.823 [9] => 3.175 [10] => 3.637 [11] => 3.318 [12] => 5.271 [13] => 8.987 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.001 [5] => 0.001 [6] => 0.001 [7] => 0.001 [8] => 0.001 [9] => 0.001 [10] => 0.001 [11] => 0.001 [12] => 0.001 [13] => 0.001 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 4.257 [1] => 5.074 [2] => 5.291 [3] => 22.25 [4] => 75.851 [5] => 78.743 [6] => 80.63 [7] => 86.911 [8] => 87.663 [9] => 92.839 [10] => 97.122 [11] => 101.598 [12] => 111.661 [13] => 139.424 ) [Retained Earnings] => Array ( [0] => -6.794 [1] => 0.515 [2] => 0.724 [3] => 5.178 [4] => 24.059 [5] => 24.995 [6] => 20.907 [7] => 35.934 [8] => 39.571 [9] => 39.57 [10] => 35.185 [11] => 28.145 [12] => 42.883 [13] => 61.127 ) [Treasury Stock] => Array ( [0] => -1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.209 [7] => -2.209 [8] => -14.708 [9] => -14.708 [10] => -14.708 [11] => -47.207 [12] => -67.203 [13] => -92.203 ) [Total Equity] => Array ( [0] => -3.617 [1] => 5.529 [2] => 6.015 [3] => 27.427 [4] => 99.911 [5] => 103.738 [6] => 99.329 [7] => 120.637 [8] => 112.526 [9] => 117.701 [10] => 117.564 [11] => 82.456 [12] => 87.285 [13] => 108.347 ) [Long-Term Debt] => Array ( [0] => 2.822 [1] => 0.051 [2] => 0.015 [3] => 0.004 [4] => 0 [5] => 0.076 [6] => 0.031 [7] => 0.012 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.103 [13] => 0.067 ) [Total Liabilities] => Array ( [0] => 4.656 [1] => 2.526 [2] => 1.89 [3] => 4.017 [4] => 9.542 [5] => 8.503 [6] => 20.509 [7] => 17.127 [8] => 17.489 [9] => 20.725 [10] => 18.623 [11] => 22.507 [12] => 28.951 [13] => 40.035 ) [Other Long-Term Liab.] => Array ( [0] => -4.4408920985E-16 [1] => -3.15719672628E-16 [2] => 0.001 [3] => 9.2287288922E-16 [4] => 0.608 [5] => 0.84 [6] => 2.175 [7] => 4.641 [8] => 1.692 [9] => 2.265 [10] => 2.282 [11] => 1.7763568394E-15 [12] => 2.903 [13] => 3.122 ) [Cash and Equiv_pct] => Array ( [0] => 19.83 [1] => 69.97 [2] => 45.26 [3] => 50.49 [4] => 29.20 [5] => 14.57 [6] => 18.63 [7] => 37.24 [8] => 37.98 [9] => 32.87 [10] => 31.34 [11] => 25.16 [12] => 32.53 [13] => 34.62 ) [Accts Rec._pct] => Array ( [0] => 30.13 [1] => 9.50 [2] => 11.23 [3] => 17.19 [4] => 7.78 [5] => 5.38 [6] => 8.40 [7] => 8.49 [8] => 12.92 [9] => 11.11 [10] => 9.94 [11] => 11.22 [12] => 15.57 [13] => 15.16 ) [Inventory_pct] => Array ( [0] => 21.27 [1] => 9.96 [2] => 29.54 [3] => 9.94 [4] => 6.25 [5] => 9.00 [6] => 7.73 [7] => 9.80 [8] => 10.36 [9] => 10.90 [10] => 13.08 [11] => 10.94 [12] => 9.46 [13] => 7.49 ) [Other Current Assets_pct] => Array ( [0] => 2.41 [1] => 2.72 [2] => 4.31 [3] => 6.26 [4] => 11.62 [5] => 8.69 [6] => 12.07 [7] => 14.46 [8] => 9.20 [9] => 7.16 [10] => 6.08 [11] => 11.49 [12] => 10.45 [13] => 8.42 ) [Total Current Assets_pct] => Array ( [0] => 73.63 [1] => 92.14 [2] => 90.35 [3] => 83.88 [4] => 54.85 [5] => 37.64 [6] => 46.83 [7] => 69.99 [8] => 70.45 [9] => 62.04 [10] => 60.45 [11] => 58.81 [12] => 68.01 [13] => 65.69 ) [Net PPE_pct] => Array ( [0] => 26.37 [1] => 6.95 [2] => 8.36 [3] => 12.55 [4] => 13.48 [5] => 18.76 [6] => 17.39 [7] => 17.13 [8] => 20.87 [9] => 27.94 [10] => 26.37 [11] => 25.58 [12] => 18.89 [13] => 12.83 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.29 [3] => 3.57 [4] => 1.17 [5] => 1.19 [6] => 1.28 [7] => 1.40 [8] => 1.88 [9] => 2.00 [10] => 2.27 [11] => 3.07 [12] => 2.85 [13] => 3.74 ) [Other Long-Term Assets_pct] => Array ( [0] => -0.00 [1] => 0.91 [2] => 0.00 [3] => 0.00 [4] => 30.50 [5] => 42.40 [6] => 34.50 [7] => 11.48 [8] => 6.80 [9] => 8.02 [10] => 10.91 [11] => 12.54 [12] => 10.25 [13] => 17.74 ) [Accts Payable_pct] => Array ( [0] => 82.58 [1] => 14.33 [2] => 17.28 [3] => 11.20 [4] => 7.70 [5] => 5.63 [6] => 5.67 [7] => 7.32 [8] => 6.26 [9] => 7.66 [10] => 6.10 [11] => 11.98 [12] => 11.02 [13] => 9.51 ) [Short-Term Debt_pct] => Array ( [0] => 23.77 [1] => 15.74 [2] => 5.34 [3] => 0.84 [4] => 0.00 [5] => 0.04 [6] => 0.04 [7] => 0.01 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.03 [13] => 0.02 ) [Other Current Liab._pct] => Array ( [0] => 70.16 [1] => 0.42 [2] => 0.20 [3] => 0.59 [4] => 0.46 [5] => 1.09 [6] => 9.57 [7] => 1.72 [8] => 2.17 [9] => 2.29 [10] => 2.67 [11] => 3.16 [12] => 4.53 [13] => 6.06 ) [Total Current Liabilities_pct] => Array ( [0] => 176.52 [1] => 30.49 [2] => 22.82 [3] => 12.63 [4] => 8.16 [5] => 6.76 [6] => 15.27 [7] => 9.05 [8] => 8.43 [9] => 9.96 [10] => 8.77 [11] => 15.14 [12] => 15.58 [13] => 15.59 ) [Long-Term Debt_pct] => Array ( [0] => 271.61 [1] => 0.63 [2] => 0.19 [3] => 0.01 [4] => 0.00 [5] => 0.07 [6] => 0.03 [7] => 0.01 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.09 [13] => 0.05 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.00 [1] => 0.24 [2] => 0.90 [3] => 0.13 [4] => 0.56 [5] => 0.75 [6] => 1.81 [7] => 3.37 [8] => 5.02 [9] => 5.01 [10] => 4.90 [11] => 6.31 [12] => 9.24 [13] => 11.35 ) [Total Liabilities_pct] => Array ( [0] => 448.12 [1] => 31.36 [2] => 23.91 [3] => 12.77 [4] => 8.72 [5] => 7.58 [6] => 17.11 [7] => 12.43 [8] => 13.45 [9] => 14.97 [10] => 13.67 [11] => 21.44 [12] => 24.91 [13] => 26.98 ) [netcash] => Array ( [0] => -0.15 [1] => 0.09 [2] => 0.05 [3] => 0.31 [4] => 0.39 [5] => 0.13 [6] => 0.03 [7] => 0.54 [8] => 0.52 [9] => 0.4 [10] => 0.38 [11] => 0.07 [12] => 0.17 [13] => 0.22 ) [NCAV] => Array ( [0] => -0.14 [1] => 0.12 [2] => 0.1 [3] => 0.45 [4] => 0.55 [5] => 0.28 [6] => 0.23 [7] => 0.79 [8] => 0.83 [9] => 0.71 [10] => 0.69 [11] => 0.33 [12] => 0.53 [13] => 0.65 ) [NCAV_real] => Array ( [0] => -0.13 [1] => 0.15 [2] => 0.16 [3] => 0.58 [4] => 0.87 [5] => 0.55 [6] => 0.58 [7] => 1.26 [8] => 1.2 [9] => 1.05 [10] => 1.02 [11] => 0.7 [12] => 0.95 [13] => 1.11 ) [Book Value Per Share] => Array ( [0] => -0.12 [1] => 0.16 [2] => 0.18 [3] => 0.71 [4] => 1.72 [5] => 1.69 [6] => 1.6 [7] => 1.91 [8] => 1.82 [9] => 1.89 [10] => 1.88 [11] => 1.48 [12] => 1.65 [13] => 2.09 ) [Tangibles_book_per_share] => Array ( [0] => -0.12 [1] => 0.16 [2] => 0.18 [3] => 0.68 [4] => 1.7 [5] => 1.67 [6] => 1.58 [7] => 1.88 [8] => 1.78 [9] => 1.85 [10] => 1.83 [11] => 1.42 [12] => 1.59 [13] => 1.98 ) [deb2equity] => Array ( [0] => -0.848 [1] => 0.239 [2] => 0.073 [3] => 0.01 [4] => 0 [5] => 0.001 [6] => 0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.002 [13] => 0.001 ) [debt2rev_totaldebt] => Array ( [0] => 3.069 [1] => 1.319 [2] => 0.437 [3] => 0.269 [4] => 0.005 [5] => 0.119 [6] => 0.076 [7] => 0.031 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.137 [13] => 0.103 ) [debt2rev] => Array ( [0] => 0.899 [1] => 0.192 [2] => 0.044 [3] => 0.011 [4] => 0 [5] => 0.002 [6] => 0.001 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.001 [13] => 0.001 ) [cogs2rev] => Array ( [0] => 0.50 [1] => 0.43 [2] => 0.44 [3] => 0.38 [4] => 0.33 [5] => 0.38 [6] => 0.36 [7] => 0.43 [8] => 0.39 [9] => 0.39 [10] => 0.48 [11] => 0.51 [12] => 0.41 [13] => 0.38 ) [inventory2rev] => Array ( [0] => 0.065 [1] => 0.117 [2] => 0.237 [3] => 0.128 [4] => 0.101 [5] => 0.212 [6] => 0.137 [7] => 0.134 [8] => 0.145 [9] => 0.145 [10] => 0.205 [11] => 0.128 [12] => 0.096 [13] => 0.081 ) [ar2asset] => Array ( [0] => 0.301 [1] => 0.095 [2] => 0.112 [3] => 0.172 [4] => 0.078 [5] => 0.054 [6] => 0.084 [7] => 0.085 [8] => 0.129 [9] => 0.111 [10] => 0.099 [11] => 0.112 [12] => 0.156 [13] => 0.152 ) [cash2asset] => Array ( [0] => 0.198 [1] => 0.7 [2] => 0.453 [3] => 0.505 [4] => 0.292 [5] => 0.146 [6] => 0.186 [7] => 0.372 [8] => 0.38 [9] => 0.329 [10] => 0.313 [11] => 0.252 [12] => 0.325 [13] => 0.346 ) [equity2asset] => Array ( [0] => -3.481 [1] => 0.686 [2] => 0.761 [3] => 0.872 [4] => 0.913 [5] => 0.924 [6] => 0.829 [7] => 0.876 [8] => 0.865 [9] => 0.85 [10] => 0.863 [11] => 0.786 [12] => 0.751 [13] => 0.73 ) [ppe2asset] => Array ( [0] => 0.264 [1] => 0.07 [2] => 0.084 [3] => 0.126 [4] => 0.135 [5] => 0.188 [6] => 0.174 [7] => 0.171 [8] => 0.209 [9] => 0.279 [10] => 0.264 [11] => 0.256 [12] => 0.189 [13] => 0.128 ) [interest2rev] => Array ( [0] => -12.482 [1] => -3.604 [2] => -0.386 [3] => -0.037 [4] => -0.001 [5] => -0.008 [6] => -0.01 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [std2asset] => Array ( [0] => 1.765 [1] => 0.305 [2] => 0.228 [3] => 0.126 [4] => 0.082 [5] => 0.068 [6] => 0.153 [7] => 0.091 [8] => 0.084 [9] => 0.1 [10] => 0.088 [11] => 0.151 [12] => 0.156 [13] => 0.156 ) [ltd2asset] => Array ( [0] => 2.716 [1] => 0.006 [2] => 0.002 [3] => 0 [4] => 0 [5] => 0.001 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.001 [13] => 0 ) [turnover] => Array ( [0] => 3.285 [1] => 0.851 [2] => 1.245 [3] => 0.778 [4] => 0.618 [5] => 0.425 [6] => 0.565 [7] => 0.731 [8] => 0.714 [9] => 0.753 [10] => 0.638 [11] => 0.858 [12] => 0.987 [13] => 0.929 ) [CF_Net Income] => Array ( [0] => -0.473 [1] => 0.515 [2] => 0.209 [3] => 4.454 [4] => 19.125 [5] => 1.063 [6] => -4.088 [7] => 15.026 [8] => 3.637 [9] => -0.001 [10] => -4.384 [11] => -7.04 [12] => 14.738 [13] => 18.244 ) [buybackratio] => Array ( [0] => 0.4 [1] => -16.31 [2] => -0.21 [3] => -0.41 [4] => -0.82 [5] => -0.71 [6] => 0.18 [7] => -0.21 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.24 [2] => 0.16 [3] => 1.33 [4] => 3.52 [5] => 0.8 [6] => 0 [7] => 3.17 [8] => 1.54 [9] => 0 [10] => 0 [11] => 0 [12] => 3.16 [13] => 3.96 ) [CF_DDA] => Array ( [0] => 0.125 [1] => 0.196 [2] => 0.256 [3] => 0.394 [4] => 0.552 [5] => 1.713 [6] => 2.097 [7] => 2.521 [8] => 2.638 [9] => 3.634 [10] => 7.287 [11] => 8.097 [12] => 6.519 [13] => 5.131 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.008 [1] => -0.555 [2] => -0.835 [3] => 4.367 [4] => 30.304 [5] => 1.068 [6] => 7.482 [7] => 13.923 [8] => 8.118 [9] => 10.117 [10] => 0.732 [11] => 17.266 [12] => 26.517 [13] => 32.426 ) [Cash Flow from Others] => Array ( [0] => -0.001 [1] => 0.152 [2] => 0.265 [3] => 4.47 [4] => 12.55 [5] => 2.639 [6] => 1.473 [7] => 2.652 [8] => 3.869 [9] => 6.593 [10] => 5.939 [11] => 15.826 [12] => 0.853 [13] => -0.188 ) [Cash Flow_PPE] => Array ( [0] => -0.1 [1] => -0.368 [2] => -0.337 [3] => -3.651 [4] => -11.322 [5] => -7.812 [6] => -2.069 [7] => -4.522 [8] => -6.144 [9] => -13.708 [10] => -3.993 [11] => -1.705 [12] => -1.288 [13] => -1.749 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.258 ) [Cash Flow_CPEX] => Array ( [0] => -0.1 [1] => -0.368 [2] => -0.378 [3] => -3.651 [4] => -11.322 [5] => -7.812 [6] => -2.069 [7] => -4.522 [8] => -6.89 [9] => -14.18 [10] => -4.503 [11] => -2.268 [12] => -1.763 [13] => -2.106 ) [Cash Flow from Investing] => Array ( [0] => -0.1 [1] => -0.453 [2] => -0.387 [3] => -4.216 [4] => -46.791 [5] => -0.191 [6] => -3.556 [7] => 13.005 [8] => 8.117 [9] => -11.68 [10] => -4.472 [11] => -7.598 [12] => 1.681 [13] => -23.062 ) [Net Issuance of Stock] => Array ( [0] => 0.188 [1] => 8.398 [2] => 0.043 [3] => 1.82 [4] => 15.63 [5] => 0.75 [6] => -1.461 [7] => 3.144 [8] => -12.499 [9] => 0 [10] => 0 [11] => -32.499 [12] => -19.996 [13] => -25 ) [Issuance of Stock] => Array ( [0] => 0.188 [1] => 8.398 [2] => 0.043 [3] => 1.82 [4] => 15.63 [5] => 0.75 [6] => 0.748 [7] => 3.144 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0.135 [1] => -1.96 [2] => -0.881 [3] => -0.635 [4] => -0.264 [5] => -0.031 [6] => -0.043 [7] => -0.045 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -0.009 [13] => -0.034 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0.243 [1] => 6.438 [2] => -0.838 [3] => 12.151 [4] => 15.366 [5] => 0.718 [6] => -1.504 [7] => 3.099 [8] => -12.156 [9] => 0.187 [10] => 0.929 [11] => -31.062 [12] => -13.363 [13] => -3.189 ) [Other Financing] => Array ( [0] => -0.08 [1] => 0 [2] => 4.16333634234E-17 [3] => 10.966 [4] => -1.7763568394E-15 [5] => -0.001 [6] => 0 [7] => 0 [8] => 0.343 [9] => 0.187 [10] => 0.929 [11] => 1.437 [12] => 6.642 [13] => 21.845 ) [Net Change in Cash] => Array ( [0] => 0.152 [1] => 5.43 [2] => -2.059 [3] => 12.301 [4] => -1.121 [5] => 1.595 [6] => 2.422 [7] => 30.027 [8] => 4.079 [9] => -1.375 [10] => -2.821 [11] => -21.384 [12] => 14.826 [13] => 6.144 ) [NetChangeinCash_others] => Array ( [0] => 0.001 [1] => 1.11022302463E-16 [2] => 0.001 [3] => -0.000999999999999 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.7763568394E-15 [9] => 0.000999999999999 [10] => -0.01 [11] => 0.01 [12] => -0.009 [13] => -0.031 ) [total_freecashflow] => Array ( [0] => -0.092 [1] => -0.923 [2] => -1.213 [3] => 0.716 [4] => 18.982 [5] => -6.744 [6] => 5.413 [7] => 9.401 [8] => 1.228 [9] => -4.063 [10] => -3.771 [11] => 14.998 [12] => 24.754 [13] => 30.32 ) [CF_Net Income_pct] => Array ( [0] => -5,912.50 [1] => 0 [2] => 0 [3] => 101.99 [4] => 63.11 [5] => 99.53 [6] => -54.64 [7] => 107.92 [8] => 44.80 [9] => -0.01 [10] => -598.91 [11] => -40.77 [12] => 55.58 [13] => 56.26 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1 [5] => 2 [6] => 2 [7] => 3 [8] => 3 [9] => 4 [10] => 7 [11] => 8 [12] => 7 [13] => 5 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -1,250.00 [1] => 0 [2] => 0 [3] => -83.60 [4] => -37.36 [5] => -731.46 [6] => -27.65 [7] => -32.48 [8] => -84.87 [9] => -140.16 [10] => -615.16 [11] => -13.14 [12] => -6.65 [13] => -6.49 ) [Cash Flow from Investing_pct] => Array ( [0] => -1,250.00 [1] => 0 [2] => 0 [3] => -96.54 [4] => -154.41 [5] => -17.88 [6] => -47.53 [7] => 93.41 [8] => 99.99 [9] => -115.45 [10] => -610.93 [11] => -44.01 [12] => 6.34 [13] => -71.12 ) [Net Issuance of Stock_pct] => Array ( [0] => 2,350.00 [1] => 0 [2] => 0 [3] => 41.68 [4] => 51.58 [5] => 70.22 [6] => -19.53 [7] => 22.58 [8] => -153.97 [9] => 0.00 [10] => 0.00 [11] => -188.23 [12] => -75.41 [13] => -77.10 ) [Net Issuance of Debt_pct] => Array ( [0] => 1,687.50 [1] => 0 [2] => 0 [3] => -14.54 [4] => -0.87 [5] => -2.90 [6] => -0.57 [7] => -0.32 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -0.03 [13] => -0.10 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 3,037.50 [1] => 0 [2] => 0 [3] => 278.25 [4] => 50.71 [5] => 67.23 [6] => -20.10 [7] => 22.26 [8] => -149.74 [9] => 1.85 [10] => 126.91 [11] => -179.90 [12] => -50.39 [13] => -9.83 ) [Cash from Financing_pct] => Array ( [0] => 4,037.50 [1] => 0 [2] => 0 [3] => 27.14 [4] => 50.71 [5] => 67.32 [6] => -20.10 [7] => 22.26 [8] => -153.97 [9] => 0.00 [10] => 0.00 [11] => -188.23 [12] => -75.44 [13] => -77.20 ) [Net Change in Cash_pct] => Array ( [0] => 1,900.00 [1] => 0 [2] => 0 [3] => 281.68 [4] => -3.70 [5] => 149.34 [6] => 32.37 [7] => 215.66 [8] => 50.25 [9] => -13.59 [10] => -385.38 [11] => -123.85 [12] => 55.91 [13] => 18.95 ) [total_freecashflow_pct] => Array ( [0] => -1,150.00 [1] => 0 [2] => 0 [3] => 16.40 [4] => 62.64 [5] => -631.46 [6] => 72.35 [7] => 67.52 [8] => 15.13 [9] => -40.16 [10] => -515.16 [11] => 86.86 [12] => 93.35 [13] => 93.51 ) [per share rev] => Array ( [0] => 0.11 [1] => 0.19 [2] => 0.28 [3] => 0.52 [4] => 1.09 [5] => 0.75 [6] => 1.09 [7] => 1.53 [8] => 1.45 [9] => 1.68 [10] => 1.39 [11] => 1.51 [12] => 2.1 [13] => 2.55 ) [per share eps] => Array ( [0] => -0.016 [1] => 0.014 [2] => 0.005 [3] => 0.095 [4] => 0.3 [5] => 0.02 [6] => -0.07 [7] => 0.23 [8] => 0.06 [9] => 0 [10] => -0.07 [11] => -0.12 [12] => 0.27 [13] => 0.34 ) [eps_nri] => Array ( [0] => -0.02 [1] => 0.01 [2] => 0.01 [3] => 0.1 [4] => 0.3 [5] => 0.02 [6] => -0.07 [7] => 0.23 [8] => 0.06 [9] => 0 [10] => -0.07 [11] => -0.12 [12] => 0.27 [13] => 0.34 ) [per share_freecashflow] => Array ( [0] => -0 [1] => -0.03 [2] => -0.03 [3] => 0.02 [4] => 0.3 [5] => -0.11 [6] => 0.09 [7] => 0.14 [8] => 0.02 [9] => -0.07 [10] => -0.06 [11] => 0.25 [12] => 0.45 [13] => 0.56 ) [ROA] => Array ( [0] => -45.52 [1] => 6.39 [2] => 2.64 [3] => 14.16 [4] => 17.25 [5] => 0.94 [6] => -3.41 [7] => 10.91 [8] => 2.8 [9] => -0 [10] => -3.22 [11] => -6.71 [12] => 12.68 [13] => 12.3 ) [ROC_capital] => Array ( [0] => 1.064 [1] => 8.201 [2] => 8.143 [3] => 32.289 [4] => 87.515 [5] => 73.064 [6] => 91.418 [7] => 139.954 [8] => 130.686 [9] => 134.467 [10] => 126.516 [11] => 100.635 [12] => 113.156 [13] => 129.008 ) [ROC] => Array ( [0] => -44.45 [1] => 6.28 [2] => 2.57 [3] => 13.79 [4] => 21.58 [5] => 1.45 [6] => -4.47 [7] => 10.74 [8] => 2.78 [9] => -0 [10] => -3.47 [11] => -7 [12] => 13.02 [13] => 14.14 ) [ROC_JOEL_capital] => Array ( [0] => 0.274 [1] => 1.158 [2] => 2.843 [3] => 10.736 [4] => 33.904 [5] => 39.416 [6] => 36.37 [7] => 56.271 [8] => 58.392 [9] => 65.268 [10] => 63.6 [11] => 46.28 [12] => 45.122 [13] => 42.045 ) [ROC_JOEL] => Array ( [0] => -17.15 [1] => 66.67 [2] => 12.7 [3] => 70.61 [4] => 89.9 [5] => 3.91 [6] => -18.85 [7] => 36.21 [8] => 8.95 [9] => -0.12 [10] => -8.08 [11] => -23.59 [12] => 49.93 [13] => 66.47 ) [ROC_JOEL_new] => Array ( [0] => -17.15 [1] => 57.77 [2] => 12.56 [3] => 61.69 [4] => 82.93 [5] => 6.48 [6] => -12.52 [7] => 33.23 [8] => 8.29 [9] => -0.11 [10] => -7.56 [11] => -21.5 [12] => 44.3 [13] => 57.11 ) [grossmargin] => Array ( [0] => 46.12 [1] => 57.48 [2] => 56.24 [3] => 61.55 [4] => 66.8 [5] => 62.06 [6] => 63.76 [7] => 57.19 [8] => 61.4 [9] => 60.82 [10] => 52.19 [11] => 49.46 [12] => 59.01 [13] => 62.28 ) [pretaxmargin] => Array ( [0] => 0 [1] => 9.05 [2] => 3.87 [3] => 30.12 [4] => 45.71 [5] => 5.67 [6] => -7.36 [7] => 22.36 [8] => 7.48 [9] => 0.09 [10] => -5.88 [11] => -10.7 [12] => 19.7 [13] => 20.34 ) [operatingmargin] => Array ( [0] => -1.38 [1] => 11.27 [2] => 3.67 [3] => 31 [4] => 45.06 [5] => 3.23 [6] => -10.12 [7] => 20.23 [8] => 5.63 [9] => -0.08 [10] => -5.91 [11] => -12.13 [12] => 19.63 [13] => 20.28 ) [netmargin] => Array ( [0] => -13.86 [1] => 7.51 [2] => 2.12 [3] => 18.21 [4] => 27.92 [5] => 2.22 [6] => -6.04 [7] => 14.92 [8] => 3.92 [9] => -0 [10] => -5.04 [11] => -7.82 [12] => 12.84 [13] => 13.24 ) [pettm] => Array ( [0] => 0.000 [1] => 114.600 [2] => 67.600 [3] => 76.400 [4] => 106.210 [5] => 302.610 [6] => 0.000 [7] => 62.570 [8] => 96.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 31.040 [13] => 47.120 ) [penri] => Array ( [0] => 0.00 [1] => 88.15 [2] => 67.60 [3] => 72.58 [4] => 105.50 [5] => 302.61 [6] => 0.00 [7] => 62.57 [8] => 88.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 30.83 [13] => 46.71 ) [pe] => Array ( [0] => 0.000 [1] => 114.600 [2] => 67.600 [3] => 76.400 [4] => 106.210 [5] => 302.610 [6] => 0.000 [7] => 62.570 [8] => 96.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 31.040 [13] => 47.120 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 1.880 [3] => 13.440 [4] => 19.780 [5] => 4.170 [6] => 4.820 [7] => 7.650 [8] => 2.970 [9] => 2.370 [10] => 2.570 [11] => 3.610 [12] => 4.400 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.75 [7] => 6 [8] => 0.87 [9] => 0 [10] => -0.91 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 725.800 [4] => 105.500 [5] => 0.000 [6] => 84.560 [7] => 102.790 [8] => 264.000 [9] => 0.000 [10] => 0.000 [11] => 21.330 [12] => 19.020 [13] => 27.860 ) [ps] => Array ( [0] => 0.000 [1] => 5.730 [2] => 1.350 [3] => 13.440 [4] => 29.310 [5] => 9.280 [6] => 7.110 [7] => 9.340 [8] => 3.720 [9] => 2.590 [10] => 3.360 [11] => 3.390 [12] => 3.990 [13] => 6.230 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.02 [7] => 0.05 [8] => 0.042 [9] => 0.084 [10] => 0.106 [11] => -0.006 [12] => 0.032 [13] => 0.086 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.320 [7] => 0.630 [8] => 0.300 [9] => 0.890 [10] => 2.260 [11] => -0.100 [12] => 0.790 [13] => 1.980 ) [zscore] => Array ( [0] => 0.000 [1] => 11.060 [2] => 5.940 [3] => 44.330 [4] => 118.030 [5] => 31.350 [6] => 14.840 [7] => 34.210 [8] => 13.240 [9] => 9.660 [10] => 10.980 [11] => 9.060 [12] => 12.550 [13] => 15.070 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 7 [5] => 3 [6] => 6 [7] => 6 [8] => 5 [9] => 6 [10] => 4 [11] => 5 [12] => 8 [13] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.340 [4] => 1.690 [5] => -2.860 [6] => -2.210 [7] => -2.300 [8] => -2.520 [9] => -2.960 [10] => -2.570 [11] => -3.830 [12] => -2.650 [13] => -2.470 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.07 [7] => 0.11 [8] => 0.12 [9] => 0.10 [10] => 0.03 [11] => 0.01 [12] => 0.07 [13] => 0.08 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 109.260 [7] => 130.470 [8] => 44.400 [9] => 42.600 [10] => 146.540 [11] => 793.450 [12] => 129.670 [13] => 189.020 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.930 [7] => 2.440 [8] => 2.360 [9] => 2.380 [10] => 1.550 [11] => 1.860 [12] => 3.250 [13] => 3.860 ) [medpsvalue] => Array ( [0] => 0 [1] => 0.96 [2] => 1.21 [3] => 2.6 [4] => 5.21 [5] => 3.62 [6] => 5.16 [7] => 7.42 [8] => 6.84 [9] => 8.15 [10] => 6.75 [11] => 7.28 [12] => 10.8 [13] => 12.29 ) [ev2rev] => Array ( [0] => 0.000 [1] => 4.980 [2] => 0.840 [3] => 10.780 [4] => 26.710 [5] => 8.620 [6] => 6.630 [7] => 8.510 [8] => 2.980 [9] => 2.170 [10] => 2.890 [11] => 2.870 [12] => 3.780 [13] => 5.600 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 26.150 [2] => 12.250 [3] => 33.920 [4] => 57.210 [5] => 99.960 [6] => 0.000 [7] => 37.460 [8] => 35.160 [9] => 63.750 [10] => 117.260 [11] => 0.000 [12] => 14.940 [13] => 23.350 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 35.630 [2] => 22.850 [3] => 34.760 [4] => 59.270 [5] => 265.670 [6] => 0.000 [7] => 42.090 [8] => 52.910 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 19.270 [13] => 27.630 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3.413 [1] => 6.853 [2] => 9.843 [3] => 24.456 [4] => 67.64 [5] => 47.694 [6] => 67.718 [7] => 100.727 [8] => 92.845 [9] => 104.252 [10] => 86.93 [11] => 90.028 [12] => 114.753 [13] => 137.831 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.125 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.426 [1] => 0.247 [2] => 0.038 [3] => 0.009 [4] => 0.001 [5] => 0.004 [6] => 0.007 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.201 [5] => 0 [6] => 3.557 [7] => 8.5 [8] => 2.499 [9] => 0 [10] => 0 [11] => 5.108 [12] => 1.681 [13] => 9.101 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.206 [1] => 5.636 [2] => 3.577 [3] => 15.878 [4] => 14.757 [5] => 16.352 [6] => 18.774 [7] => 42.801 [8] => 46.88 [9] => 45.505 [10] => 42.684 [11] => 21.301 [12] => 36.127 [13] => 42.271 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.246 [1] => 1.094 [2] => 2.676 [3] => 5.093 [4] => 70.147 [5] => 67.445 [6] => 68.62 [7] => 57.745 [8] => 36.767 [9] => 36.097 [10] => 40.963 [11] => 41.813 [12] => 36.739 [13] => 59.028 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.858 [1] => 1.154 [2] => 1.366 [3] => 3.522 [4] => 8.428 [5] => 6.316 [6] => 6.789 [7] => 10.088 [8] => 8.133 [9] => 10.61 [10] => 8.311 [11] => 12.57 [12] => 12.804 [13] => 14.106 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.247 [1] => 1.268 [2] => 0.422 [3] => 0.265 [4] => 0.005 [5] => 0.043 [6] => 0.045 [7] => 0.019 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.034 [13] => 0.036 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.399 [5] => 0.561 [6] => 1.037 [7] => 1.695 [8] => 2.511 [9] => 2.819 [10] => 3.265 [11] => 3.318 [12] => 4.787 [13] => 8.032 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.729 [1] => 0.053 [2] => 0.087 [3] => 0.226 [4] => 0.71 [5] => 1.507 [6] => 12.607 [7] => 5.313 [8] => 6.845 [9] => 7.296 [10] => 7.047 [11] => 6.619 [12] => 11.223 [13] => 17.794 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.426 [1] => -0.156 [2] => 0.02 [3] => 0.041 [4] => 0.438 [5] => 1.225 [6] => 1.873 [7] => 2.152 [8] => 1.718 [9] => 0.171 [10] => 0.026 [11] => 1.287 [12] => 0.083 [13] => 0.086 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1.739 [1] => -3.319 [2] => -5.295 [3] => -7.368 [4] => -14.432 [5] => -28.196 [6] => -31.778 [7] => -35.335 [8] => -41.499 [9] => -47.113 [10] => -46.309 [11] => -46.097 [12] => -45.605 [13] => -51.715 ) [BS_MoneyMarket] => Array ( [0] => -0.206 [1] => -5.636 [2] => -3.577 [3] => -15.878 [4] => -14.757 [5] => -16.352 [6] => -18.774 [7] => -42.801 [8] => -46.88 [9] => -45.505 [10] => -42.684 [11] => -21.301 [12] => -36.127 [13] => -42.271 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0.452 [1] => 6.73 [2] => 6.253 [3] => 20.971 [4] => 84.904 [5] => 83.797 [6] => 87.394 [7] => 100.546 [8] => 83.647 [9] => 81.602 [10] => 83.647 [11] => 63.114 [12] => 72.866 [13] => 101.299 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.729 [1] => 0.053 [2] => 0.087 [3] => 0.226 [4] => 1.109 [5] => 2.068 [6] => 13.644 [7] => 7.008 [8] => 9.356 [9] => 10.115 [10] => 10.312 [11] => 9.937 [12] => 16.01 [13] => 25.826 ) [cash2debt] => Array ( [0] => 0.067 [1] => 4.273 [2] => 8.185 [3] => 59.026 [4] => 6391.8 [5] => 137.412 [6] => 293.829 [7] => 1654.871 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 275.971 [13] => 498.757 ) [interest_coverage] => Array ( [0] => 0 [1] => 3.13 [2] => 9.5 [3] => 842.33 [4] => 30480 [5] => 385 [6] => 0 [7] => 0 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 0 [13] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -0.105 [2] => -0.172 [3] => -2.914 [4] => -12.039 [5] => -1.649 [6] => 0.896 [7] => -7.5 [8] => -3.306 [9] => -0.092 [10] => 0.729 [11] => 2.589 [12] => -7.874 [13] => -9.79 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.073 [11] => 7.455 [12] => -2.2 [13] => 1.45 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.473 [1] => 0.515 [2] => 0.209 [3] => 4.454 [4] => 18.882 [5] => 1.057 [6] => -4.088 [7] => 15.026 [8] => 3.637 [9] => -0.001 [10] => -4.384 [11] => -7.04 [12] => 14.738 [13] => 18.244 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => -0.016 [1] => 0.014 [2] => 0.005 [3] => 0.095 [4] => 0.3 [5] => 0.02 [6] => -0.07 [7] => 0.23 [8] => 0.06 [9] => 0 [10] => -0.07 [11] => -0.12 [12] => 0.27 [13] => 0.34 ) [eps_basic] => Array ( [0] => -0.016 [1] => 0.018 [2] => 0.005 [3] => 0.118 [4] => 0.33 [5] => 0.02 [6] => -0.07 [7] => 0.24 [8] => 0.06 [9] => 0 [10] => -0.07 [11] => -0.12 [12] => 0.27 [13] => 0.35 ) [RawMaterials] => Array ( [0] => 0.154 [1] => 0.678 [2] => 1.771 [3] => 2.294 [4] => 5.199 [5] => 8.055 [6] => 5.99 [7] => 8.475 [8] => 7.372 [9] => 10.387 [10] => 11.818 [11] => 11.304 [12] => 9.69 [13] => 7.376 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.305 [12] => 0.131 [13] => 0.044 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.261 [6] => -0.223 [7] => -0.321 [8] => -0.13 [9] => -0.474 [10] => -0.351 [11] => -4.431 [12] => -2.32 [13] => -0.999 ) [FinishedGoods] => Array ( [0] => 0.068 [1] => 0.124 [2] => 0.564 [3] => 0.832 [4] => 1.641 [5] => 2.311 [6] => 3.491 [7] => 5.352 [8] => 6.225 [9] => 5.173 [10] => 6.348 [11] => 4.307 [12] => 3.492 [13] => 4.688 ) [OtherInventories] => Array ( [0] => -0.001 [1] => 0 [2] => 1.11022302463E-16 [3] => -1.11022302463E-16 [4] => 0 [5] => 8.881784197E-16 [6] => -1.33226762955E-15 [7] => 0.000999999999999 [8] => 8.881784197E-16 [9] => 0 [10] => 1.7763568394E-15 [11] => -8.881784197E-16 [12] => 8.881784197E-16 [13] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.206 [1] => 5.636 [2] => 3.577 [3] => 15.878 [4] => 14.757 [5] => 16.352 [6] => 18.774 [7] => 42.801 [8] => 46.88 [9] => 45.505 [10] => 42.684 [11] => 21.301 [12] => 36.127 [13] => 42.271 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.201 [5] => 0 [6] => 3.557 [7] => 8.5 [8] => 2.499 [9] => 0 [10] => 0 [11] => 5.108 [12] => 1.681 [13] => 9.101 ) [LandAndImprovements] => Array ( [0] => 0.005 [1] => 0 [2] => 0.044 [3] => 2.956 [4] => 2.9 [5] => 2.9 [6] => 2.9 [7] => 2.9 [8] => 2.9 [9] => 2.9 [10] => 2.9 [11] => 2.9 [12] => 2.9 [13] => 2.9 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0.063 [2] => 0 [3] => 0 [4] => 8.78 [5] => 13.171 [6] => 13.537 [7] => 13.612 [8] => 13.765 [9] => 14.115 [10] => 14.126 [11] => 13.999 [12] => 13.862 [13] => 13.922 ) [MachineryFurnitureEquipment] => Array ( [0] => 0.853 [1] => 1.241 [2] => 1.592 [3] => 2.197 [4] => 4.928 [5] => 7.341 [6] => 8.809 [7] => 10.846 [8] => 12.073 [9] => 30.547 [10] => 29.733 [11] => 33.618 [12] => 33.561 [13] => 33.023 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.132 [4] => 0 [5] => 0 [6] => 0 [7] => 2.741 [8] => 6.325 [9] => 0.04 [10] => 2.082 [11] => 0.797 [12] => 0.522 [13] => 0.576 ) [GrossPPE] => Array ( [0] => 0.858 [1] => 1.305 [2] => 1.636 [3] => 5.286 [4] => 16.608 [5] => 23.412 [6] => 25.246 [7] => 30.448 [8] => 36.171 [9] => 51.263 [10] => 53.862 [11] => 51.314 [12] => 50.845 [13] => 50.421 ) [AccumulatedDepreciation] => Array ( [0] => -0.584 [1] => -0.744 [2] => -0.975 [3] => -1.339 [4] => -1.851 [5] => -2.35 [6] => -4.404 [7] => -6.848 [8] => -9.043 [9] => -12.59 [10] => -17.957 [11] => -24.469 [12] => -28.893 [13] => -31.378 ) [AccountsPayable] => Array ( [0] => 0.59 [1] => 1.154 [2] => 1.366 [3] => 3.522 [4] => 8.428 [5] => 6.316 [6] => 4.554 [7] => 7.304 [8] => 3.857 [9] => 6.357 [10] => 4.551 [11] => 4.927 [12] => 6.223 [13] => 6.221 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0.268 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.235 [7] => 2.784 [8] => 4.276 [9] => 4.253 [10] => 3.76 [11] => 7.643 [12] => 6.581 [13] => 7.885 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermDebt] => Array ( [0] => 2.778 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0.044 [1] => 0.051 [2] => 0.015 [3] => 0.004 [4] => 0 [5] => 0.076 [6] => 0.031 [7] => 0.012 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.103 [13] => 0.067 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0.019 [2] => 0.07 [3] => 0.04 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.841 [9] => 4.675 [10] => 4.393 [11] => 6.619 [12] => 7.836 [13] => 13.717 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.473 [1] => 0.515 [2] => 0.209 [3] => 4.454 [4] => 19.125 [5] => 1.063 [6] => -4.088 [7] => 15.026 [8] => 3.637 [9] => -0.001 [10] => -4.384 [11] => -7.04 [12] => 14.738 [13] => 18.244 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.191 [1] => -0.453 [2] => -0.176 [3] => -4.746 [4] => -3.146 [5] => 3.02 [6] => -4.07 [7] => -1.704 [8] => -5.18 [9] => 1.326 [10] => 1.768 [11] => 1.463 [12] => -6.08 [13] => -4.411 ) [ChangeInInventory] => Array ( [0] => -0.063 [1] => -0.581 [2] => -1.533 [3] => -0.791 [4] => -3.714 [5] => -3.56 [6] => 0.762 [7] => -4.455 [8] => -0.601 [9] => -2.441 [10] => -4.008 [11] => 1.328 [12] => -0.062 [13] => -0.711 ) [ChangeInPrepaidAssets] => Array ( [0] => -0.01 [1] => -0.079 [2] => -0.01 [3] => -0.423 [4] => -1.103 [5] => -1.156 [6] => 0.676 [7] => -2.236 [8] => 1.856 [9] => 0.976 [10] => -1.715 [11] => -0.374 [12] => 0.177 [13] => -0.569 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.015 [1] => 0.564 [2] => 0.212 [3] => 1.854 [4] => 5.156 [5] => -2.611 [6] => 0.257 [7] => 1.069 [8] => -2.324 [9] => 1.031 [10] => -3.247 [11] => 0.109 [12] => 4.433 [13] => 5.559 ) [ChangeInWorkingCapital] => Array ( [0] => 0.357 [1] => -1.418 [2] => -1.524 [3] => -3.937 [4] => -2.651 [5] => -3.825 [6] => 9.168 [7] => -13.208 [8] => -4.087 [9] => 1.079 [10] => -7.022 [11] => 2.864 [12] => 2.724 [13] => 8.618 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => -0.041 [3] => -1.014 [4] => 0.728 [5] => -0.522 [6] => -1.168 [7] => 6.932 [8] => 2.061 [9] => -1.188 [10] => -1.088 [11] => -2.481 [12] => 1.683 [13] => 0.621 ) [PurchaseOfPPE] => Array ( [0] => -0.1 [1] => -0.368 [2] => -0.378 [3] => -3.651 [4] => -11.322 [5] => -7.812 [6] => -2.069 [7] => -4.522 [8] => -6.144 [9] => -13.708 [10] => -4.024 [11] => -1.854 [12] => -1.334 [13] => -1.783 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.041 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.031 [11] => 0.149 [12] => 0.046 [13] => 0.034 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.746 [9] => -0.472 [10] => -0.479 [11] => -0.413 [12] => -0.429 [13] => -0.323 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.258 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -35.273 [5] => -87.829 [6] => -82.611 [7] => -138.203 [8] => -43.888 [9] => 0 [10] => 0 [11] => -11.479 [12] => -6.242 [13] => -29.112 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 95.555 [6] => 81.124 [7] => 155.73 [8] => 58.895 [9] => 2.5 [10] => 0 [11] => 6 [12] => 9.64 [13] => 9.38 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -0.085 [2] => -0.05 [3] => -0.565 [4] => -0.196 [5] => -0.105 [6] => 1.42108547152E-14 [7] => 2.84217094304E-14 [8] => -2.22044604925E-15 [9] => 4.4408920985E-16 [10] => -4.4408920985E-16 [11] => -0.001 [12] => -2.77555756156E-16 [13] => -2.16493489802E-15 ) [sloanratio] => Array ( [0] => -0.37 [1] => 0.19 [2] => 0.18 [3] => 0.14 [4] => 0.32 [5] => 0 [6] => -0.07 [7] => -0.09 [8] => -0.1 [9] => 0.01 [10] => -0 [11] => -0.16 [12] => -0.12 [13] => 0.06 ) [current_ratio] => Array ( [0] => 0.42 [1] => 3.02 [2] => 3.96 [3] => 6.64 [4] => 6.72 [5] => 5.57 [6] => 3.07 [7] => 7.73 [8] => 8.36 [9] => 6.23 [10] => 6.89 [11] => 3.89 [12] => 4.37 [13] => 4.21 ) [quick_ratio] => Array ( [0] => 0.3 [1] => 2.7 [2] => 2.66 [3] => 5.85 [4] => 5.95 [5] => 4.24 [6] => 2.56 [7] => 6.65 [8] => 7.13 [9] => 5.14 [10] => 5.4 [11] => 3.16 [12] => 3.76 [13] => 3.73 ) [ev_per_share] => Array ( [0] => 0 [1] => 1.016 [2] => 0.248 [3] => 6.848 [4] => 31.1 [5] => 6.7 [6] => 7.25 [7] => 13.58 [8] => 4.48 [9] => 3.65 [10] => 4.02 [11] => 4.65 [12] => 8.23 [13] => 14.89 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 2.189 [2] => 3.129 [3] => 6.548 [4] => 10.337 [5] => 12.042 [6] => 4.768 [7] => 6.931 [8] => 6.294 [9] => 5.546 [10] => 6.147 [11] => 3.52 [12] => 2.9 [13] => 2.568 ) [ROE] => Array ( [0] => 0 [1] => 9.31 [2] => 3.47 [3] => 16.24 [4] => 18.9 [5] => 1.02 [6] => -4.12 [7] => 12.46 [8] => 3.23 [9] => -0 [10] => -3.73 [11] => -8.54 [12] => 16.88 [13] => 16.84 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 2.81 [2] => 4.38 [3] => 2.88 [4] => 1.69 [5] => 0.38 [6] => 0 [7] => 2.38 [8] => 1.89 [9] => 0 [10] => 0 [11] => 0 [12] => 5.19 [13] => 3.62 ) [p2netcash] => Array ( [0] => 0 [1] => 12.73 [2] => 6.76 [3] => 23.41 [4] => 81.15 [5] => 53.54 [6] => 253.67 [7] => 26.65 [8] => 10.15 [9] => 10.95 [10] => 12.37 [11] => 73.14 [12] => 52.59 [13] => 72.18 ) [p2ncav] => Array ( [0] => 0 [1] => 9.55 [2] => 3.38 [3] => 16.13 [4] => 57.55 [5] => 24.86 [6] => 33.09 [7] => 18.22 [8] => 6.36 [9] => 6.17 [10] => 6.81 [11] => 15.52 [12] => 16.87 [13] => 24.43 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.19 [2] => 0.28 [3] => 2.79 [4] => 6.07 [5] => 1.92 [6] => 1.47 [7] => 1.94 [8] => 0.77 [9] => 0.54 [10] => 0.7 [11] => 0.7 [12] => 0.83 [13] => 1.29 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 4.78 [2] => 2.11 [3] => 5.46 [4] => 8.99 [5] => 8.7 [6] => 0 [7] => 4.54 [8] => 3.43 [9] => 0 [10] => 0 [11] => 0 [12] => 2.83 [13] => 4.01 ) [p2tangible_book] => Array ( [0] => 0 [1] => 7.16 [2] => 1.88 [3] => 10.67 [4] => 18.62 [5] => 4.17 [6] => 4.82 [7] => 7.65 [8] => 2.97 [9] => 2.37 [10] => 2.57 [11] => 3.61 [12] => 5.62 [13] => 8.02 ) [pb] => Array ( [0] => 0 [1] => 7.16 [2] => 1.88 [3] => 10.22 [4] => 18.4 [5] => 4.12 [6] => 4.76 [7] => 7.53 [8] => 2.9 [9] => 2.32 [10] => 2.5 [11] => 3.46 [12] => 5.42 [13] => 7.6 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -12.39 [2] => -0.51 [3] => -14.16 [4] => -51.04 [5] => -5.73 [6] => -0.81 [7] => -2 [8] => 2.3 [9] => -0.66 [10] => -0.8 [11] => 11.05 [12] => 5.26 [13] => 1.72 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 72.73 [2] => 47.37 [3] => 85.71 [4] => 109.62 [5] => -31.19 [6] => 45.33 [7] => 40.37 [8] => -5.23 [9] => 15.86 [10] => -17.26 [11] => 8.63 [12] => 39.07 [13] => 21.43 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => -64.29 [3] => 1800 [4] => 215.79 [5] => -93.33 [6] => -450 [7] => 0 [8] => -73.91 [9] => -100 [10] => 0 [11] => 0 [12] => 0 [13] => 25.93 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.94 [7] => 5.9 [8] => 2.24 [9] => 1.84 [10] => 3.03 [11] => 2.75 [12] => 2.75 [13] => 4.11 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.4 [8] => 6.07 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) )
Taser International Inc (NAS:TASR)
Days Inventory
86.28 (As of Mar. 2014)

Taser International Inc's inventory for the three months ended in Mar. 2014 was $13.3 Mil. Taser International Inc's cost of goods sold for the three months ended in Mar. 2014 was $14.0 Mil. Hence, Taser International Inc's days inventory for the three months ended in Mar. 2014 was 86.28.

Taser International Inc's days inventory declined from Mar. 2013 (89.91) to Mar. 2014 (86.28).

Inventory can be measured by Days Sales of Inventory (DSI). Taser International Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 33.33.

Inventory turnover measures how fast the company turns over its inventory within a year. Taser International Inc's inventory turnover for the three months ended in Mar. 2014 was 1.05.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Taser International Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.37.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Taser International Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11.109/51.988*365
=77.99

Taser International Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=13.252/13.977*91
=86.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Taser International Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=13.252/36.185*91
=33.33

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Taser International Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Taser International Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=13.252 / 36.185
=0.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Taser International Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 111.18203.82137.71114.34137.15134.80156.4592.1385.3077.99

Taser International Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 72.8197.2981.2779.3077.2689.9196.6185.3669.8686.28
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide