Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 21.48 [8] => 19.56 [9] => 15.47 [10] => 14.72 [11] => 10.35 [12] => 4.22 [13] => 3.95 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 2.57 [9] => 2.75 [10] => 8.24 [11] => 5.72 [12] => 2.30 [13] => 1.84 ) [BS_share] => Array ( [0] => 10.250 [1] => 12.878 [2] => 16.429 [3] => 18.545 [4] => 18.915 [5] => 31.879 [6] => 100.53 [7] => 113.50 [8] => 122.25 [9] => 139.51 [10] => 165.19 [11] => 167.89 [12] => 168.73 [13] => 171.45 ) [Fiscal Year] => Array ( [0] => Jun00 [1] => Jun01 [2] => Jun02 [3] => Jun03 [4] => Jun04 [5] => Dec05 [6] => Dec06 [7] => Dec07 [8] => Dec08 [9] => Dec09 [10] => Dec10 [11] => Dec11 [12] => Dec12 [13] => Dec13 ) [quarter] => Array ( [0] => 200006 [1] => 200106 [2] => 200206 [3] => 200306 [4] => 200406 [5] => 200512 [6] => 200612 [7] => 200712 [8] => 200812 [9] => 200912 [10] => 201012 [11] => 201112 [12] => 201212 [13] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 10.250 [1] => 12.878 [2] => 16.429 [3] => 18.545 [4] => 18.915 [5] => 31.879 [6] => 57.688 [7] => 126.600 [8] => 131.700 [9] => 127.500 [10] => 152.500 [11] => 168.600 [12] => 168.400 [13] => 171.100 ) [Revenue] => Array ( [0] => 0.024 [1] => 0.223 [2] => 0.006 [3] => 0.077 [4] => 0.001 [5] => 0 [6] => 150.851 [7] => 914.4 [8] => 1011.4 [9] => 373.4 [10] => 594.8 [11] => 669.1 [12] => 401.4 [13] => 434.4 ) [COGS] => Array ( [0] => 0.618 [1] => 0.159 [2] => 0.402 [3] => 0.14 [4] => 0.11 [5] => 0 [6] => 145.106 [7] => 554.5 [8] => 524.2 [9] => 284.7 [10] => 365.4 [11] => 467.5 [12] => 438.5 [13] => 380.1 ) [Gross Profit] => Array ( [0] => -0.594 [1] => 0.064 [2] => -0.395 [3] => -0.062 [4] => -0.108 [5] => 0 [6] => 5.745 [7] => 359.9 [8] => 487.2 [9] => 88.7 [10] => 229.4 [11] => 201.6 [12] => -37.1 [13] => 54.3 ) [SGA] => Array ( [0] => 0.041 [1] => 0.318 [2] => 0.298 [3] => 0.314 [4] => 0.231 [5] => 4.217 [6] => 27.752 [7] => 42.9 [8] => 51.8 [9] => 31.3 [10] => 31.2 [11] => 36.2 [12] => 35.6 [13] => 30.9 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DDA] => Array ( [0] => 0.001 [1] => 0.001 [2] => 0.001 [3] => 0.001 [4] => 0.001 [5] => 0 [6] => 5.124 [7] => 48.2 [8] => 45.2 [9] => 43.4 [10] => 51.4 [11] => 76.6 [12] => 64 [13] => 61.2 ) [Operating Income] => Array ( [0] => -0.969 [1] => -0.255 [2] => -0.694 [3] => -0.304 [4] => -0.34 [5] => -4.217 [6] => -22.007 [7] => 264.2 [8] => 314.1 [9] => 49.7 [10] => 174.4 [11] => 149.3 [12] => -607.7 [13] => -175.3 ) [other_operating_charges] => Array ( [0] => -0.334 [1] => -0.001 [2] => -0.001 [3] => 0.072 [4] => -0.001 [5] => 0 [6] => -3.5527136788E-15 [7] => -52.8 [8] => -121.3 [9] => -7.7 [10] => -23.8 [11] => -16.1 [12] => -535 [13] => -198.7 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.11 [8] => 3.99 [9] => 11.72 [10] => 14.72 [11] => 6.96 [12] => 4.15 [13] => 2.18 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1941.985 [8] => 487.7775 [9] => 1635.0572 [10] => 2431.5968 [11] => 1168.5144 [12] => 700.2295 [13] => 373.761 ) [Cash and Equiv] => Array ( [0] => 0.318 [1] => 0.271 [2] => 0.355 [3] => 0.188 [4] => 0.118 [5] => 6.915 [6] => 98.064 [7] => 113.7 [8] => 258 [9] => 511.5 [10] => 316 [11] => 294.5 [12] => 526.8 [13] => 233.9 ) [ev_addition] => Array ( [0] => -0.318 [1] => -0.271 [2] => -0.355 [3] => -0.188 [4] => 0.032 [5] => -6.915 [6] => 299.762 [7] => 123.7 [8] => -240.7 [9] => -498.6 [10] => -294 [11] => 79.4 [12] => 469.6 [13] => 757.1 ) [ev_addition_per_share] => Array ( [0] => -0.031 [1] => -0.021 [2] => -0.022 [3] => -0.01 [4] => 0.002 [5] => -0.217 [6] => 2.982 [7] => 1.09 [8] => -1.969 [9] => -3.574 [10] => -1.78 [11] => 0.473 [12] => 2.783 [13] => 4.416 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2065.685 [8] => 247.0775 [9] => 1136.4572 [10] => 2137.5968 [11] => 1247.9144 [12] => 1169.8295 [13] => 1130.861 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.073 [4] => 0 [5] => -0.035 [6] => 1.047 [7] => 3 [8] => -2.1 [9] => -104 [10] => -41.1 [11] => 157.1 [12] => -38 [13] => -80 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -8.273 [7] => 71 [8] => 140.1 [9] => 2 [10] => 20.2 [11] => 11.2 [12] => -111.1 [13] => -63.4 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -4.113 [6] => -28.917 [7] => 228.3 [8] => 323.3 [9] => -54 [10] => 133.9 [11] => 303.3 [12] => -657.4 [13] => -278.4 ) [InterestIncome] => Array ( [0] => 0 [1] => 0.024 [2] => 0.006 [3] => 0.004 [4] => 0.001 [5] => 0.139 [6] => 1.183 [7] => 7.8 [8] => 2.4 [9] => 1.5 [10] => 1.5 [11] => 2.1 [12] => 1.1 [13] => 1 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.008 [5] => 0 [6] => -9.14 [7] => -42.4 [8] => -15.1 [9] => -1.2 [10] => -0.9 [11] => -5.2 [12] => -12.8 [13] => -24.1 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.001 [1] => 0.001 [2] => 0.001 [3] => 0.001 [4] => 0.001 [5] => 0 [6] => 5.124 [7] => 0 [8] => 0 [9] => 0 [10] => 1.5 [11] => 1.9 [12] => 0 [13] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.12 [7] => 48.2 [8] => 45.2 [9] => 43.4 [10] => 51.4 [11] => 76.6 [12] => 64 [13] => 61.2 ) [EBIT] => Array ( [0] => -0.969 [1] => -0.255 [2] => -0.694 [3] => -0.304 [4] => -0.34 [5] => -4.217 [6] => -19.777 [7] => 270.7 [8] => 338.4 [9] => -52.8 [10] => 134.8 [11] => 308.5 [12] => -644.6 [13] => -254.3 ) [EBITDA_morn] => Array ( [0] => -0.968 [1] => -0.254 [2] => -0.693 [3] => -0.303 [4] => -0.34 [5] => -4.217 [6] => -14.653 [7] => 264.2 [8] => 314.1 [9] => 49.7 [10] => 136.3 [11] => 310.4 [12] => -642.3 [13] => -251.9 ) [EBITDA] => Array ( [0] => -0.968 [1] => -0.254 [2] => -0.693 [3] => -0.303 [4] => -0.339 [5] => -4.217 [6] => -14.653 [7] => 318.9 [8] => 383.6 [9] => -9.4 [10] => 186.2 [11] => 385.1 [12] => -580.6 [13] => -193.1 ) [EBITDA_1] => Array ( [0] => -0.968 [1] => -0.254 [2] => -0.693 [3] => -0.303 [4] => -0.339 [5] => 0 [6] => -14.653 [7] => 318.9 [8] => 383.6 [9] => -9.4 [10] => 186.2 [11] => 385.1 [12] => -580.6 [13] => -193.1 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5.12 [7] => 48.2 [8] => 45.2 [9] => 43.4 [10] => 51.4 [11] => 76.6 [12] => 64 [13] => 61.2 ) [EBITDA_new] => Array ( [0] => -0.968 [1] => -0.254 [2] => -0.693 [3] => -0.303 [4] => -0.34 [5] => -4.217 [6] => -14.653 [7] => 264.2 [8] => 314.1 [9] => 49.7 [10] => 136.3 [11] => 310.4 [12] => -642.3 [13] => -251.9 ) [EBITDA_per_share] => Array ( [0] => -0.09 [1] => -0.02 [2] => -0.04 [3] => -0.02 [4] => -0.02 [5] => -0.13 [6] => -0.25 [7] => 2.52 [8] => 2.91 [9] => -0.07 [10] => 1.22 [11] => 2.28 [12] => -3.45 [13] => -1.13 ) [Operating_Income_per_share] => Array ( [0] => -0.09 [1] => -0.02 [2] => -0.04 [3] => -0.02 [4] => -0.02 [5] => -0.13 [6] => -0.38 [7] => 2.09 [8] => 2.38 [9] => 0.39 [10] => 1.14 [11] => 0.89 [12] => -3.61 [13] => -1.02 ) [Net Income] => Array ( [0] => -0.969 [1] => -0.255 [2] => -0.694 [3] => -0.377 [4] => -0.349 [5] => -4.113 [6] => -20.644 [7] => 157.3 [8] => 183.2 [9] => -56 [10] => 113.7 [11] => 292.1 [12] => -546.3 [13] => -215 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Shares Outstanding] => Array ( [0] => 10.250 [1] => 12.878 [2] => 16.429 [3] => 18.545 [4] => 18.915 [5] => 31.879 [6] => 57.688 [7] => 126.600 [8] => 131.700 [9] => 127.500 [10] => 152.500 [11] => 168.600 [12] => 168.400 [13] => 171.100 ) [shares_diluted] => Array ( [0] => 10.250 [1] => 12.878 [2] => 16.429 [3] => 18.545 [4] => 18.915 [5] => 31.879 [6] => 57.688 [7] => 126.600 [8] => 131.700 [9] => 127.500 [10] => 152.500 [11] => 168.600 [12] => 168.400 [13] => 171.100 ) [shares_basic] => Array ( [0] => 10.250 [1] => 12.878 [2] => 16.429 [3] => 18.545 [4] => 18.915 [5] => 31.879 [6] => 57.688 [7] => 110.200 [8] => 119.500 [9] => 127.500 [10] => 144.700 [11] => 167.200 [12] => 168.400 [13] => 171.100 ) [COGS_pct] => Array ( [0] => 25.75 [1] => 0.71 [2] => 67.00 [3] => 1.82 [4] => 110.00 [5] => 0 [6] => 0.96 [7] => 0.61 [8] => 0.52 [9] => 0.76 [10] => 0.61 [11] => 0.70 [12] => 1.09 [13] => 0.88 ) [Gross Profit_pct] => Array ( [0] => -2,475.00 [1] => 28.70 [2] => -6,583.33 [3] => -80.52 [4] => -10,800.00 [5] => 0 [6] => 3.81 [7] => 39.36 [8] => 48.17 [9] => 23.75 [10] => 38.57 [11] => 30.13 [12] => -9.24 [13] => 12.50 ) [SGA_pct] => Array ( [0] => 170.83 [1] => 142.60 [2] => 4,966.67 [3] => 407.79 [4] => 23,100.00 [5] => 0 [6] => 18.40 [7] => 4.69 [8] => 5.12 [9] => 8.38 [10] => 5.25 [11] => 5.41 [12] => 8.87 [13] => 7.11 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -800.00 [5] => 0 [6] => -6.06 [7] => -4.64 [8] => -1.49 [9] => -0.32 [10] => -0.15 [11] => -0.78 [12] => -3.19 [13] => -5.55 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => -19.17 [7] => 24.97 [8] => 31.97 [9] => -14.46 [10] => 22.51 [11] => 45.33 [12] => -163.78 [13] => -64.09 ) [Net Income_pct] => Array ( [0] => -4,037.50 [1] => -114.35 [2] => -11,566.67 [3] => -489.61 [4] => -34,900.00 [5] => 0 [6] => -13.69 [7] => 17.20 [8] => 18.11 [9] => -15.00 [10] => 19.12 [11] => 43.66 [12] => -136.10 [13] => -49.49 ) [DaysSalesOutstanding] => Array ( [0] => 410.63 [1] => 112.94 [2] => 486.67 [3] => 14.22 [4] => 365 [5] => 0 [6] => 204.41 [7] => 33.57 [8] => 19.85 [9] => 46.43 [10] => 52.9 [11] => 47.84 [12] => 68.47 [13] => 49.15 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 394.35 [7] => 108.08 [8] => 64.96 [9] => 100 [10] => 106.88 [11] => 88.85 [12] => 132.52 [13] => 180.44 ) [Payable] => Array ( [0] => 0 [1] => 0.07 [2] => 0.047 [3] => 0.063 [4] => 0.048 [5] => 0 [6] => 38.796 [7] => 100 [8] => 7.5 [9] => 3.6 [10] => 3.7 [11] => 2.2 [12] => 0.6 [13] => 0.7 ) [DaysPayable] => Array ( [0] => 0 [1] => 114.57 [2] => 2859.17 [3] => 298.64 [4] => 17520 [5] => 0 [6] => 93.87 [7] => 39.92 [8] => 2.71 [9] => 3.52 [10] => 2.27 [11] => 1.2 [12] => 0.55 [13] => 0.59 ) [Accts Rec.] => Array ( [0] => 0.027 [1] => 0.069 [2] => 0.008 [3] => 0.003 [4] => 0.001 [5] => 0.272 [6] => 84.48 [7] => 84.1 [8] => 55 [9] => 47.5 [10] => 86.2 [11] => 87.7 [12] => 75.3 [13] => 58.5 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 156.775 [7] => 164.2 [8] => 93.3 [9] => 78 [10] => 107 [11] => 113.8 [12] => 159.2 [13] => 187.9 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.039 [7] => 0.18 [8] => 0.092 [9] => 0.209 [10] => 0.18 [11] => 0.17 [12] => 0.397 [13] => 0.433 ) [Total Current Assets] => Array ( [0] => 0.345 [1] => 0.348 [2] => 0.364 [3] => 0.191 [4] => 0.12 [5] => 7.207 [6] => 342.334 [7] => 380 [8] => 414 [9] => 643 [10] => 516.8 [11] => 501.6 [12] => 804.2 [13] => 496 ) [Other Current Assets] => Array ( [0] => -5.55111512313E-17 [1] => 0.008 [2] => 0.001 [3] => 0 [4] => 0.001 [5] => 0.02 [6] => 3.015 [7] => 18 [8] => 7.7 [9] => 6 [10] => 7.6 [11] => 5.6 [12] => 42.9 [13] => 15.7 ) [Net PPE] => Array ( [0] => 0 [1] => 0.002 [2] => 0.003 [3] => 0.003 [4] => 0.002 [5] => 1.159 [6] => 480.211 [7] => 566.8 [8] => 594.1 [9] => 605.7 [10] => 1696.1 [11] => 2359.4 [12] => 2538.9 [13] => 2538 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 46.324 [7] => 123.7 [8] => 47 [9] => 47 [10] => 47 [11] => 47 [12] => 0 [13] => 0 ) [Total Assets] => Array ( [0] => 1.164 [1] => 0.568 [2] => 0.585 [3] => 0.318 [4] => 0.247 [5] => 8.397 [6] => 899.957 [7] => 1109.7 [8] => 1099.2 [9] => 1344.6 [10] => 2317.7 [11] => 2994.2 [12] => 3410.2 [13] => 3085.5 ) [Other Long-Term Assets] => Array ( [0] => 0.819 [1] => 0.218 [2] => 0.218 [3] => 0.124 [4] => 0.125 [5] => 0.031 [6] => 31.088 [7] => 39.2 [8] => 44.1 [9] => 48.9 [10] => 57.8 [11] => 86.2 [12] => 67.1 [13] => 51.5 ) [Total Assets Non-liquid] => Array ( [0] => 0.846 [1] => 0.297 [2] => 0.23 [3] => 0.13 [4] => 0.129 [5] => 1.482 [6] => 801.893 [7] => 996 [8] => 841.2 [9] => 833.1 [10] => 2001.7 [11] => 2699.7 [12] => 2883.4 [13] => 2851.6 ) [HardAssets] => Array ( [0] => 0.846 [1] => 0.297 [2] => 0.23 [3] => 0.13 [4] => 0.129 [5] => 1.482 [6] => 755.569 [7] => 872.3 [8] => 794.2 [9] => 786.1 [10] => 1954.7 [11] => 2652.7 [12] => 2883.4 [13] => 2851.6 ) [Accts Payable] => Array ( [0] => 0.324 [1] => 0.07 [2] => 0.047 [3] => 0.063 [4] => 0.048 [5] => 1.348 [6] => 38.796 [7] => 160.4 [8] => 44 [9] => 33.5 [10] => 68.5 [11] => 188.4 [12] => 129.1 [13] => 105.6 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.15 [5] => 0 [6] => 73.762 [7] => 67.2 [8] => 5.6 [9] => 3.7 [10] => 5.4 [11] => 6.7 [12] => 30.7 [13] => 37.2 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.15 [5] => 0 [6] => 73.762 [7] => 67.2 [8] => 5.6 [9] => 3.7 [10] => 5.4 [11] => 5.7 [12] => 16.6 [13] => 15.4 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Current Liabilities] => Array ( [0] => 0.324 [1] => 0.07 [2] => 0.047 [3] => 0.063 [4] => 0.198 [5] => 1.348 [6] => 158.736 [7] => 234 [8] => 57.7 [9] => 43.9 [10] => 81.8 [11] => 218.1 [12] => 179.5 [13] => 180.6 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.38777878078E-17 [5] => 0 [6] => 46.178 [7] => 6.4 [8] => 8.1 [9] => 6.7 [10] => 7.9 [11] => 23 [12] => 19.7 [13] => 37.8 ) [CommonStock] => Array ( [0] => 1.175 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 2.188 [2] => 2.919 [3] => 3.312 [4] => 3.478 [5] => 12.289 [6] => 225.821 [7] => 294.6 [8] => 524.5 [9] => 742.8 [10] => 1030.1 [11] => 1066.9 [12] => 1251.7 [13] => 1259.6 ) [Retained Earnings] => Array ( [0] => -1.466 [1] => -1.69 [2] => -2.381 [3] => -3.057 [4] => -3.429 [5] => -6.936 [6] => -27.58 [7] => 129.8 [8] => 304.3 [9] => 232.8 [10] => 346.5 [11] => 638.6 [12] => 92.3 [13] => -122.7 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Total Equity] => Array ( [0] => 0.841 [1] => 0.498 [2] => 0.538 [3] => 0.254 [4] => 0.049 [5] => 6.856 [6] => 224.062 [7] => 487.6 [8] => 817.5 [9] => 985.4 [10] => 1429.9 [11] => 1729.5 [12] => 1401.9 [13] => 1106.2 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 324.064 [7] => 170.2 [8] => 11.7 [9] => 9.2 [10] => 16.6 [11] => 368.2 [12] => 979.8 [13] => 975.6 ) [Total Liabilities] => Array ( [0] => 0.324 [1] => 0.07 [2] => 0.047 [3] => 0.063 [4] => 0.198 [5] => 1.541 [6] => 675.895 [7] => 622.1 [8] => 281.7 [9] => 359.2 [10] => 887.8 [11] => 1264.7 [12] => 2008.3 [13] => 1979.3 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.193 [6] => 45.424 [7] => 56.4 [8] => 45.1 [9] => 164.8 [10] => 226.3 [11] => 51.7 [12] => 41.9 [13] => 50.3 ) [Cash and Equiv_pct] => Array ( [0] => 27.32 [1] => 47.71 [2] => 60.68 [3] => 59.12 [4] => 47.77 [5] => 82.35 [6] => 10.90 [7] => 10.25 [8] => 23.47 [9] => 38.04 [10] => 13.63 [11] => 9.84 [12] => 15.45 [13] => 7.58 ) [Accts Rec._pct] => Array ( [0] => 2.32 [1] => 12.15 [2] => 1.37 [3] => 0.94 [4] => 0.40 [5] => 3.24 [6] => 9.39 [7] => 7.58 [8] => 5.00 [9] => 3.53 [10] => 3.72 [11] => 2.93 [12] => 2.21 [13] => 1.90 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 17.42 [7] => 14.80 [8] => 8.49 [9] => 5.80 [10] => 4.62 [11] => 3.80 [12] => 4.67 [13] => 6.09 ) [Other Current Assets_pct] => Array ( [0] => -0.00 [1] => 1.41 [2] => 0.17 [3] => 0.00 [4] => 0.40 [5] => 0.24 [6] => 0.34 [7] => 1.62 [8] => 0.70 [9] => 0.45 [10] => 0.33 [11] => 0.19 [12] => 1.26 [13] => 0.51 ) [Total Current Assets_pct] => Array ( [0] => 29.64 [1] => 61.27 [2] => 62.22 [3] => 60.06 [4] => 48.58 [5] => 85.83 [6] => 38.04 [7] => 34.24 [8] => 37.66 [9] => 47.82 [10] => 22.30 [11] => 16.75 [12] => 23.58 [13] => 16.08 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.35 [2] => 0.51 [3] => 0.94 [4] => 0.81 [5] => 13.80 [6] => 53.36 [7] => 51.08 [8] => 54.05 [9] => 45.05 [10] => 73.18 [11] => 78.80 [12] => 74.45 [13] => 82.26 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 5.15 [7] => 11.15 [8] => 4.28 [9] => 3.50 [10] => 2.03 [11] => 1.57 [12] => 0.00 [13] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 70.36 [1] => 38.38 [2] => 37.26 [3] => 38.99 [4] => 50.61 [5] => 0.37 [6] => 3.45 [7] => 3.53 [8] => 4.01 [9] => 3.64 [10] => 2.49 [11] => 2.88 [12] => 1.97 [13] => 1.67 ) [Accts Payable_pct] => Array ( [0] => 27.84 [1] => 12.32 [2] => 8.03 [3] => 19.81 [4] => 19.43 [5] => 16.05 [6] => 4.31 [7] => 14.45 [8] => 4.00 [9] => 2.49 [10] => 2.96 [11] => 6.29 [12] => 3.79 [13] => 3.42 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 60.73 [5] => 0.00 [6] => 8.20 [7] => 6.06 [8] => 0.51 [9] => 0.28 [10] => 0.23 [11] => 0.22 [12] => 0.90 [13] => 1.21 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 5.13 [7] => 0.58 [8] => 0.74 [9] => 0.50 [10] => 0.34 [11] => 0.77 [12] => 0.58 [13] => 1.23 ) [Total Current Liabilities_pct] => Array ( [0] => 27.84 [1] => 12.32 [2] => 8.03 [3] => 19.81 [4] => 80.16 [5] => 16.05 [6] => 17.64 [7] => 21.09 [8] => 5.25 [9] => 3.26 [10] => 3.53 [11] => 7.28 [12] => 5.26 [13] => 5.85 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 36.01 [7] => 15.34 [8] => 1.06 [9] => 0.68 [10] => 0.72 [11] => 12.30 [12] => 28.73 [13] => 31.62 ) [Other Long-Term Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.30 [6] => 21.46 [7] => 19.64 [8] => 19.31 [9] => 22.77 [10] => 34.06 [11] => 22.66 [12] => 24.90 [13] => 26.68 ) [Total Liabilities_pct] => Array ( [0] => 27.84 [1] => 12.32 [2] => 8.03 [3] => 19.81 [4] => 80.16 [5] => 18.35 [6] => 75.10 [7] => 56.06 [8] => 25.63 [9] => 26.71 [10] => 38.31 [11] => 42.24 [12] => 58.89 [13] => 64.15 ) [netcash] => Array ( [0] => -0 [1] => 0.02 [2] => 0.02 [3] => 0.01 [4] => -0 [5] => 0.17 [6] => -5.75 [7] => -4.48 [8] => -0.19 [9] => 1.09 [10] => -3.46 [11] => -5.78 [12] => -8.78 [13] => -10.18 ) [NCAV] => Array ( [0] => 0 [1] => 0.02 [2] => 0.02 [3] => 0.01 [4] => -0 [5] => 0.17 [6] => -4.34 [7] => -3.2 [8] => 0.53 [9] => 1.63 [10] => -2.75 [11] => -5.05 [12] => -7.97 [13] => -9.38 ) [NCAV_real] => Array ( [0] => 0 [1] => 0.02 [2] => 0.02 [3] => 0.01 [4] => -0 [5] => 0.18 [6] => -3.32 [7] => -2.13 [8] => 1.08 [9] => 2.03 [10] => -2.25 [11] => -4.55 [12] => -7.14 [13] => -8.65 ) [Book Value Per Share] => Array ( [0] => 0.08 [1] => 0.04 [2] => 0.03 [3] => 0.01 [4] => 0 [5] => 0.22 [6] => 2.23 [7] => 4.3 [8] => 6.69 [9] => 7.06 [10] => 8.66 [11] => 10.3 [12] => 8.31 [13] => 6.45 ) [Tangibles_book_per_share] => Array ( [0] => 0.08 [1] => 0.04 [2] => 0.03 [3] => 0.01 [4] => 0 [5] => 0.22 [6] => 1.77 [7] => 3.21 [8] => 6.3 [9] => 6.73 [10] => 8.37 [11] => 10.02 [12] => 8.31 [13] => 6.45 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.061 [5] => 0 [6] => 1.776 [7] => 0.487 [8] => 0.021 [9] => 0.013 [10] => 0.015 [11] => 0.217 [12] => 0.721 [13] => 0.916 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.15 [5] => 0 [6] => 397.826 [7] => 237.4 [8] => 17.3 [9] => 12.9 [10] => 22 [11] => 374.9 [12] => 1010.5 [13] => 1012.8 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 150 [5] => 0 [6] => 2.637 [7] => 0.26 [8] => 0.017 [9] => 0.035 [10] => 0.037 [11] => 0.56 [12] => 2.517 [13] => 2.331 ) [cogs2rev] => Array ( [0] => 25.75 [1] => 0.71 [2] => 67.00 [3] => 1.82 [4] => 110.00 [5] => 0 [6] => 0.96 [7] => 0.61 [8] => 0.52 [9] => 0.76 [10] => 0.61 [11] => 0.70 [12] => 1.09 [13] => 0.88 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.039 [7] => 0.18 [8] => 0.092 [9] => 0.209 [10] => 0.18 [11] => 0.17 [12] => 0.397 [13] => 0.433 ) [ar2asset] => Array ( [0] => 0.023 [1] => 0.121 [2] => 0.014 [3] => 0.009 [4] => 0.004 [5] => 0 [6] => 0.094 [7] => 0.076 [8] => 0.05 [9] => 0.035 [10] => 0.037 [11] => 0.029 [12] => 0.022 [13] => 0.019 ) [cash2asset] => Array ( [0] => 0.273 [1] => 0.477 [2] => 0.607 [3] => 0.591 [4] => 0.478 [5] => 0 [6] => 0.109 [7] => 0.102 [8] => 0.235 [9] => 0.38 [10] => 0.136 [11] => 0.098 [12] => 0.154 [13] => 0.076 ) [equity2asset] => Array ( [0] => 0.723 [1] => 0.877 [2] => 0.92 [3] => 0.799 [4] => 0.198 [5] => 0 [6] => 0.249 [7] => 0.439 [8] => 0.744 [9] => 0.733 [10] => 0.617 [11] => 0.578 [12] => 0.411 [13] => 0.359 ) [equity2liab_tangbile] => Array ( [0] => 2.596 [1] => 7.114 [2] => 11.447 [3] => 4.032 [4] => 0.247 [5] => 0 [6] => 0.263 [7] => 0.585 [8] => 2.735 [9] => 2.612 [10] => 1.558 [11] => 1.33 [12] => 0.698 [13] => 0.559 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.004 [2] => 0.005 [3] => 0.009 [4] => 0.008 [5] => 0 [6] => 0.534 [7] => 0.511 [8] => 0.54 [9] => 0.45 [10] => 0.732 [11] => 0.788 [12] => 0.745 [13] => 0.823 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -800 [5] => 0 [6] => -6.059 [7] => -4.637 [8] => -1.493 [9] => -0.321 [10] => -0.151 [11] => -0.777 [12] => -3.189 [13] => -5.548 ) [std2asset] => Array ( [0] => 0.278 [1] => 0.123 [2] => 0.08 [3] => 0.198 [4] => 0.802 [5] => 0 [6] => 0.176 [7] => 0.211 [8] => 0.052 [9] => 0.033 [10] => 0.035 [11] => 0.073 [12] => 0.053 [13] => 0.059 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.36 [7] => 0.153 [8] => 0.011 [9] => 0.007 [10] => 0.007 [11] => 0.123 [12] => 0.287 [13] => 0.316 ) [turnover] => Array ( [0] => 0.021 [1] => 0.393 [2] => 0.01 [3] => 0.242 [4] => 0.004 [5] => 0 [6] => 0.168 [7] => 0.824 [8] => 0.92 [9] => 0.278 [10] => 0.257 [11] => 0.223 [12] => 0.118 [13] => 0.141 ) [CF_Net Income] => Array ( [0] => -0.969 [1] => -0.255 [2] => -0.694 [3] => -0.377 [4] => -0.342 [5] => -4.113 [6] => -20.644 [7] => 157.3 [8] => 183.2 [9] => -56 [10] => 113.7 [11] => 292.1 [12] => -546.3 [13] => -215 ) [buybackratio] => Array ( [0] => 0.02 [1] => 0 [2] => 1.06 [3] => 0.07 [4] => 0.39 [5] => 2.39 [6] => 11.32 [7] => -0.32 [8] => -1.22 [9] => 3.68 [10] => 0 [11] => 0 [12] => 0.4 [13] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10 [8] => 14.58 [9] => 0 [10] => 11.39 [11] => 19.81 [12] => 0 [13] => 0 ) [CF_DDA] => Array ( [0] => 0.001 [1] => 0.001 [2] => 0.001 [3] => 0.001 [4] => 0.001 [5] => 0 [6] => 5.124 [7] => 48.2 [8] => 45.2 [9] => 43.4 [10] => 51.4 [11] => 76.6 [12] => 64 [13] => 61.2 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.69 [1] => -0.551 [2] => -0.649 [3] => -0.431 [4] => -0.356 [5] => -2.723 [6] => 75.448 [7] => 182.5 [8] => 417.6 [9] => 105.9 [10] => 157.4 [11] => 202.7 [12] => -28.2 [13] => 44.8 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => -5.55111512313E-17 [2] => -6.93889390391E-17 [3] => -0.073 [4] => 4.16333634234E-17 [5] => 0.432 [6] => 15.236 [7] => 30.6 [8] => 75.5 [9] => 107.5 [10] => 57.9 [11] => -129.8 [12] => 635.1 [13] => 327.5 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -0.002 [3] => 0 [4] => 0 [5] => -0.874 [6] => -4.515 [7] => -48.8 [8] => -129.9 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_EXPD] => Array ( [0] => -0.223 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -600.458 [7] => 0 [8] => -100 [9] => 0 [10] => -383.4 [11] => 0 [12] => 0 [13] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -0.002 [3] => 0 [4] => 0 [5] => -0.874 [6] => -4.515 [7] => -48.8 [8] => -129.9 [9] => -66.1 [10] => -213.7 [11] => -686.6 [12] => -771.5 [13] => -428.9 ) [Cash Flow from Investing] => Array ( [0] => -0.227 [1] => 0 [2] => -0.002 [3] => 0.194 [4] => 0 [5] => -0.894 [6] => -605.346 [7] => -53.2 [8] => -235.1 [9] => -412.6 [10] => -242.6 [11] => -716.4 [12] => -811.9 [13] => -449.1 ) [Net Issuance of Stock] => Array ( [0] => 0.02 [1] => 0 [2] => 0.736 [3] => 0.025 [4] => 0.135 [5] => 9.822 [6] => 220.039 [7] => 50.8 [8] => 204.7 [9] => 206 [10] => 7.6 [11] => 26.4 [12] => 219.7 [13] => 0.9 ) [Issuance of Stock] => Array ( [0] => 0.02 [1] => 0 [2] => 0.736 [3] => 0.025 [4] => 0.135 [5] => 9.822 [6] => 233.713 [7] => 50.8 [8] => 223.9 [9] => 206 [10] => 0 [11] => 0 [12] => 220 [13] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.15 [5] => 0 [6] => 401.507 [7] => -168.2 [8] => -225.6 [9] => -5.3 [10] => -3.7 [11] => 344.6 [12] => 526.2 [13] => -39.8 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [Cash from Financing] => Array ( [0] => 0.559 [1] => 0.511 [2] => 0.736 [3] => 0.025 [4] => 0.285 [5] => 9.822 [6] => 621.547 [7] => -117.4 [8] => -20.9 [9] => 200.7 [10] => 236 [11] => 495.9 [12] => 1071.8 [13] => 110.8 ) [Other Financing] => Array ( [0] => 0.539 [1] => 0.511 [2] => 0 [3] => 0 [4] => -2.77555756156E-17 [5] => 0 [6] => 0.00100000000003 [7] => -1.42108547152E-14 [8] => 0 [9] => 0 [10] => 232.1 [11] => 124.9 [12] => 325.9 [13] => 149.7 ) [Net Change in Cash] => Array ( [0] => -0.358 [1] => -0.04 [2] => 0.085 [3] => -0.212 [4] => -0.072 [5] => 6.205 [6] => 91.149 [7] => 15.6 [8] => 144.3 [9] => -99.5 [10] => 157.5 [11] => -21.5 [12] => 232.3 [13] => -292.9 ) [NetChangeinCash_others] => Array ( [0] => -1.11022302463E-16 [1] => 0 [2] => 0 [3] => 0 [4] => -0.001 [5] => 8.881784197E-16 [6] => -0.5 [7] => 3.7 [8] => -17.3 [9] => 6.5 [10] => 6.7 [11] => -3.7 [12] => 0.6 [13] => 0.6 ) [total_freecashflow] => Array ( [0] => -0.69 [1] => -0.551 [2] => -0.651 [3] => -0.431 [4] => -0.356 [5] => -3.597 [6] => 70.933 [7] => 133.7 [8] => 287.7 [9] => 39.8 [10] => -56.3 [11] => -483.9 [12] => -799.7 [13] => -384.1 ) [per share rev] => Array ( [0] => 0 [1] => 0.02 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.61 [7] => 7.22 [8] => 7.68 [9] => 2.93 [10] => 3.9 [11] => 3.97 [12] => 2.38 [13] => 2.54 ) [per share eps] => Array ( [0] => -0.095 [1] => -0.02 [2] => -0.04 [3] => -0.022 [4] => -0.015 [5] => -0.13 [6] => -0.36 [7] => 1.24 [8] => 1.39 [9] => -0.44 [10] => 0.75 [11] => 1.73 [12] => -3.24 [13] => -1.26 ) [eps_nri] => Array ( [0] => -0.09 [1] => -0.02 [2] => -0.04 [3] => -0.02 [4] => -0.01 [5] => -0.13 [6] => -0.36 [7] => 1.24 [8] => 1.39 [9] => -0.44 [10] => 0.75 [11] => 1.73 [12] => -3.24 [13] => -1.26 ) [per share_freecashflow] => Array ( [0] => -0.07 [1] => -0.04 [2] => -0.04 [3] => -0.02 [4] => -0.02 [5] => -0.11 [6] => 1.23 [7] => 1.06 [8] => 2.18 [9] => 0.31 [10] => -0.37 [11] => -2.87 [12] => -4.75 [13] => -2.24 ) [ROE] => Array ( [0] => -115.22 [1] => -51.2 [2] => -129 [3] => -148.43 [4] => -712.24 [5] => -59.99 [6] => -9.21 [7] => 32.26 [8] => 22.41 [9] => -5.68 [10] => 7.95 [11] => 16.89 [12] => -38.97 [13] => -19.44 ) [ROA] => Array ( [0] => -83.25 [1] => -44.89 [2] => -118.63 [3] => -118.55 [4] => -141.3 [5] => -48.98 [6] => -2.29 [7] => 14.18 [8] => 16.67 [9] => -4.16 [10] => 4.91 [11] => 9.76 [12] => -16.02 [13] => -6.97 ) [ROC_capital] => Array ( [0] => 0.345 [1] => 0.358 [2] => 0.368 [3] => 0.194 [4] => 0.123 [5] => 8.386 [6] => 825.56 [7] => 964.8 [8] => 1015.8 [9] => 1254.7 [10] => 2220.5 [11] => 2866.6 [12] => 3386 [13] => 3049.7 ) [ROC] => Array ( [0] => -280.87 [1] => -71.23 [2] => -188.59 [3] => -194.33 [4] => -283.74 [5] => -49.05 [6] => -2.5 [7] => 16.3 [8] => 18.04 [9] => -4.46 [10] => 5.12 [11] => 10.19 [12] => -16.13 [13] => -7.05 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0.009 [2] => 0.003 [3] => 0.003 [4] => 0.002 [5] => 1.159 [6] => 639.507 [7] => 666.3 [8] => 698 [9] => 697 [10] => 1820.5 [11] => 2359.4 [12] => 2667.5 [13] => 2656.7 ) [grossmargin] => Array ( [0] => -2475 [1] => 28.7 [2] => -6583.33 [3] => -80.52 [4] => -10800 [5] => 0 [6] => 3.81 [7] => 39.36 [8] => 48.17 [9] => 23.75 [10] => 38.57 [11] => 30.13 [12] => -9.24 [13] => 12.5 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -19.17 [7] => 24.97 [8] => 31.97 [9] => -14.46 [10] => 22.51 [11] => 45.33 [12] => -163.78 [13] => -64.09 ) [operatingmargin] => Array ( [0] => -4037.5 [1] => -114.35 [2] => -11566.67 [3] => -394.81 [4] => -34000 [5] => 0 [6] => -14.59 [7] => 28.89 [8] => 31.06 [9] => 13.31 [10] => 29.32 [11] => 22.31 [12] => -151.4 [13] => -40.35 ) [netmargin] => Array ( [0] => -4037.5 [1] => -114.35 [2] => -11566.67 [3] => -489.61 [4] => -34900 [5] => 0 [6] => -13.69 [7] => 17.2 [8] => 18.11 [9] => -15 [10] => 19.12 [11] => 43.66 [12] => -136.1 [13] => -49.49 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 13.530 [8] => 2.940 [9] => 0.000 [10] => 18.000 [11] => 4.130 [12] => 0.000 [13] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 13.47 [8] => 2.93 [9] => 0.00 [10] => 17.95 [11] => 4.13 [12] => 0.00 [13] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 13.530 [8] => 2.940 [9] => 0.000 [10] => 18.000 [11] => 4.130 [12] => 0.000 [13] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 5.330 [8] => 0.630 [9] => 1.740 [10] => 1.700 [11] => 0.700 [12] => 0.500 [13] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -8.95 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 14.750 [8] => 1.810 [9] => 39.070 [10] => 14.020 [11] => 5.900 [12] => 0.000 [13] => 9.910 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 2.330 [8] => 0.520 [9] => 4.030 [10] => 3.750 [11] => 1.790 [12] => 1.750 [13] => 0.950 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.062 [7] => -0.034 [8] => 0.114 [9] => 0.352 [10] => 0.794 [11] => 0.852 [12] => 0.806 [13] => 0.494 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 61.300 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -1.960 [12] => 0.000 [13] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 59.220 [7] => -6.570 [8] => 1.070 [9] => 2.060 [10] => 19.900 [11] => 5.310 [12] => 5.480 [13] => 8.140 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -5.040 [3] => -12.740 [4] => -19.970 [5] => -0.310 [6] => 0.100 [7] => 3.570 [8] => 3.660 [9] => 3.650 [10] => 2.520 [11] => 1.520 [12] => -0.060 [13] => 0.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2 [5] => 3 [6] => 3 [7] => 6 [8] => 7 [9] => 4 [10] => 6 [11] => 4 [12] => 2 [13] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 804.410 [6] => 399.730 [7] => 13820.820 [8] => -3.680 [9] => -1.750 [10] => -1.810 [11] => -3.620 [12] => -5.690 [13] => -3.970 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.13 [8] => 0.35 [9] => 0.29 [10] => 0.42 [11] => 0.74 [12] => 0.28 [13] => -0.18 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 132.780 [8] => 11.320 [9] => 41.030 [10] => 34.760 [11] => 9.400 [12] => 15.000 [13] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.230 [7] => 5.040 [8] => 11.230 [9] => 11.670 [10] => 11.100 [11] => 8.160 [12] => -1.620 [13] => -7.750 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.18 [7] => 13.45 [8] => 14.04 [9] => 5.33 [10] => 7.19 [11] => 7.12 [12] => 4.34 [13] => 4.19 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1323.490 [5] => 0.000 [6] => 0.000 [7] => 2.260 [8] => 0.240 [9] => 3.040 [10] => 3.590 [11] => 1.870 [12] => 2.910 [13] => 2.600 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 6.480 [8] => 0.640 [9] => 14.210 [10] => 11.470 [11] => 3.240 [12] => 0.000 [13] => 0.000 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 7.280 [8] => 0.820 [9] => 22.870 [10] => 12.260 [11] => 8.360 [12] => 0.000 [13] => 0.000 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.33 [8] => 0.63 [9] => 1.74 [10] => 1.76 [11] => 0.69 [12] => 0.5 [13] => 0.34 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.98 [8] => 0.6 [9] => 1.66 [10] => 1.7 [11] => 0.68 [12] => 0.5 [13] => 0.34 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0.024 [1] => 0.223 [2] => 0.006 [3] => 0.077 [4] => 0.001 [5] => 0 [6] => 150.851 [7] => 914.4 [8] => 1011.4 [9] => 373.4 [10] => 594.8 [11] => 669.1 [12] => 401.4 [13] => 434.4 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.001 [1] => 0.001 [2] => 0.001 [3] => 0.001 [4] => 0.001 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.5 [11] => 1.9 [12] => 2.3 [13] => 2.4 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.008 [5] => 0 [6] => 9.14 [7] => 42.4 [8] => 15.1 [9] => 1.2 [10] => 0.9 [11] => 5.2 [12] => 12.8 [13] => 24.1 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 353 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.318 [1] => 0.271 [2] => 0.355 [3] => 0.188 [4] => 0.118 [5] => 6.915 [6] => 98.064 [7] => 113.7 [8] => 258 [9] => 158.5 [10] => 316 [11] => 294.5 [12] => 526.8 [13] => 233.9 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0.819 [1] => 0.226 [2] => 0.219 [3] => 0.124 [4] => 0.126 [5] => 0.051 [6] => 190.878 [7] => 221.4 [8] => 145.1 [9] => 485.9 [10] => 172.4 [11] => 205.6 [12] => 269.2 [13] => 255.1 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0.324 [1] => 0.07 [2] => 0.047 [3] => 0.063 [4] => 0.048 [5] => 1.348 [6] => 38.796 [7] => 160.4 [8] => 44 [9] => 33.5 [10] => 68.5 [11] => 188.4 [12] => 129.1 [13] => 105.6 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.15 [5] => 0 [6] => 73.762 [7] => 67.2 [8] => 5.6 [9] => 3.7 [10] => 5.4 [11] => 6.7 [12] => 30.7 [13] => 37.2 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 16.77 [7] => 6.4 [8] => 8.1 [9] => 6.7 [10] => 7.7 [11] => 14 [12] => 5.9 [13] => 35.7 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.77555756156E-17 [5] => 0.193 [6] => 222.503 [7] => 217.9 [8] => 212.3 [9] => 306.1 [10] => 789.6 [11] => 687.4 [12] => 862.8 [13] => 825.2 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0.024 [2] => 0.006 [3] => 0.004 [4] => -0.007 [5] => 0.139 [6] => -7.957 [7] => -34.6 [8] => -12.7 [9] => 0.3 [10] => 0.6 [11] => -3.1 [12] => -11.7 [13] => -23.1 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -0.042 [1] => -0.319 [2] => -0.299 [3] => -0.315 [4] => -0.232 [5] => -4.217 [6] => -32.876 [7] => -91.1 [8] => -97 [9] => -74.7 [10] => -82.6 [11] => -112.8 [12] => -99.6 [13] => -92.1 ) [BS_MoneyMarket] => Array ( [0] => -0.318 [1] => -0.271 [2] => -0.355 [3] => -0.188 [4] => -0.118 [5] => -6.915 [6] => -98.064 [7] => -113.7 [8] => -258 [9] => -158.5 [10] => -316 [11] => -294.5 [12] => -526.8 [13] => -233.9 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1.137 [1] => 0.497 [2] => 0.574 [3] => 0.312 [4] => 0.244 [5] => 6.966 [6] => 288.942 [7] => 335.1 [8] => 403.1 [9] => 644.4 [10] => 488.4 [11] => 500.1 [12] => 796 [13] => 489 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.77555756156E-17 [5] => 0.193 [6] => 239.273 [7] => 224.3 [8] => 220.4 [9] => 312.8 [10] => 797.3 [11] => 701.4 [12] => 868.7 [13] => 860.9 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0.787 [5] => 10000 [6] => 0.246 [7] => 0.479 [8] => 14.913 [9] => 39.651 [10] => 14.364 [11] => 0.786 [12] => 0.521 [13] => 0.231 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0 [5] => 10000 [6] => 0 [7] => 6.23 [8] => 20.8 [9] => 41.42 [10] => 193.78 [11] => 28.71 [12] => 0 [13] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0.008 [1] => 0.002 [2] => 0.008 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8.273 [7] => -71 [8] => -140.1 [9] => -2 [10] => -20.2 [11] => -11.2 [12] => 111.1 [13] => 63.4 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.073 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 68.2 [9] => 0 [10] => 0 [11] => 0 [12] => 530.5 [13] => 194.9 ) [Net Income (Continuing Operations)] => Array ( [0] => -0.969 [1] => -0.255 [2] => -0.694 [3] => -0.377 [4] => -0.349 [5] => -4.113 [6] => -20.644 [7] => 157.3 [8] => 183.2 [9] => -56 [10] => 113.7 [11] => 292.1 [12] => -546.3 [13] => -215 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [eps_diluated] => Array ( [0] => -0.095 [1] => -0.02 [2] => -0.04 [3] => -0.022 [4] => -0.015 [5] => -0.13 [6] => -0.36 [7] => 1.24 [8] => 1.39 [9] => -0.44 [10] => 0.75 [11] => 1.73 [12] => -3.24 [13] => -1.26 ) [eps_basic] => Array ( [0] => -0.095 [1] => -0.02 [2] => -0.04 [3] => -0.022 [4] => -0.015 [5] => -0.13 [6] => -0.36 [7] => 1.43 [8] => 1.53 [9] => -0.44 [10] => 0.79 [11] => 1.75 [12] => -3.24 [13] => -1.26 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 25.499 [7] => 0 [8] => 3.7 [9] => 2.6 [10] => 4.5 [11] => 37.8 [12] => 73.4 [13] => 92.6 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 36.6 [8] => 10.5 [9] => 13.2 [10] => 16.6 [11] => 25.7 [12] => 32.3 [13] => 28 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 94.7 [8] => 42.9 [9] => 27.7 [10] => 54.4 [11] => 50.3 [12] => 53.5 [13] => 67.3 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 131.276 [7] => 32.9 [8] => 36.2 [9] => 34.5 [10] => 31.5 [11] => 0 [12] => -1.42108547152E-14 [13] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 0.318 [1] => 0.271 [2] => 0.355 [3] => 0.188 [4] => 0.118 [5] => 6.915 [6] => 98.064 [7] => 113.7 [8] => 258 [9] => 158.5 [10] => 316 [11] => 294.5 [12] => 526.8 [13] => 233.9 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 353 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0.002 [2] => 0.003 [3] => 0 [4] => 0 [5] => 0 [6] => 233.193 [7] => 257.3 [8] => 274.1 [9] => 327.2 [10] => 435.3 [11] => 490.8 [12] => 633.3 [13] => 1829.7 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 30.8 [9] => 86.2 [10] => 217.8 [11] => 972.8 [12] => 1089 [13] => 42.7 ) [GrossPPE] => Array ( [0] => 0 [1] => 0.002 [2] => 0.003 [3] => 0.003 [4] => 0.002 [5] => 1.168 [6] => 490.608 [7] => 627.5 [8] => 686.2 [9] => 736.3 [10] => 1889.7 [11] => 2616.1 [12] => 2718.5 [13] => 2659.3 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.009 [6] => -10.397 [7] => -60.7 [8] => -92.1 [9] => -130.6 [10] => -193.6 [11] => -256.7 [12] => -179.6 [13] => -121.3 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0.07 [2] => 0.047 [3] => 0.063 [4] => 0.048 [5] => 1.348 [6] => 38.796 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.5 [9] => 3.6 [10] => 3.7 [11] => 2.2 [12] => 0.6 [13] => 0.7 ) [OtherAccruedExpenses] => Array ( [0] => 0.324 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 160.4 [8] => 36.5 [9] => 29.9 [10] => 64.8 [11] => 186.2 [12] => 128.5 [13] => 104.9 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 16.77 [7] => 6.4 [8] => 8.1 [9] => 6.7 [10] => 7.7 [11] => 14 [12] => 5.9 [13] => 14.4 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 324.064 [7] => 170.2 [8] => 11.7 [9] => 9.2 [10] => 16.6 [11] => 361 [12] => 921.8 [13] => 906.9 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.2 [12] => 58 [13] => 68.7 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 147.671 [7] => 161.5 [8] => 167.2 [9] => 141.3 [10] => 563.1 [11] => 626.7 [12] => 807.1 [13] => 772.8 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -0.969 [1] => -0.255 [2] => -0.694 [3] => -0.377 [4] => -0.342 [5] => -4.113 [6] => -20.644 [7] => 157.3 [8] => 183.2 [9] => -56 [10] => 113.7 [11] => 292.1 [12] => -546.3 [13] => -215 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 11.8 [12] => 0 [13] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.218 [6] => -0.17 [7] => 4.5 [8] => 25.4 [9] => 13 [10] => -35.4 [11] => -12.9 [12] => 13.8 [13] => 16 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 66.19 [7] => 2 [8] => 73.6 [9] => 19.7 [10] => -28.3 [11] => -39.8 [12] => -89.4 [13] => -91.3 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.052 [6] => -1.447 [7] => -1.8 [8] => -2.2 [9] => 0 [10] => -0.9 [11] => 1.9 [12] => -2.2 [13] => -6.1 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.228 [6] => 22.803 [7] => -14.9 [8] => -22.6 [9] => -8.2 [10] => -12.6 [11] => 34.3 [12] => 2.5 [13] => 29.8 ) [ChangeInWorkingCapital] => Array ( [0] => 0.278 [1] => -0.297 [2] => 0.044 [3] => 0.018 [4] => -0.015 [5] => 0.958 [6] => 107.139 [7] => -21.5 [8] => 86.3 [9] => 26.2 [10] => -77.2 [11] => -16.5 [12] => -75.3 [13] => -51.6 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -31.407 [7] => -32.1 [8] => 27.4 [9] => -15.2 [10] => 11.6 [11] => -19.7 [12] => -105.7 [13] => -77.3 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -0.002 [3] => 0 [4] => 0 [5] => -0.874 [6] => -4.515 [7] => -48.8 [8] => -129.9 [9] => -66.1 [10] => -213.7 [11] => -686.6 [12] => -771.5 [13] => -428.9 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -0.223 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -100 [9] => 0 [10] => -383.4 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.011 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.004 [1] => 0 [2] => 0 [3] => 0.194 [4] => 0 [5] => -0.031 [6] => -600.831 [7] => -4.4 [8] => -5.2 [9] => -346.5 [10] => 354.5 [11] => -29.8 [12] => -40.4 [13] => -20.2 ) [sloanratio] => Array ( [0] => -0.04 [1] => 0.52 [2] => -0.07 [3] => -0.44 [4] => 0.03 [5] => -0.06 [6] => 0.57 [7] => 0.03 [8] => 0 [9] => 0.19 [10] => 0.09 [11] => 0.27 [12] => 0.09 [13] => 0.06 ) [current_ratio] => Array ( [0] => 1.06 [1] => 4.97 [2] => 7.74 [3] => 3.03 [4] => 0.61 [5] => 5.35 [6] => 2.16 [7] => 1.62 [8] => 7.18 [9] => 14.65 [10] => 6.32 [11] => 2.3 [12] => 4.48 [13] => 2.75 ) [quick_ratio] => Array ( [0] => 1.06 [1] => 4.97 [2] => 7.74 [3] => 3.03 [4] => 0.61 [5] => 5.35 [6] => 1.17 [7] => 0.92 [8] => 5.56 [9] => 12.87 [10] => 5.01 [11] => 1.78 [12] => 3.59 [13] => 1.71 ) [ROC_JOEL] => Array ( [0] => 0 [1] => -2833.33 [2] => -23133.33 [3] => -10133.33 [4] => -17000 [5] => -363.85 [6] => -3.44 [7] => 39.65 [8] => 45 [9] => 7.13 [10] => 9.58 [11] => 6.33 [12] => -22.78 [13] => -6.6 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => -1265.51 [2] => -23133.33 [3] => -10133.33 [4] => -17000 [5] => -363.85 [6] => -3.06 [7] => 38.02 [8] => 45.21 [9] => -7.38 [10] => 7.29 [11] => 12.92 [12] => -23.98 [13] => -9.49 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 10.75 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.53 [9] => 7.19 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -25.64 [2] => -27.57 [3] => -12.88 [4] => -2 [5] => -68.54 [6] => -215.35 [7] => -12.9 [8] => -7.71 [9] => -14.12 [10] => -18.41 [11] => -1.63 [12] => -0.5 [13] => -1.61 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => -100 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 176.63 [8] => 6.37 [9] => -61.85 [10] => 33.11 [11] => 1.79 [12] => -40.05 [13] => 6.72 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.93 [7] => 3.38 [8] => 5.62 [9] => 3.65 [10] => 3.41 [11] => 4.11 [12] => 2.75 [13] => 2.02 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -27.36 [7] => 86.19 [8] => 43.87 [9] => -52.88 [10] => 72.24 [11] => 144.10 [12] => 0 [13] => -479.91 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 48 [8] => 45 [9] => 43 [10] => 51 [11] => 77 [12] => 0 [13] => 61 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -5.98 [7] => -26.74 [8] => -31.11 [9] => -62.42 [10] => -135.77 [11] => -338.73 [12] => 0 [13] => -957.37 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -802.34 [7] => -29.15 [8] => -56.30 [9] => -389.61 [10] => -154.13 [11] => -353.43 [12] => 0 [13] => -1,002.46 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 291.64 [7] => 27.84 [8] => 49.02 [9] => 194.52 [10] => 4.83 [11] => 13.02 [12] => 0 [13] => 2.01 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 532.16 [7] => -92.16 [8] => -54.02 [9] => -5.00 [10] => -2.35 [11] => 170.00 [12] => 0 [13] => -88.84 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 823.81 [7] => -64.33 [8] => -5.00 [9] => 189.52 [10] => 149.94 [11] => 244.65 [12] => 0 [13] => 247.32 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 823.81 [7] => -64.33 [8] => -5.00 [9] => 189.52 [10] => 2.48 [11] => 183.03 [12] => 0 [13] => -86.83 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 120.81 [7] => 8.55 [8] => 34.55 [9] => -93.96 [10] => 100.06 [11] => -10.61 [12] => 0 [13] => -653.79 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 94.02 [7] => 73.26 [8] => 68.89 [9] => 37.58 [10] => -35.77 [11] => -238.73 [12] => 0 [13] => -857.37 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.39 [8] => 0.36 [9] => 1 [10] => 1.33 [11] => 0.85 [12] => 0 [13] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.27 [8] => 0.28 [9] => 2.2 [10] => 2.05 [11] => 0.98 [12] => 0.96 [13] => 0.52 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 18.2 [8] => 2.02 [9] => 8.15 [10] => 12.94 [11] => 7.43 [12] => 6.93 [13] => 6.6 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.74 [8] => 121.95 [9] => 4.37 [10] => 8.16 [11] => 11.96 [12] => 0 [13] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.71 [8] => 0.27 [9] => 0 [10] => 1.29 [11] => 0.35 [12] => 0 [13] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 12.1 [9] => -131.65 [10] => 0 [11] => 130.67 [12] => -287.28 [13] => 0 ) )
Thompson Creek Metals Co Inc (NYSE:TC)
Days Inventory
119.73 (As of Mar. 2014)

Thompson Creek Metals Co Inc's inventory for the three months ended in Mar. 2014 was $179.2 Mil. Thompson Creek Metals Co Inc's cost of goods sold for the three months ended in Mar. 2014 was $136.2 Mil. Hence, Thompson Creek Metals Co Inc's days inventory for the three months ended in Mar. 2014 was 119.73.

Thompson Creek Metals Co Inc's days inventory declined from Mar. 2013 (174.51) to Mar. 2014 (119.73).

Inventory can be measured by Days Sales of Inventory (DSI). Thompson Creek Metals Co Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 101.29.

Inventory turnover measures how fast the company turns over its inventory within a year. Thompson Creek Metals Co Inc's inventory turnover for the three months ended in Mar. 2014 was 0.76.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Thompson Creek Metals Co Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.11.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Thompson Creek Metals Co Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=187.9/380.1*365
=180.44

Thompson Creek Metals Co Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=179.2/136.2*91
=119.73

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Thompson Creek Metals Co Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=179.2/161*91
=101.29

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Thompson Creek Metals Co Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Thompson Creek Metals Co Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=179.2 / 161
=1.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Thompson Creek Metals Co Inc Annual Data

Jun04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.00394.35108.0864.96100.00106.8888.85132.52180.44

Thompson Creek Metals Co Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 83.9991.0095.32128.04145.45174.51141.43193.13132.55119.73
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide