Switch to:
Array ( [fx_rate] => Array ( [0] => 1.413 [1] => 1.367 [2] => 1.349 [3] => 1.441 [4] => 1.519 [5] => 1.449 [6] => 1.503 [7] => 1.6 [8] => 1.541 [9] => 1.296 [10] => 1.225 [11] => 1.157 [12] => 1.176 [13] => 1.01 [14] => 1.225 [15] => 1.044 [16] => 0.994 [17] => 1.013 [18] => 0.992 [19] => 1.094 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 5.56 [6] => 4.66 [7] => 4.37 [8] => 4.49 [9] => 8.52 [10] => 15.54 [11] => 27.11 [12] => 40.43 [13] => 52.61 [14] => 47.53 [15] => 37.97 [16] => 61.83 [17] => 53.42 [18] => 36.37 [19] => 29.29 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.04 [7] => 3.13 [8] => 3.16 [9] => 2.52 [10] => 7.37 [11] => 13.39 [12] => 26.11 [13] => 32.66 [14] => 3.08 [15] => 2.67 [16] => 29.36 [17] => 27.18 [18] => 26.74 [19] => 20.07 ) [BS_share] => Array ( [0] => 179.481 [1] => 184.742 [2] => 202.222 [3] => 194.033 [4] => 192.549 [5] => 171.06 [6] => 212.97 [7] => 368.95 [8] => 369.07 [9] => 372.98 [10] => 402.71 [11] => 406.85 [12] => 431.65 [13] => 442.65 [14] => 486.86 [15] => 589.13 [16] => 590.60 [17] => 588.72 [18] => 582.27 [19] => 566.88 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 179.481 [1] => 184.742 [2] => 202.222 [3] => 194.033 [4] => 192.549 [5] => 48.602 [6] => 220.779 [7] => 247.059 [8] => 400.000 [9] => 369.646 [10] => 385.986 [11] => 405.000 [12] => 421.200 [13] => 431.500 [14] => 452.100 [15] => 535.600 [16] => 589.500 [17] => 590.400 [18] => 585.500 [19] => 578.300 ) [Revenue] => Array ( [0] => 383.793347488 [1] => 511.192392099 [2] => 520.607857672 [3] => 477.446217904 [4] => 458.196181698 [5] => 429.261559696 [6] => 802.395209581 [7] => 1486.875 [8] => 1325.11356262 [9] => 1719.13580247 [10] => 2798.36734694 [11] => 3815.90319793 [12] => 5560.29761905 [13] => 6307.96039604 [14] => 5432.65306122 [15] => 7350.57471264 [16] => 9278.67203219 [17] => 11366.2388944 [18] => 10426.4112903 [19] => 8575.86837294 ) [COGS] => Array ( [0] => 252.866242038 [1] => 334.528163862 [2] => 352.779836916 [3] => 338.376127689 [4] => 330.480579329 [5] => 311.249137336 [6] => 554.224883566 [7] => 1094.375 [8] => 1090.85009734 [9] => 1338.7345679 [10] => 1656.32653061 [11] => 1845.28954192 [12] => 2308.12244898 [13] => 3267.55247525 [14] => 3520 [15] => 4731.80076628 [16] => 5735.41247485 [17] => 6551.82625864 [18] => 6873.99193548 [19] => 6358.31809872 ) [Gross Profit] => Array ( [0] => 130.927105449 [1] => 176.664228237 [2] => 167.828020756 [3] => 139.070090215 [4] => 127.71560237 [5] => 118.01242236 [6] => 248.170326015 [7] => 392.5 [8] => 234.263465282 [9] => 235.339506173 [10] => 917.551020408 [11] => 1733.79429559 [12] => 3252.17431973 [13] => 3040.40693069 [14] => 1912.65306122 [15] => 2618.77394636 [16] => 3543.25955734 [17] => 4814.41263574 [18] => 3552.41935484 [19] => 2217.55027422 ) [SGA] => Array ( [0] => 7.28945506016 [1] => 8.85149963424 [2] => 11.2676056338 [3] => 9.71547536433 [4] => 9.87491770902 [5] => 12.4223602484 [6] => 29.2747837658 [7] => 45.625 [8] => 48.6696950032 [9] => 53.2407407407 [10] => 66.9387755102 [11] => 88.1590319793 [12] => 96.0892857143 [13] => 139.630693069 [14] => 74.2857142857 [15] => 180.076628352 [16] => 262.575452716 [17] => 123.395853899 [18] => 138.10483871 [19] => 117.915904936 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 18.7755102041 [15] => 14.367816092 [16] => 20.1207243461 [17] => 16.7818361303 [18] => 19.1532258065 [19] => 16.4533820841 ) [DDA] => Array ( [0] => 38.711960368 [1] => 58.4491587418 [2] => 66.271312083 [3] => 65.093684941 [4] => 63.1994733377 [5] => 66.2525879917 [6] => 83.8323353293 [7] => 141.25 [8] => 133.679428942 [9] => 172.067901235 [10] => 224.489795918 [11] => 236.819360415 [12] => 224.868197279 [13] => 329.40990099 [14] => 382.040816327 [15] => 888.888888889 [16] => 921.52917505 [17] => 899.308983218 [18] => 990.927419355 [19] => 1127.05667276 ) [Operating Income] => Array ( [0] => 65.8881811748 [1] => 84.8573518654 [2] => 276.649369904 [3] => -185.704371964 [4] => -26.991441738 [5] => -8.28157349896 [6] => 113.77245509 [7] => 63.125 [8] => 29.8507462687 [9] => -13.1172839506 [10] => 591.836734694 [11] => 1348.31460674 [12] => 3028.29676871 [13] => 2710.9970297 [14] => 1081.63265306 [15] => 1739.46360153 [16] => 3972.83702213 [17] => 4398.8153998 [18] => 3268.14516129 [19] => 1807.1297989 ) [other_operating_charges] => Array ( [0] => -57.7494692144 [1] => -82.9553767374 [2] => 120.088954781 [3] => -315.058986815 [4] => -144.832126399 [5] => -113.871635611 [6] => -105.123087159 [7] => -283.75 [8] => -155.74302401 [9] => -195.216049383 [10] => -258.775510204 [11] => -297.320656871 [12] => -127.788265306 [13] => -189.779207921 [14] => -737.959183673 [15] => -684.865900383 [16] => 712.273641851 [17] => -275.419545903 [18] => -127.016129032 [19] => -276.0511883 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.71 [6] => 4.655 [7] => 4.05 [8] => 3.76 [9] => 8.521 [10] => 15.538 [11] => 27.113 [12] => 37.675 [13] => 35.71 [14] => 4.92 [15] => 34.97 [16] => 61.83 [17] => 35.19 [18] => 36.35 [19] => 26.01 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 805.6926 [6] => 991.37535 [7] => 1494.2475 [8] => 1387.7032 [9] => 3178.16258 [10] => 6257.30798 [11] => 11030.92405 [12] => 16262.41375 [13] => 15807.0315 [14] => 2395.3512 [15] => 20601.8761 [16] => 36516.798 [17] => 20717.0568 [18] => 21165.5145 [19] => 14744.5488 ) [Cash and Equiv] => Array ( [0] => 93.2059447983 [1] => 96.7812728603 [2] => 282.95033358 [3] => 184.108258154 [4] => 129.032258065 [5] => 137.336093858 [6] => 176.979374584 [7] => 63.125 [8] => 59.0525632706 [9] => 74.0740740741 [10] => 740.408163265 [11] => 2665.51426102 [12] => 4490.43792517 [13] => 1394.33960396 [14] => 693.87755102 [15] => 1272.98850575 [16] => 837.022132797 [17] => 4348.46989141 [18] => 3293.34677419 [19] => 2533.82084095 ) [ev_addition] => Array ( [0] => 243.524416136 [1] => 178.858814923 [2] => 161.304670126 [3] => 276.891047883 [4] => 350.888742594 [5] => 360.248447205 [6] => 1240.18629408 [7] => 739.375 [8] => 565.866320571 [9] => 732.25308642 [10] => -26.1224489796 [11] => -1147.7960242 [12] => -3207.59693878 [13] => 174.046534653 [14] => 9900.40816327 [15] => 6493.29501916 [16] => 4263.58148893 [17] => 2766.04146101 [18] => 4150.2016129 [19] => 4721.20658135 ) [ev_addition_per_share] => Array ( [0] => 1.357 [1] => 0.968 [2] => 0.798 [3] => 1.427 [4] => 1.822 [5] => 2.106 [6] => 5.823 [7] => 2.004 [8] => 1.533 [9] => 1.963 [10] => -0.065 [11] => -2.821 [12] => -7.431 [13] => 0.393 [14] => 20.335 [15] => 11.022 [16] => 7.219 [17] => 4.698 [18] => 7.128 [19] => 8.328 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1165.9410472 [6] => 2231.56164408 [7] => 2233.6225 [8] => 1953.56952057 [9] => 3910.41566642 [10] => 6231.18553102 [11] => 9883.1280258 [12] => 13054.8168112 [13] => 15981.0780347 [14] => 12295.7593633 [15] => 27095.1711192 [16] => 40780.3794889 [17] => 23483.098261 [18] => 25315.7161129 [19] => 19465.7553814 ) [Non Operating Income] => Array ( [0] => 16.4897381458 [1] => 30.4316020483 [2] => 31.8013343217 [3] => 38.2373351839 [4] => 11.1915734036 [5] => 62.8019323671 [6] => 36.5934797073 [7] => 38.125 [8] => -36.9889682025 [9] => 49.3827160494 [10] => -33.4693877551 [11] => 133.967156439 [12] => 151.56377551 [13] => -79.6485148515 [14] => -0.816326530612 [15] => 990.421455939 [16] => -425.55331992 [17] => 189.536031589 [18] => -957.661290323 [19] => -85.9232175503 ) [tax] => Array ( [0] => 24.6284501062 [1] => 27.0665691295 [2] => 94.4403261675 [3] => -54.8924358085 [4] => -13.8248847926 [5] => -11.0420979986 [6] => 27.2787757818 [7] => 35 [8] => -2.59571706684 [9] => 38.5802469136 [10] => 248.979591837 [11] => 496.974935177 [12] => 1033.20663265 [13] => 786.651485149 [14] => 532.244897959 [15] => 665.708812261 [16] => 1000 [17] => 1380.05923001 [18] => 773.185483871 [19] => 578.610603291 ) [Pretax Income] => Array ( [0] => 73.5314932767 [1] => 92.6115581565 [2] => 283.320978503 [3] => -176.752255378 [4] => -44.7662936142 [5] => 23.4644582471 [6] => 112.4417831 [7] => 53.125 [8] => -7.13822193381 [9] => 127.314814815 [10] => 733.87755102 [11] => 1659.46413137 [12] => 3069.90221088 [13] => 2482.86831683 [14] => 1126.53061224 [15] => 2528.73563218 [16] => 2947.6861167 [17] => 4112.53701876 [18] => 1922.37903226 [19] => 1501.82815356 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 12.3296560675 [9] => 3.85802469136 [10] => 8.16326530612 [11] => 0 [12] => 158.49744898 [13] => 175.02970297 [14] => 45.7142857143 [15] => 7.66283524904 [16] => 95.5734406439 [17] => 111.549851925 [18] => 33.2661290323 [19] => 11.8829981718 ) [InterestExpense] => Array ( [0] => -8.84642604388 [1] => -22.6773957571 [2] => -25.2038547072 [3] => -29.2158223456 [4] => -28.9664252798 [5] => -31.0559006211 [6] => -37.9241516966 [7] => -48.125 [8] => -38.9357560026 [9] => -50.1543209877 [10] => -49.7959183673 [11] => -59.6369922213 [12] => -82.2210884354 [13] => -84.5653465347 [14] => -148.571428571 [15] => -627.394636015 [16] => -695.171026157 [17] => -587.364264561 [18] => -421.370967742 [19] => -231.26142596 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 38.711960368 [1] => 58.4491587418 [2] => 66.271312083 [3] => 65.093684941 [4] => 63.1994733377 [5] => 66.2525879917 [6] => 83.8323353293 [7] => 141.25 [8] => 133.679428942 [9] => 172.067901235 [10] => 224.489795918 [11] => 236.819360415 [12] => 224.868197279 [13] => 329.40990099 [14] => 382.040816327 [15] => 888.888888889 [16] => 921.52917505 [17] => 899.308983218 [18] => 990.927419355 [19] => 1127.05667276 ) [ReconciledDepreciation] => Array ( [0] => 38.711960368 [1] => 58.4491587418 [2] => 66.271312083 [3] => 65.093684941 [4] => 63.1994733377 [5] => 66.2525879917 [6] => 83.8323353293 [7] => 141.25 [8] => 133.679428942 [9] => 172.067901235 [10] => 224.489795918 [11] => 236.819360415 [12] => 224.87244898 [13] => 329.405940594 [14] => 382.040816327 [15] => 888.888888889 [16] => 921.52917505 [17] => 899.308983218 [18] => 990.927419355 [19] => 1127.05667276 ) [EBIT] => Array ( [0] => 82.3779193206 [1] => 115.288953914 [2] => 308.52483321 [3] => -147.536433033 [4] => -15.7998683344 [5] => 54.5203588682 [6] => 150.365934797 [7] => 101.25 [8] => 31.7975340688 [9] => 177.469135802 [10] => 783.673469388 [11] => 1719.1011236 [12] => 3152.12329932 [13] => 2567.43366337 [14] => 1275.10204082 [15] => 3156.1302682 [16] => 3642.85714286 [17] => 4699.90128332 [18] => 2343.75 [19] => 1733.08957952 ) [EBITDA_morn] => Array ( [0] => 121.089879689 [1] => 173.738112655 [2] => 374.796145293 [3] => -82.4427480916 [4] => 47.3996050033 [5] => 120.77294686 [6] => 234.198270126 [7] => 242.5 [8] => 165.476963011 [9] => 349.537037037 [10] => 1008.16326531 [11] => 1955.92048401 [12] => 3376.9914966 [13] => 2896.84356436 [14] => 1657.14285714 [15] => 4045.01915709 [16] => 4564.38631791 [17] => 5599.21026654 [18] => 3334.67741935 [19] => 2860.14625229 ) [EBITDA] => Array ( [0] => 121.089879689 [1] => 173.738112655 [2] => 374.796145293 [3] => -82.4427480916 [4] => 47.3996050033 [5] => 120.77294686 [6] => 234.198270126 [7] => 242.5 [8] => 165.476963011 [9] => 349.537037037 [10] => 1008.16326531 [11] => 1955.92048401 [12] => 3376.9914966 [13] => 2896.84356436 [14] => 1657.14285714 [15] => 4045.01915709 [16] => 4564.38631791 [17] => 5599.21026654 [18] => 3334.67741935 [19] => 2860.14625229 ) [EBITDA_1] => Array ( [0] => 121.089879689 [1] => 173.738112655 [2] => 374.796145293 [3] => -82.4427480916 [4] => 47.3996050033 [5] => 120.77294686 [6] => 234.198270126 [7] => 242.5 [8] => 165.476963011 [9] => 349.537037037 [10] => 1008.16326531 [11] => 1955.92048401 [12] => 3376.9914966 [13] => 2896.84356436 [14] => 1657.14285714 [15] => 4045.01915709 [16] => 4564.38631791 [17] => 5599.21026654 [18] => 3334.67741935 [19] => 2860.14625229 ) [DDA_new] => Array ( [0] => 38.711960368 [1] => 58.4491587418 [2] => 66.271312083 [3] => 65.093684941 [4] => 63.1994733377 [5] => 66.2525879917 [6] => 83.8323353293 [7] => 141.25 [8] => 133.679428942 [9] => 172.067901235 [10] => 224.489795918 [11] => 236.819360415 [12] => 224.87244898 [13] => 329.405940594 [14] => 382.040816327 [15] => 888.888888889 [16] => 921.52917505 [17] => 899.308983218 [18] => 990.927419355 [19] => 1127.05667276 ) [EBITDA_new] => Array ( [0] => 121.089879689 [1] => 173.738112655 [2] => 374.796145293 [3] => -82.4427480916 [4] => 47.3996050033 [5] => 120.77294686 [6] => 234.198270126 [7] => 242.5 [8] => 165.476963011 [9] => 349.537037037 [10] => 1008.16326531 [11] => 1955.92048401 [12] => 3376.9914966 [13] => 2896.84356436 [14] => 1657.14285714 [15] => 4045.01915709 [16] => 4564.38631791 [17] => 5599.21026654 [18] => 3334.67741935 [19] => 2860.14625229 ) [EBITDA_per_share] => Array ( [0] => 0.67 [1] => 0.94 [2] => 1.85 [3] => -0.42 [4] => 0.25 [5] => 2.48 [6] => 1.06 [7] => 0.98 [8] => 0.41 [9] => 0.95 [10] => 2.61 [11] => 4.83 [12] => 8.02 [13] => 6.71 [14] => 3.67 [15] => 7.55 [16] => 7.74 [17] => 9.48 [18] => 5.7 [19] => 4.95 ) [Operating_Income_per_share] => Array ( [0] => 0.37 [1] => 0.46 [2] => 1.37 [3] => -0.96 [4] => -0.14 [5] => -0.17 [6] => 0.52 [7] => 0.26 [8] => 0.07 [9] => -0.04 [10] => 1.53 [11] => 3.33 [12] => 7.19 [13] => 6.28 [14] => 2.39 [15] => 3.25 [16] => 6.74 [17] => 7.45 [18] => 5.58 [19] => 3.12 ) [Net Income] => Array ( [0] => 48.9030431706 [1] => 65.5449890271 [2] => 188.880652335 [3] => -121.85981957 [4] => -32.2580645161 [5] => 31.0559006211 [6] => 56.5535595476 [7] => -13.125 [8] => 8.43608046723 [9] => 103.395061728 [10] => 503.673469388 [11] => 1162.4891962 [12] => 2067.40391156 [13] => 1598.86831683 [14] => 537.959183673 [15] => 1753.83141762 [16] => 1830.98591549 [17] => 2633.76110563 [18] => 1076.61290323 [19] => 878.427787934 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.857142857143 [13] => 0.975247524752 [14] => 0 [15] => 0 [16] => 0.507042253521 [17] => 0.691016781836 [18] => 0.85685483871 [19] => 0.822669104205 ) [Shares Outstanding] => Array ( [0] => 179.481 [1] => 184.742 [2] => 202.222 [3] => 194.033 [4] => 192.549 [5] => 48.602 [6] => 220.779 [7] => 247.059 [8] => 400.000 [9] => 369.646 [10] => 385.986 [11] => 405.000 [12] => 421.200 [13] => 431.500 [14] => 452.100 [15] => 535.600 [16] => 589.500 [17] => 590.400 [18] => 585.500 [19] => 578.300 ) [shares_diluted] => Array ( [0] => 179.481 [1] => 184.742 [2] => 202.222 [3] => 194.033 [4] => 192.549 [5] => 48.602 [6] => 220.779 [7] => 247.059 [8] => 400.000 [9] => 369.646 [10] => 385.986 [11] => 405.000 [12] => 421.200 [13] => 431.500 [14] => 452.100 [15] => 535.600 [16] => 589.500 [17] => 590.400 [18] => 585.500 [19] => 578.300 ) [shares_basic] => Array ( [0] => 179.481 [1] => 184.742 [2] => 192.302 [3] => 194.033 [4] => 192.549 [5] => 48.602 [6] => 220.779 [7] => 247.059 [8] => 400.000 [9] => 369.646 [10] => 385.986 [11] => 405.000 [12] => 421.200 [13] => 431.500 [14] => 452.100 [15] => 534.100 [16] => 589.500 [17] => 590.400 [18] => 585.500 [19] => 578.300 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.68 [3] => 0.71 [4] => 0.72 [5] => 0.73 [6] => 0.69 [7] => 0.74 [8] => 0.82 [9] => 0.78 [10] => 0.59 [11] => 0.48 [12] => 0.42 [13] => 0.52 [14] => 0.65 [15] => 0.64 [16] => 0.62 [17] => 0.58 [18] => 0.66 [19] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 34.11 [1] => 34.56 [2] => 32.24 [3] => 29.13 [4] => 27.87 [5] => 27.49 [6] => 30.93 [7] => 26.40 [8] => 17.68 [9] => 13.69 [10] => 32.79 [11] => 45.44 [12] => 58.49 [13] => 48.20 [14] => 35.21 [15] => 35.63 [16] => 38.19 [17] => 42.36 [18] => 34.07 [19] => 25.86 ) [SGA_pct] => Array ( [0] => 1.90 [1] => 1.73 [2] => 2.16 [3] => 2.03 [4] => 2.16 [5] => 2.89 [6] => 3.65 [7] => 3.07 [8] => 3.67 [9] => 3.10 [10] => 2.39 [11] => 2.31 [12] => 1.73 [13] => 2.21 [14] => 1.37 [15] => 2.45 [16] => 2.83 [17] => 1.09 [18] => 1.32 [19] => 1.37 ) [Interest Expense_pct] => Array ( [0] => -2.30 [1] => -4.44 [2] => -4.84 [3] => -6.12 [4] => -6.32 [5] => -7.23 [6] => -4.73 [7] => -3.24 [8] => -2.94 [9] => -2.92 [10] => -1.78 [11] => -1.56 [12] => -1.48 [13] => -1.34 [14] => -2.73 [15] => -8.54 [16] => -7.49 [17] => -5.17 [18] => -4.04 [19] => -2.70 ) [Pretax Income_pct] => Array ( [0] => 19.16 [1] => 18.12 [2] => 54.42 [3] => -37.02 [4] => -9.77 [5] => 5.47 [6] => 14.01 [7] => 3.57 [8] => -0.54 [9] => 7.41 [10] => 26.23 [11] => 43.49 [12] => 55.21 [13] => 39.36 [14] => 20.74 [15] => 34.40 [16] => 31.77 [17] => 36.18 [18] => 18.44 [19] => 17.51 ) [Net Income_pct] => Array ( [0] => 12.74 [1] => 12.82 [2] => 36.28 [3] => -25.52 [4] => -7.04 [5] => 7.23 [6] => 7.05 [7] => -0.88 [8] => 0.64 [9] => 6.01 [10] => 18.00 [11] => 30.46 [12] => 37.18 [13] => 25.35 [14] => 9.90 [15] => 23.86 [16] => 19.73 [17] => 23.17 [18] => 10.33 [19] => 10.24 ) [DaysSalesOutstanding] => Array ( [0] => 12.38 [1] => 30.97 [2] => 30.4 [3] => 38.68 [4] => 39.86 [5] => 34.04 [6] => 88.37 [7] => 37.13 [8] => 42.01 [9] => 51.6 [10] => 38.76 [11] => 43.9 [12] => 40.38 [13] => 33.97 [14] => 104.76 [15] => 46.23 [16] => 43.3 [17] => 42.57 [18] => 50.32 [19] => 50.69 ) [DaysInventory] => Array ( [0] => 46.28 [1] => 35.52 [2] => 46.48 [3] => 38.78 [4] => 46.53 [5] => 46.94 [6] => 204.19 [7] => 112.56 [8] => 107.48 [9] => 81.41 [10] => 73.76 [11] => 111.47 [12] => 105.74 [13] => 111.05 [14] => 113.34 [15] => 101.59 [16] => 87.97 [17] => 90.25 [18] => 95.44 [19] => 88.94 ) [Payable] => Array ( [0] => 49.6815286624 [1] => 58.0833942941 [2] => 67.976278725 [3] => 71.6863289382 [4] => 68.4660961159 [5] => 64.8723257419 [6] => 260.146373919 [7] => 193.75 [8] => 190.785204413 [9] => 257.716049383 [10] => 338.775510204 [11] => 382.02247191 [12] => 352.657312925 [13] => 500.506930693 [14] => 0 [15] => 0 [16] => 1102.61569416 [17] => 1100.69101678 [18] => 319.556451613 [19] => 292.504570384 ) [DaysPayable] => Array ( [0] => 47.25 [1] => 41.47 [2] => 47.66 [3] => 54.8 [4] => 54.54 [5] => 55.16 [6] => 118.34 [7] => 47.56 [8] => 52.55 [9] => 54.72 [10] => 44.19 [11] => 36.54 [12] => 23.15 [13] => 28.96 [14] => 0 [15] => 0 [16] => 43.37 [17] => 35.35 [18] => 11.19 [19] => 12.45 ) [InventoryTurnover] => Array ( [0] => 7.89 [1] => 10.28 [2] => 7.85 [3] => 9.41 [4] => 7.84 [5] => 7.78 [6] => 1.79 [7] => 3.24 [8] => 3.4 [9] => 4.48 [10] => 4.95 [11] => 3.27 [12] => 3.45 [13] => 3.29 [14] => 3.22 [15] => 3.59 [16] => 4.15 [17] => 4.04 [18] => 3.82 [19] => 4.1 ) [Accts Rec.] => Array ( [0] => 13.0219391366 [1] => 43.3796634967 [2] => 43.3654558933 [3] => 50.5898681471 [4] => 50.0329163924 [5] => 40.027605245 [6] => 194.278110446 [7] => 151.25 [8] => 152.498377677 [9] => 243.055555556 [10] => 297.142857143 [11] => 458.945548833 [12] => 615.169217687 [13] => 587.038613861 [14] => 1559.18367347 [15] => 931.034482759 [16] => 1100.60362173 [17] => 1325.76505429 [18] => 1437.5 [19] => 1191.04204753 ) [Inventory] => Array ( [0] => 32.059447983 [1] => 32.5530358449 [2] => 44.9221645663 [3] => 35.947258848 [4] => 42.1329822251 [5] => 40.027605245 [6] => 310.04657352 [7] => 337.5 [8] => 321.219987021 [9] => 298.611111111 [10] => 334.693877551 [11] => 563.526361279 [12] => 668.662414966 [13] => 994.130693069 [14] => 1093.06122449 [15] => 1317.04980843 [16] => 1382.29376258 [17] => 1619.94076999 [18] => 1797.37903226 [19] => 1549.36014625 ) [inventory2sales] => Array ( [0] => 0.084 [1] => 0.064 [2] => 0.086 [3] => 0.075 [4] => 0.092 [5] => 0.093 [6] => 0.386 [7] => 0.227 [8] => 0.242 [9] => 0.174 [10] => 0.12 [11] => 0.148 [12] => 0.12 [13] => 0.158 [14] => 0.201 [15] => 0.179 [16] => 0.149 [17] => 0.143 [18] => 0.172 [19] => 0.181 ) [Total Current Assets] => Array ( [0] => 160.50955414 [1] => 200.365764448 [2] => 400.148257969 [3] => 298.40388619 [4] => 247.531270573 [5] => 242.236024845 [6] => 795.741849634 [7] => 652.5 [8] => 619.727449708 [9] => 719.907407407 [10] => 1478.36734694 [11] => 3687.98617113 [12] => 5863.42431973 [13] => 2975.50891089 [14] => 3346.12244898 [15] => 3521.07279693 [16] => 3319.9195171 [17] => 7294.1757157 [18] => 6528.22580645 [19] => 5274.22303473 ) [Other Current Assets] => Array ( [0] => 22.2222222222 [1] => 27.6517922458 [2] => 28.9103039288 [3] => 27.7585010409 [4] => 26.3331138907 [5] => 24.8447204969 [6] => 114.437791084 [7] => 100.625 [8] => 86.9565217391 [9] => 104.166666667 [10] => 106.12244898 [11] => -4.54747350886E-13 [12] => 89.1547619048 [13] => 4.54747350886E-13 [14] => -1.13686837722E-13 [15] => 0 [16] => 1.13686837722E-13 [17] => 0 [18] => 0 [19] => 0 ) [Net PPE] => Array ( [0] => 632.342533616 [1] => 629.407461595 [2] => 672.868791698 [3] => 600.138792505 [4] => 685.977616853 [5] => 790.200138026 [6] => 2184.29807053 [7] => 2065 [8] => 2201.81700195 [9] => 2872.68518519 [10] => 2847.34693878 [11] => 3052.72255834 [12] => 3264.06207483 [13] => 7729.83267327 [14] => 19517.5510204 [15] => 21480.8429119 [16] => 22443.6619718 [17] => 22852.9121422 [18] => 25138.1048387 [19] => 25421.3893967 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 656.853465347 [14] => 1407.34693878 [15] => 1591.95402299 [16] => 1646.88128773 [17] => 1625.86377098 [18] => 1650.2016129 [19] => 1524.68007313 ) [Total Assets] => Array ( [0] => 1274.30997877 [1] => 1455.44989027 [2] => 1912.60192735 [3] => 1637.12699514 [4] => 1566.16194865 [5] => 1837.12905452 [6] => 3394.54424484 [7] => 3208.125 [8] => 3217.39130435 [9] => 4147.37654321 [10] => 4946.12244898 [11] => 7613.65600691 [12] => 9733.73979592 [13] => 13438.9544554 [14] => 25741.2244898 [15] => 28613.9846743 [16] => 29230.3822938 [17] => 33779.8617966 [18] => 35337.7016129 [19] => 33074.0402194 ) [Other Long-Term Assets] => Array ( [0] => 481.457891012 [1] => 625.676664228 [2] => 839.584877687 [3] => 738.584316447 [4] => 632.653061224 [5] => 804.692891649 [6] => 414.504324684 [7] => 490.625 [8] => 395.846852693 [9] => 554.783950617 [10] => 620.408163265 [11] => 872.947277442 [12] => 606.253401361 [13] => 2076.75940594 [14] => 1470.20408163 [15] => 2020.11494253 [16] => 1819.9195171 [17] => 2006.91016782 [18] => 2021.16935484 [19] => 853.747714808 ) [Total Assets Non-liquid] => Array ( [0] => 1181.10403397 [1] => 1358.66861741 [2] => 1629.65159377 [3] => 1453.01873699 [4] => 1437.12969059 [5] => 1699.79296066 [6] => 3217.56487026 [7] => 3145 [8] => 3158.33874108 [9] => 4073.30246914 [10] => 4205.71428571 [11] => 4948.14174589 [12] => 5243.30187075 [13] => 12044.6148515 [14] => 25047.3469388 [15] => 27340.9961686 [16] => 28393.360161 [17] => 29431.3919052 [18] => 32044.3548387 [19] => 30540.2193784 ) [HardAssets] => Array ( [0] => 1181.10403397 [1] => 1358.66861741 [2] => 1629.65159377 [3] => 1453.01873699 [4] => 1437.12969059 [5] => 1699.79296066 [6] => 3217.56487026 [7] => 3145 [8] => 3158.33874108 [9] => 4073.30246914 [10] => 4205.71428571 [11] => 4948.14174589 [12] => 5243.30187075 [13] => 11387.7613861 [14] => 23640 [15] => 25749.0421456 [16] => 26746.4788732 [17] => 27805.5281343 [18] => 30394.1532258 [19] => 29015.5393053 ) [Accts Payable] => Array ( [0] => 49.6815286624 [1] => 58.0833942941 [2] => 67.976278725 [3] => 71.6863289382 [4] => 68.4660961159 [5] => 64.8723257419 [6] => 260.146373919 [7] => 193.75 [8] => 190.785204413 [9] => 257.716049383 [10] => 338.775510204 [11] => 382.02247191 [12] => 648.850340136 [13] => 522.13960396 [14] => 1229.3877551 [15] => 1189.65517241 [16] => 1578.47082495 [17] => 1596.24876604 [18] => 1731.85483871 [19] => 1838.20840951 ) [Short-Term Debt] => Array ( [0] => 12.3849964614 [1] => 16.9714703731 [2] => 13.3432171979 [3] => 1.59611380985 [4] => 2.63331138907 [5] => 5.52104899931 [6] => 29.9401197605 [7] => 78.125 [8] => 16.8721609345 [9] => 44.7530864198 [10] => 31.0204081633 [11] => 184.096802074 [12] => 89.1547619048 [13] => 30.4831683168 [14] => 6344.48979592 [15] => 1073.75478927 [16] => 65.3923541247 [17] => 354.392892399 [18] => 35.2822580645 [19] => 53.9305301645 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.52104899931 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6344.48979592 [15] => 1073.75478927 [16] => 65.3923541247 [17] => 354.392892399 [18] => 35.2822580645 [19] => 53.9305301645 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19.0915075708 [5] => 27.6052449965 [6] => 669.99334664 [7] => 19.375 [8] => 19.4678780013 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 91.4485148515 [14] => 84.8979591837 [15] => 99.6168582375 [16] => 122.736418511 [17] => 169.792694965 [18] => 190.524193548 [19] => 195.612431444 ) [Total Current Liabilities] => Array ( [0] => 62.1372965322 [1] => 75.0548646672 [2] => 81.3194959229 [3] => 73.2130464955 [4] => 71.0994075049 [5] => 70.3933747412 [6] => 290.086493679 [7] => 271.875 [8] => 207.657365347 [9] => 302.469135802 [10] => 375.510204082 [11] => 963.699222126 [12] => 1435.39455782 [13] => 1336.32376238 [14] => 7573.87755102 [15] => 2263.40996169 [16] => 1760.56338028 [17] => 2094.76801579 [18] => 1834.67741935 [19] => 1977.14808044 ) [Other Current Liab.] => Array ( [0] => 0.070771408351 [1] => -1.42108547152E-14 [2] => 0 [3] => -0.0693962526024 [4] => -1.42108547152E-14 [5] => 0 [6] => 5.68434188608E-14 [7] => 0 [8] => 0 [9] => 0 [10] => 5.71428571429 [11] => 397.579948142 [12] => 697.389455782 [13] => 783.700990099 [14] => -2.27373675443E-13 [15] => 2.27373675443E-13 [16] => 116.700201207 [17] => 144.126357354 [18] => 67.5403225806 [19] => 85.0091407678 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1862.57562662 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 6663.37611056 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 392.144373673 [1] => 522.896854426 [2] => 534.099332839 [3] => 506.523247745 [4] => 480.579328506 [5] => 605.244996549 [6] => 582.168995343 [7] => 0 [8] => 1158.98767034 [9] => 1396.60493827 [10] => 1733.87755102 [11] => 0 [12] => 2099.1037415 [13] => 3318.68514851 [14] => 4213.06122449 [15] => 6553.63984674 [16] => 6927.56539235 [17] => 95.7551826259 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 319.108280255 [1] => 381.711777615 [2] => 561.37879911 [3] => 390.284524636 [4] => 325.21395655 [5] => 356.107660455 [6] => 380.572188955 [7] => 0 [8] => 306.294613887 [9] => 381.944444444 [10] => 856.326530612 [11] => 1925.66983578 [12] => 3592.94472789 [13] => 4988.35247525 [14] => 4470.20408163 [15] => 6999.04214559 [16] => 8893.36016097 [17] => 10718.6574531 [18] => 0 [19] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 730.785562633 [1] => 942.428675933 [2] => 1133.87694589 [3] => 932.616238723 [4] => 865.04279131 [5] => 1113.18150449 [6] => 1127.74451098 [7] => 1587.5 [8] => 1635.30175211 [9] => 1872.68518519 [10] => 2629.3877551 [11] => 3788.2454624 [12] => 5569.21258503 [13] => 7642.31782178 [14] => 8897.95918367 [15] => 13876.4367816 [16] => 15868.2092555 [17] => 17493.5834156 [18] => 18220.766129 [19] => 16999.0859232 ) [Long-Term Debt] => Array ( [0] => 336.730360934 [1] => 275.640087783 [2] => 444.255003706 [3] => 460.999306037 [4] => 460.829493088 [5] => 464.458247067 [6] => 747.172322023 [7] => 783.125 [8] => 605.45100584 [9] => 806.327160494 [10] => 714.285714286 [11] => 1517.71823682 [12] => 1282.84098639 [13] => 1476.93762376 [14] => 4164.89795918 [15] => 6592.91187739 [16] => 4912.47484909 [17] => 6590.32576505 [18] => 7217.74193548 [19] => 7005.48446069 ) [Total Liabilities] => Array ( [0] => 543.524416136 [1] => 513.021214338 [2] => 778.724981468 [3] => 704.510756419 [4] => 701.11915734 [5] => 723.947550035 [6] => 2266.79973387 [7] => 1620.625 [8] => 1582.08955224 [9] => 2274.69135802 [10] => 2316.73469388 [11] => 3825.41054451 [12] => 4164.52721088 [13] => 5796.63663366 [14] => 16843.2653061 [15] => 14737.5478927 [16] => 13362.1730382 [17] => 16286.278381 [18] => 17116.9354839 [19] => 16074.9542962 ) [Other Long-Term Liab.] => Array ( [0] => 14.6496815287 [1] => 23.5552304316 [2] => 38.7694588584 [3] => 41.6377515614 [4] => 69.7827518104 [5] => 86.9565217391 [6] => 900.864936793 [7] => 247.5 [8] => 408.176508761 [9] => 674.382716049 [10] => 496.326530612 [11] => 576.490924806 [12] => 698.380952381 [13] => 1076.72871287 [14] => 1051.42857143 [15] => 1085.24904215 [16] => 1215.2917505 [17] => 1645.6071076 [18] => 1672.37903226 [19] => 1254.11334552 ) [Cash and Equiv_pct] => Array ( [0] => 7.31 [1] => 6.65 [2] => 14.79 [3] => 11.25 [4] => 8.24 [5] => 7.48 [6] => 5.21 [7] => 1.97 [8] => 1.84 [9] => 1.79 [10] => 14.97 [11] => 35.01 [12] => 46.13 [13] => 10.38 [14] => 2.70 [15] => 4.45 [16] => 2.86 [17] => 12.87 [18] => 9.32 [19] => 7.66 ) [Accts Rec._pct] => Array ( [0] => 1.02 [1] => 2.98 [2] => 2.27 [3] => 3.09 [4] => 3.19 [5] => 2.18 [6] => 5.72 [7] => 4.71 [8] => 4.74 [9] => 5.86 [10] => 6.01 [11] => 6.03 [12] => 6.32 [13] => 4.37 [14] => 6.06 [15] => 3.25 [16] => 3.77 [17] => 3.92 [18] => 4.07 [19] => 3.60 ) [Inventory_pct] => Array ( [0] => 2.52 [1] => 2.24 [2] => 2.35 [3] => 2.20 [4] => 2.69 [5] => 2.18 [6] => 9.13 [7] => 10.52 [8] => 9.98 [9] => 7.20 [10] => 6.77 [11] => 7.40 [12] => 6.87 [13] => 7.40 [14] => 4.25 [15] => 4.60 [16] => 4.73 [17] => 4.80 [18] => 5.09 [19] => 4.68 ) [Other Current Assets_pct] => Array ( [0] => 1.74 [1] => 1.90 [2] => 1.51 [3] => 1.70 [4] => 1.68 [5] => 1.35 [6] => 3.37 [7] => 3.14 [8] => 2.70 [9] => 2.51 [10] => 2.15 [11] => -0.00 [12] => 0.92 [13] => 0.00 [14] => -0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Assets_pct] => Array ( [0] => 12.60 [1] => 13.77 [2] => 20.92 [3] => 18.23 [4] => 15.80 [5] => 13.19 [6] => 23.44 [7] => 20.34 [8] => 19.26 [9] => 17.36 [10] => 29.89 [11] => 48.44 [12] => 60.24 [13] => 22.14 [14] => 13.00 [15] => 12.31 [16] => 11.36 [17] => 21.59 [18] => 18.47 [19] => 15.95 ) [Net PPE_pct] => Array ( [0] => 49.62 [1] => 43.24 [2] => 35.18 [3] => 36.66 [4] => 43.80 [5] => 43.01 [6] => 64.35 [7] => 64.37 [8] => 68.43 [9] => 69.27 [10] => 57.57 [11] => 40.10 [12] => 33.53 [13] => 57.52 [14] => 75.82 [15] => 75.07 [16] => 76.78 [17] => 67.65 [18] => 71.14 [19] => 76.86 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 4.89 [14] => 5.47 [15] => 5.56 [16] => 5.63 [17] => 4.81 [18] => 4.67 [19] => 4.61 ) [Other Long-Term Assets_pct] => Array ( [0] => 37.78 [1] => 42.99 [2] => 43.90 [3] => 45.11 [4] => 40.40 [5] => 43.80 [6] => 12.21 [7] => 15.29 [8] => 12.30 [9] => 13.38 [10] => 12.54 [11] => 11.47 [12] => 6.23 [13] => 15.45 [14] => 5.71 [15] => 7.06 [16] => 6.23 [17] => 5.94 [18] => 5.72 [19] => 2.58 ) [Accts Payable_pct] => Array ( [0] => 3.90 [1] => 3.99 [2] => 3.55 [3] => 4.38 [4] => 4.37 [5] => 3.53 [6] => 7.66 [7] => 6.04 [8] => 5.93 [9] => 6.21 [10] => 6.85 [11] => 5.02 [12] => 6.67 [13] => 3.89 [14] => 4.78 [15] => 4.16 [16] => 5.40 [17] => 4.73 [18] => 4.90 [19] => 5.56 ) [Short-Term Debt_pct] => Array ( [0] => 0.97 [1] => 1.17 [2] => 0.70 [3] => 0.10 [4] => 0.17 [5] => 0.30 [6] => 0.88 [7] => 2.44 [8] => 0.52 [9] => 1.08 [10] => 0.63 [11] => 2.42 [12] => 0.92 [13] => 0.23 [14] => 24.65 [15] => 3.75 [16] => 0.22 [17] => 1.05 [18] => 0.10 [19] => 0.16 ) [Other Current Liab._pct] => Array ( [0] => 0.01 [1] => -0.00 [2] => 0.00 [3] => -0.00 [4] => -0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.12 [11] => 5.22 [12] => 7.16 [13] => 5.83 [14] => -0.00 [15] => 0.00 [16] => 0.40 [17] => 0.43 [18] => 0.19 [19] => 0.26 ) [Total Current Liabilities_pct] => Array ( [0] => 4.88 [1] => 5.16 [2] => 4.25 [3] => 4.47 [4] => 4.54 [5] => 3.83 [6] => 8.55 [7] => 8.47 [8] => 6.45 [9] => 7.29 [10] => 7.59 [11] => 12.66 [12] => 14.75 [13] => 9.94 [14] => 29.42 [15] => 7.91 [16] => 6.02 [17] => 6.20 [18] => 5.19 [19] => 5.98 ) [Long-Term Debt_pct] => Array ( [0] => 26.42 [1] => 18.94 [2] => 23.23 [3] => 28.16 [4] => 29.42 [5] => 25.28 [6] => 22.01 [7] => 24.41 [8] => 18.82 [9] => 19.44 [10] => 14.44 [11] => 19.93 [12] => 13.18 [13] => 10.99 [14] => 16.18 [15] => 23.04 [16] => 16.81 [17] => 19.51 [18] => 20.43 [19] => 21.18 ) [Other Long-Term Liab._pct] => Array ( [0] => 11.35 [1] => 11.15 [2] => 13.24 [3] => 10.40 [4] => 10.80 [5] => 10.29 [6] => 36.22 [7] => 17.63 [8] => 23.90 [9] => 28.11 [10] => 24.81 [11] => 17.65 [12] => 14.86 [13] => 22.20 [14] => 19.83 [15] => 20.55 [16] => 22.88 [17] => 22.50 [18] => 22.82 [19] => 21.44 ) [Total Liabilities_pct] => Array ( [0] => 42.65 [1] => 35.25 [2] => 40.72 [3] => 43.03 [4] => 44.77 [5] => 39.41 [6] => 66.78 [7] => 50.52 [8] => 49.17 [9] => 54.85 [10] => 46.84 [11] => 50.24 [12] => 42.78 [13] => 43.13 [14] => 65.43 [15] => 51.50 [16] => 45.71 [17] => 48.21 [18] => 48.44 [19] => 48.60 ) [netcash] => Array ( [0] => -2.51 [1] => -2.25 [2] => -2.45 [3] => -2.68 [4] => -2.97 [5] => -3.43 [6] => -9.81 [7] => -4.22 [8] => -4.13 [9] => -5.9 [10] => -3.91 [11] => -2.85 [12] => 0.76 [13] => -9.95 [14] => -33.17 [15] => -22.85 [16] => -21.21 [17] => -20.28 [18] => -23.74 [19] => -23.89 ) [NCAV] => Array ( [0] => -2.37 [1] => -1.99 [2] => -2.18 [3] => -2.39 [4] => -2.67 [5] => -3.14 [6] => -8.4 [7] => -3.46 [8] => -3.38 [9] => -5.01 [10] => -2.95 [11] => -1.31 [12] => 2.6 [13] => -7.83 [14] => -29.65 [15] => -20.55 [16] => -18.64 [17] => -17.21 [18] => -20.35 [19] => -20.94 ) [NCAV_real] => Array ( [0] => -2.13 [1] => -1.69 [2] => -1.87 [3] => -2.09 [4] => -2.36 [5] => -2.82 [6] => -6.91 [7] => -2.62 [8] => -2.61 [9] => -4.17 [10] => -2.08 [11] => -0.34 [12] => 3.94 [13] => -6.37 [14] => -27.72 [15] => -19.04 [16] => -17 [17] => -15.27 [18] => -18.19 [19] => -19.05 ) [Book Value Per Share] => Array ( [0] => 4.07 [1] => 5.1 [2] => 5.61 [3] => 4.81 [4] => 4.49 [5] => 6.51 [6] => 5.3 [7] => 4.3 [8] => 4.43 [9] => 5.02 [10] => 6.53 [11] => 9.31 [12] => 12.9 [13] => 17.26 [14] => 18.28 [15] => 23.55 [16] => 26.87 [17] => 29.71 [18] => 31.29 [19] => 29.99 ) [Tangibles_book_per_share] => Array ( [0] => 4.07 [1] => 5.1 [2] => 5.61 [3] => 4.81 [4] => 4.49 [5] => 6.51 [6] => 5.3 [7] => 4.3 [8] => 4.43 [9] => 5.02 [10] => 6.53 [11] => 9.31 [12] => 12.9 [13] => 15.78 [14] => 15.39 [15] => 20.85 [16] => 24.08 [17] => 26.95 [18] => 28.46 [19] => 27.3 ) [deb2equity] => Array ( [0] => 0.478 [1] => 0.31 [2] => 0.404 [3] => 0.496 [4] => 0.536 [5] => 0.422 [6] => 0.689 [7] => 0.543 [8] => 0.381 [9] => 0.454 [10] => 0.283 [11] => 0.449 [12] => 0.246 [13] => 0.197 [14] => 1.181 [15] => 0.552 [16] => 0.314 [17] => 0.397 [18] => 0.398 [19] => 0.415 ) [debt2rev_totaldebt] => Array ( [0] => 349.115357396 [1] => 292.611558157 [2] => 457.598220904 [3] => 462.595419847 [4] => 463.462804477 [5] => 469.979296066 [6] => 777.112441783 [7] => 861.25 [8] => 622.323166775 [9] => 851.080246914 [10] => 745.306122449 [11] => 1701.81503889 [12] => 1371.9957483 [13] => 1507.42079208 [14] => 10509.3877551 [15] => 7666.66666667 [16] => 4977.86720322 [17] => 6944.71865745 [18] => 7253.02419355 [19] => 7059.41499086 ) [debt2rev] => Array ( [0] => 0.91 [1] => 0.572 [2] => 0.879 [3] => 0.969 [4] => 1.011 [5] => 1.095 [6] => 0.968 [7] => 0.579 [8] => 0.47 [9] => 0.495 [10] => 0.266 [11] => 0.446 [12] => 0.247 [13] => 0.239 [14] => 1.934 [15] => 1.043 [16] => 0.536 [17] => 0.611 [18] => 0.696 [19] => 0.823 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.68 [3] => 0.71 [4] => 0.72 [5] => 0.73 [6] => 0.69 [7] => 0.74 [8] => 0.82 [9] => 0.78 [10] => 0.59 [11] => 0.48 [12] => 0.42 [13] => 0.52 [14] => 0.65 [15] => 0.64 [16] => 0.62 [17] => 0.58 [18] => 0.66 [19] => 0.74 ) [inventory2rev] => Array ( [0] => 0.084 [1] => 0.064 [2] => 0.086 [3] => 0.075 [4] => 0.092 [5] => 0.093 [6] => 0.386 [7] => 0.227 [8] => 0.242 [9] => 0.174 [10] => 0.12 [11] => 0.148 [12] => 0.12 [13] => 0.158 [14] => 0.201 [15] => 0.179 [16] => 0.149 [17] => 0.143 [18] => 0.172 [19] => 0.181 ) [ar2asset] => Array ( [0] => 0.01 [1] => 0.03 [2] => 0.023 [3] => 0.031 [4] => 0.032 [5] => 0.022 [6] => 0.057 [7] => 0.047 [8] => 0.047 [9] => 0.059 [10] => 0.06 [11] => 0.06 [12] => 0.063 [13] => 0.044 [14] => 0.061 [15] => 0.033 [16] => 0.038 [17] => 0.039 [18] => 0.041 [19] => 0.036 ) [cash2asset] => Array ( [0] => 0.073 [1] => 0.066 [2] => 0.148 [3] => 0.112 [4] => 0.082 [5] => 0.075 [6] => 0.052 [7] => 0.02 [8] => 0.018 [9] => 0.018 [10] => 0.15 [11] => 0.35 [12] => 0.461 [13] => 0.104 [14] => 0.027 [15] => 0.044 [16] => 0.029 [17] => 0.129 [18] => 0.093 [19] => 0.077 ) [equity2asset] => Array ( [0] => 0.573 [1] => 0.648 [2] => 0.593 [3] => 0.57 [4] => 0.552 [5] => 0.606 [6] => 0.332 [7] => 0.495 [8] => 0.508 [9] => 0.452 [10] => 0.532 [11] => 0.498 [12] => 0.572 [13] => 0.569 [14] => 0.346 [15] => 0.485 [16] => 0.543 [17] => 0.518 [18] => 0.516 [19] => 0.514 ) [equity2liab_tangbile] => Array ( [0] => 1.345 [1] => 1.837 [2] => 1.456 [3] => 1.324 [4] => 1.234 [5] => 1.538 [6] => 0.498 [7] => 0.98 [8] => 1.034 [9] => 0.823 [10] => 1.135 [11] => 0.99 [12] => 1.337 [13] => 1.205 [14] => 0.445 [15] => 0.834 [16] => 1.064 [17] => 0.974 [18] => 0.968 [19] => 0.963 ) [ppe2asset] => Array ( [0] => 0.496 [1] => 0.432 [2] => 0.352 [3] => 0.367 [4] => 0.438 [5] => 0.43 [6] => 0.643 [7] => 0.644 [8] => 0.684 [9] => 0.693 [10] => 0.576 [11] => 0.401 [12] => 0.335 [13] => 0.575 [14] => 0.758 [15] => 0.751 [16] => 0.768 [17] => 0.677 [18] => 0.711 [19] => 0.769 ) [interest2rev] => Array ( [0] => -2.305 [1] => -4.436 [2] => -4.841 [3] => -6.119 [4] => -6.322 [5] => -7.235 [6] => -4.726 [7] => -3.237 [8] => -2.938 [9] => -2.917 [10] => -1.779 [11] => -1.563 [12] => -1.479 [13] => -1.341 [14] => -2.735 [15] => -8.535 [16] => -7.492 [17] => -5.168 [18] => -4.041 [19] => -2.697 ) [std2asset] => Array ( [0] => 0.049 [1] => 0.052 [2] => 0.043 [3] => 0.045 [4] => 0.045 [5] => 0.038 [6] => 0.085 [7] => 0.085 [8] => 0.065 [9] => 0.073 [10] => 0.076 [11] => 0.127 [12] => 0.147 [13] => 0.099 [14] => 0.294 [15] => 0.079 [16] => 0.06 [17] => 0.062 [18] => 0.052 [19] => 0.06 ) [ltd2asset] => Array ( [0] => 0.264 [1] => 0.189 [2] => 0.232 [3] => 0.282 [4] => 0.294 [5] => 0.253 [6] => 0.22 [7] => 0.244 [8] => 0.188 [9] => 0.194 [10] => 0.144 [11] => 0.199 [12] => 0.132 [13] => 0.11 [14] => 0.162 [15] => 0.23 [16] => 0.168 [17] => 0.195 [18] => 0.204 [19] => 0.212 ) [turnover] => Array ( [0] => 0.301 [1] => 0.351 [2] => 0.272 [3] => 0.292 [4] => 0.293 [5] => 0.234 [6] => 0.236 [7] => 0.463 [8] => 0.412 [9] => 0.415 [10] => 0.566 [11] => 0.501 [12] => 0.571 [13] => 0.469 [14] => 0.211 [15] => 0.257 [16] => 0.317 [17] => 0.336 [18] => 0.295 [19] => 0.259 ) [CF_Net Income] => Array ( [0] => 48.9030431706 [1] => 65.5449890271 [2] => 188.880652335 [3] => -121.85981957 [4] => -32.2580645161 [5] => 31.0559006211 [6] => 56.5535595476 [7] => -13.125 [8] => 6.4892926671 [9] => 96.450617284 [10] => 484.897959184 [11] => 1162.4891962 [12] => 2036.69557823 [13] => 1644.1009901 [14] => 0 [15] => 0 [16] => 1947.6861167 [17] => 2732.47778875 [18] => 1149.19354839 [19] => 923.217550274 ) [buybackratio] => Array ( [0] => -0.11 [1] => -2.45 [2] => -0.03 [3] => 0.08 [4] => 0 [5] => -5.02 [6] => 0 [7] => 1.45 [8] => -0.15 [9] => -0.25 [10] => -0.26 [11] => -0.02 [12] => -0.01 [13] => -0.01 [14] => 0 [15] => 0 [16] => -0.02 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 5 [1] => 6.38 [2] => 10.86 [3] => 0 [4] => 0 [5] => 5.16 [6] => 5.62 [7] => 0 [8] => 1.32 [9] => 5.4 [10] => 13.3 [11] => 24.47 [12] => 37.01 [13] => 36.32 [14] => 19.69 [15] => 37.25 [16] => 42.27 [17] => 53.05 [18] => 35.55 [19] => 31.63 ) [CF_DDA] => Array ( [0] => 38.711960368 [1] => 58.4491587418 [2] => 66.271312083 [3] => 65.093684941 [4] => 63.1994733377 [5] => 66.2525879917 [6] => 83.8323353293 [7] => 141.25 [8] => 133.679428942 [9] => 172.067901235 [10] => 224.489795918 [11] => 236.819360415 [12] => 224.868197279 [13] => 329.40990099 [14] => 382.040816327 [15] => 888.888888889 [16] => 921.52917505 [17] => 899.308983218 [18] => 990.927419355 [19] => 1127.05667276 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 48.1632653061 [15] => 295.977011494 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 97.3106864827 [1] => 102.779809802 [2] => 110.674573758 [3] => 97.0159611381 [4] => 79.6576695194 [5] => 91.7874396135 [6] => 168.995342648 [7] => 186.875 [8] => 136.275146009 [9] => 262.345679012 [10] => 913.469387755 [11] => 1423.50907519 [12] => 2470.58248299 [13] => 1702.11683168 [14] => 1777.14285714 [15] => 2841.95402299 [16] => 3293.76257545 [17] => 3906.21915104 [18] => 3445.56451613 [19] => 2630.71297989 ) [Cash Flow from Others] => Array ( [0] => -7.64331210191 [1] => -13.972201902 [2] => -140.4744255 [3] => 154.059680777 [4] => 57.2745227123 [5] => -11.7322291235 [6] => 19.9600798403 [7] => 103.125 [8] => 0 [9] => -31.6358024691 [10] => 63.6734693878 [11] => -66.551426102 [12] => -96.0892857143 [13] => 104.231683168 [14] => 840 [15] => -764.367816092 [16] => 528.169014085 [17] => 939.782823297 [18] => 1574.59677419 [19] => 365.63071298 ) [Cash Flow_PPE] => Array ( [0] => -109.058740269 [1] => -66.0570592538 [2] => -59.9703484062 [3] => -140.249826509 [4] => -53.982883476 [5] => -163.561076605 [6] => 39.254823686 [7] => -134.375 [8] => -114.860480208 [9] => -84.1049382716 [10] => -48.9795918367 [11] => -281.76318064 [12] => -415.06547619 [13] => -565.405940594 [14] => -757.551020408 [15] => -565.134099617 [16] => -814.889336016 [17] => -1220.13820336 [18] => -1713.70967742 [19] => -1698.35466179 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -65.306122449 [11] => 0 [12] => 0 [13] => -2562.51683168 [14] => -9501.2244898 [15] => 0 [16] => 0 [17] => 0 [18] => -435.483870968 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -109.058740269 [1] => -66.0570592538 [2] => -114.084507042 [3] => -140.249826509 [4] => -53.982883476 [5] => -163.561076605 [6] => -140.385894877 [7] => -216.25 [8] => -114.860480208 [9] => -121.913580247 [10] => -176.326530612 [11] => -281.76318064 [12] => -415.06547619 [13] => -565.405940594 [14] => -757.551020408 [15] => -565.134099617 [16] => -814.889336016 [17] => -1220.13820336 [18] => -2451.61290323 [19] => -2378.42778793 ) [Cash Flow from Investing] => Array ( [0] => -300.283085633 [1] => -157.571324067 [2] => -68.7175685693 [3] => -177.515614157 [4] => -96.7741935484 [5] => -269.841269841 [6] => -34.5974717232 [7] => -416.25 [8] => -108.371187541 [9] => -233.024691358 [10] => -167.346938776 [11] => -369.922212619 [12] => 744.93877551 [13] => -3949.97326733 [14] => -10638.3673469 [15] => -324.712643678 [16] => 476.861167002 [17] => -1391.90523198 [18] => -3164.31451613 [19] => -2216.63619744 ) [Net Issuance of Stock] => Array ( [0] => 3.68011323425 [1] => 117.556693489 [2] => 4.29948109711 [3] => 6.45385149202 [4] => -0.658327847268 [5] => 107.660455487 [6] => -19.9600798403 [7] => -0.625 [8] => 0.64892926671 [9] => 18.5185185185 [10] => 102.857142857 [11] => 24.2005185825 [12] => 13.8681972789 [13] => 12.7831683168 [14] => 4.89795918367 [15] => 1599.61685824 [16] => 0 [17] => -168.805528134 [18] => -130.040322581 [19] => -160.877513711 ) [Issuance of Stock] => Array ( [0] => 3.68011323425 [1] => 117.556693489 [2] => 4.29948109711 [3] => 6.45385149202 [4] => 0 [5] => 107.660455487 [6] => 0 [7] => 11.875 [8] => 0.64892926671 [9] => 18.5185185185 [10] => 102.857142857 [11] => 24.2005185825 [12] => 13.8681972789 [13] => 12.7831683168 [14] => 4.89795918367 [15] => 1599.61685824 [16] => 33.199195171 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 125.973106865 [1] => -48.573518654 [2] => 153.00222387 [3] => 6.73143650243 [4] => -15.7998683344 [5] => 92.4775707384 [6] => -47.2388556221 [7] => 150.625 [8] => -9.08500973394 [9] => -6.94444444444 [10] => -101.224489796 [11] => 926.534140017 [12] => -467.568027211 [13] => 13.7663366337 [14] => 8653.87755102 [15] => -3523.94636015 [16] => -3515.09054326 [17] => 1779.86179664 [18] => -262.096774194 [19] => -35.6489945155 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 33.199195171 [17] => 3.94866732478 [18] => 2.01612903226 [19] => 0.91407678245 ) [Dividends] => Array ( [0] => -12.6680820948 [1] => -13.6795903438 [2] => -14.3068939956 [3] => -13.4628730049 [4] => -12.5082290981 [5] => -14.4927536232 [6] => -17.9640718563 [7] => -21.875 [8] => -24.0103828683 [9] => -28.549382716 [10] => -48.9795918367 [11] => -70.0086430424 [12] => -251.614795918 [13] => -421.841584158 [14] => -444.081632653 [15] => -66.091954023 [16] => -208.249496982 [17] => -402.764067127 [18] => -523.185483871 [19] => -510.968921389 ) [Cash from Financing] => Array ( [0] => 117.055909413 [1] => 55.3035844916 [2] => 142.920681987 [3] => -0.277585010409 [4] => -28.9664252798 [5] => 185.645272602 [6] => -88.4896872921 [7] => 125 [8] => -35.691109669 [9] => -20.8333333333 [10] => -51.4285714286 [11] => 857.38980121 [12] => -710.267857143 [13] => -1030.51287129 [14] => 8214.69387755 [15] => -1990.42145594 [16] => -4226.35814889 [17] => 840.078973346 [18] => -1344.75806452 [19] => -1031.0786106 ) [Other Financing] => Array ( [0] => 0.070771408351 [1] => 5.3290705182E-15 [2] => -0.0741289844329 [3] => -1.7763568394E-15 [4] => -1.7763568394E-15 [5] => 1.24344978758E-14 [6] => -3.32667997339 [7] => -3.125 [8] => -3.24464633355 [9] => -3.85802469136 [10] => -4.08163265306 [11] => -23.3362143475 [12] => -4.95323129252 [13] => -635.220792079 [14] => 1.5916157281E-12 [15] => 1.27897692437E-13 [16] => -536.217303823 [17] => -372.16189536 [18] => -431.451612903 [19] => -324.49725777 ) [Net Change in Cash] => Array ( [0] => -85.9164897381 [1] => 0.438917337235 [2] => 184.877687176 [3] => -80.7772380291 [4] => -46.0829493088 [5] => 2.07039337474 [6] => 44.5775116434 [7] => -103.125 [8] => -6.4892926671 [9] => 3.85802469136 [10] => 662.040816327 [11] => 1881.59031979 [12] => 2513.17942177 [13] => -3609.74653465 [14] => -455.510204082 [15] => 458.812260536 [16] => -502.012072435 [17] => 3527.14708786 [18] => -1147.17741935 [19] => -452.468007313 ) [NetChangeinCash_others] => Array ( [0] => -2.84217094304E-14 [1] => -0.0731528895391 [2] => -1.42108547152E-14 [3] => 0 [4] => 0 [5] => -5.52104899931 [6] => -1.33067198935 [7] => 1.25 [8] => 1.29785853342 [9] => -4.62962962963 [10] => -32.6530612245 [11] => -29.3863439931 [12] => 7.92602040816 [13] => -331.377227723 [14] => 191.020408163 [15] => -68.0076628352 [16] => -46.277665996 [17] => 172.754195459 [18] => -83.6693548387 [19] => 164.533820841 ) [total_freecashflow] => Array ( [0] => -11.7480537863 [1] => 36.7227505486 [2] => -3.40993328391 [3] => -43.2338653713 [4] => 25.6747860434 [5] => -71.773636991 [6] => 28.6094477711 [7] => -29.375 [8] => 21.4146658014 [9] => 140.432098765 [10] => 737.142857143 [11] => 1141.74589455 [12] => 2055.5170068 [13] => 1136.71089109 [14] => 1019.59183673 [15] => 2276.81992337 [16] => 2478.87323944 [17] => 2686.08094768 [18] => 993.951612903 [19] => 252.285191956 ) [CF_Net Income_pct] => Array ( [0] => 50.25 [1] => 63.77 [2] => 170.66 [3] => -125.61 [4] => -40.50 [5] => 33.83 [6] => 33.46 [7] => -7.02 [8] => 4.76 [9] => 36.76 [10] => 53.08 [11] => 81.66 [12] => 82.44 [13] => 96.59 [14] => 0.00 [15] => 0.00 [16] => 59.13 [17] => 69.95 [18] => 33.35 [19] => 35.09 ) [CF_DDA_pct] => Array ( [0] => 39 [1] => 58 [2] => 66 [3] => 65 [4] => 63 [5] => 66 [6] => 84 [7] => 141 [8] => 134 [9] => 172 [10] => 224 [11] => 237 [12] => 225 [13] => 329 [14] => 382 [15] => 889 [16] => 922 [17] => 899 [18] => 991 [19] => 1,127 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 2.71 [15] => 10.41 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -112.07 [1] => -64.27 [2] => -103.08 [3] => -144.56 [4] => -67.77 [5] => -178.20 [6] => -83.07 [7] => -115.72 [8] => -84.29 [9] => -46.47 [10] => -19.30 [11] => -19.79 [12] => -16.80 [13] => -33.22 [14] => -42.63 [15] => -19.89 [16] => -24.74 [17] => -31.24 [18] => -71.15 [19] => -90.41 ) [Cash Flow from Investing_pct] => Array ( [0] => -308.58 [1] => -153.31 [2] => -62.09 [3] => -182.98 [4] => -121.49 [5] => -293.98 [6] => -20.47 [7] => -222.74 [8] => -79.52 [9] => -88.82 [10] => -18.32 [11] => -25.99 [12] => 30.15 [13] => -232.06 [14] => -598.62 [15] => -11.43 [16] => 14.48 [17] => -35.63 [18] => -91.84 [19] => -84.26 ) [Net Issuance of Stock_pct] => Array ( [0] => 3.78 [1] => 114.38 [2] => 3.88 [3] => 6.65 [4] => -0.83 [5] => 117.29 [6] => -11.81 [7] => -0.33 [8] => 0.48 [9] => 7.06 [10] => 11.26 [11] => 1.70 [12] => 0.56 [13] => 0.75 [14] => 0.28 [15] => 56.29 [16] => 0.00 [17] => -4.32 [18] => -3.77 [19] => -6.12 ) [Net Issuance of Debt_pct] => Array ( [0] => 129.45 [1] => -47.26 [2] => 138.25 [3] => 6.94 [4] => -19.83 [5] => 100.75 [6] => -27.95 [7] => 80.60 [8] => -6.67 [9] => -2.65 [10] => -11.08 [11] => 65.09 [12] => -18.93 [13] => 0.81 [14] => 486.95 [15] => -124.00 [16] => -106.72 [17] => 45.56 [18] => -7.61 [19] => -1.36 ) [Dividends_pct] => Array ( [0] => -13.02 [1] => -13.31 [2] => -12.93 [3] => -13.88 [4] => -15.70 [5] => -15.79 [6] => -10.63 [7] => -11.71 [8] => -17.62 [9] => -10.88 [10] => -5.36 [11] => -4.92 [12] => -10.18 [13] => -24.78 [14] => -24.99 [15] => -2.33 [16] => -6.32 [17] => -10.31 [18] => -15.18 [19] => -19.42 ) [Other Financing_pct] => Array ( [0] => 120.29 [1] => 53.81 [2] => 129.14 [3] => -0.29 [4] => -36.36 [5] => 202.26 [6] => -52.36 [7] => 66.89 [8] => -26.19 [9] => -7.94 [10] => -5.63 [11] => 60.23 [12] => -28.75 [13] => -60.54 [14] => 462.24 [15] => -70.04 [16] => -128.31 [17] => 21.51 [18] => -39.03 [19] => -39.19 ) [Cash from Financing_pct] => Array ( [0] => 120.22 [1] => 53.81 [2] => 129.20 [3] => -0.29 [4] => -36.36 [5] => 202.26 [6] => -50.39 [7] => 68.56 [8] => -23.81 [9] => -6.47 [10] => -5.18 [11] => 61.87 [12] => -28.55 [13] => -23.22 [14] => 462.24 [15] => -70.04 [16] => -113.04 [17] => 30.93 [18] => -26.57 [19] => -26.89 ) [Net Change in Cash_pct] => Array ( [0] => -88.29 [1] => 0.43 [2] => 167.05 [3] => -83.26 [4] => -57.85 [5] => 2.26 [6] => 26.38 [7] => -55.18 [8] => -4.76 [9] => 1.47 [10] => 72.48 [11] => 132.18 [12] => 101.72 [13] => -212.07 [14] => -25.63 [15] => 16.14 [16] => -15.24 [17] => 90.30 [18] => -33.29 [19] => -17.20 ) [total_freecashflow_pct] => Array ( [0] => -12.07 [1] => 35.73 [2] => -3.08 [3] => -44.56 [4] => 32.23 [5] => -78.20 [6] => 16.93 [7] => -15.72 [8] => 15.71 [9] => 53.53 [10] => 80.70 [11] => 80.21 [12] => 83.20 [13] => 66.78 [14] => 57.37 [15] => 80.11 [16] => 75.26 [17] => 68.76 [18] => 28.85 [19] => 9.59 ) [per share rev] => Array ( [0] => 2.14 [1] => 2.77 [2] => 2.57 [3] => 2.46 [4] => 2.38 [5] => 8.83 [6] => 3.63 [7] => 6.02 [8] => 3.31 [9] => 4.65 [10] => 7.25 [11] => 9.42 [12] => 13.2 [13] => 14.62 [14] => 12.02 [15] => 13.72 [16] => 15.74 [17] => 19.25 [18] => 17.81 [19] => 14.83 ) [per share eps] => Array ( [0] => 0.272469922151 [1] => 0.354791514265 [2] => 0.934025203855 [3] => -0.628036086051 [4] => -0.167873601053 [5] => 0.64182194617 [6] => 0.256154357951 [7] => -0.053125 [8] => 0.0486696950032 [9] => 0.293209876543 [10] => 1.22040816327 [11] => 2.68798617113 [12] => 4.7619047619 [13] => 3.68316831683 [14] => 1.18367346939 [15] => 3.27586206897 [16] => 3.15895372233 [17] => 4.44225074038 [18] => 1.39112903226 [19] => 1.51736745887 ) [eps_nri] => Array ( [0] => 0.276008492569 [1] => 0.358449158742 [2] => 0.934025203855 [3] => -0.631505898681 [4] => -0.17116524029 [5] => 0.64182194617 [6] => 0.259481037924 [7] => -0.05625 [8] => 0.0519143413368 [9] => 0.308641975309 [10] => 1.17551020408 [11] => 2.68798617113 [12] => 4.69387755102 [13] => 3.79207920792 [14] => 1.21632653061 [15] => 3.13218390805 [16] => 3.15895372233 [17] => 4.461994077 [18] => 1.40120967742 [19] => 1.51736745887 ) [per share_freecashflow] => Array ( [0] => -0.07 [1] => 0.2 [2] => -0.02 [3] => -0.22 [4] => 0.13 [5] => -1.48 [6] => 0.13 [7] => -0.12 [8] => 0.05 [9] => 0.38 [10] => 1.91 [11] => 2.82 [12] => 4.88 [13] => 2.63 [14] => 2.26 [15] => 4.25 [16] => 4.21 [17] => 4.55 [18] => 1.7 [19] => 0.44 ) [ROE] => Array ( [0] => 6.69 [1] => 6.95 [2] => 16.66 [3] => -13.07 [4] => -3.73 [5] => 2.79 [6] => 5.01 [7] => -0.83 [8] => 0.52 [9] => 5.52 [10] => 19.16 [11] => 30.69 [12] => 37.12 [13] => 20.92 [14] => 6.05 [15] => 12.64 [16] => 11.54 [17] => 15.06 [18] => 5.91 [19] => 5.17 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.18 [13] => 0.265 [14] => 0 [15] => 0 [16] => 0.161 [17] => 0.156 [18] => 0.616 [19] => 0.542 ) [ROA] => Array ( [0] => 3.84 [1] => 4.5 [2] => 9.88 [3] => -7.44 [4] => -2.06 [5] => 1.69 [6] => 1.67 [7] => -0.41 [8] => 0.26 [9] => 2.49 [10] => 10.18 [11] => 15.27 [12] => 21.24 [13] => 11.9 [14] => 2.09 [15] => 6.13 [16] => 6.26 [17] => 7.8 [18] => 3.05 [19] => 2.66 ) [ROC_capital] => Array ( [0] => 815.074309979 [1] => 857.425018288 [2] => 1101.9273536 [3] => 926.301179736 [4] => 959.842001317 [5] => 1057.28088337 [6] => 3094.47771124 [7] => 2818.125 [8] => 2908.50097339 [9] => 3696.75925926 [10] => 4431.83673469 [11] => 6740.70872947 [12] => 9216.64115646 [13] => 10705.3415842 [14] => 22863.6734694 [15] => 25001.9157088 [16] => 25763.5814889 [17] => 30147.0878578 [18] => 31666.3306452 [19] => 30695.6124314 ) [ROC] => Array ( [0] => 6 [1] => 7.64 [2] => 17.14 [3] => -13.16 [4] => -3.36 [5] => 2.94 [6] => 1.83 [7] => -0.47 [8] => 0.29 [9] => 2.8 [10] => 11.36 [11] => 17.25 [12] => 22.43 [13] => 14.94 [14] => 2.35 [15] => 7.01 [16] => 7.11 [17] => 8.74 [18] => 3.4 [19] => 2.86 ) [ROC_JOEL_capital] => Array ( [0] => 649.893842887 [1] => 674.908558888 [2] => 722.090437361 [3] => 642.817487856 [4] => 736.010533246 [5] => 830.227743271 [6] => 2542.91417166 [7] => 2460.625 [8] => 2571.70668397 [9] => 3260.80246914 [10] => 3240.81632653 [11] => 3295.5920484 [12] => 3290.80867347 [13] => 8005.16138614 [14] => 20940.4081633 [15] => 22539.2720307 [16] => 23231.38833 [17] => 24058.242843 [18] => 26573.5887097 [19] => 26238.5740402 ) [ROC_JOEL] => Array ( [0] => 10.14 [1] => 12.57 [2] => 38.31 [3] => -28.89 [4] => -3.67 [5] => -1 [6] => 4.47 [7] => 2.57 [8] => 1.16 [9] => -0.4 [10] => 18.26 [11] => 40.91 [12] => 92.02 [13] => 33.87 [14] => 5.17 [15] => 7.72 [16] => 17.1 [17] => 18.28 [18] => 12.3 [19] => 6.89 ) [ROC_JOEL_new] => Array ( [0] => 12.31 [1] => 16.46 [2] => 41.24 [3] => -22.13 [4] => -2.08 [5] => 6.4 [6] => 5.82 [7] => 4.01 [8] => 1.21 [9] => 5.32 [10] => 23.18 [11] => 49.31 [12] => 88.32 [13] => 30.86 [14] => 6.01 [15] => 13.78 [16] => 15.37 [17] => 19.08 [18] => 8.65 [19] => 6.5 ) [grossmargin] => Array ( [0] => 34.11 [1] => 34.56 [2] => 32.24 [3] => 29.13 [4] => 27.87 [5] => 27.49 [6] => 30.93 [7] => 26.4 [8] => 17.68 [9] => 13.69 [10] => 32.79 [11] => 45.44 [12] => 58.49 [13] => 48.2 [14] => 35.21 [15] => 35.63 [16] => 38.19 [17] => 42.36 [18] => 34.07 [19] => 25.86 ) [pretaxmargin] => Array ( [0] => 19.16 [1] => 18.12 [2] => 54.42 [3] => -37.02 [4] => -9.77 [5] => 5.47 [6] => 14.01 [7] => 3.57 [8] => -0.54 [9] => 7.41 [10] => 26.23 [11] => 43.49 [12] => 55.21 [13] => 39.36 [14] => 20.74 [15] => 34.4 [16] => 31.77 [17] => 36.18 [18] => 18.44 [19] => 17.51 ) [operatingmargin] => Array ( [0] => 17.17 [1] => 16.6 [2] => 53.14 [3] => -38.9 [4] => -5.89 [5] => -1.93 [6] => 14.18 [7] => 4.25 [8] => 2.25 [9] => -0.76 [10] => 21.15 [11] => 35.33 [12] => 54.46 [13] => 42.98 [14] => 19.91 [15] => 23.66 [16] => 42.82 [17] => 38.7 [18] => 31.34 [19] => 21.07 ) [netmargin] => Array ( [0] => 12.74 [1] => 12.82 [2] => 36.28 [3] => -25.52 [4] => -7.04 [5] => 7.23 [6] => 7.05 [7] => -0.88 [8] => 0.64 [9] => 6.01 [10] => 18 [11] => 30.46 [12] => 37.18 [13] => 25.35 [14] => 9.9 [15] => 23.86 [16] => 19.73 [17] => 23.17 [18] => 10.33 [19] => 10.24 ) [pettm] => Array ( [0] => 0.000 [1] => 27.510 [2] => 12.000 [3] => 0.000 [4] => 0.000 [5] => 7.310 [6] => 18.110 [7] => 138.260 [8] => 69.880 [9] => 25.440 [10] => 12.100 [11] => 9.700 [12] => 6.260 [13] => 7.770 [14] => 3.840 [15] => 10.740 [16] => 19.670 [17] => 7.960 [18] => 26.040 [19] => 16.630 ) [penri] => Array ( [0] => 0.00 [1] => 27.74 [2] => 11.94 [3] => 0.00 [4] => 0.00 [5] => 7.31 [6] => 18.21 [7] => 127.20 [8] => 64.44 [9] => 25.50 [10] => 11.99 [11] => 9.70 [12] => 6.36 [13] => 7.49 [14] => 3.74 [15] => 11.26 [16] => 19.68 [17] => 7.94 [18] => 26.01 [19] => 16.66 ) [pe] => Array ( [0] => 0.000 [1] => 27.510 [2] => 12.000 [3] => 0.000 [4] => 0.000 [5] => 7.310 [6] => 18.110 [7] => 138.260 [8] => 69.880 [9] => 25.440 [10] => 12.100 [11] => 9.700 [12] => 6.260 [13] => 7.770 [14] => 3.840 [15] => 10.740 [16] => 19.670 [17] => 7.960 [18] => 26.040 [19] => 16.630 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.880 [7] => 0.710 [8] => 0.720 [9] => 1.460 [10] => 2.250 [11] => 2.860 [12] => 2.900 [13] => 2.260 [14] => 0.310 [15] => 1.690 [16] => 2.530 [17] => 1.320 [18] => 1.310 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.91 [10] => 15.29 [11] => 67.53 [12] => 150.97 [13] => 112.14 [14] => 41.66 [15] => 16.27 [16] => 0 [17] => 25.89 [18] => 13.8 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 49.310 [2] => 529.170 [3] => 0.000 [4] => 14.740 [5] => 56.670 [6] => 35.500 [7] => 30.290 [8] => 30.530 [9] => 21.500 [10] => 8.280 [11] => 9.850 [12] => 6.300 [13] => 13.630 [14] => 2.180 [15] => 8.180 [16] => 14.820 [17] => 7.810 [18] => 17.990 [19] => 33.310 ) [ps] => Array ( [0] => 0.000 [1] => 3.530 [2] => 4.550 [3] => 2.980 [4] => 1.510 [5] => 1.140 [6] => 1.270 [7] => 0.700 [8] => 1.120 [9] => 1.790 [10] => 2.200 [11] => 2.970 [12] => 2.350 [13] => 2.420 [14] => 0.410 [15] => 2.580 [16] => 3.950 [17] => 1.840 [18] => 2.050 [19] => 1.700 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.00552104899931 [6] => 0.0492348636061 [7] => 0.03 [8] => 0.0545100584036 [9] => 0.146604938272 [10] => 0.176326530612 [11] => 0.577355229041 [12] => 1.06972789116 [13] => 2.58613861386 [14] => 2.52571428571 [15] => 3.39463601533 [16] => 4.02213279678 [17] => 4.14807502468 [18] => 3.7560483871 [19] => 3.29798903108 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 18.710 [10] => -4.540 [11] => 24.980 [12] => 83.310 [13] => 83.060 [14] => 30.990 [15] => 1.620 [16] => -6.220 [17] => 1.990 [18] => 8.020 [19] => -1.200 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.140 [6] => 1.410 [7] => 0.680 [8] => 1.320 [9] => 21.990 [10] => -2.570 [11] => 28.600 [12] => 87.360 [13] => 89.000 [14] => 39.720 [15] => 60.490 [16] => 4.640 [17] => 8.790 [18] => 18.400 [19] => 8.780 ) [zscore] => Array ( [0] => 0.910 [1] => 3.150 [2] => 3.430 [3] => 1.600 [4] => 1.010 [5] => 1.270 [6] => 0.910 [7] => 1.260 [8] => 1.180 [9] => 1.560 [10] => 3.100 [11] => 3.690 [12] => 4.970 [13] => 3.330 [14] => 0.470 [15] => 1.710 [16] => 2.710 [17] => 2.080 [18] => 1.340 [19] => 1.040 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 3 [4] => 5 [5] => 6 [6] => 7 [7] => 3 [8] => 7 [9] => 5 [10] => 8 [11] => 6 [12] => 8 [13] => 4 [14] => 3 [15] => 6 [16] => 7 [17] => 8 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.410 [3] => -2.970 [4] => -2.830 [5] => -2.990 [6] => -0.670 [7] => -2.040 [8] => -2.840 [9] => -2.220 [10] => -2.740 [11] => -2.680 [12] => -2.590 [13] => -1.500 [14] => -0.970 [15] => -3.200 [16] => -2.480 [17] => -2.510 [18] => -2.490 [19] => -2.770 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.01 [9] => 0.19 [10] => 0.44 [11] => 0.78 [12] => 1.77 [13] => 2.57 [14] => 2.82 [15] => 3.35 [16] => 3.70 [17] => 4.05 [18] => 3.19 [19] => 2.68 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 238.430 [7] => 1037.620 [8] => 303.130 [9] => 41.360 [10] => 30.820 [11] => 31.930 [12] => 21.060 [13] => 12.050 [14] => 1.900 [15] => 9.840 [16] => 15.280 [17] => 8.360 [18] => 11.040 [19] => 10.130 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.670 [6] => 4.080 [7] => 4.200 [8] => 4.110 [9] => 5.600 [10] => 10.200 [11] => 20.040 [12] => 33.970 [13] => 42.450 [14] => 47.730 [15] => 50.250 [16] => 50.740 [17] => 55.040 [18] => 56.940 [19] => 52.130 ) [medpsvalue] => Array ( [0] => 4.64 [1] => 5.9 [2] => 5.47 [3] => 5.5 [4] => 5.26 [5] => 8.71 [6] => 7.97 [7] => 12.4 [8] => 7.03 [9] => 9.59 [10] => 14.06 [11] => 18.66 [12] => 34.91 [13] => 30.2 [14] => 28.73 [15] => 27.46 [16] => 32.87 [17] => 42.02 [18] => 37.76 [19] => 33.04 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.980 [2] => 5.550 [3] => 3.590 [4] => 1.890 [5] => 2.720 [6] => 2.780 [7] => 1.480 [8] => 1.480 [9] => 2.240 [10] => 2.160 [11] => 2.560 [12] => 2.320 [13] => 2.490 [14] => 2.250 [15] => 3.710 [16] => 4.420 [17] => 2.080 [18] => 2.430 [19] => 2.220 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 11.690 [2] => 7.710 [3] => 0.000 [4] => 18.330 [5] => 9.620 [6] => 9.640 [7] => 6.670 [8] => 12.000 [9] => 11.120 [10] => 5.990 [11] => 4.980 [12] => 3.830 [13] => 5.450 [14] => 7.420 [15] => 6.680 [16] => 8.980 [17] => 4.220 [18] => 7.660 [19] => 6.640 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 24.040 [2] => 10.450 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 19.270 [7] => 34.950 [8] => 120.500 [9] => 0.000 [10] => 10.240 [11] => 7.230 [12] => 4.060 [13] => 5.310 [14] => 10.600 [15] => 13.290 [16] => 10.310 [17] => 5.370 [18] => 7.760 [19] => 10.540 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.54 [6] => 0.58 [7] => 0.33 [8] => 0.53 [9] => 0.89 [10] => 1.11 [11] => 1.45 [12] => 1.08 [13] => 1.18 [14] => 0.17 [15] => 1.27 [16] => 1.88 [17] => 0.84 [18] => 0.96 [19] => 0.79 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.91 [6] => 0.83 [7] => 0 [8] => 2.85 [9] => 1.58 [10] => 1.17 [11] => 1.11 [12] => 1.02 [13] => 0.98 [14] => 0.25 [15] => 0.94 [16] => 1.46 [17] => 0.66 [18] => 1.02 [19] => 0.82 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.72 [6] => 0.88 [7] => 0.94 [8] => 0.85 [9] => 1.7 [10] => 2.38 [11] => 2.91 [12] => 2.92 [13] => 2.26 [14] => 0.32 [15] => 1.68 [16] => 2.57 [17] => 1.31 [18] => 1.28 [19] => 0.95 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.72 [6] => 0.88 [7] => 0.94 [8] => 0.85 [9] => 1.7 [10] => 2.38 [11] => 2.91 [12] => 2.92 [13] => 2.07 [14] => 0.27 [15] => 1.48 [16] => 2.3 [17] => 1.18 [18] => 1.16 [19] => 0.87 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 383.793347488 [1] => 511.192392099 [2] => 520.607857672 [3] => 477.446217904 [4] => 458.196181698 [5] => 429.261559696 [6] => 802.395209581 [7] => 1486.875 [8] => 1325.11356262 [9] => 1719.13580247 [10] => 2798.36734694 [11] => 3815.90319793 [12] => 5560.29761905 [13] => 6307.96039604 [14] => 5432.65306122 [15] => 7350.57471264 [16] => 9278.67203219 [17] => 11366.2388944 [18] => 10426.4112903 [19] => 8575.86837294 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 38.711960368 [1] => 58.4491587418 [2] => 66.271312083 [3] => 65.093684941 [4] => 63.1994733377 [5] => 66.2525879917 [6] => 83.8323353293 [7] => 141.25 [8] => 133.679428942 [9] => 172.067901235 [10] => 224.489795918 [11] => 236.819360415 [12] => 224.868197279 [13] => 329.40990099 [14] => 0 [15] => 0 [16] => 945.674044266 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 8.84642604388 [1] => 22.6773957571 [2] => 25.2038547072 [3] => 29.2158223456 [4] => 28.9664252798 [5] => 31.0559006211 [6] => 37.9241516966 [7] => 48.125 [8] => 38.9357560026 [9] => 50.1543209877 [10] => 49.7959183673 [11] => 59.6369922213 [12] => 82.2210884354 [13] => 84.5653465347 [14] => 148.571428571 [15] => 627.394636015 [16] => 695.171026157 [17] => 587.364264561 [18] => 421.370967742 [19] => 231.26142596 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 193.169217687 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 93.2059447983 [1] => 96.7812728603 [2] => 282.95033358 [3] => 184.108258154 [4] => 129.032258065 [5] => 137.336093858 [6] => 176.979374584 [7] => 63.125 [8] => 59.0525632706 [9] => 74.0740740741 [10] => 740.408163265 [11] => 2665.51426102 [12] => 4297.26870748 [13] => 1394.33960396 [14] => 693.87755102 [15] => 1272.98850575 [16] => 837.022132797 [17] => 4348.46989141 [18] => 3293.34677419 [19] => 2533.82084095 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 535.739561217 [1] => 685.881492319 [2] => 913.417346182 [3] => 802.290076336 [4] => 701.11915734 [5] => 869.565217391 [6] => 838.988689288 [7] => 928.75 [8] => 804.023361454 [9] => 957.561728395 [10] => 1061.2244898 [11] => 1436.47363872 [12] => 1557.23979592 [13] => 3070.89009901 [14] => 2563.26530612 [15] => 3337.16475096 [16] => 3202.21327968 [17] => 3626.85093781 [18] => 3818.5483871 [19] => 2403.10786106 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 49.6815286624 [1] => 58.0833942941 [2] => 67.976278725 [3] => 71.6863289382 [4] => 68.4660961159 [5] => 64.8723257419 [6] => 260.146373919 [7] => 193.75 [8] => 190.785204413 [9] => 257.716049383 [10] => 338.775510204 [11] => 382.02247191 [12] => 648.850340136 [13] => 522.13960396 [14] => 1229.3877551 [15] => 1189.65517241 [16] => 1578.47082495 [17] => 1596.24876604 [18] => 1731.85483871 [19] => 1838.20840951 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 12.3849964614 [1] => 16.9714703731 [2] => 13.3432171979 [3] => 1.59611380985 [4] => 2.63331138907 [5] => 5.52104899931 [6] => 29.9401197605 [7] => 78.125 [8] => 16.8721609345 [9] => 44.7530864198 [10] => 31.0204081633 [11] => 184.096802074 [12] => 89.1547619048 [13] => 30.4831683168 [14] => 6344.48979592 [15] => 1073.75478927 [16] => 65.3923541247 [17] => 354.392892399 [18] => 35.2822580645 [19] => 53.9305301645 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.71428571429 [11] => 101.987899741 [12] => 136.704081633 [13] => 80.6316831683 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 144.727530078 [1] => 162.326261887 [2] => 253.150481838 [3] => 170.229007634 [4] => 169.190256748 [5] => 189.095928226 [6] => 1229.54091816 [7] => 565.625 [8] => 768.981181051 [9] => 1165.89506173 [10] => 1226.93877551 [11] => 1639.58513397 [12] => 2006.97704082 [13] => 3686.44455446 [14] => 5104.48979592 [15] => 5881.22605364 [16] => 6805.83501006 [17] => 7745.31095755 [18] => 8132.05645161 [19] => 7177.3308958 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -8.84642604388 [1] => -22.6773957571 [2] => -25.2038547072 [3] => -29.2158223456 [4] => -28.9664252798 [5] => -31.0559006211 [6] => -37.9241516966 [7] => -48.125 [8] => -26.6060999351 [9] => -46.2962962963 [10] => -41.6326530612 [11] => -59.6369922213 [12] => 76.2772108844 [13] => 90.4653465347 [14] => -102.857142857 [15] => -619.731800766 [16] => -599.597585513 [17] => -475.814412636 [18] => -388.10483871 [19] => -219.378427788 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -46.0014154282 [1] => -67.300658376 [2] => -77.5389177168 [3] => -74.8091603053 [4] => -73.0743910467 [5] => -78.6749482402 [6] => -113.107119095 [7] => -186.875 [8] => -182.349123945 [9] => -225.308641975 [10] => -291.428571429 [11] => -324.978392394 [12] => -320.957482993 [13] => -469.040594059 [14] => -456.326530612 [15] => -1068.96551724 [16] => -1184.10462777 [17] => -1022.70483712 [18] => -1129.03225806 [19] => -1244.9725777 ) [BS_MoneyMarket] => Array ( [0] => -93.2059447983 [1] => -96.7812728603 [2] => -282.95033358 [3] => -184.108258154 [4] => -129.032258065 [5] => -137.336093858 [6] => -176.979374584 [7] => -63.125 [8] => -59.0525632706 [9] => -74.0740740741 [10] => -740.408163265 [11] => -2665.51426102 [12] => -4297.26870748 [13] => -1394.33960396 [14] => -693.87755102 [15] => -1272.98850575 [16] => -837.022132797 [17] => -4348.46989141 [18] => -3293.34677419 [19] => -2533.82084095 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 628.945506016 [1] => 782.662765179 [2] => 1196.36767976 [3] => 986.39833449 [4] => 830.151415405 [5] => 1006.90131125 [6] => 1015.96806387 [7] => 991.875 [8] => 863.075924724 [9] => 1031.63580247 [10] => 1801.63265306 [11] => 4101.98789974 [12] => 5854.5085034 [13] => 4465.22970297 [14] => 3257.14285714 [15] => 4610.1532567 [16] => 4039.23541247 [17] => 7975.32082922 [18] => 7111.89516129 [19] => 4936.92870201 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 144.727530078 [1] => 162.326261887 [2] => 253.150481838 [3] => 170.229007634 [4] => 169.190256748 [5] => 189.095928226 [6] => 1229.54091816 [7] => 565.625 [8] => 768.981181051 [9] => 1165.89506173 [10] => 1232.65306122 [11] => 1741.57303371 [12] => 2143.68112245 [13] => 3767.07623762 [14] => 5104.48979592 [15] => 5881.22605364 [16] => 6805.83501006 [17] => 7745.31095755 [18] => 8132.05645161 [19] => 7177.3308958 ) [cash2debt] => Array ( [0] => 0.267 [1] => 0.331 [2] => 0.618 [3] => 0.398 [4] => 0.278 [5] => 0.292 [6] => 0.228 [7] => 0.073 [8] => 0.095 [9] => 0.087 [10] => 0.993 [11] => 1.566 [12] => 3.273 [13] => 0.925 [14] => 0.066 [15] => 0.166 [16] => 0.168 [17] => 0.626 [18] => 0.454 [19] => 0.359 ) [interest_coverage] => Array ( [0] => 7.45 [1] => 3.74 [2] => 10.98 [3] => 0 [4] => 0 [5] => 0 [6] => 3 [7] => 1.31 [8] => 0.77 [9] => 0 [10] => 11.89 [11] => 22.61 [12] => 36.83 [13] => 32.06 [14] => 7.28 [15] => 2.77 [16] => 5.71 [17] => 7.49 [18] => 7.76 [19] => 7.81 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.31665569454 [5] => -3.45065562457 [6] => -28.6094477711 [7] => -31.25 [8] => 0.64892926671 [9] => 0 [10] => -7.34693877551 [11] => 0 [12] => -27.737244898 [13] => -46.2158415842 [14] => -66.9387755102 [15] => -66.091954023 [16] => -116.700201207 [17] => -98.7166831194 [18] => -72.5806451613 [19] => -44.78976234 ) [TaxProvision] => Array ( [0] => -24.6284501062 [1] => -27.0665691295 [2] => -94.4403261675 [3] => 54.8924358085 [4] => 13.8248847926 [5] => 11.0420979986 [6] => -27.2787757818 [7] => -35 [8] => 2.59571706684 [9] => -38.5802469136 [10] => -248.979591837 [11] => -496.974935177 [12] => -1033.20663265 [13] => -786.651485149 [14] => -532.244897959 [15] => -665.708812261 [16] => -1000 [17] => -1380.05923001 [18] => -773.185483871 [19] => -578.610603291 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => -212.972572276 [3] => 223.108952117 [4] => 61.8828176432 [5] => 28.9855072464 [6] => 0 [7] => 105.625 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 480.816326531 [15] => 25.8620689655 [16] => -90.5432595573 [17] => 171.767028628 [18] => 24.1935483871 [19] => 197.440585009 ) [Net Income (Continuing Operations)] => Array ( [0] => 48.9030431706 [1] => 65.5449890271 [2] => 188.880652335 [3] => -121.85981957 [4] => -32.2580645161 [5] => 31.0559006211 [6] => 56.5535595476 [7] => -13.125 [8] => 6.4892926671 [9] => 96.450617284 [10] => 484.897959184 [11] => 1162.4891962 [12] => 2036.69557823 [13] => 1644.1009901 [14] => 545.306122449 [15] => 1742.33716475 [16] => 1947.6861167 [17] => 2732.47778875 [18] => 1149.19354839 [19] => 923.217550274 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.94678780013 [9] => 6.94444444444 [10] => 18.7755102041 [11] => 0 [12] => 30.7091836735 [13] => -45.2326732673 [14] => -7.34693877551 [15] => 77.5862068966 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.272469922151 [1] => 0.354791514265 [2] => 0.934025203855 [3] => -0.628036086051 [4] => -0.167873601053 [5] => 0.64182194617 [6] => 0.256154357951 [7] => -0.053125 [8] => 0.0486696950032 [9] => 0.293209876543 [10] => 1.22040816327 [11] => 2.68798617113 [12] => 4.7619047619 [13] => 3.68316831683 [14] => 1.18367346939 [15] => 3.27586206897 [16] => 3.15895372233 [17] => 4.44225074038 [18] => 1.39112903226 [19] => 1.51736745887 ) [eps_basic] => Array ( [0] => 0.272469922151 [1] => 0.354791514265 [2] => 0.982209043736 [3] => -0.628036086051 [4] => -0.167873601053 [5] => 0.64182194617 [6] => 0.256154357951 [7] => -0.053125 [8] => 0.0486696950032 [9] => 0.304783950617 [10] => 1.29795918367 [11] => 2.86084701815 [12] => 4.90221088435 [13] => 3.70297029703 [14] => 1.19183673469 [15] => 3.28544061303 [16] => 3.16901408451 [17] => 4.461994077 [18] => 1.40120967742 [19] => 1.51736745887 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 69.1443388073 [12] => 77.2678571429 [13] => 151.430693069 [14] => 74.2857142857 [15] => 202.107279693 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 143.474503025 [12] => 175.338435374 [13] => 346.126732673 [14] => 302.857142857 [15] => 350.574712644 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 229.904926534 [12] => 266.474489796 [13] => 308.76039604 [14] => 435.918367347 [15] => 462.643678161 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 22.6889228471 [1] => 23.8134863533 [2] => 33.3003443783 [3] => 24.9460505538 [4] => 27.7373154873 [5] => 27.6242962353 [6] => 206.285145389 [7] => 210.9375 [8] => 208.44905063 [9] => 230.409807956 [10] => 273.219491878 [11] => 121.002592913 [12] => 149.582482993 [13] => 187.812871287 [14] => 280 [15] => 301.724137931 [16] => 1390.6375881 [17] => 1599.15179663 [18] => 1811.87402445 [19] => 1416.23413734 ) [CashAndCashEquivalents] => Array ( [0] => 93.2059447983 [1] => 96.7812728603 [2] => 282.95033358 [3] => 184.108258154 [4] => 129.032258065 [5] => 137.336093858 [6] => 176.979374584 [7] => 63.125 [8] => 59.0525632706 [9] => 74.0740740741 [10] => 740.408163265 [11] => 2665.51426102 [12] => 4297.26870748 [13] => 1394.33960396 [14] => 693.87755102 [15] => 1272.98850575 [16] => 837.022132797 [17] => 4348.46989141 [18] => 3293.34677419 [19] => 2533.82084095 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 193.169217687 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 20604.8979592 [15] => 22476.0536398 [16] => 8001.00603622 [17] => 8902.27048371 [18] => 9768.14516129 [19] => 9500.91407678 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 514.649681529 [1] => 562.984637893 [2] => 598.888065234 [3] => 595.142262318 [4] => 576.036866359 [5] => 588.681849551 [6] => 1632.73453094 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 46.277665996 [17] => 55.2813425469 [18] => 965.725806452 [19] => 2233.08957952 ) [GrossPPE] => Array ( [0] => 928.733191791 [1] => 998.610095099 [2] => 1107.85767235 [3] => 1079.18112422 [4] => 1217.90651745 [5] => 1406.48723257 [6] => 2772.45508982 [7] => 0 [8] => 2974.6917586 [9] => 3911.2654321 [10] => 5202.44897959 [11] => 5743.30164218 [12] => 6081.35884354 [13] => 11107.5168317 [14] => 23000 [15] => 25287.3563218 [16] => 28675.0503018 [17] => 29780.8489635 [18] => 33216.733871 [19] => 33907.678245 ) [AccumulatedDepreciation] => Array ( [0] => -296.390658174 [1] => -369.202633504 [2] => -434.988880652 [3] => -478.972935461 [4] => -531.928900592 [5] => -616.287094548 [6] => -588.157019295 [7] => -651.25 [8] => -772.874756652 [9] => -1038.58024691 [10] => -2355.10204082 [11] => -2690.57908384 [12] => -2818.28741497 [13] => -3378.66732673 [14] => -3482.44897959 [15] => -3806.51340996 [16] => -6231.38832998 [17] => -6927.93682132 [18] => -8078.62903226 [19] => -8486.28884826 ) [AccountsPayable] => Array ( [0] => 49.6815286624 [1] => 58.0833942941 [2] => 67.976278725 [3] => 71.6863289382 [4] => 68.4660961159 [5] => 64.8723257419 [6] => 260.146373919 [7] => 193.75 [8] => 190.785204413 [9] => 257.716049383 [10] => 338.775510204 [11] => 382.02247191 [12] => 352.657312925 [13] => 500.506930693 [14] => 0 [15] => 0 [16] => 762.575452716 [17] => 776.90029615 [18] => 1479.83870968 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 161.971830986 [17] => 91.8065153011 [18] => 55.4435483871 [19] => 55.7586837294 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 296.193027211 [13] => 21.6326732673 [14] => 1229.3877551 [15] => 1189.65517241 [16] => 653.923541247 [17] => 727.54195459 [18] => 196.572580645 [19] => 1782.44972578 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.71428571429 [11] => 101.987899741 [12] => 136.704081633 [13] => 80.6316831683 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 336.730360934 [1] => 275.640087783 [2] => 444.255003706 [3] => 460.999306037 [4] => 460.829493088 [5] => 464.458247067 [6] => 747.172322023 [7] => 783.125 [8] => 605.45100584 [9] => 806.327160494 [10] => 714.285714286 [11] => 1517.71823682 [12] => 1282.84098639 [13] => 1476.93762376 [14] => 4164.89795918 [15] => 6592.91187739 [16] => 4912.47484909 [17] => 6590.32576505 [18] => 7217.74193548 [19] => 7005.48446069 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 130.007077141 [1] => 138.771031456 [2] => 214.38102298 [3] => 128.660652325 [4] => 99.4075049375 [5] => 102.139406487 [6] => 328.675981371 [7] => 318.125 [8] => 360.804672291 [9] => 491.512345679 [10] => 730.612244898 [11] => 767.502160761 [12] => 747.910714286 [13] => 1906.64653465 [14] => 4053.06122449 [15] => 4795.97701149 [16] => 4928.57142857 [17] => 5273.44521224 [18] => 5626.00806452 [19] => 5400.36563071 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 545.271629779 [17] => 682.132280355 [18] => 766.129032258 [19] => 437.842778793 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 48.9030431706 [1] => 65.5449890271 [2] => 188.880652335 [3] => -121.85981957 [4] => -32.2580645161 [5] => 31.0559006211 [6] => 56.5535595476 [7] => -13.125 [8] => 6.4892926671 [9] => 96.450617284 [10] => 484.897959184 [11] => 1162.4891962 [12] => 2036.69557823 [13] => 1644.1009901 [14] => 545.306122449 [15] => 1742.33716475 [16] => 1947.6861167 [17] => 2732.47778875 [18] => 1149.19354839 [19] => 923.217550274 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -81.4889336016 [17] => -6.91016781836 [18] => 24.1935483871 [19] => 10.9689213894 ) [ChangeInReceivables] => Array ( [0] => -5.94479830149 [1] => -29.9195318215 [2] => 0.593031875463 [3] => -9.99306037474 [4] => -1.9749835418 [5] => 12.4223602484 [6] => -21.2907518297 [7] => 33.75 [8] => -9.73393900065 [9] => -58.6419753086 [10] => -47.3469387755 [11] => -141.745894555 [12] => -163.450680272 [13] => 176.012871287 [14] => -1142.85714286 [15] => 938.697318008 [16] => -197.183098592 [17] => -239.88153998 [18] => -119.959677419 [19] => 181.901279707 ) [ChangeInInventory] => Array ( [0] => 2.83085633404 [1] => 0.585223116313 [2] => -11.9347664937 [3] => 6.10687022901 [4] => -7.89993416722 [5] => 4.14078674948 [6] => 2.66134397871 [7] => -53.125 [8] => 30.4996755354 [9] => 77.9320987654 [10] => -23.6734693878 [11] => -105.445116681 [12] => -100.051870748 [13] => -93.4148514851 [14] => 93.0612244898 [15] => -107.279693487 [16] => -31.1871227364 [17] => -300.098716683 [18] => -99.7983870968 [19] => 85.0091407678 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 17.5210902012 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 13.2342533616 [1] => 6.7300658376 [2] => 9.11786508525 [3] => 8.04996530187 [4] => 0.658327847268 [5] => -6.90131124914 [6] => 30.6054557552 [7] => -10.625 [8] => -22.0635950681 [9] => 0.771604938272 [10] => 44.8979591837 [11] => 29.3863439931 [12] => 273.408163265 [13] => 98.3316831683 [14] => -198.367346939 [15] => -152.298850575 [16] => 124.748490946 [17] => -125.370187562 [18] => -49.3951612903 [19] => -52.1023765996 ) [ChangeInWorkingCapital] => Array ( [0] => 11.3234253362 [1] => -10.6803218727 [2] => -6.59747961453 [3] => -0.277585010409 [4] => -4.60829493088 [5] => 16.5631469979 [6] => 9.98003992016 [7] => -74.375 [8] => 16.2232316677 [9] => 20.8333333333 [10] => -22.0408163265 [11] => -19.8789974071 [12] => 254.586734694 [13] => -279.261386139 [14] => -1248.16326531 [15] => 679.118773946 [16] => -103.621730382 [17] => -665.350444225 [18] => -269.153225806 [19] => 214.808043876 ) [CF_DeferredTax] => Array ( [0] => 6.01556970984 [1] => 3.43818580834 [2] => 2.59451445515 [3] => 0 [4] => -3.94996708361 [5] => -10.3519668737 [6] => -1.33067198935 [7] => 30 [8] => -20.116807268 [9] => 4.62962962963 [10] => 162.448979592 [11] => 110.630942092 [12] => 50.5212585034 [13] => -96.3643564356 [14] => 1209.79591837 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -109.058740269 [1] => -66.0570592538 [2] => -114.084507042 [3] => -140.249826509 [4] => -53.982883476 [5] => -163.561076605 [6] => -140.385894877 [7] => -216.25 [8] => -114.860480208 [9] => -121.913580247 [10] => -176.326530612 [11] => -281.76318064 [12] => -415.06547619 [13] => -565.405940594 [14] => -757.551020408 [15] => -565.134099617 [16] => -814.889336016 [17] => -1220.13820336 [18] => -1713.70967742 [19] => -1698.35466179 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 54.114158636 [3] => 0 [4] => 0 [5] => 0 [6] => 179.640718563 [7] => 81.875 [8] => 0 [9] => 37.8086419753 [10] => 127.346938776 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -9501.2244898 [15] => 0 [16] => 0 [17] => 0 [18] => -435.483870968 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -192.28591649 [1] => -98.8295537674 [2] => -44.2550037064 [3] => -48.7161693269 [4] => -13.8248847926 [5] => 0 [6] => 0 [7] => -22.5 [8] => -11.6807268008 [9] => -16.975308642 [10] => -42.4489795918 [11] => -190.14693172 [12] => -148.591836735 [13] => -1309.77425743 [14] => -546.93877551 [15] => -356.32183908 [16] => -46.277665996 [17] => -457.058242843 [18] => -328.629032258 [19] => -297.074954296 ) [SaleOfInvestment] => Array ( [0] => 0.990799716914 [1] => 7.24213606437 [2] => 35.5077835434 [3] => 11.4503816794 [4] => 13.1665569454 [5] => 26.2249827467 [6] => 0 [7] => 0 [8] => 18.1700194679 [9] => 18.5185185185 [10] => 17.1428571429 [11] => 101.987899741 [12] => 1398.74234694 [13] => 384.476237624 [14] => 174.693877551 [15] => 375.478927203 [16] => 1246.47887324 [17] => 285.291214215 [18] => 51.4112903226 [19] => 458.86654479 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -7.34693877551 [15] => 311.302681992 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.070771408351 [1] => 0.0731528895391 [2] => 1.42108547152E-14 [3] => -1.06581410364E-14 [4] => -42.1329822251 [5] => -132.505175983 [6] => -73.8522954092 [7] => -259.375 [8] => 3.5527136788E-15 [9] => -150.462962963 [10] => -93.0612244898 [11] => 4.26325641456E-14 [12] => -90.1462585034 [13] => -2459.26930693 [14] => 8.45545855555E-13 [15] => -90.0383141762 [16] => 91.5492957746 [17] => -1.13686837722E-13 [18] => -737.903225806 [19] => -680.073126143 ) [sloanratio] => Array ( [0] => 0.2 [1] => 0.08 [2] => 0.08 [3] => -0.03 [4] => -0.01 [5] => 0.11 [6] => -0.02 [7] => 0.07 [8] => -0.01 [9] => 0.02 [10] => -0.05 [11] => 0.01 [12] => -0.12 [13] => 0.29 [14] => 0.37 [15] => -0.03 [16] => -0.07 [17] => 0 [18] => 0.02 [19] => 0.01 ) [current_ratio] => Array ( [0] => 2.58 [1] => 2.67 [2] => 4.92 [3] => 4.08 [4] => 3.48 [5] => 3.44 [6] => 2.74 [7] => 2.4 [8] => 2.98 [9] => 2.38 [10] => 3.94 [11] => 3.83 [12] => 4.08 [13] => 2.23 [14] => 0.44 [15] => 1.56 [16] => 1.89 [17] => 3.48 [18] => 3.56 [19] => 2.67 ) [quick_ratio] => Array ( [0] => 2.07 [1] => 2.24 [2] => 4.37 [3] => 3.58 [4] => 2.89 [5] => 2.87 [6] => 1.67 [7] => 1.16 [8] => 1.44 [9] => 1.39 [10] => 3.05 [11] => 3.24 [12] => 3.62 [13] => 1.48 [14] => 0.3 [15] => 0.97 [16] => 1.1 [17] => 2.71 [18] => 2.58 [19] => 1.88 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 4.16 [2] => 9.57 [3] => 0 [4] => 0 [5] => 0 [6] => 5.19 [7] => 2.86 [8] => 0.83 [9] => 0 [10] => 9.77 [11] => 13.83 [12] => 24.63 [13] => 18.83 [14] => 9.43 [15] => 7.52 [16] => 9.7 [17] => 18.62 [18] => 12.89 [19] => 9.49 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.93 [2] => -9.46 [3] => 4.05 [4] => 0.76 [5] => 11.16 [6] => -24.5 [7] => -73.24 [8] => -0.03 [9] => -1.06 [10] => -7.97 [11] => -1.03 [12] => -6.1 [13] => -2.55 [14] => -9.99 [15] => -21.01 [16] => -0.25 [17] => 0.32 [18] => 1.1 [19] => 2.64 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 29.44 [2] => -7.22 [3] => -4.28 [4] => -3.25 [5] => 271.01 [6] => -58.89 [7] => 65.84 [8] => -45.02 [9] => 40.48 [10] => 55.91 [11] => 29.93 [12] => 40.13 [13] => 10.76 [14] => -17.78 [15] => 14.14 [16] => 14.72 [17] => 22.3 [18] => -7.48 [19] => -16.73 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 30.21 [2] => 163.26 [3] => -167.24 [4] => 0 [5] => 0 [6] => -60.09 [7] => -120.74 [8] => 0 [9] => 502.45 [10] => 316.22 [11] => 120.25 [12] => 77.16 [13] => -22.65 [14] => -67.86 [15] => 176.75 [16] => -3.57 [17] => 40.62 [18] => -68.68 [19] => 9.07 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.82 [6] => 10.475 [7] => 6.05 [8] => 5.29 [9] => 10.481 [10] => 15.478 [11] => 24.293 [12] => 30.245 [13] => 36.1 [14] => 25.26 [15] => 45.99 [16] => 69.05 [17] => 39.89 [18] => 43.48 [19] => 34.34 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.01 [6] => 1.14 [7] => 0.96 [8] => 0.91 [9] => 1.52 [10] => 1.52 [11] => 1.35 [12] => 1.11 [13] => 0.84 [14] => 0.1 [15] => 0.7 [16] => 1.22 [17] => 0.64 [18] => 0.64 [19] => 0.5 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2.28 [13] => 2.73 [14] => 0 [15] => 0 [16] => 0.82 [17] => 1.96 [18] => 2.36 [19] => 3.16 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.36290753608 [10] => 0 [11] => 0.388310648519 [12] => 0.0763413755852 [13] => 0.0901757765471 [14] => 0.120684091642 [15] => 6.95061728395 [16] => 0 [17] => 3.98994974874 [18] => 3.24314214464 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.44 [10] => 1.02 [11] => 0.4 [12] => 0.25 [13] => 0.32 [14] => 0.12 [15] => 2.15 [16] => 0 [17] => 1.36 [18] => 2.63 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 49.57 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 14.49 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Teck Resources Ltd (NYSE:TCK)
Days Inventory
94.41 (As of Mar. 2014)

Teck Resources Ltd's inventory for the three months ended in Mar. 2014 was $1,585 Mil. Teck Resources Ltd's cost of goods sold for the three months ended in Mar. 2014 was $1,528 Mil. Hence, Teck Resources Ltd's days inventory for the three months ended in Mar. 2014 was 94.41.

Teck Resources Ltd's days inventory declined from Mar. 2013 (98.32) to Mar. 2014 (94.41).

Inventory can be measured by Days Sales of Inventory (DSI). Teck Resources Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 76.07.

Inventory turnover measures how fast the company turns over its inventory within a year. Teck Resources Ltd's inventory turnover for the three months ended in Mar. 2014 was 0.96.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Teck Resources Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.84.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Teck Resources Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1549.36014625/6358.31809872*365
=88.94

Teck Resources Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1585.07734304/1527.75250227*91
=94.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Teck Resources Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1585.07734304/1896.26933576*91
=76.07

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Teck Resources Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=1527.75250227 / 1585.07734304
=0.96

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Teck Resources Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1585.07734304 / 1896.26933576
=0.84

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Teck Resources Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 73.76111.47105.74111.05113.34101.5987.9790.2595.4488.94

Teck Resources Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 84.85105.3499.93105.0585.1798.32103.6482.9284.2994.41
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide