Switch to:
Array ( [fx_rate] => Array ( [0] => 0.863 [1] => 0.863 [2] => 0.863 [3] => 0.863 [4] => 0.863 [5] => 0.987 [6] => 1.066 [7] => 1.133 [8] => 0.942 [9] => 0.791 [10] => 0.762 [11] => 0.824 [12] => 0.77 [13] => 0.679 [14] => 0.755 [15] => 0.701 [16] => 0.748 [17] => 0.775 [18] => 0.752 [19] => 0.734 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.91 [1] => 3.92 [2] => 6.19 [3] => 8.50 [4] => 14.09 [5] => 22.52 [6] => 20.37 [7] => 12.73 [8] => 9.46 [9] => 14.22 [10] => 18.17 [11] => 17.41 [12] => 21.64 [13] => 34.37 [14] => 27.75 [15] => 29.69 [16] => 27.56 [17] => 24.79 [18] => 15.02 [19] => 18.02 ) [price_low] => Array ( [0] => 0.00 [1] => 3.00 [2] => 3.87 [3] => 6.09 [4] => 7.96 [5] => 11.50 [6] => 13.29 [7] => 8.77 [8] => 6.88 [9] => 8.36 [10] => 13.01 [11] => 14.47 [12] => 14.78 [13] => 20.15 [14] => 15.88 [15] => 17.24 [16] => 17.81 [17] => 16.61 [18] => 10.25 [19] => 12.43 ) [BS_share] => Array ( [0] => 3472.294 [1] => 3450.57 [2] => 3447.11 [3] => 3450.57 [4] => 3685.28 [5] => 3828.77 [6] => 4891.94 [7] => 5056.71 [8] => 5259.31 [9] => 5154.13 [10] => 5154.13 [11] => 4921.13 [12] => 4921.13 [13] => 4773.50 [14] => 4705.00 [15] => 4564.00 [16] => 4564.00 [17] => 4564.00 [18] => 4551.02 [19] => 4551.02 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3472.294 [1] => 3431.783 [2] => 3447.112 [3] => 3764.367 [4] => 3698.709 [5] => 3819.999 [6] => 4891.944 [7] => 5323.349 [8] => 5357.403 [9] => 5191.317 [10] => 4968.574 [11] => 4902.218 [12] => 4778.999 [13] => 4758.707 [14] => 4651.034 [15] => 4552.656 [16] => 4528.245 [17] => 4585.676 [18] => 4497.912 [19] => 4524.533 ) [Revenue] => Array ( [0] => 12436.4739282 [1] => 12920.3881808 [2] => 14233.6152955 [3] => 16434.4090382 [4] => 20230.4704519 [5] => 23327.5876393 [6] => 27907.9737336 [7] => 28185.1721094 [8] => 30984.5859873 [9] => 36703.9759798 [10] => 39090.2637795 [11] => 45333.5036408 [12] => 70742.8571429 [13] => 89403.5346097 [14] => 79219.8675497 [15] => 83275.32097 [16] => 89045.4545455 [17] => 83798.7096774 [18] => 86009.3085106 [19] => 80046.3215259 ) [COGS] => Array ( [0] => 1948.97798378 [1] => 2064.00463499 [2] => 3232.22132097 [3] => 4538.28736964 [4] => 3401.05677868 [5] => 4630.56231003 [6] => 11225.7157598 [7] => 6277.01676964 [8] => 7381.73036093 [9] => 7921.18078382 [10] => 9936.41469816 [11] => 12125.6856796 [12] => 21596.1038961 [13] => 26372.6067747 [14] => 23600 [15] => 23847.360913 [16] => 23537.4331551 [17] => 23556.1290323 [18] => 24034.5744681 [19] => 23216.6212534 ) [Gross Profit] => Array ( [0] => 10487.4959444 [1] => 10856.3835458 [2] => 11001.3939745 [3] => 11896.1216686 [4] => 16829.4136732 [5] => 18697.0263425 [6] => 16682.2579737 [7] => 21908.1553398 [8] => 23602.8556263 [9] => 28782.7939317 [10] => 29153.8490814 [11] => 33207.8191748 [12] => 49146.7532468 [13] => 63030.9278351 [14] => 55619.8675497 [15] => 59427.9600571 [16] => 65508.0213904 [17] => 60242.5806452 [18] => 61974.7340426 [19] => 56829.7002725 ) [SGA] => Array ( [0] => 3935.2792584 [1] => 4034.83661645 [2] => 4124.13789108 [3] => 3970.28968714 [4] => 6768.91541136 [5] => 8065.53090172 [6] => 5507.48217636 [7] => 10545.7811121 [8] => 11057.388535 [9] => 6388.22376738 [10] => 14882.355643 [11] => 16666.9247573 [12] => 21885.7142857 [13] => 26337.2606775 [14] => 22305.9602649 [15] => 12790.299572 [16] => 11241.9786096 [17] => 14296.7741935 [18] => 11394.9468085 [19] => 9820.16348774 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 3262.87949015 [1] => 3722.6013905 [2] => 3733.7612978 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Operating Income] => Array ( [0] => 3103.94553882 [1] => 2893.52954809 [2] => 2894.44727694 [3] => 3465.0764774 [4] => 4494.89107764 [5] => 3769.68591692 [6] => 5223.81801126 [7] => 4792.83318623 [8] => 5341.56050955 [9] => 7985.9102402 [10] => 8360.37270341 [11] => 10141.9660194 [12] => 12236.3636364 [13] => 19717.2312224 [14] => 18374.8344371 [15] => 19467.9029957 [16] => 22024.0641711 [17] => 12985.8064516 [18] => 14359.0425532 [19] => 12874.6594005 ) [other_operating_charges] => Array ( [0] => -3448.27114716 [1] => -3928.01738123 [2] => -3982.80880649 [3] => -4460.75550406 [4] => -5565.60718424 [5] => -6861.80952381 [6] => -5950.95778612 [7] => -6569.54104148 [8] => -7203.90658174 [9] => -14408.6599241 [10] => -5911.12073491 [11] => -6398.92839806 [12] => -15024.6753247 [13] => -16976.4359352 [14] => -14939.0728477 [15] => -27169.7574893 [16] => -32241.9786096 [17] => -32960 [18] => -36220.7446809 [19] => -34134.8773842 ) [Month End Stock Price] => Array ( [0] => 3.14 [1] => 3.744 [2] => 6.191 [3] => 8.141 [4] => 12.345 [5] => 22.431 [6] => 14.23 [7] => 11.868 [8] => 8.185 [9] => 14.163 [10] => 18.109 [11] => 15.007 [12] => 21.25 [13] => 32.53 [14] => 22.463 [15] => 27.84 [16] => 22.807 [17] => 17.19 [18] => 13.49 [19] => 16.34 ) [mktcap] => Array ( [0] => 10903.00316 [1] => 12918.93408 [2] => 21341.05801 [3] => 28091.09037 [4] => 45494.7816 [5] => 85883.13987 [6] => 69612.3062 [7] => 60013.03428 [8] => 43047.45235 [9] => 72997.94319 [10] => 93336.14017 [11] => 73851.39791 [12] => 104574.0125 [13] => 155281.955 [14] => 105688.415 [15] => 127061.76 [16] => 104091.148 [17] => 78455.16 [18] => 61393.2598 [19] => 74363.6668 ) [Cash and Equiv] => Array ( [0] => 128.791425261 [1] => 595.190034762 [2] => 344.011587486 [3] => 72.5793742758 [4] => 619.981460023 [5] => 972.651469098 [6] => 6432.38836773 [7] => 2814.74845543 [8] => 4150.89171975 [9] => 592.996207332 [10] => 2026.19947507 [11] => 4524.84587379 [12] => 7106.54155844 [13] => 9848.30633284 [14] => 8600 [15] => 15718.9728959 [16] => 7745.98930481 [17] => 8722.58064516 [18] => 15583.7765957 [19] => 16476.8392371 ) [ev_addition] => Array ( [0] => 14539.0950174 [1] => 15260.4797219 [2] => 16476.3499421 [3] => 17972.8041715 [4] => 27142.5504056 [5] => 29050.2006079 [6] => 24166.4015009 [7] => 31445.0220653 [8] => 28569.670913 [9] => 27322.806574 [10] => 22788.6981627 [11] => 41348.6480583 [12] => 73256.8155844 [13] => 73594.9926362 [14] => 64935.0993377 [15] => 68918.6875892 [16] => 83606.9518717 [17] => 84255.483871 [18] => 82890.9574468 [19] => 74798.3651226 ) [ev_addition_per_share] => Array ( [0] => 4.187 [1] => 4.423 [2] => 4.78 [3] => 5.209 [4] => 7.365 [5] => 7.587 [6] => 4.94 [7] => 6.218 [8] => 5.432 [9] => 5.301 [10] => 4.421 [11] => 8.402 [12] => 14.886 [13] => 15.417 [14] => 13.801 [15] => 15.101 [16] => 18.319 [17] => 18.461 [18] => 18.214 [19] => 16.436 ) [ev_per_share] => Array ( [0] => 7.33 [1] => 8.164 [2] => 10.971 [3] => 13.351 [4] => 19.715 [5] => 30.021 [6] => 19.17 [7] => 18.088 [8] => 13.615 [9] => 19.463 [10] => 22.529 [11] => 23.407 [12] => 36.14 [13] => 47.95 [14] => 36.263 [15] => 42.94 [16] => 41.127 [17] => 35.65 [18] => 31.7 [19] => 32.78 ) [ev] => Array ( [0] => 25442.0981774 [1] => 28179.4138019 [2] => 37817.4079521 [3] => 46063.8945415 [4] => 72637.3320056 [5] => 114933.340478 [6] => 93778.7077009 [7] => 91458.0563453 [8] => 71617.123263 [9] => 100320.749764 [10] => 116124.838333 [11] => 115200.045968 [12] => 177830.828084 [13] => 228876.947636 [14] => 170623.514338 [15] => 195980.447589 [16] => 187698.099872 [17] => 162710.643871 [18] => 144284.217247 [19] => 149162.031923 ) [Non Operating Income] => Array ( [0] => -600.586326767 [1] => 260.090382387 [2] => 356.580533024 [3] => -259.032444959 [4] => -17.191193511 [5] => 362.152988855 [6] => -553.34521576 [7] => -1578.07590468 [8] => -19154.4692144 [9] => -1294.45006321 [10] => 1188.80708661 [11] => 1759.32038835 [12] => 177.922077922 [13] => 216.494845361 [14] => -181.456953642 [15] => -703.281027104 [16] => -48.128342246 [17] => -1024.51612903 [18] => -2489.36170213 [19] => -645.776566757 ) [tax] => Array ( [0] => 219.597914253 [1] => 292.172653534 [2] => 403.876013905 [3] => 511.428736964 [4] => 639.643105446 [5] => 179.247213779 [6] => 226.731707317 [7] => 174.827890556 [8] => -3427.44161359 [9] => 1152.76232617 [10] => 1903.25328084 [11] => 2308.5315534 [12] => 2312.98701299 [13] => 2304.86008837 [14] => 4091.39072848 [15] => 3495.00713267 [16] => 5118.98395722 [17] => 388.387096774 [18] => 1942.81914894 [19] => 1786.10354223 ) [Pretax Income] => Array ( [0] => 1027.97103129 [1] => 1660.67555041 [2] => 1961.75202781 [3] => 1884.86095017 [4] => 2798.66164542 [5] => 2679.36474164 [6] => 2689.81707317 [7] => 1795.12797882 [8] => -15500.0636943 [9] => 4243.52844501 [10] => 6153.14173228 [11] => 8011.72330097 [12] => 8784.41558442 [13] => 15734.904271 [14] => 14456.9536424 [15] => 14817.403709 [16] => 18584.2245989 [17] => 8371.61290323 [18] => 7797.87234043 [19] => 8555.85831063 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1528.60498688 [11] => 764.387135922 [12] => 1405.19480519 [13] => 1035.3460972 [14] => 1095.36423841 [15] => 1161.19828816 [16] => 1058.82352941 [17] => 1067.09677419 [18] => 1280.58510638 [19] => 1271.11716621 ) [InterestExpense] => Array ( [0] => -1475.4820394 [1] => -1493.12514484 [2] => -1289.27578216 [3] => -1321.18308227 [4] => -1679.13789108 [5] => -1452.47416413 [6] => -1511.2120075 [7] => -1419.62930274 [8] => -1687.15498938 [9] => -1963.53223767 [10] => -3438.63385827 [11] => -2934.59223301 [12] => -5035.06493506 [13] => -5234.16789396 [14] => -4831.78807947 [15] => -5108.41654779 [16] => -4450.53475936 [17] => -4656.77419355 [18] => -5352.39361702 [19] => -4944.14168937 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3262.87949015 [1] => 3722.6013905 [2] => 3733.7612978 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 3262.87369641 [1] => 3722.60718424 [2] => 3733.76593279 [3] => 4191.19351101 [4] => 5230.56778679 [5] => 6404.85309017 [6] => 6420.40337711 [7] => 6508.36716681 [8] => 7104.47983015 [9] => 8478.6346397 [10] => 7399.06824147 [11] => 8116.23786408 [12] => 12602.5974026 [13] => 13896.9072165 [14] => 11981.4569536 [15] => 12776.0342368 [16] => 12437.1657754 [17] => 13091.6129032 [18] => 13873.6702128 [19] => 13115.8038147 ) [EBIT] => Array ( [0] => 2503.45307068 [1] => 3153.80069525 [2] => 3251.02780997 [3] => 3206.0428737 [4] => 4477.79837775 [5] => 4131.83890578 [6] => 4201.02814259 [7] => 3214.75728155 [8] => -13812.9087049 [9] => 6207.06068268 [10] => 9591.77559055 [11] => 10946.315534 [12] => 13819.4805195 [13] => 20969.0721649 [14] => 19288.7417219 [15] => 19925.8202568 [16] => 23034.7593583 [17] => 13028.3870968 [18] => 13150.2659574 [19] => 13500 ) [EBITDA_morn] => Array ( [0] => 5766.33256083 [1] => 6876.40208575 [2] => 6984.78910776 [3] => 7397.23290846 [4] => 9708.36848204 [5] => 10536.6879433 [6] => 10621.4305816 [7] => 9723.12444837 [8] => -6708.42887473 [9] => 14685.699115 [10] => 16990.8425197 [11] => 19062.5521845 [12] => 26422.0779221 [13] => 34865.9793814 [14] => 31270.1986755 [15] => 32701.8544936 [16] => 35471.9251337 [17] => 26120 [18] => 27023.9361702 [19] => 26615.8038147 ) [EBITDA] => Array ( [0] => 5766.33256083 [1] => 6876.40208575 [2] => 6984.78910776 [3] => 3206.0428737 [4] => 4477.79837775 [5] => 4131.83890578 [6] => 4201.02814259 [7] => 3214.75728155 [8] => -13812.9087049 [9] => 6207.06068268 [10] => 9591.77559055 [11] => 10946.315534 [12] => 13819.4805195 [13] => 20969.0721649 [14] => 19288.7417219 [15] => 19925.8202568 [16] => 23034.7593583 [17] => 13028.3870968 [18] => 13150.2659574 [19] => 13500 ) [EBITDA_1] => Array ( [0] => 5766.33256083 [1] => 6876.40208575 [2] => 6984.78910776 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA_new] => Array ( [0] => 3262.87369641 [1] => 3722.60718424 [2] => 3733.76593279 [3] => 4191.19351101 [4] => 5230.56778679 [5] => 6404.85309017 [6] => 6420.40337711 [7] => 6508.36716681 [8] => 7104.47983015 [9] => 8478.6346397 [10] => 7399.06824147 [11] => 8116.23786408 [12] => 12602.5974026 [13] => 13896.9072165 [14] => 11981.4569536 [15] => 12776.0342368 [16] => 12437.1657754 [17] => 13091.6129032 [18] => 13873.6702128 [19] => 13115.8038147 ) [EBITDA_new] => Array ( [0] => 5766.33256083 [1] => 6876.40208575 [2] => 6984.78910776 [3] => 7397.23290846 [4] => 9708.36848204 [5] => 10536.6879433 [6] => 10621.4305816 [7] => 9723.12444837 [8] => -6708.42887473 [9] => 14685.699115 [10] => 16990.8425197 [11] => 19062.5521845 [12] => 26422.0779221 [13] => 34865.9793814 [14] => 31270.1986755 [15] => 32701.8544936 [16] => 35471.9251337 [17] => 26120 [18] => 27023.9361702 [19] => 26615.8038147 ) [EBITDA_per_share] => Array ( [0] => 1.66 [1] => 2 [2] => 2.03 [3] => 0.85 [4] => 1.21 [5] => 1.08 [6] => 0.86 [7] => 0.6 [8] => -2.58 [9] => 1.2 [10] => 1.93 [11] => 2.23 [12] => 2.89 [13] => 4.41 [14] => 4.15 [15] => 4.38 [16] => 5.09 [17] => 2.84 [18] => 2.92 [19] => 2.98 ) [Operating_Income_per_share] => Array ( [0] => 0.89 [1] => 0.84 [2] => 0.84 [3] => 0.92 [4] => 1.22 [5] => 0.99 [6] => 1.07 [7] => 0.9 [8] => 1 [9] => 1.54 [10] => 1.68 [11] => 2.07 [12] => 2.56 [13] => 4.14 [14] => 3.95 [15] => 4.28 [16] => 4.86 [17] => 2.83 [18] => 3.19 [19] => 2.85 ) [Net Income] => Array ( [0] => 808.373117034 [1] => 988.850521437 [2] => 1137.2410197 [3] => 1321.81460023 [4] => 1514.73117034 [5] => 1833.83282675 [6] => 2350.21857411 [7] => 1859.49691086 [8] => -5920.16985138 [9] => 2780.95322377 [10] => 4164.69685039 [11] => 5391.69781553 [12] => 8094.80519481 [13] => 13116.34757 [14] => 10055.6291391 [15] => 11092.724679 [16] => 13592.2459893 [17] => 6971.61290323 [18] => 5223.40425532 [19] => 6257.49318801 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.0926998841251 [1] => 0.128621089224 [2] => 0.493626882966 [3] => 0.103128621089 [4] => 0.196987253766 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.145385587863 [10] => 0.451443569554 [11] => 0.616504854369 [12] => 0.698701298701 [13] => 0.949926362297 [14] => 1.06490066225 [15] => 1.3637660485 [16] => 1.35294117647 [17] => 1.51741935484 [18] => 0.719414893617 [19] => 0.468664850136 ) [Shares Outstanding] => Array ( [0] => 3472.294 [1] => 3431.783 [2] => 3447.112 [3] => 3764.367 [4] => 3698.709 [5] => 3819.999 [6] => 4891.944 [7] => 5323.349 [8] => 5357.403 [9] => 5191.317 [10] => 4968.574 [11] => 4902.218 [12] => 4778.999 [13] => 4758.707 [14] => 4651.034 [15] => 4552.656 [16] => 4528.245 [17] => 4585.676 [18] => 4497.912 [19] => 4524.533 ) [shares_diluted] => Array ( [0] => 3472.294 [1] => 3431.783 [2] => 3447.112 [3] => 3764.367 [4] => 3698.709 [5] => 3819.999 [6] => 4891.944 [7] => 5323.349 [8] => 5357.403 [9] => 5191.317 [10] => 4968.574 [11] => 4902.218 [12] => 4778.999 [13] => 4758.707 [14] => 4651.034 [15] => 4552.656 [16] => 4528.245 [17] => 4585.676 [18] => 4497.912 [19] => 4524.533 ) [shares_basic] => Array ( [0] => 3472.294 [1] => 3431.783 [2] => 3447.112 [3] => 3764.367 [4] => 3698.709 [5] => 3819.999 [6] => 4891.944 [7] => 5323.349 [8] => 5357.403 [9] => 5191.317 [10] => 4968.574 [11] => 4886.110 [12] => 4778.999 [13] => 4758.707 [14] => 4645.852 [15] => 4552.656 [16] => 4522.228 [17] => 4583.974 [18] => 4495.914 [19] => 4519.717 ) [COGS_pct] => Array ( [0] => 0.16 [1] => 0.16 [2] => 0.23 [3] => 0.28 [4] => 0.17 [5] => 0.20 [6] => 0.40 [7] => 0.22 [8] => 0.24 [9] => 0.22 [10] => 0.25 [11] => 0.27 [12] => 0.31 [13] => 0.29 [14] => 0.30 [15] => 0.29 [16] => 0.26 [17] => 0.28 [18] => 0.28 [19] => 0.29 ) [Gross Profit_pct] => Array ( [0] => 84.33 [1] => 84.03 [2] => 77.29 [3] => 72.39 [4] => 83.19 [5] => 80.15 [6] => 59.78 [7] => 77.73 [8] => 76.18 [9] => 78.42 [10] => 74.58 [11] => 73.25 [12] => 69.47 [13] => 70.50 [14] => 70.21 [15] => 71.36 [16] => 73.57 [17] => 71.89 [18] => 72.06 [19] => 71.00 ) [SGA_pct] => Array ( [0] => 31.64 [1] => 31.23 [2] => 28.97 [3] => 24.16 [4] => 33.46 [5] => 34.58 [6] => 19.73 [7] => 37.42 [8] => 35.69 [9] => 17.40 [10] => 38.07 [11] => 36.77 [12] => 30.94 [13] => 29.46 [14] => 28.16 [15] => 15.36 [16] => 12.62 [17] => 17.06 [18] => 13.25 [19] => 12.27 ) [Interest Expense_pct] => Array ( [0] => -11.86 [1] => -11.56 [2] => -9.06 [3] => -8.04 [4] => -8.30 [5] => -6.23 [6] => -5.41 [7] => -5.04 [8] => -5.45 [9] => -5.35 [10] => -8.80 [11] => -6.47 [12] => -7.12 [13] => -5.85 [14] => -6.10 [15] => -6.13 [16] => -5.00 [17] => -5.56 [18] => -6.22 [19] => -6.18 ) [Pretax Income_pct] => Array ( [0] => 8.27 [1] => 12.85 [2] => 13.78 [3] => 11.47 [4] => 13.83 [5] => 11.49 [6] => 9.64 [7] => 6.37 [8] => -50.03 [9] => 11.56 [10] => 15.74 [11] => 17.67 [12] => 12.42 [13] => 17.60 [14] => 18.25 [15] => 17.79 [16] => 20.87 [17] => 9.99 [18] => 9.07 [19] => 10.69 ) [Net Income_pct] => Array ( [0] => 6.50 [1] => 7.65 [2] => 7.99 [3] => 8.04 [4] => 7.49 [5] => 7.86 [6] => 8.42 [7] => 6.60 [8] => -19.11 [9] => 7.58 [10] => 10.65 [11] => 11.89 [12] => 11.44 [13] => 14.67 [14] => 12.69 [15] => 13.32 [16] => 15.26 [17] => 8.32 [18] => 6.07 [19] => 7.82 ) [DaysSalesOutstanding] => Array ( [0] => 77.91 [1] => 83.64 [2] => 92 [3] => 97.19 [4] => 110.11 [5] => 112.28 [6] => 104.57 [7] => 91.51 [8] => 75.4 [9] => 78.04 [10] => 84.92 [11] => 87.52 [12] => 75.18 [13] => 64.17 [14] => 62.76 [15] => 74.21 [16] => 68.51 [17] => 65.76 [18] => 65.07 [19] => 63.14 ) [DaysInventory] => Array ( [0] => 34.1 [1] => 38.12 [2] => 27.1 [3] => 21.08 [4] => 36.74 [5] => 38.13 [6] => 24.13 [7] => 38.7 [8] => 23.61 [9] => 23.32 [10] => 32.25 [11] => 33.59 [12] => 22.22 [13] => 20.12 [14] => 24.34 [15] => 20.39 [16] => 21.31 [17] => 23.27 [18] => 23.99 [19] => 21.1 ) [Payable] => Array ( [0] => 1916.09501738 [1] => 3988.29548088 [2] => 4734.32792584 [3] => 7551.5561993 [4] => 2697.38933951 [5] => 4314.03444782 [6] => 5567.41181989 [7] => 0 [8] => 0 [9] => 6699.53729456 [10] => 7429.07611549 [11] => 8381.62135922 [12] => 11184.2922078 [13] => 24614.1384389 [14] => 21094.0397351 [15] => 23950.0713267 [16] => 27025.4010695 [17] => 23974.1935484 [18] => 26078.4574468 [19] => 23738.4196185 ) [DaysPayable] => Array ( [0] => 56.24 [1] => 112.67 [2] => 121.4 [3] => 167.72 [4] => 48.67 [5] => 67.5 [6] => 72.81 [7] => 0 [8] => 0 [9] => 66.62 [10] => 69.37 [11] => 67.48 [12] => 57.71 [13] => 100.49 [14] => 97.19 [15] => 104.97 [16] => 110.78 [17] => 104.42 [18] => 110.67 [19] => 108.24 ) [InventoryTurnover] => Array ( [0] => 10.7 [1] => 9.58 [2] => 13.47 [3] => 17.32 [4] => 9.93 [5] => 9.57 [6] => 15.13 [7] => 9.43 [8] => 15.46 [9] => 15.65 [10] => 11.32 [11] => 10.87 [12] => 16.43 [13] => 18.14 [14] => 15 [15] => 17.9 [16] => 17.13 [17] => 15.68 [18] => 15.21 [19] => 17.3 ) [Accts Rec.] => Array ( [0] => 2654.63847045 [1] => 2960.58516802 [2] => 3587.77752028 [3] => 4376.06257242 [4] => 6103.08922364 [5] => 7176 [6] => 7995.53846154 [7] => 7066.40776699 [8] => 6400.37154989 [9] => 7847.54235145 [10] => 9095.1496063 [11] => 10870.4915049 [12] => 14571.2649351 [13] => 15717.2312224 [14] => 13622.5165563 [15] => 16930.0998573 [16] => 16712.5668449 [17] => 15098.0645161 [18] => 15332.4468085 [19] => 13847.4114441 ) [Inventory] => Array ( [0] => 182.084588644 [1] => 215.537659328 [2] => 240.017381228 [3] => 262.08806489 [4] => 342.348783314 [5] => 483.7852077 [6] => 742.12195122 [7] => 665.578111209 [8] => 477.526539278 [9] => 506.03034134 [10] => 878.052493438 [11] => 1115.84223301 [12] => 1314.64155844 [13] => 1453.60824742 [14] => 1573.50993377 [15] => 1332.38231098 [16] => 1374.3315508 [17] => 1501.93548387 [18] => 1579.78723404 [19] => 1341.96185286 ) [inventory2sales] => Array ( [0] => 0.015 [1] => 0.017 [2] => 0.017 [3] => 0.016 [4] => 0.017 [5] => 0.021 [6] => 0.027 [7] => 0.024 [8] => 0.015 [9] => 0.014 [10] => 0.022 [11] => 0.025 [12] => 0.019 [13] => 0.016 [14] => 0.02 [15] => 0.016 [16] => 0.015 [17] => 0.018 [18] => 0.018 [19] => 0.017 ) [Total Current Assets] => Array ( [0] => 3554.85747393 [1] => 3818.396292 [2] => 4259.78794902 [3] => 5687.13209733 [4] => 7332.48088065 [5] => 9694.71225937 [6] => 15557.5891182 [7] => 10800.3883495 [8] => 11224.7027601 [9] => 13228.9039191 [10] => 15267.652231 [11] => 16527.5728155 [12] => 23004.2558442 [13] => 27213.5493373 [14] => 23805.2980132 [15] => 33994.2938659 [16] => 28147.0588235 [17] => 26868.3870968 [18] => 34037.2340426 [19] => 39870.5722071 ) [Other Current Assets] => Array ( [0] => 589.342989571 [1] => 47.0834298957 [2] => 87.9814600232 [3] => 976.402085747 [4] => 267.061413673 [5] => 1062.27558257 [6] => 387.540337711 [7] => 253.654015887 [8] => 195.912951168 [9] => 4282.33501896 [10] => 3268.25065617 [11] => 16.3932038835 [12] => 11.8077922078 [13] => 194.40353461 [14] => 9.27152317881 [15] => 12.8388017118 [16] => 2314.17112299 [17] => 1545.80645161 [18] => 1541.22340426 [19] => 8204.35967302 ) [Net PPE] => Array ( [0] => 25552.5283893 [1] => 26704.2815759 [2] => 28195.838934 [3] => 28848.3858633 [4] => 32226.1019699 [5] => 36332.0810537 [6] => 36309.0318949 [7] => 32308.9938217 [8] => 28768.2059448 [9] => 30686.9001264 [10] => 30617.5918635 [11] => 33946.5898058 [12] => 44008.9974026 [13] => 47805.5964654 [14] => 40456.9536424 [15] => 45647.6462197 [16] => 47856.9518717 [17] => 45758.7096774 [18] => 46570.4787234 [19] => 42288.8283379 ) [Intangibles] => Array ( [0] => 2540.77636153 [1] => 2708.89918888 [2] => 2397.00347625 [3] => 4454.22479722 [4] => 10440.9849363 [5] => 11394.3130699 [6] => 25699.587242 [7] => 23025.6663725 [8] => 14855.1910828 [9] => 17323.7294564 [10] => 20771.2099738 [11] => 20356.6832524 [12] => 55190.3363636 [13] => 56097.2017673 [14] => 45356.2913907 [15] => 50516.4051355 [16] => 73005.3475936 [17] => 68607.7419355 [18] => 66543.8829787 [19] => 57196.1852861 ) [Total Assets] => Array ( [0] => 34164.0892236 [1] => 35766.6906141 [2] => 38567.3047509 [3] => 43290.6975666 [4] => 57406.0509849 [5] => 65181.8976697 [6] => 86619.4953096 [7] => 76277.6434245 [8] => 72230.6687898 [9] => 78339.8836915 [10] => 83227.148294 [11] => 88735.5461165 [12] => 141534.523377 [13] => 155924.889543 [14] => 132312.582781 [15] => 154266.761769 [16] => 173495.989305 [17] => 167255.483871 [18] => 172570.478723 [19] => 161937.3297 ) [Other Long-Term Assets] => Array ( [0] => 2515.92699884 [1] => 2535.11355736 [2] => 3714.67439166 [3] => 4300.95480881 [4] => 7406.48319815 [5] => 7760.79128673 [6] => 9053.28705441 [7] => 10142.5948808 [8] => 17382.5690021 [9] => 17100.3501896 [10] => 16570.6942257 [11] => 17904.7002427 [12] => 19330.9337662 [13] => 24808.5419735 [14] => 22694.0397351 [15] => 24108.4165478 [16] => 24486.631016 [17] => 26020.6451613 [18] => 25418.8829787 [19] => 22581.7438692 ) [Total Assets Non-liquid] => Array ( [0] => 34035.2977984 [1] => 35171.5005794 [2] => 38223.2931634 [3] => 43218.1181924 [4] => 56786.0695249 [5] => 64209.2462006 [6] => 80187.1069418 [7] => 73462.8949691 [8] => 68079.7770701 [9] => 77746.8874842 [10] => 81200.9488189 [11] => 84210.7002427 [12] => 134427.981818 [13] => 146076.583211 [14] => 123712.582781 [15] => 138547.788873 [16] => 165750 [17] => 158532.903226 [18] => 156986.702128 [19] => 145460.490463 ) [HardAssets] => Array ( [0] => 31494.5214368 [1] => 32462.6013905 [2] => 35826.2896871 [3] => 38763.8933951 [4] => 46345.0845886 [5] => 52814.9331307 [6] => 54487.5196998 [7] => 50437.2285966 [8] => 53224.5859873 [9] => 60423.1580278 [10] => 60429.7388451 [11] => 63854.0169903 [12] => 79237.6454545 [13] => 89979.3814433 [14] => 78356.2913907 [15] => 88031.3837375 [16] => 92744.6524064 [17] => 89925.1612903 [18] => 90442.8191489 [19] => 88264.3051771 ) [Accts Payable] => Array ( [0] => 1916.09501738 [1] => 3988.29548088 [2] => 4734.32792584 [3] => 7551.5561993 [4] => 2697.38933951 [5] => 4314.03444782 [6] => 5567.41181989 [7] => 346.557811121 [8] => 464.352441614 [9] => 7227.27433628 [10] => 8143.52230971 [11] => 8381.62135922 [12] => 11184.2922078 [13] => 24614.1384389 [14] => 21094.0397351 [15] => 23950.0713267 [16] => 27025.4010695 [17] => 23974.1935484 [18] => 26078.4574468 [19] => 23738.4196185 ) [Short-Term Debt] => Array ( [0] => 1938.11123986 [1] => 2051.71494786 [2] => 2781.70104287 [3] => 1975.2433372 [4] => 7792.20625724 [5] => 2297.39716312 [6] => 0 [7] => 4617.33451015 [8] => 5427.97239915 [9] => 0 [10] => 0 [11] => 11200.4283981 [12] => 10884.1675325 [13] => 10288.6597938 [14] => 10728.4768212 [15] => 13101.2838802 [16] => 13026.7379679 [17] => 13744.516129 [18] => 13623.6702128 [19] => 12979.5640327 ) [ShortTermDebt_without_lease] => Array ( [0] => 1938.11123986 [1] => 2051.71494786 [2] => 2781.70104287 [3] => 1975.2433372 [4] => 7792.20625724 [5] => 2297.39716312 [6] => 0 [7] => 4617.33451015 [8] => 5427.97239915 [9] => 0 [10] => 0 [11] => 11200.4283981 [12] => 10884.1675325 [13] => 10288.6597938 [14] => 10728.4768212 [15] => 13101.2838802 [16] => 13026.7379679 [17] => 13744.516129 [18] => 13623.6702128 [19] => 12979.5640327 ) [Minority_interest] => Array ( [0] => 0 [1] => 2329.06604867 [2] => 2658.52723059 [3] => 2740.75318656 [4] => 4106.79837775 [5] => 10785.8470111 [6] => 8747.64821764 [7] => 6560.94439541 [8] => 5958.52441614 [9] => 5585.95954488 [10] => 4950.78215223 [11] => 4152.89805825 [12] => 3666.43246753 [13] => 4020.6185567 [14] => 3087.41721854 [15] => 3623.39514979 [16] => 9668.44919786 [17] => 7415.48387097 [18] => 9574.46808511 [19] => 8579.01907357 ) [Total Current Liabilities] => Array ( [0] => 5464.43221321 [1] => 6252.202781 [2] => 7701.39513326 [3] => 9884.53650058 [4] => 14045.5724218 [5] => 13664.2745694 [6] => 22577.282364 [7] => 16256.478376 [8] => 15585.7112527 [9] => 17477.4804046 [10] => 25642.6089239 [11] => 26545.5570388 [12] => 34202.3233766 [13] => 36780.5596465 [14] => 33287.4172185 [15] => 38425.10699 [16] => 44775.4010695 [17] => 42036.1290323 [18] => 41902.9255319 [19] => 39705.7220708 ) [Other Current Liab.] => Array ( [0] => 1610.22595597 [1] => 212.19235226 [2] => 185.366164542 [3] => 357.736964079 [4] => 3555.97682503 [5] => 7052.84295846 [6] => 17009.8705441 [7] => 11292.5860547 [8] => 9693.38641189 [9] => 10250.2060683 [10] => 17499.0866142 [11] => 6963.50728155 [12] => 12133.8636364 [13] => 1877.76141384 [14] => 1464.90066225 [15] => 1373.75178317 [16] => 4723.26203209 [17] => 4317.41935484 [18] => 2200.79787234 [19] => 2987.73841962 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3567.33951333 [5] => 3315.47112462 [6] => 4070.18386492 [7] => 0 [8] => 0 [9] => 6254.41213654 [10] => 6498.7480315 [11] => 5967.54975728 [12] => 6391.16493506 [13] => 0 [14] => 0 [15] => 6510.69900143 [16] => 6101.60427807 [17] => 5889.03225806 [18] => 6051.86170213 [19] => 6200.27247956 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2975.31865585 [5] => 2610.16616008 [6] => 10302.8076923 [7] => 10300.1059135 [8] => 12388.5562633 [9] => 10079.8963338 [10] => 6934.38582677 [11] => 2025.72936893 [12] => 3726.45714286 [13] => 7029.455081 [14] => 6231.78807947 [15] => 0 [16] => 0 [17] => 593.548387097 [18] => 611.70212766 [19] => 626.702997275 ) [Retained Earnings] => Array ( [0] => 0.661645422943 [1] => 7213.12862109 [2] => 8680.73464658 [3] => 3182.13093859 [4] => 1514.73117034 [5] => 4859.19452888 [6] => 2348.22138837 [7] => 0 [8] => 0 [9] => 2780.95322377 [10] => 3773.59186352 [11] => 5684.74757282 [12] => 7598.54805195 [13] => 20325.4786451 [14] => 21283.4437086 [15] => 23801.7118402 [16] => 26699.197861 [17] => 24836.1290323 [18] => 26022.606383 [19] => 30677.1117166 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -427.061038961 [13] => -341.678939617 [14] => -2886.09271523 [15] => -751.783166904 [16] => -1839.57219251 [17] => -2299.35483871 [18] => -1047.87234043 [19] => -741.144414169 ) [Total Equity] => Array ( [0] => 10854.1216686 [1] => 11479.6790267 [2] => 13223.9246813 [3] => 13849.2433372 [4] => 15637.1714948 [5] => 14718.6241135 [6] => 24315.2260788 [7] => 22825.7899382 [8] => 18042.462845 [9] => 21147.0442478 [10] => 21277.5183727 [11] => 15441.4466019 [12] => 22309.5428571 [13] => 29639.1752577 [14] => 22822.5165563 [15] => 31004.2796006 [16] => 32689.8395722 [17] => 27917.4193548 [18] => 27208.7765957 [19] => 28862.3978202 ) [Long-Term Debt] => Array ( [0] => 12729.7752028 [1] => 11474.8887601 [2] => 11380.1332561 [3] => 13329.387022 [4] => 15863.5272306 [5] => 16939.6079027 [6] => 21851.141651 [7] => 23081.4916152 [8] => 21334.0658174 [9] => 22329.8432364 [10] => 19864.1154856 [11] => 30520.1674757 [12] => 65812.7571429 [13] => 69134.0206186 [14] => 59719.205298 [15] => 67912.9814551 [16] => 68657.7540107 [17] => 71818.0645161 [18] => 75276.5957447 [19] => 69716.6212534 ) [Total Liabilities] => Array ( [0] => 23309.9663963 [1] => 24287.0115875 [2] => 25343.3800695 [3] => 29441.4542294 [4] => 41768.8794902 [5] => 50463.2735562 [6] => 62304.2701689 [7] => 53451.8534863 [8] => 54188.2059448 [9] => 57192.840708 [10] => 61949.6312336 [11] => 73294.1007282 [12] => 119224.981818 [13] => 126285.714286 [14] => 109490.066225 [15] => 123262.482168 [16] => 140806.149733 [17] => 139338.064516 [18] => 145361.702128 [19] => 133074.93188 ) [Other Long-Term Liab.] => Array ( [0] => 4581.31633835 [1] => 6032.77983778 [2] => 5667.67439166 [3] => 6227.53070684 [4] => 11859.7798378 [5] => 18723.5460993 [6] => 16573.3874296 [7] => 11742.4536628 [8] => 14603.970276 [9] => 16373.8470291 [10] => 15320.8976378 [11] => 13224.1080097 [12] => 13106.0688312 [13] => 14589.10162 [14] => 11747.0198675 [15] => 12527.8174037 [16] => 19252.6737968 [17] => 18760 [18] => 21815.1595745 [19] => 19479.5640327 ) [Cash and Equiv_pct] => Array ( [0] => 0.38 [1] => 1.66 [2] => 0.89 [3] => 0.17 [4] => 1.08 [5] => 1.49 [6] => 7.43 [7] => 3.69 [8] => 5.75 [9] => 0.76 [10] => 2.43 [11] => 5.10 [12] => 5.02 [13] => 6.32 [14] => 6.50 [15] => 10.19 [16] => 4.46 [17] => 5.22 [18] => 9.03 [19] => 10.17 ) [Accts Rec._pct] => Array ( [0] => 7.77 [1] => 8.28 [2] => 9.30 [3] => 10.11 [4] => 10.63 [5] => 11.01 [6] => 9.23 [7] => 9.26 [8] => 8.86 [9] => 10.02 [10] => 10.93 [11] => 12.25 [12] => 10.30 [13] => 10.08 [14] => 10.30 [15] => 10.97 [16] => 9.63 [17] => 9.03 [18] => 8.88 [19] => 8.55 ) [Inventory_pct] => Array ( [0] => 0.53 [1] => 0.60 [2] => 0.62 [3] => 0.61 [4] => 0.60 [5] => 0.74 [6] => 0.86 [7] => 0.87 [8] => 0.66 [9] => 0.65 [10] => 1.06 [11] => 1.26 [12] => 0.93 [13] => 0.93 [14] => 1.19 [15] => 0.86 [16] => 0.79 [17] => 0.90 [18] => 0.92 [19] => 0.83 ) [Other Current Assets_pct] => Array ( [0] => 1.73 [1] => 0.13 [2] => 0.23 [3] => 2.26 [4] => 0.47 [5] => 1.63 [6] => 0.45 [7] => 0.33 [8] => 0.27 [9] => 5.47 [10] => 3.93 [11] => 0.02 [12] => 0.01 [13] => 0.12 [14] => 0.01 [15] => 0.01 [16] => 1.33 [17] => 0.92 [18] => 0.89 [19] => 5.07 ) [Total Current Assets_pct] => Array ( [0] => 10.41 [1] => 10.68 [2] => 11.05 [3] => 13.14 [4] => 12.77 [5] => 14.87 [6] => 17.96 [7] => 14.16 [8] => 15.54 [9] => 16.89 [10] => 18.34 [11] => 18.63 [12] => 16.25 [13] => 17.45 [14] => 17.99 [15] => 22.04 [16] => 16.22 [17] => 16.06 [18] => 19.72 [19] => 24.62 ) [Net PPE_pct] => Array ( [0] => 74.79 [1] => 74.66 [2] => 73.11 [3] => 66.64 [4] => 56.14 [5] => 55.74 [6] => 41.92 [7] => 42.36 [8] => 39.83 [9] => 39.17 [10] => 36.79 [11] => 38.26 [12] => 31.09 [13] => 30.66 [14] => 30.58 [15] => 29.59 [16] => 27.58 [17] => 27.36 [18] => 26.99 [19] => 26.11 ) [Intangibles_pct] => Array ( [0] => 7.44 [1] => 7.57 [2] => 6.22 [3] => 10.29 [4] => 18.19 [5] => 17.48 [6] => 29.67 [7] => 30.19 [8] => 20.57 [9] => 22.11 [10] => 24.96 [11] => 22.94 [12] => 38.99 [13] => 35.98 [14] => 34.28 [15] => 32.75 [16] => 42.08 [17] => 41.02 [18] => 38.56 [19] => 35.32 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.36 [1] => 7.09 [2] => 9.63 [3] => 9.94 [4] => 12.90 [5] => 11.91 [6] => 10.45 [7] => 13.30 [8] => 24.07 [9] => 21.83 [10] => 19.91 [11] => 20.18 [12] => 13.66 [13] => 15.91 [14] => 17.15 [15] => 15.63 [16] => 14.11 [17] => 15.56 [18] => 14.73 [19] => 13.94 ) [Accts Payable_pct] => Array ( [0] => 5.61 [1] => 11.15 [2] => 12.28 [3] => 17.44 [4] => 4.70 [5] => 6.62 [6] => 6.43 [7] => 0.45 [8] => 0.64 [9] => 9.23 [10] => 9.78 [11] => 9.45 [12] => 7.90 [13] => 15.79 [14] => 15.94 [15] => 15.53 [16] => 15.58 [17] => 14.33 [18] => 15.11 [19] => 14.66 ) [Short-Term Debt_pct] => Array ( [0] => 5.67 [1] => 5.74 [2] => 7.21 [3] => 4.56 [4] => 13.57 [5] => 3.52 [6] => 0.00 [7] => 6.05 [8] => 7.51 [9] => 0.00 [10] => 0.00 [11] => 12.62 [12] => 7.69 [13] => 6.60 [14] => 8.11 [15] => 8.49 [16] => 7.51 [17] => 8.22 [18] => 7.89 [19] => 8.02 ) [Other Current Liab._pct] => Array ( [0] => 4.71 [1] => 0.59 [2] => 0.48 [3] => 0.83 [4] => 6.19 [5] => 10.82 [6] => 19.64 [7] => 14.80 [8] => 13.42 [9] => 13.08 [10] => 21.03 [11] => 7.85 [12] => 8.57 [13] => 1.20 [14] => 1.11 [15] => 0.89 [16] => 2.72 [17] => 2.58 [18] => 1.28 [19] => 1.84 ) [Total Current Liabilities_pct] => Array ( [0] => 15.99 [1] => 17.48 [2] => 19.97 [3] => 22.83 [4] => 24.47 [5] => 20.96 [6] => 26.06 [7] => 21.31 [8] => 21.58 [9] => 22.31 [10] => 30.81 [11] => 29.92 [12] => 24.17 [13] => 23.59 [14] => 25.16 [15] => 24.91 [16] => 25.81 [17] => 25.13 [18] => 24.28 [19] => 24.52 ) [Long-Term Debt_pct] => Array ( [0] => 37.26 [1] => 32.08 [2] => 29.51 [3] => 30.79 [4] => 27.63 [5] => 25.99 [6] => 25.23 [7] => 30.26 [8] => 29.54 [9] => 28.50 [10] => 23.87 [11] => 34.39 [12] => 46.50 [13] => 44.34 [14] => 45.13 [15] => 44.02 [16] => 39.57 [17] => 42.94 [18] => 43.62 [19] => 43.05 ) [Other Long-Term Liab._pct] => Array ( [0] => 14.97 [1] => 18.34 [2] => 16.24 [3] => 14.39 [4] => 20.66 [5] => 30.47 [6] => 20.64 [7] => 18.50 [8] => 23.91 [9] => 22.19 [10] => 19.76 [11] => 18.29 [12] => 13.57 [13] => 13.06 [14] => 12.46 [15] => 10.97 [16] => 15.78 [17] => 15.24 [18] => 16.33 [19] => 14.61 ) [Total Liabilities_pct] => Array ( [0] => 68.23 [1] => 67.90 [2] => 65.71 [3] => 68.01 [4] => 72.76 [5] => 77.42 [6] => 71.93 [7] => 70.08 [8] => 75.02 [9] => 73.01 [10] => 74.43 [11] => 82.60 [12] => 84.24 [13] => 80.99 [14] => 82.75 [15] => 79.90 [16] => 81.16 [17] => 83.31 [18] => 84.23 [19] => 82.18 ) [netcash] => Array ( [0] => -6.68 [1] => -6.87 [2] => -7.25 [3] => -8.51 [4] => -11.17 [5] => -12.93 [6] => -11.42 [7] => -10.01 [8] => -9.51 [9] => -10.98 [10] => -11.63 [11] => -13.97 [12] => -22.78 [13] => -24.39 [14] => -21.44 [15] => -23.56 [16] => -29.15 [17] => -28.62 [18] => -28.52 [19] => -25.62 ) [NCAV] => Array ( [0] => -6.08 [1] => -6.19 [2] => -6.44 [3] => -7.52 [4] => -9.88 [5] => -11.46 [6] => -10.12 [7] => -8.9 [8] => -8.56 [9] => -9.79 [10] => -10.22 [11] => -12.2 [12] => -20.43 [13] => -21.77 [14] => -19.1 [15] => -20.64 [16] => -26.26 [17] => -25.97 [18] => -25.82 [19] => -23.19 ) [NCAV_real] => Array ( [0] => -5.69 [1] => -5.93 [2] => -6.12 [3] => -6.88 [4] => -9.34 [5] => -10.65 [6] => -9.56 [7] => -8.43 [8] => -8.17 [9] => -8.53 [10] => -9.06 [11] => -11.54 [12] => -19.55 [13] => -20.75 [14] => -18.21 [15] => -19.56 [16] => -24.68 [17] => -24.64 [18] => -24.46 [19] => -20.48 ) [Book Value Per Share] => Array ( [0] => 3.13 [1] => 3.33 [2] => 3.84 [3] => 4.01 [4] => 4.24 [5] => 3.84 [6] => 4.97 [7] => 4.51 [8] => 3.43 [9] => 4.1 [10] => 4.13 [11] => 3.14 [12] => 4.53 [13] => 6.21 [14] => 4.85 [15] => 6.79 [16] => 7.16 [17] => 6.12 [18] => 5.98 [19] => 6.34 ) [Tangibles_book_per_share] => Array ( [0] => 2.39 [1] => 2.54 [2] => 3.14 [3] => 2.72 [4] => 1.41 [5] => 0.87 [6] => -0.28 [7] => -0.04 [8] => 0.61 [9] => 0.74 [10] => 0.1 [11] => -1 [12] => -6.68 [13] => -5.54 [14] => -4.79 [15] => -4.28 [16] => -8.83 [17] => -8.92 [18] => -8.64 [19] => -6.23 ) [deb2equity] => Array ( [0] => 1.351 [1] => 1.178 [2] => 1.071 [3] => 1.105 [4] => 1.513 [5] => 1.307 [6] => 0.899 [7] => 1.213 [8] => 1.483 [9] => 1.056 [10] => 0.934 [11] => 2.702 [12] => 3.438 [13] => 2.68 [14] => 3.087 [15] => 2.613 [16] => 2.499 [17] => 3.065 [18] => 3.267 [19] => 2.865 ) [debt2rev_totaldebt] => Array ( [0] => 14667.8864426 [1] => 13526.603708 [2] => 14161.834299 [3] => 15304.6303592 [4] => 23655.7334878 [5] => 19237.0050659 [6] => 21851.141651 [7] => 27698.8261253 [8] => 26762.0382166 [9] => 22329.8432364 [10] => 19864.1154856 [11] => 41720.5958738 [12] => 76696.9246753 [13] => 79422.6804124 [14] => 70447.6821192 [15] => 81014.2653352 [16] => 81684.4919786 [17] => 85562.5806452 [18] => 88900.2659574 [19] => 82696.1852861 ) [debt2rev] => Array ( [0] => 1.179 [1] => 1.047 [2] => 0.995 [3] => 0.931 [4] => 1.169 [5] => 0.825 [6] => 0.783 [7] => 0.983 [8] => 0.864 [9] => 0.608 [10] => 0.508 [11] => 0.92 [12] => 1.084 [13] => 0.888 [14] => 0.889 [15] => 0.973 [16] => 0.917 [17] => 1.021 [18] => 1.034 [19] => 1.033 ) [cogs2rev] => Array ( [0] => 0.16 [1] => 0.16 [2] => 0.23 [3] => 0.28 [4] => 0.17 [5] => 0.20 [6] => 0.40 [7] => 0.22 [8] => 0.24 [9] => 0.22 [10] => 0.25 [11] => 0.27 [12] => 0.31 [13] => 0.29 [14] => 0.30 [15] => 0.29 [16] => 0.26 [17] => 0.28 [18] => 0.28 [19] => 0.29 ) [inventory2rev] => Array ( [0] => 0.015 [1] => 0.017 [2] => 0.017 [3] => 0.016 [4] => 0.017 [5] => 0.021 [6] => 0.027 [7] => 0.024 [8] => 0.015 [9] => 0.014 [10] => 0.022 [11] => 0.025 [12] => 0.019 [13] => 0.016 [14] => 0.02 [15] => 0.016 [16] => 0.015 [17] => 0.018 [18] => 0.018 [19] => 0.017 ) [ar2asset] => Array ( [0] => 0.078 [1] => 0.083 [2] => 0.093 [3] => 0.101 [4] => 0.106 [5] => 0.11 [6] => 0.092 [7] => 0.093 [8] => 0.089 [9] => 0.1 [10] => 0.109 [11] => 0.123 [12] => 0.103 [13] => 0.101 [14] => 0.103 [15] => 0.11 [16] => 0.096 [17] => 0.09 [18] => 0.089 [19] => 0.086 ) [cash2asset] => Array ( [0] => 0.004 [1] => 0.017 [2] => 0.009 [3] => 0.002 [4] => 0.011 [5] => 0.015 [6] => 0.074 [7] => 0.037 [8] => 0.057 [9] => 0.008 [10] => 0.024 [11] => 0.051 [12] => 0.05 [13] => 0.063 [14] => 0.065 [15] => 0.102 [16] => 0.045 [17] => 0.052 [18] => 0.09 [19] => 0.102 ) [equity2asset] => Array ( [0] => 0.318 [1] => 0.321 [2] => 0.343 [3] => 0.32 [4] => 0.272 [5] => 0.226 [6] => 0.281 [7] => 0.299 [8] => 0.25 [9] => 0.27 [10] => 0.256 [11] => 0.174 [12] => 0.158 [13] => 0.19 [14] => 0.172 [15] => 0.201 [16] => 0.188 [17] => 0.167 [18] => 0.158 [19] => 0.178 ) [equity2liab_tangbile] => Array ( [0] => 0.357 [1] => 0.361 [2] => 0.427 [3] => 0.319 [4] => 0.124 [5] => 0.066 [6] => 0 [7] => 0 [8] => 0.059 [9] => 0.067 [10] => 0.008 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.748 [1] => 0.747 [2] => 0.731 [3] => 0.666 [4] => 0.561 [5] => 0.557 [6] => 0.419 [7] => 0.424 [8] => 0.398 [9] => 0.392 [10] => 0.368 [11] => 0.383 [12] => 0.311 [13] => 0.307 [14] => 0.306 [15] => 0.296 [16] => 0.276 [17] => 0.274 [18] => 0.27 [19] => 0.261 ) [interest2rev] => Array ( [0] => -11.864 [1] => -11.556 [2] => -9.058 [3] => -8.039 [4] => -8.3 [5] => -6.226 [6] => -5.415 [7] => -5.037 [8] => -5.445 [9] => -5.35 [10] => -8.797 [11] => -6.473 [12] => -7.117 [13] => -5.855 [14] => -6.099 [15] => -6.134 [16] => -4.998 [17] => -5.557 [18] => -6.223 [19] => -6.177 ) [std2asset] => Array ( [0] => 0.16 [1] => 0.175 [2] => 0.2 [3] => 0.228 [4] => 0.245 [5] => 0.21 [6] => 0.261 [7] => 0.213 [8] => 0.216 [9] => 0.223 [10] => 0.308 [11] => 0.299 [12] => 0.242 [13] => 0.236 [14] => 0.252 [15] => 0.249 [16] => 0.258 [17] => 0.251 [18] => 0.243 [19] => 0.245 ) [ltd2asset] => Array ( [0] => 0.373 [1] => 0.321 [2] => 0.295 [3] => 0.308 [4] => 0.276 [5] => 0.26 [6] => 0.252 [7] => 0.303 [8] => 0.295 [9] => 0.285 [10] => 0.239 [11] => 0.344 [12] => 0.465 [13] => 0.443 [14] => 0.451 [15] => 0.44 [16] => 0.396 [17] => 0.429 [18] => 0.436 [19] => 0.431 ) [turnover] => Array ( [0] => 0.364 [1] => 0.361 [2] => 0.369 [3] => 0.38 [4] => 0.352 [5] => 0.358 [6] => 0.322 [7] => 0.37 [8] => 0.429 [9] => 0.469 [10] => 0.47 [11] => 0.511 [12] => 0.5 [13] => 0.573 [14] => 0.599 [15] => 0.54 [16] => 0.513 [17] => 0.501 [18] => 0.498 [19] => 0.494 ) [CF_Net Income] => Array ( [0] => 808.373117034 [1] => 988.850521437 [2] => 1137.2410197 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2780.95322377 [10] => 4164.69685039 [11] => 5391.69781553 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [buybackratio] => Array ( [0] => -0.07 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.54 [1] => 4.05 [2] => 4.83 [3] => 4.84 [4] => 3.61 [5] => 3.06 [6] => 0 [7] => 0 [8] => 0 [9] => 3 [10] => 1.28 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 3262.87949015 [1] => 3722.6013905 [2] => 3733.7612978 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 4545.78794902 [1] => 714.209733488 [2] => 6731.27230591 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7792.37422771 [8] => 9357.33545648 [9] => 11599.2629583 [10] => 13285.0170604 [11] => 13507.9356796 [12] => 20018.1818182 [13] => 22902.7982327 [14] => 21676.8211921 [15] => 23035.6633381 [16] => 22288.7700535 [17] => 22558.7096774 [18] => 20230.0531915 [19] => 19542.2343324 ) [Cash Flow from Others] => Array ( [0] => 71.4356894554 [1] => -4456.33140209 [2] => 745.001158749 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7792.37422771 [8] => 9357.33545648 [9] => -0.00126422250287 [10] => 0.00131233595857 [11] => 9.09494701773E-13 [12] => 20018.1818182 [13] => 22902.7982327 [14] => 21676.8211921 [15] => 23035.6633381 [16] => 22288.7700535 [17] => 22558.7096774 [18] => 20230.0531915 [19] => 19542.2343324 ) [Cash Flow_PPE] => Array ( [0] => -5225.36964079 [1] => -4197.32560834 [2] => -4723.99420626 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 354.068843778 [8] => 93.5456475584 [9] => 535.398230088 [10] => -4258.60104987 [11] => -5226.72936893 [12] => -8836.36363636 [13] => -10421.2076583 [14] => -10083.4437086 [15] => -10486.4479315 [16] => -11536.0962567 [17] => -10676.1290323 [18] => -11359.0425532 [19] => -12415.5313351 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -4811.37795276 [11] => -7360.0473301 [12] => -27874.025974 [13] => 3752.57731959 [14] => -1976.1589404 [15] => -19.9714693295 [16] => -6941.17647059 [17] => -3798.70967742 [18] => 2375 [19] => -188.010899183 ) [Cash Flow_CPEX] => Array ( [0] => -5819.24681344 [1] => -4325.38238702 [2] => -4816.81691773 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -7722.17122683 [8] => -4577.30360934 [9] => 0 [10] => -4574.19685039 [11] => -5364.03276699 [12] => -9003.8961039 [13] => -10712.8129602 [14] => -10449.0066225 [15] => -10831.6690442 [16] => -11957.2192513 [17] => -11722.5806452 [18] => -12607.712766 [19] => -13179.8365123 ) [Cash Flow from Investing] => Array ( [0] => -4710.95828505 [1] => -4639.60602549 [2] => -6060.19351101 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8733.81288614 [8] => -6136.08280255 [9] => -6526.72945638 [10] => -7616.88451444 [11] => -11631.8046117 [12] => -36431.1688312 [13] => -6762.88659794 [14] => -12054.3046358 [15] => -13266.7617689 [16] => -21204.5454545 [17] => -16125.1612903 [18] => -10474.7340426 [19] => -13487.7384196 ) [Net Issuance of Stock] => Array ( [0] => 68.8841251448 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 281.615180936 [8] => 2130.10615711 [9] => 15.2958280657 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 68.8841251448 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 281.615180936 [8] => 2130.10615711 [9] => 15.2958280657 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -183.40787949 [1] => -1001.04982619 [2] => -909.047508691 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1161.12091792 [8] => -4305.36093418 [9] => -3413.02149178 [10] => 1136.53018373 [11] => 5322.02184466 [12] => 26122.0779221 [13] => -5784.97790869 [14] => -1435.7615894 [15] => 4998.57346648 [16] => 2518.71657754 [17] => 3940.64516129 [18] => 1827.12765957 [19] => -4133.51498638 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -317.869061414 [1] => -795.002317497 [2] => -720.794901506 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -286.52250662 [8] => -55.2016985138 [9] => -1876.17572693 [10] => -3758.1023622 [11] => -3356.74757282 [12] => -4150.64935065 [13] => -4926.3622975 [14] => -5880.79470199 [15] => -6901.56918688 [16] => -8354.27807487 [17] => -9763.87096774 [18] => -4352.39361702 [19] => -2972.7520436 ) [Cash from Financing] => Array ( [0] => 236.606025492 [1] => 4180.60718424 [2] => -670.986095017 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1166.0282436 [8] => -2230.4670913 [9] => -5273.87610619 [10] => -5162.79133858 [11] => -527.694174757 [12] => 18924.6753247 [13] => -13880.7069219 [14] => -10284.7682119 [15] => -3253.92296719 [16] => -7016.04278075 [17] => -6338.06451613 [18] => -1652.92553191 [19] => -3658.03814714 ) [Other Financing] => Array ( [0] => 668.998841251 [1] => 5976.65932793 [2] => 958.85631518 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -5.68434188608E-14 [8] => -0.0106157112525 [9] => 0.0252844500624 [10] => -2541.2191601 [11] => -2492.9684466 [12] => -3046.75324675 [13] => -3169.36671576 [14] => -2968.21192053 [15] => -1350.92724679 [16] => -1180.48128342 [17] => -514.838709677 [18] => 872.340425532 [19] => 3448.22888283 ) [Net Change in Cash] => Array ( [0] => 71.4356894554 [1] => 255.210892236 [2] => 0.0926998841251 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3297.36098853 [8] => 410.265392781 [9] => -49.8874841972 [10] => 555.679790026 [11] => 1561.5631068 [12] => 2064.93506494 [13] => 1874.81590574 [14] => -1043.70860927 [15] => 6898.71611983 [16] => -6541.44385027 [17] => -109.677419355 [18] => 8103.72340426 [19] => 2177.11171662 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -1.02318153949E-12 [2] => 9.09494701773E-13 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1189.8940865 [8] => -580.520169851 [9] => 151.455120101 [10] => 50.3385826772 [11] => 213.126213592 [12] => -446.753246753 [13] => -384.388807069 [14] => -381.456953642 [15] => 383.737517832 [16] => -609.625668449 [17] => -205.161290323 [18] => 1.32978723404 [19] => -219.346049046 ) [total_freecashflow] => Array ( [0] => -1273.45886443 [1] => -3611.17265353 [2] => 1914.45538818 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 70.2030008826 [8] => 4780.03184713 [9] => 11599.2629583 [10] => 8710.82020997 [11] => 8143.90291262 [12] => 11014.2857143 [13] => 12189.9852725 [14] => 11227.8145695 [15] => 12203.9942939 [16] => 10331.5508021 [17] => 10836.1290323 [18] => 7622.34042553 [19] => 6362.39782016 ) [CF_Net Income_pct] => Array ( [0] => 17.78 [1] => 138.45 [2] => 16.89 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 23.98 [10] => 31.35 [11] => 39.92 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [CF_DDA_pct] => Array ( [0] => 3,263 [1] => 3,723 [2] => 3,734 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -128.01 [1] => -605.62 [2] => -71.56 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -99.10 [8] => -48.92 [9] => 0.00 [10] => -34.43 [11] => -39.71 [12] => -44.98 [13] => -46.78 [14] => -48.20 [15] => -47.02 [16] => -53.65 [17] => -51.96 [18] => -62.32 [19] => -67.44 ) [Cash Flow from Investing_pct] => Array ( [0] => -103.63 [1] => -649.61 [2] => -90.03 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -112.08 [8] => -65.58 [9] => -56.27 [10] => -57.33 [11] => -86.11 [12] => -181.99 [13] => -29.53 [14] => -55.61 [15] => -57.59 [16] => -95.14 [17] => -71.48 [18] => -51.78 [19] => -69.02 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.52 [1] => 0.00 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.61 [8] => 22.76 [9] => 0.13 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -4.03 [1] => -140.16 [2] => -13.50 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.90 [8] => -46.01 [9] => -29.42 [10] => 8.55 [11] => 39.40 [12] => 130.49 [13] => -25.26 [14] => -6.62 [15] => 21.70 [16] => 11.30 [17] => 17.47 [18] => 9.03 [19] => -21.15 ) [Dividends_pct] => Array ( [0] => -6.99 [1] => -111.31 [2] => -10.71 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.68 [8] => -0.59 [9] => -16.17 [10] => -28.29 [11] => -24.85 [12] => -20.73 [13] => -21.51 [14] => -27.13 [15] => -29.96 [16] => -37.48 [17] => -43.28 [18] => -21.51 [19] => -15.21 ) [Other Financing_pct] => Array ( [0] => 5.20 [1] => 585.35 [2] => -9.97 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.96 [8] => -23.84 [9] => -45.47 [10] => -38.86 [11] => -3.91 [12] => 94.54 [13] => -60.61 [14] => -47.45 [15] => -14.13 [16] => -31.48 [17] => -28.10 [18] => -8.17 [19] => -18.72 ) [Cash from Financing_pct] => Array ( [0] => -9.51 [1] => -251.47 [2] => -24.21 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.96 [8] => -23.84 [9] => -45.47 [10] => -19.73 [11] => 14.55 [12] => 109.76 [13] => -46.77 [14] => -33.75 [15] => -8.26 [16] => -26.18 [17] => -25.81 [18] => -12.48 [19] => -36.36 ) [Net Change in Cash_pct] => Array ( [0] => 1.57 [1] => 35.73 [2] => 0.00 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -42.32 [8] => 4.38 [9] => -0.43 [10] => 4.18 [11] => 11.56 [12] => 10.32 [13] => 8.19 [14] => -4.81 [15] => 29.95 [16] => -29.35 [17] => -0.49 [18] => 40.06 [19] => 11.14 ) [total_freecashflow_pct] => Array ( [0] => -28.01 [1] => -505.62 [2] => 28.44 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.90 [8] => 51.08 [9] => 100.00 [10] => 65.57 [11] => 60.29 [12] => 55.02 [13] => 53.22 [14] => 51.80 [15] => 52.98 [16] => 46.35 [17] => 48.04 [18] => 37.68 [19] => 32.56 ) [per share rev] => Array ( [0] => 3.58 [1] => 3.76 [2] => 4.13 [3] => 4.37 [4] => 5.47 [5] => 6.11 [6] => 5.7 [7] => 5.29 [8] => 5.78 [9] => 7.07 [10] => 7.87 [11] => 9.25 [12] => 14.8 [13] => 18.79 [14] => 17.03 [15] => 18.29 [16] => 19.66 [17] => 18.27 [18] => 19.12 [19] => 17.69 ) [per share eps] => Array ( [0] => 0.232908458864 [1] => 0.28852838934 [2] => 0.329084588644 [3] => 0.351100811124 [4] => 0.409038238702 [5] => 0.478216818642 [6] => 0.44277673546 [7] => 0.35039717564 [8] => -1.10828025478 [9] => 0.53603034134 [10] => 0.838582677165 [11] => 1.09951456311 [12] => 1.68831168831 [13] => 2.75405007364 [14] => 2.15894039735 [15] => 2.43937232525 [16] => 3.00802139037 [17] => 1.52258064516 [18] => 1.15691489362 [19] => 1.37602179837 ) [eps_nri] => Array ( [0] => 0.231749710313 [1] => 0.289687137891 [2] => 0.324449594438 [3] => 0.347624565469 [4] => 0.405561993048 [5] => 0.47619047619 [6] => 0.440900562852 [7] => 0.353045013239 [8] => -1.10403397028 [9] => 0.530973451327 [10] => 0.774278215223 [11] => 1.08009708738 [12] => 1.25974025974 [13] => 2.75405007364 [14] => 2.15894039735 [15] => 2.43937232525 [16] => 3.00802139037 [17] => 1.52258064516 [18] => 1.15691489362 [19] => 1.38964577657 ) [per share_freecashflow] => Array ( [0] => -0.37 [1] => -1.05 [2] => 0.56 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.01 [8] => 0.89 [9] => 2.23 [10] => 1.75 [11] => 1.66 [12] => 2.3 [13] => 2.56 [14] => 2.41 [15] => 2.68 [16] => 2.28 [17] => 2.36 [18] => 1.69 [19] => 1.41 ) [ROE] => Array ( [0] => 7.45 [1] => 8.61 [2] => 8.6 [3] => 9.54 [4] => 9.69 [5] => 12.46 [6] => 9.67 [7] => 8.15 [8] => -32.81 [9] => 13.15 [10] => 19.57 [11] => 34.92 [12] => 36.28 [13] => 44.25 [14] => 44.06 [15] => 35.78 [16] => 41.58 [17] => 24.97 [18] => 19.2 [19] => 21.68 ) [payout] => Array ( [0] => 0.398 [1] => 0.446 [2] => 1.5 [3] => 0.294 [4] => 0.482 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.271 [10] => 0.538 [11] => 0.561 [12] => 0.414 [13] => 0.345 [14] => 0.493 [15] => 0.559 [16] => 0.45 [17] => 0.997 [18] => 0.622 [19] => 0.341 ) [ROA] => Array ( [0] => 2.37 [1] => 2.76 [2] => 2.95 [3] => 3.05 [4] => 2.64 [5] => 2.81 [6] => 2.71 [7] => 2.44 [8] => -8.2 [9] => 3.55 [10] => 5 [11] => 6.08 [12] => 5.72 [13] => 8.41 [14] => 7.6 [15] => 7.19 [16] => 7.83 [17] => 4.17 [18] => 3.03 [19] => 3.86 ) [ROC_capital] => Array ( [0] => 29696.7288528 [1] => 30569.7612978 [2] => 32543.608343 [3] => 35511.9200463 [4] => 39825.6442642 [5] => 47089.0688956 [6] => 52254.1613508 [7] => 43363.0361871 [8] => 40188.8216561 [9] => 48198.1390645 [10] => 49153.4947507 [11] => 50490.5558252 [12] => 67025.061039 [13] => 75213.5493373 [14] => 64271.5231788 [15] => 79654.7788873 [16] => 78318.1818182 [17] => 74172.9032258 [18] => 82148.9361702 [19] => 90363.760218 ) [ROC] => Array ( [0] => 2.72 [1] => 3.23 [2] => 3.49 [3] => 3.72 [4] => 3.8 [5] => 3.89 [6] => 4.5 [7] => 4.29 [8] => -14.73 [9] => 5.77 [10] => 8.47 [11] => 10.68 [12] => 12.08 [13] => 17.44 [14] => 15.65 [15] => 13.93 [16] => 17.36 [17] => 9.4 [18] => 6.36 [19] => 6.92 ) [ROC_JOEL_capital] => Array ( [0] => 25552.5283893 [1] => 26704.2815759 [2] => 28195.838934 [3] => 28848.3858633 [4] => 32685.235226 [5] => 36332.0810537 [6] => 36309.0318949 [7] => 32308.9938217 [8] => 28768.2059448 [9] => 30686.9001264 [10] => 30617.5918635 [11] => 33946.5898058 [12] => 44008.9974026 [13] => 47805.5964654 [14] => 40456.9536424 [15] => 45647.6462197 [16] => 47856.9518717 [17] => 45758.7096774 [18] => 46570.4787234 [19] => 42288.8283379 ) [ROC_JOEL] => Array ( [0] => 12.15 [1] => 10.84 [2] => 10.27 [3] => 12.01 [4] => 13.75 [5] => 10.38 [6] => 14.39 [7] => 14.83 [8] => 18.57 [9] => 26.02 [10] => 27.31 [11] => 29.88 [12] => 27.8 [13] => 41.24 [14] => 45.42 [15] => 42.65 [16] => 46.02 [17] => 28.38 [18] => 30.83 [19] => 30.44 ) [ROC_JOEL_new] => Array ( [0] => 9.79 [1] => 11.81 [2] => 11.53 [3] => 11.11 [4] => 13.44 [5] => 11.37 [6] => 11.57 [7] => 9.95 [8] => -48.01 [9] => 20.23 [10] => 31.33 [11] => 32.25 [12] => 31.4 [13] => 43.86 [14] => 47.68 [15] => 43.65 [16] => 48.13 [17] => 28.47 [18] => 28.24 [19] => 31.43 ) [grossmargin] => Array ( [0] => 84.33 [1] => 84.03 [2] => 77.29 [3] => 72.39 [4] => 83.19 [5] => 80.15 [6] => 59.78 [7] => 77.73 [8] => 76.18 [9] => 78.42 [10] => 74.58 [11] => 73.25 [12] => 69.47 [13] => 70.5 [14] => 70.21 [15] => 71.36 [16] => 73.57 [17] => 71.89 [18] => 72.06 [19] => 71 ) [pretaxmargin] => Array ( [0] => 8.27 [1] => 12.85 [2] => 13.78 [3] => 11.47 [4] => 13.83 [5] => 11.49 [6] => 9.64 [7] => 6.37 [8] => -50.03 [9] => 11.56 [10] => 15.74 [11] => 17.67 [12] => 12.42 [13] => 17.6 [14] => 18.25 [15] => 17.79 [16] => 20.87 [17] => 9.99 [18] => 9.07 [19] => 10.69 ) [operatingmargin] => Array ( [0] => 24.96 [1] => 22.4 [2] => 20.34 [3] => 21.08 [4] => 22.22 [5] => 16.16 [6] => 18.72 [7] => 17 [8] => 17.24 [9] => 21.76 [10] => 21.39 [11] => 22.37 [12] => 17.3 [13] => 22.05 [14] => 23.19 [15] => 23.38 [16] => 24.73 [17] => 15.5 [18] => 16.69 [19] => 16.08 ) [netmargin] => Array ( [0] => 6.5 [1] => 7.65 [2] => 7.99 [3] => 8.04 [4] => 7.49 [5] => 7.86 [6] => 8.42 [7] => 6.6 [8] => -19.11 [9] => 7.58 [10] => 10.65 [11] => 11.89 [12] => 11.44 [13] => 14.67 [14] => 12.69 [15] => 13.32 [16] => 15.26 [17] => 8.32 [18] => 6.07 [19] => 7.82 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 35.130 [7] => 36.750 [8] => 0.000 [9] => 27.710 [10] => 20.590 [11] => 13.770 [12] => 12.950 [13] => 11.860 [14] => 9.690 [15] => 11.340 [16] => 7.560 [17] => 11.560 [18] => 11.630 [19] => 11.630 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 35.92 [7] => 36.66 [8] => 0.00 [9] => 27.07 [10] => 20.38 [11] => 13.82 [12] => 13.00 [13] => 11.88 [14] => 9.72 [15] => 11.35 [16] => 7.54 [17] => 11.54 [18] => 11.58 [19] => 11.60 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 35.130 [7] => 36.750 [8] => 0.000 [9] => 27.710 [10] => 20.590 [11] => 13.770 [12] => 12.950 [13] => 11.860 [14] => 9.690 [15] => 11.340 [16] => 7.560 [17] => 11.560 [18] => 11.630 [19] => 11.630 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.36 [6] => 0 [7] => 0 [8] => -12.13 [9] => 3.75 [10] => 0 [11] => 17.02 [12] => 43.3 [13] => 58.34 [14] => 58.81 [15] => 55.81 [16] => 46.66 [17] => 12.01 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 1503.000 [8] => 10.660 [9] => 6.580 [10] => 10.910 [11] => 9.350 [12] => 9.210 [13] => 12.700 [14] => 11.240 [15] => 9.250 [16] => 14.260 [17] => 12.390 [18] => 7.960 [19] => 11.490 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.180 [7] => 2.470 [8] => 1.560 [9] => 2.080 [10] => 2.290 [11] => 1.670 [12] => 1.410 [13] => 1.740 [14] => 1.220 [15] => 1.530 [16] => 1.230 [17] => 0.950 [18] => 0.700 [19] => 0.910 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.0405268490375 [6] => -0.0375234521576 [7] => 0.017652250662 [8] => 0.169851380042 [9] => 0.0834386852086 [10] => 0.0419947506562 [11] => 0.626213592233 [12] => 1 [13] => 1.53460972018 [14] => 1.84105960265 [15] => 2.44507845934 [16] => 1.24598930481 [17] => 1.16129032258 [18] => 1.14627659574 [19] => 1.08719346049 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.530 [6] => -2.640 [7] => -15.070 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 32.690 [15] => 18.540 [16] => 12.550 [17] => -0.470 [18] => -11.210 [19] => -10.830 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -2.980 [7] => -14.980 [8] => 1.100 [9] => 0.780 [10] => 0.320 [11] => 4.250 [12] => 5.690 [13] => 8.000 [14] => 41.090 [15] => 28.690 [16] => 18.330 [17] => 5.430 [18] => -6.100 [19] => -3.130 ) [zscore] => Array ( [0] => 0.000 [1] => 0.540 [2] => 0.630 [3] => 0.390 [4] => 0.310 [5] => 0.450 [6] => 1.050 [7] => 1.060 [8] => 0.100 [9] => 1.340 [10] => 1.410 [11] => 1.280 [12] => 1.070 [13] => 1.650 [14] => 1.420 [15] => 1.600 [16] => 1.300 [17] => 1.040 [18] => 0.950 [19] => 1.210 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 6 [5] => 5 [6] => 3 [7] => 5 [8] => 5 [9] => 9 [10] => 7 [11] => 6 [12] => 7 [13] => 8 [14] => 5 [15] => 7 [16] => 7 [17] => 5 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -7.430 [5] => 0.000 [6] => 0.000 [7] => -3.020 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.30 [7] => 0.36 [8] => 0.20 [9] => 0.22 [10] => 0.28 [11] => 0.38 [12] => 0.56 [13] => 0.96 [14] => 1.55 [15] => 1.90 [16] => 2.28 [17] => 2.40 [18] => 2.33 [19] => 2.09 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 41.230 [7] => 35.130 [8] => 44.530 [9] => 56.230 [10] => 54.420 [11] => 39.100 [12] => 36.410 [13] => 31.900 [14] => 13.600 [15] => 13.910 [16] => 10.120 [17] => 7.700 [18] => 6.060 [19] => 7.790 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.640 [6] => 2.340 [7] => 3.710 [8] => 3.920 [9] => 8.290 [10] => 14.240 [11] => 16.690 [12] => 26.070 [13] => 34.430 [14] => 36.500 [15] => 26.390 [16] => 26.230 [17] => 16.540 [18] => 16.310 [19] => 14.270 ) [medpsvalue] => Array ( [0] => 6.33 [1] => 5.32 [2] => 5.53 [3] => 5.8 [4] => 7.64 [5] => 8.16 [6] => 6.78 [7] => 7.24 [8] => 7.18 [9] => 8.76 [10] => 10.14 [11] => 12.5 [12] => 19.34 [13] => 24.13 [14] => 25.13 [15] => 24.19 [16] => 24.67 [17] => 26.21 [18] => 25.07 [19] => 23.37 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4.160 [7] => 3.470 [8] => 2.460 [9] => 2.810 [10] => 2.980 [11] => 2.580 [12] => 2.490 [13] => 2.570 [14] => 2.050 [15] => 2.360 [16] => 2.240 [17] => 1.930 [18] => 1.670 [19] => 1.840 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 27.990 [7] => 30.630 [8] => 13.150 [9] => 16.630 [10] => 11.880 [11] => 10.690 [12] => 13.230 [13] => 10.960 [14] => 6.760 [15] => 9.890 [16] => 8.220 [17] => 12.550 [18] => 10.560 [19] => 10.570 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 22.730 [7] => 20.550 [8] => 14.270 [9] => 12.930 [10] => 14.860 [11] => 8.310 [12] => 11.190 [13] => 11.660 [14] => 10.650 [15] => 10.170 [16] => 8.500 [17] => 12.560 [18] => 10.070 [19] => 11.510 ) [p2medpsvalue] => Array ( [0] => 0.5 [1] => 0.7 [2] => 1.12 [3] => 1.4 [4] => 1.62 [5] => 2.75 [6] => 2.1 [7] => 1.64 [8] => 1.14 [9] => 1.62 [10] => 1.79 [11] => 1.2 [12] => 1.1 [13] => 1.35 [14] => 0.89 [15] => 1.15 [16] => 0.92 [17] => 0.66 [18] => 0.54 [19] => 0.7 ) [p2grahamnumber] => Array ( [0] => 0.89 [1] => 0.92 [2] => 1.28 [3] => 1.68 [4] => 3.42 [5] => 7.33 [6] => 0 [7] => 0 [8] => 0 [9] => 4.72 [10] => 14.15 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 1.31 [1] => 1.47 [2] => 1.97 [3] => 2.99 [4] => 8.76 [5] => 25.78 [6] => 0 [7] => 0 [8] => 13.42 [9] => 19.14 [10] => 181.09 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 1 [1] => 1.12 [2] => 1.61 [3] => 2.03 [4] => 2.91 [5] => 5.84 [6] => 2.86 [7] => 2.63 [8] => 2.39 [9] => 3.45 [10] => 4.38 [11] => 4.78 [12] => 4.69 [13] => 5.24 [14] => 4.63 [15] => 4.1 [16] => 3.19 [17] => 2.81 [18] => 2.26 [19] => 2.58 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 12436.4739282 [1] => 12920.3881808 [2] => 14233.6152955 [3] => 16434.4090382 [4] => 20230.4704519 [5] => 23327.5876393 [6] => 27907.9737336 [7] => 28185.1721094 [8] => 30984.5859873 [9] => 36703.9759798 [10] => 39090.2637795 [11] => 45333.5036408 [12] => 70742.8571429 [13] => 89403.5346097 [14] => 79219.8675497 [15] => 83275.32097 [16] => 89045.4545455 [17] => 83798.7096774 [18] => 86009.3085106 [19] => 80046.3215259 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3262.87949015 [1] => 3722.6013905 [2] => 3733.7612978 [3] => 4191.18887601 [4] => 5230.57010429 [5] => 6404.85005066 [6] => 6420.40243902 [7] => 6508.36716681 [8] => 7104.47983015 [9] => 8478.63843236 [10] => 7399.0656168 [11] => 8116.23786408 [12] => 12602.5974026 [13] => 13896.9072165 [14] => 11981.4569536 [15] => 12776.0342368 [16] => 12437.1657754 [17] => 13091.6129032 [18] => 13873.6702128 [19] => 13115.8038147 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1475.4820394 [1] => 1493.12514484 [2] => 1289.27578216 [3] => 1321.18308227 [4] => 1679.13789108 [5] => 1452.47416413 [6] => 1511.2120075 [7] => 1419.62930274 [8] => 1687.15498938 [9] => 1963.53223767 [10] => 3438.63385827 [11] => 2934.59223301 [12] => 5035.06493506 [13] => 5234.16789396 [14] => 4831.78807947 [15] => 5108.41654779 [16] => 4450.53475936 [17] => 4656.77419355 [18] => 5352.39361702 [19] => 4944.14168937 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 454.290845886 [5] => 783.547112462 [6] => 5714.23827392 [7] => 2265.86937335 [8] => 3573.492569 [9] => 168.428571429 [10] => 905.158792651 [11] => 1841.29247573 [12] => 2181.55714286 [13] => 2388.80706922 [14] => 2935.09933775 [15] => 2718.97289586 [16] => 2104.27807487 [17] => 3387.09677419 [18] => 2489.36170213 [19] => 2884.19618529 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 128.791425261 [1] => 595.190034762 [2] => 344.011587486 [3] => 72.5793742758 [4] => 165.690614137 [5] => 189.104356636 [6] => 718.150093809 [7] => 548.879082083 [8] => 577.399150743 [9] => 424.567635904 [10] => 1121.04068241 [11] => 2683.55339806 [12] => 4924.98441558 [13] => 7459.49926362 [14] => 5664.90066225 [15] => 13000 [16] => 5641.71122995 [17] => 5335.48387097 [18] => 13094.4148936 [19] => 13592.6430518 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3287.35457706 [1] => 2797.73464658 [2] => 4042.67323291 [3] => 5539.44495944 [4] => 8470.18424102 [5] => 10090.3991895 [6] => 15897.1876173 [7] => 13327.6963813 [8] => 21629.5010616 [9] => 22057.1441214 [10] => 21622.156168 [11] => 20878.2281553 [12] => 22838.9402597 [13] => 28845.3608247 [14] => 27211.9205298 [15] => 28172.6105563 [16] => 30279.4117647 [17] => 32455.483871 [18] => 31029.2553191 [19] => 35012.2615804 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1916.09501738 [1] => 3988.29548088 [2] => 4734.32792584 [3] => 7551.5561993 [4] => 2697.38933951 [5] => 4314.03444782 [6] => 5567.41181989 [7] => 346.557811121 [8] => 464.352441614 [9] => 7227.27433628 [10] => 8143.52230971 [11] => 8381.62135922 [12] => 11184.2922078 [13] => 24614.1384389 [14] => 21094.0397351 [15] => 23950.0713267 [16] => 27025.4010695 [17] => 23974.1935484 [18] => 26078.4574468 [19] => 23738.4196185 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1938.11123986 [1] => 2051.71494786 [2] => 2781.70104287 [3] => 1975.2433372 [4] => 7792.20625724 [5] => 2297.39716312 [6] => 0 [7] => 4617.33451015 [8] => 5427.97239915 [9] => 0 [10] => 0 [11] => 11200.4283981 [12] => 10884.1675325 [13] => 10288.6597938 [14] => 10728.4768212 [15] => 13101.2838802 [16] => 13026.7379679 [17] => 13744.516129 [18] => 13623.6702128 [19] => 12979.5640327 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 991.859223301 [12] => 1827.31168831 [13] => 0 [14] => 0 [15] => 0 [16] => 2483.95721925 [17] => 2378.06451613 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6725.98493627 [1] => 6772.11239861 [2] => 6447.21784473 [3] => 6585.26767092 [4] => 15415.7566628 [5] => 26912.2340426 [6] => 34885.7166979 [7] => 25406.4695499 [8] => 26961.8152866 [9] => 27635.7231353 [10] => 33941.9934383 [11] => 22200.0242718 [12] => 29516.4532468 [13] => 22248.8954345 [14] => 17948.3443709 [15] => 18298.1455064 [16] => 29612.2994652 [17] => 27423.2258065 [18] => 30382.9787234 [19] => 26640.3269755 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1475.4820394 [1] => -1493.12514484 [2] => -1289.27578216 [3] => -1321.18308227 [4] => -1679.13789108 [5] => -1452.47416413 [6] => -1511.2120075 [7] => -1419.62930274 [8] => -1687.15498938 [9] => -1963.53223767 [10] => -1910.03018373 [11] => -2170.20509709 [12] => -3629.87012987 [13] => -4198.82179676 [14] => -3736.42384106 [15] => -3947.21825963 [16] => -3391.71122995 [17] => -3589.67741935 [18] => -4071.80851064 [19] => -3673.02452316 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -7198.15874855 [1] => -7757.43800695 [2] => -7857.89918888 [3] => -3970.28968714 [4] => -6768.91541136 [5] => -8065.53090172 [6] => -5507.48217636 [7] => -10545.7811121 [8] => -11057.388535 [9] => -6388.22376738 [10] => -14882.355643 [11] => -16666.9247573 [12] => -21885.7142857 [13] => -26337.2606775 [14] => -22305.9602649 [15] => -12790.299572 [16] => -11241.9786096 [17] => -14296.7741935 [18] => -11394.9468085 [19] => -9820.16348774 ) [BS_MoneyMarket] => Array ( [0] => -128.791425261 [1] => -595.190034762 [2] => -344.011587486 [3] => -72.5793742758 [4] => -165.690614137 [5] => -189.104356636 [6] => -718.150093809 [7] => -548.879082083 [8] => -577.399150743 [9] => -424.567635904 [10] => -1121.04068241 [11] => -2683.55339806 [12] => -4924.98441558 [13] => -7459.49926362 [14] => -5664.90066225 [15] => -13000 [16] => -5641.71122995 [17] => -5335.48387097 [18] => -13094.4148936 [19] => -13592.6430518 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3416.14600232 [1] => 3392.92468134 [2] => 4386.68482039 [3] => 5612.02433372 [4] => 8635.87485516 [5] => 10279.5035461 [6] => 16615.3377111 [7] => 13876.5754634 [8] => 22206.9002123 [9] => 22481.7117573 [10] => 22743.1968504 [11] => 23561.7815534 [12] => 27763.9246753 [13] => 36304.8600884 [14] => 32876.8211921 [15] => 41172.6105563 [16] => 35921.1229947 [17] => 37790.9677419 [18] => 44123.6702128 [19] => 48604.9046322 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6725.98493627 [1] => 6772.11239861 [2] => 6447.21784473 [3] => 6585.26767092 [4] => 15415.7566628 [5] => 26912.2340426 [6] => 34885.7166979 [7] => 25406.4695499 [8] => 26961.8152866 [9] => 27635.7231353 [10] => 33941.9934383 [11] => 23191.8834951 [12] => 31343.7649351 [13] => 22248.8954345 [14] => 17948.3443709 [15] => 18298.1455064 [16] => 32096.2566845 [17] => 29801.2903226 [18] => 30382.9787234 [19] => 26640.3269755 ) [cash2debt] => Array ( [0] => 0.009 [1] => 0.044 [2] => 0.024 [3] => 0.005 [4] => 0.026 [5] => 0.051 [6] => 0.294 [7] => 0.102 [8] => 0.155 [9] => 0.027 [10] => 0.102 [11] => 0.108 [12] => 0.093 [13] => 0.124 [14] => 0.122 [15] => 0.194 [16] => 0.095 [17] => 0.102 [18] => 0.175 [19] => 0.199 ) [interest_coverage] => Array ( [0] => 2.1 [1] => 1.94 [2] => 2.25 [3] => 2.62 [4] => 2.68 [5] => 2.6 [6] => 3.46 [7] => 3.38 [8] => 3.17 [9] => 4.07 [10] => 2.43 [11] => 3.46 [12] => 2.43 [13] => 3.77 [14] => 3.8 [15] => 3.81 [16] => 4.95 [17] => 2.79 [18] => 2.68 [19] => 2.6 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1520.85958005 [11] => 2019.58131068 [12] => 2689.61038961 [13] => 3237.11340206 [14] => 2153.64238411 [15] => 1601.99714693 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => -379.652375435 [2] => -420.634994206 [3] => -51.6164542294 [4] => -644.287369641 [5] => -666.284701114 [6] => -112.866791745 [7] => 239.196822595 [8] => 6152.4522293 [9] => -309.811630847 [10] => -406.595800525 [11] => -462.116504854 [12] => -449.350649351 [13] => -313.696612666 [14] => -309.933774834 [15] => -229.67189729 [16] => 127.005347594 [17] => -1011.61290323 [18] => -631.64893617 [19] => -512.261580381 ) [TaxProvision] => Array ( [0] => -219.597914253 [1] => -292.172653534 [2] => -403.876013905 [3] => -511.428736964 [4] => -639.643105446 [5] => -179.247213779 [6] => -226.731707317 [7] => -174.827890556 [8] => 3427.44161359 [9] => -1152.76232617 [10] => -1903.25328084 [11] => -2308.5315534 [12] => -2312.98701299 [13] => -2304.86008837 [14] => -4091.39072848 [15] => -3495.00713267 [16] => -5118.98395722 [17] => -388.387096774 [18] => -1942.81914894 [19] => -1786.10354223 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 961.038961039 [13] => 1198.82179676 [14] => 1107.28476821 [15] => 12562.0542083 [16] => 0 [17] => 0 [18] => 0 [19] => -235.694822888 ) [Net Income (Continuing Operations)] => Array ( [0] => 808.373117034 [1] => 988.850521437 [2] => 1137.2410197 [3] => 1321.81460023 [4] => 1514.73117034 [5] => 1833.83282675 [6] => 2350.21857411 [7] => 1620.30008826 [8] => -12072.6220807 [9] => 2780.95322377 [10] => 3843.29396325 [11] => 5241.07524272 [12] => 6471.42857143 [13] => 13430.0441826 [14] => 10365.5629139 [15] => 11322.3965763 [16] => 13465.2406417 [17] => 7983.22580645 [18] => 5855.05319149 [19] => 6769.75476839 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 321.404199475 [11] => 150.623786408 [12] => 2072.72727273 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.232908458864 [1] => 0.28852838934 [2] => 0.329084588644 [3] => 0.351100811124 [4] => 0.409038238702 [5] => 0.478216818642 [6] => 0.44277673546 [7] => 0.35039717564 [8] => -1.10828025478 [9] => 0.53603034134 [10] => 0.838582677165 [11] => 1.09951456311 [12] => 1.68831168831 [13] => 2.75405007364 [14] => 2.15894039735 [15] => 2.43937232525 [16] => 3.00802139037 [17] => 1.52258064516 [18] => 1.15691489362 [19] => 1.37602179837 ) [eps_basic] => Array ( [0] => 0.232908458864 [1] => 0.28852838934 [2] => 0.329084588644 [3] => 0.351100811124 [4] => 0.409038238702 [5] => 0.478216818642 [6] => 0.44277673546 [7] => 0.35039717564 [8] => -1.10828025478 [9] => 0.53603034134 [10] => 0.838582677165 [11] => 1.10315533981 [12] => 1.68831168831 [13] => 2.75405007364 [14] => 2.15894039735 [15] => 2.43937232525 [16] => 3.00802139037 [17] => 1.52258064516 [18] => 1.15691489362 [19] => 1.37602179837 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 210.990253354 [1] => 249.753950554 [2] => 278.119792849 [3] => 303.694165573 [4] => 396.696156795 [5] => 490.157251976 [6] => 696.174438292 [7] => 587.447582709 [8] => 506.928385646 [9] => 639.734944804 [10] => 1152.29986016 [11] => 1354.17746724 [12] => 1707.32669927 [13] => 2140.80743361 [14] => 2084.11911758 [15] => 1900.68803279 [16] => 1837.34164546 [17] => 1937.98126951 [18] => 2100.78089633 [19] => 1828.28590308 ) [CashAndCashEquivalents] => Array ( [0] => 128.791425261 [1] => 595.190034762 [2] => 344.011587486 [3] => 72.5793742758 [4] => 165.690614137 [5] => 189.104356636 [6] => 718.150093809 [7] => 548.879082083 [8] => 577.399150743 [9] => 424.567635904 [10] => 1121.04068241 [11] => 2683.55339806 [12] => 4924.98441558 [13] => 7459.49926362 [14] => 5664.90066225 [15] => 13000 [16] => 5641.71122995 [17] => 5335.48387097 [18] => 13094.4148936 [19] => 13592.6430518 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 454.290845886 [5] => 783.547112462 [6] => 5714.23827392 [7] => 2265.86937335 [8] => 3573.492569 [9] => 168.428571429 [10] => 905.158792651 [11] => 1841.29247573 [12] => 2181.55714286 [13] => 2388.80706922 [14] => 2935.09933775 [15] => 2718.97289586 [16] => 2104.27807487 [17] => 3387.09677419 [18] => 2489.36170213 [19] => 2884.19618529 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6754.00750469 [7] => 6264.69549868 [8] => 6538.37579618 [9] => 7661.90012642 [10] => 8689.52230971 [11] => 11391.0121359 [12] => 14234.7324675 [13] => 16773.1958763 [14] => 15565.5629139 [15] => 16490.7275321 [16] => 16540.1069519 [17] => 16157.4193548 [18] => 17418.8829787 [19] => 15848.773842 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 134352.941176 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 63170.2448405 [7] => 62089.1879965 [8] => 64536.5180467 [9] => 77111.5903919 [10] => 84257.1902887 [11] => 85915.7148058 [12] => 100773.754545 [13] => 116715.758468 [14] => 107307.284768 [15] => 133339.514979 [16] => 144606.951872 [17] => 139554.83871 [18] => 145292.553191 [19] => 132438.692098 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5316.70825516 [7] => 2678.63195057 [8] => 1046.86836518 [9] => 1355.40581542 [10] => 1629.2847769 [11] => 2030.85194175 [12] => 3268.89090909 [13] => 3350.51546392 [14] => 3291.39072848 [15] => 3736.09129815 [16] => 4356.95187166 [17] => 5127.74193548 [18] => 5021.27659574 [19] => 4434.60490463 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 75620.511257 [7] => 71079.4704325 [8] => 72191.985138 [9] => 86372.300885 [10] => 94935.156168 [11] => 99736.1674757 [12] => 118537.155844 [13] => 136839.469809 [14] => 126172.18543 [15] => 153566.333809 [16] => 165504.010695 [17] => 160840 [18] => 167732.712766 [19] => 152722.070845 ) [AccumulatedDepreciation] => Array ( [0] => -19754.825029 [1] => -21832.0579374 [2] => -21646.3939745 [3] => -24049.5909618 [4] => -28381.7219003 [5] => -36366.2462006 [6] => -39311.4793621 [7] => -38770.4766108 [8] => -43423.7791932 [9] => -55685.4007585 [10] => -64317.5643045 [11] => -65789.5776699 [12] => -74528.1597403 [13] => -88752.5773196 [14] => -85715.2317881 [15] => -107918.687589 [16] => -117647.058824 [17] => -115081.290323 [18] => -121026.595745 [19] => -110307.901907 ) [AccountsPayable] => Array ( [0] => 1916.09501738 [1] => 3988.29548088 [2] => 4734.32792584 [3] => 7551.5561993 [4] => 2697.38933951 [5] => 4314.03444782 [6] => 5567.41181989 [7] => 0 [8] => 0 [9] => 6699.53729456 [10] => 7429.07611549 [11] => 8381.62135922 [12] => 11184.2922078 [13] => 21437.4079529 [14] => 18080.794702 [15] => 20004.2796006 [16] => 12082.8877005 [17] => 11468.3870968 [18] => 22724.7340426 [19] => 20737.0572207 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3176.73048601 [14] => 3013.24503311 [15] => 3945.79172611 [16] => 3772.72727273 [17] => 3313.5483871 [18] => 3353.72340426 [19] => 3001.36239782 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 346.557811121 [8] => 464.352441614 [9] => 527.737041719 [10] => 714.446194226 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 11169.7860963 [17] => 9192.25806452 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 12729.7752028 [1] => 11474.8887601 [2] => 11380.1332561 [3] => 13329.387022 [4] => 15863.5272306 [5] => 16939.6079027 [6] => 21851.141651 [7] => 23081.4916152 [8] => 21334.0658174 [9] => 22329.8432364 [10] => 19864.1154856 [11] => 30520.1674757 [12] => 65812.7571429 [13] => 69134.0206186 [14] => 59719.205298 [15] => 67912.9814551 [16] => 68657.7540107 [17] => 71818.0645161 [18] => 75276.5957447 [19] => 69716.6212534 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 534.442641947 [1] => 527.140208575 [2] => 594.177288528 [3] => 0 [4] => 0 [5] => 1135.8449848 [6] => 1302.4587242 [7] => 2371.4298323 [8] => 2664.45859873 [9] => 1011.67003793 [10] => 1122.00918635 [11] => 3004.26820388 [12] => 6103.83246753 [13] => 5782.03240059 [14] => 4736.42384106 [15] => 4396.57631954 [16] => 8120.32085561 [17] => 6723.87096774 [18] => 6367.0212766 [19] => 4173.02452316 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 808.373117034 [1] => 988.850521437 [2] => 1137.2410197 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2780.95322377 [10] => 4164.69685039 [11] => 5391.69781553 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 265.331402086 [1] => -215.537659328 [2] => -757.850521437 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 63.4982618772 [1] => -27.292004635 [2] => -34.0753186559 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -267.127462341 [1] => 633.869061414 [2] => 1742.6825029 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 403.099652375 [1] => 459.089223638 [2] => 1115.26882966 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8818.31099874 [10] => 9120.31889764 [11] => 8116.23786408 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -5819.24681344 [1] => -4325.38238702 [2] => -4816.81691773 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -7722.17122683 [8] => -4577.30360934 [9] => 0 [10] => -4574.19685039 [11] => -5364.03276699 [12] => -9003.8961039 [13] => -10712.8129602 [14] => -10449.0066225 [15] => -10831.6690442 [16] => -11957.2192513 [17] => -11722.5806452 [18] => -12607.712766 [19] => -13179.8365123 ) [SaleOfPPE] => Array ( [0] => 593.878331402 [1] => 128.056778679 [2] => 92.8227114716 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 354.068843778 [8] => 93.5456475584 [9] => 535.398230088 [10] => 315.595800525 [11] => 137.303398058 [12] => 167.532467532 [13] => 291.605301915 [14] => 365.562913907 [15] => 345.221112696 [16] => 421.122994652 [17] => 1046.4516129 [18] => 1248.67021277 [19] => 764.305177112 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -7722.17122683 [8] => -4577.30360934 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -30853.2467532 [13] => -4120.76583211 [14] => -2884.76821192 [15] => -68.4736091298 [16] => -7679.14438503 [17] => -3803.87096774 [18] => -49.2021276596 [19] => -542.234332425 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 2979.22077922 [13] => 7873.34315169 [14] => 908.609271523 [15] => 48.5021398003 [16] => 737.967914439 [17] => 5.16129032258 [18] => 2424.20212766 [19] => 354.223433243 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2312.08296558 [8] => -2145.76433121 [9] => -3618.57901391 [10] => -99.7125984252 [11] => -21.5182038835 [12] => -285.714285714 [13] => -263.622974963 [14] => -150.993377483 [15] => -2012.83880171 [16] => -2137.70053476 [17] => -863.225806452 [18] => -1109.04255319 [19] => -525.885558583 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 935.004413063 [8] => 485.414012739 [9] => 949.414664981 [10] => 41.6272965879 [11] => 179.313106796 [12] => 141.558441558 [13] => 20.618556701 [14] => 41.059602649 [15] => 8.55920114123 [16] => 231.28342246 [17] => 29.6774193548 [18] => 39.8936170213 [19] => 68.1198910082 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 514.410196987 [1] => -442.280417149 [2] => -1336.19930475 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7733.53927626 [8] => 4585.32908705 [9] => -4392.96333755 [10] => -3300.19816273 [11] => -6562.87014563 [12] => 423.376623377 [13] => 148.748159057 [14] => 115.231788079 [15] => -756.062767475 [16] => -820.855614973 [17] => -816.774193548 [18] => -421.542553191 [19] => -426.430517711 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.14 [2] => 0.01 [3] => 0.03 [4] => 0.03 [5] => 0.03 [6] => 0.03 [7] => 0.04 [8] => -0.13 [9] => -0.03 [10] => -0.02 [11] => 0.04 [12] => 0.17 [13] => -0.02 [14] => 0 [15] => 0.01 [16] => 0.07 [17] => 0 [18] => -0.03 [19] => 0 ) [dividend_yield] => Array ( [0] => 2.95 [1] => 3.44 [2] => 7.97 [3] => 1.27 [4] => 1.6 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.03 [10] => 2.49 [11] => 4.11 [12] => 3.29 [13] => 2.92 [14] => 4.74 [15] => 4.9 [16] => 5.93 [17] => 8.83 [18] => 5.33 [19] => 2.87 ) [current_ratio] => Array ( [0] => 0.65 [1] => 0.61 [2] => 0.55 [3] => 0.58 [4] => 0.52 [5] => 0.71 [6] => 0.69 [7] => 0.66 [8] => 0.72 [9] => 0.76 [10] => 0.6 [11] => 0.62 [12] => 0.67 [13] => 0.74 [14] => 0.72 [15] => 0.88 [16] => 0.63 [17] => 0.64 [18] => 0.81 [19] => 1 ) [quick_ratio] => Array ( [0] => 0.62 [1] => 0.58 [2] => 0.52 [3] => 0.55 [4] => 0.5 [5] => 0.67 [6] => 0.66 [7] => 0.62 [8] => 0.69 [9] => 0.73 [10] => 0.56 [11] => 0.58 [12] => 0.63 [13] => 0.7 [14] => 0.67 [15] => 0.85 [16] => 0.6 [17] => 0.6 [18] => 0.77 [19] => 0.97 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.63 [2] => 0.1 [3] => -0.1 [4] => -6.8 [5] => -3.89 [6] => -27.77 [7] => -3.37 [8] => -4.01 [9] => 2 [10] => 0 [11] => 4.52 [12] => 0 [13] => 3 [14] => 1.44 [15] => 3 [16] => 0 [17] => 0 [18] => 0.28 [19] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 5.03 [2] => 9.84 [3] => 5.81 [4] => 25.17 [5] => 11.7 [6] => -6.71 [7] => -7.19 [8] => 9.26 [9] => 22.32 [10] => 11.32 [11] => 17.53 [12] => 60 [13] => 26.96 [14] => -9.37 [15] => 7.4 [16] => 7.49 [17] => -7.07 [18] => 4.65 [19] => -7.48 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 23.88 [2] => 14.06 [3] => 6.69 [4] => 16.5 [5] => 16.91 [6] => -7.41 [7] => -20.86 [8] => -416.29 [9] => 0 [10] => 56.44 [11] => 31.12 [12] => 53.55 [13] => 63.12 [14] => -21.61 [15] => 12.99 [16] => 23.31 [17] => -49.38 [18] => -24.02 [19] => 18.94 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.297338635668 [15] => 0.612189859763 [16] => 0.600796812749 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13.68 [6] => 6.08 [7] => 3.2 [8] => 2.09 [9] => 1.71 [10] => 1.27 [11] => 0.9 [12] => 0.82 [13] => 0.94 [14] => 0.62 [15] => 1.05 [16] => 0.87 [17] => 1.04 [18] => 0.83 [19] => 1.15 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.46 [6] => 0 [7] => 0 [8] => 0 [9] => 3.78 [10] => 0 [11] => 0.88 [12] => 0.49 [13] => 0.56 [14] => 0.38 [15] => 0.5 [16] => 0.49 [17] => 1.43 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.4 [7] => 4.87 [8] => 7.01 [9] => 7.73 [10] => 6.73 [11] => 12.03 [12] => 8.94 [13] => 8.58 [14] => 9.39 [15] => 9.83 [16] => 11.76 [17] => 7.96 [18] => 9.93 [19] => 8.69 ) )
Telefonica SA (NYSE:TEF)
Days Inventory
0.00 (As of Mar. 2014)

Telefonica SA's inventory for the three months ended in Mar. 2014 was $1,272 Mil. Telefonica SA's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Telefonica SA's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Telefonica SA's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.76.

Inventory turnover measures how fast the company turns over its inventory within a year. Telefonica SA's inventory turnover for the three months ended in Mar. 2014 was 0.00.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Telefonica SA's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.07.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Telefonica SA's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1341.96185286/23216.6212534*365
=21.10

Telefonica SA's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1272.09944751/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Telefonica SA's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1272.09944751/17118.7845304*91
=6.76

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Telefonica SA's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Telefonica SA's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1272.09944751 / 17118.7845304
=0.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Telefonica SA Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 32.2533.5922.2220.1224.3420.3921.3123.2723.9921.10

Telefonica SA Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 21.8023.5625.2423.5323.140.0011.5225.5320.390.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide