Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 40.40 [6] => 40.12 [7] => 23.94 [8] => 32.85 [9] => 38.23 [10] => 37.11 [11] => 53.54 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 25.00 [7] => 7.44 [8] => 21.12 [9] => 27.86 [10] => 27.25 [11] => 32.03 ) [BS_share] => Array ( [0] => 0 [1] => 495.652 [2] => 498.039 [3] => 497.391 [4] => 497.000 [5] => 497.19 [6] => 472.31 [7] => 458.79 [8] => 443.37 [9] => 423.78 [10] => 422.68 [11] => 413.54 ) [Fiscal Year] => Array ( [0] => Sep02 [1] => Sep03 [2] => Sep04 [3] => Sep05 [4] => Sep06 [5] => Sep07 [6] => Sep08 [7] => Sep09 [8] => Sep10 [9] => Sep11 [10] => Sep12 [11] => Sep13 ) [quarter] => Array ( [0] => 200209 [1] => 200309 [2] => 200409 [3] => 200509 [4] => 200609 [5] => 200709 [6] => 200809 [7] => 200909 [8] => 201009 [9] => 201109 [10] => 201209 [11] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 495.652 [2] => 498.039 [3] => 497.391 [4] => 497.000 [5] => 497.000 [6] => 486.000 [7] => 459.000 [8] => 457.000 [9] => 443.000 [10] => 430.000 [11] => 423.000 ) [Revenue] => Array ( [0] => 9930 [1] => 9217 [2] => 10079 [3] => 10924 [4] => 12300 [5] => 13460 [6] => 14373 [7] => 10256 [8] => 12070 [9] => 13778 [10] => 13282 [11] => 13280 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8999 [5] => 10012 [6] => 10200 [7] => 7720 [8] => 8293 [9] => 9507 [10] => 9236 [11] => 8951 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 2901 [3] => 2978 [4] => 3301 [5] => 3448 [6] => 4173 [7] => 2536 [8] => 3777 [9] => 4271 [10] => 4046 [11] => 4329 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1524 [5] => 1664 [6] => 1573 [7] => 1408 [8] => 1538 [9] => 1728 [10] => 1685 [11] => 1773 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 593 [7] => 536 [8] => 585 [9] => 701 [10] => 688 [11] => 675 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 484 [5] => 535 [6] => 539 [7] => 515 [8] => 520 [9] => 564 [10] => 609 [11] => 607 ) [Operating Income] => Array ( [0] => -4253 [1] => 547 [2] => 1574 [3] => 1961 [4] => 1448 [5] => 753 [6] => 1663 [7] => -3474 [8] => 1516 [9] => 1687 [10] => 1518 [11] => 1556 ) [other_operating_charges] => Array ( [0] => -4253 [1] => 547 [2] => -1327 [3] => -1017 [4] => -329 [5] => -1031 [6] => -344 [7] => -4066 [8] => -138 [9] => -155 [10] => -155 [11] => -325 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 35.43 [6] => 27.66 [7] => 22.28 [8] => 29.22 [9] => 28.14 [10] => 34.01 [11] => 51.78 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 469 [5] => 936 [6] => 1090 [7] => 1521 [8] => 1990 [9] => 1218 [10] => 1589 [11] => 1403 ) [ev_addition] => Array ( [0] => 5942 [1] => 6502 [2] => 0 [3] => 0 [4] => 3209 [5] => 2457 [6] => 2101 [7] => 906 [8] => 431 [9] => 1459 [10] => 2128 [11] => 1617 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20072.4417 [6] => 15165.0946 [7] => 11127.8412 [8] => 13386.2714 [9] => 13384.1692 [10] => 16503.3468 [11] => 23030.1012 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1151 [6] => 567 [7] => -48 [8] => 177 [9] => 27 [10] => 50 [11] => -183 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 46 [5] => 494 [6] => 540 [7] => -567 [8] => 493 [9] => 347 [10] => 249 [11] => -29 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1240 [5] => 356 [6] => 2072 [7] => -3670 [8] => 1558 [9] => 1575 [10] => 1415 [11] => 1248 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 48 [5] => 53 [6] => 32 [7] => 17 [8] => 20 [9] => 22 [10] => 23 [11] => 17 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -256 [5] => -231 [6] => -190 [7] => -165 [8] => -155 [9] => -161 [10] => -176 [11] => -142 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 484 [5] => 535 [6] => 539 [7] => 515 [8] => 520 [9] => 564 [10] => 609 [11] => 607 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 484 [5] => 535 [6] => 539 [7] => 515 [8] => 520 [9] => 564 [10] => 609 [11] => 607 ) [EBIT] => Array ( [0] => -4253 [1] => 547 [2] => 1574 [3] => 1961 [4] => 1496 [5] => 587 [6] => 2262 [7] => -3505 [8] => 1713 [9] => 1736 [10] => 1591 [11] => 1390 ) [EBITDA_morn] => Array ( [0] => -4253 [1] => 547 [2] => 1574 [3] => 1961 [4] => 1980 [5] => 1122 [6] => 2801 [7] => -2990 [8] => 2233 [9] => 2300 [10] => 2200 [11] => 1997 ) [EBITDA] => Array ( [0] => -4253 [1] => 547 [2] => 1574 [3] => 1961 [4] => 1980 [5] => 1122 [6] => 2801 [7] => -2990 [8] => 2233 [9] => 2300 [10] => 2200 [11] => 1997 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 484 [5] => 535 [6] => 539 [7] => 515 [8] => 520 [9] => 564 [10] => 609 [11] => 607 ) [EBITDA_new] => Array ( [0] => -4253 [1] => 547 [2] => 1574 [3] => 1961 [4] => 1980 [5] => 1122 [6] => 2801 [7] => -2990 [8] => 2233 [9] => 2300 [10] => 2200 [11] => 1997 ) [Net Income] => Array ( [0] => -4440 [1] => -228 [2] => 762 [3] => 1144 [4] => 1193 [5] => -554 [6] => 1782 [7] => -3265 [8] => 1103 [9] => 1245 [10] => 1112 [11] => 1276 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.14 [6] => 0.42 [7] => 0.64 [8] => 0.48 [9] => 0.52 [10] => 0.78 [11] => 0.71 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 495.652 [2] => 498.039 [3] => 497.391 [4] => 497.000 [5] => 497.000 [6] => 486.000 [7] => 459.000 [8] => 457.000 [9] => 443.000 [10] => 430.000 [11] => 423.000 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 495.652 [2] => 498.039 [3] => 497.391 [4] => 497.000 [5] => 497.000 [6] => 486.000 [7] => 459.000 [8] => 457.000 [9] => 443.000 [10] => 430.000 [11] => 423.000 ) [shares_basic] => Array ( [0] => 0.000 [1] => 495.652 [2] => 498.039 [3] => 497.391 [4] => 497.000 [5] => 497.000 [6] => 483.000 [7] => 459.000 [8] => 453.000 [9] => 438.000 [10] => 426.000 [11] => 418.000 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.73 [5] => 0.74 [6] => 0.71 [7] => 0.75 [8] => 0.69 [9] => 0.69 [10] => 0.70 [11] => 0.67 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 28.78 [3] => 27.26 [4] => 26.84 [5] => 25.62 [6] => 29.03 [7] => 24.73 [8] => 31.29 [9] => 31.00 [10] => 30.46 [11] => 32.60 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 12.39 [5] => 12.36 [6] => 10.94 [7] => 13.73 [8] => 12.74 [9] => 12.54 [10] => 12.69 [11] => 13.35 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -2.08 [5] => -1.72 [6] => -1.32 [7] => -1.61 [8] => -1.28 [9] => -1.17 [10] => -1.33 [11] => -1.07 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 10.08 [5] => 2.64 [6] => 14.42 [7] => -35.78 [8] => 12.91 [9] => 11.43 [10] => 10.65 [11] => 9.40 ) [Net Income_pct] => Array ( [0] => -44.71 [1] => -2.47 [2] => 7.56 [3] => 10.47 [4] => 9.70 [5] => -4.12 [6] => 12.40 [7] => -31.84 [8] => 9.14 [9] => 9.04 [10] => 8.37 [11] => 9.61 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 72.23 [5] => 72.84 [6] => 67.45 [7] => 70.29 [8] => 68.31 [9] => 62.02 [10] => 64.39 [11] => 63.85 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1251 [5] => 1382 [6] => 1722 [7] => 1116 [8] => 1825 [9] => 1929 [10] => 1623 [11] => 1886 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 37.12 [5] => 37.48 [6] => 43.73 [7] => 39.72 [8] => 55.19 [9] => 51.1 [10] => 44.6 [11] => 51.84 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2434 [5] => 2686 [6] => 2656 [7] => 1975 [8] => 2259 [9] => 2341 [10] => 2343 [11] => 2323 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1850 [5] => 2047 [6] => 2159 [7] => 1435 [8] => 1583 [9] => 1878 [10] => 1808 [11] => 1762 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.15 [5] => 0.152 [6] => 0.15 [7] => 0.14 [8] => 0.131 [9] => 0.136 [10] => 0.136 [11] => 0.133 ) [Total Current Assets] => Array ( [0] => 4806 [1] => 5338 [2] => 6246 [3] => 6339 [4] => 6550 [5] => 9873 [6] => 7635 [7] => 5579 [8] => 6731 [9] => 6981 [10] => 6503 [11] => 6309 ) [Other Current Assets] => Array ( [0] => 4806 [1] => 5338 [2] => 6246 [3] => 6339 [4] => 1797 [5] => 4204 [6] => 1730 [7] => 648 [8] => 899 [9] => 1544 [10] => 763 [11] => 821 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3076 [5] => 3505 [6] => 3342 [7] => 3111 [8] => 2867 [9] => 3140 [10] => 3213 [11] => 3166 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7711 [5] => 7731 [6] => 7203 [7] => 3567 [8] => 3603 [9] => 3919 [10] => 5660 [11] => 5570 ) [Total Assets] => Array ( [0] => 18846 [1] => 18132 [2] => 18789 [3] => 18473 [4] => 19091 [5] => 23688 [6] => 21600 [7] => 16018 [8] => 16992 [9] => 17723 [10] => 19306 [11] => 18461 ) [Other Long-Term Assets] => Array ( [0] => 14040 [1] => 12794 [2] => 12543 [3] => 12134 [4] => 1754 [5] => 2579 [6] => 3420 [7] => 3761 [8] => 3791 [9] => 3683 [10] => 3930 [11] => 3416 ) [Total Assets Non-liquid] => Array ( [0] => 18846 [1] => 18132 [2] => 18789 [3] => 18473 [4] => 18622 [5] => 22752 [6] => 20510 [7] => 14497 [8] => 15002 [9] => 16505 [10] => 17717 [11] => 17058 ) [HardAssets] => Array ( [0] => 18846 [1] => 18132 [2] => 18789 [3] => 18473 [4] => 10911 [5] => 15021 [6] => 13307 [7] => 10930 [8] => 11399 [9] => 12586 [10] => 12057 [11] => 11488 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2558 [5] => 2832 [6] => 2205 [7] => 1484 [8] => 3174 [9] => 3187 [10] => 2135 [11] => 2435 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 291 [5] => 5 [6] => 20 [7] => 101 [8] => 106 [9] => 0 [10] => 1015 [11] => 711 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 291 [5] => 5 [6] => 20 [7] => 101 [8] => 106 [9] => 0 [10] => 1015 [11] => 711 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 16 [5] => 15 [6] => 10 [7] => 10 [8] => 8 [9] => 10 [10] => 6 [11] => 6 ) [Total Current Liabilities] => Array ( [0] => 5722 [1] => 3081 [2] => 3004 [3] => 3188 [4] => 3149 [5] => 6185 [6] => 3387 [7] => 2615 [8] => 3460 [9] => 3410 [10] => 4004 [11] => 3924 ) [Other Current Liab.] => Array ( [0] => 5722 [1] => 3081 [2] => 3004 [3] => 3188 [4] => 300 [5] => 3348 [6] => 1162 [7] => 1030 [8] => 180 [9] => 223 [10] => 854 [11] => 778 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 99 [6] => 0 [7] => 1049 [8] => 599 [9] => 593 [10] => 193 [11] => 189 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10040 [6] => 10106 [7] => 8105 [8] => 8085 [9] => 7604 [10] => 6837 [11] => 6136 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 186 [6] => 1141 [7] => -2264 [8] => -1161 [9] => 84 [10] => 1196 [11] => 2472 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1264 [7] => -349 [8] => -721 [9] => -1235 [10] => -484 [11] => -720 ) [Total Equity] => Array ( [0] => 5090 [1] => 6294 [2] => 8242 [3] => 9842 [4] => 11160 [5] => 11377 [6] => 11073 [7] => 6996 [8] => 7048 [9] => 7474 [10] => 7971 [11] => 8380 ) [Long-Term Debt] => Array ( [0] => 5942 [1] => 6502 [2] => 0 [3] => 0 [4] => 3371 [5] => 3373 [6] => 3161 [7] => 2316 [8] => 2307 [9] => 2667 [10] => 2696 [11] => 2303 ) [Total Liabilities] => Array ( [0] => 13756 [1] => 11838 [2] => 10547 [3] => 8631 [4] => 7915 [5] => 12311 [6] => 10527 [7] => 9022 [8] => 9944 [9] => 10249 [10] => 11335 [11] => 10081 ) [Other Long-Term Liab.] => Array ( [0] => 2092 [1] => 2255 [2] => 7543 [3] => 5443 [4] => 1015 [5] => 2482 [6] => 2969 [7] => 2774 [8] => 2612 [9] => 2637 [10] => 2834 [11] => 2378 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.46 [5] => 3.95 [6] => 5.05 [7] => 9.50 [8] => 11.71 [9] => 6.87 [10] => 8.23 [11] => 7.60 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 12.75 [5] => 11.34 [6] => 12.30 [7] => 12.33 [8] => 13.29 [9] => 13.21 [10] => 12.14 [11] => 12.58 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 9.69 [5] => 8.64 [6] => 10.00 [7] => 8.96 [8] => 9.32 [9] => 10.60 [10] => 9.36 [11] => 9.54 ) [Other Current Assets_pct] => Array ( [0] => 25.50 [1] => 29.44 [2] => 33.24 [3] => 34.31 [4] => 9.41 [5] => 17.75 [6] => 8.01 [7] => 4.05 [8] => 5.29 [9] => 8.71 [10] => 3.95 [11] => 4.45 ) [Total Current Assets_pct] => Array ( [0] => 25.50 [1] => 29.44 [2] => 33.24 [3] => 34.31 [4] => 34.31 [5] => 41.68 [6] => 35.35 [7] => 34.83 [8] => 39.61 [9] => 39.39 [10] => 33.68 [11] => 34.17 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 16.11 [5] => 14.80 [6] => 15.47 [7] => 19.42 [8] => 16.87 [9] => 17.72 [10] => 16.64 [11] => 17.15 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 40.39 [5] => 32.64 [6] => 33.35 [7] => 22.27 [8] => 21.20 [9] => 22.11 [10] => 29.32 [11] => 30.17 ) [Other Long-Term Assets_pct] => Array ( [0] => 74.50 [1] => 70.56 [2] => 66.76 [3] => 65.69 [4] => 9.19 [5] => 10.89 [6] => 15.83 [7] => 23.48 [8] => 22.31 [9] => 20.78 [10] => 20.36 [11] => 18.50 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 13.40 [5] => 11.96 [6] => 10.21 [7] => 9.26 [8] => 18.68 [9] => 17.98 [10] => 11.06 [11] => 13.19 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.52 [5] => 0.02 [6] => 0.09 [7] => 0.63 [8] => 0.62 [9] => 0.00 [10] => 5.26 [11] => 3.85 ) [Other Current Liab._pct] => Array ( [0] => 30.36 [1] => 16.99 [2] => 15.99 [3] => 17.26 [4] => 1.57 [5] => 14.13 [6] => 5.38 [7] => 6.43 [8] => 1.06 [9] => 1.26 [10] => 4.42 [11] => 4.21 ) [Total Current Liabilities_pct] => Array ( [0] => 30.36 [1] => 16.99 [2] => 15.99 [3] => 17.26 [4] => 16.49 [5] => 26.11 [6] => 15.68 [7] => 16.33 [8] => 20.36 [9] => 19.24 [10] => 20.74 [11] => 21.26 ) [Long-Term Debt_pct] => Array ( [0] => 31.53 [1] => 35.86 [2] => 0.00 [3] => 0.00 [4] => 17.66 [5] => 14.24 [6] => 14.63 [7] => 14.46 [8] => 13.58 [9] => 15.05 [10] => 13.96 [11] => 12.47 ) [Other Long-Term Liab._pct] => Array ( [0] => 11.10 [1] => 12.44 [2] => 40.15 [3] => 29.46 [4] => 7.31 [5] => 11.62 [6] => 18.42 [7] => 25.54 [8] => 24.58 [9] => 23.54 [10] => 24.01 [11] => 20.88 ) [Total Liabilities_pct] => Array ( [0] => 72.99 [1] => 65.29 [2] => 56.13 [3] => 46.72 [4] => 41.46 [5] => 51.97 [6] => 48.74 [7] => 56.32 [8] => 58.52 [9] => 57.83 [10] => 58.71 [11] => 54.61 ) [deb2equity] => Array ( [0] => 1.167 [1] => 1.033 [2] => 0 [3] => 0 [4] => 0.328 [5] => 0.297 [6] => 0.287 [7] => 0.345 [8] => 0.342 [9] => 0.357 [10] => 0.466 [11] => 0.36 ) [debt2rev_totaldebt] => Array ( [0] => 5942 [1] => 6502 [2] => 0 [3] => 0 [4] => 3662 [5] => 3378 [6] => 3181 [7] => 2417 [8] => 2413 [9] => 2667 [10] => 3711 [11] => 3014 ) [debt2rev] => Array ( [0] => 0.598 [1] => 0.705 [2] => 0 [3] => 0 [4] => 0.298 [5] => 0.251 [6] => 0.221 [7] => 0.236 [8] => 0.2 [9] => 0.194 [10] => 0.279 [11] => 0.227 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.73 [5] => 0.74 [6] => 0.71 [7] => 0.75 [8] => 0.69 [9] => 0.69 [10] => 0.70 [11] => 0.67 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.15 [5] => 0.152 [6] => 0.15 [7] => 0.14 [8] => 0.131 [9] => 0.136 [10] => 0.136 [11] => 0.133 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.127 [5] => 0.113 [6] => 0.123 [7] => 0.123 [8] => 0.133 [9] => 0.132 [10] => 0.121 [11] => 0.126 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.025 [5] => 0.04 [6] => 0.05 [7] => 0.095 [8] => 0.117 [9] => 0.069 [10] => 0.082 [11] => 0.076 ) [equity2asset] => Array ( [0] => 0.27 [1] => 0.347 [2] => 0.439 [3] => 0.533 [4] => 0.585 [5] => 0.48 [6] => 0.513 [7] => 0.437 [8] => 0.415 [9] => 0.422 [10] => 0.413 [11] => 0.454 ) [equity2liab_tangbile] => Array ( [0] => 0.37 [1] => 0.532 [2] => 0.781 [3] => 1.14 [4] => 0.436 [5] => 0.296 [6] => 0.368 [7] => 0.38 [8] => 0.346 [9] => 0.347 [10] => 0.204 [11] => 0.279 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.161 [5] => 0.148 [6] => 0.155 [7] => 0.194 [8] => 0.169 [9] => 0.177 [10] => 0.166 [11] => 0.171 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.081 [5] => -1.716 [6] => -1.322 [7] => -1.609 [8] => -1.284 [9] => -1.169 [10] => -1.325 [11] => -1.069 ) [std2asset] => Array ( [0] => 0.304 [1] => 0.17 [2] => 0.16 [3] => 0.173 [4] => 0.165 [5] => 0.261 [6] => 0.157 [7] => 0.163 [8] => 0.204 [9] => 0.192 [10] => 0.207 [11] => 0.213 ) [ltd2asset] => Array ( [0] => 0.315 [1] => 0.359 [2] => 0 [3] => 0 [4] => 0.177 [5] => 0.142 [6] => 0.146 [7] => 0.145 [8] => 0.136 [9] => 0.15 [10] => 0.14 [11] => 0.125 ) [turnover] => Array ( [0] => 0.527 [1] => 0.508 [2] => 0.536 [3] => 0.591 [4] => 0.644 [5] => 0.568 [6] => 0.665 [7] => 0.64 [8] => 0.71 [9] => 0.777 [10] => 0.688 [11] => 0.719 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1193 [5] => -554 [6] => 1782 [7] => -3259 [8] => 1109 [9] => 1250 [10] => 1115 [11] => 1277 ) [grahamnumber] => Array ( [0] => 0 [1] => 3.13 [2] => 23.3 [3] => 29.6 [4] => 19.32 [5] => 0 [6] => 24.41 [7] => 0 [8] => 20.49 [9] => 23.39 [10] => 18.42 [11] => 21.73 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 484 [5] => 535 [6] => 539 [7] => 515 [8] => 520 [9] => 564 [10] => 609 [11] => 607 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -4 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1665 [5] => 1518 [6] => 989 [7] => 1329 [8] => 1679 [9] => 1779 [10] => 1947 [11] => 2046 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 401 [5] => 1588 [6] => -601 [7] => 3740 [8] => -32 [9] => 116 [10] => 197 [11] => 456 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12 [5] => -820 [6] => 42 [7] => 13 [8] => -369 [9] => 65 [10] => 23 [11] => 39 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -23 [5] => 227 [6] => 0 [7] => 17 [8] => -78 [9] => -731 [10] => -1384 [11] => -6 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -439 [2] => -384 [3] => -467 [4] => -555 [5] => -892 [6] => -610 [7] => -328 [8] => -385 [9] => -574 [10] => -533 [11] => -615 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -543 [5] => -1528 [6] => 895 [7] => 391 [8] => -442 [9] => -1043 [10] => -1510 [11] => -545 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1242 [7] => -152 [8] => -488 [9] => -865 [10] => -185 [11] => -844 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3221 [6] => -221 [7] => -803 [8] => 0 [9] => -416 [10] => 406 [11] => -665 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -271 [7] => -294 [8] => -289 [9] => -296 [10] => -332 [11] => -384 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -932 [5] => 431 [6] => -1739 [7] => -1254 [8] => -779 [9] => -1512 [10] => -65 [11] => -1678 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -932 [5] => -2790 [6] => -5 [7] => -5 [8] => -2 [9] => 65 [10] => 46 [11] => 215 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 195 [5] => 467 [6] => 146 [7] => 431 [8] => 469 [9] => -771 [10] => 371 [11] => -186 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 46 [6] => 1 [7] => -35 [8] => 11 [9] => 5 [10] => -1 [11] => -9 ) [total_freecashflow] => Array ( [0] => 0 [1] => -439 [2] => -384 [3] => -467 [4] => 1110 [5] => 626 [6] => 379 [7] => 1001 [8] => 1294 [9] => 1205 [10] => 1414 [11] => 1431 ) [per share eps] => Array ( [0] => 0 [1] => -0.46 [2] => 1.53 [3] => 2.3 [4] => 2.4 [5] => -1.11 [6] => 3.67 [7] => -7.11 [8] => 2.41 [9] => 2.81 [10] => 2.59 [11] => 3.02 ) [eps_nri] => Array ( [0] => 0 [1] => 0.03 [2] => 1.46 [3] => 1.97 [4] => 2.39 [5] => -0.36 [6] => 3.14 [7] => -6.77 [8] => 2.32 [9] => 2.76 [10] => 2.7 [11] => 3.02 ) [ROE] => Array ( [0] => -87.23 [1] => -3.62 [2] => 9.25 [3] => 11.62 [4] => 10.69 [5] => -4.87 [6] => 16.09 [7] => -46.67 [8] => 15.65 [9] => 16.66 [10] => 13.95 [11] => 15.23 ) [ROA] => Array ( [0] => -23.56 [1] => -1.26 [2] => 4.06 [3] => 6.19 [4] => 6.25 [5] => -2.34 [6] => 8.25 [7] => -20.38 [8] => 6.49 [9] => 7.02 [10] => 5.76 [11] => 6.91 ) [ROC_capital] => Array ( [0] => 9612 [1] => 10676 [2] => 12492 [3] => 12678 [4] => 11423 [5] => 17582 [6] => 12707 [7] => 9338 [8] => 10497 [9] => 11665 [10] => 10479 [11] => 10296 ) [ROC] => Array ( [0] => -46.19 [1] => -2.14 [2] => 6.1 [3] => 9.02 [4] => 10.44 [5] => -3.15 [6] => 14.02 [7] => -34.96 [8] => 10.51 [9] => 10.67 [10] => 10.61 [11] => 12.39 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 2257 [2] => 3242 [3] => 3151 [4] => 6299 [5] => 6262 [6] => 6520 [7] => 4655 [8] => 4254 [9] => 5493 [10] => 5138 [11] => 4859 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 28.78 [3] => 27.26 [4] => 26.84 [5] => 25.62 [6] => 29.03 [7] => 24.73 [8] => 31.29 [9] => 31 [10] => 30.46 [11] => 32.6 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10.08 [5] => 2.64 [6] => 14.42 [7] => -35.78 [8] => 12.91 [9] => 11.43 [10] => 10.65 [11] => 9.4 ) [operatingmargin] => Array ( [0] => -42.83 [1] => 5.93 [2] => 15.62 [3] => 17.95 [4] => 11.77 [5] => 5.59 [6] => 11.57 [7] => -33.87 [8] => 12.56 [9] => 12.24 [10] => 11.43 [11] => 11.72 ) [netmargin] => Array ( [0] => -44.71 [1] => -2.47 [2] => 7.56 [3] => 10.47 [4] => 9.7 [5] => -4.12 [6] => 12.4 [7] => -31.84 [8] => 9.14 [9] => 9.04 [10] => 8.37 [11] => 9.61 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.630 [7] => 0.000 [8] => 12.110 [9] => 9.990 [10] => 13.130 [11] => 17.170 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 8.81 [7] => 0.00 [8] => 12.65 [9] => 10.12 [10] => 12.60 [11] => 17.20 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.630 [7] => 0.000 [8] => 12.110 [9] => 9.990 [10] => 13.130 [11] => 17.170 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.700 [7] => 2.980 [8] => 3.770 [9] => 3.730 [10] => 6.230 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 28.120 [6] => 34.150 [7] => 10.220 [8] => 10.330 [9] => 10.270 [10] => 10.370 [11] => 15.320 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.320 [6] => 0.920 [7] => 1.000 [8] => 1.110 [9] => 0.900 [10] => 1.100 [11] => 1.650 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.878 [10] => 2.094 [11] => 2.384 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 5.310 [10] => 6.800 [11] => 6.420 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.620 [5] => 1.640 [6] => 2.020 [7] => 0.550 [8] => 1.900 [9] => 1.990 [10] => 1.900 [11] => 2.530 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4 [8] => 8 [9] => 7 [10] => 5 [11] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -4.040 [8] => -2.720 [9] => -2.590 [10] => -2.630 [11] => -2.680 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.36 [10] => 0.52 [11] => 1.23 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 78.320 [10] => 65.910 [11] => 42.070 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 31.410 [10] => 36.670 [11] => 41.070 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.2 [5] => 31.39 [6] => 35.11 [7] => 26.08 [8] => 30.92 [9] => 36.71 [10] => 36.12 [11] => 36.69 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.510 [6] => 1.040 [7] => 1.090 [8] => 1.110 [9] => 0.960 [10] => 1.240 [11] => 1.730 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.970 [6] => 5.360 [7] => 0.000 [8] => 5.990 [9] => 5.790 [10] => 7.500 [11] => 11.530 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 26.830 [6] => 8.960 [7] => 0.000 [8] => 8.830 [9] => 7.890 [10] => 10.870 [11] => 14.800 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 9930 [1] => 9217 [2] => 10079 [3] => 10924 [4] => 12300 [5] => 13460 [6] => 14373 [7] => 10256 [8] => 12070 [9] => 13778 [10] => 13282 [11] => 13280 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 256 [5] => 231 [6] => 190 [7] => 165 [8] => 155 [9] => 161 [10] => 176 [11] => 142 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 469 [5] => 936 [6] => 1090 [7] => 1521 [8] => 1990 [9] => 1218 [10] => 1589 [11] => 1403 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 18846 [1] => 18132 [2] => 18789 [3] => 18473 [4] => 5401 [5] => 8830 [6] => 7309 [7] => 5844 [8] => 6273 [9] => 7105 [10] => 6501 [11] => 5999 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2558 [5] => 2832 [6] => 2205 [7] => 1484 [8] => 3174 [9] => 3187 [10] => 2135 [11] => 2435 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 291 [5] => 5 [6] => 20 [7] => 101 [8] => 106 [9] => 0 [10] => 1015 [11] => 711 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 191 [6] => 235 [7] => 225 [8] => 180 [9] => 143 [10] => 206 [11] => 122 ) [BS_other_liabilities_Insurance] => Array ( [0] => 7814 [1] => 5336 [2] => 10547 [3] => 8631 [4] => 1695 [5] => 5910 [6] => 4906 [7] => 4896 [8] => 4177 [9] => 4252 [10] => 5283 [11] => 4510 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -208 [5] => -178 [6] => -158 [7] => -148 [8] => -135 [9] => -139 [10] => -153 [11] => -125 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2008 [5] => -2199 [6] => -2112 [7] => -1923 [8] => -2058 [9] => -2292 [10] => -2294 [11] => -2380 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -469 [5] => -936 [6] => -1090 [7] => -1521 [8] => -1990 [9] => -1218 [10] => -1589 [11] => -1403 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 18846 [1] => 18132 [2] => 18789 [3] => 18473 [4] => 5870 [5] => 9766 [6] => 8399 [7] => 7365 [8] => 8263 [9] => 8323 [10] => 8090 [11] => 7402 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 7814 [1] => 5336 [2] => 10547 [3] => 8631 [4] => 1695 [5] => 6101 [6] => 5141 [7] => 5121 [8] => 4357 [9] => 4395 [10] => 5489 [11] => 4632 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 10000 [3] => 10000 [4] => 0.128 [5] => 0.277 [6] => 0.343 [7] => 0.629 [8] => 0.825 [9] => 0.457 [10] => 0.428 [11] => 0.465 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6 [5] => -6 [6] => -5 [7] => -6 [8] => -6 [9] => -5 [10] => -3 [11] => -1 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -46 [5] => -494 [6] => -540 [7] => 567 [8] => -493 [9] => -347 [10] => -249 [11] => 29 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 99 [6] => 344 [7] => 4066 [8] => 130 [9] => 136 [10] => 128 [11] => 311 ) [Net Income (Continuing Operations)] => Array ( [0] => -4406 [1] => 17 [2] => 726 [3] => 979 [4] => 1188 [5] => -144 [6] => 1527 [7] => -3103 [8] => 1065 [9] => 1228 [10] => 1166 [11] => 1277 ) [Net Income (Discontinued Operations)] => Array ( [0] => -34 [1] => -218 [2] => 36 [3] => 154 [4] => 13 [5] => -410 [6] => 255 [7] => -156 [8] => 44 [9] => 22 [10] => -51 [11] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => -0.46 [2] => 1.53 [3] => 2.3 [4] => 2.4 [5] => -1.11 [6] => 3.67 [7] => -7.11 [8] => 2.41 [9] => 2.81 [10] => 2.59 [11] => 3.02 ) [eps_basic] => Array ( [0] => 0 [1] => -0.46 [2] => 1.53 [3] => 2.3 [4] => 2.4 [5] => -1.11 [6] => 3.69 [7] => -7.11 [8] => 2.43 [9] => 2.84 [10] => 2.61 [11] => 3.05 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 327 [6] => 410 [7] => 253 [8] => 253 [9] => 301 [10] => 282 [11] => 258 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 838 [6] => 670 [7] => 439 [8] => 509 [9] => 541 [10] => 573 [11] => 597 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 882 [6] => 964 [7] => 624 [8] => 739 [9] => 973 [10] => 896 [11] => 870 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1850 [5] => 0 [6] => 115 [7] => 119 [8] => 82 [9] => 63 [10] => 57 [11] => 37 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 469 [5] => 936 [6] => 1090 [7] => 1521 [8] => 1990 [9] => 1218 [10] => 1589 [11] => 1403 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 248 [6] => 252 [7] => 259 [8] => 243 [9] => 269 [10] => 266 [11] => 251 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1406 [6] => 1338 [7] => 1342 [8] => 1281 [9] => 1404 [10] => 1470 [11] => 1503 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6404 [6] => 6477 [7] => 6600 [8] => 6448 [9] => 6890 [10] => 7103 [11] => 7280 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 471 [6] => 481 [7] => 373 [8] => 372 [9] => 470 [10] => 462 [11] => 485 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3076 [5] => 8529 [6] => 8548 [7] => 8574 [8] => 8344 [9] => 9033 [10] => 9301 [11] => 9519 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5024 [6] => -5206 [7] => -5463 [8] => -5477 [9] => -5893 [10] => -6088 [11] => -6353 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1251 [5] => 1382 [6] => 1433 [7] => 1068 [8] => 1386 [9] => 1454 [10] => 1292 [11] => 1383 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 215 [7] => 48 [8] => 297 [9] => 322 [10] => 153 [11] => 297 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1307 [5] => 1450 [6] => 557 [7] => 368 [8] => 1491 [9] => 1411 [10] => 690 [11] => 755 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28 [7] => 22 [8] => 16 [9] => 0 [10] => 85 [11] => 54 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3373 [6] => 3161 [7] => 2316 [8] => 2307 [9] => 2667 [10] => 2696 [11] => 2303 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 380 [5] => 271 [6] => 289 [7] => 188 [8] => 285 [9] => 333 [10] => 448 [11] => 321 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 721 [7] => 1129 [8] => 1280 [9] => 1202 [10] => 1353 [11] => 1155 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1188 [5] => -554 [6] => 1527 [7] => -3103 [8] => 1065 [9] => 1228 [10] => 1166 [11] => 1277 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -134 [5] => -95 [6] => -107 [7] => 651 [8] => -323 [9] => 26 [10] => 17 [11] => -81 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -334 [5] => -124 [6] => -267 [7] => 634 [8] => -177 [9] => -208 [10] => 123 [11] => -43 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 56 [7] => 184 [8] => -25 [9] => 190 [10] => 103 [11] => 11 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 353 [5] => 87 [6] => 161 [7] => -659 [8] => 696 [9] => -317 [10] => -274 [11] => -217 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -357 [5] => -213 [6] => -73 [7] => 755 [8] => 91 [9] => -232 [10] => 23 [11] => -324 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -51 [5] => 162 [6] => -403 [7] => -574 [8] => 35 [9] => 103 [10] => -48 [11] => 30 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -439 [2] => -384 [3] => -467 [4] => -555 [5] => -892 [6] => -610 [7] => -328 [8] => -385 [9] => -581 [10] => -533 [11] => -615 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12 [5] => 72 [6] => 42 [7] => 13 [8] => 16 [9] => 65 [10] => 23 [11] => 39 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 68 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -23 [5] => 0 [6] => 0 [7] => 0 [8] => -93 [9] => -731 [10] => -1384 [11] => -6 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17 [8] => 15 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1 [9] => 155 [10] => 0 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -4 [6] => -15 [7] => -3 [8] => 0 [9] => -18 [10] => -1 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 439 [2] => 384 [3] => 467 [4] => 23 [5] => -704 [6] => 1478 [7] => 692 [8] => 4 [9] => -1 [10] => 385 [11] => 37 ) [sloanratio] => Array ( [0] => -0.24 [1] => -0.01 [2] => 0.04 [3] => 0.06 [4] => 0 [5] => -0.02 [6] => -0 [7] => -0.31 [8] => -0.01 [9] => 0.03 [10] => 0.03 [11] => -0.01 ) [current_ratio] => Array ( [0] => 0.84 [1] => 1.73 [2] => 2.08 [3] => 1.99 [4] => 2.08 [5] => 1.6 [6] => 2.25 [7] => 2.13 [8] => 1.95 [9] => 2.05 [10] => 1.62 [11] => 1.61 ) [quick_ratio] => Array ( [0] => 0.84 [1] => 1.73 [2] => 2.08 [3] => 1.99 [4] => 1.49 [5] => 1.27 [6] => 1.62 [7] => 1.58 [8] => 1.49 [9] => 1.5 [10] => 1.17 [11] => 1.16 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 17615.4417 [6] => 13064.0946 [7] => 10221.8412 [8] => 12955.2714 [9] => 11925.1692 [10] => 14375.3468 [11] => 21413.1012 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 13.118 [2] => 0 [3] => 0 [4] => 6.457 [5] => 4.942 [6] => 4.448 [7] => 1.975 [8] => 0.972 [9] => 3.443 [10] => 5.035 [11] => 3.91 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 1.1 [2] => 3.16 [3] => 3.94 [4] => 3.98 [5] => 2.26 [6] => 5.76 [7] => -6.51 [8] => 4.89 [9] => 5.19 [10] => 5.12 [11] => 4.72 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 1.1 [2] => 3.16 [3] => 3.94 [4] => 2.91 [5] => 1.52 [6] => 3.42 [7] => -7.57 [8] => 3.32 [9] => 3.81 [10] => 3.53 [11] => 3.68 ) [netcash] => Array ( [0] => 0 [1] => -23.88 [2] => -21.18 [3] => -17.35 [4] => -14.98 [5] => -22.88 [6] => -19.98 [7] => -16.35 [8] => -17.94 [9] => -21.31 [10] => -23.06 [11] => -20.98 ) [NCAV] => Array ( [0] => 0 [1] => -23.88 [2] => -21.18 [3] => -17.35 [4] => -9.45 [5] => -16.77 [6] => -13.48 [7] => -11.56 [8] => -12.33 [9] => -14.95 [10] => -16.76 [11] => -14.64 ) [NCAV_real] => Array ( [0] => 0 [1] => -13.11 [2] => -8.64 [3] => -4.61 [4] => -2.75 [5] => -4.9 [6] => -6.12 [7] => -7.5 [8] => -7.25 [9] => -7.71 [10] => -11.43 [11] => -9.12 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 12.7 [2] => 16.55 [3] => 19.79 [4] => 22.45 [5] => 22.88 [6] => 23.44 [7] => 15.25 [8] => 15.9 [9] => 17.64 [10] => 18.86 [11] => 20.26 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 12.7 [2] => 16.55 [3] => 19.79 [4] => 6.94 [5] => 7.33 [6] => 8.19 [7] => 7.47 [8] => 7.77 [9] => 8.39 [10] => 5.47 [11] => 6.79 ) [per share rev] => Array ( [0] => 0 [1] => 18.6 [2] => 20.24 [3] => 21.96 [4] => 24.75 [5] => 27.08 [6] => 29.57 [7] => 22.34 [8] => 26.41 [9] => 31.1 [10] => 30.89 [11] => 31.39 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.89 [2] => -0.77 [3] => -0.94 [4] => 2.23 [5] => 1.26 [6] => 0.78 [7] => 2.18 [8] => 2.83 [9] => 2.72 [10] => 3.29 [11] => 3.38 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 24.24 [2] => 48.55 [3] => 62.23 [4] => 22.99 [5] => 12.02 [6] => 25.51 [7] => -74.63 [8] => 35.64 [9] => 30.71 [10] => 29.54 [11] => 32.02 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 24.24 [2] => 48.55 [3] => 62.23 [4] => 22.1 [5] => 8.46 [6] => 31.25 [7] => -67.82 [8] => 35.27 [9] => 28.08 [10] => 27.42 [11] => 25.17 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.13 [7] => 0 [8] => 1.43 [9] => 1.2 [10] => 1.85 [11] => 2.38 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.83 [6] => 3.38 [7] => 2.98 [8] => 3.76 [9] => 3.35 [10] => 6.22 [11] => 7.63 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.55 [6] => 1.18 [7] => 1.46 [8] => 1.84 [9] => 1.6 [10] => 1.8 [11] => 2.56 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.114 [7] => 0 [8] => 0.199 [9] => 0.185 [10] => 0.301 [11] => 0.235 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 10000 [3] => 10000 [4] => 5.66 [5] => 3.26 [6] => 8.75 [7] => 0 [8] => 9.78 [9] => 10.48 [10] => 8.63 [11] => 10.96 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -0.48 [3] => 0.13 [4] => 0.08 [5] => -0.04 [6] => 5 [7] => 2.86 [8] => 3.36 [9] => 4.42 [10] => 0.26 [11] => 2.16 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 8.82 [3] => 8.5 [4] => 12.7 [5] => 9.41 [6] => 9.19 [7] => -24.45 [8] => 18.22 [9] => 17.76 [10] => -0.68 [11] => 1.62 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 50.33 [4] => 4.35 [5] => -146.25 [6] => 0 [7] => -293.73 [8] => 0 [9] => 16.6 [10] => -7.83 [11] => 16.6 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1980 [5] => 1122 [6] => 2801 [7] => -2990 [8] => 2233 [9] => 2300 [10] => 2200 [11] => 1997 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 75.04 [5] => 74.63 [6] => 77.26 [7] => 67.85 [8] => 69.67 [9] => 72.1 [10] => 71.45 [11] => 71.85 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.86 [5] => 4.89 [6] => 4.72 [7] => 5.38 [8] => 5.24 [9] => 5.06 [10] => 5.11 [11] => 5.08 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 71.65 [5] => -36.50 [6] => 180.18 [7] => -245.22 [8] => 66.05 [9] => 70.26 [10] => 57.27 [11] => 62.41 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 484 [5] => 535 [6] => 539 [7] => 515 [8] => 520 [9] => 564 [10] => 609 [11] => 607 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -0.30 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -33.33 [5] => -58.76 [6] => -61.68 [7] => -24.68 [8] => -22.93 [9] => -32.27 [10] => -27.38 [11] => -30.06 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -32.61 [5] => -100.66 [6] => 90.50 [7] => 29.42 [8] => -26.33 [9] => -58.63 [10] => -77.56 [11] => -26.64 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => -125.58 [7] => -11.44 [8] => -29.06 [9] => -48.62 [10] => -9.50 [11] => -41.25 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 212.19 [6] => -22.35 [7] => -60.42 [8] => 0.00 [9] => -23.38 [10] => 20.85 [11] => -32.50 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => -27.40 [7] => -22.12 [8] => -17.21 [9] => -16.64 [10] => -17.05 [11] => -18.77 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -55.98 [5] => 28.39 [6] => -175.83 [7] => -94.36 [8] => -46.40 [9] => -84.99 [10] => -3.34 [11] => -82.01 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 212.19 [6] => -175.33 [7] => -93.98 [8] => -46.28 [9] => -88.65 [10] => -5.70 [11] => -92.52 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.71 [5] => 30.76 [6] => 14.76 [7] => 32.43 [8] => 27.93 [9] => -43.34 [10] => 19.05 [11] => -9.09 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 66.67 [5] => 41.24 [6] => 38.32 [7] => 75.32 [8] => 77.07 [9] => 67.73 [10] => 72.62 [11] => 69.94 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.13 [6] => 0.79 [7] => 0.85 [8] => 0.95 [9] => 0.77 [10] => 0.94 [11] => 1.41 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 40.37 [6] => 32.11 [7] => 24.25 [8] => 30.19 [9] => 31.58 [10] => 39.04 [11] => 55.69 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.73 [6] => 11.16 [7] => 0 [8] => 11.33 [9] => 12.67 [10] => 9.2 [11] => 6.76 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 1.52 [7] => 2.87 [8] => 1.64 [9] => 1.85 [10] => 2.29 [11] => 1.37 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.9 [10] => 0.93 [11] => 1.26 ) )
TE Connectivity Ltd (NYSE:TEL)
Days Inventory
74.56 (As of Mar. 2014)

TE Connectivity Ltd's inventory for the three months ended in Mar. 2014 was $1,850 Mil. TE Connectivity Ltd's cost of goods sold for the three months ended in Mar. 2014 was $2,258 Mil. Hence, TE Connectivity Ltd's days inventory for the three months ended in Mar. 2014 was 74.56.

TE Connectivity Ltd's days inventory increased from Mar. 2013 (74.14) to Mar. 2014 (74.56). It might indicate that TE Connectivity Ltd's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). TE Connectivity Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 49.07.

Inventory turnover measures how fast the company turns over its inventory within a year. TE Connectivity Ltd's inventory turnover for the three months ended in Mar. 2014 was 1.22.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. TE Connectivity Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.54.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

TE Connectivity Ltd's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1762/8951*365
=71.85

TE Connectivity Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1850/2258*91
=74.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

TE Connectivity Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1850/3431*91
=49.07

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

TE Connectivity Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

TE Connectivity Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1850 / 3431
=0.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

TE Connectivity Ltd Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 0.000.0075.0474.6377.2667.8569.6772.1071.4571.85

TE Connectivity Ltd Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 74.8768.5271.5376.7074.1469.2070.4575.6374.5669.32
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide