Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 14.75 [3] => 16.25 [4] => 4.88 [5] => 7.56 [6] => 11.50 [7] => 12.09 [8] => 11.81 [9] => 10.44 [10] => 10.90 [11] => 18.79 [12] => 21.62 [13] => 34.35 [14] => 34.65 [15] => 13.17 [16] => 16.21 [17] => 22.72 [18] => 12.75 [19] => 19.96 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 11.48 [4] => 2.75 [5] => 2.88 [6] => 5.38 [7] => 5.38 [8] => 6.86 [9] => 6.47 [10] => 6.93 [11] => 8.83 [12] => 14.80 [13] => 17.02 [14] => 4.85 [15] => 6.32 [16] => 9.92 [17] => 10.28 [18] => 8.81 [19] => 11.19 ) [BS_share] => Array ( [0] => 0 [1] => 22.63 [2] => 27.33 [3] => 31.37 [4] => 31.90 [5] => 32.07 [6] => 32.74 [7] => 33.89 [8] => 34.34 [9] => 34.71 [10] => 34.96 [11] => 35.52 [12] => 36.593 [13] => 36.85 [14] => 37.51 [15] => 37.75 [16] => 38.06 [17] => 38.57 [18] => 38.93 [19] => 39.68 ) [Fiscal Year] => Array ( [0] => Feb95 [1] => Feb96 [2] => Feb97 [3] => Feb98 [4] => Feb99 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199502 [1] => 199602 [2] => 199702 [3] => 199802 [4] => 199902 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 23.307 [2] => 27.969 [3] => 30.451 [4] => 34.303 [5] => 32.216 [6] => 35.528 [7] => 34.190 [8] => 34.186 [9] => 34.543 [10] => 34.778 [11] => 35.629 [12] => 36.593 [13] => 37.404 [14] => 37.833 [15] => 37.598 [16] => 38.261 [17] => 38.878 [18] => 39.102 [19] => 39.760 ) [Revenue] => Array ( [0] => 18.615 [1] => 30.565 [2] => 69.95 [3] => 115.045 [4] => 83.593 [5] => 62.255 [6] => 89.355 [7] => 130.626 [8] => 96.843 [9] => 144.13 [10] => 137.773 [11] => 203.014 [12] => 386.177 [13] => 462.378 [14] => 534.942 [15] => 356.848 [16] => 378.665 [17] => 512.969 [18] => 553.139 [19] => 525.253 ) [COGS] => Array ( [0] => 10.565 [1] => 14.783 [2] => 37.073 [3] => 66.153 [4] => 56.488 [5] => 43.43 [6] => 59.661 [7] => 75.404 [8] => 59.545 [9] => 94.919 [10] => 111.151 [11] => 162.095 [12] => 283.194 [13] => 357.844 [14] => 399.977 [15] => 320.111 [16] => 307.156 [17] => 408.794 [18] => 433.412 [19] => 413.003 ) [Gross Profit] => Array ( [0] => 8.05 [1] => 15.782 [2] => 32.876 [3] => 48.892 [4] => 27.105 [5] => 18.826 [6] => 29.694 [7] => 55.223 [8] => 37.298 [9] => 49.211 [10] => 26.622 [11] => 40.92 [12] => 102.983 [13] => 104.534 [14] => 134.965 [15] => 36.737 [16] => 71.509 [17] => 104.175 [18] => 119.727 [19] => 112.25 ) [SGA] => Array ( [0] => 2.587 [1] => 4.095 [2] => 8.694 [3] => 13.37 [4] => 18.957 [5] => 11.766 [6] => 11.82 [7] => 19.503 [8] => 21.381 [9] => 27.057 [10] => 19.823 [11] => 28.154 [12] => 36.124 [13] => 44.003 [14] => 49.069 [15] => 43.735 [16] => 47.117 [17] => 49.146 [18] => 44.828 [19] => 49.49 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0.699 [3] => 1.098 [4] => 2.635 [5] => 4.199 [6] => 4.31 [7] => 6.426 [8] => 7.47 [9] => 7.68 [10] => 2.489 [11] => 3.93 [12] => 5.956 [13] => 12.011 [14] => 11.049 [15] => 7.431 [16] => 9.075 [17] => 12.512 [18] => 10.457 [19] => 8.578 ) [DDA] => Array ( [0] => 0.719 [1] => 1.498 [2] => 3.997 [3] => 5.588 [4] => 4.458 [5] => 4.538 [6] => 5.752 [7] => 7.959 [8] => 7.972 [9] => 14.801 [10] => 14.581 [11] => 17.327 [12] => 22.876 [13] => 27.452 [14] => 33.274 [15] => 36.733 [16] => 36.128 [17] => 38.461 [18] => 42.989 [19] => 40.778 ) [Operating Income] => Array ( [0] => 0 [1] => 10.188 [2] => 19.486 [3] => 28.836 [4] => -1.011 [5] => -1.678 [6] => 7.886 [7] => 30.94 [8] => 0.773 [9] => -20.415 [10] => 1.939 [11] => 17.769 [12] => 60.903 [13] => 48.52 [14] => 74.847 [15] => -14.429 [16] => 15.317 [17] => 42.517 [18] => 76.795 [19] => 55.616 ) [other_operating_charges] => Array ( [0] => -5.463 [1] => -1.499 [2] => -3.997 [3] => -5.588 [4] => -6.524 [5] => -4.539 [6] => -5.678 [7] => 1.646 [8] => -7.674 [9] => -34.889 [10] => -2.371 [11] => 8.933 [12] => 0 [13] => -7.1054273576E-15 [14] => 0 [15] => -1.7763568394E-15 [16] => 0 [17] => 7.1054273576E-15 [18] => 12.353 [19] => 1.434 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 12.5 [3] => 14.625 [4] => 2.875 [5] => 6.313 [6] => 10.563 [7] => 8.33 [8] => 11.81 [9] => 8.13 [10] => 10.9 [11] => 18.52 [12] => 17.79 [13] => 28.67 [14] => 7.14 [15] => 12.91 [16] => 15.88 [17] => 12.64 [18] => 11.39 [19] => 19.78 ) [Cash and Equiv] => Array ( [0] => 0.575 [1] => 2.997 [2] => 3.398 [3] => 19.856 [4] => 31.219 [5] => 35.513 [6] => 37.73 [7] => 84.529 [8] => 37.29 [9] => 40.426 [10] => 15.705 [11] => 35.443 [12] => 14.923 [13] => 23.072 [14] => 20.619 [15] => 39.93 [16] => 60.603 [17] => 23.069 [18] => 22.014 [19] => 97.277 ) [ev_addition] => Array ( [0] => -0.575 [1] => -2.997 [2] => -3.398 [3] => -19.856 [4] => 14.962 [5] => 12.303 [6] => 8.601 [7] => -40.42 [8] => 8.988 [9] => 11.756 [10] => -0.782 [11] => 5.89 [12] => 29.577 [13] => 57.722 [14] => 28.952 [15] => -31.33 [16] => -60.603 [17] => -16.444 [18] => -21.753 [19] => -96.865 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 338.227 [3] => 438.93025 [4] => 106.6745 [5] => 214.76091 [6] => 354.43362 [7] => 241.8837 [8] => 414.5434 [9] => 293.9483 [10] => 380.282 [11] => 663.7204 [12] => 680.56647 [13] => 1114.2115 [14] => 296.7734 [15] => 456.0225 [16] => 543.7898 [17] => 471.0808 [18] => 421.6597 [19] => 688.0054 ) [Non Operating Income] => Array ( [0] => 0.144 [1] => -0.1 [2] => 0.799 [3] => 0.998 [4] => -1.419 [5] => -4.151 [6] => -1.157 [7] => 8.836 [8] => 0.277 [9] => -6.932 [10] => -1.939 [11] => 6.994 [12] => -4.084 [13] => -2.881 [14] => 0.079 [15] => -2.243 [16] => -0.902 [17] => -2.337 [18] => -1.1 [19] => -3.288 ) [tax] => Array ( [0] => 2.515 [1] => 3.796 [2] => 7.794 [3] => 11.973 [4] => -0.036 [5] => -1.405 [6] => 1.764 [7] => 9.584 [8] => -0.219 [9] => -8.422 [10] => 2.657 [11] => 6.34 [12] => 23.309 [13] => 10.163 [14] => 20.849 [15] => -12.34 [16] => 6.777 [17] => 14.276 [18] => 24.781 [19] => 15.404 ) [Pretax Income] => Array ( [0] => 6.181 [1] => 10.089 [2] => 20.086 [3] => 29.634 [4] => -0.379 [5] => -5.83 [6] => 5.125 [7] => 29.575 [8] => -0.941 [9] => -27.347 [10] => -2.9 [11] => 14.401 [12] => 53.608 [13] => 42.465 [14] => 70.772 [15] => -17.605 [16] => 13.822 [17] => 41.272 [18] => 74.595 [19] => 51.664 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.002 [7] => 2.841 [8] => 1.571 [9] => 0 [10] => 0.57 [11] => 0.612 [12] => 1.331 [13] => 1.15 [14] => 0.349 [15] => 0.958 [16] => 0.165 [17] => 2.596 [18] => 0.104 [19] => 0.049 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => -0.2 [3] => -0.1 [4] => 0 [5] => -2.476 [6] => -3.605 [7] => -3.503 [8] => -3.562 [9] => -6.932 [10] => -3.161 [11] => -2.041 [12] => -4.542 [13] => -4.324 [14] => -4.503 [15] => -1.891 [16] => -0.758 [17] => -1.504 [18] => -1.204 [19] => -0.713 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.498 [2] => 3.997 [3] => 5.588 [4] => 4.458 [5] => 4.538 [6] => 5.752 [7] => 7.959 [8] => 7.972 [9] => 14.801 [10] => 14.581 [11] => 17.327 [12] => 22.876 [13] => 27.452 [14] => 33.274 [15] => 36.733 [16] => 36.128 [17] => 38.461 [18] => 42.989 [19] => 40.778 ) [ReconciledDepreciation] => Array ( [0] => 0.72 [1] => 1.5 [2] => 4 [3] => 5.59 [4] => 4.46 [5] => 4.54 [6] => 5.75 [7] => 7.96 [8] => 7.97 [9] => 14.8 [10] => 14.58 [11] => 17.33 [12] => 22.88 [13] => 27.45 [14] => 33.27 [15] => 36.73 [16] => 36.13 [17] => 38.46 [18] => 42.99 [19] => 40.78 ) [EBIT] => Array ( [0] => 0 [1] => 10.188 [2] => 20.285 [3] => 29.734 [4] => -1.011 [5] => -3.353 [6] => 8.73 [7] => 33.077 [8] => 2.621 [9] => -20.415 [10] => 0.262 [11] => 16.442 [12] => 58.15 [13] => 46.789 [14] => 75.275 [15] => -15.714 [16] => 14.58 [17] => 42.776 [18] => 75.799 [19] => 52.377 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 11.687 [2] => 24.283 [3] => 35.322 [4] => 3.447 [5] => 1.185 [6] => 14.482 [7] => 41.037 [8] => 10.593 [9] => -5.614 [10] => 14.842 [11] => 33.768 [12] => 81.026 [13] => 74.241 [14] => 108.549 [15] => 21.019 [16] => 50.708 [17] => 81.237 [18] => 118.788 [19] => 93.155 ) [EBITDA] => Array ( [0] => 0.719 [1] => 11.686 [2] => 24.282 [3] => 35.322 [4] => 3.447 [5] => 1.185 [6] => 14.482 [7] => 41.036 [8] => 10.593 [9] => -5.614 [10] => 14.843 [11] => 33.769 [12] => 81.026 [13] => 74.241 [14] => 108.549 [15] => 21.019 [16] => 50.708 [17] => 81.237 [18] => 118.788 [19] => 93.155 ) [EBITDA_1] => Array ( [0] => 0.719 [1] => 11.686 [2] => 24.282 [3] => 35.322 [4] => 3.447 [5] => 1.185 [6] => 14.482 [7] => 41.036 [8] => 10.593 [9] => -5.614 [10] => 14.843 [11] => 33.769 [12] => 81.026 [13] => 74.241 [14] => 108.549 [15] => 21.019 [16] => 50.708 [17] => 81.237 [18] => 118.788 [19] => 93.155 ) [DDA_new] => Array ( [0] => 0.72 [1] => 1.5 [2] => 4 [3] => 5.59 [4] => 4.46 [5] => 4.54 [6] => 5.75 [7] => 7.96 [8] => 7.97 [9] => 14.8 [10] => 14.58 [11] => 17.33 [12] => 22.88 [13] => 27.45 [14] => 33.27 [15] => 36.73 [16] => 36.13 [17] => 38.46 [18] => 42.99 [19] => 40.78 ) [Net Income] => Array ( [0] => 3.665 [1] => 6.293 [2] => 12.291 [3] => 17.661 [4] => -0.343 [5] => -4.424 [6] => 3.243 [7] => 22.338 [8] => -0.722 [9] => -18.925 [10] => -5.557 [11] => 8.061 [12] => 30.545 [13] => 32.302 [14] => 49.923 [15] => -5.265 [16] => 7.045 [17] => 26.996 [18] => 49.814 [19] => 36.26 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 23.307 [2] => 27.969 [3] => 30.451 [4] => 34.303 [5] => 32.216 [6] => 35.528 [7] => 34.190 [8] => 34.186 [9] => 34.543 [10] => 34.778 [11] => 35.629 [12] => 36.593 [13] => 37.404 [14] => 37.833 [15] => 37.598 [16] => 38.261 [17] => 38.878 [18] => 39.102 [19] => 39.760 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 23.307 [2] => 27.969 [3] => 30.451 [4] => 34.303 [5] => 32.216 [6] => 35.528 [7] => 34.190 [8] => 34.186 [9] => 34.543 [10] => 34.778 [11] => 35.629 [12] => 36.593 [13] => 37.404 [14] => 37.833 [15] => 37.598 [16] => 38.261 [17] => 38.878 [18] => 39.102 [19] => 39.760 ) [shares_basic] => Array ( [0] => 0.000 [1] => 20.299 [2] => 25.638 [3] => 28.953 [4] => 34.303 [5] => 32.007 [6] => 32.694 [7] => 33.612 [8] => 34.186 [9] => 34.543 [10] => 34.778 [11] => 35.173 [12] => 35.847 [13] => 36.604 [14] => 37.221 [15] => 37.598 [16] => 37.835 [17] => 38.211 [18] => 38.688 [19] => 39.090 ) [COGS_pct] => Array ( [0] => 0.57 [1] => 0.48 [2] => 0.53 [3] => 0.58 [4] => 0.68 [5] => 0.70 [6] => 0.67 [7] => 0.58 [8] => 0.61 [9] => 0.66 [10] => 0.81 [11] => 0.80 [12] => 0.73 [13] => 0.77 [14] => 0.75 [15] => 0.90 [16] => 0.81 [17] => 0.80 [18] => 0.78 [19] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 43.24 [1] => 51.63 [2] => 47.00 [3] => 42.50 [4] => 32.42 [5] => 30.24 [6] => 33.23 [7] => 42.28 [8] => 38.51 [9] => 34.14 [10] => 19.32 [11] => 20.16 [12] => 26.67 [13] => 22.61 [14] => 25.23 [15] => 10.29 [16] => 18.88 [17] => 20.31 [18] => 21.65 [19] => 21.37 ) [SGA_pct] => Array ( [0] => 13.90 [1] => 13.40 [2] => 12.43 [3] => 11.62 [4] => 22.68 [5] => 18.90 [6] => 13.23 [7] => 14.93 [8] => 22.08 [9] => 18.77 [10] => 14.39 [11] => 13.87 [12] => 9.35 [13] => 9.52 [14] => 9.17 [15] => 12.26 [16] => 12.44 [17] => 9.58 [18] => 8.10 [19] => 9.42 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => -0.29 [3] => -0.09 [4] => 0.00 [5] => -3.98 [6] => -4.03 [7] => -2.68 [8] => -3.68 [9] => -4.81 [10] => -2.29 [11] => -1.01 [12] => -1.18 [13] => -0.94 [14] => -0.84 [15] => -0.53 [16] => -0.20 [17] => -0.29 [18] => -0.22 [19] => -0.14 ) [Pretax Income_pct] => Array ( [0] => 33.20 [1] => 33.01 [2] => 28.71 [3] => 25.76 [4] => -0.45 [5] => -9.36 [6] => 5.74 [7] => 22.64 [8] => -0.97 [9] => -18.97 [10] => -2.10 [11] => 7.09 [12] => 13.88 [13] => 9.18 [14] => 13.23 [15] => -4.93 [16] => 3.65 [17] => 8.05 [18] => 13.49 [19] => 9.84 ) [Net Income_pct] => Array ( [0] => 19.69 [1] => 20.59 [2] => 17.57 [3] => 15.35 [4] => -0.41 [5] => -7.11 [6] => 3.63 [7] => 17.10 [8] => -0.75 [9] => -13.13 [10] => -4.03 [11] => 3.97 [12] => 7.91 [13] => 6.99 [14] => 9.33 [15] => -1.48 [16] => 1.86 [17] => 5.26 [18] => 9.01 [19] => 6.90 ) [DaysSalesOutstanding] => Array ( [0] => 112.75 [1] => 113.32 [2] => 113.67 [3] => 125.04 [4] => 88.11 [5] => 138.12 [6] => 149.29 [7] => 118.63 [8] => 140.84 [9] => 82.21 [10] => 99.2 [11] => 104.18 [12] => 76.03 [13] => 69.39 [14] => 66.69 [15] => 66.4 [16] => 72.6 [17] => 85.91 [18] => 89.08 [19] => 104.18 ) [DaysInventory] => Array ( [0] => 89.38 [1] => 110.98 [2] => 85.6 [3] => 128.82 [4] => 143.2 [5] => 170.29 [6] => 97.34 [7] => 89.47 [8] => 167.15 [9] => 115.8 [10] => 92.87 [11] => 90.33 [12] => 110.12 [13] => 119.77 [14] => 86.87 [15] => 84.76 [16] => 70.34 [17] => 99.8 [18] => 104.85 [19] => 86.05 ) [Payable] => Array ( [0] => 0 [1] => 7.791 [2] => 9.093 [3] => 22.251 [4] => 9.495 [5] => 11.413 [6] => 12.691 [7] => 18.165 [8] => 16.66 [9] => 26.404 [10] => 24.575 [11] => 22.992 [12] => 27.84 [13] => 49.724 [14] => 46.999 [15] => 15.992 [16] => 27.218 [17] => 59.779 [18] => 50.497 [19] => 51.429 ) [DaysPayable] => Array ( [0] => 0 [1] => 93.04 [2] => 47.45 [3] => 70.6 [4] => 41.46 [5] => 66.91 [6] => 51.84 [7] => 50.76 [8] => 62.79 [9] => 66.87 [10] => 65.11 [11] => 41.34 [12] => 26.31 [13] => 39.25 [14] => 32.07 [15] => 16.36 [16] => 26.24 [17] => 42.54 [18] => 33.32 [19] => 35.74 ) [InventoryTurnover] => Array ( [0] => 4.08 [1] => 3.29 [2] => 4.26 [3] => 2.83 [4] => 2.55 [5] => 2.14 [6] => 3.75 [7] => 4.08 [8] => 2.18 [9] => 3.15 [10] => 3.93 [11] => 4.04 [12] => 3.31 [13] => 3.05 [14] => 4.2 [15] => 4.31 [16] => 5.19 [17] => 3.66 [18] => 3.48 [19] => 4.24 ) [Accts Rec.] => Array ( [0] => 5.75 [1] => 9.489 [2] => 21.784 [3] => 39.413 [4] => 20.18 [5] => 23.558 [6] => 36.548 [7] => 42.456 [8] => 37.367 [9] => 32.463 [10] => 37.445 [11] => 57.945 [12] => 80.445 [13] => 87.903 [14] => 97.747 [15] => 64.915 [16] => 75.314 [17] => 120.731 [18] => 134.997 [19] => 149.927 ) [Inventory] => Array ( [0] => 2.587 [1] => 4.495 [2] => 8.694 [3] => 23.348 [4] => 22.162 [5] => 20.262 [6] => 15.91 [7] => 18.483 [8] => 27.268 [9] => 30.113 [10] => 28.282 [11] => 40.117 [12] => 85.442 [13] => 117.425 [14] => 95.192 [15] => 74.339 [16] => 59.19 [17] => 111.769 [18] => 124.506 [19] => 97.363 ) [inventory2sales] => Array ( [0] => 0.139 [1] => 0.147 [2] => 0.124 [3] => 0.203 [4] => 0.265 [5] => 0.325 [6] => 0.178 [7] => 0.141 [8] => 0.282 [9] => 0.209 [10] => 0.205 [11] => 0.198 [12] => 0.221 [13] => 0.254 [14] => 0.178 [15] => 0.208 [16] => 0.156 [17] => 0.218 [18] => 0.225 [19] => 0.185 ) [Total Current Assets] => Array ( [0] => 9.487 [1] => 16.881 [2] => 33.976 [3] => 82.517 [4] => 77.741 [5] => 79.604 [6] => 90.188 [7] => 145.468 [8] => 105.024 [9] => 109.538 [10] => 86.482 [11] => 149.761 [12] => 198.924 [13] => 253.185 [14] => 244.164 [15] => 211.7 [16] => 225.985 [17] => 293.804 [18] => 322.877 [19] => 381.438 ) [Other Current Assets] => Array ( [0] => 0.575 [1] => -0.1 [2] => 0.1 [3] => -0.1 [4] => 4.18 [5] => 0.271 [6] => 7.1054273576E-15 [7] => -1.42108547152E-14 [8] => 3.099 [9] => 6.536 [10] => 5.05 [11] => 16.256 [12] => 18.114 [13] => 24.785 [14] => 30.606 [15] => 32.516 [16] => 30.878 [17] => 38.235 [18] => 41.36 [19] => 36.871 ) [Net PPE] => Array ( [0] => 12.218 [1] => 24.972 [2] => 42.769 [3] => 69.546 [4] => 89.803 [5] => 89.118 [6] => 79.612 [7] => 59.69 [8] => 96.44 [9] => 112.587 [10] => 105.681 [11] => 109.876 [12] => 132.343 [13] => 169.812 [14] => 209.024 [15] => 183.025 [16] => 182.686 [17] => 203.068 [18] => 209.933 [19] => 204.908 ) [Intangibles] => Array ( [0] => 0.144 [1] => 0.499 [2] => 2.998 [3] => 2.794 [4] => 1.748 [5] => 0.185 [6] => 7.504 [7] => 6.589 [8] => 6.006 [9] => 17.618 [10] => 19.326 [11] => 30.826 [12] => 25.977 [13] => 40.039 [14] => 36.291 [15] => 34.844 [16] => 33.547 [17] => 39.927 [18] => 39.17 [19] => 39.51 ) [Total Assets] => Array ( [0] => 22.28 [1] => 42.352 [2] => 79.942 [3] => 154.956 [4] => 180.403 [5] => 182.872 [6] => 188.053 [7] => 218.423 [8] => 221.396 [9] => 261.907 [10] => 231.863 [11] => 310.724 [12] => 372.156 [13] => 476.671 [14] => 499.918 [15] => 442.555 [16] => 454.908 [17] => 549.215 [18] => 583.772 [19] => 637.679 ) [Other Long-Term Assets] => Array ( [0] => 0.431 [1] => -7.1054273576E-15 [2] => 0.199 [3] => 0.099 [4] => 11.111 [5] => 13.965 [6] => 10.749 [7] => 6.676 [8] => 13.926 [9] => 22.164 [10] => 20.374 [11] => 20.261 [12] => 14.912 [13] => 13.635 [14] => 10.439 [15] => 12.986 [16] => 12.69 [17] => 12.416 [18] => 11.792 [19] => 11.823 ) [Total Assets Non-liquid] => Array ( [0] => 21.705 [1] => 39.355 [2] => 76.544 [3] => 135.1 [4] => 149.184 [5] => 147.359 [6] => 150.323 [7] => 133.894 [8] => 184.106 [9] => 221.481 [10] => 216.158 [11] => 275.281 [12] => 357.233 [13] => 453.599 [14] => 479.299 [15] => 402.625 [16] => 394.305 [17] => 526.146 [18] => 561.758 [19] => 540.402 ) [HardAssets] => Array ( [0] => 21.561 [1] => 38.856 [2] => 73.546 [3] => 132.306 [4] => 147.436 [5] => 147.174 [6] => 142.819 [7] => 127.305 [8] => 178.1 [9] => 203.863 [10] => 196.832 [11] => 244.455 [12] => 331.256 [13] => 413.56 [14] => 443.008 [15] => 367.781 [16] => 360.758 [17] => 486.219 [18] => 522.588 [19] => 500.892 ) [Accts Payable] => Array ( [0] => 0 [1] => 7.791 [2] => 9.093 [3] => 22.251 [4] => 9.495 [5] => 11.413 [6] => 12.691 [7] => 18.165 [8] => 16.66 [9] => 26.404 [10] => 24.575 [11] => 35.19 [12] => 73.249 [13] => 70.959 [14] => 70.312 [15] => 43.067 [16] => 59.507 [17] => 93.848 [18] => 88.731 [19] => 86.918 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 49.255 [10] => 12.587 [11] => 0.426 [12] => 9.991 [13] => 9.991 [14] => 10.171 [15] => 0 [16] => 0 [17] => 2.793 [18] => 0.119 [19] => 0.385 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 49.255 [10] => 12.587 [11] => 0.426 [12] => 9.991 [13] => 9.991 [14] => 10.171 [15] => 0 [16] => 0 [17] => 2.793 [18] => 0.119 [19] => 0.385 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 4.959 [1] => 8.79 [2] => 13.19 [3] => 23.149 [4] => 9.495 [5] => 11.413 [6] => 12.965 [7] => 18.533 [8] => 16.66 [9] => 75.659 [10] => 37.162 [11] => 53.112 [12] => 87.015 [13] => 90.775 [14] => 100.447 [15] => 59.325 [16] => 73.192 [17] => 125.668 [18] => 103.219 [19] => 110.985 ) [Other Current Liab.] => Array ( [0] => 4.959 [1] => 0.999 [2] => 4.097 [3] => 0.898 [4] => 0 [5] => 0 [6] => 0.274 [7] => 0.368 [8] => 0 [9] => 3.5527136788E-15 [10] => 0 [11] => 17.496 [12] => 3.775 [13] => 9.825 [14] => 19.964 [15] => 16.258 [16] => 13.685 [17] => 29.027 [18] => 14.369 [19] => 23.682 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 213.46 [19] => 224.666 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 13.152 [1] => 0 [2] => 0 [3] => 0 [4] => 84.332 [5] => 88.155 [6] => 89.366 [7] => 92.327 [8] => 96.47 [9] => 120.51 [10] => 134.741 [11] => 140.449 [12] => 152.614 [13] => 170.304 [14] => 186.286 [15] => 189.966 [16] => 196.431 [17] => 206.573 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 3.09 [1] => 9.489 [2] => 21.784 [3] => 38.614 [4] => 36.032 [5] => 33.105 [6] => 36.312 [7] => 57.938 [8] => 56.518 [9] => 50.126 [10] => 47.417 [11] => 27.873 [12] => 57.544 [13] => 89.846 [14] => 141.957 [15] => 136.692 [16] => 143.737 [17] => 170.733 [18] => 220.547 [19] => 256.807 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 16.171 [1] => 31.764 [2] => 63.654 [3] => 125.621 [4] => 120.364 [5] => 121.26 [6] => 125.677 [7] => 150.265 [8] => 152.988 [9] => 171.964 [10] => 182.158 [11] => 203.732 [12] => 239.429 [13] => 304.906 [14] => 351.874 [15] => 362.159 [16] => 375.669 [17] => 412.807 [18] => 469.508 [19] => 516.974 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 46.181 [5] => 47.816 [6] => 46.331 [7] => 44.109 [8] => 46.278 [9] => 2.927 [10] => 2.336 [11] => 40.907 [12] => 34.509 [13] => 70.803 [14] => 39.4 [15] => 8.6 [16] => 0 [17] => 3.832 [18] => 0.142 [19] => 0.027 ) [Total Liabilities] => Array ( [0] => 6.109 [1] => 10.588 [2] => 16.288 [3] => 29.335 [4] => 60.039 [5] => 61.612 [6] => 62.376 [7] => 68.158 [8] => 68.408 [9] => 89.943 [10] => 49.705 [11] => 106.991 [12] => 132.727 [13] => 171.765 [14] => 148.044 [15] => 80.396 [16] => 79.239 [17] => 136.408 [18] => 114.264 [19] => 120.705 ) [Other Long-Term Liab.] => Array ( [0] => 1.15 [1] => 0 [2] => 8.881784197E-16 [3] => 0 [4] => -0.000999999999995 [5] => -8.881784197E-16 [6] => -5.3290705182E-15 [7] => 0.000999999999999 [8] => 2.6645352591E-15 [9] => -1.42108547152E-14 [10] => -0.000999999999999 [11] => -0.000999999999999 [12] => 3.5527136788E-15 [13] => -1.59872115546E-14 [14] => 3.5527136788E-15 [15] => 3.5527136788E-15 [16] => 1.168 [17] => 2.434 [18] => 2.416 [19] => 0.199 ) [Cash and Equiv_pct] => Array ( [0] => 2.58 [1] => 7.08 [2] => 4.25 [3] => 12.81 [4] => 17.31 [5] => 19.42 [6] => 20.06 [7] => 38.70 [8] => 16.84 [9] => 15.44 [10] => 6.77 [11] => 11.41 [12] => 4.01 [13] => 4.84 [14] => 4.12 [15] => 9.02 [16] => 13.32 [17] => 4.20 [18] => 3.77 [19] => 15.25 ) [Accts Rec._pct] => Array ( [0] => 25.81 [1] => 22.41 [2] => 27.25 [3] => 25.43 [4] => 11.19 [5] => 12.88 [6] => 19.43 [7] => 19.44 [8] => 16.88 [9] => 12.39 [10] => 16.15 [11] => 18.65 [12] => 21.62 [13] => 18.44 [14] => 19.55 [15] => 14.67 [16] => 16.56 [17] => 21.98 [18] => 23.12 [19] => 23.51 ) [Inventory_pct] => Array ( [0] => 11.61 [1] => 10.61 [2] => 10.88 [3] => 15.07 [4] => 12.28 [5] => 11.08 [6] => 8.46 [7] => 8.46 [8] => 12.32 [9] => 11.50 [10] => 12.20 [11] => 12.91 [12] => 22.96 [13] => 24.63 [14] => 19.04 [15] => 16.80 [16] => 13.01 [17] => 20.35 [18] => 21.33 [19] => 15.27 ) [Other Current Assets_pct] => Array ( [0] => 2.58 [1] => -0.24 [2] => 0.13 [3] => -0.06 [4] => 2.32 [5] => 0.15 [6] => 0.00 [7] => -0.00 [8] => 1.40 [9] => 2.50 [10] => 2.18 [11] => 5.23 [12] => 4.87 [13] => 5.20 [14] => 6.12 [15] => 7.35 [16] => 6.79 [17] => 6.96 [18] => 7.08 [19] => 5.78 ) [Total Current Assets_pct] => Array ( [0] => 42.58 [1] => 39.86 [2] => 42.50 [3] => 53.25 [4] => 43.09 [5] => 43.53 [6] => 47.96 [7] => 66.60 [8] => 47.44 [9] => 41.82 [10] => 37.30 [11] => 48.20 [12] => 53.45 [13] => 53.12 [14] => 48.84 [15] => 47.84 [16] => 49.68 [17] => 53.50 [18] => 55.31 [19] => 59.82 ) [Net PPE_pct] => Array ( [0] => 54.84 [1] => 58.96 [2] => 53.50 [3] => 44.88 [4] => 49.78 [5] => 48.73 [6] => 42.33 [7] => 27.33 [8] => 43.56 [9] => 42.99 [10] => 45.58 [11] => 35.36 [12] => 35.56 [13] => 35.62 [14] => 41.81 [15] => 41.36 [16] => 40.16 [17] => 36.97 [18] => 35.96 [19] => 32.13 ) [Intangibles_pct] => Array ( [0] => 0.65 [1] => 1.18 [2] => 3.75 [3] => 1.80 [4] => 0.97 [5] => 0.10 [6] => 3.99 [7] => 3.02 [8] => 2.71 [9] => 6.73 [10] => 8.34 [11] => 9.92 [12] => 6.98 [13] => 8.40 [14] => 7.26 [15] => 7.87 [16] => 7.37 [17] => 7.27 [18] => 6.71 [19] => 6.20 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.93 [1] => -0.00 [2] => 0.25 [3] => 0.06 [4] => 6.16 [5] => 7.64 [6] => 5.72 [7] => 3.06 [8] => 6.29 [9] => 8.46 [10] => 8.79 [11] => 6.52 [12] => 4.01 [13] => 2.86 [14] => 2.09 [15] => 2.93 [16] => 2.79 [17] => 2.26 [18] => 2.02 [19] => 1.85 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 18.40 [2] => 11.37 [3] => 14.36 [4] => 5.26 [5] => 6.24 [6] => 6.75 [7] => 8.32 [8] => 7.52 [9] => 10.08 [10] => 10.60 [11] => 11.33 [12] => 19.68 [13] => 14.89 [14] => 14.06 [15] => 9.73 [16] => 13.08 [17] => 17.09 [18] => 15.20 [19] => 13.63 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 18.81 [10] => 5.43 [11] => 0.14 [12] => 2.68 [13] => 2.10 [14] => 2.03 [15] => 0.00 [16] => 0.00 [17] => 0.51 [18] => 0.02 [19] => 0.06 ) [Other Current Liab._pct] => Array ( [0] => 22.26 [1] => 2.36 [2] => 5.12 [3] => 0.58 [4] => 0.00 [5] => 0.00 [6] => 0.15 [7] => 0.17 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 5.63 [12] => 1.01 [13] => 2.06 [14] => 3.99 [15] => 3.67 [16] => 3.01 [17] => 5.29 [18] => 2.46 [19] => 3.71 ) [Total Current Liabilities_pct] => Array ( [0] => 22.26 [1] => 20.75 [2] => 16.50 [3] => 14.94 [4] => 5.26 [5] => 6.24 [6] => 6.89 [7] => 8.48 [8] => 7.52 [9] => 28.89 [10] => 16.03 [11] => 17.09 [12] => 23.38 [13] => 19.04 [14] => 20.09 [15] => 13.41 [16] => 16.09 [17] => 22.88 [18] => 17.68 [19] => 17.40 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 25.60 [5] => 26.15 [6] => 24.64 [7] => 20.19 [8] => 20.90 [9] => 1.12 [10] => 1.01 [11] => 13.17 [12] => 9.27 [13] => 14.85 [14] => 7.88 [15] => 1.94 [16] => 0.00 [17] => 0.70 [18] => 0.02 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 5.16 [1] => 4.25 [2] => 3.88 [3] => 3.99 [4] => 2.42 [5] => 1.30 [6] => 1.64 [7] => 2.53 [8] => 2.47 [9] => 4.34 [10] => 4.40 [11] => 4.17 [12] => 3.01 [13] => 2.14 [14] => 1.64 [15] => 2.82 [16] => 1.33 [17] => 1.26 [18] => 1.87 [19] => 1.52 ) [Total Liabilities_pct] => Array ( [0] => 27.42 [1] => 25.00 [2] => 20.37 [3] => 18.93 [4] => 33.28 [5] => 33.69 [6] => 33.17 [7] => 31.20 [8] => 30.90 [9] => 34.34 [10] => 21.44 [11] => 34.43 [12] => 35.66 [13] => 36.03 [14] => 29.61 [15] => 18.17 [16] => 17.42 [17] => 24.84 [18] => 19.57 [19] => 18.93 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.384 [5] => 0.394 [6] => 0.369 [7] => 0.294 [8] => 0.302 [9] => 0.303 [10] => 0.082 [11] => 0.203 [12] => 0.186 [13] => 0.265 [14] => 0.141 [15] => 0.024 [16] => 0 [17] => 0.016 [18] => 0.001 [19] => 0.001 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 46.181 [5] => 47.816 [6] => 46.331 [7] => 44.109 [8] => 46.278 [9] => 52.182 [10] => 14.923 [11] => 41.333 [12] => 44.5 [13] => 80.794 [14] => 49.571 [15] => 8.6 [16] => 0 [17] => 6.625 [18] => 0.261 [19] => 0.412 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.552 [5] => 0.768 [6] => 0.519 [7] => 0.338 [8] => 0.478 [9] => 0.362 [10] => 0.108 [11] => 0.204 [12] => 0.115 [13] => 0.175 [14] => 0.093 [15] => 0.024 [16] => 0 [17] => 0.013 [18] => 0 [19] => 0.001 ) [cogs2rev] => Array ( [0] => 0.57 [1] => 0.48 [2] => 0.53 [3] => 0.58 [4] => 0.68 [5] => 0.70 [6] => 0.67 [7] => 0.58 [8] => 0.61 [9] => 0.66 [10] => 0.81 [11] => 0.80 [12] => 0.73 [13] => 0.77 [14] => 0.75 [15] => 0.90 [16] => 0.81 [17] => 0.80 [18] => 0.78 [19] => 0.79 ) [inventory2rev] => Array ( [0] => 0.139 [1] => 0.147 [2] => 0.124 [3] => 0.203 [4] => 0.265 [5] => 0.325 [6] => 0.178 [7] => 0.141 [8] => 0.282 [9] => 0.209 [10] => 0.205 [11] => 0.198 [12] => 0.221 [13] => 0.254 [14] => 0.178 [15] => 0.208 [16] => 0.156 [17] => 0.218 [18] => 0.225 [19] => 0.185 ) [ar2asset] => Array ( [0] => 0.258 [1] => 0.224 [2] => 0.272 [3] => 0.254 [4] => 0.112 [5] => 0.129 [6] => 0.194 [7] => 0.194 [8] => 0.169 [9] => 0.124 [10] => 0.161 [11] => 0.186 [12] => 0.216 [13] => 0.184 [14] => 0.196 [15] => 0.147 [16] => 0.166 [17] => 0.22 [18] => 0.231 [19] => 0.235 ) [cash2asset] => Array ( [0] => 0.026 [1] => 0.071 [2] => 0.043 [3] => 0.128 [4] => 0.173 [5] => 0.194 [6] => 0.201 [7] => 0.387 [8] => 0.168 [9] => 0.154 [10] => 0.068 [11] => 0.114 [12] => 0.04 [13] => 0.048 [14] => 0.041 [15] => 0.09 [16] => 0.133 [17] => 0.042 [18] => 0.038 [19] => 0.153 ) [equity2asset] => Array ( [0] => 0.726 [1] => 0.75 [2] => 0.796 [3] => 0.811 [4] => 0.667 [5] => 0.663 [6] => 0.668 [7] => 0.688 [8] => 0.691 [9] => 0.657 [10] => 0.786 [11] => 0.656 [12] => 0.643 [13] => 0.64 [14] => 0.704 [15] => 0.818 [16] => 0.826 [17] => 0.752 [18] => 0.804 [19] => 0.811 ) [equity2liab_tangbile] => Array ( [0] => 2.624 [1] => 2.953 [2] => 3.724 [3] => 4.187 [4] => 1.976 [5] => 1.965 [6] => 1.895 [7] => 2.108 [8] => 2.149 [9] => 1.716 [10] => 3.276 [11] => 1.616 [12] => 1.608 [13] => 1.542 [14] => 2.132 [15] => 4.071 [16] => 4.318 [17] => 2.734 [18] => 3.766 [19] => 3.956 ) [ppe2asset] => Array ( [0] => 0.548 [1] => 0.59 [2] => 0.535 [3] => 0.449 [4] => 0.498 [5] => 0.487 [6] => 0.423 [7] => 0.273 [8] => 0.436 [9] => 0.43 [10] => 0.456 [11] => 0.354 [12] => 0.356 [13] => 0.356 [14] => 0.418 [15] => 0.414 [16] => 0.402 [17] => 0.37 [18] => 0.36 [19] => 0.321 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => -0.286 [3] => -0.087 [4] => 0 [5] => -3.977 [6] => -4.034 [7] => -2.682 [8] => -3.678 [9] => -4.81 [10] => -2.294 [11] => -1.005 [12] => -1.176 [13] => -0.935 [14] => -0.842 [15] => -0.53 [16] => -0.2 [17] => -0.293 [18] => -0.218 [19] => -0.136 ) [std2asset] => Array ( [0] => 0.223 [1] => 0.208 [2] => 0.165 [3] => 0.149 [4] => 0.053 [5] => 0.062 [6] => 0.069 [7] => 0.085 [8] => 0.075 [9] => 0.289 [10] => 0.16 [11] => 0.171 [12] => 0.234 [13] => 0.19 [14] => 0.201 [15] => 0.134 [16] => 0.161 [17] => 0.229 [18] => 0.177 [19] => 0.174 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.256 [5] => 0.261 [6] => 0.246 [7] => 0.202 [8] => 0.209 [9] => 0.011 [10] => 0.01 [11] => 0.132 [12] => 0.093 [13] => 0.149 [14] => 0.079 [15] => 0.019 [16] => 0 [17] => 0.007 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0.836 [1] => 0.722 [2] => 0.875 [3] => 0.742 [4] => 0.463 [5] => 0.34 [6] => 0.475 [7] => 0.598 [8] => 0.437 [9] => 0.55 [10] => 0.594 [11] => 0.653 [12] => 1.038 [13] => 0.97 [14] => 1.07 [15] => 0.806 [16] => 0.832 [17] => 0.934 [18] => 0.948 [19] => 0.824 ) [CF_Net Income] => Array ( [0] => 3.665 [1] => 6.293 [2] => 12.291 [3] => 17.661 [4] => -0.343 [5] => -4.424 [6] => 3.36 [7] => 19.99 [8] => -0.722 [9] => -18.925 [10] => -5.557 [11] => 8.061 [12] => 30.545 [13] => 32.302 [14] => 49.923 [15] => -5.265 [16] => 7.045 [17] => 26.996 [18] => 49.814 [19] => 36.26 ) [buybackratio] => Array ( [0] => -0.02 [1] => -1.48 [2] => -1.63 [3] => -2.37 [4] => 6.35 [5] => 0.07 [6] => -1.26 [7] => -0.41 [8] => 4.26 [9] => 0.14 [10] => 0.3 [11] => -0.79 [12] => -0.21 [13] => -0.39 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 2.94 [2] => 4.74 [3] => 7.04 [4] => 0 [5] => 0 [6] => 2.89 [7] => 7.5 [8] => 0 [9] => 0 [10] => 0 [11] => 4.99 [12] => 10.42 [13] => 11.91 [14] => 15.87 [15] => 0 [16] => 6.12 [17] => 12.34 [18] => 17.84 [19] => 15.73 ) [CF_DDA] => Array ( [0] => 0.719 [1] => 1.498 [2] => 3.997 [3] => 5.588 [4] => 4.458 [5] => 4.538 [6] => 5.752 [7] => 7.959 [8] => 7.972 [9] => 14.801 [10] => 14.581 [11] => 17.327 [12] => 22.876 [13] => 27.452 [14] => 33.274 [15] => 36.733 [16] => 36.128 [17] => 38.461 [18] => 42.989 [19] => 40.778 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0.216 [1] => 0.599 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.929 [7] => -0.734 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 3.378 [1] => 7.591 [2] => 7.495 [3] => 0.698 [4] => 3.743 [5] => 8.846 [6] => 8.637 [7] => 17.363 [8] => -4.084 [9] => 9.868 [10] => 8.852 [11] => 14.85 [12] => 4.94 [13] => 25.263 [14] => 77.027 [15] => 63.295 [16] => 54.849 [17] => 19.26 [18] => 17.558 [19] => 94.042 ) [Cash Flow from Others] => Array ( [0] => -2.372 [1] => -1.598 [2] => -10.292 [3] => -22.95 [4] => 5.07 [5] => 3.553 [6] => 2.059 [7] => -7.28 [8] => -1.772 [9] => 1.751 [10] => 4.728 [11] => -7.763 [12] => 1.001 [13] => -9.66 [14] => -10.706 [15] => 20.559 [16] => 1.797 [17] => 5.821 [18] => -15.697 [19] => -2.191 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -14.084 [2] => -20.885 [3] => -24.446 [4] => -32.973 [5] => -1.826 [6] => -9.346 [7] => 14.148 [8] => -36.424 [9] => -14.605 [10] => 3.488 [11] => 39.985 [12] => -39.21 [13] => -44.035 [14] => -58.679 [15] => -17.282 [16] => -26.714 [17] => -40.534 [18] => -24.132 [19] => -31.901 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -10.668 [9] => -2.588 [10] => -2.987 [11] => -57.603 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -16.001 [18] => 0 [19] => -1.914 ) [Cash Flow_CPEX] => Array ( [0] => -8.696 [1] => -14.084 [2] => -20.885 [3] => -25.044 [4] => -32.973 [5] => -1.826 [6] => -9.346 [7] => -16.931 [8] => -36.599 [9] => -18.65 [10] => -8.099 [11] => -15.361 [12] => -46.196 [13] => -65.033 [14] => -79.605 [15] => -17.282 [16] => -37.073 [17] => -47.387 [18] => -63.662 [19] => -38.065 ) [Cash Flow from Investing] => Array ( [0] => -4.384 [1] => -13.984 [2] => -26.281 [3] => -24.745 [4] => -39.796 [5] => -6.164 [6] => -9.427 [7] => 23.475 [8] => -46.924 [9] => -16.573 [10] => 0.611 [11] => -26.604 [12] => -33.21 [13] => -64.431 [14] => -58.456 [15] => -3.796 [16] => -25.764 [17] => -57.642 [18] => -14.197 [19] => -24.278 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 8.69 [2] => 19.186 [3] => 40.61 [4] => 2.177 [5] => 0.32 [6] => 4.219 [7] => 8.152 [8] => 3.077 [9] => 2.648 [10] => 1.659 [11] => 6.406 [12] => 6.385 [13] => 12.46 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0.072 [1] => 9.289 [2] => 20.086 [3] => 41.907 [4] => 2.177 [5] => 0.32 [6] => 4.219 [7] => 8.152 [8] => 3.077 [9] => 2.648 [10] => 1.659 [11] => 6.406 [12] => 6.385 [13] => 12.46 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 46.556 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5.835 [10] => -39.497 [11] => 25.533 [12] => 3.222 [13] => 36.294 [14] => -28.892 [15] => -40.969 [16] => -8.6 [17] => -0.746 [18] => -6.364 [19] => 0.151 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0.072 [1] => 8.79 [2] => 19.186 [3] => 40.61 [4] => 48.591 [5] => 0.315 [6] => 4.219 [7] => 8.152 [8] => 3.077 [9] => 8.483 [10] => -37.838 [11] => 30.214 [12] => 9.749 [13] => 48.894 [14] => -19.52 [15] => -40.733 [16] => -8.412 [17] => 0.848 [18] => -4.416 [19] => 5.498 ) [Other Financing] => Array ( [0] => 0.072 [1] => 0.1 [2] => 0 [3] => 0 [4] => -0.142 [5] => -0.005 [6] => 0 [7] => 0 [8] => 0 [9] => 4.4408920985E-16 [10] => -1.11022302463E-15 [11] => -1.725 [12] => 0.142 [13] => 0.14 [14] => 9.372 [15] => 0.236 [16] => 0.188 [17] => 1.594 [18] => 1.948 [19] => 5.347 ) [Net Change in Cash] => Array ( [0] => -0.934 [1] => 2.397 [2] => 0.4 [3] => 16.563 [4] => 12.539 [5] => 2.997 [6] => 3.428 [7] => 48.991 [8] => -48.215 [9] => -5.133 [10] => -24.562 [11] => 19.737 [12] => -20.473 [13] => 8.149 [14] => -2.453 [15] => 19.311 [16] => 20.673 [17] => -37.534 [18] => -1.055 [19] => 75.263 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 8.881784197E-16 [2] => -2.6645352591E-15 [3] => 4.4408920985E-16 [4] => 0.001 [5] => 0 [6] => -0.001 [7] => 0.000999999999998 [8] => -0.284 [9] => -6.911 [10] => 3.813 [11] => 1.277 [12] => -1.952 [13] => -1.577 [14] => -1.504 [15] => 0.545 [16] => 7.1054273576E-15 [17] => 3.5527136788E-15 [18] => 0 [19] => 0.001 ) [total_freecashflow] => Array ( [0] => -5.318 [1] => -6.493 [2] => -13.39 [3] => -24.346 [4] => -29.23 [5] => 7.02 [6] => -0.709 [7] => 0.432 [8] => -40.683 [9] => -8.782 [10] => 0.753 [11] => -0.511 [12] => -41.256 [13] => -39.77 [14] => -2.578 [15] => 46.013 [16] => 17.776 [17] => -28.127 [18] => -46.104 [19] => 55.977 ) [CF_Net Income_pct] => Array ( [0] => 108.50 [1] => 82.90 [2] => 163.99 [3] => 2,530.23 [4] => -9.16 [5] => -50.01 [6] => 38.90 [7] => 115.13 [8] => 0 [9] => -191.78 [10] => -62.78 [11] => 54.28 [12] => 618.32 [13] => 127.86 [14] => 64.81 [15] => -8.32 [16] => 12.84 [17] => 140.17 [18] => 283.71 [19] => 38.56 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 4 [3] => 6 [4] => 4 [5] => 5 [6] => 6 [7] => 8 [8] => 0 [9] => 15 [10] => 15 [11] => 17 [12] => 23 [13] => 27 [14] => 33 [15] => 37 [16] => 36 [17] => 38 [18] => 43 [19] => 41 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 6.39 [1] => 7.89 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 114.96 [7] => -4.23 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -257.43 [1] => -185.54 [2] => -278.65 [3] => -3,587.97 [4] => -880.92 [5] => -20.64 [6] => -108.21 [7] => -97.51 [8] => 0 [9] => -188.99 [10] => -91.49 [11] => -103.44 [12] => -935.14 [13] => -257.42 [14] => -103.35 [15] => -27.30 [16] => -67.59 [17] => -246.04 [18] => -362.58 [19] => -40.48 ) [Cash Flow from Investing_pct] => Array ( [0] => -129.78 [1] => -184.22 [2] => -350.65 [3] => -3,545.13 [4] => -1,063.21 [5] => -69.68 [6] => -109.15 [7] => 135.20 [8] => 0 [9] => -167.95 [10] => 6.90 [11] => -179.15 [12] => -672.27 [13] => -255.04 [14] => -75.89 [15] => -6.00 [16] => -46.97 [17] => -299.28 [18] => -80.86 [19] => -25.82 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 114.48 [2] => 255.98 [3] => 5,818.05 [4] => 58.16 [5] => 3.62 [6] => 48.85 [7] => 46.95 [8] => 0 [9] => 26.83 [10] => 18.74 [11] => 43.14 [12] => 129.25 [13] => 49.32 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1,243.82 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 59.13 [10] => -446.19 [11] => 171.94 [12] => 65.22 [13] => 143.66 [14] => -37.51 [15] => -64.73 [16] => -15.68 [17] => -3.87 [18] => -36.25 [19] => 0.16 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 2.13 [1] => 115.80 [2] => 255.98 [3] => 5,818.05 [4] => 1,298.18 [5] => 3.56 [6] => 48.85 [7] => 46.95 [8] => 0 [9] => 85.96 [10] => -427.45 [11] => 203.46 [12] => 197.35 [13] => 193.54 [14] => -25.34 [15] => -64.35 [16] => -15.34 [17] => 4.40 [18] => -25.15 [19] => 5.85 ) [Cash from Financing_pct] => Array ( [0] => 0.00 [1] => 114.48 [2] => 255.98 [3] => 5,818.05 [4] => 1,301.98 [5] => 3.62 [6] => 48.85 [7] => 46.95 [8] => 0 [9] => 85.96 [10] => -427.45 [11] => 215.08 [12] => 194.47 [13] => 192.99 [14] => -37.51 [15] => -64.73 [16] => -15.68 [17] => -3.87 [18] => -36.25 [19] => 0.16 ) [Net Change in Cash_pct] => Array ( [0] => -27.65 [1] => 31.58 [2] => 5.34 [3] => 2,372.92 [4] => 335.00 [5] => 33.88 [6] => 39.69 [7] => 282.16 [8] => 0 [9] => -52.02 [10] => -277.47 [11] => 132.91 [12] => -414.43 [13] => 32.26 [14] => -3.18 [15] => 30.51 [16] => 37.69 [17] => -194.88 [18] => -6.01 [19] => 80.03 ) [total_freecashflow_pct] => Array ( [0] => -157.43 [1] => -85.54 [2] => -178.65 [3] => -3,487.97 [4] => -780.92 [5] => 79.36 [6] => -8.21 [7] => 2.49 [8] => 0 [9] => -88.99 [10] => 8.51 [11] => -3.44 [12] => -835.14 [13] => -157.42 [14] => -3.35 [15] => 72.70 [16] => 32.41 [17] => -146.04 [18] => -262.58 [19] => 59.52 ) [per share eps] => Array ( [0] => 0 [1] => 0.27 [2] => 0.439 [3] => 0.58 [4] => -0.01 [5] => -0.228 [6] => -0.067 [7] => 0.653 [8] => -0.03 [9] => -0.47 [10] => -0.16 [11] => 0.23 [12] => 0.83 [13] => 0.86 [14] => 1.32 [15] => -0.14 [16] => 0.18 [17] => 0.69 [18] => 1.27 [19] => 0.91 ) [eps_nri] => Array ( [0] => 0 [1] => 0.27 [2] => 0.44 [3] => 0.58 [4] => -0.01 [5] => -0.11 [6] => -0.07 [7] => 0.58 [8] => -0.03 [9] => -0.47 [10] => -0.16 [11] => 0.23 [12] => 0.83 [13] => 0.86 [14] => 1.32 [15] => -0.14 [16] => 0.18 [17] => 0.69 [18] => 1.27 [19] => 0.91 ) [ROE] => Array ( [0] => 22.66 [1] => 19.81 [2] => 19.31 [3] => 14.06 [4] => -0.28 [5] => -3.65 [6] => 2.58 [7] => 14.87 [8] => -0.47 [9] => -11.01 [10] => -3.05 [11] => 3.96 [12] => 12.76 [13] => 10.59 [14] => 14.19 [15] => -1.45 [16] => 1.88 [17] => 6.54 [18] => 10.61 [19] => 7.01 ) [ROA] => Array ( [0] => 16.45 [1] => 14.86 [2] => 15.37 [3] => 11.4 [4] => -0.19 [5] => -2.42 [6] => 1.72 [7] => 10.23 [8] => -0.33 [9] => -7.23 [10] => -2.4 [11] => 2.59 [12] => 8.21 [13] => 6.78 [14] => 9.99 [15] => -1.19 [16] => 1.55 [17] => 4.92 [18] => 8.53 [19] => 5.69 ) [ROC_capital] => Array ( [0] => 22.28 [1] => 41.753 [2] => 76.845 [3] => 151.963 [4] => 171.724 [5] => 168.993 [6] => 169.8 [7] => 205.158 [8] => 204.563 [9] => 228.661 [10] => 197.213 [11] => 275.893 [12] => 349.381 [13] => 447.782 [14] => 483.794 [15] => 427.241 [16] => 439.549 [17] => 535.107 [18] => 574.17 [19] => 623.217 ) [ROC] => Array ( [0] => 16.45 [1] => 15.07 [2] => 15.99 [3] => 11.62 [4] => -0.2 [5] => -2.62 [6] => 1.91 [7] => 10.89 [8] => -0.35 [9] => -8.28 [10] => -2.82 [11] => 2.92 [12] => 8.74 [13] => 7.21 [14] => 10.32 [15] => -1.23 [16] => 1.6 [17] => 5.04 [18] => 8.68 [19] => 5.82 ) [ROC_JOEL_capital] => Array ( [0] => 16.171 [1] => 30.066 [2] => 60.157 [3] => 109.058 [4] => 126.83 [5] => 121.796 [6] => 119.105 [7] => 102.096 [8] => 147.514 [9] => 155.295 [10] => 151.883 [11] => 171.508 [12] => 239.32 [13] => 319.141 [14] => 342.293 [15] => 295.47 [16] => 274.876 [17] => 350.928 [18] => 407.696 [19] => 378.469 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 33.89 [2] => 32.39 [3] => 26.44 [4] => -0.8 [5] => -1.38 [6] => 6.62 [7] => 30.3 [8] => 0.52 [9] => -13.15 [10] => 1.28 [11] => 10.36 [12] => 25.45 [13] => 15.2 [14] => 21.87 [15] => -4.88 [16] => 5.57 [17] => 12.12 [18] => 18.84 [19] => 14.69 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 32.25 [2] => 31.92 [3] => 25.9 [4] => -0.77 [5] => -2.68 [6] => 7.06 [7] => 30.45 [8] => 1.72 [9] => -12.56 [10] => 0.17 [11] => 9.05 [12] => 22.87 [13] => 13.67 [14] => 20.74 [15] => -5.02 [16] => 4.96 [17] => 11.44 [18] => 17.64 [19] => 12.94 ) [grossmargin] => Array ( [0] => 43.24 [1] => 51.63 [2] => 47 [3] => 42.5 [4] => 32.42 [5] => 30.24 [6] => 33.23 [7] => 42.28 [8] => 38.51 [9] => 34.14 [10] => 19.32 [11] => 20.16 [12] => 26.67 [13] => 22.61 [14] => 25.23 [15] => 10.29 [16] => 18.88 [17] => 20.31 [18] => 21.65 [19] => 21.37 ) [pretaxmargin] => Array ( [0] => 33.2 [1] => 33.01 [2] => 28.71 [3] => 25.76 [4] => -0.45 [5] => -9.36 [6] => 5.74 [7] => 22.64 [8] => -0.97 [9] => -18.97 [10] => -2.1 [11] => 7.09 [12] => 13.88 [13] => 9.18 [14] => 13.23 [15] => -4.93 [16] => 3.65 [17] => 8.05 [18] => 13.49 [19] => 9.84 ) [operatingmargin] => Array ( [0] => 0 [1] => 33.33 [2] => 27.86 [3] => 25.06 [4] => -1.21 [5] => -2.7 [6] => 8.83 [7] => 23.69 [8] => 0.8 [9] => -14.16 [10] => 1.41 [11] => 8.75 [12] => 15.77 [13] => 10.49 [14] => 13.99 [15] => -4.04 [16] => 4.05 [17] => 8.29 [18] => 13.88 [19] => 10.59 ) [netmargin] => Array ( [0] => 19.69 [1] => 20.59 [2] => 17.57 [3] => 15.35 [4] => -0.41 [5] => -7.11 [6] => 3.63 [7] => 17.1 [8] => -0.75 [9] => -13.13 [10] => -4.03 [11] => 3.97 [12] => 7.91 [13] => 6.99 [14] => 9.33 [15] => -1.48 [16] => 1.86 [17] => 5.26 [18] => 9.01 [19] => 6.9 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 29.270 [3] => 24.790 [4] => 0.000 [5] => 0.000 [6] => 153.090 [7] => 12.680 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 85.350 [12] => 21.280 [13] => 33.180 [14] => 5.380 [15] => 258.200 [16] => 83.580 [17] => 18.190 [18] => 8.900 [19] => 21.810 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 29.07 [3] => 24.79 [4] => 0.00 [5] => 0.00 [6] => 96.03 [7] => 13.88 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 84.18 [12] => 21.43 [13] => 33.34 [14] => 5.37 [15] => 0.00 [16] => 83.58 [17] => 18.32 [18] => 8.90 [19] => 21.74 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 29.270 [3] => 24.790 [4] => 0.000 [5] => 0.000 [6] => 153.090 [7] => 12.680 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 85.350 [12] => 21.280 [13] => 33.180 [14] => 5.380 [15] => 258.200 [16] => 83.580 [17] => 18.190 [18] => 8.900 [19] => 21.810 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.850 [7] => 1.960 [8] => 2.760 [9] => 1.840 [10] => 2.340 [11] => 3.730 [12] => 3.000 [13] => 4.040 [14] => 0.850 [15] => 1.490 [16] => 1.760 [17] => 1.300 [18] => 1.030 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.35 [9] => 0 [10] => 0 [11] => 2.29 [12] => 21.25 [13] => 21.75 [14] => 35.1 [15] => -2.38 [16] => 0 [17] => 0 [18] => 7.24 [19] => 22.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 166.600 [8] => 0.000 [9] => 0.000 [10] => 545.000 [11] => 12.260 [12] => 0.000 [13] => 0.000 [14] => 15.520 [15] => 10.760 [16] => 34.520 [17] => 0.000 [18] => 0.000 [19] => 14.230 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 5.100 [3] => 3.830 [4] => 1.120 [5] => 0.850 [6] => 4.130 [7] => 2.300 [8] => 4.190 [9] => 1.990 [10] => 2.820 [11] => 3.240 [12] => 1.640 [13] => 2.330 [14] => 0.500 [15] => 1.380 [16] => 1.610 [17] => 0.960 [18] => 0.800 [19] => 1.500 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.504 [7] => -0.452 [8] => -0.344 [9] => -0.422 [10] => -0.344 [11] => -0.274 [12] => -0.314 [13] => -0.494 [14] => -0.518 [15] => -0.452 [16] => -0.266 [17] => -0.148 [18] => -0.028 [19] => -0.018 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -23.950 [7] => -4.870 [8] => 12.610 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 16.970 [16] => -16.130 [17] => -14.440 [18] => 5.660 [19] => 27.520 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -31.930 [7] => -9.150 [8] => 8.480 [9] => -3.570 [10] => -4.230 [11] => -2.540 [12] => -2.000 [13] => -3.190 [14] => -1.910 [15] => 14.860 [16] => -19.460 [17] => -15.670 [18] => 5.420 [19] => 27.350 ) [zscore] => Array ( [0] => 0.000 [1] => 1.270 [2] => 14.970 [3] => 11.580 [4] => 2.100 [5] => 0.000 [6] => 4.630 [7] => 4.570 [8] => 4.780 [9] => 2.410 [10] => 5.640 [11] => 4.990 [12] => 5.020 [13] => 5.600 [14] => 3.340 [15] => 5.140 [16] => 6.350 [17] => 4.120 [18] => 4.670 [19] => 6.060 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3 [5] => 0 [6] => 6 [7] => 7 [8] => 0 [9] => 4 [10] => 5 [11] => 7 [12] => 6 [13] => 3 [14] => 6 [15] => 5 [16] => 7 [17] => 5 [18] => 6 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.210 [5] => 0.000 [6] => -1.860 [7] => -2.460 [8] => -2.230 [9] => -2.530 [10] => -1.530 [11] => -2.670 [12] => -1.790 [13] => -2.160 [14] => -2.690 [15] => -2.580 [16] => -3.100 [17] => -2.080 [18] => -2.130 [19] => -2.820 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.02 [7] => 0.10 [8] => 0.10 [9] => -0.12 [10] => -0.15 [11] => 0.04 [12] => 0.17 [13] => 0.19 [14] => 0.41 [15] => 0.51 [16] => 0.58 [17] => 0.67 [18] => 0.74 [19] => 0.73 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 381.390 [7] => 70.010 [8] => 121.520 [9] => -123.360 [10] => -80.720 [11] => 459.080 [12] => 106.340 [13] => 150.480 [14] => 17.440 [15] => 25.430 [16] => 27.440 [17] => 18.890 [18] => 15.480 [19] => 27.010 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -0.180 [7] => 0.670 [8] => -0.540 [9] => 0.620 [10] => 2.210 [11] => 1.570 [12] => -0.860 [13] => -2.070 [14] => 1.400 [15] => 5.230 [16] => 6.990 [17] => 6.530 [18] => 7.450 [19] => 11.950 ) [medpsvalue] => Array ( [0] => 0 [1] => 2.15 [2] => 4.02 [3] => 6.26 [4] => 4.2 [5] => 13.39 [6] => 4.2 [7] => 5.94 [8] => 4.62 [9] => 6.71 [10] => 6.33 [11] => 9.36 [12] => 17.76 [13] => 20.2 [14] => 23.19 [15] => 15.38 [16] => 16.15 [17] => 21.63 [18] => 23.21 [19] => 21.65 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 4.830 [3] => 3.770 [4] => 1.260 [5] => 3.510 [6] => 3.740 [7] => 1.780 [8] => 4.240 [9] => 2.080 [10] => 2.820 [11] => 3.270 [12] => 1.720 [13] => 2.410 [14] => 0.550 [15] => 1.280 [16] => 1.440 [17] => 0.920 [18] => 0.760 [19] => 1.310 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 14.000 [3] => 12.430 [4] => 37.540 [5] => 47.720 [6] => 25.320 [7] => 5.710 [8] => 41.430 [9] => 0.000 [10] => 25.670 [11] => 19.470 [12] => 8.390 [13] => 15.010 [14] => 2.730 [15] => 21.700 [16] => 10.720 [17] => 5.820 [18] => 3.530 [19] => 7.310 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 16.940 [3] => 15.070 [4] => 0.000 [5] => 0.000 [6] => 22.660 [7] => 7.590 [8] => 550.520 [9] => 0.000 [10] => 47.120 [11] => 37.320 [12] => 11.160 [13] => 22.960 [14] => 3.970 [15] => 0.000 [16] => 34.920 [17] => 17.140 [18] => 5.490 [19] => 12.370 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 18.615 [1] => 30.565 [2] => 69.95 [3] => 115.045 [4] => 83.593 [5] => 62.255 [6] => 89.355 [7] => 130.626 [8] => 96.843 [9] => 144.13 [10] => 137.773 [11] => 203.014 [12] => 386.177 [13] => 462.378 [14] => 534.942 [15] => 356.848 [16] => 378.665 [17] => 512.969 [18] => 553.139 [19] => 525.253 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 1.498 [2] => 3.997 [3] => 5.588 [4] => 4.458 [5] => 4.538 [6] => 5.679 [7] => 7.894 [8] => 7.674 [9] => 13.09 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0.2 [3] => 0.1 [4] => 0 [5] => 2.476 [6] => 3.605 [7] => 3.503 [8] => 3.562 [9] => 6.932 [10] => 3.161 [11] => 2.041 [12] => 4.542 [13] => 4.324 [14] => 4.503 [15] => 1.891 [16] => 0.758 [17] => 1.504 [18] => 1.204 [19] => 0.713 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.575 [1] => 2.997 [2] => 3.398 [3] => 19.856 [4] => 31.219 [5] => 35.513 [6] => 37.73 [7] => 84.529 [8] => 37.29 [9] => 40.426 [10] => 15.705 [11] => 35.443 [12] => 14.923 [13] => 23.072 [14] => 20.619 [15] => 39.93 [16] => 60.603 [17] => 23.069 [18] => 22.014 [19] => 97.277 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.593 [1] => 4.395 [2] => 8.993 [3] => 23.347 [4] => 37.453 [5] => 34.498 [6] => 26.659 [7] => 25.159 [8] => 44.293 [9] => 58.813 [10] => 53.706 [11] => 76.634 [12] => 118.468 [13] => 155.845 [14] => 136.237 [15] => 119.841 [16] => 102.758 [17] => 162.42 [18] => 177.658 [19] => 146.057 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 7.791 [2] => 9.093 [3] => 22.251 [4] => 9.495 [5] => 11.413 [6] => 12.691 [7] => 18.165 [8] => 16.66 [9] => 26.404 [10] => 24.575 [11] => 35.19 [12] => 73.249 [13] => 70.959 [14] => 70.312 [15] => 43.067 [16] => 59.507 [17] => 93.848 [18] => 88.731 [19] => 86.918 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 49.255 [10] => 12.587 [11] => 0.426 [12] => 9.991 [13] => 9.991 [14] => 10.171 [15] => 0 [16] => 0 [17] => 2.793 [18] => 0.119 [19] => 0.385 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.669 [12] => 0 [13] => 9.825 [14] => 16.638 [15] => 14.007 [16] => 11.987 [17] => 25.924 [18] => 10.65 [19] => 21.289 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6.109 [1] => 2.797 [2] => 7.195 [3] => 7.084 [4] => 4.363 [5] => 2.383 [6] => 3.354 [7] => 5.884 [8] => 5.47 [9] => 11.357 [10] => 10.207 [11] => 20.799 [12] => 14.978 [13] => 10.187 [14] => 11.523 [15] => 14.722 [16] => 7.745 [17] => 10.011 [18] => 14.622 [19] => 12.086 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -0.2 [3] => -0.1 [4] => 0 [5] => -2.476 [6] => -1.603 [7] => -0.662 [8] => -1.991 [9] => -6.932 [10] => -2.591 [11] => -1.429 [12] => -3.211 [13] => -3.174 [14] => -4.154 [15] => -0.933 [16] => -0.593 [17] => 1.092 [18] => -1.1 [19] => -0.664 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -3.306 [1] => -5.593 [2] => -12.691 [3] => -18.958 [4] => -23.415 [5] => -16.304 [6] => -17.572 [7] => -27.462 [8] => -29.353 [9] => -41.858 [10] => -34.404 [11] => -45.481 [12] => -59 [13] => -71.455 [14] => -82.343 [15] => -80.468 [16] => -83.245 [17] => -87.607 [18] => -87.817 [19] => -90.268 ) [BS_MoneyMarket] => Array ( [0] => -0.575 [1] => -2.997 [2] => -3.398 [3] => -19.856 [4] => -31.219 [5] => -35.513 [6] => -37.73 [7] => -84.529 [8] => -37.29 [9] => -40.426 [10] => -15.705 [11] => -35.443 [12] => -14.923 [13] => -23.072 [14] => -20.619 [15] => -39.93 [16] => -60.603 [17] => -23.069 [18] => -22.014 [19] => -97.277 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 4.168 [1] => 7.392 [2] => 12.391 [3] => 43.203 [4] => 68.672 [5] => 70.011 [6] => 64.389 [7] => 109.688 [8] => 81.583 [9] => 99.239 [10] => 69.411 [11] => 112.077 [12] => 133.391 [13] => 178.917 [14] => 156.856 [15] => 159.771 [16] => 163.361 [17] => 185.489 [18] => 199.672 [19] => 243.334 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6.109 [1] => 2.797 [2] => 7.195 [3] => 7.084 [4] => 4.363 [5] => 2.383 [6] => 3.354 [7] => 5.884 [8] => 5.47 [9] => 11.357 [10] => 10.207 [11] => 30.468 [12] => 14.978 [13] => 20.012 [14] => 28.161 [15] => 28.729 [16] => 19.732 [17] => 35.935 [18] => 25.272 [19] => 33.375 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0.676 [5] => 0.743 [6] => 0.814 [7] => 1.916 [8] => 0.806 [9] => 0.775 [10] => 1.052 [11] => 0.857 [12] => 0.335 [13] => 0.286 [14] => 0.416 [15] => 4.643 [16] => 10000 [17] => 3.482 [18] => 84.345 [19] => 236.109 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 97.43 [3] => 288.36 [4] => 0 [5] => 0 [6] => 2.19 [7] => 8.83 [8] => 0.22 [9] => 0 [10] => 0.61 [11] => 8.71 [12] => 13.41 [13] => 11.22 [14] => 16.62 [15] => 0 [16] => 20.21 [17] => 28.27 [18] => 63.78 [19] => 78 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -2.515 [1] => -3.796 [2] => -7.794 [3] => -11.973 [4] => 0.036 [5] => 1.405 [6] => -1.764 [7] => -9.584 [8] => 0.219 [9] => 8.422 [10] => -2.657 [11] => -6.34 [12] => -23.309 [13] => -10.163 [14] => -20.849 [15] => 12.34 [16] => -6.777 [17] => -14.276 [18] => -24.781 [19] => -15.404 ) [SpecialCharges] => Array ( [0] => -1.15 [1] => 0 [2] => 0 [3] => 0 [4] => 2.066 [5] => 0 [6] => 0 [7] => -9.541 [8] => 0 [9] => 21.799 [10] => 2.679 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -12.353 [19] => -1.434 ) [Net Income (Continuing Operations)] => Array ( [0] => 3.594 [1] => 6.293 [2] => 12.291 [3] => 17.661 [4] => -0.343 [5] => -2.749 [6] => 3.36 [7] => 19.99 [8] => -0.722 [9] => -18.925 [10] => -5.557 [11] => 8.061 [12] => 30.299 [13] => 32.302 [14] => 49.923 [15] => -5.265 [16] => 7.045 [17] => 26.996 [18] => 49.814 [19] => 36.26 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0.072 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.675 [6] => -0.117 [7] => 2.348 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0 [1] => 0.27 [2] => 0.439 [3] => 0.58 [4] => -0.01 [5] => -0.228 [6] => -0.067 [7] => 0.653 [8] => -0.03 [9] => -0.47 [10] => -0.16 [11] => 0.23 [12] => 0.83 [13] => 0.86 [14] => 1.32 [15] => -0.14 [16] => 0.18 [17] => 0.69 [18] => 1.27 [19] => 0.91 ) [eps_basic] => Array ( [0] => 0 [1] => 0.31 [2] => 0.479 [3] => 0.61 [4] => -0.01 [5] => -0.228 [6] => -0.067 [7] => 0.666 [8] => -0.03 [9] => -0.47 [10] => -0.16 [11] => 0.23 [12] => 0.85 [13] => 0.88 [14] => 1.34 [15] => -0.14 [16] => 0.19 [17] => 0.71 [18] => 1.29 [19] => 0.93 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 15.102 [11] => 17.993 [12] => 44.132 [13] => 63.534 [14] => 26.049 [15] => 34.056 [16] => 32.227 [17] => 75.399 [18] => 68.347 [19] => 51.742 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.166 [9] => 7.344 [10] => 3.876 [11] => 7.634 [12] => 15.44 [13] => 11.495 [14] => 2.648 [15] => 2.328 [16] => 1.837 [17] => 6.892 [18] => 4.029 [19] => 1.28 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9.305 [11] => 14.49 [12] => 25.87 [13] => 42.396 [14] => 66.495 [15] => 37.955 [16] => 25.126 [17] => 29.478 [18] => 52.13 [19] => 44.341 ) [OtherInventories] => Array ( [0] => 2.587 [1] => 4.495 [2] => 8.694 [3] => 23.348 [4] => 22.162 [5] => 20.262 [6] => 15.91 [7] => 18.483 [8] => 20.102 [9] => 22.769 [10] => -0.000999999999999 [11] => -1.7763568394E-15 [12] => -3.5527136788E-15 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.5527136788E-15 [18] => 7.1054273576E-15 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0.575 [1] => 2.997 [2] => 3.398 [3] => 19.856 [4] => 31.219 [5] => 35.513 [6] => 37.73 [7] => 84.529 [8] => 37.29 [9] => 40.426 [10] => 15.705 [11] => 35.443 [12] => 14.923 [13] => 23.072 [14] => 20.619 [15] => 39.93 [16] => 60.603 [17] => 23.069 [18] => 22.014 [19] => 97.277 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.143 [8] => 12.181 [9] => 9.641 [10] => 12.648 [11] => 0 [12] => 0 [13] => 17.923 [14] => 19.531 [15] => 18.466 [16] => 20.896 [17] => 24.588 [18] => 26.273 [19] => 27.048 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.558 [9] => 5.596 [10] => 6.013 [11] => 0 [12] => 13.622 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 75.984 [8] => 103.413 [9] => 141.877 [10] => 132.684 [11] => 0 [12] => 196.667 [13] => 232.298 [14] => 293.073 [15] => 281.811 [16] => 302.926 [17] => 346.875 [18] => 358.646 [19] => 373.831 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.498 [8] => 6.444 [9] => 1.81 [10] => 1.294 [11] => 0 [12] => 0 [13] => 18.15 [14] => 8.78 [15] => 4.99 [16] => 11.63 [17] => 10.814 [18] => 13.509 [19] => 16.681 ) [GrossPPE] => Array ( [0] => 13.368 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 82.623 [8] => 126.595 [9] => 158.923 [10] => 169.161 [11] => 179.443 [12] => 210.289 [13] => 268.371 [14] => 321.384 [15] => 305.267 [16] => 335.452 [17] => 382.277 [18] => 398.428 [19] => 417.56 ) [AccumulatedDepreciation] => Array ( [0] => -1.15 [1] => -2.697 [2] => -6.096 [3] => -9.978 [4] => -13.333 [5] => -17.997 [6] => -21.441 [7] => -22.933 [8] => -30.155 [9] => -46.336 [10] => -63.48 [11] => -69.567 [12] => -77.946 [13] => -98.559 [14] => -112.36 [15] => -122.242 [16] => -152.766 [17] => -179.209 [18] => -188.495 [19] => -212.652 ) [AccountsPayable] => Array ( [0] => 4.097 [1] => 7.791 [2] => 9.093 [3] => 22.251 [4] => 9.495 [5] => 11.413 [6] => 12.691 [7] => 18.165 [8] => 16.66 [9] => 26.404 [10] => 24.575 [11] => 22.992 [12] => 27.84 [13] => 49.724 [14] => 38.946 [15] => 15.992 [16] => 23.785 [17] => 57.443 [18] => 43.603 [19] => 45.566 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8.053 [15] => 0 [16] => 3.433 [17] => 2.336 [18] => 6.894 [19] => 5.863 ) [OtherAccruedExpenses] => Array ( [0] => -4.097 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 12.198 [12] => 45.409 [13] => 21.235 [14] => 23.313 [15] => 27.075 [16] => 32.289 [17] => 34.069 [18] => 38.234 [19] => 35.489 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 46.181 [5] => 47.816 [6] => 46.331 [7] => 44.109 [8] => 46.278 [9] => 2.927 [10] => 2.336 [11] => 40.907 [12] => 34.509 [13] => 70.803 [14] => 39.4 [15] => 8.6 [16] => 0 [17] => 3.832 [18] => 0.142 [19] => 0.027 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 1.798 [2] => 3.098 [3] => 6.186 [4] => 4.364 [5] => 2.383 [6] => 3.08 [7] => 5.515 [8] => 5.47 [9] => 11.357 [10] => 10.208 [11] => 12.973 [12] => 11.203 [13] => 10.187 [14] => 8.197 [15] => 12.471 [16] => 4.879 [17] => 4.474 [18] => 8.487 [19] => 9.494 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 3.665 [1] => 6.293 [2] => 12.291 [3] => 17.661 [4] => -0.343 [5] => -4.424 [6] => 3.36 [7] => 19.99 [8] => -0.722 [9] => -18.925 [10] => -5.557 [11] => 8.061 [12] => 30.545 [13] => 32.302 [14] => 49.923 [15] => -5.265 [16] => 7.045 [17] => 26.996 [18] => 49.814 [19] => 36.26 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 17.011 [5] => 0.239 [6] => -13.794 [7] => -8.03 [8] => 7.498 [9] => 13.19 [10] => -1.349 [11] => -16.793 [12] => -23.946 [13] => -4.877 [14] => -9.131 [15] => 44.046 [16] => -18.486 [17] => -44.222 [18] => -20.788 [19] => -11.056 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -8.28 [5] => 2.285 [6] => 3.66 [7] => -3.498 [8] => -8.571 [9] => 3.201 [10] => 3.971 [11] => -11.615 [12] => -45.378 [13] => -19.597 [14] => 7.309 [15] => 14.093 [16] => 12.46 [17] => -52.541 [18] => -23.466 [19] => 27.033 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -3.396 [14] => -9.855 [15] => 4.116 [16] => -4.733 [17] => -7.127 [18] => 0.677 [19] => 2.76 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -7.487 [5] => 0.012 [6] => -2.797 [7] => 7.164 [8] => -6.535 [9] => 3.462 [10] => -0.571 [11] => 11.937 [12] => 5.659 [13] => 20.192 [14] => 15.227 [15] => -49.048 [16] => 22.345 [17] => 48.945 [18] => -19.419 [19] => 4.131 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.749 [5] => 6.383 [6] => -12.396 [7] => -4.253 [8] => -11.081 [9] => 22.366 [10] => -3.304 [11] => -0.742 [12] => -44.3 [13] => -29.097 [14] => 3.55 [15] => 13.218 [16] => 11.685 [17] => -53.755 [18] => -64.838 [19] => 20.929 ) [CF_DeferredTax] => Array ( [0] => 1.15 [1] => 0.799 [2] => 1.499 [3] => 0.399 [4] => -1.693 [5] => -1.204 [6] => -0.067 [7] => 1.681 [8] => 1.519 [9] => -10.125 [10] => -1.596 [11] => -2.033 [12] => -5.182 [13] => 4.266 [14] => 0.986 [15] => -1.95 [16] => -1.806 [17] => 1.737 [18] => 5.29 [19] => -1.734 ) [PurchaseOfPPE] => Array ( [0] => -8.696 [1] => -14.084 [2] => -20.885 [3] => -25.044 [4] => -32.973 [5] => -1.826 [6] => -9.346 [7] => -16.931 [8] => -36.599 [9] => -18.65 [10] => -8.099 [11] => -15.361 [12] => -46.196 [13] => -65.033 [14] => -79.605 [15] => -17.282 [16] => -37.073 [17] => -47.387 [18] => -63.662 [19] => -38.065 ) [SaleOfPPE] => Array ( [0] => 4.456 [1] => 0 [2] => 0 [3] => 0.599 [4] => 0 [5] => 0 [6] => 0 [7] => 31.078 [8] => 0.175 [9] => 4.045 [10] => 11.586 [11] => 55.347 [12] => 6.986 [13] => 20.998 [14] => 20.926 [15] => 0 [16] => 10.359 [17] => 6.853 [18] => 39.53 [19] => 6.164 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -16.001 [18] => 0 [19] => -1.914 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.983 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.067 [7] => 11.572 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.144 [1] => 0.1 [2] => -5.396 [3] => -0.3 [4] => -3.84 [5] => -4.338 [6] => 0.986 [7] => -2.244 [8] => -10.5 [9] => -1.968 [10] => -2.876 [11] => -66.59 [12] => 6 [13] => -20.396 [14] => 0.223 [15] => 13.486 [16] => 0.95 [17] => -1.107 [18] => 9.935 [19] => 9.537 ) [sloanratio] => Array ( [0] => 0.21 [1] => 0.3 [2] => 0.39 [3] => 0.27 [4] => 0.2 [5] => -0.04 [6] => 0.02 [7] => -0.08 [8] => 0.23 [9] => -0.05 [10] => -0.06 [11] => 0.06 [12] => 0.16 [13] => 0.15 [14] => 0.06 [15] => -0.15 [16] => -0.05 [17] => 0.12 [18] => 0.08 [19] => -0.05 ) [current_ratio] => Array ( [0] => 1.91 [1] => 1.92 [2] => 2.58 [3] => 3.56 [4] => 8.19 [5] => 6.97 [6] => 6.96 [7] => 7.85 [8] => 6.3 [9] => 1.45 [10] => 2.33 [11] => 2.82 [12] => 2.29 [13] => 2.79 [14] => 2.43 [15] => 3.57 [16] => 3.09 [17] => 2.34 [18] => 3.13 [19] => 3.44 ) [quick_ratio] => Array ( [0] => 1.39 [1] => 1.41 [2] => 1.92 [3] => 2.56 [4] => 5.85 [5] => 5.2 [6] => 5.73 [7] => 6.85 [8] => 4.67 [9] => 1.05 [10] => 1.57 [11] => 2.06 [12] => 1.3 [13] => 1.5 [14] => 1.48 [15] => 2.32 [16] => 2.28 [17] => 1.45 [18] => 1.92 [19] => 2.56 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 341.625 [3] => 458.78625 [4] => 91.7125 [5] => 202.45791 [6] => 345.83262 [7] => 282.3037 [8] => 405.5554 [9] => 282.1923 [10] => 381.064 [11] => 657.8304 [12] => 650.98947 [13] => 1056.4895 [14] => 267.8214 [15] => 487.3525 [16] => 604.3928 [17] => 487.5248 [18] => 443.4127 [19] => 784.8704 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -0.132 [2] => -0.124 [3] => -0.633 [4] => 0.469 [5] => 0.384 [6] => 0.263 [7] => -1.193 [8] => 0.262 [9] => 0.339 [10] => -0.022 [11] => 0.166 [12] => 0.808 [13] => 1.566 [14] => 0.772 [15] => -0.83 [16] => -1.592 [17] => -0.426 [18] => -0.559 [19] => -2.441 ) [EBITDA_new] => Array ( [0] => 0 [1] => 11.687 [2] => 24.283 [3] => 35.322 [4] => 3.447 [5] => 1.185 [6] => 14.482 [7] => 41.037 [8] => 10.593 [9] => -5.614 [10] => 14.842 [11] => 33.768 [12] => 81.026 [13] => 74.241 [14] => 108.549 [15] => 21.019 [16] => 50.708 [17] => 81.237 [18] => 118.788 [19] => 93.155 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.5 [2] => 0.87 [3] => 1.16 [4] => 0.1 [5] => 0.04 [6] => 0.41 [7] => 1.2 [8] => 0.31 [9] => -0.16 [10] => 0.43 [11] => 0.95 [12] => 2.21 [13] => 1.98 [14] => 2.87 [15] => 0.56 [16] => 1.33 [17] => 2.09 [18] => 3.04 [19] => 2.34 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.44 [2] => 0.7 [3] => 0.95 [4] => -0.03 [5] => -0.05 [6] => 0.22 [7] => 0.9 [8] => 0.02 [9] => -0.59 [10] => 0.06 [11] => 0.5 [12] => 1.66 [13] => 1.3 [14] => 1.98 [15] => -0.38 [16] => 0.4 [17] => 1.09 [18] => 1.96 [19] => 1.4 ) [netcash] => Array ( [0] => 0 [1] => -0.34 [2] => -0.47 [3] => -0.3 [4] => -0.9 [5] => -0.81 [6] => -0.75 [7] => 0.48 [8] => -0.91 [9] => -1.43 [10] => -0.97 [11] => -2.01 [12] => -3.22 [13] => -4.04 [14] => -3.4 [15] => -1.07 [16] => -0.49 [17] => -2.94 [18] => -2.37 [19] => -0.59 ) [NCAV] => Array ( [0] => 0 [1] => 0.08 [2] => 0.29 [3] => 1.01 [4] => -0.08 [5] => 0.05 [6] => 0.33 [7] => 1.7 [8] => 0.31 [9] => -0.29 [10] => 0.24 [11] => -0.23 [12] => -0.4 [13] => -0.65 [14] => -0.17 [15] => 1.2 [16] => 1.77 [17] => 0.86 [18] => 1.83 [19] => 3.47 ) [NCAV_real] => Array ( [0] => 0 [1] => 0.28 [2] => 0.65 [3] => 1.7 [4] => 0.55 [5] => 0.56 [6] => 0.85 [7] => 2.28 [8] => 1.07 [9] => 0.56 [10] => 1.05 [11] => 1.2 [12] => 1.81 [13] => 2.21 [14] => 2.56 [15] => 3.48 [16] => 3.86 [17] => 4.08 [18] => 5.36 [19] => 6.57 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 1.4 [2] => 2.33 [3] => 4 [4] => 3.77 [5] => 3.78 [6] => 3.84 [7] => 4.43 [8] => 4.46 [9] => 4.95 [10] => 5.21 [11] => 5.74 [12] => 6.54 [13] => 8.27 [14] => 9.38 [15] => 9.59 [16] => 9.87 [17] => 10.7 [18] => 12.06 [19] => 13.03 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 1.38 [2] => 2.22 [3] => 3.92 [4] => 3.72 [5] => 3.78 [6] => 3.61 [7] => 4.24 [8] => 4.28 [9] => 4.45 [10] => 4.66 [11] => 4.87 [12] => 5.83 [13] => 7.19 [14] => 8.41 [15] => 8.67 [16] => 8.99 [17] => 9.67 [18] => 11.05 [19] => 12.03 ) [per share rev] => Array ( [0] => 0 [1] => 1.31 [2] => 2.5 [3] => 3.78 [4] => 2.44 [5] => 1.93 [6] => 2.52 [7] => 3.82 [8] => 2.83 [9] => 4.17 [10] => 3.96 [11] => 5.7 [12] => 10.55 [13] => 12.36 [14] => 14.14 [15] => 9.49 [16] => 9.9 [17] => 13.19 [18] => 14.15 [19] => 13.21 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.28 [2] => -0.48 [3] => -0.8 [4] => -0.85 [5] => 0.22 [6] => -0.02 [7] => 0.01 [8] => -1.19 [9] => -0.25 [10] => 0.02 [11] => -0.01 [12] => -1.13 [13] => -1.06 [14] => -0.07 [15] => 1.22 [16] => 0.46 [17] => -0.72 [18] => -1.18 [19] => 1.41 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 43.1 [3] => 14.48 [4] => 0 [5] => 126.26 [6] => 32.01 [7] => 4.9 [8] => 38.1 [9] => 0 [10] => 45.42 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 10.76 [16] => 8.97 [17] => 14.7 [18] => 6.22 [19] => 5.7 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 3.11 [3] => 2.34 [4] => 0.68 [5] => 0.47 [6] => 2.52 [7] => 1.4 [8] => 2.56 [9] => 1.21 [10] => 1.72 [11] => 1.98 [12] => 1 [13] => 1.42 [14] => 0.31 [15] => 0.84 [16] => 0.98 [17] => 0.58 [18] => 0.49 [19] => 0.91 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 2.64 [3] => 2.08 [4] => 0 [5] => 0 [6] => 3.66 [7] => 1.11 [8] => 0 [9] => 0 [10] => 0 [11] => 3.71 [12] => 1.71 [13] => 2.41 [14] => 0.45 [15] => 0 [16] => 2.59 [17] => 1.02 [18] => 0.64 [19] => 1.26 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 5.63 [3] => 3.73 [4] => 0.77 [5] => 1.67 [6] => 2.93 [7] => 1.96 [8] => 2.76 [9] => 1.83 [10] => 2.34 [11] => 3.8 [12] => 3.05 [13] => 3.99 [14] => 0.85 [15] => 1.49 [16] => 1.77 [17] => 1.31 [18] => 1.03 [19] => 1.64 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 5.36 [3] => 3.66 [4] => 0.76 [5] => 1.67 [6] => 2.75 [7] => 1.88 [8] => 2.65 [9] => 1.64 [10] => 2.09 [11] => 3.23 [12] => 2.72 [13] => 3.47 [14] => 0.76 [15] => 1.35 [16] => 1.61 [17] => 1.18 [18] => 0.94 [19] => 1.52 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 12.38 [3] => 13.995 [4] => 3.345 [5] => 6.693 [6] => 10.823 [7] => 7.14 [8] => 12.07 [9] => 8.47 [10] => 10.88 [11] => 18.69 [12] => 18.6 [13] => 30.24 [14] => 7.91 [15] => 12.08 [16] => 14.29 [17] => 12.21 [18] => 10.83 [19] => 17.34 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 5.9 [3] => 6.64 [4] => 0 [5] => 0 [6] => 4.41 [7] => 13.18 [8] => 0.18 [9] => 0 [10] => 2.12 [11] => 2.68 [12] => 8.96 [13] => 4.36 [14] => 25.19 [15] => 0 [16] => 2.86 [17] => 5.83 [18] => 18.21 [19] => 8.08 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => -20.77 [3] => -14.78 [4] => -1.69 [5] => -0.53 [6] => -2.09 [7] => -3.51 [8] => -1.33 [9] => -1.08 [10] => -0.72 [11] => -1.6 [12] => -3.02 [13] => -0.7 [14] => -1.79 [15] => -0.64 [16] => -0.82 [17] => -1.34 [18] => -0.93 [19] => -1.93 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 90.84 [3] => 51.2 [4] => -35.45 [5] => -20.9 [6] => 30.57 [7] => 51.59 [8] => -25.92 [9] => 47.35 [10] => -5.04 [11] => 43.94 [12] => 85.09 [13] => 17.16 [14] => 14.4 [15] => -32.89 [16] => 4.32 [17] => 33.23 [18] => 7.28 [19] => -6.64 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 62.59 [3] => 32.12 [4] => -101.72 [5] => 0 [6] => 0 [7] => 0 [8] => -104.59 [9] => 0 [10] => 0 [11] => 0 [12] => 260.87 [13] => 3.61 [14] => 53.49 [15] => -110.61 [16] => 0 [17] => 283.33 [18] => 84.06 [19] => -28.35 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 17.35 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.43 [8] => 0 [9] => 13.11 [10] => 4.93 [11] => 11.8 [12] => 0 [13] => 0 [14] => 5.1 [15] => 2.47 [16] => 2.27 [17] => 1.94 [18] => 1.53 [19] => 1.66 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 1.57243816254 [19] => 0.789970930233 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 8.09 [12] => 0.84 [13] => 1.32 [14] => 0.2 [15] => 0 [16] => 0 [17] => 0 [18] => 1.57 [19] => 0.87 ) )
Tesco Corp (NAS:TESO)
Days Inventory
101.40 (As of Mar. 2014)

Tesco Corp's inventory for the three months ended in Mar. 2014 was $106.9 Mil. Tesco Corp's cost of goods sold for the three months ended in Mar. 2014 was $95.9 Mil. Hence, Tesco Corp's days inventory for the three months ended in Mar. 2014 was 101.40.

Tesco Corp's days inventory declined from Mar. 2013 (112.40) to Mar. 2014 (101.40).

Inventory can be measured by Days Sales of Inventory (DSI). Tesco Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 80.09.

Inventory turnover measures how fast the company turns over its inventory within a year. Tesco Corp's inventory turnover for the three months ended in Mar. 2014 was 0.90.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Tesco Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.88.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Tesco Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=97.363/413.003*365
=86.05

Tesco Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=106.85/95.893*91
=101.40

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Tesco Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=106.85/121.398*91
=80.09

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Tesco Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Tesco Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=106.85 / 121.398
=0.88

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Tesco Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 92.8790.33110.12119.7786.8784.7670.3499.80104.8586.05

Tesco Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 79.2097.0795.76115.15104.98112.40114.96102.1680.91101.40
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide