Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.84 [1] => 5.89 [2] => 6.25 [3] => 8.36 [4] => 5.60 [5] => 8.96 [6] => 19.50 [7] => 18.26 [8] => 19.82 [9] => 30.67 [10] => 33.79 [11] => 45.53 [12] => 35.75 [13] => 46.83 [14] => 48.32 [15] => 56.27 [16] => 55.73 [17] => 49.47 [18] => 42.52 [19] => 41.70 ) [price_low] => Array ( [0] => 0.00 [1] => 2.70 [2] => 3.81 [3] => 5.31 [4] => 4.02 [5] => 4.99 [6] => 8.03 [7] => 12.72 [8] => 12.98 [9] => 17.34 [10] => 23.65 [11] => 26.89 [12] => 29.76 [13] => 31.26 [14] => 37.78 [15] => 41.45 [16] => 47.17 [17] => 35.26 [18] => 36.95 [19] => 36.59 ) [BS_share] => Array ( [0] => 482.857 [1] => 443.38 [2] => 496.54 [3] => 497.59 [4] => 498.22 [5] => 500.11 [6] => 511.67 [7] => 512.34 [8] => 561.600 [9] => 555.34 [10] => 626.87 [11] => 646.66 [12] => 805.000 [13] => 764.00 [14] => 888.72 [15] => 885.40 [16] => 897.50 [17] => 882.99 [18] => 856.62 [19] => 845.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 482.857 [1] => 484.828 [2] => 489.333 [3] => 489.157 [4] => 488.297 [5] => 491.701 [6] => 520.761 [7] => 545.514 [8] => 561.600 [9] => 590.000 [10] => 688.000 [11] => 681.000 [12] => 805.000 [13] => 830.000 [14] => 820.000 [15] => 896.000 [16] => 921.000 [17] => 893.000 [18] => 873.000 [19] => 850.000 ) [Revenue] => Array ( [0] => 728.3 [1] => 811.3 [2] => 953.8 [3] => 1116.897 [4] => 1115.928 [5] => 1282.406 [6] => 1749.854 [7] => 2077.37 [8] => 2518.6 [9] => 3276.4 [10] => 4799 [11] => 5250 [12] => 8408 [13] => 9408 [14] => 11085 [15] => 13899 [16] => 16121 [17] => 18312 [18] => 20317 [19] => 20314 ) [COGS] => Array ( [0] => 416.2 [1] => 481.5 [2] => 550.4 [3] => 628.9 [4] => 636.1 [5] => 699.203 [6] => 962.99 [7] => 1230.077 [8] => 1423.2 [9] => 1757.5 [10] => 2560 [11] => 2770 [12] => 4149 [13] => 4531 [14] => 5117 [15] => 6532 [16] => 7056 [17] => 8797 [18] => 9665 [19] => 9607 ) [Gross Profit] => Array ( [0] => 312.1 [1] => 329.8 [2] => 403.4 [3] => 487.997 [4] => 421.165 [5] => 514.779 [6] => 691.879 [7] => 847.293 [8] => 1095.4 [9] => 1518.9 [10] => 2239 [11] => 2481 [12] => 4259 [13] => 4877 [14] => 5968 [15] => 7367 [16] => 9065 [17] => 9515 [18] => 10652 [19] => 10707 ) [SGA] => Array ( [0] => 129.7 [1] => 145.4 [2] => 167.6 [3] => 197 [4] => 208 [5] => 233.891 [6] => 307.079 [7] => 363.564 [8] => 406.4 [9] => 520.6 [10] => 697 [11] => 799 [12] => 1572 [13] => 1901 [14] => 2511 [15] => 3499 [16] => 3833 [17] => 4410 [18] => 5117 [19] => 5319 ) [RD] => Array ( [0] => 48.1 [1] => 47.2 [2] => 62.8 [3] => 65.2 [4] => 68.1 [5] => 81.842 [6] => 104.575 [7] => 107.273 [8] => 165 [9] => 213.5 [10] => 338 [11] => 369 [12] => 495 [13] => 581 [14] => 2188 [15] => 802 [16] => 951 [17] => 1095 [18] => 1356 [19] => 1427 ) [DDA] => Array ( [0] => 30.8 [1] => 33 [2] => 43.7 [3] => 52 [4] => 58.741 [5] => 68.424 [6] => 94.985 [7] => 109.129 [8] => 96.9 [9] => 127.7 [10] => 218 [11] => 243 [12] => 431 [13] => 521 [14] => 493 [15] => 908 [16] => 977 [17] => 1069 [18] => 1708 [19] => 1642 ) [Operating Income] => Array ( [0] => 103.5 [1] => 104.2 [2] => 129.3 [3] => 173.797 [4] => 116.541 [5] => 181.346 [6] => 244.528 [7] => 360.792 [8] => 524 [9] => 877.4 [10] => 578 [11] => 1313 [12] => 801 [13] => 2395 [14] => 1145 [15] => 2405 [16] => 3871 [17] => 3109 [18] => 2205 [19] => 1649 ) [other_operating_charges] => Array ( [0] => -30.8 [1] => -33 [2] => -43.7 [3] => -52 [4] => -28.524 [5] => -17.7 [6] => -35.697 [7] => -15.664 [8] => -1.13686837722E-13 [9] => 92.6 [10] => -626 [11] => 0 [12] => -1391 [13] => 0 [14] => -124 [15] => -661 [16] => -410 [17] => -901 [18] => -1974 [19] => -2312 ) [Month End Stock Price] => Array ( [0] => 3.024 [1] => 5.798 [2] => 6.25 [3] => 5.914 [4] => 5.086 [5] => 8.961 [6] => 18.313 [7] => 15.408 [8] => 19.305 [9] => 28.355 [10] => 29.86 [11] => 43.01 [12] => 31.08 [13] => 46.48 [14] => 42.57 [15] => 56.18 [16] => 52.13 [17] => 40.36 [18] => 37.34 [19] => 40.08 ) [mktcap] => Array ( [0] => 1460.159568 [1] => 2570.71724 [2] => 3103.375 [3] => 2942.74726 [4] => 2533.94692 [5] => 4481.48571 [6] => 9370.21271 [7] => 7894.13472 [8] => 10841.688 [9] => 15746.6657 [10] => 18718.3382 [11] => 27812.8466 [12] => 25019.4 [13] => 35510.72 [14] => 37832.8104 [15] => 49741.772 [16] => 46786.675 [17] => 35637.4764 [18] => 31986.1908 [19] => 33867.6 ) [Cash and Equiv] => Array ( [0] => 50.7 [1] => 75.2 [2] => 69.2 [3] => 58.6 [4] => 49.2 [5] => 94.403 [6] => 424.535 [7] => 790.145 [8] => 1045.6 [9] => 1379.4 [10] => 1041 [11] => 2212 [12] => 2044 [13] => 2875 [14] => 1907 [15] => 2248 [16] => 1284 [17] => 1096 [18] => 2879 [19] => 1038 ) [ev_addition] => Array ( [0] => 168.8 [1] => 277.9 [2] => 434.1 [3] => 311.9 [4] => 477.8 [5] => 573.292 [6] => 732.516 [7] => 665.418 [8] => 859.2 [9] => 86.9 [10] => 1043 [11] => -55 [12] => 3318 [13] => 2349 [14] => 6596 [15] => 3401 [16] => 5652 [17] => 13568 [18] => 11938 [19] => 11224 ) [ev_addition_per_share] => Array ( [0] => 0.35 [1] => 0.627 [2] => 0.874 [3] => 0.627 [4] => 0.959 [5] => 1.146 [6] => 1.432 [7] => 1.299 [8] => 1.53 [9] => 0.156 [10] => 1.664 [11] => -0.085 [12] => 4.122 [13] => 3.075 [14] => 7.422 [15] => 3.841 [16] => 6.297 [17] => 15.366 [18] => 13.936 [19] => 13.283 ) [ev_per_share] => Array ( [0] => 3.374 [1] => 6.428 [2] => 7.12 [3] => 6.544 [4] => 6.046 [5] => 10.111 [6] => 19.743 [7] => 16.708 [8] => 20.835 [9] => 28.515 [10] => 31.52 [11] => 42.92 [12] => 35.2 [13] => 49.55 [14] => 49.99 [15] => 60.02 [16] => 58.43 [17] => 55.73 [18] => 51.28 [19] => 53.36 ) [ev] => Array ( [0] => 1628.959568 [1] => 2848.61724 [2] => 3537.475 [3] => 3254.64726 [4] => 3011.74692 [5] => 5054.77771 [6] => 10102.72871 [7] => 8559.55272 [8] => 11700.888 [9] => 15833.5657 [10] => 19761.3382 [11] => 27757.8466 [12] => 28337.4 [13] => 37859.72 [14] => 44428.8104 [15] => 53142.772 [16] => 52438.675 [17] => 49205.4764 [18] => 43924.1908 [19] => 45091.6 ) [Non Operating Income] => Array ( [0] => 3.1 [1] => 0.2 [2] => -11 [3] => -9.3 [4] => 6.535 [5] => 10.664 [6] => 10.222 [7] => 7.908 [8] => 9.4 [9] => 101.5 [10] => -31 [11] => 2 [12] => -15 [13] => 155 [14] => -1 [15] => 0 [16] => -23 [17] => 81 [18] => -31 [19] => -85 ) [tax] => Array ( [0] => 24.2 [1] => 22.2 [2] => 20.9 [3] => 38.7 [4] => 28.915 [5] => 45.389 [6] => 59.568 [7] => 63.65 [8] => 84.8 [9] => 181.5 [10] => 267 [11] => 236 [12] => 155 [13] => 397 [14] => 185 [15] => 166 [16] => 283 [17] => 127 [18] => -137 [19] => -43 ) [Pretax Income] => Array ( [0] => 91.8 [1] => 91.5 [2] => 93.8 [3] => 140 [4] => 99.718 [5] => 162.168 [6] => 207.985 [7] => 341.135 [8] => 499.4 [9] => 872.4 [10] => 604 [11] => 1309 [12] => 706 [13] => 2353 [14] => 827 [15] => 2203 [16] => 3646 [17] => 2956 [18] => 1819 [19] => 1250 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 17.8 [9] => 0 [10] => 26 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -14.7 [1] => -12.9 [2] => -24.5 [3] => -24.6 [4] => -23.328 [5] => -30.598 [6] => -46.015 [7] => -27.565 [8] => -54.5 [9] => -5 [10] => 0 [11] => -4 [12] => -179 [13] => -200 [14] => -318 [15] => -202 [16] => -202 [17] => -234 [18] => -355 [19] => -314 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 30.8 [1] => 33 [2] => 43.7 [3] => 52 [4] => 58.741 [5] => 68.424 [6] => 94.985 [7] => 109.129 [8] => 96.9 [9] => 127.7 [10] => 218 [11] => 243 [12] => 431 [13] => 521 [14] => 493 [15] => 908 [16] => 977 [17] => 1069 [18] => 1708 [19] => 1642 ) [ReconciledDepreciation] => Array ( [0] => 30.8 [1] => 33 [2] => 43.7 [3] => 52 [4] => 58.74 [5] => 68.42 [6] => 94.99 [7] => 109.13 [8] => 96.9 [9] => 127.7 [10] => 218 [11] => 243 [12] => 431 [13] => 521 [14] => 493 [15] => 908 [16] => 977 [17] => 1069 [18] => 1708 [19] => 1642 ) [EBIT] => Array ( [0] => 106.5 [1] => 104.4 [2] => 118.3 [3] => 164.6 [4] => 123.046 [5] => 192.766 [6] => 254 [7] => 368.7 [8] => 553.9 [9] => 877.4 [10] => 578 [11] => 1313 [12] => 885 [13] => 2553 [14] => 1145 [15] => 2405 [16] => 3848 [17] => 3190 [18] => 2174 [19] => 1564 ) [EBITDA_morn] => Array ( [0] => 137.3 [1] => 137.4 [2] => 162 [3] => 216.6 [4] => 181.787 [5] => 261.19 [6] => 348.985 [7] => 477.829 [8] => 650.8 [9] => 1005.1 [10] => 796 [11] => 1556 [12] => 1316 [13] => 3074 [14] => 1638 [15] => 3313 [16] => 4825 [17] => 4259 [18] => 3882 [19] => 3206 ) [EBITDA] => Array ( [0] => 137.3 [1] => 137.4 [2] => 162 [3] => 216.6 [4] => 181.787 [5] => 261.19 [6] => 348.985 [7] => 477.829 [8] => 650.8 [9] => 1005.1 [10] => 796 [11] => 1556 [12] => 1316 [13] => 3074 [14] => 1638 [15] => 3313 [16] => 4825 [17] => 4259 [18] => 3882 [19] => 3206 ) [EBITDA_1] => Array ( [0] => 137.3 [1] => 137.4 [2] => 162 [3] => 216.6 [4] => 181.787 [5] => 261.19 [6] => 348.985 [7] => 477.829 [8] => 650.8 [9] => 1005.1 [10] => 796 [11] => 1556 [12] => 1316 [13] => 3074 [14] => 1638 [15] => 3313 [16] => 4825 [17] => 4259 [18] => 3882 [19] => 3206 ) [DDA_new] => Array ( [0] => 30.8 [1] => 33 [2] => 43.7 [3] => 52 [4] => 58.74 [5] => 68.42 [6] => 94.99 [7] => 109.13 [8] => 96.9 [9] => 127.7 [10] => 218 [11] => 243 [12] => 431 [13] => 521 [14] => 493 [15] => 908 [16] => 977 [17] => 1069 [18] => 1708 [19] => 1642 ) [EBITDA_new] => Array ( [0] => 137.3 [1] => 137.4 [2] => 162 [3] => 216.6 [4] => 181.787 [5] => 261.19 [6] => 348.985 [7] => 477.829 [8] => 650.8 [9] => 1005.1 [10] => 796 [11] => 1556 [12] => 1316 [13] => 3074 [14] => 1638 [15] => 3313 [16] => 4825 [17] => 4259 [18] => 3882 [19] => 3206 ) [EBITDA_per_share] => Array ( [0] => 0.28 [1] => 0.28 [2] => 0.33 [3] => 0.44 [4] => 0.37 [5] => 0.53 [6] => 0.67 [7] => 0.88 [8] => 1.16 [9] => 1.7 [10] => 1.16 [11] => 2.28 [12] => 1.63 [13] => 3.7 [14] => 2 [15] => 3.7 [16] => 5.24 [17] => 4.77 [18] => 4.45 [19] => 3.77 ) [Operating_Income_per_share] => Array ( [0] => 0.21 [1] => 0.21 [2] => 0.26 [3] => 0.36 [4] => 0.24 [5] => 0.37 [6] => 0.47 [7] => 0.66 [8] => 0.93 [9] => 1.49 [10] => 0.84 [11] => 1.93 [12] => 1 [13] => 2.89 [14] => 1.4 [15] => 2.68 [16] => 4.2 [17] => 3.48 [18] => 2.53 [19] => 1.94 ) [Net Income] => Array ( [0] => 67.6 [1] => 70.3 [2] => 73.4 [3] => 101.5 [4] => 70.803 [5] => 116.779 [6] => 148.417 [7] => 278.212 [8] => 410.3 [9] => 691 [10] => 332 [11] => 1072 [12] => 546 [13] => 1952 [14] => 635 [15] => 2000 [16] => 3331 [17] => 2759 [18] => 1963 [19] => 1269 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.014 [1] => 0.017 [2] => 0.016 [3] => 0.022 [4] => 0.015 [5] => 0.013 [6] => 0.026 [7] => 0.025 [8] => 0.037 [9] => 0.058 [10] => 0.121 [11] => 0.219 [12] => 0.255 [13] => 0.327 [14] => 0.411 [15] => 0.482 [16] => 0.67 [17] => 0.785 [18] => 0.804 [19] => 1.09 ) [Shares Outstanding] => Array ( [0] => 482.857 [1] => 484.828 [2] => 489.333 [3] => 489.157 [4] => 488.297 [5] => 491.701 [6] => 520.761 [7] => 545.514 [8] => 561.600 [9] => 590.000 [10] => 688.000 [11] => 681.000 [12] => 805.000 [13] => 830.000 [14] => 820.000 [15] => 896.000 [16] => 921.000 [17] => 893.000 [18] => 873.000 [19] => 850.000 ) [shares_diluted] => Array ( [0] => 482.857 [1] => 484.828 [2] => 489.333 [3] => 489.157 [4] => 488.297 [5] => 491.701 [6] => 520.761 [7] => 545.514 [8] => 561.600 [9] => 590.000 [10] => 688.000 [11] => 681.000 [12] => 805.000 [13] => 830.000 [14] => 820.000 [15] => 896.000 [16] => 921.000 [17] => 893.000 [18] => 873.000 [19] => 850.000 ) [shares_basic] => Array ( [0] => 482.857 [1] => 484.828 [2] => 489.333 [3] => 489.157 [4] => 488.297 [5] => 491.701 [6] => 516.233 [7] => 529.928 [8] => 529.000 [9] => 536.800 [10] => 612.700 [11] => 618.000 [12] => 756.000 [13] => 768.000 [14] => 780.000 [15] => 872.000 [16] => 896.000 [17] => 890.000 [18] => 872.000 [19] => 849.000 ) [COGS_pct] => Array ( [0] => 0.57 [1] => 0.59 [2] => 0.58 [3] => 0.56 [4] => 0.57 [5] => 0.55 [6] => 0.55 [7] => 0.59 [8] => 0.57 [9] => 0.54 [10] => 0.53 [11] => 0.53 [12] => 0.49 [13] => 0.48 [14] => 0.46 [15] => 0.47 [16] => 0.44 [17] => 0.48 [18] => 0.48 [19] => 0.47 ) [Gross Profit_pct] => Array ( [0] => 42.85 [1] => 40.65 [2] => 42.29 [3] => 43.69 [4] => 37.74 [5] => 40.14 [6] => 39.54 [7] => 40.79 [8] => 43.49 [9] => 46.36 [10] => 46.66 [11] => 47.26 [12] => 50.65 [13] => 51.84 [14] => 53.84 [15] => 53.00 [16] => 56.23 [17] => 51.96 [18] => 52.43 [19] => 52.71 ) [SGA_pct] => Array ( [0] => 17.81 [1] => 17.92 [2] => 17.57 [3] => 17.64 [4] => 18.64 [5] => 18.24 [6] => 17.55 [7] => 17.50 [8] => 16.14 [9] => 15.89 [10] => 14.52 [11] => 15.22 [12] => 18.70 [13] => 20.21 [14] => 22.65 [15] => 25.17 [16] => 23.78 [17] => 24.08 [18] => 25.19 [19] => 26.18 ) [Interest Expense_pct] => Array ( [0] => -2.02 [1] => -1.59 [2] => -2.57 [3] => -2.20 [4] => -2.09 [5] => -2.39 [6] => -2.63 [7] => -1.33 [8] => -2.16 [9] => -0.15 [10] => 0.00 [11] => -0.08 [12] => -2.13 [13] => -2.13 [14] => -2.87 [15] => -1.45 [16] => -1.25 [17] => -1.28 [18] => -1.75 [19] => -1.55 ) [Pretax Income_pct] => Array ( [0] => 12.60 [1] => 11.28 [2] => 9.83 [3] => 12.53 [4] => 8.94 [5] => 12.65 [6] => 11.89 [7] => 16.42 [8] => 19.83 [9] => 26.63 [10] => 12.59 [11] => 24.93 [12] => 8.40 [13] => 25.01 [14] => 7.46 [15] => 15.85 [16] => 22.62 [17] => 16.14 [18] => 8.95 [19] => 6.15 ) [Net Income_pct] => Array ( [0] => 9.28 [1] => 8.67 [2] => 7.70 [3] => 9.09 [4] => 6.34 [5] => 9.11 [6] => 8.48 [7] => 13.39 [8] => 16.29 [9] => 21.09 [10] => 6.92 [11] => 20.42 [12] => 6.49 [13] => 20.75 [14] => 5.73 [15] => 14.39 [16] => 20.66 [17] => 15.07 [18] => 9.66 [19] => 6.25 ) [DaysSalesOutstanding] => Array ( [0] => 97.13 [1] => 107.88 [2] => 125.56 [3] => 100.56 [4] => 122.26 [5] => 134.38 [6] => 142.01 [7] => 143.65 [8] => 155.75 [9] => 148.43 [10] => 142.53 [11] => 151.56 [12] => 126.85 [13] => 137.57 [14] => 153.21 [15] => 131.8 [16] => 123.98 [17] => 123.84 [18] => 100.1 [19] => 95.91 ) [DaysInventory] => Array ( [0] => 136.02 [1] => 175.94 [2] => 217.91 [3] => 175.56 [4] => 202.67 [5] => 183.48 [6] => 190.84 [7] => 169.18 [8] => 200.32 [9] => 208.64 [10] => 183.36 [11] => 146.79 [12] => 165.3 [13] => 196.56 [14] => 242.24 [15] => 186.19 [16] => 199.98 [17] => 207.95 [18] => 207.78 [19] => 191.98 ) [Payable] => Array ( [0] => 101.6 [1] => 183.5 [2] => 180.5 [3] => 182.4 [4] => 208.6 [5] => 114.454 [6] => 161.844 [7] => 531.598 [8] => 785.7 [9] => 1050.7 [10] => 1644 [11] => 1885 [12] => 2557 [13] => 1383 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DaysPayable] => Array ( [0] => 50.92 [1] => 82.56 [2] => 69.07 [3] => 59.61 [4] => 68.23 [5] => 32.58 [6] => 33.76 [7] => 93.4 [8] => 113.87 [9] => 117.05 [10] => 125.04 [11] => 131.05 [12] => 111 [13] => 53.66 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoryTurnover] => Array ( [0] => 2.68 [1] => 2.07 [2] => 1.67 [3] => 2.08 [4] => 1.8 [5] => 1.99 [6] => 1.91 [7] => 2.16 [8] => 1.82 [9] => 1.75 [10] => 1.99 [11] => 2.49 [12] => 2.21 [13] => 1.86 [14] => 1.51 [15] => 1.96 [16] => 1.83 [17] => 1.76 [18] => 1.76 [19] => 1.9 ) [Accts Rec.] => Array ( [0] => 193.8 [1] => 239.8 [2] => 328.1 [3] => 307.7 [4] => 373.8 [5] => 472.15 [6] => 680.818 [7] => 817.591 [8] => 1074.7 [9] => 1332.4 [10] => 1874 [11] => 2180 [12] => 2922 [13] => 3546 [14] => 4653 [15] => 5019 [16] => 5476 [17] => 6213 [18] => 5572 [19] => 5338 ) [Inventory] => Array ( [0] => 155.1 [1] => 232.1 [2] => 328.6 [3] => 302.5 [4] => 353.2 [5] => 351.478 [6] => 503.493 [7] => 570.148 [8] => 781.1 [9] => 1004.6 [10] => 1286 [11] => 1114 [12] => 1879 [13] => 2440 [14] => 3396 [15] => 3332 [16] => 3866 [17] => 5012 [18] => 5502 [19] => 5053 ) [inventory2sales] => Array ( [0] => 0.213 [1] => 0.286 [2] => 0.345 [3] => 0.271 [4] => 0.317 [5] => 0.274 [6] => 0.288 [7] => 0.274 [8] => 0.31 [9] => 0.307 [10] => 0.268 [11] => 0.212 [12] => 0.223 [13] => 0.259 [14] => 0.306 [15] => 0.24 [16] => 0.24 [17] => 0.274 [18] => 0.271 [19] => 0.249 ) [Total Current Assets] => Array ( [0] => 399.6 [1] => 547 [2] => 725.9 [3] => 668.8 [4] => 776.2 [5] => 918.031 [6] => 1608.846 [7] => 2177.884 [8] => 2901.4 [9] => 3716.4 [10] => 4202 [11] => 5505 [12] => 7640 [13] => 9859 [14] => 11426 [15] => 12041 [16] => 12042 [17] => 14453 [18] => 16355 [19] => 13720 ) [Other Current Assets] => Array ( [0] => 1.42108547152E-14 [1] => -0.1 [2] => -7.1054273576E-14 [3] => -3.5527136788E-14 [4] => 4.26325641456E-14 [5] => -9.94759830064E-14 [6] => 5.68434188608E-14 [7] => -1.13686837722E-13 [8] => 2.27373675443E-13 [9] => 0 [10] => 1 [11] => -1 [12] => 795 [13] => 998 [14] => 1470 [15] => 1442 [16] => 1416 [17] => 2132 [18] => 2402 [19] => 2291 ) [Net PPE] => Array ( [0] => 192.5 [1] => 378 [2] => 413.7 [3] => 417.3 [4] => 455 [5] => 478.536 [6] => 534.14 [7] => 554.137 [8] => 675.4 [9] => 827.4 [10] => 1278 [11] => 1361 [12] => 2193 [13] => 2515 [14] => 3699 [15] => 3766 [16] => 4357 [17] => 5947 [18] => 6315 [19] => 6635 ) [Intangibles] => Array ( [0] => 56.9 [1] => 66 [2] => 85.1 [3] => 81.6 [4] => 172.2 [5] => 293.319 [6] => 612.578 [7] => 586.216 [8] => 736.5 [9] => 927 [10] => 3309 [11] => 3111 [12] => 10025 [13] => 10326 [14] => 16878 [15] => 16727 [16] => 20983 [17] => 28609 [18] => 26601 [19] => 25457 ) [Total Assets] => Array ( [0] => 676 [1] => 1039.4 [2] => 1241.4 [3] => 1188.4 [4] => 1435.998 [5] => 1755.279 [6] => 2855.618 [7] => 3460.152 [8] => 4626.8 [9] => 5915.9 [10] => 9632 [11] => 10387 [12] => 20471 [13] => 23412 [14] => 32904 [15] => 33210 [16] => 38152 [17] => 50142 [18] => 50609 [19] => 47508 ) [Other Long-Term Assets] => Array ( [0] => 27 [1] => 48.4 [2] => 16.7 [3] => 20.7 [4] => 32.598 [5] => 65.393 [6] => 100.054 [7] => 141.915 [8] => 313.5 [9] => 445.1 [10] => 843 [11] => 410 [12] => 613 [13] => 712 [14] => 901 [15] => 676 [16] => 770 [17] => 1133 [18] => 1338 [19] => 1696 ) [Total Assets Non-liquid] => Array ( [0] => 625.3 [1] => 964.2 [2] => 1172.2 [3] => 1129.8 [4] => 1386.798 [5] => 1660.876 [6] => 2431.083 [7] => 2670.007 [8] => 3581.2 [9] => 4536.5 [10] => 8591 [11] => 8175 [12] => 18427 [13] => 20537 [14] => 30997 [15] => 30962 [16] => 36868 [17] => 49046 [18] => 47730 [19] => 46470 ) [HardAssets] => Array ( [0] => 568.4 [1] => 898.2 [2] => 1087.1 [3] => 1048.2 [4] => 1214.598 [5] => 1367.557 [6] => 1818.505 [7] => 2083.791 [8] => 2844.7 [9] => 3609.5 [10] => 5282 [11] => 5064 [12] => 8402 [13] => 10211 [14] => 14119 [15] => 14235 [16] => 15885 [17] => 20437 [18] => 21129 [19] => 21013 ) [Accts Payable] => Array ( [0] => 101.6 [1] => 183.5 [2] => 180.5 [3] => 182.4 [4] => 208.6 [5] => 114.454 [6] => 161.844 [7] => 531.598 [8] => 785.7 [9] => 1050.7 [10] => 1644 [11] => 1885 [12] => 3329 [13] => 1383 [14] => 2244 [15] => 2349 [16] => 2525 [17] => 3572 [18] => 3376 [19] => 3317 ) [Short-Term Debt] => Array ( [0] => 138.3 [1] => 255.2 [2] => 341.2 [3] => 239.8 [4] => 324.5 [5] => 276.259 [6] => 341.522 [7] => 206.523 [8] => 738.5 [9] => 644.2 [10] => 560 [11] => 376 [12] => 742 [13] => 1841 [14] => 2906 [15] => 1301 [16] => 2771 [17] => 4280 [18] => 3006 [19] => 1804 ) [ShortTermDebt_without_lease] => Array ( [0] => 138.3 [1] => 255.2 [2] => 341.2 [3] => 239.8 [4] => 324.5 [5] => 276.259 [6] => 341.522 [7] => 206.523 [8] => 738.5 [9] => 644.2 [10] => 560 [11] => 376 [12] => 742 [13] => 1841 [14] => 2906 [15] => 1301 [16] => 2771 [17] => 4280 [18] => 3006 [19] => 1804 ) [Minority_interest] => Array ( [0] => 0.4 [1] => 4.7 [2] => 1 [3] => 0.8 [4] => 0.8 [5] => 0.017 [6] => 1.637 [7] => 2.164 [8] => 4.9 [9] => 6.7 [10] => 11 [11] => 8 [12] => 35 [13] => 36 [14] => 60 [15] => 37 [16] => 55 [17] => 148 [18] => 99 [19] => 71 ) [Total Current Liabilities] => Array ( [0] => 239.8 [1] => 438.7 [2] => 521.7 [3] => 427.6 [4] => 537.6 [5] => 544.579 [6] => 783.755 [7] => 738.121 [8] => 1524.2 [9] => 1694.9 [10] => 2204 [11] => 2260 [12] => 4071 [13] => 5371 [14] => 8481 [15] => 7502 [16] => 9694 [17] => 13676 [18] => 12888 [19] => 11965 ) [Other Current Liab.] => Array ( [0] => -0.1 [1] => 0 [2] => 5.68434188608E-14 [3] => 5.4 [4] => 4.5 [5] => 153.866 [6] => 280.389 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1 [12] => 0 [13] => 2147 [14] => 3331 [15] => 3852 [16] => 4398 [17] => 5824 [18] => 6506 [19] => 6844 ) [CommonStock] => Array ( [0] => 121.5 [1] => 166.8 [2] => 170.2 [3] => 173.1 [4] => 175.4 [5] => 30.958 [6] => 31.03 [7] => 31.034 [8] => 33.9 [9] => 34.3 [10] => 42 [11] => 43 [12] => 46 [13] => 46 [14] => 48 [15] => 49 [16] => 49 [17] => 50 [18] => 50 [19] => 50 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 10.5 [1] => 6.7 [2] => 3.4 [3] => -2.4 [4] => -3.7 [5] => 163.596 [6] => 476.192 [7] => 480.522 [8] => 481.5 [9] => 1159.3 [10] => 3035 [11] => 3390 [12] => 7877 [13] => 8254 [14] => 11498 [15] => 12880 [16] => 13246 [17] => 13374 [18] => 13474 [19] => 13628 ) [Retained Earnings] => Array ( [0] => 217.3 [1] => 319.8 [2] => 376.4 [3] => 456.7 [4] => 506.1 [5] => 608.907 [6] => 728.339 [7] => 970.425 [8] => 1345.7 [9] => 1960.3 [10] => 2171 [11] => 3082 [12] => 3398 [13] => 5041 [14] => 5288 [15] => 6662 [16] => 9325 [17] => 11284 [18] => 12346 [19] => 12535 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -830 [13] => -982 [14] => -924 [15] => -924 [16] => -1023 [17] => -1924 [18] => -3085 [19] => -3557 ) [Total Equity] => Array ( [0] => 342 [1] => 482.5 [2] => 534.2 [3] => 612 [4] => 658.8 [5] => 747.226 [6] => 1151.346 [7] => 1380.677 [8] => 1829.4 [9] => 3289.4 [10] => 5389 [11] => 6042 [12] => 11142 [13] => 13724 [14] => 16300 [15] => 19222 [16] => 21947 [17] => 22195 [18] => 22768 [19] => 22565 ) [Long-Term Debt] => Array ( [0] => 80.8 [1] => 93.2 [2] => 161.1 [3] => 129.9 [4] => 201.7 [5] => 391.419 [6] => 813.892 [7] => 1246.876 [8] => 1161.4 [9] => 815.4 [10] => 1513 [11] => 1773 [12] => 4585 [13] => 3347 [14] => 5537 [15] => 4311 [16] => 4110 [17] => 10236 [18] => 11712 [19] => 10387 ) [Total Liabilities] => Array ( [0] => 334 [1] => 556.9 [2] => 707.2 [3] => 576.4 [4] => 777.198 [5] => 1008.053 [6] => 1704.272 [7] => 2079.475 [8] => 2797.4 [9] => 2626.5 [10] => 4243 [11] => 4345 [12] => 9329 [13] => 9688 [14] => 16604 [15] => 13988 [16] => 16205 [17] => 27947 [18] => 27841 [19] => 24943 ) [Other Long-Term Liab.] => Array ( [0] => 4.3 [1] => 14.8 [2] => 9.9 [3] => 5.1 [4] => 4.698 [5] => 32.921 [6] => 41.759 [7] => 55.446 [8] => 68.1 [9] => 81.6 [10] => 314 [11] => 93 [12] => 187 [13] => 511 [14] => 863 [15] => 934 [16] => 1053 [17] => 1425 [18] => 1392 [19] => 1344 ) [Cash and Equiv_pct] => Array ( [0] => 7.50 [1] => 7.23 [2] => 5.57 [3] => 4.93 [4] => 3.43 [5] => 5.38 [6] => 14.87 [7] => 22.84 [8] => 22.60 [9] => 23.32 [10] => 10.81 [11] => 21.30 [12] => 9.98 [13] => 12.28 [14] => 5.80 [15] => 6.77 [16] => 3.37 [17] => 2.19 [18] => 5.69 [19] => 2.18 ) [Accts Rec._pct] => Array ( [0] => 28.67 [1] => 23.07 [2] => 26.43 [3] => 25.89 [4] => 26.03 [5] => 26.90 [6] => 23.84 [7] => 23.63 [8] => 23.23 [9] => 22.52 [10] => 19.46 [11] => 20.99 [12] => 14.27 [13] => 15.15 [14] => 14.14 [15] => 15.11 [16] => 14.35 [17] => 12.39 [18] => 11.01 [19] => 11.24 ) [Inventory_pct] => Array ( [0] => 22.94 [1] => 22.33 [2] => 26.47 [3] => 25.45 [4] => 24.60 [5] => 20.02 [6] => 17.63 [7] => 16.48 [8] => 16.88 [9] => 16.98 [10] => 13.35 [11] => 10.72 [12] => 9.18 [13] => 10.42 [14] => 10.32 [15] => 10.03 [16] => 10.13 [17] => 10.00 [18] => 10.87 [19] => 10.64 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => -0.01 [2] => -0.00 [3] => -0.00 [4] => 0.00 [5] => -0.00 [6] => 0.00 [7] => -0.00 [8] => 0.00 [9] => 0.00 [10] => 0.01 [11] => -0.01 [12] => 3.88 [13] => 4.26 [14] => 4.47 [15] => 4.34 [16] => 3.71 [17] => 4.25 [18] => 4.75 [19] => 4.82 ) [Total Current Assets_pct] => Array ( [0] => 59.11 [1] => 52.63 [2] => 58.47 [3] => 56.28 [4] => 54.05 [5] => 52.30 [6] => 56.34 [7] => 62.94 [8] => 62.71 [9] => 62.82 [10] => 43.63 [11] => 53.00 [12] => 37.32 [13] => 42.11 [14] => 34.73 [15] => 36.26 [16] => 31.56 [17] => 28.82 [18] => 32.32 [19] => 28.88 ) [Net PPE_pct] => Array ( [0] => 28.48 [1] => 36.37 [2] => 33.33 [3] => 35.11 [4] => 31.69 [5] => 27.26 [6] => 18.70 [7] => 16.01 [8] => 14.60 [9] => 13.99 [10] => 13.27 [11] => 13.10 [12] => 10.71 [13] => 10.74 [14] => 11.24 [15] => 11.34 [16] => 11.42 [17] => 11.86 [18] => 12.48 [19] => 13.97 ) [Intangibles_pct] => Array ( [0] => 8.42 [1] => 6.35 [2] => 6.86 [3] => 6.87 [4] => 11.99 [5] => 16.71 [6] => 21.45 [7] => 16.94 [8] => 15.92 [9] => 15.67 [10] => 34.35 [11] => 29.95 [12] => 48.97 [13] => 44.11 [14] => 51.29 [15] => 50.37 [16] => 55.00 [17] => 57.06 [18] => 52.56 [19] => 53.58 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.99 [1] => 4.66 [2] => 1.35 [3] => 1.74 [4] => 2.27 [5] => 3.73 [6] => 3.50 [7] => 4.10 [8] => 6.78 [9] => 7.52 [10] => 8.75 [11] => 3.95 [12] => 2.99 [13] => 3.04 [14] => 2.74 [15] => 2.04 [16] => 2.02 [17] => 2.26 [18] => 2.64 [19] => 3.57 ) [Accts Payable_pct] => Array ( [0] => 15.03 [1] => 17.65 [2] => 14.54 [3] => 15.35 [4] => 14.53 [5] => 6.52 [6] => 5.67 [7] => 15.36 [8] => 16.98 [9] => 17.76 [10] => 17.07 [11] => 18.15 [12] => 16.26 [13] => 5.91 [14] => 6.82 [15] => 7.07 [16] => 6.62 [17] => 7.12 [18] => 6.67 [19] => 6.98 ) [Short-Term Debt_pct] => Array ( [0] => 20.46 [1] => 24.55 [2] => 27.49 [3] => 20.18 [4] => 22.60 [5] => 15.74 [6] => 11.96 [7] => 5.97 [8] => 15.96 [9] => 10.89 [10] => 5.81 [11] => 3.62 [12] => 3.62 [13] => 7.86 [14] => 8.83 [15] => 3.92 [16] => 7.26 [17] => 8.54 [18] => 5.94 [19] => 3.80 ) [Other Current Liab._pct] => Array ( [0] => -0.01 [1] => 0.00 [2] => 0.00 [3] => 0.45 [4] => 0.31 [5] => 8.77 [6] => 9.82 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -0.01 [12] => 0.00 [13] => 9.17 [14] => 10.12 [15] => 11.60 [16] => 11.53 [17] => 11.62 [18] => 12.86 [19] => 14.41 ) [Total Current Liabilities_pct] => Array ( [0] => 35.47 [1] => 42.21 [2] => 42.03 [3] => 35.98 [4] => 37.44 [5] => 31.03 [6] => 27.45 [7] => 21.33 [8] => 32.94 [9] => 28.65 [10] => 22.88 [11] => 21.76 [12] => 19.89 [13] => 22.94 [14] => 25.77 [15] => 22.59 [16] => 25.41 [17] => 27.27 [18] => 25.47 [19] => 25.19 ) [Long-Term Debt_pct] => Array ( [0] => 11.95 [1] => 8.97 [2] => 12.98 [3] => 10.93 [4] => 14.05 [5] => 22.30 [6] => 28.50 [7] => 36.04 [8] => 25.10 [9] => 13.78 [10] => 15.71 [11] => 17.07 [12] => 22.40 [13] => 14.30 [14] => 16.83 [15] => 12.98 [16] => 10.77 [17] => 20.41 [18] => 23.14 [19] => 21.86 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.98 [1] => 2.41 [2] => 1.97 [3] => 1.59 [4] => 2.64 [5] => 4.11 [6] => 3.73 [7] => 2.73 [8] => 2.42 [9] => 1.96 [10] => 5.46 [11] => 3.00 [12] => 3.29 [13] => 4.14 [14] => 7.86 [15] => 6.55 [16] => 6.29 [17] => 8.05 [18] => 6.40 [19] => 5.45 ) [Total Liabilities_pct] => Array ( [0] => 49.41 [1] => 53.58 [2] => 56.97 [3] => 48.50 [4] => 54.12 [5] => 57.43 [6] => 59.68 [7] => 60.10 [8] => 60.46 [9] => 44.40 [10] => 44.05 [11] => 41.83 [12] => 45.57 [13] => 41.38 [14] => 50.46 [15] => 42.12 [16] => 42.47 [17] => 55.74 [18] => 55.01 [19] => 52.50 ) [netcash] => Array ( [0] => -0.59 [1] => -1.09 [2] => -1.28 [3] => -1.04 [4] => -1.46 [5] => -1.83 [6] => -2.5 [7] => -2.52 [8] => -3.12 [9] => -2.25 [10] => -5.11 [11] => -3.3 [12] => -9.05 [13] => -8.92 [14] => -16.54 [15] => -13.26 [16] => -16.63 [17] => -30.41 [18] => -29.14 [19] => -28.29 ) [NCAV] => Array ( [0] => -0.13 [1] => -0.42 [2] => -0.46 [3] => -0.27 [4] => -0.54 [5] => -0.77 [6] => -1.01 [7] => -0.76 [8] => -0.99 [9] => 0.46 [10] => -1.84 [11] => 0.09 [12] => -5.16 [13] => -3.84 [14] => -10.7 [15] => -7.13 [16] => -9.9 [17] => -22.29 [18] => -21.05 [19] => -20.56 ) [NCAV_real] => Array ( [0] => 0.14 [1] => -0.02 [2] => 0.04 [3] => 0.19 [4] => -0 [5] => -0.18 [6] => -0.19 [7] => 0.19 [8] => 0.19 [9] => 1.96 [10] => -0.07 [11] => 1.79 [12] => -2.1 [13] => 0.22 [14] => -5.83 [15] => -2.2 [16] => -4.64 [17] => -15.28 [18] => -13.41 [19] => -13.28 ) [Book Value Per Share] => Array ( [0] => 0.71 [1] => 1.09 [2] => 1.08 [3] => 1.23 [4] => 1.32 [5] => 1.49 [6] => 2.25 [7] => 2.69 [8] => 3.26 [9] => 5.92 [10] => 8.6 [11] => 9.34 [12] => 13.84 [13] => 17.96 [14] => 18.34 [15] => 21.71 [16] => 24.45 [17] => 25.14 [18] => 26.58 [19] => 26.7 ) [Tangibles_book_per_share] => Array ( [0] => 0.59 [1] => 0.94 [2] => 0.9 [3] => 1.07 [4] => 0.98 [5] => 0.91 [6] => 1.05 [7] => 1.55 [8] => 1.95 [9] => 4.25 [10] => 3.32 [11] => 4.53 [12] => 1.39 [13] => 4.45 [14] => -0.65 [15] => 2.82 [16] => 1.07 [17] => -7.26 [18] => -4.47 [19] => -3.42 ) [deb2equity] => Array ( [0] => 0.641 [1] => 0.722 [2] => 0.94 [3] => 0.604 [4] => 0.799 [5] => 0.894 [6] => 1.004 [7] => 1.053 [8] => 1.039 [9] => 0.444 [10] => 0.385 [11] => 0.356 [12] => 0.478 [13] => 0.378 [14] => 0.518 [15] => 0.292 [16] => 0.314 [17] => 0.654 [18] => 0.646 [19] => 0.54 ) [debt2rev_totaldebt] => Array ( [0] => 219.1 [1] => 348.4 [2] => 502.3 [3] => 369.7 [4] => 526.2 [5] => 667.678 [6] => 1155.414 [7] => 1453.399 [8] => 1899.9 [9] => 1459.6 [10] => 2073 [11] => 2149 [12] => 5327 [13] => 5188 [14] => 8443 [15] => 5612 [16] => 6881 [17] => 14516 [18] => 14718 [19] => 12191 ) [debt2rev] => Array ( [0] => 0.301 [1] => 0.429 [2] => 0.527 [3] => 0.331 [4] => 0.472 [5] => 0.521 [6] => 0.66 [7] => 0.7 [8] => 0.754 [9] => 0.445 [10] => 0.432 [11] => 0.409 [12] => 0.634 [13] => 0.551 [14] => 0.762 [15] => 0.404 [16] => 0.427 [17] => 0.793 [18] => 0.724 [19] => 0.6 ) [cogs2rev] => Array ( [0] => 0.57 [1] => 0.59 [2] => 0.58 [3] => 0.56 [4] => 0.57 [5] => 0.55 [6] => 0.55 [7] => 0.59 [8] => 0.57 [9] => 0.54 [10] => 0.53 [11] => 0.53 [12] => 0.49 [13] => 0.48 [14] => 0.46 [15] => 0.47 [16] => 0.44 [17] => 0.48 [18] => 0.48 [19] => 0.47 ) [inventory2rev] => Array ( [0] => 0.213 [1] => 0.286 [2] => 0.345 [3] => 0.271 [4] => 0.317 [5] => 0.274 [6] => 0.288 [7] => 0.274 [8] => 0.31 [9] => 0.307 [10] => 0.268 [11] => 0.212 [12] => 0.223 [13] => 0.259 [14] => 0.306 [15] => 0.24 [16] => 0.24 [17] => 0.274 [18] => 0.271 [19] => 0.249 ) [ar2asset] => Array ( [0] => 0.287 [1] => 0.231 [2] => 0.264 [3] => 0.259 [4] => 0.26 [5] => 0.269 [6] => 0.238 [7] => 0.236 [8] => 0.232 [9] => 0.225 [10] => 0.195 [11] => 0.21 [12] => 0.143 [13] => 0.151 [14] => 0.141 [15] => 0.151 [16] => 0.144 [17] => 0.124 [18] => 0.11 [19] => 0.112 ) [cash2asset] => Array ( [0] => 0.075 [1] => 0.072 [2] => 0.056 [3] => 0.049 [4] => 0.034 [5] => 0.054 [6] => 0.149 [7] => 0.228 [8] => 0.226 [9] => 0.233 [10] => 0.108 [11] => 0.213 [12] => 0.1 [13] => 0.123 [14] => 0.058 [15] => 0.068 [16] => 0.034 [17] => 0.022 [18] => 0.057 [19] => 0.022 ) [equity2asset] => Array ( [0] => 0.506 [1] => 0.464 [2] => 0.43 [3] => 0.515 [4] => 0.459 [5] => 0.426 [6] => 0.403 [7] => 0.399 [8] => 0.395 [9] => 0.556 [10] => 0.559 [11] => 0.582 [12] => 0.544 [13] => 0.586 [14] => 0.495 [15] => 0.579 [16] => 0.575 [17] => 0.443 [18] => 0.45 [19] => 0.475 ) [equity2liab_tangbile] => Array ( [0] => 0.854 [1] => 0.748 [2] => 0.635 [3] => 0.92 [4] => 0.626 [5] => 0.45 [6] => 0.316 [7] => 0.382 [8] => 0.391 [9] => 0.899 [10] => 0.49 [11] => 0.675 [12] => 0.12 [13] => 0.351 [14] => 0 [15] => 0.178 [16] => 0.059 [17] => 0 [18] => 0 [19] => 0 ) [ppe2asset] => Array ( [0] => 0.285 [1] => 0.364 [2] => 0.333 [3] => 0.351 [4] => 0.317 [5] => 0.273 [6] => 0.187 [7] => 0.16 [8] => 0.146 [9] => 0.14 [10] => 0.133 [11] => 0.131 [12] => 0.107 [13] => 0.107 [14] => 0.112 [15] => 0.113 [16] => 0.114 [17] => 0.119 [18] => 0.125 [19] => 0.14 ) [interest2rev] => Array ( [0] => -2.018 [1] => -1.59 [2] => -2.569 [3] => -2.203 [4] => -2.09 [5] => -2.386 [6] => -2.63 [7] => -1.327 [8] => -2.164 [9] => -0.153 [10] => 0 [11] => -0.076 [12] => -2.129 [13] => -2.126 [14] => -2.869 [15] => -1.453 [16] => -1.253 [17] => -1.278 [18] => -1.747 [19] => -1.546 ) [std2asset] => Array ( [0] => 0.355 [1] => 0.422 [2] => 0.42 [3] => 0.36 [4] => 0.374 [5] => 0.31 [6] => 0.274 [7] => 0.213 [8] => 0.329 [9] => 0.286 [10] => 0.229 [11] => 0.218 [12] => 0.199 [13] => 0.229 [14] => 0.258 [15] => 0.226 [16] => 0.254 [17] => 0.273 [18] => 0.255 [19] => 0.252 ) [ltd2asset] => Array ( [0] => 0.12 [1] => 0.09 [2] => 0.13 [3] => 0.109 [4] => 0.14 [5] => 0.223 [6] => 0.285 [7] => 0.36 [8] => 0.251 [9] => 0.138 [10] => 0.157 [11] => 0.171 [12] => 0.224 [13] => 0.143 [14] => 0.168 [15] => 0.13 [16] => 0.108 [17] => 0.204 [18] => 0.231 [19] => 0.219 ) [turnover] => Array ( [0] => 1.077 [1] => 0.781 [2] => 0.768 [3] => 0.94 [4] => 0.777 [5] => 0.731 [6] => 0.613 [7] => 0.6 [8] => 0.544 [9] => 0.554 [10] => 0.498 [11] => 0.505 [12] => 0.411 [13] => 0.402 [14] => 0.337 [15] => 0.419 [16] => 0.423 [17] => 0.365 [18] => 0.401 [19] => 0.428 ) [CF_Net Income] => Array ( [0] => 67.6 [1] => 70.3 [2] => 73.4 [3] => 101.5 [4] => 70.803 [5] => 116.779 [6] => 148.417 [7] => 278.212 [8] => 410.3 [9] => 691 [10] => 332 [11] => 1072 [12] => 546 [13] => 1952 [14] => 635 [15] => 2004 [16] => 3339 [17] => 2768 [18] => 1910 [19] => 1253 ) [buybackratio] => Array ( [0] => 0 [1] => -0.02 [2] => -0.04 [3] => -0.03 [4] => -0.03 [5] => -0.07 [6] => -0.09 [7] => -0.02 [8] => -0.02 [9] => -0.05 [10] => -0.23 [11] => -0.13 [12] => -0.33 [13] => -0.11 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.36 [1] => 1.83 [2] => 1.73 [3] => 2.21 [4] => 1.77 [5] => 2.18 [6] => 2.62 [7] => 4.35 [8] => 5.66 [9] => 10.91 [10] => 6.29 [11] => 13 [12] => 4.6 [13] => 15.99 [14] => 0 [15] => 11.98 [16] => 9.48 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 30.8 [1] => 33 [2] => 43.7 [3] => 52 [4] => 58.741 [5] => 68.424 [6] => 94.985 [7] => 109.129 [8] => 96.9 [9] => 127.7 [10] => 218 [11] => 243 [12] => 431 [13] => 521 [14] => 493 [15] => 908 [16] => 977 [17] => 1069 [18] => 1708 [19] => 1642 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 45.2 [1] => 106.3 [2] => -6.8 [3] => 193.6 [4] => 72.714 [5] => 155.056 [6] => 165.626 [7] => 273.148 [8] => 353.7 [9] => 626.6 [10] => 1246 [11] => 1370 [12] => 2058 [13] => 1813 [14] => 3231 [15] => 3373 [16] => 4136 [17] => 4134 [18] => 4572 [19] => 3237 ) [Cash Flow from Others] => Array ( [0] => 4.4 [1] => 2.7 [2] => 9.2 [3] => -3.3 [4] => 2.848 [5] => 18.066 [6] => 39.744 [7] => 23.878 [8] => 19.3 [9] => -73.6 [10] => 639 [11] => -27 [12] => 1388 [13] => 83 [14] => 2000 [15] => 156 [16] => 224 [17] => 203 [18] => 1230 [19] => 754 ) [Cash Flow_PPE] => Array ( [0] => -88.3 [1] => -120.9 [2] => -125.7 [3] => -60.5 [4] => -43.377 [5] => -63.86 [6] => -63.153 [7] => -129.013 [8] => -136.1 [9] => -205.4 [10] => -311 [11] => -307 [12] => -390 [13] => -542 [14] => -681 [15] => -719 [16] => -10 [17] => -774 [18] => -840 [19] => -844 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -85.36 [5] => -220.729 [6] => -30.526 [7] => 0 [8] => -156.3 [9] => -8.4 [10] => -1961 [11] => -34 [12] => -3587 [13] => -18 [14] => -4749 [15] => 0 [16] => -4951 [17] => -6561 [18] => 0 [19] => -39 ) [Cash Flow_CPEX] => Array ( [0] => -89.6 [1] => -121.7 [2] => -135.3 [3] => -63.4 [4] => -54.978 [5] => -67.072 [6] => -89.416 [7] => -134.066 [8] => -160.4 [9] => -207.5 [10] => -311 [11] => -310 [12] => -390 [13] => -542 [14] => -681 [15] => -719 [16] => -710 [17] => -1053 [18] => -1104 [19] => -1031 ) [Cash Flow from Investing] => Array ( [0] => -85.9 [1] => -127.3 [2] => -127 [3] => -65.2 [4] => -133.113 [5] => -271.873 [6] => -84.307 [7] => -190.653 [8] => -664.9 [9] => -435.1 [10] => -2393 [11] => -538 [12] => -4058 [13] => -1353 [14] => -4137 [15] => -916 [16] => -5455 [17] => -7601 [18] => -1134 [19] => -1147 ) [Net Issuance of Stock] => Array ( [0] => -2.1 [1] => -2.5 [2] => -1.6 [3] => 3.3 [4] => 1.973 [5] => 7.901 [6] => 13.365 [7] => 5.21 [8] => 2.2 [9] => 35.4 [10] => -110 [11] => -246 [12] => -54 [13] => 60 [14] => 0 [15] => 0 [16] => -99 [17] => -899 [18] => -1161 [19] => -497 ) [Issuance of Stock] => Array ( [0] => 0.3 [1] => 1.3 [2] => 3.2 [3] => 3.3 [4] => 1.973 [5] => 7.901 [6] => 13.365 [7] => 5.21 [8] => 8.5 [9] => 35.4 [10] => 78 [11] => 134 [12] => 180 [13] => 212 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 59.4 [1] => 57.3 [2] => 147.5 [3] => -116 [4] => 77.052 [5] => 167.834 [6] => 285.363 [7] => 305.886 [8] => 381.9 [9] => 70.5 [10] => 1108 [11] => 96 [12] => 2264 [13] => -158 [14] => 1678 [15] => -1882 [16] => -1346 [17] => -689 [18] => 319 [19] => -2411 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -17.3 [1] => -14.5 [2] => -14.6 [3] => -21.7 [4] => -20.136 [5] => -17.766 [6] => -27.645 [7] => -32.761 [8] => -46.6 [9] => -76.3 [10] => -121 [11] => -162 [12] => -229 [13] => -299 [14] => -388 [15] => -529 [16] => -668 [17] => -875 [18] => -855 [19] => -1089 ) [Cash from Financing] => Array ( [0] => 39.9 [1] => 40.2 [2] => 131.2 [3] => -134.5 [4] => 55.16 [5] => 151.48 [6] => 265.708 [7] => 266.717 [8] => 337.5 [9] => 29.6 [10] => 852 [11] => -313 [12] => 2024 [13] => -362 [14] => 1358 [15] => -2265 [16] => 573 [17] => 3336 [18] => -1678 [19] => -3883 ) [Other Financing] => Array ( [0] => -0.1 [1] => -0.1 [2] => -0.1 [3] => -0.1 [4] => -3.729 [5] => -6.489 [6] => -5.375 [7] => -11.618 [8] => 2.13162820728E-14 [9] => 0 [10] => -25 [11] => -1 [12] => 43 [13] => 35 [14] => 68 [15] => 146 [16] => 2686 [17] => 5799 [18] => 19 [19] => 114 ) [Net Change in Cash] => Array ( [0] => -0.8 [1] => 19.7 [2] => -3.7 [3] => -10.2 [4] => -3.868 [5] => 30.103 [6] => 343.457 [7] => 348.284 [8] => 41 [9] => 247.4 [10] => -273 [11] => 492 [12] => 56 [13] => 156 [14] => 366 [15] => 141 [16] => -747 [17] => -152 [18] => 1783 [19] => -1841 ) [NetChangeinCash_others] => Array ( [0] => 7.1054273576E-15 [1] => 0.5 [2] => -1.1 [3] => -4.1 [4] => 1.371 [5] => -4.56 [6] => -3.57 [7] => -0.928 [8] => 14.7 [9] => 26.3 [10] => 22 [11] => -27 [12] => 32 [13] => 58 [14] => -86 [15] => -51 [16] => -1 [17] => -21 [18] => 23 [19] => -48 ) [total_freecashflow] => Array ( [0] => -44.4 [1] => -15.4 [2] => -142.1 [3] => 130.2 [4] => 17.736 [5] => 87.984 [6] => 76.21 [7] => 139.082 [8] => 193.3 [9] => 419.1 [10] => 935 [11] => 1060 [12] => 1668 [13] => 1271 [14] => 2550 [15] => 2654 [16] => 3426 [17] => 3081 [18] => 3468 [19] => 2206 ) [CF_Net Income_pct] => Array ( [0] => 149.56 [1] => 66.13 [2] => 0 [3] => 52.43 [4] => 97.37 [5] => 75.31 [6] => 89.61 [7] => 101.85 [8] => 116.00 [9] => 110.28 [10] => 26.65 [11] => 78.25 [12] => 26.53 [13] => 107.67 [14] => 19.65 [15] => 59.41 [16] => 80.73 [17] => 66.96 [18] => 41.78 [19] => 38.71 ) [CF_DDA_pct] => Array ( [0] => 31 [1] => 33 [2] => 0 [3] => 52 [4] => 59 [5] => 68 [6] => 95 [7] => 109 [8] => 97 [9] => 128 [10] => 218 [11] => 243 [12] => 431 [13] => 521 [14] => 493 [15] => 908 [16] => 977 [17] => 1,069 [18] => 1,708 [19] => 1,642 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -198.23 [1] => -114.49 [2] => 0 [3] => -32.75 [4] => -75.61 [5] => -43.26 [6] => -53.99 [7] => -49.08 [8] => -45.35 [9] => -33.12 [10] => -24.96 [11] => -22.63 [12] => -18.95 [13] => -29.90 [14] => -21.08 [15] => -21.32 [16] => -17.17 [17] => -25.47 [18] => -24.15 [19] => -31.85 ) [Cash Flow from Investing_pct] => Array ( [0] => -190.04 [1] => -119.76 [2] => 0 [3] => -33.68 [4] => -183.06 [5] => -175.34 [6] => -50.90 [7] => -69.80 [8] => -187.98 [9] => -69.44 [10] => -192.05 [11] => -39.27 [12] => -197.18 [13] => -74.63 [14] => -128.04 [15] => -27.16 [16] => -131.89 [17] => -183.87 [18] => -24.80 [19] => -35.43 ) [Net Issuance of Stock_pct] => Array ( [0] => -4.65 [1] => -2.35 [2] => 0 [3] => 1.70 [4] => 2.71 [5] => 5.10 [6] => 8.07 [7] => 1.91 [8] => 0.62 [9] => 5.65 [10] => -8.83 [11] => -17.96 [12] => -2.62 [13] => 3.31 [14] => 0.00 [15] => 0.00 [16] => -2.39 [17] => -21.75 [18] => -25.39 [19] => -15.35 ) [Net Issuance of Debt_pct] => Array ( [0] => 131.42 [1] => 53.90 [2] => 0 [3] => -59.92 [4] => 105.97 [5] => 108.24 [6] => 172.29 [7] => 111.99 [8] => 107.97 [9] => 11.25 [10] => 88.92 [11] => 7.01 [12] => 110.01 [13] => -8.71 [14] => 51.93 [15] => -55.80 [16] => -32.54 [17] => -16.67 [18] => 6.98 [19] => -74.48 ) [Dividends_pct] => Array ( [0] => -38.27 [1] => -13.64 [2] => 0 [3] => -11.21 [4] => -27.69 [5] => -11.46 [6] => -16.69 [7] => -11.99 [8] => -13.18 [9] => -12.18 [10] => -9.71 [11] => -11.82 [12] => -11.13 [13] => -16.49 [14] => -12.01 [15] => -15.68 [16] => -16.15 [17] => -21.17 [18] => -18.70 [19] => -33.64 ) [Other Financing_pct] => Array ( [0] => 88.27 [1] => 37.82 [2] => 0 [3] => -69.47 [4] => 75.86 [5] => 97.69 [6] => 160.43 [7] => 97.65 [8] => 95.42 [9] => 4.72 [10] => 68.38 [11] => -22.85 [12] => 98.35 [13] => -19.97 [14] => 42.03 [15] => -67.15 [16] => 13.85 [17] => 80.70 [18] => -36.70 [19] => -119.96 ) [Cash from Financing_pct] => Array ( [0] => 88.50 [1] => 37.91 [2] => 0 [3] => -69.42 [4] => 80.99 [5] => 101.88 [6] => 163.67 [7] => 101.90 [8] => 95.42 [9] => 4.72 [10] => 70.39 [11] => -22.77 [12] => 96.26 [13] => -21.90 [14] => 39.93 [15] => -71.48 [16] => -51.09 [17] => -59.58 [18] => -37.12 [19] => -123.48 ) [Net Change in Cash_pct] => Array ( [0] => -1.77 [1] => 18.53 [2] => 0 [3] => -5.27 [4] => -5.32 [5] => 19.41 [6] => 207.37 [7] => 127.51 [8] => 11.59 [9] => 39.48 [10] => -21.91 [11] => 35.91 [12] => 2.72 [13] => 8.60 [14] => 11.33 [15] => 4.18 [16] => -18.06 [17] => -3.68 [18] => 39.00 [19] => -56.87 ) [total_freecashflow_pct] => Array ( [0] => -98.23 [1] => -14.49 [2] => 0 [3] => 67.25 [4] => 24.39 [5] => 56.74 [6] => 46.01 [7] => 50.92 [8] => 54.65 [9] => 66.88 [10] => 75.04 [11] => 77.37 [12] => 81.05 [13] => 70.10 [14] => 78.92 [15] => 78.68 [16] => 82.83 [17] => 74.53 [18] => 75.85 [19] => 68.15 ) [per share rev] => Array ( [0] => 1.51 [1] => 1.67 [2] => 1.95 [3] => 2.28 [4] => 2.29 [5] => 2.61 [6] => 3.36 [7] => 3.81 [8] => 4.48 [9] => 5.55 [10] => 6.98 [11] => 7.71 [12] => 10.44 [13] => 11.33 [14] => 13.52 [15] => 15.51 [16] => 17.5 [17] => 20.51 [18] => 23.27 [19] => 23.9 ) [per share eps] => Array ( [0] => 0.14 [1] => 0.145 [2] => 0.15 [3] => 0.208 [4] => 0.145 [5] => 0.238 [6] => 0.285 [7] => 0.51 [8] => 0.76 [9] => 1.195 [10] => 0.5 [11] => 1.59 [12] => 0.69 [13] => 2.38 [14] => 0.78 [15] => 2.23 [16] => 3.67 [17] => 3.09 [18] => 2.25 [19] => 1.49 ) [eps_nri] => Array ( [0] => 0.14 [1] => 0.15 [2] => 0.15 [3] => 0.21 [4] => 0.15 [5] => 0.24 [6] => 0.29 [7] => 0.51 [8] => 0.73 [9] => 1.17 [10] => 0.48 [11] => 1.57 [12] => 0.68 [13] => 2.35 [14] => 0.77 [15] => 2.23 [16] => 3.62 [17] => 3.09 [18] => 2.25 [19] => 1.49 ) [per share_freecashflow] => Array ( [0] => -0.09 [1] => -0.03 [2] => -0.29 [3] => 0.27 [4] => 0.04 [5] => 0.18 [6] => 0.15 [7] => 0.25 [8] => 0.34 [9] => 0.71 [10] => 1.36 [11] => 1.56 [12] => 2.07 [13] => 1.53 [14] => 3.11 [15] => 2.96 [16] => 3.72 [17] => 3.45 [18] => 3.97 [19] => 2.6 ) [ROE] => Array ( [0] => 19.77 [1] => 14.57 [2] => 13.74 [3] => 16.58 [4] => 10.75 [5] => 15.63 [6] => 12.89 [7] => 20.15 [8] => 22.43 [9] => 21.01 [10] => 6.16 [11] => 17.74 [12] => 4.9 [13] => 14.22 [14] => 3.9 [15] => 10.4 [16] => 15.18 [17] => 12.43 [18] => 8.62 [19] => 5.62 ) [payout] => Array ( [0] => 0.1 [1] => 0.117 [2] => 0.107 [3] => 0.106 [4] => 0.103 [5] => 0.055 [6] => 0.091 [7] => 0.049 [8] => 0.049 [9] => 0.049 [10] => 0.242 [11] => 0.138 [12] => 0.37 [13] => 0.137 [14] => 0.527 [15] => 0.216 [16] => 0.183 [17] => 0.254 [18] => 0.357 [19] => 0.732 ) [ROA] => Array ( [0] => 10 [1] => 6.76 [2] => 5.91 [3] => 8.54 [4] => 4.93 [5] => 6.65 [6] => 5.2 [7] => 8.04 [8] => 8.87 [9] => 11.68 [10] => 3.45 [11] => 10.32 [12] => 2.67 [13] => 8.34 [14] => 1.93 [15] => 6.02 [16] => 8.73 [17] => 5.5 [18] => 3.88 [19] => 2.67 ) [ROC_capital] => Array ( [0] => 592.1 [1] => 924.9 [2] => 1139.6 [3] => 1086.1 [4] => 1231.2 [5] => 1396.567 [6] => 2142.986 [7] => 2732.021 [8] => 3576.8 [9] => 4543.8 [10] => 5481 [11] => 6865 [12] => 10628 [13] => 13372 [14] => 16595 [15] => 17249 [16] => 17815 [17] => 22532 [18] => 25072 [19] => 22646 ) [ROC] => Array ( [0] => 11.42 [1] => 7.6 [2] => 6.44 [3] => 9.35 [4] => 5.75 [5] => 8.36 [6] => 6.93 [7] => 10.18 [8] => 11.47 [9] => 15.21 [10] => 6.06 [11] => 15.62 [12] => 5.14 [13] => 14.6 [14] => 3.83 [15] => 11.59 [16] => 18.7 [17] => 12.24 [18] => 7.83 [19] => 5.6 ) [ROC_JOEL_capital] => Array ( [0] => 439.9 [1] => 666.3 [2] => 889.9 [3] => 839.7 [4] => 968.9 [5] => 1033.844 [6] => 1276.218 [7] => 1410.278 [8] => 1745.5 [9] => 2113.7 [10] => 2795 [11] => 2770 [12] => 4460 [13] => 5969 [14] => 7643 [15] => 7358 [16] => 8192 [17] => 9908 [18] => 9909 [19] => 9156 ) [ROC_JOEL] => Array ( [0] => 23.53 [1] => 15.64 [2] => 14.53 [3] => 20.7 [4] => 12.03 [5] => 17.54 [6] => 19.16 [7] => 25.58 [8] => 30.02 [9] => 41.51 [10] => 20.68 [11] => 47.4 [12] => 17.96 [13] => 40.12 [14] => 14.98 [15] => 32.69 [16] => 47.25 [17] => 31.38 [18] => 22.25 [19] => 18.01 ) [ROC_JOEL_new] => Array ( [0] => 22.36 [1] => 14.77 [2] => 12.62 [3] => 18.38 [4] => 12.09 [5] => 17.56 [6] => 18.63 [7] => 24.35 [8] => 29.6 [9] => 38.52 [10] => 19.04 [11] => 43.3 [12] => 18.13 [13] => 39.65 [14] => 13.97 [15] => 29.86 [16] => 42.76 [17] => 29.47 [18] => 19.9 [19] => 15.38 ) [grossmargin] => Array ( [0] => 42.85 [1] => 40.65 [2] => 42.29 [3] => 43.69 [4] => 37.74 [5] => 40.14 [6] => 39.54 [7] => 40.79 [8] => 43.49 [9] => 46.36 [10] => 46.66 [11] => 47.26 [12] => 50.65 [13] => 51.84 [14] => 53.84 [15] => 53 [16] => 56.23 [17] => 51.96 [18] => 52.43 [19] => 52.71 ) [pretaxmargin] => Array ( [0] => 12.6 [1] => 11.28 [2] => 9.83 [3] => 12.53 [4] => 8.94 [5] => 12.65 [6] => 11.89 [7] => 16.42 [8] => 19.83 [9] => 26.63 [10] => 12.59 [11] => 24.93 [12] => 8.4 [13] => 25.01 [14] => 7.46 [15] => 15.85 [16] => 22.62 [17] => 16.14 [18] => 8.95 [19] => 6.15 ) [operatingmargin] => Array ( [0] => 14.21 [1] => 12.84 [2] => 13.56 [3] => 15.56 [4] => 10.44 [5] => 14.14 [6] => 13.97 [7] => 17.37 [8] => 20.81 [9] => 26.78 [10] => 12.04 [11] => 25.01 [12] => 9.53 [13] => 25.46 [14] => 10.33 [15] => 17.3 [16] => 24.01 [17] => 16.98 [18] => 10.85 [19] => 8.12 ) [netmargin] => Array ( [0] => 9.28 [1] => 8.67 [2] => 7.7 [3] => 9.09 [4] => 6.34 [5] => 9.11 [6] => 8.48 [7] => 13.39 [8] => 16.29 [9] => 21.09 [10] => 6.92 [11] => 20.42 [12] => 6.49 [13] => 20.75 [14] => 5.73 [15] => 14.39 [16] => 20.66 [17] => 15.07 [18] => 9.66 [19] => 6.25 ) [pettm] => Array ( [0] => 18.330 [1] => 37.170 [2] => 42.230 [3] => 28.300 [4] => 34.360 [5] => 36.730 [6] => 62.930 [7] => 30.090 [8] => 25.710 [9] => 23.750 [10] => 90.760 [11] => 27.140 [12] => 67.570 [13] => 19.330 [14] => 59.040 [15] => 25.160 [16] => 14.250 [17] => 13.100 [18] => 16.670 [19] => 26.720 ) [penri] => Array ( [0] => 0.00 [1] => 34.11 [2] => 41.67 [3] => 28.03 [4] => 33.91 [5] => 37.34 [6] => 61.04 [7] => 29.63 [8] => 25.74 [9] => 23.63 [10] => 90.48 [11] => 27.05 [12] => 67.57 [13] => 19.37 [14] => 60.81 [15] => 25.42 [16] => 14.40 [17] => 13.10 [18] => 16.67 [19] => 26.72 ) [pe] => Array ( [0] => 18.330 [1] => 37.170 [2] => 42.230 [3] => 28.300 [4] => 34.360 [5] => 36.730 [6] => 62.930 [7] => 30.090 [8] => 25.710 [9] => 23.750 [10] => 90.760 [11] => 27.140 [12] => 67.570 [13] => 19.330 [14] => 59.040 [15] => 25.160 [16] => 14.250 [17] => 13.100 [18] => 16.670 [19] => 26.720 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 8.890 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 49.070 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.98 [6] => 7.28 [7] => 13 [8] => 18.75 [9] => 30 [10] => 4.26 [11] => 33.33 [12] => 2.57 [13] => 50.11 [14] => 17.5 [15] => 33.75 [16] => 90.5 [17] => 38.19 [18] => 42.9 [19] => 21.33 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 21.900 [4] => 127.150 [5] => 47.160 [6] => 114.460 [7] => 64.200 [8] => 55.160 [9] => 39.940 [10] => 22.280 [11] => 27.390 [12] => 15.460 [13] => 30.380 [14] => 13.560 [15] => 17.830 [16] => 14.010 [17] => 11.660 [18] => 11.080 [19] => 19.740 ) [ps] => Array ( [0] => 1.810 [1] => 3.560 [2] => 2.480 [3] => 2.570 [4] => 2.190 [5] => 3.390 [6] => 5.450 [7] => 4.110 [8] => 4.310 [9] => 5.110 [10] => 4.310 [11] => 5.580 [12] => 3.020 [13] => 4.100 [14] => 3.140 [15] => 3.640 [16] => 2.980 [17] => 1.970 [18] => 1.600 [19] => 1.680 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.02 [6] => 0.036 [7] => -0.02 [8] => 0.042 [9] => 0.1 [10] => 0.206 [11] => 0.254 [12] => 0.384 [13] => 0.626 [14] => 0.88 [15] => 1.252 [16] => 1.522 [17] => 2.028 [18] => 2.37 [19] => 2.798 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 60.620 [6] => 76.100 [7] => 68.610 [8] => 37.430 [9] => 33.710 [10] => 12.900 [11] => 20.960 [12] => 5.590 [13] => 20.880 [14] => 35.360 [15] => 15.270 [16] => 31.560 [17] => 12.400 [18] => 19.150 [19] => 14.220 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 60.280 [6] => 76.490 [7] => 68.220 [8] => 37.880 [9] => 34.440 [10] => 14.410 [11] => 22.180 [12] => 6.800 [13] => 22.900 [14] => 37.500 [15] => 18.610 [16] => 34.860 [17] => 16.900 [18] => 22.910 [19] => 19.800 ) [zscore] => Array ( [0] => 4.230 [1] => 4.110 [2] => 4.020 [3] => 4.780 [4] => 3.600 [5] => 4.390 [6] => 4.800 [7] => 4.070 [8] => 3.960 [9] => 5.510 [10] => 3.920 [11] => 5.550 [12] => 2.670 [13] => 3.440 [14] => 2.080 [15] => 3.200 [16] => 2.870 [17] => 1.640 [18] => 1.280 [19] => 1.370 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 3 [3] => 7 [4] => 5 [5] => 7 [6] => 7 [7] => 4 [8] => 6 [9] => 6 [10] => 5 [11] => 7 [12] => 5 [13] => 6 [14] => 6 [15] => 6 [16] => 7 [17] => 4 [18] => 6 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.260 [6] => -2.100 [7] => -2.380 [8] => -2.120 [9] => -2.220 [10] => -2.150 [11] => -2.580 [12] => -2.340 [13] => -2.320 [14] => -2.570 [15] => -2.580 [16] => -2.480 [17] => -2.520 [18] => -2.890 [19] => -2.670 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.16 [7] => 0.24 [8] => 0.37 [9] => 0.54 [10] => 0.59 [11] => 0.82 [12] => 0.86 [13] => 1.19 [14] => 1.16 [15] => 1.33 [16] => 1.90 [17] => 2.17 [18] => 2.50 [19] => 2.35 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 44.020 [6] => 78.570 [7] => 52.880 [8] => 51.600 [9] => 52.640 [10] => 51.020 [11] => 52.280 [12] => 36.150 [13] => 38.960 [14] => 36.810 [15] => 42.300 [16] => 27.400 [17] => 18.630 [18] => 14.940 [19] => 17.070 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.330 [6] => 2.490 [7] => 3.200 [8] => 5.230 [9] => 8.070 [10] => 10.180 [11] => 17.280 [12] => 22.880 [13] => 29.670 [14] => 41.660 [15] => 45.690 [16] => 52.590 [17] => 57.840 [18] => 63.020 [19] => 62.300 ) [medpsvalue] => Array ( [0] => 5.86 [1] => 5.59 [2] => 8.64 [3] => 7.89 [4] => 7.96 [5] => 9.06 [6] => 11.52 [7] => 12.86 [8] => 15.37 [9] => 19.04 [10] => 23.77 [11] => 26.45 [12] => 35.29 [13] => 38.86 [14] => 46.55 [15] => 52.96 [16] => 60.06 [17] => 70.38 [18] => 79.82 [19] => 82.01 ) [ev2rev] => Array ( [0] => 2.080 [1] => 3.510 [2] => 3.710 [3] => 2.910 [4] => 2.700 [5] => 3.940 [6] => 5.770 [7] => 4.120 [8] => 4.650 [9] => 4.830 [10] => 4.120 [11] => 5.290 [12] => 3.600 [13] => 4.020 [14] => 4.010 [15] => 3.820 [16] => 3.250 [17] => 2.690 [18] => 2.160 [19] => 2.220 ) [ev2ebitda] => Array ( [0] => 49.170 [1] => 86.320 [2] => 80.950 [3] => 62.590 [4] => 16.590 [5] => 19.350 [6] => 28.840 [7] => 17.910 [8] => 18.020 [9] => 15.750 [10] => 24.830 [11] => 17.840 [12] => 23.020 [13] => 12.320 [14] => 27.120 [15] => 16.630 [16] => 10.870 [17] => 11.550 [18] => 9.120 [19] => 11.060 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 25.890 [5] => 27.890 [6] => 41.320 [7] => 23.720 [8] => 22.370 [9] => 18.050 [10] => 34.190 [11] => 21.140 [12] => 37.820 [13] => 15.810 [14] => 38.800 [15] => 22.100 [16] => 13.550 [17] => 15.830 [18] => 19.920 [19] => 27.340 ) [p2medpsvalue] => Array ( [0] => 0.52 [1] => 1.04 [2] => 0.72 [3] => 0.75 [4] => 0.64 [5] => 0.99 [6] => 1.59 [7] => 1.2 [8] => 1.26 [9] => 1.49 [10] => 1.26 [11] => 1.63 [12] => 0.88 [13] => 1.2 [14] => 0.91 [15] => 1.06 [16] => 0.87 [17] => 0.57 [18] => 0.47 [19] => 0.49 ) [p2grahamnumber] => Array ( [0] => 2.22 [1] => 3.17 [2] => 3.61 [3] => 2.68 [4] => 2.87 [5] => 4.11 [6] => 6.99 [7] => 3.54 [8] => 3.41 [9] => 2.6 [10] => 4.75 [11] => 3.31 [12] => 6.76 [13] => 2.91 [14] => 0 [15] => 4.69 [16] => 5.5 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 5.13 [1] => 6.17 [2] => 6.94 [3] => 5.53 [4] => 5.19 [5] => 9.85 [6] => 17.44 [7] => 9.94 [8] => 9.9 [9] => 6.67 [10] => 8.99 [11] => 9.49 [12] => 22.36 [13] => 10.44 [14] => 0 [15] => 19.92 [16] => 48.72 [17] => 0 [18] => 0 [19] => 0 ) [pb] => Array ( [0] => 4.26 [1] => 5.32 [2] => 5.79 [3] => 4.81 [4] => 3.85 [5] => 6.01 [6] => 8.14 [7] => 5.73 [8] => 5.92 [9] => 4.79 [10] => 3.47 [11] => 4.6 [12] => 2.25 [13] => 2.59 [14] => 2.32 [15] => 2.59 [16] => 2.13 [17] => 1.61 [18] => 1.4 [19] => 1.5 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 728.3 [1] => 811.3 [2] => 953.8 [3] => 1116.897 [4] => 1115.928 [5] => 1282.406 [6] => 1749.854 [7] => 2077.37 [8] => 2518.6 [9] => 3276.4 [10] => 4799 [11] => 5250 [12] => 8408 [13] => 9408 [14] => 11085 [15] => 13899 [16] => 16121 [17] => 18312 [18] => 20317 [19] => 20314 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 30.8 [1] => 33 [2] => 43.7 [3] => 52 [4] => 58.7 [5] => 68.424 [6] => 94.985 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 14.7 [1] => 12.9 [2] => 24.5 [3] => 24.6 [4] => 23.328 [5] => 30.598 [6] => 46.015 [7] => 27.565 [8] => 54.5 [9] => 5 [10] => 0 [11] => 4 [12] => 179 [13] => 200 [14] => 318 [15] => 202 [16] => 202 [17] => 234 [18] => 355 [19] => 314 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 8.3 [1] => 10.3 [2] => 8 [3] => 7.7 [4] => 2.1 [5] => 17.226 [6] => 3.901 [7] => 21.227 [8] => 235.7 [9] => 322.1 [10] => 257 [11] => 936 [12] => 712 [13] => 1387 [14] => 53 [15] => 253 [16] => 36 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 42.4 [1] => 64.9 [2] => 61.2 [3] => 50.9 [4] => 47.1 [5] => 77.177 [6] => 420.634 [7] => 768.918 [8] => 809.9 [9] => 1057.3 [10] => 784 [11] => 1276 [12] => 1332 [13] => 1488 [14] => 1854 [15] => 1995 [16] => 1248 [17] => 1096 [18] => 2879 [19] => 1038 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 190.4 [1] => 290.7 [2] => 353.3 [3] => 330.9 [4] => 387.898 [5] => 434.097 [6] => 607.448 [7] => 733.29 [8] => 1330.3 [9] => 1771.8 [10] => 2387 [11] => 2459 [12] => 3999 [13] => 5537 [14] => 5820 [15] => 5703 [16] => 6088 [17] => 8277 [18] => 9242 [19] => 9040 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 101.6 [1] => 183.5 [2] => 180.5 [3] => 182.4 [4] => 208.6 [5] => 114.454 [6] => 161.844 [7] => 531.598 [8] => 785.7 [9] => 1050.7 [10] => 1644 [11] => 1885 [12] => 3329 [13] => 1383 [14] => 2244 [15] => 2349 [16] => 2525 [17] => 3572 [18] => 3376 [19] => 3317 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 138.3 [1] => 255.2 [2] => 341.2 [3] => 239.8 [4] => 324.5 [5] => 276.259 [6] => 341.522 [7] => 206.523 [8] => 738.5 [9] => 644.2 [10] => 560 [11] => 376 [12] => 742 [13] => 1841 [14] => 2906 [15] => 1301 [16] => 2771 [17] => 4280 [18] => 3006 [19] => 1804 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 13.3 [1] => 25 [2] => 24.4 [3] => 24.3 [4] => 42.398 [5] => 225.921 [6] => 387.014 [7] => 94.478 [8] => 111.8 [9] => 116.2 [10] => 526 [11] => 311 [12] => 673 [13] => 3117 [14] => 5917 [15] => 6027 [16] => 6799 [17] => 9859 [18] => 9747 [19] => 9435 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -14.7 [1] => -12.9 [2] => -24.5 [3] => -24.6 [4] => -23.328 [5] => -30.598 [6] => -46.015 [7] => -27.565 [8] => -36.7 [9] => -5 [10] => 26 [11] => -4 [12] => -179 [13] => -200 [14] => -318 [15] => -202 [16] => -202 [17] => -234 [18] => -355 [19] => -314 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -160.5 [1] => -178.4 [2] => -211.3 [3] => -249 [4] => -266.741 [5] => -302.315 [6] => -402.064 [7] => -472.693 [8] => -503.3 [9] => -648.3 [10] => -915 [11] => -1042 [12] => -2003 [13] => -2422 [14] => -3004 [15] => -4407 [16] => -4810 [17] => -5479 [18] => -6825 [19] => -6961 ) [BS_MoneyMarket] => Array ( [0] => -42.4 [1] => -64.9 [2] => -61.2 [3] => -50.9 [4] => -47.1 [5] => -77.177 [6] => -420.634 [7] => -768.918 [8] => -809.9 [9] => -1057.3 [10] => -784 [11] => -1276 [12] => -1332 [13] => -1488 [14] => -1854 [15] => -1995 [16] => -1248 [17] => -1096 [18] => -2879 [19] => -1038 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 232.8 [1] => 355.6 [2] => 414.5 [3] => 381.8 [4] => 434.998 [5] => 511.274 [6] => 1028.082 [7] => 1502.208 [8] => 2140.2 [9] => 2829.1 [10] => 3171 [11] => 3735 [12] => 5331 [13] => 7025 [14] => 7674 [15] => 7698 [16] => 7336 [17] => 9373 [18] => 12121 [19] => 10078 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 13.3 [1] => 25 [2] => 24.4 [3] => 24.3 [4] => 42.398 [5] => 225.921 [6] => 387.014 [7] => 94.478 [8] => 111.8 [9] => 116.2 [10] => 526 [11] => 311 [12] => 673 [13] => 3117 [14] => 5917 [15] => 6027 [16] => 6799 [17] => 9859 [18] => 9747 [19] => 9435 ) [cash2debt] => Array ( [0] => 0.231 [1] => 0.216 [2] => 0.138 [3] => 0.159 [4] => 0.094 [5] => 0.141 [6] => 0.367 [7] => 0.544 [8] => 0.55 [9] => 0.945 [10] => 0.502 [11] => 1.029 [12] => 0.384 [13] => 0.554 [14] => 0.226 [15] => 0.401 [16] => 0.187 [17] => 0.076 [18] => 0.196 [19] => 0.085 ) [interest_coverage] => Array ( [0] => 7.04 [1] => 8.08 [2] => 5.28 [3] => 7.06 [4] => 5 [5] => 5.93 [6] => 5.31 [7] => 13.09 [8] => 9.61 [9] => 175.48 [10] => 0 [11] => 328.25 [12] => 4.47 [13] => 11.98 [14] => 3.6 [15] => 11.91 [16] => 19.16 [17] => 13.29 [18] => 6.21 [19] => 5.25 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 1 [2] => 0.5 [3] => 0.2 [4] => 0 [5] => 0.756 [6] => -0.75 [7] => 0.727 [8] => -1.6 [9] => -1.4 [10] => -4 [11] => -2 [12] => -2 [13] => -1 [14] => -6 [15] => -4 [16] => -8 [17] => -9 [18] => 53 [19] => 16 ) [TaxProvision] => Array ( [0] => -24.2 [1] => -22.2 [2] => -20.9 [3] => -38.7 [4] => -28.915 [5] => -45.389 [6] => -59.568 [7] => -63.65 [8] => -84.8 [9] => -181.5 [10] => -267 [11] => -236 [12] => -155 [13] => -397 [14] => -185 [15] => -166 [16] => -283 [17] => -127 [18] => 137 [19] => 43 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.53 [5] => 17.7 [6] => 35.697 [7] => 15.664 [8] => 0 [9] => 7.4 [10] => 597 [11] => 0 [12] => 1295 [13] => 0 [14] => 124 [15] => 661 [16] => 428 [17] => 901 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 67.6 [1] => 70.3 [2] => 73.4 [3] => 101.5 [4] => 70.803 [5] => 116.779 [6] => 148.417 [7] => 278.212 [8] => 410.3 [9] => 691 [10] => 332 [11] => 1072 [12] => 546 [13] => 1952 [14] => 641 [15] => 2004 [16] => 3339 [17] => 2768 [18] => 1910 [19] => 1253 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.14 [1] => 0.145 [2] => 0.15 [3] => 0.208 [4] => 0.145 [5] => 0.238 [6] => 0.285 [7] => 0.51 [8] => 0.76 [9] => 1.195 [10] => 0.5 [11] => 1.59 [12] => 0.69 [13] => 2.38 [14] => 0.78 [15] => 2.23 [16] => 3.67 [17] => 3.09 [18] => 2.25 [19] => 1.49 ) [eps_basic] => Array ( [0] => 0.14 [1] => 0.145 [2] => 0.15 [3] => 0.208 [4] => 0.145 [5] => 0.238 [6] => 0.288 [7] => 0.525 [8] => 0.775 [9] => 1.285 [10] => 0.54 [11] => 1.73 [12] => 0.72 [13] => 2.54 [14] => 0.81 [15] => 2.29 [16] => 3.72 [17] => 3.1 [18] => 2.25 [19] => 1.49 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 104.459 [6] => 151.406 [7] => 170.093 [8] => 270.9 [9] => 395.2 [10] => 459 [11] => 410 [12] => 477 [13] => 663 [14] => 933 [15] => 1152 [16] => 1339 [17] => 1729 [18] => 1880 [19] => 1771 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 80.692 [6] => 85.269 [7] => 117.367 [8] => 133.4 [9] => 149.6 [10] => 169 [11] => 149 [12] => 279 [13] => 330 [14] => 559 [15] => 522 [16] => 579 [17] => 781 [18] => 751 [19] => 715 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.848 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 161.409 [6] => 255.563 [7] => 272.84 [8] => 370.4 [9] => 445.6 [10] => 620 [11] => 518 [12] => 1097 [13] => 1417 [14] => 1904 [15] => 1658 [16] => 1948 [17] => 2502 [18] => 2871 [19] => 2567 ) [OtherInventories] => Array ( [0] => 155.1 [1] => 232.1 [2] => 328.6 [3] => 302.5 [4] => 353.2 [5] => 4.918 [6] => 11.255 [7] => 0 [8] => 6.4 [9] => 14.2 [10] => 38 [11] => 37 [12] => 26 [13] => 30 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 42.4 [1] => 64.9 [2] => 61.2 [3] => 50.9 [4] => 47.1 [5] => 77.177 [6] => 420.634 [7] => 768.918 [8] => 809.9 [9] => 1057.3 [10] => 784 [11] => 1276 [12] => 1332 [13] => 1488 [14] => 1854 [15] => 1995 [16] => 1248 [17] => 1096 [18] => 2879 [19] => 1038 ) [MarketableSecurities] => Array ( [0] => 8.3 [1] => 10.3 [2] => 8 [3] => 7.7 [4] => 2.1 [5] => 17.226 [6] => 3.901 [7] => 21.227 [8] => 235.7 [9] => 322.1 [10] => 257 [11] => 936 [12] => 712 [13] => 1387 [14] => 53 [15] => 253 [16] => 36 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 42.686 [7] => 50.338 [8] => 55.7 [9] => 72.5 [10] => 75 [11] => 84 [12] => 165 [13] => 161 [14] => 293 [15] => 366 [16] => 372 [17] => 453 [18] => 475 [19] => 446 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 251.767 [7] => 272.519 [8] => 282.3 [9] => 327.5 [10] => 509 [11] => 580 [12] => 920 [13] => 1063 [14] => 1568 [15] => 1507 [16] => 1935 [17] => 2429 [18] => 2521 [19] => 2635 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 663.679 [7] => 547.884 [8] => 828.3 [9] => 965.9 [10] => 1367 [11] => 1486 [12] => 2081 [13] => 2534 [14] => 3105 [15] => 3507 [16] => 3983 [17] => 4920 [18] => 5416 [19] => 5943 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 968.5 [7] => 1034.302 [8] => 1208.3 [9] => 1436.3 [10] => 2043 [11] => 2238 [12] => 3303 [13] => 3912 [14] => 5243 [15] => 5691 [16] => 6621 [17] => 8376 [18] => 9138 [19] => 9740 ) [AccumulatedDepreciation] => Array ( [0] => -111.7 [1] => -178.6 [2] => -234.2 [3] => -225.1 [4] => -299.7 [5] => -377.957 [6] => -434.36 [7] => -480.165 [8] => -532.9 [9] => -608.9 [10] => -765 [11] => -878 [12] => -1110 [13] => -1397 [14] => -1544 [15] => -1925 [16] => -2264 [17] => -2429 [18] => -2823 [19] => -3105 ) [AccountsPayable] => Array ( [0] => 101.6 [1] => 183.5 [2] => 180.5 [3] => 182.4 [4] => 208.6 [5] => 114.454 [6] => 161.844 [7] => 531.598 [8] => 785.7 [9] => 1050.7 [10] => 1644 [11] => 1885 [12] => 2557 [13] => 1383 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 772 [13] => 0 [14] => 2244 [15] => 2349 [16] => 2525 [17] => 3572 [18] => 3376 [19] => 3317 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 80.8 [1] => 93.2 [2] => 161.1 [3] => 129.9 [4] => 201.7 [5] => 391.419 [6] => 813.892 [7] => 1246.876 [8] => 1161.4 [9] => 815.4 [10] => 1513 [11] => 1773 [12] => 4585 [13] => 3347 [14] => 5537 [15] => 4311 [16] => 4110 [17] => 10236 [18] => 11712 [19] => 10387 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 9.1 [1] => 10.2 [2] => 14.5 [3] => 13.8 [4] => 33.2 [5] => 39.134 [6] => 64.866 [7] => 39.032 [8] => 43.7 [9] => 34.6 [10] => 212 [11] => 219 [12] => 486 [13] => 459 [14] => 1723 [15] => 1241 [16] => 1348 [17] => 2610 [18] => 1849 [19] => 1247 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 67.6 [1] => 70.3 [2] => 73.4 [3] => 101.5 [4] => 70.803 [5] => 116.779 [6] => 148.417 [7] => 278.212 [8] => 410.3 [9] => 691 [10] => 332 [11] => 1072 [12] => 546 [13] => 1952 [14] => 635 [15] => 2004 [16] => 3339 [17] => 2768 [18] => 1910 [19] => 1253 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -57.1 [1] => -23.8 [2] => -28.6 [3] => -13.5 [4] => -14.998 [5] => -82.024 [6] => -115.538 [7] => -147.485 [8] => -101.8 [9] => -165.4 [10] => -257 [11] => -437 [12] => -478 [13] => -316 [14] => -775 [15] => -318 [16] => 55 [17] => 701 [18] => 936 [19] => 85 ) [ChangeInInventory] => Array ( [0] => -4.9 [1] => -5.3 [2] => -77.7 [3] => 17 [4] => -4.76 [5] => 16.568 [6] => -56.211 [7] => -73.358 [8] => -149.1 [9] => -155.6 [10] => -85 [11] => 103 [12] => -112 [13] => -421 [14] => -548 [15] => 163 [16] => -16 [17] => -410 [18] => -449 [19] => 399 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 7.2 [1] => 33.8 [2] => -18.1 [3] => 19.1 [4] => -41.186 [5] => 12.904 [6] => 57.525 [7] => 83.646 [8] => 109.8 [9] => 231.1 [10] => 372 [11] => 423 [12] => 372 [13] => -117 [14] => 1399 [15] => 295 [16] => -295 [17] => 543 [18] => -19 [19] => 378 ) [ChangeInWorkingCapital] => Array ( [0] => -54.8 [1] => 4.7 [2] => -124.4 [3] => 22.6 [4] => -60.944 [5] => -52.552 [6] => -114.224 [7] => -137.197 [8] => -141.1 [9] => -89.9 [10] => 30 [11] => 89 [12] => -218 [13] => -854 [14] => 76 [15] => 445 [16] => -205 [17] => 594 [18] => 414 [19] => 968 ) [CF_DeferredTax] => Array ( [0] => -2.8 [1] => -4.4 [2] => -8.7 [3] => 20.8 [4] => 1.266 [5] => 4.339 [6] => -3.296 [7] => -0.874 [8] => -31.7 [9] => -28.6 [10] => 27 [11] => -7 [12] => -89 [13] => 111 [14] => 27 [15] => -140 [16] => -199 [17] => -500 [18] => -690 [19] => -1380 ) [PurchaseOfPPE] => Array ( [0] => -89.6 [1] => -121.7 [2] => -135.3 [3] => -63.4 [4] => -54.978 [5] => -67.072 [6] => -89.416 [7] => -134.066 [8] => -160.4 [9] => -207.5 [10] => -311 [11] => -310 [12] => -390 [13] => -542 [14] => -681 [15] => -719 [16] => -710 [17] => -1053 [18] => -1104 [19] => -1031 ) [SaleOfPPE] => Array ( [0] => 1.3 [1] => 0.8 [2] => 9.6 [3] => 2.9 [4] => 11.601 [5] => 3.212 [6] => 26.263 [7] => 5.053 [8] => 24.3 [9] => 2.1 [10] => 0 [11] => 3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 700 [17] => 279 [18] => 264 [19] => 187 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -4749 [15] => 0 [16] => -4951 [17] => -6561 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -1.6 [2] => -0.4 [3] => -1.7 [4] => -10.24 [5] => -2.678 [6] => -5.718 [7] => -61.64 [8] => -351.3 [9] => -472.5 [10] => -536 [11] => -614 [12] => -563 [13] => -5298 [14] => -2155 [15] => -433 [16] => -436 [17] => -217 [18] => -201 [19] => -160 ) [SaleOfInvestment] => Array ( [0] => 5 [1] => 0 [2] => 2 [3] => 0.2 [4] => 5.425 [5] => 8.052 [6] => 13.203 [7] => 0 [8] => 4 [9] => 269.8 [10] => 436 [11] => 422 [12] => 519 [13] => 4520 [14] => 3381 [15] => 236 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.6 [1] => -4.8 [2] => -2.9 [3] => -3.2 [4] => -84.921 [5] => -213.387 [6] => -28.639 [7] => 1.42108547152E-14 [8] => -181.5 [9] => -27 [10] => -1982 [11] => -39 [12] => -3624 [13] => -33 [14] => 67 [15] => 0 [16] => -58 [17] => -49 [18] => -93 [19] => -143 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.09 [2] => 0.17 [3] => -0.02 [4] => 0.09 [5] => 0.13 [6] => 0.02 [7] => 0.06 [8] => 0.16 [9] => 0.08 [10] => 0.15 [11] => 0.02 [12] => 0.12 [13] => 0.06 [14] => 0.05 [15] => -0.01 [16] => 0.12 [17] => 0.12 [18] => -0.03 [19] => -0.02 ) [dividend_yield] => Array ( [0] => 0.46 [1] => 0.29 [2] => 0.26 [3] => 0.37 [4] => 0.29 [5] => 0.15 [6] => 0.14 [7] => 0.16 [8] => 0.19 [9] => 0.2 [10] => 0.41 [11] => 0.51 [12] => 0.82 [13] => 0.7 [14] => 0.97 [15] => 0.86 [16] => 1.29 [17] => 1.94 [18] => 2.15 [19] => 2.72 ) [current_ratio] => Array ( [0] => 1.67 [1] => 1.25 [2] => 1.39 [3] => 1.56 [4] => 1.44 [5] => 1.69 [6] => 2.05 [7] => 2.95 [8] => 1.9 [9] => 2.19 [10] => 1.91 [11] => 2.44 [12] => 1.88 [13] => 1.84 [14] => 1.35 [15] => 1.61 [16] => 1.24 [17] => 1.06 [18] => 1.27 [19] => 1.15 ) [quick_ratio] => Array ( [0] => 1.02 [1] => 0.72 [2] => 0.76 [3] => 0.86 [4] => 0.79 [5] => 1.04 [6] => 1.41 [7] => 2.18 [8] => 1.39 [9] => 1.6 [10] => 1.32 [11] => 1.94 [12] => 1.42 [13] => 1.38 [14] => 0.95 [15] => 1.16 [16] => 0.84 [17] => 0.69 [18] => 0.84 [19] => 0.72 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 8.18 [2] => -11.99 [3] => -0.21 [4] => -0.13 [5] => -0.38 [6] => -2.31 [7] => -0.13 [8] => -9.61 [9] => 1.11 [10] => -12.88 [11] => -3.16 [12] => -24.49 [13] => 5.09 [14] => -16.32 [15] => 0.37 [16] => -1.37 [17] => 1.62 [18] => 2.99 [19] => 1.36 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.6 [2] => 16.77 [3] => 16.92 [4] => 0.44 [5] => 13.97 [6] => 28.74 [7] => 13.39 [8] => 17.59 [9] => 23.88 [10] => 25.77 [11] => 10.46 [12] => 35.41 [13] => 8.52 [14] => 19.33 [15] => 14.72 [16] => 12.83 [17] => 17.2 [18] => 13.46 [19] => 2.71 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 3.57 [2] => 3.45 [3] => 38.67 [4] => -30.29 [5] => 64.14 [6] => 19.75 [7] => 78.95 [8] => 49.02 [9] => 57.24 [10] => -58.16 [11] => 218 [12] => -56.6 [13] => 244.93 [14] => -67.23 [15] => 185.9 [16] => 64.57 [17] => -15.8 [18] => -27.18 [19] => -33.78 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.86 [5] => 3.59 [6] => 2.42 [7] => 4.22 [8] => 4.47 [9] => 5.54 [10] => 2.92 [11] => 4.73 [12] => 2.64 [13] => 6.33 [14] => 2.58 [15] => 4.52 [16] => 7.38 [17] => 6.32 [18] => 5.02 [19] => 3.66 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.615968327285 [6] => 0.802102496715 [7] => 0.431861244717 [8] => 0.687683676196 [9] => 0.700978938001 [10] => 7.01395348837 [11] => 1.29055343511 [12] => 12.0876565295 [13] => 0.927681992337 [14] => 1.719739819 [15] => 1.66470203012 [16] => 0.456273764259 [17] => 1.0564516129 [18] => 0.870496083551 [19] => 1.87904360056 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.74 [6] => 7.35 [7] => 4.82 [8] => 3.69 [9] => 3.51 [10] => 2.93 [11] => 2.49 [12] => 1.36 [13] => 1.57 [14] => 1.02 [15] => 1.23 [16] => 0.99 [17] => 0.7 [18] => 0.59 [19] => 0.64 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.5 [6] => 2.52 [7] => 1.19 [8] => 1.03 [9] => 0.95 [10] => 7.01 [11] => 1.29 [12] => 12.09 [13] => 0.93 [14] => 2.43 [15] => 1.66 [16] => 0.58 [17] => 1.06 [18] => 0.87 [19] => 1.88 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 61.64 [10] => 0 [11] => 477.89 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Teva Pharmaceutical Industries Ltd (NYSE:TEVA)
Days Inventory
196.53 (As of Mar. 2014)

Teva Pharmaceutical Industries Ltd's inventory for the three months ended in Mar. 2014 was $4,976 Mil. Teva Pharmaceutical Industries Ltd's cost of goods sold for the three months ended in Mar. 2014 was $2,304 Mil. Hence, Teva Pharmaceutical Industries Ltd's days inventory for the three months ended in Mar. 2014 was 196.53.

Teva Pharmaceutical Industries Ltd's days inventory declined from Mar. 2013 (212.04) to Mar. 2014 (196.53).

Inventory can be measured by Days Sales of Inventory (DSI). Teva Pharmaceutical Industries Ltd's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 90.55.

Inventory turnover measures how fast the company turns over its inventory within a year. Teva Pharmaceutical Industries Ltd's inventory turnover for the three months ended in Mar. 2014 was 0.46.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Teva Pharmaceutical Industries Ltd's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Teva Pharmaceutical Industries Ltd's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5053/9607*365
=191.98

Teva Pharmaceutical Industries Ltd's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=4976/2304*91
=196.53

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Teva Pharmaceutical Industries Ltd's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=4976/5001*91
=90.55

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Teva Pharmaceutical Industries Ltd's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Teva Pharmaceutical Industries Ltd's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=4976 / 5001
=1.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Teva Pharmaceutical Industries Ltd Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 183.36146.79165.30196.56242.24186.19199.98207.95207.78191.98

Teva Pharmaceutical Industries Ltd Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 163.18194.63206.10209.60203.20212.04207.92196.46181.32196.53
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide