Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 46.67 [1] => 59.67 [2] => 78.33 [3] => 108.84 [4] => 81.33 [5] => 73.67 [6] => 125.28 [7] => 199.41 [8] => 65.60 [9] => 52.44 [10] => 51.60 [11] => 34.76 [12] => 26.72 [13] => 26.20 [14] => 24.96 [15] => 27.32 [16] => 26.04 [17] => 33.50 [18] => 48.26 ) [price_low] => Array ( [0] => 33.33 [1] => 37.00 [2] => 50.33 [3] => 69.33 [4] => 46.50 [5] => 42.00 [6] => 67.17 [7] => 121.12 [8] => 45.80 [9] => 39.24 [10] => 29.24 [11] => 23.24 [12] => 12.40 [13] => 4.28 [14] => 3.60 [15] => 15.68 [16] => 14.36 [17] => 17.56 [18] => 33.16 ) [BS_share] => Array ( [0] => 66.306 [1] => 110.239 [2] => 114.057 [3] => 80.556 [4] => 117.520 [5] => 117.28 [6] => 121.59 [7] => 122.20 [8] => 116.20 [9] => 116.67 [10] => 117.35 [11] => 117.83 [12] => 118.52 [13] => 119.29 [14] => 120.28 [15] => 121.45 [16] => 103.76 [17] => 104.63 [18] => 96.86 ) [Fiscal Year] => Array ( [0] => May95 [1] => May96 [2] => May97 [3] => May98 [4] => May99 [5] => May00 [6] => May01 [7] => May02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199505 [1] => 199605 [2] => 199705 [3] => 199805 [4] => 199905 [5] => 200005 [6] => 200105 [7] => 200205 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 66.306 [1] => 110.239 [2] => 114.057 [3] => 80.556 [4] => 117.520 [5] => 118.094 [6] => 122.682 [7] => 125.725 [8] => 116.598 [9] => 116.557 [10] => 117.225 [11] => 117.712 [12] => 118.351 [13] => 119.652 [14] => 126.819 [15] => 140.158 [16] => 121.295 [17] => 108.926 [18] => 101.648 ) [Revenue] => Array ( [0] => 3318 [1] => 7706 [2] => 8691 [3] => 9895 [4] => 10880 [5] => 11414 [6] => 12053 [7] => 13913 [8] => 10052 [9] => 8768 [10] => 8326 [11] => 8453 [12] => 8167 [13] => 8585 [14] => 9014 [15] => 8467 [16] => 8654 [17] => 9119 [18] => 11102 ) [COGS] => Array ( [0] => 2695 [1] => 6349 [2] => 7834 [3] => 3446 [4] => 3867 [5] => 4120 [6] => 4280 [7] => 0 [8] => 0 [9] => 5345 [10] => 5323 [11] => 5307 [12] => 5073 [13] => 5290 [14] => 5426 [15] => 5477 [16] => 5563 [17] => 5809 [18] => 7155 ) [Gross Profit] => Array ( [0] => 623 [1] => 1357 [2] => 857 [3] => 6449 [4] => 7013 [5] => 7294 [6] => 7773 [7] => 13913 [8] => 10052 [9] => 3423 [10] => 3003 [11] => 3146 [12] => 3094 [13] => 3295 [14] => 3588 [15] => 2990 [16] => 3091 [17] => 3310 [18] => 3947 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4640 [4] => 5155 [5] => 5359 [6] => 5529 [7] => 11116 [8] => 9103 [9] => 2997 [10] => 2415 [11] => 2451 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 195 [1] => 419 [2] => 443 [3] => 460 [4] => 556 [5] => 533 [6] => 554 [7] => 604 [8] => 380 [9] => 388 [10] => 327 [11] => 337 [12] => 338 [13] => 371 [14] => 413 [15] => 394 [16] => 398 [17] => 430 [18] => 545 ) [Operating Income] => Array ( [0] => 428 [1] => 938 [2] => 414 [3] => 1349 [4] => 1302 [5] => 1402 [6] => 1547 [7] => 2094 [8] => -1106 [9] => -1250 [10] => -16 [11] => -732 [12] => 260 [13] => 311 [14] => 538 [15] => 634 [16] => 653 [17] => 749 [18] => 663 ) [other_operating_charges] => Array ( [0] => -195 [1] => -419 [2] => -443 [3] => -460 [4] => -556 [5] => -533 [6] => -697 [7] => -703 [8] => -2055 [9] => -1676 [10] => -604 [11] => -1427 [12] => -2834 [13] => -2984 [14] => -3050 [15] => -2356 [16] => -2438 [17] => -2561 [18] => -3284 ) [Month End Stock Price] => Array ( [0] => 44.332 [1] => 57.332 [2] => 73.332 [3] => 93.332 [4] => 65.332 [5] => 68.332 [6] => 121.308 [7] => 198.668 [8] => 64.8 [9] => 43.92 [10] => 30.64 [11] => 27.88 [12] => 20.32 [13] => 4.6 [14] => 21.56 [15] => 26.76 [16] => 20.52 [17] => 32.47 [18] => 42.12 ) [mktcap] => Array ( [0] => 2939.477592 [1] => 6320.222348 [2] => 8364.027924 [3] => 7518.452592 [4] => 7677.81664 [5] => 8013.97696 [6] => 14749.83972 [7] => 24277.2296 [8] => 7529.76 [9] => 5124.1464 [10] => 3595.604 [11] => 3285.1004 [12] => 2408.3264 [13] => 548.734 [14] => 2593.2368 [15] => 3250.002 [16] => 2129.1552 [17] => 3397.3361 [18] => 4079.7432 ) [Cash and Equiv] => Array ( [0] => 155 [1] => 107 [2] => 35 [3] => 23 [4] => 159 [5] => 245 [6] => 166 [7] => 138 [8] => 742 [9] => 771 [10] => 1378 [11] => 823 [12] => 592 [13] => 523 [14] => 703 [15] => 405 [16] => 113 [17] => 364 [18] => 113 ) [ev_addition] => Array ( [0] => 3405 [1] => 4434 [2] => 5015 [3] => 5816 [4] => 6277 [5] => 5432 [6] => 4061 [7] => 3880 [8] => 3315 [9] => 3665 [10] => 3425 [11] => 3959 [12] => 4180 [13] => 4301 [14] => 3956 [15] => 4046 [16] => 4650 [17] => 4963 [18] => 10849 ) [ev_addition_per_share] => Array ( [0] => 51.353 [1] => 40.222 [2] => 43.969 [3] => 72.198 [4] => 53.412 [5] => 46.317 [6] => 33.399 [7] => 31.751 [8] => 28.528 [9] => 31.413 [10] => 29.186 [11] => 33.599 [12] => 35.268 [13] => 36.055 [14] => 32.89 [15] => 33.314 [16] => 44.815 [17] => 47.434 [18] => 112.007 ) [ev_per_share] => Array ( [0] => 95.682 [1] => 97.552 [2] => 117.302 [3] => 165.532 [4] => 118.742 [5] => 114.652 [6] => 154.708 [7] => 230.418 [8] => 93.33 [9] => 75.33 [10] => 59.83 [11] => 61.48 [12] => 55.59 [13] => 40.65 [14] => 54.45 [15] => 60.07 [16] => 65.33 [17] => 79.9 [18] => 154.13 ) [ev] => Array ( [0] => 6344.477592 [1] => 10754.222348 [2] => 13379.027924 [3] => 13334.452592 [4] => 13954.81664 [5] => 13445.97696 [6] => 18810.83972 [7] => 28157.2296 [8] => 10844.76 [9] => 8789.1464 [10] => 7020.604 [11] => 7244.1004 [12] => 6588.3264 [13] => 4849.734 [14] => 6549.2368 [15] => 7296.002 [16] => 6779.1552 [17] => 8360.3361 [18] => 14928.7432 ) [Non Operating Income] => Array ( [0] => 48 [1] => 398 [2] => 9 [3] => -216 [4] => -336 [5] => -284 [6] => -78 [7] => -67 [8] => -1533 [9] => -1267 [10] => -214 [11] => -1023 [12] => 43 [13] => 161 [14] => 112 [15] => -52 [16] => -114 [17] => -3 [18] => -347 ) [tax] => Array ( [0] => 135 [1] => 383 [2] => 52 [3] => 269 [4] => 225 [5] => 278 [6] => 464 [7] => 736 [8] => -274 [9] => 295 [10] => -88 [11] => -262 [12] => -63 [13] => -25 [14] => -23 [15] => -977 [16] => 61 [17] => 125 [18] => -65 ) [Pretax Income] => Array ( [0] => 327 [1] => 863 [2] => -175 [3] => 552 [4] => 481 [5] => 601 [6] => 1142 [7] => 1761 [8] => -1394 [9] => -1559 [10] => -360 [11] => -1077 [12] => -116 [13] => 54 [14] => 205 [15] => 158 [16] => 164 [17] => 334 [18] => -158 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 22 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InterestExpense] => Array ( [0] => -138 [1] => -425 [2] => -417 [3] => -464 [4] => -485 [5] => -479 [6] => -456 [7] => -327 [8] => -294 [9] => -332 [10] => -404 [11] => -408 [12] => -419 [13] => -418 [14] => -445 [15] => -424 [16] => -375 [17] => -412 [18] => -474 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 195 [1] => 419 [2] => 443 [3] => 460 [4] => 556 [5] => 533 [6] => 554 [7] => 604 [8] => 380 [9] => 388 [10] => 327 [11] => 337 [12] => 338 [13] => 371 [14] => 413 [15] => 394 [16] => 398 [17] => 430 [18] => 545 ) [ReconciledDepreciation] => Array ( [0] => 195 [1] => 419 [2] => 443 [3] => 460 [4] => 556 [5] => 533 [6] => 554 [7] => 604 [8] => 380 [9] => 388 [10] => 327 [11] => 337 [12] => 338 [13] => 371 [14] => 413 [15] => 394 [16] => 398 [17] => 430 [18] => 545 ) [EBIT] => Array ( [0] => 465 [1] => 1288 [2] => 242 [3] => 1016 [4] => 966 [5] => 1080 [6] => 1598 [7] => 2088 [8] => -1100 [9] => -1227 [10] => 44 [11] => -669 [12] => 303 [13] => 472 [14] => 650 [15] => 582 [16] => 539 [17] => 746 [18] => 316 ) [EBITDA_morn] => Array ( [0] => 660 [1] => 1707 [2] => 685 [3] => 1476 [4] => 1522 [5] => 1613 [6] => 2152 [7] => 2692 [8] => -720 [9] => -839 [10] => 371 [11] => -332 [12] => 641 [13] => 843 [14] => 1063 [15] => 976 [16] => 937 [17] => 1176 [18] => 861 ) [EBITDA] => Array ( [0] => 660 [1] => 1707 [2] => 685 [3] => 1476 [4] => 1522 [5] => 1613 [6] => 2152 [7] => 2692 [8] => -720 [9] => -839 [10] => 371 [11] => -332 [12] => 641 [13] => 843 [14] => 1063 [15] => 976 [16] => 937 [17] => 1176 [18] => 861 ) [EBITDA_1] => Array ( [0] => 660 [1] => 1707 [2] => 685 [3] => 1476 [4] => 1522 [5] => 1613 [6] => 2152 [7] => 2692 [8] => -720 [9] => -839 [10] => 371 [11] => -332 [12] => 641 [13] => 843 [14] => 1063 [15] => 976 [16] => 937 [17] => 1176 [18] => 861 ) [DDA_new] => Array ( [0] => 195 [1] => 419 [2] => 443 [3] => 460 [4] => 556 [5] => 533 [6] => 554 [7] => 604 [8] => 380 [9] => 388 [10] => 327 [11] => 337 [12] => 338 [13] => 371 [14] => 413 [15] => 394 [16] => 398 [17] => 430 [18] => 545 ) [EBITDA_new] => Array ( [0] => 660 [1] => 1707 [2] => 685 [3] => 1476 [4] => 1522 [5] => 1613 [6] => 2152 [7] => 2692 [8] => -720 [9] => -839 [10] => 371 [11] => -332 [12] => 641 [13] => 843 [14] => 1063 [15] => 976 [16] => 937 [17] => 1176 [18] => 861 ) [EBITDA_per_share] => Array ( [0] => 9.95 [1] => 15.48 [2] => 6.01 [3] => 18.32 [4] => 12.95 [5] => 13.66 [6] => 17.54 [7] => 21.41 [8] => -6.18 [9] => -7.2 [10] => 3.16 [11] => -2.82 [12] => 5.42 [13] => 7.05 [14] => 8.38 [15] => 6.96 [16] => 7.72 [17] => 10.8 [18] => 8.47 ) [Operating_Income_per_share] => Array ( [0] => 6.45 [1] => 8.51 [2] => 3.63 [3] => 16.75 [4] => 11.08 [5] => 11.87 [6] => 12.61 [7] => 16.66 [8] => -9.49 [9] => -10.72 [10] => -0.14 [11] => -6.22 [12] => 2.2 [13] => 2.6 [14] => 4.24 [15] => 4.52 [16] => 5.38 [17] => 6.88 [18] => 6.52 ) [Net Income] => Array ( [0] => 183 [1] => 450 [2] => -254 [3] => 261 [4] => 249 [5] => 302 [6] => 643 [7] => 785 [8] => -1564 [9] => -2806 [10] => -724 [11] => -803 [12] => -89 [13] => 25 [14] => 187 [15] => 1143 [16] => 82 [17] => 152 [18] => -134 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6 [15] => 24 [16] => 24 [17] => 11 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 66.306 [1] => 110.239 [2] => 114.057 [3] => 80.556 [4] => 117.520 [5] => 118.094 [6] => 122.682 [7] => 125.725 [8] => 116.598 [9] => 116.557 [10] => 117.225 [11] => 117.712 [12] => 118.351 [13] => 119.652 [14] => 126.819 [15] => 140.158 [16] => 121.295 [17] => 108.926 [18] => 101.648 ) [shares_diluted] => Array ( [0] => 66.306 [1] => 110.239 [2] => 114.057 [3] => 80.556 [4] => 117.520 [5] => 118.094 [6] => 122.682 [7] => 125.725 [8] => 116.598 [9] => 116.557 [10] => 117.225 [11] => 117.712 [12] => 118.351 [13] => 119.652 [14] => 126.819 [15] => 140.158 [16] => 121.295 [17] => 108.926 [18] => 101.648 ) [shares_basic] => Array ( [0] => 66.306 [1] => 108.119 [2] => 113.948 [3] => 79.573 [4] => 116.269 [5] => 116.993 [6] => 119.905 [7] => 122.429 [8] => 162.917 [9] => 116.557 [10] => 117.225 [11] => 117.712 [12] => 118.351 [13] => 119.087 [14] => 120.060 [15] => 121.080 [16] => 117.182 [17] => 104.200 [18] => 101.648 ) [COGS_pct] => Array ( [0] => 0.81 [1] => 0.82 [2] => 0.90 [3] => 0.35 [4] => 0.36 [5] => 0.36 [6] => 0.36 [7] => 0.00 [8] => 0.00 [9] => 0.61 [10] => 0.64 [11] => 0.63 [12] => 0.62 [13] => 0.62 [14] => 0.60 [15] => 0.65 [16] => 0.64 [17] => 0.64 [18] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 18.78 [1] => 17.61 [2] => 9.86 [3] => 65.17 [4] => 64.46 [5] => 63.90 [6] => 64.49 [7] => 100.00 [8] => 100.00 [9] => 39.04 [10] => 36.07 [11] => 37.22 [12] => 37.88 [13] => 38.38 [14] => 39.80 [15] => 35.31 [16] => 35.72 [17] => 36.30 [18] => 35.55 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 46.89 [4] => 47.38 [5] => 46.95 [6] => 45.87 [7] => 79.90 [8] => 90.56 [9] => 34.18 [10] => 29.01 [11] => 29.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -4.16 [1] => -5.52 [2] => -4.80 [3] => -4.69 [4] => -4.46 [5] => -4.20 [6] => -3.78 [7] => -2.35 [8] => -2.92 [9] => -3.79 [10] => -4.85 [11] => -4.83 [12] => -5.13 [13] => -4.87 [14] => -4.94 [15] => -5.01 [16] => -4.33 [17] => -4.52 [18] => -4.27 ) [Pretax Income_pct] => Array ( [0] => 9.86 [1] => 11.20 [2] => -2.01 [3] => 5.58 [4] => 4.42 [5] => 5.27 [6] => 9.47 [7] => 12.66 [8] => -13.87 [9] => -17.78 [10] => -4.32 [11] => -12.74 [12] => -1.42 [13] => 0.63 [14] => 2.27 [15] => 1.87 [16] => 1.90 [17] => 3.66 [18] => -1.42 ) [Net Income_pct] => Array ( [0] => 5.52 [1] => 5.84 [2] => -2.92 [3] => 2.64 [4] => 2.29 [5] => 2.65 [6] => 5.33 [7] => 5.64 [8] => -15.56 [9] => -32.00 [10] => -8.70 [11] => -9.50 [12] => -1.09 [13] => 0.29 [14] => 2.07 [15] => 13.50 [16] => 0.95 [17] => 1.67 [18] => -1.21 ) [DaysSalesOutstanding] => Array ( [0] => 62.15 [1] => 49.26 [2] => 56.53 [3] => 64.26 [4] => 77.76 [5] => 80.14 [6] => 72.26 [7] => 63.62 [8] => 87.69 [9] => 92.5 [10] => 70.14 [11] => 74.57 [12] => 69.54 [13] => 62.07 [14] => 48.47 [15] => 55.44 [16] => 54.2 [17] => 54.12 [18] => 67 ) [DaysInventory] => Array ( [0] => 15.71 [1] => 9.77 [2] => 8.99 [3] => 22.67 [4] => 20.86 [5] => 19.76 [6] => 18.25 [7] => 0 [8] => 0 [9] => 12.84 [10] => 13.03 [11] => 12.65 [12] => 13.17 [13] => 11.11 [14] => 10.29 [15] => 10.4 [16] => 10.56 [17] => 9.61 [18] => 13.37 ) [Payable] => Array ( [0] => 359 [1] => 530 [2] => 540 [3] => 657 [4] => 713 [5] => 671 [6] => 775 [7] => 968 [8] => 987 [9] => 937 [10] => 857 [11] => 775 [12] => 780 [13] => 686 [14] => 739 [15] => 720 [16] => 760 [17] => 722 [18] => 1075 ) [DaysPayable] => Array ( [0] => 39.49 [1] => 25.1 [2] => 22.68 [3] => 24.23 [4] => 23.92 [5] => 21.46 [6] => 23.47 [7] => 25.39 [8] => 35.84 [9] => 39.01 [10] => 37.57 [11] => 33.46 [12] => 34.86 [13] => 29.17 [14] => 29.92 [15] => 31.04 [16] => 32.05 [17] => 28.9 [18] => 35.34 ) [InventoryTurnover] => Array ( [0] => 23.23 [1] => 37.35 [2] => 40.59 [3] => 16.1 [4] => 17.5 [5] => 18.48 [6] => 20 [7] => 0 [8] => 0 [9] => 28.43 [10] => 28.02 [11] => 28.84 [12] => 27.72 [13] => 32.86 [14] => 35.46 [15] => 35.11 [16] => 34.55 [17] => 37.97 [18] => 27.31 ) [Accts Rec.] => Array ( [0] => 565 [1] => 1040 [2] => 1346 [3] => 1742 [4] => 2318 [5] => 2506 [6] => 2386 [7] => 2425 [8] => 2415 [9] => 2222 [10] => 1600 [11] => 1727 [12] => 1556 [13] => 1460 [14] => 1197 [15] => 1286 [16] => 1285 [17] => 1352 [18] => 2038 ) [Inventory] => Array ( [0] => 116 [1] => 170 [2] => 193 [3] => 214 [4] => 221 [5] => 223 [6] => 214 [7] => 231 [8] => 224 [9] => 188 [10] => 190 [11] => 184 [12] => 183 [13] => 161 [14] => 153 [15] => 156 [16] => 161 [17] => 153 [18] => 262 ) [inventory2sales] => Array ( [0] => 0.035 [1] => 0.022 [2] => 0.022 [3] => 0.022 [4] => 0.02 [5] => 0.02 [6] => 0.018 [7] => 0.017 [8] => 0.022 [9] => 0.021 [10] => 0.023 [11] => 0.022 [12] => 0.022 [13] => 0.019 [14] => 0.017 [15] => 0.018 [16] => 0.019 [17] => 0.017 [18] => 0.024 ) [Total Current Assets] => Array ( [0] => 1624 [1] => 2040 [2] => 2391 [3] => 2890 [4] => 3962 [5] => 3594 [6] => 3226 [7] => 3394 [8] => 4248 [9] => 3996 [10] => 3508 [11] => 3025 [12] => 2560 [13] => 2709 [14] => 2472 [15] => 2311 [16] => 2357 [17] => 2681 [18] => 3710 ) [Other Current Assets] => Array ( [0] => 788 [1] => 723 [2] => 817 [3] => 911 [4] => 1264 [5] => 620 [6] => 460 [7] => 600 [8] => 867 [9] => 815 [10] => 340 [11] => 291 [12] => 229 [13] => 565 [14] => 419 [15] => 464 [16] => 798 [17] => 812 [18] => 1297 ) [Net PPE] => Array ( [0] => 3319 [1] => 4984 [2] => 5490 [3] => 5987 [4] => 5839 [5] => 5894 [6] => 5976 [7] => 6585 [8] => 5557 [9] => 4820 [10] => 4620 [11] => 4299 [12] => 4645 [13] => 4291 [14] => 4313 [15] => 4304 [16] => 4350 [17] => 4293 [18] => 7691 ) [Intangibles] => Array ( [0] => 2511 [1] => 3156 [2] => 3146 [3] => 3399 [4] => 3401 [5] => 3329 [6] => 3398 [7] => 3472 [8] => 2107 [9] => 969 [10] => 1041 [11] => 832 [12] => 900 [13] => 932 [14] => 986 [15] => 1094 [16] => 1225 [17] => 1566 [18] => 4234 ) [Total Assets] => Array ( [0] => 7918 [1] => 10768 [2] => 11705 [3] => 12774 [4] => 13771 [5] => 13161 [6] => 12995 [7] => 13814 [8] => 12298 [9] => 10081 [10] => 9812 [11] => 8539 [12] => 8393 [13] => 8174 [14] => 7953 [15] => 8500 [16] => 8462 [17] => 9044 [18] => 16130 ) [Other Long-Term Assets] => Array ( [0] => 464 [1] => 588 [2] => 678 [3] => 498 [4] => 569 [5] => 344 [6] => 395 [7] => 363 [8] => 386 [9] => 296 [10] => 643 [11] => 383 [12] => 288 [13] => 242 [14] => 182 [15] => 791 [16] => 530 [17] => 504 [18] => 495 ) [Total Assets Non-liquid] => Array ( [0] => 7763 [1] => 10661 [2] => 11670 [3] => 12751 [4] => 13612 [5] => 12916 [6] => 12829 [7] => 13676 [8] => 11556 [9] => 9310 [10] => 8434 [11] => 7716 [12] => 7801 [13] => 7651 [14] => 7250 [15] => 8095 [16] => 8349 [17] => 8680 [18] => 16017 ) [HardAssets] => Array ( [0] => 5252 [1] => 7505 [2] => 8524 [3] => 9352 [4] => 10211 [5] => 9587 [6] => 9431 [7] => 10204 [8] => 9449 [9] => 8341 [10] => 7393 [11] => 6884 [12] => 6901 [13] => 6719 [14] => 6264 [15] => 7001 [16] => 7124 [17] => 7114 [18] => 11783 ) [Accts Payable] => Array ( [0] => 359 [1] => 530 [2] => 540 [3] => 657 [4] => 713 [5] => 671 [6] => 1383 [7] => 1027 [8] => 1707 [9] => 1463 [10] => 1735 [11] => 1366 [12] => 1418 [13] => 1393 [14] => 1312 [15] => 1206 [16] => 1312 [17] => 1262 [18] => 1904 ) [Short-Term Debt] => Array ( [0] => 287 [1] => 120 [2] => 28 [3] => 10 [4] => 45 [5] => 9 [6] => 25 [7] => 99 [8] => 18 [9] => 41 [10] => 19 [11] => 22 [12] => 1 [13] => 2 [14] => 2 [15] => 67 [16] => 66 [17] => 94 [18] => 149 ) [ShortTermDebt_without_lease] => Array ( [0] => 287 [1] => 120 [2] => 28 [3] => 10 [4] => 45 [5] => 9 [6] => 25 [7] => 99 [8] => 18 [9] => 41 [10] => 19 [11] => 22 [12] => 1 [13] => 2 [14] => 2 [15] => 67 [16] => 66 [17] => 94 [18] => 149 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 44 [14] => 51 [15] => 53 [16] => 69 [17] => 75 [18] => 123 ) [Total Current Liabilities] => Array ( [0] => 1356 [1] => 1541 [2] => 1869 [3] => 1708 [4] => 2022 [5] => 1912 [6] => 2166 [7] => 2584 [8] => 2394 [9] => 2114 [10] => 2292 [11] => 1925 [12] => 2048 [13] => 1949 [14] => 1783 [15] => 1725 [16] => 1815 [17] => 1763 [18] => 2928 ) [Other Current Liab.] => Array ( [0] => 710 [1] => 891 [2] => 1301 [3] => 1041 [4] => 1264 [5] => 1232 [6] => 758 [7] => 1458 [8] => 669 [9] => 610 [10] => 538 [11] => 537 [12] => 629 [13] => 554 [14] => 469 [15] => 452 [16] => 437 [17] => 407 [18] => 875 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24 [5] => 24 [6] => 25 [7] => 26 [8] => 4150 [9] => 26 [10] => 26 [11] => 26 [12] => 26 [13] => 26 [14] => 27 [15] => 27 [16] => 7 [17] => 7 [18] => 7 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 334 [15] => 334 [16] => 334 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2510 [5] => 2555 [6] => 2898 [7] => 3367 [8] => 0 [9] => 4251 [10] => 4320 [11] => 4372 [12] => 4412 [13] => 4445 [14] => 4461 [15] => 4449 [16] => 4427 [17] => 4471 [18] => 4572 ) [Retained Earnings] => Array ( [0] => 740 [1] => 1096 [2] => 819 [3] => 1080 [4] => 1329 [5] => 1627 [6] => 2270 [7] => 3055 [8] => 1710 [9] => -1083 [10] => -1807 [11] => -2610 [12] => -2877 [13] => -2852 [14] => -2665 [15] => -1522 [16] => -1440 [17] => -1288 [18] => -1422 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -70 [5] => -70 [6] => -70 [7] => -785 [8] => -1491 [9] => -1482 [10] => -1479 [11] => -1479 [12] => -1479 [13] => -1479 [14] => -1479 [15] => -1479 [16] => -1853 [17] => -1979 [18] => -2378 ) [Total Equity] => Array ( [0] => 1986 [1] => 3277 [2] => 3224 [3] => 3558 [4] => 3870 [5] => 4066 [6] => 5079 [7] => 5619 [8] => 4361 [9] => 1699 [10] => 1021 [11] => 264 [12] => 54 [13] => 103 [14] => 646 [15] => 1766 [16] => 1423 [17] => 1143 [18] => 755 ) [Long-Term Debt] => Array ( [0] => 3273 [1] => 4421 [2] => 5022 [3] => 5829 [4] => 6391 [5] => 5668 [6] => 4202 [7] => 3919 [8] => 4039 [9] => 4395 [10] => 4784 [11] => 4760 [12] => 4771 [13] => 4778 [14] => 4272 [15] => 3997 [16] => 4294 [17] => 5158 [18] => 10690 ) [Total Liabilities] => Array ( [0] => 5932 [1] => 7491 [2] => 8481 [3] => 9216 [4] => 9901 [5] => 9095 [6] => 7916 [7] => 8195 [8] => 7937 [9] => 8382 [10] => 8791 [11] => 8275 [12] => 8339 [13] => 8071 [14] => 7307 [15] => 6734 [16] => 7039 [17] => 7901 [18] => 15375 ) [Other Long-Term Liab.] => Array ( [0] => 1002 [1] => 1097 [2] => 1282 [3] => 1256 [4] => 1048 [5] => 1024 [6] => 994 [7] => 1003 [8] => 1500 [9] => 1562 [10] => 1503 [11] => 1483 [12] => 1401 [13] => 1243 [14] => 1104 [15] => 1012 [16] => 930 [17] => 688 [18] => 1359 ) [Cash and Equiv_pct] => Array ( [0] => 1.96 [1] => 0.99 [2] => 0.30 [3] => 0.18 [4] => 1.15 [5] => 1.86 [6] => 1.28 [7] => 1.00 [8] => 6.03 [9] => 7.65 [10] => 14.04 [11] => 9.64 [12] => 7.05 [13] => 6.40 [14] => 8.84 [15] => 4.76 [16] => 1.34 [17] => 4.02 [18] => 0.70 ) [Accts Rec._pct] => Array ( [0] => 7.14 [1] => 9.66 [2] => 11.50 [3] => 13.64 [4] => 16.83 [5] => 19.04 [6] => 18.36 [7] => 17.55 [8] => 19.64 [9] => 22.04 [10] => 16.31 [11] => 20.22 [12] => 18.54 [13] => 17.86 [14] => 15.05 [15] => 15.13 [16] => 15.19 [17] => 14.95 [18] => 12.63 ) [Inventory_pct] => Array ( [0] => 1.47 [1] => 1.58 [2] => 1.65 [3] => 1.68 [4] => 1.60 [5] => 1.69 [6] => 1.65 [7] => 1.67 [8] => 1.82 [9] => 1.86 [10] => 1.94 [11] => 2.15 [12] => 2.18 [13] => 1.97 [14] => 1.92 [15] => 1.84 [16] => 1.90 [17] => 1.69 [18] => 1.62 ) [Other Current Assets_pct] => Array ( [0] => 9.95 [1] => 6.71 [2] => 6.98 [3] => 7.13 [4] => 9.18 [5] => 4.71 [6] => 3.54 [7] => 4.34 [8] => 7.05 [9] => 8.08 [10] => 3.47 [11] => 3.41 [12] => 2.73 [13] => 6.91 [14] => 5.27 [15] => 5.46 [16] => 9.43 [17] => 8.98 [18] => 8.04 ) [Total Current Assets_pct] => Array ( [0] => 20.51 [1] => 18.95 [2] => 20.43 [3] => 22.62 [4] => 28.77 [5] => 27.31 [6] => 24.82 [7] => 24.57 [8] => 34.54 [9] => 39.64 [10] => 35.75 [11] => 35.43 [12] => 30.50 [13] => 33.14 [14] => 31.08 [15] => 27.19 [16] => 27.85 [17] => 29.64 [18] => 23.00 ) [Net PPE_pct] => Array ( [0] => 41.92 [1] => 46.29 [2] => 46.90 [3] => 46.87 [4] => 42.40 [5] => 44.78 [6] => 45.99 [7] => 47.67 [8] => 45.19 [9] => 47.81 [10] => 47.09 [11] => 50.35 [12] => 55.34 [13] => 52.50 [14] => 54.23 [15] => 50.64 [16] => 51.41 [17] => 47.47 [18] => 47.68 ) [Intangibles_pct] => Array ( [0] => 31.71 [1] => 29.31 [2] => 26.88 [3] => 26.61 [4] => 24.70 [5] => 25.29 [6] => 26.15 [7] => 25.13 [8] => 17.13 [9] => 9.61 [10] => 10.61 [11] => 9.74 [12] => 10.72 [13] => 11.40 [14] => 12.40 [15] => 12.87 [16] => 14.48 [17] => 17.32 [18] => 26.25 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.86 [1] => 5.46 [2] => 5.79 [3] => 3.90 [4] => 4.13 [5] => 2.61 [6] => 3.04 [7] => 2.63 [8] => 3.14 [9] => 2.94 [10] => 6.55 [11] => 4.49 [12] => 3.43 [13] => 2.96 [14] => 2.29 [15] => 9.31 [16] => 6.26 [17] => 5.57 [18] => 3.07 ) [Accts Payable_pct] => Array ( [0] => 4.53 [1] => 4.92 [2] => 4.61 [3] => 5.14 [4] => 5.18 [5] => 5.10 [6] => 10.64 [7] => 7.43 [8] => 13.88 [9] => 14.51 [10] => 17.68 [11] => 16.00 [12] => 16.90 [13] => 17.04 [14] => 16.50 [15] => 14.19 [16] => 15.50 [17] => 13.95 [18] => 11.80 ) [Short-Term Debt_pct] => Array ( [0] => 3.62 [1] => 1.11 [2] => 0.24 [3] => 0.08 [4] => 0.33 [5] => 0.07 [6] => 0.19 [7] => 0.72 [8] => 0.15 [9] => 0.41 [10] => 0.19 [11] => 0.26 [12] => 0.01 [13] => 0.02 [14] => 0.03 [15] => 0.79 [16] => 0.78 [17] => 1.04 [18] => 0.92 ) [Other Current Liab._pct] => Array ( [0] => 8.97 [1] => 8.27 [2] => 11.11 [3] => 8.15 [4] => 9.18 [5] => 9.36 [6] => 5.83 [7] => 10.55 [8] => 5.44 [9] => 6.05 [10] => 5.48 [11] => 6.29 [12] => 7.49 [13] => 6.78 [14] => 5.90 [15] => 5.32 [16] => 5.16 [17] => 4.50 [18] => 5.42 ) [Total Current Liabilities_pct] => Array ( [0] => 17.13 [1] => 14.31 [2] => 15.97 [3] => 13.37 [4] => 14.68 [5] => 14.53 [6] => 16.67 [7] => 18.71 [8] => 19.47 [9] => 20.97 [10] => 23.36 [11] => 22.54 [12] => 24.40 [13] => 23.84 [14] => 22.42 [15] => 20.29 [16] => 21.45 [17] => 19.49 [18] => 18.15 ) [Long-Term Debt_pct] => Array ( [0] => 41.34 [1] => 41.06 [2] => 42.90 [3] => 45.63 [4] => 46.41 [5] => 43.07 [6] => 32.34 [7] => 28.37 [8] => 32.84 [9] => 43.60 [10] => 48.76 [11] => 55.74 [12] => 56.84 [13] => 58.45 [14] => 53.72 [15] => 47.02 [16] => 50.74 [17] => 57.03 [18] => 66.27 ) [Other Long-Term Liab._pct] => Array ( [0] => 16.46 [1] => 14.20 [2] => 13.58 [3] => 13.14 [4] => 10.81 [5] => 11.51 [6] => 11.91 [7] => 12.25 [8] => 12.23 [9] => 18.58 [10] => 17.48 [11] => 18.62 [12] => 18.11 [13] => 16.44 [14] => 15.74 [15] => 11.91 [16] => 10.99 [17] => 10.84 [18] => 10.89 ) [Total Liabilities_pct] => Array ( [0] => 74.92 [1] => 69.57 [2] => 72.46 [3] => 72.15 [4] => 71.90 [5] => 69.11 [6] => 60.92 [7] => 59.32 [8] => 64.54 [9] => 83.15 [10] => 89.59 [11] => 96.91 [12] => 99.36 [13] => 98.74 [14] => 91.88 [15] => 79.22 [16] => 83.18 [17] => 87.36 [18] => 95.32 ) [netcash] => Array ( [0] => -87.13 [1] => -66.98 [2] => -74.05 [3] => -114.12 [4] => -82.9 [5] => -75.46 [6] => -63.74 [7] => -65.93 [8] => -61.92 [9] => -65.24 [10] => -63.17 [11] => -63.24 [12] => -65.36 [13] => -63.27 [14] => -54.91 [15] => -52.11 [16] => -66.75 [17] => -72.03 [18] => -157.57 ) [NCAV] => Array ( [0] => -79.86 [1] => -59.14 [2] => -64.35 [3] => -96.57 [4] => -67.16 [5] => -58.48 [6] => -48.14 [7] => -50.1 [8] => -45.37 [9] => -50.15 [10] => -52.13 [11] => -51.47 [12] => -54.75 [13] => -53.42 [14] => -49.58 [15] => -46.28 [16] => -59.91 [17] => -61.61 [18] => -140.43 ) [NCAV_real] => Array ( [0] => -64.97 [1] => -49.45 [2] => -53.39 [3] => -78.53 [4] => -50.54 [5] => -46.9 [6] => -38.57 [7] => -39.29 [8] => -31.75 [9] => -37.59 [10] => -45.02 [11] => -44.56 [12] => -48.76 [13] => -44.95 [14] => -42.97 [15] => -39.17 [16] => -48.34 [17] => -49.89 [18] => -120.43 ) [Book Value Per Share] => Array ( [0] => 29.95 [1] => 29.73 [2] => 28.27 [3] => 44.17 [4] => 32.93 [5] => 34.67 [6] => 41.77 [7] => 45.98 [8] => 37.53 [9] => 14.56 [10] => 8.7 [11] => 2.24 [12] => 0.46 [13] => 0.86 [14] => 2.59 [15] => 11.79 [16] => 10.5 [17] => 10.92 [18] => 7.79 ) [Tangibles_book_per_share] => Array ( [0] => -7.92 [1] => 1.1 [2] => 0.68 [3] => 1.97 [4] => 3.99 [5] => 6.28 [6] => 13.83 [7] => 17.57 [8] => 19.4 [9] => 6.26 [10] => -0.17 [11] => -4.82 [12] => -7.14 [13] => -6.95 [14] => -5.6 [15] => 2.78 [16] => -1.31 [17] => -4.04 [18] => -35.92 ) [deb2equity] => Array ( [0] => 1.793 [1] => 1.386 [2] => 1.566 [3] => 1.641 [4] => 1.663 [5] => 1.396 [6] => 0.832 [7] => 0.715 [8] => 0.93 [9] => 2.611 [10] => 4.704 [11] => 18.114 [12] => 88.37 [13] => 46.408 [14] => 6.616 [15] => 2.301 [16] => 3.064 [17] => 4.595 [18] => 14.356 ) [debt2rev_totaldebt] => Array ( [0] => 3560 [1] => 4541 [2] => 5050 [3] => 5839 [4] => 6436 [5] => 5677 [6] => 4227 [7] => 4018 [8] => 4057 [9] => 4436 [10] => 4803 [11] => 4782 [12] => 4772 [13] => 4780 [14] => 4274 [15] => 4064 [16] => 4360 [17] => 5252 [18] => 10839 ) [debt2rev] => Array ( [0] => 1.073 [1] => 0.589 [2] => 0.581 [3] => 0.59 [4] => 0.592 [5] => 0.497 [6] => 0.351 [7] => 0.289 [8] => 0.404 [9] => 0.506 [10] => 0.577 [11] => 0.566 [12] => 0.584 [13] => 0.557 [14] => 0.474 [15] => 0.48 [16] => 0.504 [17] => 0.576 [18] => 0.976 ) [cogs2rev] => Array ( [0] => 0.81 [1] => 0.82 [2] => 0.90 [3] => 0.35 [4] => 0.36 [5] => 0.36 [6] => 0.36 [7] => 0.00 [8] => 0.00 [9] => 0.61 [10] => 0.64 [11] => 0.63 [12] => 0.62 [13] => 0.62 [14] => 0.60 [15] => 0.65 [16] => 0.64 [17] => 0.64 [18] => 0.64 ) [inventory2rev] => Array ( [0] => 0.035 [1] => 0.022 [2] => 0.022 [3] => 0.022 [4] => 0.02 [5] => 0.02 [6] => 0.018 [7] => 0.017 [8] => 0.022 [9] => 0.021 [10] => 0.023 [11] => 0.022 [12] => 0.022 [13] => 0.019 [14] => 0.017 [15] => 0.018 [16] => 0.019 [17] => 0.017 [18] => 0.024 ) [ar2asset] => Array ( [0] => 0.071 [1] => 0.097 [2] => 0.115 [3] => 0.136 [4] => 0.168 [5] => 0.19 [6] => 0.184 [7] => 0.176 [8] => 0.196 [9] => 0.22 [10] => 0.163 [11] => 0.202 [12] => 0.185 [13] => 0.179 [14] => 0.151 [15] => 0.151 [16] => 0.152 [17] => 0.149 [18] => 0.126 ) [cash2asset] => Array ( [0] => 0.02 [1] => 0.01 [2] => 0.003 [3] => 0.002 [4] => 0.012 [5] => 0.019 [6] => 0.013 [7] => 0.01 [8] => 0.06 [9] => 0.076 [10] => 0.14 [11] => 0.096 [12] => 0.071 [13] => 0.064 [14] => 0.088 [15] => 0.048 [16] => 0.013 [17] => 0.04 [18] => 0.007 ) [equity2asset] => Array ( [0] => 0.251 [1] => 0.304 [2] => 0.275 [3] => 0.279 [4] => 0.281 [5] => 0.309 [6] => 0.391 [7] => 0.407 [8] => 0.355 [9] => 0.169 [10] => 0.104 [11] => 0.031 [12] => 0.006 [13] => 0.013 [14] => 0.081 [15] => 0.208 [16] => 0.168 [17] => 0.126 [18] => 0.047 ) [ppe2asset] => Array ( [0] => 0.419 [1] => 0.463 [2] => 0.469 [3] => 0.469 [4] => 0.424 [5] => 0.448 [6] => 0.46 [7] => 0.477 [8] => 0.452 [9] => 0.478 [10] => 0.471 [11] => 0.503 [12] => 0.553 [13] => 0.525 [14] => 0.542 [15] => 0.506 [16] => 0.514 [17] => 0.475 [18] => 0.477 ) [interest2rev] => Array ( [0] => -4.159 [1] => -5.515 [2] => -4.798 [3] => -4.689 [4] => -4.458 [5] => -4.197 [6] => -3.783 [7] => -2.35 [8] => -2.925 [9] => -3.786 [10] => -4.852 [11] => -4.827 [12] => -5.13 [13] => -4.869 [14] => -4.937 [15] => -5.008 [16] => -4.333 [17] => -4.518 [18] => -4.27 ) [std2asset] => Array ( [0] => 0.171 [1] => 0.143 [2] => 0.16 [3] => 0.134 [4] => 0.147 [5] => 0.145 [6] => 0.167 [7] => 0.187 [8] => 0.195 [9] => 0.21 [10] => 0.234 [11] => 0.225 [12] => 0.244 [13] => 0.238 [14] => 0.224 [15] => 0.203 [16] => 0.214 [17] => 0.195 [18] => 0.182 ) [ltd2asset] => Array ( [0] => 0.413 [1] => 0.411 [2] => 0.429 [3] => 0.456 [4] => 0.464 [5] => 0.431 [6] => 0.323 [7] => 0.284 [8] => 0.328 [9] => 0.436 [10] => 0.488 [11] => 0.557 [12] => 0.568 [13] => 0.585 [14] => 0.537 [15] => 0.47 [16] => 0.507 [17] => 0.57 [18] => 0.663 ) [turnover] => Array ( [0] => 0.419 [1] => 0.716 [2] => 0.743 [3] => 0.775 [4] => 0.79 [5] => 0.867 [6] => 0.928 [7] => 1.007 [8] => 0.817 [9] => 0.87 [10] => 0.849 [11] => 0.99 [12] => 0.973 [13] => 1.05 [14] => 1.133 [15] => 0.996 [16] => 1.023 [17] => 1.008 [18] => 0.688 ) [CF_Net Income] => Array ( [0] => 203 [1] => 473 [2] => -207 [3] => 378 [4] => 249 [5] => 321 [6] => 643 [7] => 785 [8] => -1477 [9] => -2806 [10] => -288 [11] => -813 [12] => -89 [13] => 32 [14] => 197 [15] => 1152 [16] => 94 [17] => 133 [18] => -104 ) [buybackratio] => Array ( [0] => 0 [1] => -0.91 [2] => 0.34 [3] => -0.26 [4] => -0.14 [5] => -0.14 [6] => -0.42 [7] => -0.37 [8] => 0 [9] => 0 [10] => 0.04 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 10.56 [2] => 0 [3] => 14.44 [4] => 13.79 [5] => 20.25 [6] => 41.65 [7] => 57.58 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 34.11 [16] => 6.53 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 195 [1] => 419 [2] => 443 [3] => 460 [4] => 556 [5] => 533 [6] => 554 [7] => 604 [8] => 380 [9] => 388 [10] => 327 [11] => 337 [12] => 338 [13] => 371 [14] => 413 [15] => 394 [16] => 398 [17] => 430 [18] => 545 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => -7 [1] => 349 [2] => 404 [3] => 403 [4] => 582 [5] => 869 [6] => 1818 [7] => 2315 [8] => 838 [9] => -82 [10] => 763 [11] => -462 [12] => 326 [13] => 208 [14] => 425 [15] => 472 [16] => 497 [17] => 593 [18] => 589 ) [Cash Flow from Others] => Array ( [0] => -430 [1] => 150 [2] => 1385 [3] => 462 [4] => 1123 [5] => 1209 [6] => 1100 [7] => 1547 [8] => 3353 [9] => 3869 [10] => 832 [11] => 1057 [12] => 713 [13] => 553 [14] => 542 [15] => 776 [16] => 909 [17] => 858 [18] => 1354 ) [Cash Flow_PPE] => Array ( [0] => -1521 [1] => 79 [2] => -356 [3] => -1043 [4] => -1166 [5] => 107 [6] => -498 [7] => -861 [8] => -103 [9] => -127 [10] => -578 [11] => -693 [12] => -652 [13] => -387 [14] => -235 [15] => -457 [16] => -475 [17] => -472 [18] => -667 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -324 [8] => -39 [9] => 0 [10] => 0 [11] => -28 [12] => -36 [13] => -92 [14] => 0 [15] => -65 [16] => -84 [17] => -211 [18] => -1515 ) [Cash Flow_CPEX] => Array ( [0] => -1693 [1] => -472 [2] => -406 [3] => -1213 [4] => -1238 [5] => -657 [6] => -630 [7] => -889 [8] => -833 [9] => -558 [10] => -578 [11] => -693 [12] => -743 [13] => -547 [14] => -456 [15] => -476 [16] => -475 [17] => -517 [18] => -683 ) [Cash Flow from Investing] => Array ( [0] => -1513 [1] => -800 [2] => -1125 [3] => -1083 [4] => -1147 [5] => -36 [6] => -574 [7] => -1227 [8] => -333 [9] => -12 [10] => -392 [11] => -379 [12] => -520 [13] => -274 [14] => -125 [15] => -420 [16] => -503 [17] => -662 [18] => -2164 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 432 [2] => 71 [3] => 97 [4] => 36 [5] => 45 [6] => 269 [7] => -421 [8] => -203 [9] => 2 [10] => 12 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -374 [17] => -126 [18] => -400 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 432 [2] => 71 [3] => 97 [4] => 36 [5] => 45 [6] => 269 [7] => 294 [8] => 5 [9] => 2 [10] => 12 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1354 [1] => -29 [2] => 605 [3] => 587 [4] => 549 [5] => -787 [6] => -1558 [7] => -641 [8] => 102 [9] => 119 [10] => 335 [11] => 243 [12] => -22 [13] => -1 [14] => -406 [15] => -285 [16] => 137 [17] => 764 [18] => 1779 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 334 [15] => 0 [16] => 0 [17] => -292 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -3 [14] => -7 [15] => -32 [16] => -34 [17] => -29 [18] => -27 ) [Cash from Financing] => Array ( [0] => 1362 [1] => 398 [2] => 653 [3] => 668 [4] => 571 [5] => -727 [6] => -1317 [7] => -1112 [8] => -96 [9] => 129 [10] => 348 [11] => 252 [12] => -18 [13] => 1 [14] => -117 [15] => -337 [16] => -286 [17] => 320 [18] => 1324 ) [Other Financing] => Array ( [0] => 8 [1] => -5 [2] => -23 [3] => -16 [4] => -14 [5] => 15 [6] => -28 [7] => -50 [8] => 5 [9] => 8 [10] => 1 [11] => 9 [12] => 4 [13] => 5 [14] => -38 [15] => -20 [16] => -15 [17] => 3 [18] => -28 ) [Net Change in Cash] => Array ( [0] => -158 [1] => -53 [2] => -68 [3] => -12 [4] => 6 [5] => 106 [6] => -73 [7] => -24 [8] => 409 [9] => 35 [10] => 719 [11] => -589 [12] => -212 [13] => -65 [14] => 183 [15] => -285 [16] => -292 [17] => 251 [18] => -251 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [total_freecashflow] => Array ( [0] => -1700 [1] => -123 [2] => -2 [3] => -810 [4] => -656 [5] => 212 [6] => 1188 [7] => 1426 [8] => 5 [9] => -640 [10] => 185 [11] => -1155 [12] => -417 [13] => -339 [14] => -31 [15] => -4 [16] => 22 [17] => 76 [18] => -94 ) [per share rev] => Array ( [0] => 50.04 [1] => 69.9 [2] => 76.2 [3] => 122.83 [4] => 92.58 [5] => 96.65 [6] => 98.25 [7] => 110.66 [8] => 86.21 [9] => 75.22 [10] => 71.03 [11] => 71.81 [12] => 69.01 [13] => 71.75 [14] => 71.08 [15] => 60.41 [16] => 71.35 [17] => 83.72 [18] => 109.22 ) [per share eps] => Array ( [0] => 2.427 [1] => 4.082 [2] => -2.24 [3] => 3.24 [4] => 2.107 [5] => 2.56 [6] => 5.253 [7] => 6.24 [8] => -9.6 [9] => -24.08 [10] => -6.16 [11] => -6.84 [12] => -0.76 [13] => 0.2 [14] => 1.48 [15] => 8.16 [16] => 0.48 [17] => 1.3 [18] => -1.32 ) [eps_nri] => Array ( [0] => 2.83 [1] => 4.54 [2] => -0.64 [3] => 3.24 [4] => 2.11 [5] => 2.88 [6] => 5.55 [7] => 8.16 [8] => -9.6 [9] => -15.92 [10] => -2.6 [11] => -7.4 [12] => -0.44 [13] => 0.6 [14] => 1.72 [15] => 8.04 [16] => 0.56 [17] => 1.7 [18] => -1.21 ) [per share_freecashflow] => Array ( [0] => -25.64 [1] => -1.12 [2] => -0.02 [3] => -10.06 [4] => -5.58 [5] => 1.8 [6] => 9.68 [7] => 11.34 [8] => 0.04 [9] => -5.49 [10] => 1.58 [11] => -9.81 [12] => -3.52 [13] => -2.83 [14] => -0.24 [15] => -0.03 [16] => 0.18 [17] => 0.7 [18] => -0.92 ) [ROE] => Array ( [0] => 9.21 [1] => 13.73 [2] => -7.88 [3] => 7.34 [4] => 6.43 [5] => 7.43 [6] => 12.66 [7] => 13.97 [8] => -35.86 [9] => -165.16 [10] => -70.91 [11] => -304.17 [12] => -164.81 [13] => 24.27 [14] => 28.95 [15] => 64.72 [16] => 5.76 [17] => 13.3 [18] => -17.75 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 2.31 [1] => 4.18 [2] => -2.17 [3] => 2.04 [4] => 1.81 [5] => 2.29 [6] => 4.95 [7] => 5.68 [8] => -12.72 [9] => -27.83 [10] => -7.38 [11] => -9.4 [12] => -1.06 [13] => 0.31 [14] => 2.35 [15] => 13.45 [16] => 0.97 [17] => 1.68 [18] => -0.83 ) [ROC_capital] => Array ( [0] => 5731 [1] => 7747 [2] => 8698 [3] => 9788 [4] => 11065 [5] => 10108 [6] => 9662 [7] => 10579 [8] => 10672 [9] => 9631 [10] => 8468 [11] => 7615 [12] => 7434 [13] => 7565 [14] => 7204 [15] => 7079 [16] => 7505 [17] => 7786 [18] => 12698 ) [ROC] => Array ( [0] => 3.19 [1] => 5.81 [2] => -2.92 [3] => 2.67 [4] => 2.25 [5] => 2.99 [6] => 6.65 [7] => 7.42 [8] => -14.66 [9] => -29.14 [10] => -8.55 [11] => -10.54 [12] => -1.2 [13] => 0.33 [14] => 2.6 [15] => 16.15 [16] => 1.09 [17] => 1.95 [18] => -1.06 ) [ROC_JOEL_capital] => Array ( [0] => 3719 [1] => 5496 [2] => 6005 [3] => 7156 [4] => 7665 [5] => 7340 [6] => 6895 [7] => 7356 [8] => 6687 [9] => 5972 [10] => 4620 [11] => 4598 [12] => 4645 [13] => 4530 [14] => 4313 [15] => 4552 [16] => 4845 [17] => 4941 [18] => 8509 ) [ROC_JOEL] => Array ( [0] => 11.51 [1] => 17.07 [2] => 6.89 [3] => 18.85 [4] => 16.99 [5] => 19.1 [6] => 22.44 [7] => 28.47 [8] => -16.54 [9] => -20.93 [10] => -0.35 [11] => -15.92 [12] => 5.6 [13] => 6.87 [14] => 12.47 [15] => 13.93 [16] => 13.48 [17] => 15.16 [18] => 7.79 ) [ROC_JOEL_new] => Array ( [0] => 12 [1] => 22.99 [2] => 4.01 [3] => 14.15 [4] => 12.35 [5] => 14.24 [6] => 22.63 [7] => 27.86 [8] => -15.3 [9] => -19.14 [10] => 0.9 [11] => -13.32 [12] => 6.09 [13] => 9.52 [14] => 13.68 [15] => 11.74 [16] => 10.87 [17] => 14.06 [18] => 3.67 ) [grossmargin] => Array ( [0] => 18.78 [1] => 17.61 [2] => 9.86 [3] => 65.17 [4] => 64.46 [5] => 63.9 [6] => 64.49 [7] => 100 [8] => 100 [9] => 39.04 [10] => 36.07 [11] => 37.22 [12] => 37.88 [13] => 38.38 [14] => 39.8 [15] => 35.31 [16] => 35.72 [17] => 36.3 [18] => 35.55 ) [pretaxmargin] => Array ( [0] => 9.86 [1] => 11.2 [2] => -2.01 [3] => 5.58 [4] => 4.42 [5] => 5.27 [6] => 9.47 [7] => 12.66 [8] => -13.87 [9] => -17.78 [10] => -4.32 [11] => -12.74 [12] => -1.42 [13] => 0.63 [14] => 2.27 [15] => 1.87 [16] => 1.9 [17] => 3.66 [18] => -1.42 ) [operatingmargin] => Array ( [0] => 12.9 [1] => 12.17 [2] => 4.76 [3] => 13.63 [4] => 11.97 [5] => 12.28 [6] => 12.83 [7] => 15.05 [8] => -11 [9] => -14.26 [10] => -0.19 [11] => -8.66 [12] => 3.18 [13] => 3.62 [14] => 5.97 [15] => 7.49 [16] => 7.55 [17] => 8.21 [18] => 5.97 ) [netmargin] => Array ( [0] => 5.52 [1] => 5.84 [2] => -2.92 [3] => 2.64 [4] => 2.29 [5] => 2.65 [6] => 5.33 [7] => 5.64 [8] => -15.56 [9] => -32 [10] => -8.7 [11] => -9.5 [12] => -1.09 [13] => 0.29 [14] => 2.07 [15] => 13.5 [16] => 0.95 [17] => 1.67 [18] => -1.21 ) [pettm] => Array ( [0] => 16.190 [1] => 11.100 [2] => 0.000 [3] => 28.920 [4] => 30.460 [5] => 26.600 [6] => 23.110 [7] => 31.850 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 18.930 [14] => 14.670 [15] => 3.290 [16] => 59.140 [17] => 25.650 [18] => 0.000 ) [penri] => Array ( [0] => 16.18 [1] => 11.11 [2] => 0.00 [3] => 29.08 [4] => 30.39 [5] => 25.03 [6] => 23.11 [7] => 24.38 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 7.30 [14] => 12.61 [15] => 3.34 [16] => 42.75 [17] => 19.21 [18] => 0.00 ) [pe] => Array ( [0] => 16.190 [1] => 11.100 [2] => 0.000 [3] => 28.920 [4] => 30.460 [5] => 26.600 [6] => 23.110 [7] => 31.850 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 18.930 [14] => 14.670 [15] => 3.290 [16] => 59.140 [17] => 25.650 [18] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.880 [6] => 8.790 [7] => 11.350 [8] => 3.340 [9] => 6.730 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 4.830 [16] => 11.210 [17] => 0.000 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 38.07 [5] => 14.16 [6] => 52.08 [7] => 140.1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 10.92 [18] => -15.22 ) [pfcf] => Array ( [0] => 0.000 [1] => 10.740 [2] => 366.660 [3] => 0.000 [4] => 0.000 [5] => 38.610 [6] => 12.610 [7] => 17.500 [8] => 47.650 [9] => 0.000 [10] => 19.390 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 13.230 [15] => 382.290 [16] => 73.290 [17] => 38.650 [18] => 0.000 ) [ps] => Array ( [0] => 0.930 [1] => 0.810 [2] => 1.030 [3] => 1.100 [4] => 0.700 [5] => 0.710 [6] => 1.240 [7] => 1.800 [8] => 0.790 [9] => 0.580 [10] => 0.420 [11] => 0.380 [12] => 0.280 [13] => 0.060 [14] => 0.300 [15] => 0.430 [16] => 0.290 [17] => 0.400 [18] => 0.390 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -6.914 [5] => -6.562 [6] => -2.276 [7] => -0.242 [8] => 4.452 [9] => 5.2 [10] => 5.474 [11] => 2.934 [12] => -1.25 [13] => -3.722 [14] => -3.9 [15] => -3.83 [16] => -2.726 [17] => -1.096 [18] => -0.098 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 17.750 [5] => -2.290 [6] => 9.920 [7] => 17.190 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 6.460 [18] => 0.100 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 7.630 [5] => -16.400 [6] => 7.160 [7] => 17.030 [8] => 6.660 [9] => 11.650 [10] => 11.870 [11] => 9.940 [12] => -4.860 [13] => -16.440 [14] => -84.050 [15] => -16.740 [16] => -9.150 [17] => 1.300 [18] => -0.110 ) [zscore] => Array ( [0] => 1.000 [1] => 1.420 [2] => 1.210 [3] => 1.730 [4] => 1.560 [5] => 1.750 [6] => 2.560 [7] => 3.510 [8] => 1.340 [9] => 0.690 [10] => 0.760 [11] => 0.380 [12] => 0.580 [13] => 0.570 [14] => 0.880 [15] => 1.010 [16] => 0.970 [17] => 1.160 [18] => 0.650 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 2 [3] => 8 [4] => 5 [5] => 5 [6] => 7 [7] => 7 [8] => 4 [9] => 3 [10] => 4 [11] => 4 [12] => 5 [13] => 7 [14] => 7 [15] => 4 [16] => 5 [17] => 7 [18] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.490 [6] => -2.850 [7] => -3.240 [8] => -3.030 [9] => -2.330 [10] => -3.160 [11] => -2.140 [12] => -2.790 [13] => -2.580 [14] => -2.640 [15] => 0.000 [16] => 0.000 [17] => -2.510 [18] => -1.870 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.76 [6] => 1.87 [7] => 2.93 [8] => 2.63 [9] => -1.91 [10] => -3.39 [11] => -5.24 [12] => -6.40 [13] => -8.23 [14] => -6.66 [15] => -0.83 [16] => 0.38 [17] => 1.88 [18] => 1.81 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 48.970 [6] => 46.050 [7] => 59.390 [8] => 24.610 [9] => 7.260 [10] => 4.610 [11] => 3.700 [12] => 2.180 [13] => -0.520 [14] => 5.290 [15] => 1.650 [16] => 54.690 [17] => 17.240 [18] => 23.230 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -38.740 [5] => -29.760 [6] => 29.860 [7] => 54.770 [8] => 22.580 [9] => 44.990 [10] => 45.910 [11] => 15.950 [12] => -8.600 [13] => -30.630 [14] => -23.470 [15] => -9.830 [16] => -17.130 [17] => -1.610 [18] => -0.660 ) [medpsvalue] => Array ( [0] => 18.1 [1] => 27.01 [2] => 27.08 [3] => 32.14 [4] => 35.34 [5] => 36.78 [6] => 37.32 [7] => 42.05 [8] => 31.08 [9] => 28.59 [10] => 27.96 [11] => 27.7 [12] => 27.46 [13] => 27.39 [14] => 27.15 [15] => 23.69 [16] => 26.6 [17] => 30.83 [18] => 41.5 ) [ev2rev] => Array ( [0] => 2.030 [1] => 1.180 [2] => 1.790 [3] => 1.680 [4] => 1.280 [5] => 1.180 [6] => 1.560 [7] => 2.020 [8] => 0.990 [9] => 1.000 [10] => 0.810 [11] => 0.840 [12] => 0.770 [13] => 0.560 [14] => 0.730 [15] => 0.860 [16] => 0.780 [17] => 0.920 [18] => 1.340 ) [ev2ebitda] => Array ( [0] => 10.230 [1] => 5.320 [2] => 24.370 [3] => 11.280 [4] => 9.140 [5] => 8.340 [6] => 8.740 [7] => 11.040 [8] => 0.000 [9] => 0.000 [10] => 18.430 [11] => 0.000 [12] => 10.260 [13] => 5.760 [14] => 6.160 [15] => 7.480 [16] => 7.200 [17] => 7.110 [18] => 17.340 ) [ev2ebit] => Array ( [0] => 15.720 [1] => 9.680 [2] => 47.680 [3] => 12.340 [4] => 10.680 [5] => 9.590 [6] => 12.160 [7] => 13.450 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 25.150 [13] => 15.640 [14] => 12.170 [15] => 11.510 [16] => 10.300 [17] => 11.160 [18] => 22.520 ) [earning_yield_greenblatt] => Array ( [0] => 6.36 [1] => 10.33 [2] => 2.1 [3] => 8.1 [4] => 9.36 [5] => 10.43 [6] => 8.22 [7] => 7.43 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.98 [13] => 6.39 [14] => 8.22 [15] => 8.69 [16] => 9.71 [17] => 8.96 [18] => 4.44 ) [p2medpsvalue] => Array ( [0] => 2.45 [1] => 2.12 [2] => 2.71 [3] => 2.9 [4] => 1.85 [5] => 1.86 [6] => 3.25 [7] => 4.72 [8] => 2.08 [9] => 1.54 [10] => 1.1 [11] => 1.01 [12] => 0.74 [13] => 0.17 [14] => 0.79 [15] => 1.13 [16] => 0.77 [17] => 1.05 [18] => 1.01 ) [pb] => Array ( [0] => 1.48 [1] => 1.93 [2] => 2.59 [3] => 2.11 [4] => 1.98 [5] => 1.97 [6] => 2.9 [7] => 4.32 [8] => 1.73 [9] => 3.02 [10] => 3.52 [11] => 12.45 [12] => 44.17 [13] => 5.35 [14] => 8.32 [15] => 2.27 [16] => 1.95 [17] => 2.97 [18] => 5.41 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3318 [1] => 7706 [2] => 8691 [3] => 9895 [4] => 10880 [5] => 11414 [6] => 12053 [7] => 13913 [8] => 10052 [9] => 8768 [10] => 8326 [11] => 8453 [12] => 8167 [13] => 8585 [14] => 9014 [15] => 8467 [16] => 8654 [17] => 9119 [18] => 11102 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 195 [1] => 419 [2] => 443 [3] => 460 [4] => 556 [5] => 533 [6] => 554 [7] => 604 [8] => 380 [9] => 334 [10] => 327 [11] => 337 [12] => 338 [13] => 371 [14] => 386 [15] => 394 [16] => 398 [17] => 430 [18] => 545 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 138 [1] => 425 [2] => 417 [3] => 464 [4] => 485 [5] => 479 [6] => 456 [7] => 327 [8] => 294 [9] => 332 [10] => 404 [11] => 408 [12] => 419 [13] => 418 [14] => 445 [15] => 424 [16] => 375 [17] => 412 [18] => 474 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 130 [5] => 110 [6] => 104 [7] => 100 [8] => 123 [9] => 117 [10] => 5 [11] => 39 [12] => 20 [13] => 16 [14] => 13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 155 [1] => 107 [2] => 35 [3] => 23 [4] => 29 [5] => 135 [6] => 62 [7] => 38 [8] => 619 [9] => 654 [10] => 1373 [11] => 784 [12] => 572 [13] => 507 [14] => 690 [15] => 405 [16] => 113 [17] => 364 [18] => 113 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1368 [1] => 1481 [2] => 1688 [3] => 1623 [4] => 2184 [5] => 1297 [6] => 1173 [7] => 1294 [8] => 1600 [9] => 1416 [10] => 1178 [11] => 897 [12] => 720 [13] => 984 [14] => 767 [15] => 1411 [16] => 1489 [17] => 1469 [18] => 2054 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 359 [1] => 530 [2] => 540 [3] => 657 [4] => 713 [5] => 671 [6] => 1383 [7] => 1027 [8] => 1707 [9] => 1463 [10] => 1735 [11] => 1366 [12] => 1418 [13] => 1393 [14] => 1312 [15] => 1206 [16] => 1312 [17] => 1262 [18] => 1904 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 287 [1] => 120 [2] => 28 [3] => 10 [4] => 45 [5] => 9 [6] => 25 [7] => 99 [8] => 18 [9] => 41 [10] => 19 [11] => 22 [12] => 1 [13] => 2 [14] => 2 [15] => 67 [16] => 66 [17] => 94 [18] => 149 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2013 [1] => 2420 [2] => 2891 [3] => 2720 [4] => 2752 [5] => 2747 [6] => 2306 [7] => 3150 [8] => 2173 [9] => 2483 [10] => 2253 [11] => 2127 [12] => 2149 [13] => 1898 [14] => 1721 [15] => 1464 [16] => 1367 [17] => 1387 [18] => 2632 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -138 [1] => -425 [2] => -417 [3] => -464 [4] => -485 [5] => -479 [6] => -456 [7] => -327 [8] => -294 [9] => -332 [10] => -404 [11] => -408 [12] => -419 [13] => -418 [14] => -445 [15] => -424 [16] => -375 [17] => -412 [18] => -474 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -195 [1] => -419 [2] => -443 [3] => -5100 [4] => -5711 [5] => -5892 [6] => -6083 [7] => -11720 [8] => -9483 [9] => -3385 [10] => -2742 [11] => -2788 [12] => -338 [13] => -371 [14] => -413 [15] => -394 [16] => -398 [17] => -430 [18] => -545 ) [BS_MoneyMarket] => Array ( [0] => -155 [1] => -107 [2] => -35 [3] => -23 [4] => -29 [5] => -135 [6] => -62 [7] => -38 [8] => -619 [9] => -654 [10] => -1373 [11] => -784 [12] => -572 [13] => -507 [14] => -690 [15] => -405 [16] => -113 [17] => -364 [18] => -113 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1523 [1] => 1588 [2] => 1723 [3] => 1646 [4] => 2213 [5] => 1432 [6] => 1235 [7] => 1332 [8] => 2219 [9] => 2070 [10] => 2551 [11] => 1681 [12] => 1292 [13] => 1491 [14] => 1457 [15] => 1816 [16] => 1602 [17] => 1833 [18] => 2167 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2013 [1] => 2420 [2] => 2891 [3] => 2720 [4] => 2752 [5] => 2747 [6] => 2306 [7] => 3150 [8] => 2173 [9] => 2483 [10] => 2253 [11] => 2127 [12] => 2149 [13] => 1898 [14] => 1721 [15] => 1464 [16] => 1367 [17] => 1387 [18] => 2632 ) [cash2debt] => Array ( [0] => 0.044 [1] => 0.024 [2] => 0.007 [3] => 0.004 [4] => 0.025 [5] => 0.043 [6] => 0.039 [7] => 0.034 [8] => 0.183 [9] => 0.174 [10] => 0.287 [11] => 0.172 [12] => 0.124 [13] => 0.109 [14] => 0.164 [15] => 0.1 [16] => 0.026 [17] => 0.069 [18] => 0.01 ) [interest_coverage] => Array ( [0] => 3.1 [1] => 2.21 [2] => 0.99 [3] => 2.91 [4] => 2.68 [5] => 2.93 [6] => 3.39 [7] => 6.4 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.62 [13] => 0.74 [14] => 1.21 [15] => 1.5 [16] => 1.74 [17] => 1.82 [18] => 1.4 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => -9 [1] => -30 [2] => -27 [3] => -22 [4] => -7 [5] => -21 [6] => -14 [7] => -38 [8] => -21 [9] => -4 [10] => -3 [11] => -4 [12] => 0 [13] => -7 [14] => -10 [15] => -9 [16] => -12 [17] => 19 [18] => -30 ) [TaxProvision] => Array ( [0] => -135 [1] => -383 [2] => -52 [3] => -269 [4] => -225 [5] => -278 [6] => -464 [7] => -736 [8] => 274 [9] => -295 [10] => 88 [11] => 262 [12] => 63 [13] => 25 [14] => 23 [15] => 977 [16] => -61 [17] => -125 [18] => 65 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 115 [9] => 48 [10] => 0 [11] => 0 [12] => 49 [13] => 16 [14] => 58 [15] => 22 [16] => 2095 [17] => 2171 [18] => 2835 ) [Net Income (Continuing Operations)] => Array ( [0] => 194 [1] => 498 [2] => -73 [3] => 378 [4] => 249 [5] => 340 [6] => 678 [7] => 1025 [8] => -1120 [9] => -1854 [10] => -272 [11] => -815 [12] => -53 [13] => 79 [14] => 228 [15] => 1135 [16] => 103 [17] => 209 [18] => -93 ) [Net Income (Discontinued Operations)] => Array ( [0] => 9 [1] => -25 [2] => -134 [3] => 0 [4] => 0 [5] => -19 [6] => 0 [7] => 0 [8] => -444 [9] => -952 [10] => -436 [11] => 10 [12] => -36 [13] => -47 [14] => -31 [15] => 17 [16] => -9 [17] => -76 [18] => -11 ) [eps_diluated] => Array ( [0] => 2.427 [1] => 4.082 [2] => -2.24 [3] => 3.24 [4] => 2.107 [5] => 2.56 [6] => 5.253 [7] => 6.24 [8] => -9.6 [9] => -24.08 [10] => -6.16 [11] => -6.84 [12] => -0.76 [13] => 0.2 [14] => 1.48 [15] => 8.16 [16] => 0.48 [17] => 1.3 [18] => -1.32 ) [eps_basic] => Array ( [0] => 2.48 [1] => 4.162 [2] => -2.24 [3] => 3.28 [4] => 2.133 [5] => 2.587 [6] => 5.36 [7] => 6.4 [8] => -9.6 [9] => -24.08 [10] => -6.16 [11] => -6.84 [12] => -0.76 [13] => 0.2 [14] => 1.52 [15] => 9.24 [16] => 0.49 [17] => 1.35 [18] => -1.32 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 161 [14] => 153 [15] => 156 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 116 [1] => 170 [2] => 193 [3] => 214 [4] => 221 [5] => 223 [6] => 214 [7] => 231 [8] => 224 [9] => 188 [10] => 190 [11] => 184 [12] => 183 [13] => 0 [14] => 0 [15] => 0 [16] => 161 [17] => 153 [18] => 262 ) [CashAndCashEquivalents] => Array ( [0] => 155 [1] => 107 [2] => 35 [3] => 23 [4] => 29 [5] => 135 [6] => 62 [7] => 38 [8] => 619 [9] => 654 [10] => 1373 [11] => 784 [12] => 572 [13] => 507 [14] => 690 [15] => 405 [16] => 113 [17] => 364 [18] => 113 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 130 [5] => 110 [6] => 104 [7] => 100 [8] => 123 [9] => 117 [10] => 5 [11] => 39 [12] => 20 [13] => 16 [14] => 13 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 530 [7] => 594 [8] => 565 [9] => 397 [10] => 401 [11] => 346 [12] => 355 [13] => 341 [14] => 341 [15] => 352 [16] => 350 [17] => 341 [18] => 589 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4949 [7] => 5412 [8] => 4439 [9] => 4127 [10] => 3868 [11] => 3546 [12] => 3829 [13] => 3805 [14] => 3883 [15] => 3984 [16] => 4102 [17] => 4087 [18] => 6369 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2905 [7] => 3303 [8] => 2723 [9] => 2547 [10] => 2573 [11] => 2565 [12] => 2920 [13] => 2768 [14] => 2795 [15] => 2863 [16] => 3048 [17] => 3219 [18] => 4038 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 199 [7] => 262 [8] => 386 [9] => 323 [10] => 360 [11] => 390 [12] => 320 [13] => 172 [14] => 264 [15] => 205 [16] => 236 [17] => 140 [18] => 593 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 8583 [7] => 9571 [8] => 8113 [9] => 7394 [10] => 7202 [11] => 6847 [12] => 7424 [13] => 7086 [14] => 7283 [15] => 7404 [16] => 7736 [17] => 7787 [18] => 11589 ) [AccumulatedDepreciation] => Array ( [0] => -824 [1] => -1320 [2] => -1432 [3] => -1765 [4] => -1864 [5] => -2247 [6] => -2607 [7] => -2986 [8] => -2556 [9] => -2574 [10] => -2582 [11] => -2548 [12] => -2779 [13] => -2795 [14] => -2970 [15] => -3100 [16] => -3386 [17] => -3494 [18] => -3898 ) [AccountsPayable] => Array ( [0] => 359 [1] => 530 [2] => 540 [3] => 657 [4] => 713 [5] => 671 [6] => 775 [7] => 968 [8] => 987 [9] => 937 [10] => 857 [11] => 775 [12] => 780 [13] => 686 [14] => 739 [15] => 720 [16] => 760 [17] => 722 [18] => 1075 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 608 [7] => 59 [8] => 720 [9] => 526 [10] => 878 [11] => 591 [12] => 638 [13] => 707 [14] => 573 [15] => 486 [16] => 552 [17] => 540 [18] => 829 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 3273 [1] => 4421 [2] => 5022 [3] => 5829 [4] => 6391 [5] => 5668 [6] => 4202 [7] => 3919 [8] => 4039 [9] => 4395 [10] => 4784 [11] => 4760 [12] => 4771 [13] => 4778 [14] => 4272 [15] => 3997 [16] => 4294 [17] => 5158 [18] => 10690 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 301 [1] => 432 [2] => 308 [3] => 423 [4] => 440 [5] => 491 [6] => 554 [7] => 689 [8] => 4 [9] => 311 [10] => 212 [11] => 107 [12] => 119 [13] => 101 [14] => 148 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 292 [18] => 398 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 203 [1] => 473 [2] => -207 [3] => 378 [4] => 249 [5] => 321 [6] => 643 [7] => 785 [8] => -1477 [9] => -2806 [10] => -288 [11] => -813 [12] => -89 [13] => 32 [14] => 197 [15] => 1152 [16] => 94 [17] => 133 [18] => -104 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -47 [1] => -709 [2] => -791 [3] => -988 [4] => -1347 [5] => -1139 [6] => -735 [7] => -1075 [8] => -1104 [9] => -889 [10] => -609 [11] => -453 [12] => -638 [13] => -647 [14] => -646 [15] => -742 [16] => -850 [17] => -873 [18] => -1060 ) [ChangeInInventory] => Array ( [0] => 1 [1] => -91 [2] => -7 [3] => 0 [4] => -114 [5] => 51 [6] => 45 [7] => -104 [8] => -15 [9] => -39 [10] => 8 [11] => -46 [12] => -28 [13] => -1 [14] => -22 [15] => -17 [16] => -35 [17] => -59 [18] => -130 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -28 [1] => -100 [2] => -141 [3] => 143 [4] => 197 [5] => -15 [6] => 312 [7] => 526 [8] => 443 [9] => 153 [10] => 67 [11] => -109 [12] => -94 [13] => -29 [14] => 12 [15] => -84 [16] => -32 [17] => 9 [18] => 38 ) [ChangeInWorkingCapital] => Array ( [0] => -70 [1] => -940 [2] => -998 [3] => -1028 [4] => -1447 [5] => -1196 [6] => -527 [7] => -711 [8] => -855 [9] => -988 [10] => -46 [11] => -975 [12] => -638 [13] => -734 [14] => -747 [15] => -898 [16] => -985 [17] => -920 [18] => -1139 ) [CF_DeferredTax] => Array ( [0] => 95 [1] => 247 [2] => -219 [3] => 131 [4] => 101 [5] => 2 [6] => 48 [7] => 90 [8] => -563 [9] => -545 [10] => -62 [11] => -68 [12] => 2 [13] => -14 [14] => 20 [15] => -952 [16] => 81 [17] => 92 [18] => -67 ) [PurchaseOfPPE] => Array ( [0] => -1693 [1] => -472 [2] => -406 [3] => -1213 [4] => -1238 [5] => -657 [6] => -630 [7] => -889 [8] => -833 [9] => -558 [10] => -578 [11] => -693 [12] => -743 [13] => -547 [14] => -456 [15] => -476 [16] => -475 [17] => -517 [18] => -683 ) [SaleOfPPE] => Array ( [0] => 172 [1] => 551 [2] => 50 [3] => 170 [4] => 72 [5] => 764 [6] => 132 [7] => 28 [8] => 730 [9] => 431 [10] => 0 [11] => 0 [12] => 91 [13] => 160 [14] => 221 [15] => 19 [16] => 0 [17] => 45 [18] => 16 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -36 [13] => -92 [14] => 0 [15] => -65 [16] => -84 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -107 [9] => -3 [10] => -43 [11] => -43 [12] => -652 [13] => -26 [14] => -17 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 90 [11] => 33 [12] => 737 [13] => 232 [14] => 116 [15] => 99 [16] => 59 [17] => 17 [18] => 15 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 87 [11] => 226 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 8 [1] => -879 [2] => -769 [3] => -40 [4] => 19 [5] => -143 [6] => -76 [7] => -366 [8] => -123 [9] => 118 [10] => 52 [11] => 98 [12] => 83 [13] => -1 [14] => 11 [15] => 3 [16] => -3 [17] => -207 [18] => -1512 ) [sloanratio] => Array ( [0] => 0.22 [1] => 0.08 [2] => 0.04 [3] => 0.07 [4] => 0.06 [5] => -0.04 [6] => -0.05 [7] => -0.02 [8] => -0.17 [9] => -0.27 [10] => -0.11 [11] => 0 [12] => 0.01 [13] => 0.01 [14] => -0.01 [15] => 0.13 [16] => 0.01 [17] => 0.02 [18] => 0.09 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 1.2 [1] => 1.32 [2] => 1.28 [3] => 1.69 [4] => 1.96 [5] => 1.88 [6] => 1.49 [7] => 1.31 [8] => 1.77 [9] => 1.89 [10] => 1.53 [11] => 1.57 [12] => 1.25 [13] => 1.39 [14] => 1.39 [15] => 1.34 [16] => 1.3 [17] => 1.52 [18] => 1.27 ) [quick_ratio] => Array ( [0] => 1.11 [1] => 1.21 [2] => 1.18 [3] => 1.57 [4] => 1.85 [5] => 1.76 [6] => 1.39 [7] => 1.22 [8] => 1.68 [9] => 1.8 [10] => 1.45 [11] => 1.48 [12] => 1.16 [13] => 1.31 [14] => 1.3 [15] => 1.25 [16] => 1.21 [17] => 1.43 [18] => 1.18 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.016 [2] => 0.009 [3] => 0.017 [4] => 0.047 [5] => 0.081 [6] => 0.212 [7] => 0.262 [8] => 0.284 [9] => 0.087 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.1 [16] => 0.028 [17] => 0 [18] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 135.53 [2] => -51.24 [3] => 93.80 [4] => 42.78 [5] => 36.94 [6] => 35.37 [7] => 33.91 [8] => -176.25 [9] => 0 [10] => -37.75 [11] => 0 [12] => -27.30 [13] => 15.38 [14] => 46.35 [15] => 244.07 [16] => 18.91 [17] => 22.43 [18] => -17.66 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 419 [2] => 443 [3] => 460 [4] => 556 [5] => 533 [6] => 554 [7] => 604 [8] => 380 [9] => 0 [10] => 327 [11] => 0 [12] => 338 [13] => 371 [14] => 413 [15] => 394 [16] => 398 [17] => 430 [18] => 545 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -135.24 [2] => -100.50 [3] => -300.99 [4] => -212.71 [5] => -75.60 [6] => -34.65 [7] => -38.40 [8] => -99.40 [9] => 0 [10] => -75.75 [11] => 0 [12] => -227.91 [13] => -262.98 [14] => -107.29 [15] => -100.85 [16] => -95.57 [17] => -87.18 [18] => -115.96 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -229.23 [2] => -278.47 [3] => -268.73 [4] => -197.08 [5] => -4.14 [6] => -31.57 [7] => -53.00 [8] => -39.74 [9] => 0 [10] => -51.38 [11] => 0 [12] => -159.51 [13] => -131.73 [14] => -29.41 [15] => -88.98 [16] => -101.21 [17] => -111.64 [18] => -367.40 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 123.78 [2] => 17.57 [3] => 24.07 [4] => 6.19 [5] => 5.18 [6] => 14.80 [7] => -18.19 [8] => -24.22 [9] => 0 [10] => 1.57 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => -75.25 [17] => -21.25 [18] => -67.91 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -8.31 [2] => 149.75 [3] => 145.66 [4] => 94.33 [5] => -90.56 [6] => -85.70 [7] => -27.69 [8] => 12.17 [9] => 0 [10] => 43.91 [11] => 0 [12] => -6.75 [13] => -0.48 [14] => -95.53 [15] => -60.38 [16] => 27.57 [17] => 128.84 [18] => 302.04 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => -1.44 [14] => -1.65 [15] => -6.78 [16] => -6.84 [17] => -4.89 [18] => -4.58 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 114.04 [2] => 161.63 [3] => 165.76 [4] => 98.11 [5] => -83.66 [6] => -72.44 [7] => -48.03 [8] => -11.46 [9] => 0 [10] => 45.61 [11] => 0 [12] => -5.52 [13] => 0.48 [14] => -27.53 [15] => -71.40 [16] => -57.55 [17] => 53.96 [18] => 224.79 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 115.47 [2] => 167.33 [3] => 169.73 [4] => 100.52 [5] => -85.39 [6] => -70.90 [7] => -45.87 [8] => -12.05 [9] => 0 [10] => 45.48 [11] => 0 [12] => -6.75 [13] => -1.92 [14] => -97.18 [15] => -67.16 [16] => -54.53 [17] => 102.70 [18] => 229.54 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => -15.19 [2] => -16.83 [3] => -2.98 [4] => 1.03 [5] => 12.20 [6] => -4.02 [7] => -1.04 [8] => 48.81 [9] => 0 [10] => 94.23 [11] => 0 [12] => -65.03 [13] => -31.25 [14] => 43.06 [15] => -60.38 [16] => -58.75 [17] => 42.33 [18] => -42.61 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -35.24 [2] => -0.50 [3] => -200.99 [4] => -112.71 [5] => 24.40 [6] => 65.35 [7] => 61.60 [8] => 0.60 [9] => 0 [10] => 24.25 [11] => 0 [12] => -127.91 [13] => -162.98 [14] => -7.29 [15] => -0.85 [16] => 4.43 [17] => 12.82 [18] => -15.96 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 5.43 [2] => 0 [3] => 6.46 [4] => 4.74 [5] => 3.37 [6] => 2.91 [7] => 3.45 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.78 [16] => 3.14 [17] => 0 [18] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 52.12 [2] => 107.84 [3] => 47.38 [4] => 16.37 [5] => 10.88 [6] => 8.77 [7] => 11.31 [8] => 3.34 [9] => 7.02 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 9.63 [16] => 0 [17] => 0 [18] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -66.26 [2] => -3.46 [3] => 29.37 [4] => -45.89 [5] => 0.2 [6] => -3.67 [7] => -0.5 [8] => 4.91 [9] => -0.4 [10] => -0.58 [11] => -0.41 [12] => -0.59 [13] => -0.65 [14] => -0.83 [15] => -0.97 [16] => 14.57 [17] => -0.84 [18] => 7.43 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 39.69 [2] => 9.01 [3] => 61.19 [4] => -24.63 [5] => 4.4 [6] => 1.66 [7] => 12.63 [8] => -22.09 [9] => -12.75 [10] => -5.57 [11] => 1.1 [12] => -3.9 [13] => 3.97 [14] => -0.93 [15] => -15.01 [16] => 18.11 [17] => 17.34 [18] => 30.46 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 68.19 [2] => -154.88 [3] => 0 [4] => -34.97 [5] => 21.5 [6] => 105.2 [7] => 18.79 [8] => -253.85 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 640 [15] => 451.35 [16] => -94.12 [17] => 170.83 [18] => -201.54 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.71211267606 [5] => 0 [6] => 2.32963709677 [7] => 1.41826643397 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.97368421053 [18] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.72 [5] => 4.83 [6] => 2.33 [7] => 1.42 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.97 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.06 [7] => 3.63 [8] => 2.87 [9] => 0.98 [10] => 0.67 [11] => 1.75 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
Tenet Healthcare Corp (NYSE:THC)
Days Inventory
9.32 (As of Mar. 2014)

Tenet Healthcare Corp's inventory for the three months ended in Mar. 2014 was $261 Mil. Tenet Healthcare Corp's cost of goods sold for the three months ended in Mar. 2014 was $2,549 Mil. Hence, Tenet Healthcare Corp's days inventory for the three months ended in Mar. 2014 was 9.32.

Tenet Healthcare Corp's days inventory increased from Mar. 2013 (8.95) to Mar. 2014 (9.32). It might indicate that Tenet Healthcare Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Tenet Healthcare Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 6.05.

Inventory turnover measures how fast the company turns over its inventory within a year. Tenet Healthcare Corp's inventory turnover for the three months ended in Mar. 2014 was 9.77.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Tenet Healthcare Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.07.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Tenet Healthcare Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=262/7155*365
=13.37

Tenet Healthcare Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=261/2549*91
=9.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Tenet Healthcare Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=261/3926*91
=6.05

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Tenet Healthcare Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Tenet Healthcare Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=261 / 3926
=0.07

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Tenet Healthcare Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 12.8413.0312.6513.1711.1110.2910.4010.569.6113.37

Tenet Healthcare Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 10.509.789.719.839.418.958.978.999.549.32
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide