Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [BS_share] => Array ( [0] => 62.222 [1] => 110.492 [2] => 147.820 [3] => 147.384 [4] => 147.128 [5] => 125.492 [6] => 125.984 [7] => 126.440 [8] => 126.760 [9] => 145.000 [10] => 181.712 [11] => 183.812 [12] => 184.300 [13] => 182.500 [14] => 180.700 [15] => 180.400 [16] => 178.100 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 ) [Shares Outstanding (diluted)] => Array ( [0] => 62.222 [1] => 110.492 [2] => 147.820 [3] => 147.384 [4] => 147.128 [5] => 125.492 [6] => 125.984 [7] => 126.440 [8] => 126.760 [9] => 145.000 [10] => 181.712 [11] => 183.812 [12] => 184.300 [13] => 182.500 [14] => 180.700 [15] => 180.400 [16] => 178.100 ) [Revenue] => Array ( [0] => 190 [1] => 507.1 [2] => 733.6 [3] => 707.7 [4] => 483.3 [5] => 426.798 [6] => 568.66 [7] => 366.501 [8] => 385.304 [9] => 501.828 [10] => 749.777 [11] => 1183.168 [12] => 1278.9 [13] => 1151.5 [14] => 774 [15] => 857.2 [16] => 1045.2 ) [COGS] => Array ( [0] => 157.5 [1] => 399.8 [2] => 526.1 [3] => 509.8 [4] => 411.8 [5] => 380.975 [6] => 447.042 [7] => 369.624 [8] => 368.274 [9] => 445.91 [10] => 550.415 [11] => 747.065 [12] => 831.5 [13] => 863.8 [14] => 660.7 [15] => 678.4 [16] => 821.6 ) [Gross Profit] => Array ( [0] => 32.5 [1] => 107.3 [2] => 207.5 [3] => 197.9 [4] => 71.5 [5] => 45.823 [6] => 121.618 [7] => -3.123 [8] => 17.03 [9] => 55.918 [10] => 199.362 [11] => 436.103 [12] => 447.4 [13] => 287.7 [14] => 113.3 [15] => 178.8 [16] => 223.6 ) [SGA] => Array ( [0] => 14.1 [1] => 29.9 [2] => 45.3 [3] => 59.8 [4] => 48.6 [5] => 44.017 [6] => 51.788 [7] => 42.998 [8] => 36.438 [9] => 44.908 [10] => 53.646 [11] => 67.038 [12] => 69 [13] => 66.5 [14] => 60.4 [15] => 56.6 [16] => 64.5 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 13.2 [1] => 19 [2] => 28.4 [3] => 32.5 [4] => 42.7 [5] => 41.942 [6] => 40.134 [7] => 37.098 [8] => 36.572 [9] => 32.828 [10] => 31.532 [11] => 34.05 [12] => 41.1 [13] => 47.7 [14] => 51.5 [15] => 52.5 [16] => 50.5 ) [Operating Income] => Array ( [0] => 5.2 [1] => 53.6 [2] => 133.8 [3] => 81.6 [4] => -26.6 [5] => -42.941 [6] => 70.05 [7] => -46.121 [8] => -19.408 [9] => 35.277 [10] => 171.075 [11] => 382.785 [12] => 372 [13] => 219.7 [14] => 54.9 [15] => 120.8 [16] => 174.6 ) [other_operating_charges] => Array ( [0] => -13.2 [1] => -23.8 [2] => -28.4 [3] => -56.5 [4] => -49.5 [5] => -44.747 [6] => 0.22 [7] => -7.1054273576E-15 [8] => 0 [9] => 24.267 [10] => 25.359 [11] => 13.72 [12] => -6.4 [13] => -1.5 [14] => 2 [15] => -1.4 [16] => 15.5 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.69 [6] => 1 [7] => 0.48 [8] => 1.34 [9] => 3.02 [10] => 15.82 [11] => 29.51 [12] => 26.45 [13] => 8.81 [14] => 12.52 [15] => 17.18 [16] => 14.98 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 212.08148 [6] => 125.984 [7] => 60.6912 [8] => 169.8584 [9] => 437.9 [10] => 2874.68384 [11] => 5424.29212 [12] => 4874.735 [13] => 1607.825 [14] => 2262.364 [15] => 3099.272 [16] => 2667.938 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 86.5 [2] => 69 [3] => 15.5 [4] => 20.7 [5] => 9.796 [6] => 24.5 [7] => 6.214 [8] => 35.04 [9] => 7.194 [10] => 17.605 [11] => 29.36 [12] => 90 [13] => 45 [14] => 169.4 [15] => 283.4 [16] => 47.3 ) [ev_addition] => Array ( [0] => 67.2 [1] => -65.3 [2] => -52.9 [3] => 100.4 [4] => 106.8 [5] => 43.922 [6] => -3.156 [7] => 23.398 [8] => -24.75 [9] => 221.817 [10] => 172.099 [11] => 45.685 [12] => -85.9 [13] => -41.8 [14] => -166.2 [15] => -282.7 [16] => -47.3 ) [ev_addition_per_share] => Array ( [0] => 1.08 [1] => -0.591 [2] => -0.358 [3] => 0.681 [4] => 0.726 [5] => 0.35 [6] => -0.025 [7] => 0.185 [8] => -0.195 [9] => 1.53 [10] => 0.947 [11] => 0.249 [12] => -0.466 [13] => -0.229 [14] => -0.92 [15] => -1.567 [16] => -0.266 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 256.00348 [6] => 122.828 [7] => 84.0892 [8] => 145.1084 [9] => 659.717 [10] => 3046.78284 [11] => 5469.97712 [12] => 4788.835 [13] => 1566.025 [14] => 2096.164 [15] => 2816.572 [16] => 2620.638 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [tax] => Array ( [0] => 0.3 [1] => 1.9 [2] => 41 [3] => 29.2 [4] => -12 [5] => -15.097 [6] => 31.112 [7] => -1.952 [8] => 1.207 [9] => -2.132 [10] => 24.496 [11] => 128.363 [12] => 116.9 [13] => 69.1 [14] => 20.7 [15] => 42.7 [16] => 63.5 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -54.535 [8] => -11.281 [9] => 39.025 [10] => 185.34 [11] => 418.403 [12] => 393.6 [13] => 237.3 [14] => 56.5 [15] => 125.6 [16] => 180.7 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => -10.4 [1] => -10.2 [2] => -2.1 [3] => -2.9 [4] => -7.1 [5] => -7.704 [6] => -4.06 [7] => -3.381 [8] => -16.419 [9] => -12.451 [10] => -3.963 [11] => -3.431 [12] => -2.6 [13] => -1.8 [14] => -0.8 [15] => 0 [16] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA] => Array ( [0] => 18.4 [1] => 72.6 [2] => 162.2 [3] => 114.1 [4] => 16.1 [5] => -0.999 [6] => 110.184 [7] => -9.023 [8] => 17.164 [9] => 68.105 [10] => 202.607 [11] => 416.835 [12] => 413.1 [13] => 267.4 [14] => 106.4 [15] => 173.3 [16] => 225.1 ) [EBITDA_1] => Array ( [0] => 13.2 [1] => 19 [2] => 28.4 [3] => 32.5 [4] => 42.7 [5] => 41.942 [6] => 40.134 [7] => 37.098 [8] => 36.572 [9] => 32.828 [10] => 31.532 [11] => 34.05 [12] => 41.1 [13] => 47.7 [14] => 51.5 [15] => 52.5 [16] => 50.5 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [EBITDA_new] => Array ( [0] => 5.2 [1] => 53.6 [2] => 133.8 [3] => 81.6 [4] => -26.6 [5] => -42.941 [6] => 70.05 [7] => -46.121 [8] => -19.408 [9] => 35.277 [10] => 171.075 [11] => 382.785 [12] => 372 [13] => 219.7 [14] => 54.9 [15] => 120.8 [16] => 174.6 ) [EBITDA_per_share] => Array ( [0] => 0.3 [1] => 0.66 [2] => 1.1 [3] => 0.77 [4] => 0.11 [5] => -0.01 [6] => 0.87 [7] => -0.07 [8] => 0.14 [9] => 0.47 [10] => 1.11 [11] => 2.27 [12] => 2.24 [13] => 1.47 [14] => 0.59 [15] => 0.96 [16] => 1.26 ) [Operating_Income_per_share] => Array ( [0] => 0.08 [1] => 0.49 [2] => 0.91 [3] => 0.55 [4] => -0.18 [5] => -0.34 [6] => 0.56 [7] => -0.36 [8] => -0.15 [9] => 0.24 [10] => 0.94 [11] => 2.08 [12] => 2.02 [13] => 1.2 [14] => 0.3 [15] => 0.67 [16] => 0.98 ) [Net Income] => Array ( [0] => -4.2 [1] => 47.6 [2] => 83 [3] => 45.8 [4] => -31.4 [5] => -38.902 [6] => -41.766 [7] => -111.53 [8] => -13.057 [9] => 39.938 [10] => 155.945 [11] => 281.277 [12] => 268.2 [13] => 162.5 [14] => 34.5 [15] => 80.7 [16] => 114 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.398 [10] => 12.244 [11] => 6.793 [12] => 5.1 [13] => 0.3 [14] => 0.2 [15] => 0.1 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.03 [4] => 0.03 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.075 [13] => 0.3 [14] => 0 [15] => 0 [16] => 0.225 ) [Shares Outstanding] => Array ( [0] => 62.222 [1] => 110.492 [2] => 147.820 [3] => 147.384 [4] => 147.128 [5] => 125.492 [6] => 125.984 [7] => 126.440 [8] => 126.760 [9] => 145.000 [10] => 181.712 [11] => 183.812 [12] => 184.300 [13] => 182.500 [14] => 180.700 [15] => 180.400 [16] => 178.100 ) [shares_diluted] => Array ( [0] => 62.222 [1] => 110.492 [2] => 147.820 [3] => 147.384 [4] => 147.128 [5] => 125.492 [6] => 125.984 [7] => 126.440 [8] => 126.760 [9] => 145.000 [10] => 181.712 [11] => 183.812 [12] => 184.300 [13] => 182.500 [14] => 180.700 [15] => 180.400 [16] => 178.100 ) [shares_basic] => Array ( [0] => 62.222 [1] => 110.492 [2] => 125.828 [3] => 125.740 [4] => 125.484 [5] => 125.492 [6] => 125.984 [7] => 126.440 [8] => 126.760 [9] => 127.048 [10] => 130.782 [11] => 154.956 [12] => 162.800 [13] => 181.400 [14] => 180.700 [15] => 179.900 [16] => 178.000 ) [COGS_pct] => Array ( [0] => 0.83 [1] => 0.79 [2] => 0.72 [3] => 0.72 [4] => 0.85 [5] => 0.89 [6] => 0.79 [7] => 1.01 [8] => 0.96 [9] => 0.89 [10] => 0.73 [11] => 0.63 [12] => 0.65 [13] => 0.75 [14] => 0.85 [15] => 0.79 [16] => 0.79 ) [Gross Profit_pct] => Array ( [0] => 17.11 [1] => 21.16 [2] => 28.29 [3] => 27.96 [4] => 14.79 [5] => 10.74 [6] => 21.39 [7] => -0.85 [8] => 4.42 [9] => 11.14 [10] => 26.59 [11] => 36.86 [12] => 34.98 [13] => 24.98 [14] => 14.64 [15] => 20.86 [16] => 21.39 ) [SGA_pct] => Array ( [0] => 7.42 [1] => 5.90 [2] => 6.18 [3] => 8.45 [4] => 10.06 [5] => 10.31 [6] => 9.11 [7] => 11.73 [8] => 9.46 [9] => 8.95 [10] => 7.15 [11] => 5.67 [12] => 5.40 [13] => 5.78 [14] => 7.80 [15] => 6.60 [16] => 6.17 ) [Interest Expense_pct] => Array ( [0] => -5.47 [1] => -2.01 [2] => -0.29 [3] => -0.41 [4] => -1.47 [5] => -1.81 [6] => -0.71 [7] => -0.92 [8] => -4.26 [9] => -2.48 [10] => -0.53 [11] => -0.29 [12] => -0.20 [13] => -0.16 [14] => -0.10 [15] => 0.00 [16] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => -14.88 [8] => -2.93 [9] => 7.78 [10] => 24.72 [11] => 35.36 [12] => 30.78 [13] => 20.61 [14] => 7.30 [15] => 14.65 [16] => 17.29 ) [Net Income_pct] => Array ( [0] => -2.21 [1] => 9.39 [2] => 11.31 [3] => 6.47 [4] => -6.50 [5] => -9.11 [6] => -7.34 [7] => -30.43 [8] => -3.39 [9] => 7.96 [10] => 20.80 [11] => 23.77 [12] => 20.97 [13] => 14.11 [14] => 4.46 [15] => 9.41 [16] => 10.91 ) [DaysSalesOutstanding] => Array ( [0] => 59.55 [1] => 83.35 [2] => 85.33 [3] => 69.68 [4] => 83.3 [5] => 69.22 [6] => 57.29 [7] => 68.51 [8] => 63.88 [9] => 70.37 [10] => 69.57 [11] => 65.71 [12] => 59.91 [13] => 46.82 [14] => 59.89 [15] => 64.17 [16] => 64.22 ) [DaysInventory] => Array ( [0] => 160.14 [1] => 141.96 [2] => 106.7 [3] => 161.74 [4] => 169.74 [5] => 142.16 [6] => 151.09 [7] => 179.66 [8] => 164.25 [9] => 189.56 [10] => 242.51 [11] => 245.03 [12] => 247.01 [13] => 240.73 [14] => 262.74 [15] => 253.25 [16] => 300.98 ) [Payable] => Array ( [0] => 2.6 [1] => 1.6 [2] => 59.5 [3] => 69.3 [4] => 48.7 [5] => 50.456 [6] => 42.821 [7] => 26.46 [8] => 29.2 [9] => 44.164 [10] => 61.457 [11] => 87.845 [12] => 72.6 [13] => 58.5 [14] => 31 [15] => 54.9 [16] => 94.2 ) [DaysPayable] => Array ( [0] => 4.99 [1] => 1.15 [2] => 29.6 [3] => 35.74 [4] => 36.78 [5] => 43.15 [6] => 27.49 [7] => 26.35 [8] => 27.66 [9] => 32.12 [10] => 29.92 [11] => 27.1 [12] => 20.72 [13] => 18.54 [14] => 14.62 [15] => 23.38 [16] => 32.9 ) [InventoryTurnover] => Array ( [0] => 2.28 [1] => 2.57 [2] => 3.42 [3] => 2.26 [4] => 2.15 [5] => 2.57 [6] => 2.42 [7] => 2.03 [8] => 2.22 [9] => 1.93 [10] => 1.51 [11] => 1.49 [12] => 1.48 [13] => 1.52 [14] => 1.39 [15] => 1.44 [16] => 1.21 ) [Accts Rec.] => Array ( [0] => 31 [1] => 115.8 [2] => 171.5 [3] => 135.1 [4] => 110.3 [5] => 80.942 [6] => 89.254 [7] => 68.791 [8] => 67.432 [9] => 96.756 [10] => 142.902 [11] => 213.014 [12] => 209.9 [13] => 147.7 [14] => 127 [15] => 150.7 [16] => 183.9 ) [Inventory] => Array ( [0] => 69.1 [1] => 155.5 [2] => 153.8 [3] => 225.9 [4] => 191.5 [5] => 148.384 [6] => 185.052 [7] => 181.932 [8] => 165.721 [9] => 231.58 [10] => 365.696 [11] => 501.507 [12] => 562.7 [13] => 569.7 [14] => 475.6 [15] => 470.7 [16] => 677.5 ) [inventory2sales] => Array ( [0] => 0.364 [1] => 0.307 [2] => 0.21 [3] => 0.319 [4] => 0.396 [5] => 0.348 [6] => 0.325 [7] => 0.496 [8] => 0.43 [9] => 0.461 [10] => 0.488 [11] => 0.424 [12] => 0.44 [13] => 0.495 [14] => 0.614 [15] => 0.549 [16] => 0.648 ) [Total Current Assets] => Array ( [0] => 103.6 [1] => 371 [2] => 413.8 [3] => 395.8 [4] => 342.6 [5] => 248.205 [6] => 308.687 [7] => 262.526 [8] => 275.978 [9] => 343.626 [10] => 550.27 [11] => 757.566 [12] => 897.8 [13] => 788.9 [14] => 807.3 [15] => 940.7 [16] => 959.5 ) [Other Current Assets] => Array ( [0] => 3.5 [1] => 13.2 [2] => 19.5 [3] => 19.3 [4] => 20.1 [5] => 9.083 [6] => 9.881 [7] => 5.589 [8] => 7.785 [9] => 8.096 [10] => 24.067 [11] => 13.685 [12] => 35.2 [13] => 26.5 [14] => 35.3 [15] => 35.9 [16] => 50.8 ) [Net PPE] => Array ( [0] => 124.9 [1] => 219.6 [2] => 262.4 [3] => 351.2 [4] => 333.4 [5] => 302.13 [6] => 275.308 [7] => 254.672 [8] => 239.182 [9] => 228.173 [10] => 252.99 [11] => 329.836 [12] => 382 [13] => 427.1 [14] => 416.1 [15] => 381.6 [16] => 385.8 ) [Intangibles] => Array ( [0] => 1.4 [1] => 86.7 [2] => 77.7 [3] => 79.4 [4] => 71.1 [5] => 0 [6] => 54.146 [7] => 8.442 [8] => 6.294 [9] => 5.057 [10] => 0.683 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Assets] => Array ( [0] => 248.8 [1] => 703 [2] => 793.1 [3] => 953.2 [4] => 883.1 [5] => 759.146 [6] => 699.383 [7] => 563.778 [8] => 567.409 [9] => 665.549 [10] => 907.264 [11] => 1216.873 [12] => 1419.9 [13] => 1367.7 [14] => 1378.6 [15] => 1498 [16] => 1622 ) [Other Long-Term Assets] => Array ( [0] => 18.9 [1] => 25.7 [2] => 39.2 [3] => 126.8 [4] => 136 [5] => 208.811 [6] => 61.242 [7] => 38.138 [8] => 45.955 [9] => 88.693 [10] => 103.321 [11] => 129.471 [12] => 140.1 [13] => 151.7 [14] => 155.2 [15] => 175.7 [16] => 276.7 ) [Total Assets Non-liquid] => Array ( [0] => 248.8 [1] => 616.5 [2] => 724.1 [3] => 937.7 [4] => 862.4 [5] => 749.35 [6] => 674.883 [7] => 557.564 [8] => 532.369 [9] => 658.355 [10] => 889.659 [11] => 1187.513 [12] => 1329.9 [13] => 1322.7 [14] => 1209.2 [15] => 1214.6 [16] => 1574.7 ) [HardAssets] => Array ( [0] => 247.4 [1] => 529.8 [2] => 646.4 [3] => 858.3 [4] => 791.3 [5] => 749.35 [6] => 620.737 [7] => 549.122 [8] => 526.075 [9] => 653.298 [10] => 888.976 [11] => 1187.513 [12] => 1329.9 [13] => 1322.7 [14] => 1209.2 [15] => 1214.6 [16] => 1574.7 ) [Accts Payable] => Array ( [0] => 2.6 [1] => 1.6 [2] => 59.5 [3] => 69.3 [4] => 48.7 [5] => 50.456 [6] => 84.62 [7] => 72.971 [8] => 74.363 [9] => 97.294 [10] => 122.63 [11] => 162.763 [12] => 125.4 [13] => 116.1 [14] => 83.4 [15] => 122.2 [16] => 182.6 ) [Short-Term Debt] => Array ( [0] => 45.7 [1] => 8.4 [2] => 4.7 [3] => 5.9 [4] => 95.3 [5] => 26.123 [6] => 2.034 [7] => 13.636 [8] => 0.524 [9] => 43.176 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 45.7 [1] => 8.4 [2] => 4.7 [3] => 5.9 [4] => 95.3 [5] => 26.123 [6] => 2.034 [7] => 13.636 [8] => 0.524 [9] => 43.176 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 97.1 [1] => 112.8 [2] => 123.8 [3] => 136.9 [4] => 194.4 [5] => 115.842 [6] => 122.36 [7] => 92.625 [8] => 78.505 [9] => 162.172 [10] => 166.85 [11] => 211.131 [12] => 177.7 [13] => 152.2 [14] => 104.6 [15] => 122.8 [16] => 182.6 ) [Other Current Liab.] => Array ( [0] => 48.8 [1] => 102.8 [2] => 59.6 [3] => 61.7 [4] => 50.4 [5] => 39.263 [6] => 35.706 [7] => 6.018 [8] => 3.618 [9] => 21.702 [10] => 44.22 [11] => 48.368 [12] => 52.3 [13] => 36.1 [14] => 21.2 [15] => 0.6 [16] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.319 [6] => 0.319 [7] => 0.032 [8] => 0.032 [9] => 0.16 [10] => 0.71 [11] => 1.615 [12] => 1.8 [13] => 1.8 [14] => 1.8 [15] => 1.8 [16] => 1.8 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 173.65 [10] => 132.493 [11] => 75.045 [12] => 4.1 [13] => 3.2 [14] => 3.2 [15] => 0.7 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 348 [5] => 350.078 [6] => 350.514 [7] => 350.889 [8] => 350.643 [9] => 350.866 [10] => 401.057 [11] => 484.369 [12] => 558.2 [13] => 523.4 [14] => 509 [15] => 507.8 [16] => 428 ) [Retained Earnings] => Array ( [0] => -72.7 [1] => -25 [2] => 58 [3] => 100 [4] => 64.8 [5] => 25.925 [6] => -15.841 [7] => -127.371 [8] => -140.428 [9] => -103.788 [10] => 66.179 [11] => 340.279 [12] => 589 [13] => 696.7 [14] => 731 [15] => 811.6 [16] => 885.7 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.2 [5] => -1.208 [6] => -1.208 [7] => -1.208 [8] => -1.208 [9] => -1.208 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 68.1 [1] => 326.2 [2] => 408.9 [3] => 448.4 [4] => 408.1 [5] => 357.515 [6] => 298.114 [7] => 159.35 [8] => 158.757 [9] => 379.684 [10] => 562.168 [11] => 878.872 [12] => 1132.7 [13] => 1079.6 [14] => 1107 [15] => 1209.9 [16] => 1218.3 ) [Long-Term Debt] => Array ( [0] => 21.5 [1] => 12.8 [2] => 11.4 [3] => 110 [4] => 32.2 [5] => 27.595 [6] => 19.31 [7] => 15.976 [8] => 9.766 [9] => 12.185 [10] => 57.211 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Liabilities] => Array ( [0] => 180.7 [1] => 376.8 [2] => 384.2 [3] => 504.8 [4] => 475 [5] => 401.631 [6] => 401.269 [7] => 404.428 [8] => 408.652 [9] => 285.865 [10] => 345.096 [11] => 338.001 [12] => 287.2 [13] => 288.1 [14] => 271.6 [15] => 288.1 [16] => 403.7 ) [Other Long-Term Liab.] => Array ( [0] => 61.3 [1] => 240.6 [2] => 237.4 [3] => 243.7 [4] => 235.4 [5] => 248.539 [6] => 254.09 [7] => 294.791 [8] => 319.744 [9] => 111.448 [10] => 93.59 [11] => 109.097 [12] => 98.2 [13] => 135.9 [14] => 165.4 [15] => 131.3 [16] => 145.9 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 12.30 [2] => 8.70 [3] => 1.63 [4] => 2.34 [5] => 1.29 [6] => 3.50 [7] => 1.10 [8] => 6.18 [9] => 1.08 [10] => 1.94 [11] => 2.41 [12] => 6.34 [13] => 3.29 [14] => 12.29 [15] => 18.92 [16] => 2.92 ) [Accts Rec._pct] => Array ( [0] => 12.46 [1] => 16.47 [2] => 21.62 [3] => 14.17 [4] => 12.49 [5] => 10.66 [6] => 12.76 [7] => 12.20 [8] => 11.88 [9] => 14.54 [10] => 15.75 [11] => 17.51 [12] => 14.78 [13] => 10.80 [14] => 9.21 [15] => 10.06 [16] => 11.34 ) [Inventory_pct] => Array ( [0] => 27.77 [1] => 22.12 [2] => 19.39 [3] => 23.70 [4] => 21.68 [5] => 19.55 [6] => 26.46 [7] => 32.27 [8] => 29.21 [9] => 34.80 [10] => 40.31 [11] => 41.21 [12] => 39.63 [13] => 41.65 [14] => 34.50 [15] => 31.42 [16] => 41.77 ) [Other Current Assets_pct] => Array ( [0] => 1.41 [1] => 1.88 [2] => 2.46 [3] => 2.02 [4] => 2.28 [5] => 1.20 [6] => 1.41 [7] => 0.99 [8] => 1.37 [9] => 1.22 [10] => 2.65 [11] => 1.12 [12] => 2.48 [13] => 1.94 [14] => 2.56 [15] => 2.40 [16] => 3.13 ) [Total Current Assets_pct] => Array ( [0] => 41.64 [1] => 52.77 [2] => 52.18 [3] => 41.52 [4] => 38.80 [5] => 32.70 [6] => 44.14 [7] => 46.57 [8] => 48.64 [9] => 51.63 [10] => 60.65 [11] => 62.26 [12] => 63.23 [13] => 57.68 [14] => 58.56 [15] => 62.80 [16] => 59.16 ) [Net PPE_pct] => Array ( [0] => 50.20 [1] => 31.24 [2] => 33.09 [3] => 36.84 [4] => 37.75 [5] => 39.80 [6] => 39.36 [7] => 45.17 [8] => 42.15 [9] => 34.28 [10] => 27.88 [11] => 27.11 [12] => 26.90 [13] => 31.23 [14] => 30.18 [15] => 25.47 [16] => 23.79 ) [Intangibles_pct] => Array ( [0] => 0.56 [1] => 12.33 [2] => 9.80 [3] => 8.33 [4] => 8.05 [5] => 0.00 [6] => 7.74 [7] => 1.50 [8] => 1.11 [9] => 0.76 [10] => 0.08 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 7.60 [1] => 3.66 [2] => 4.94 [3] => 13.30 [4] => 15.40 [5] => 27.51 [6] => 8.76 [7] => 6.76 [8] => 8.10 [9] => 13.33 [10] => 11.39 [11] => 10.64 [12] => 9.87 [13] => 11.09 [14] => 11.26 [15] => 11.73 [16] => 17.06 ) [Accts Payable_pct] => Array ( [0] => 1.05 [1] => 0.23 [2] => 7.50 [3] => 7.27 [4] => 5.51 [5] => 6.65 [6] => 12.10 [7] => 12.94 [8] => 13.11 [9] => 14.62 [10] => 13.52 [11] => 13.38 [12] => 8.83 [13] => 8.49 [14] => 6.05 [15] => 8.16 [16] => 11.26 ) [Short-Term Debt_pct] => Array ( [0] => 18.37 [1] => 1.19 [2] => 0.59 [3] => 0.62 [4] => 10.79 [5] => 3.44 [6] => 0.29 [7] => 2.42 [8] => 0.09 [9] => 6.49 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 19.61 [1] => 14.62 [2] => 7.51 [3] => 6.47 [4] => 5.71 [5] => 5.17 [6] => 5.11 [7] => 1.07 [8] => 0.64 [9] => 3.26 [10] => 4.87 [11] => 3.97 [12] => 3.68 [13] => 2.64 [14] => 1.54 [15] => 0.04 [16] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 39.03 [1] => 16.05 [2] => 15.61 [3] => 14.36 [4] => 22.01 [5] => 15.26 [6] => 17.50 [7] => 16.43 [8] => 13.84 [9] => 24.37 [10] => 18.39 [11] => 17.35 [12] => 12.51 [13] => 11.13 [14] => 7.59 [15] => 8.20 [16] => 11.26 ) [Long-Term Debt_pct] => Array ( [0] => 8.64 [1] => 1.82 [2] => 1.44 [3] => 11.54 [4] => 3.65 [5] => 3.64 [6] => 2.76 [7] => 2.83 [8] => 1.72 [9] => 1.83 [10] => 6.31 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 24.96 [1] => 35.73 [2] => 31.40 [3] => 27.06 [4] => 28.13 [5] => 34.01 [6] => 37.12 [7] => 52.47 [8] => 56.46 [9] => 16.75 [10] => 13.34 [11] => 10.43 [12] => 7.71 [13] => 9.94 [14] => 12.11 [15] => 11.03 [16] => 13.63 ) [Total Liabilities_pct] => Array ( [0] => 72.63 [1] => 53.60 [2] => 48.44 [3] => 52.96 [4] => 53.79 [5] => 52.91 [6] => 57.37 [7] => 71.74 [8] => 72.02 [9] => 42.95 [10] => 38.04 [11] => 27.78 [12] => 20.23 [13] => 21.06 [14] => 19.70 [15] => 19.23 [16] => 24.89 ) [netcash] => Array ( [0] => -2.9 [1] => -2.63 [2] => -2.13 [3] => -3.32 [4] => -3.09 [5] => -3.12 [6] => -2.99 [7] => -3.15 [8] => -2.95 [9] => -1.92 [10] => -1.8 [11] => -1.68 [12] => -1.07 [13] => -1.33 [14] => -0.57 [15] => -0.03 [16] => -2 ) [NCAV] => Array ( [0] => -1.98 [1] => -1.14 [2] => -0.74 [3] => -1.87 [4] => -1.87 [5] => -2.05 [6] => -1.72 [7] => -2.02 [8] => -1.89 [9] => -1.82 [10] => -0.94 [11] => 0.15 [12] => 1.29 [13] => 0.82 [14] => 1.26 [15] => 1.9 [16] => 0.68 ) [NCAV_real] => Array ( [0] => -1.24 [1] => -0.05 [2] => 0.2 [3] => -0.74 [4] => -0.9 [5] => -1.22 [6] => -0.73 [7] => -1.12 [8] => -1.05 [9] => -0.8 [10] => 0.4 [11] => 1.87 [12] => 3.29 [13] => 2.73 [14] => 2.95 [15] => 3.61 [16] => 3.12 ) [Book Value Per Share] => Array ( [0] => 1.09 [1] => 2.95 [2] => 2.77 [3] => 3.04 [4] => 2.77 [5] => 2.85 [6] => 2.37 [7] => 1.26 [8] => 1.25 [9] => 1.42 [10] => 2.36 [11] => 4.37 [12] => 6.12 [13] => 5.9 [14] => 6.11 [15] => 6.7 [16] => 6.84 ) [Tangibles_book_per_share] => Array ( [0] => 1.07 [1] => 2.17 [2] => 2.24 [3] => 2.5 [4] => 2.29 [5] => 2.85 [6] => 1.94 [7] => 1.19 [8] => 1.2 [9] => 1.39 [10] => 2.36 [11] => 4.37 [12] => 6.12 [13] => 5.9 [14] => 6.11 [15] => 6.7 [16] => 6.84 ) [deb2equity] => Array ( [0] => 0.987 [1] => 0.065 [2] => 0.039 [3] => 0.258 [4] => 0.312 [5] => 0.15 [6] => 0.072 [7] => 0.186 [8] => 0.065 [9] => 0.146 [10] => 0.102 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 67.2 [1] => 21.2 [2] => 16.1 [3] => 115.9 [4] => 127.5 [5] => 53.718 [6] => 21.344 [7] => 29.612 [8] => 10.29 [9] => 55.361 [10] => 57.211 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [debt2rev] => Array ( [0] => 0.354 [1] => 0.042 [2] => 0.022 [3] => 0.164 [4] => 0.264 [5] => 0.126 [6] => 0.038 [7] => 0.081 [8] => 0.027 [9] => 0.11 [10] => 0.076 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [cogs2rev] => Array ( [0] => 0.83 [1] => 0.79 [2] => 0.72 [3] => 0.72 [4] => 0.85 [5] => 0.89 [6] => 0.79 [7] => 1.01 [8] => 0.96 [9] => 0.89 [10] => 0.73 [11] => 0.63 [12] => 0.65 [13] => 0.75 [14] => 0.85 [15] => 0.79 [16] => 0.79 ) [inventory2rev] => Array ( [0] => 0.364 [1] => 0.307 [2] => 0.21 [3] => 0.319 [4] => 0.396 [5] => 0.348 [6] => 0.325 [7] => 0.496 [8] => 0.43 [9] => 0.461 [10] => 0.488 [11] => 0.424 [12] => 0.44 [13] => 0.495 [14] => 0.614 [15] => 0.549 [16] => 0.648 ) [ar2asset] => Array ( [0] => 0.125 [1] => 0.165 [2] => 0.216 [3] => 0.142 [4] => 0.125 [5] => 0.107 [6] => 0.128 [7] => 0.122 [8] => 0.119 [9] => 0.145 [10] => 0.158 [11] => 0.175 [12] => 0.148 [13] => 0.108 [14] => 0.092 [15] => 0.101 [16] => 0.113 ) [cash2asset] => Array ( [0] => 0 [1] => 0.123 [2] => 0.087 [3] => 0.016 [4] => 0.023 [5] => 0.013 [6] => 0.035 [7] => 0.011 [8] => 0.062 [9] => 0.011 [10] => 0.019 [11] => 0.024 [12] => 0.063 [13] => 0.033 [14] => 0.123 [15] => 0.189 [16] => 0.029 ) [equity2asset] => Array ( [0] => 0.274 [1] => 0.464 [2] => 0.516 [3] => 0.47 [4] => 0.462 [5] => 0.471 [6] => 0.426 [7] => 0.283 [8] => 0.28 [9] => 0.57 [10] => 0.62 [11] => 0.722 [12] => 0.798 [13] => 0.789 [14] => 0.803 [15] => 0.808 [16] => 0.751 ) [equity2liab_tangbile] => Array ( [0] => 0.369 [1] => 0.636 [2] => 0.862 [3] => 0.731 [4] => 0.709 [5] => 0.89 [6] => 0.608 [7] => 0.373 [8] => 0.373 [9] => 1.311 [10] => 1.627 [11] => 2.6 [12] => 3.944 [13] => 3.747 [14] => 4.076 [15] => 4.2 [16] => 3.018 ) [ppe2asset] => Array ( [0] => 0.502 [1] => 0.312 [2] => 0.331 [3] => 0.368 [4] => 0.378 [5] => 0.398 [6] => 0.394 [7] => 0.452 [8] => 0.422 [9] => 0.343 [10] => 0.279 [11] => 0.271 [12] => 0.269 [13] => 0.312 [14] => 0.302 [15] => 0.255 [16] => 0.238 ) [interest2rev] => Array ( [0] => -5.474 [1] => -2.011 [2] => -0.286 [3] => -0.41 [4] => -1.469 [5] => -1.805 [6] => -0.714 [7] => -0.923 [8] => -4.261 [9] => -2.481 [10] => -0.529 [11] => -0.29 [12] => -0.203 [13] => -0.156 [14] => -0.103 [15] => 0 [16] => 0 ) [std2asset] => Array ( [0] => 0.39 [1] => 0.16 [2] => 0.156 [3] => 0.144 [4] => 0.22 [5] => 0.153 [6] => 0.175 [7] => 0.164 [8] => 0.138 [9] => 0.244 [10] => 0.184 [11] => 0.174 [12] => 0.125 [13] => 0.111 [14] => 0.076 [15] => 0.082 [16] => 0.113 ) [ltd2asset] => Array ( [0] => 0.086 [1] => 0.018 [2] => 0.014 [3] => 0.115 [4] => 0.036 [5] => 0.036 [6] => 0.028 [7] => 0.028 [8] => 0.017 [9] => 0.018 [10] => 0.063 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [turnover] => Array ( [0] => 0.764 [1] => 0.721 [2] => 0.925 [3] => 0.742 [4] => 0.547 [5] => 0.562 [6] => 0.813 [7] => 0.65 [8] => 0.679 [9] => 0.754 [10] => 0.826 [11] => 0.972 [12] => 0.901 [13] => 0.842 [14] => 0.561 [15] => 0.572 [16] => 0.644 ) [CF_Net Income] => Array ( [0] => -4.2 [1] => 47.6 [2] => 83 [3] => 45.8 [4] => -31.4 [5] => -38.029 [6] => -41.766 [7] => -111.53 [8] => -13.057 [9] => 39.938 [10] => 155.945 [11] => 281.277 [12] => 268.2 [13] => 162.5 [14] => 35.8 [15] => 82.9 [16] => 117.2 ) [buybackratio] => Array ( [0] => 0 [1] => -2.76 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.04 [11] => -0.04 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 4.58 [2] => 5.32 [3] => 4.18 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4 [10] => 7.72 [11] => 12.83 [12] => 14.19 [13] => 10.89 [14] => 5.13 [15] => 8.22 [16] => 9.93 ) [CF_DDA] => Array ( [0] => 13.2 [1] => 19 [2] => 28.4 [3] => 32.5 [4] => 42.7 [5] => 41.942 [6] => 40.134 [7] => 37.098 [8] => 36.572 [9] => 32.828 [10] => 31.532 [11] => 34.05 [12] => 41.1 [13] => 47.7 [14] => 51.5 [15] => 52.5 [16] => 50.5 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => -6.1 [1] => 1.7 [2] => 72.6 [3] => 77.3 [4] => 19.5 [5] => 63.328 [6] => 62.574 [7] => -13.595 [8] => 65.821 [9] => -22.433 [10] => 72.896 [11] => 79.084 [12] => 192.1 [13] => 197.6 [14] => 206.8 [15] => 121.4 [16] => -42 ) [Cash Flow from Others] => Array ( [0] => -4.6 [1] => -0.4 [2] => 3.3 [3] => 15 [4] => 13.2 [5] => 4.848 [6] => 72.718 [7] => 74.026 [8] => 1.549 [9] => -14.727 [10] => -14.247 [11] => -51.994 [12] => -1.8 [13] => 1.2 [14] => 2.1 [15] => 5.5 [16] => -7.4 ) [Cash Flow_PPE] => Array ( [0] => -3 [1] => -131.7 [2] => -66.8 [3] => -142.6 [4] => -21.9 [5] => -11.144 [6] => -16.093 [7] => -7.467 [8] => -12.467 [9] => -11.583 [10] => -59.839 [11] => -100.88 [12] => -100.9 [13] => 0 [14] => 3.6 [15] => 0.1 [16] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 75 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Investing] => Array ( [0] => -2.6 [1] => -131.4 [2] => -79.8 [3] => -223.2 [4] => -21.7 [5] => -4.218 [6] => -16.093 [7] => -7.467 [8] => -14.534 [9] => -44.528 [10] => -61.486 [11] => -26.54 [12] => -108.2 [13] => -142.6 [14] => -64.1 [15] => 0.5 [16] => -67.8 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 131.5 [2] => 0 [3] => -1.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.443 [11] => 11.282 [12] => 1 [13] => -36.2 [14] => -14.7 [15] => -3.9 [16] => -80.6 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 131.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.443 [11] => 11.282 [12] => 1 [13] => 0.3 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of Debt] => Array ( [0] => 7.5 [1] => 84.2 [2] => -5.8 [3] => 97.1 [4] => 12.6 [5] => -70.043 [6] => -31.685 [7] => 6.304 [8] => -19.253 [9] => 43.176 [10] => 8.271 [11] => -52.627 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.8 [4] => -3.8 [5] => 0 [6] => 0 [7] => -1.115 [8] => -1.892 [9] => -3.989 [10] => -14.722 [11] => -7.177 [12] => -19.3 [13] => -61.6 [14] => -5.7 [15] => -2.2 [16] => -45.5 ) [Cash from Financing] => Array ( [0] => 8.6 [1] => 215.7 [2] => -9.8 [3] => 92.2 [4] => 8.6 [5] => -70.678 [6] => -31.358 [7] => 3.523 [8] => -22.068 [9] => 38.742 [10] => -0.028 [11] => -42.472 [12] => -24.5 [13] => -97.7 [14] => -20.3 [15] => -6.3 [16] => -126.1 ) [Other Financing] => Array ( [0] => 1.1 [1] => 0 [2] => -4 [3] => 0.1 [4] => -0.2 [5] => -0.635 [6] => 0.327 [7] => -1.666 [8] => -0.923 [9] => -0.445 [10] => -0.02 [11] => 6.05 [12] => -6.2 [13] => 0.1 [14] => 0.1 [15] => -0.2 [16] => 0 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 86.5 [2] => -17.6 [3] => -53.5 [4] => 5.2 [5] => -11.568 [6] => 14.704 [7] => -18.286 [8] => 28.826 [9] => -27.846 [10] => 10.411 [11] => 11.755 [12] => 60.6 [13] => -42.7 [14] => 122.4 [15] => 114 [16] => -236.1 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.5 [2] => -0.6 [3] => 0.2 [4] => -1.2 [5] => 0 [6] => -0.419 [7] => -0.747 [8] => -0.393 [9] => 0.373 [10] => -0.971 [11] => 1.683 [12] => 1.2 [13] => 0 [14] => 0 [15] => -1.6 [16] => -0.2 ) [total_freecashflow] => Array ( [0] => -6.1 [1] => 1.7 [2] => 72.6 [3] => 77.3 [4] => 19.5 [5] => 63.328 [6] => 62.574 [7] => -13.595 [8] => 65.821 [9] => -22.433 [10] => 72.896 [11] => 79.084 [12] => 192.1 [13] => 197.6 [14] => 206.8 [15] => 121.4 [16] => -42 ) [per share rev] => Array ( [0] => 3.05 [1] => 4.59 [2] => 4.96 [3] => 4.8 [4] => 3.28 [5] => 3.4 [6] => 4.51 [7] => 2.9 [8] => 3.04 [9] => 3.46 [10] => 4.13 [11] => 6.44 [12] => 6.94 [13] => 6.31 [14] => 4.28 [15] => 4.75 [16] => 5.87 ) [per share eps] => Array ( [0] => -0.068 [1] => 0.43 [2] => 0.623 [3] => 0.31 [4] => -0.213 [5] => -0.31 [6] => -0.333 [7] => -0.882 [8] => -0.103 [9] => 0.275 [10] => 0.86 [11] => 1.53 [12] => 1.46 [13] => 0.89 [14] => 0.19 [15] => 0.45 [16] => 0.64 ) [eps_nri] => Array ( [0] => -0.068 [1] => 0.43 [2] => 0.623 [3] => 0.31 [4] => -0.213 [5] => -0.31 [6] => -0.333 [7] => -0.882 [8] => -0.103 [9] => 0.275 [10] => 0.86 [11] => 1.53 [12] => 1.46 [13] => 0.89 [14] => 0.19 [15] => 0.45 [16] => 0.64 ) [per share_freecashflow] => Array ( [0] => -0.1 [1] => 0.02 [2] => 0.49 [3] => 0.52 [4] => 0.13 [5] => 0.5 [6] => 0.5 [7] => -0.11 [8] => 0.52 [9] => -0.15 [10] => 0.4 [11] => 0.43 [12] => 1.04 [13] => 1.08 [14] => 1.14 [15] => 0.67 [16] => -0.24 ) [ROE] => Array ( [0] => -6.17 [1] => 14.59 [2] => 20.3 [3] => 10.21 [4] => -7.69 [5] => -10.88 [6] => -14.01 [7] => -69.99 [8] => -8.22 [9] => 10.52 [10] => 27.74 [11] => 32 [12] => 23.68 [13] => 15.05 [14] => 3.12 [15] => 6.67 [16] => 9.36 ) [ROA] => Array ( [0] => -1.69 [1] => 6.77 [2] => 10.47 [3] => 4.8 [4] => -3.56 [5] => -5.12 [6] => -5.97 [7] => -19.78 [8] => -2.3 [9] => 6 [10] => 17.19 [11] => 23.11 [12] => 18.89 [13] => 11.88 [14] => 2.5 [15] => 5.39 [16] => 7.03 ) [ROC_capital] => Array ( [0] => 232 [1] => 603.8 [2] => 695.7 [3] => 766.3 [4] => 696.1 [5] => 559.418 [6] => 593.876 [7] => 522.787 [8] => 522.945 [9] => 579.895 [10] => 827.327 [11] => 1101.087 [12] => 1315 [13] => 1242.5 [14] => 1258.7 [15] => 1358.2 [16] => 1396.1 ) [ROC] => Array ( [0] => -1.81 [1] => 7.88 [2] => 11.93 [3] => 5.98 [4] => -4.51 [5] => -6.95 [6] => -7.03 [7] => -21.33 [8] => -2.5 [9] => 6.89 [10] => 18.85 [11] => 25.55 [12] => 20.4 [13] => 13.08 [14] => 2.74 [15] => 5.94 [16] => 8.17 ) [ROC_JOEL_capital] => Array ( [0] => 177.1 [1] => 399.7 [2] => 488.1 [3] => 600.5 [4] => 556.2 [5] => 450.82 [6] => 439.169 [7] => 431.995 [8] => 402.139 [9] => 445.609 [10] => 618.805 [11] => 846.911 [12] => 1012.1 [13] => 1018.8 [14] => 949.4 [15] => 916.1 [16] => 1115.4 ) [ROC_JOEL] => Array ( [0] => 2.94 [1] => 13.41 [2] => 27.41 [3] => 13.59 [4] => -4.78 [5] => -9.53 [6] => 15.95 [7] => -10.68 [8] => -4.83 [9] => 7.92 [10] => 27.65 [11] => 45.2 [12] => 36.76 [13] => 21.56 [14] => 5.78 [15] => 13.19 [16] => 15.65 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [grossmargin] => Array ( [0] => 17.11 [1] => 21.16 [2] => 28.29 [3] => 27.96 [4] => 14.79 [5] => 10.74 [6] => 21.39 [7] => -0.85 [8] => 4.42 [9] => 11.14 [10] => 26.59 [11] => 36.86 [12] => 34.98 [13] => 24.98 [14] => 14.64 [15] => 20.86 [16] => 21.39 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -14.88 [8] => -2.93 [9] => 7.78 [10] => 24.72 [11] => 35.36 [12] => 30.78 [13] => 20.61 [14] => 7.3 [15] => 14.65 [16] => 17.29 ) [operatingmargin] => Array ( [0] => 2.74 [1] => 10.57 [2] => 18.24 [3] => 11.53 [4] => -5.5 [5] => -10.06 [6] => 12.32 [7] => -12.58 [8] => -5.04 [9] => 7.03 [10] => 22.82 [11] => 32.35 [12] => 29.09 [13] => 19.08 [14] => 7.09 [15] => 14.09 [16] => 16.7 ) [netmargin] => Array ( [0] => -2.21 [1] => 9.39 [2] => 11.31 [3] => 6.47 [4] => -6.5 [5] => -9.11 [6] => -7.34 [7] => -30.43 [8] => -3.39 [9] => 7.96 [10] => 20.8 [11] => 23.77 [12] => 20.97 [13] => 14.11 [14] => 4.46 [15] => 9.41 [16] => 10.91 ) [pettm] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 10.750 [10] => 14.380 [11] => 16.580 [12] => 16.430 [13] => 9.900 [14] => 62.600 [15] => 38.180 [16] => 23.300 ) [penri] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [pe] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 10.750 [10] => 14.380 [11] => 16.580 [12] => 16.430 [13] => 9.900 [14] => 62.600 [15] => 38.180 [16] => 23.300 ) [ptb] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.590 [6] => 0.520 [7] => 0.400 [8] => 1.120 [9] => 1.020 [10] => 3.860 [11] => 5.400 [12] => 3.860 [13] => 1.480 [14] => 2.040 [15] => 2.560 [16] => 2.150 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 34.16 [12] => 40.25 [13] => 22.25 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.310 [6] => 2.000 [7] => 0.000 [8] => 2.580 [9] => 0.000 [10] => 29.300 [11] => 60.220 [12] => 22.420 [13] => 8.160 [14] => 10.980 [15] => 25.640 [16] => 0.000 ) [ps] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.500 [6] => 0.220 [7] => 0.170 [8] => 0.440 [9] => 0.760 [10] => 2.770 [11] => 3.860 [12] => 3.370 [13] => 1.390 [14] => 2.930 [15] => 3.600 [16] => 2.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.324 [9] => 0.326 [10] => 0.262 [11] => 0.29 [12] => 0.36 [13] => 0.534 [14] => 0.63 [15] => 0.906 [16] => 0.894 ) [editda_5y_growth] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 55.170 [14] => -6.070 [15] => -28.860 [16] => -22.300 ) [RateOfReturn] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 61.130 [9] => 13.090 [10] => 5.820 [11] => 1.190 [12] => 1.000 [13] => 58.720 [14] => 5.450 [15] => -23.400 [16] => -17.490 ) [zscore] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 1.210 [4] => 0.820 [5] => 1.100 [6] => 1.300 [7] => 0.690 [8] => 0.910 [9] => 1.800 [10] => 5.940 [11] => 11.470 [12] => 12.130 [13] => 6.000 [14] => 7.030 [15] => 8.710 [16] => 6.250 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3 [5] => 4 [6] => 6 [7] => 2 [8] => 6 [9] => 4 [10] => 6 [11] => 7 [12] => 4 [13] => 5 [14] => 5 [15] => 6 [16] => 4 ) [mscore] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => -1.920 [5] => -3.050 [6] => -3.900 [7] => -19.590 [8] => -3.700 [9] => -2.140 [10] => -2.360 [11] => -1.800 [12] => -2.270 [13] => -2.690 [14] => -2.110 [15] => -2.600 [16] => -1.940 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [ShillerPE] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -6.740 [9] => -13.160 [10] => -4824.340 [11] => 83.420 [12] => 37.580 [13] => 9.260 [14] => 12.140 [15] => 16.010 [16] => 14.970 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 4.440 [9] => 4.570 [10] => 6.130 [11] => 7.800 [12] => 11.090 [13] => 12.790 [14] => 11.310 [15] => 13.030 [16] => 12.410 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.61 [4] => 6.57 [5] => 5.81 [6] => 7.71 [7] => 4.96 [8] => 5.18 [9] => 6.77 [10] => 9.78 [11] => 13.06 [12] => 13.42 [13] => 10.86 [14] => 7.32 [15] => 8.16 [16] => 10.04 ) [ev2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.600 [6] => 0.200 [7] => 0.200 [8] => 0.350 [9] => 1.210 [10] => 3.120 [11] => 4.060 [12] => 3.350 [13] => 1.350 [14] => 2.700 [15] => 3.280 [16] => 2.460 ) [ev2ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.040 [7] => 0.000 [8] => 7.890 [9] => 8.890 [10] => 11.530 [11] => 11.510 [12] => 10.370 [13] => 5.800 [14] => 19.650 [15] => 16.220 [16] => 11.440 ) [ev2ebit] => Array ( [0] => 0 [1] => 0 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.630 [7] => 0.000 [8] => 0.000 [9] => 17.170 [10] => 13.660 [11] => 12.540 [12] => 11.510 [13] => 7.060 [14] => 38.110 [15] => 23.270 [16] => 14.750 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.59 [6] => 0.52 [7] => 0.4 [8] => 1.12 [9] => 2.17 [10] => 6.7 [11] => 6.75 [12] => 4.32 [13] => 1.49 [14] => 2.05 [15] => 2.56 [16] => 2.19 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.59 [6] => 0.42 [7] => 0.38 [8] => 1.07 [9] => 2.13 [10] => 6.7 [11] => 6.75 [12] => 4.32 [13] => 1.49 [14] => 2.05 [15] => 2.56 [16] => 2.19 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 190 [1] => 507.1 [2] => 733.6 [3] => 707.7 [4] => 483.3 [5] => 426.798 [6] => 568.66 [7] => 366.501 [8] => 385.304 [9] => 501.828 [10] => 749.777 [11] => 1183.168 [12] => 1278.9 [13] => 1151.5 [14] => 774 [15] => 857.2 [16] => 1045.2 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 13.2 [1] => 19 [2] => 28.4 [3] => 32.5 [4] => 42.7 [5] => 41.942 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 10.4 [1] => 10.2 [2] => 2.1 [3] => 2.9 [4] => 7.1 [5] => 7.704 [6] => 4.06 [7] => 3.381 [8] => 16.419 [9] => 12.451 [10] => 3.963 [11] => 3.431 [12] => 2.6 [13] => 1.8 [14] => 0.8 [15] => 0 [16] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 86.5 [2] => 69 [3] => 15.5 [4] => 20.7 [5] => 9.796 [6] => 24.5 [7] => 6.214 [8] => 35.04 [9] => 7.194 [10] => 17.605 [11] => 29.36 [12] => 90 [13] => 45 [14] => 169.4 [15] => 283.4 [16] => 47.3 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 91.5 [1] => 194.4 [2] => 212.5 [3] => 372 [4] => 347.6 [5] => 366.278 [6] => 256.175 [7] => 225.659 [8] => 219.461 [9] => 328.369 [10] => 493.084 [11] => 644.663 [12] => 738 [13] => 747.9 [14] => 666.1 [15] => 682.3 [16] => 1005 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.6 [1] => 1.6 [2] => 59.5 [3] => 69.3 [4] => 48.7 [5] => 50.456 [6] => 84.62 [7] => 72.971 [8] => 74.363 [9] => 97.294 [10] => 122.63 [11] => 162.763 [12] => 125.4 [13] => 116.1 [14] => 83.4 [15] => 122.2 [16] => 182.6 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 45.7 [1] => 8.4 [2] => 4.7 [3] => 5.9 [4] => 95.3 [5] => 26.123 [6] => 2.034 [7] => 13.636 [8] => 0.524 [9] => 43.176 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.106 [7] => 0 [8] => 0 [9] => 0 [10] => 14.525 [11] => 7.503 [12] => 14.3 [13] => 18.5 [14] => 0.4 [15] => 0.6 [16] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 110.9 [1] => 354 [2] => 308.6 [3] => 319.6 [4] => 298.8 [5] => 297.457 [6] => 295.199 [7] => 301.845 [8] => 323.999 [9] => 133.21 [10] => 150.73 [11] => 167.735 [12] => 147.5 [13] => 153.5 [14] => 187.8 [15] => 165.3 [16] => 221.1 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -10.4 [1] => -10.2 [2] => -2.1 [3] => -2.9 [4] => -7.1 [5] => -7.704 [6] => -4.06 [7] => -3.381 [8] => -16.419 [9] => -12.451 [10] => -3.963 [11] => -3.431 [12] => -2.6 [13] => -1.8 [14] => -0.8 [15] => 0 [16] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -27.3 [1] => -48.9 [2] => -73.7 [3] => -92.3 [4] => -91.3 [5] => -85.959 [6] => -91.922 [7] => -80.096 [8] => -73.01 [9] => -77.736 [10] => -85.178 [11] => -101.088 [12] => -110.1 [13] => -114.2 [14] => -111.9 [15] => -109.1 [16] => -115 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -86.5 [2] => -69 [3] => -15.5 [4] => -20.7 [5] => -9.796 [6] => -24.5 [7] => -6.214 [8] => -35.04 [9] => -7.194 [10] => -17.605 [11] => -29.36 [12] => -90 [13] => -45 [14] => -169.4 [15] => -283.4 [16] => -47.3 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 91.5 [1] => 280.9 [2] => 281.5 [3] => 387.5 [4] => 368.3 [5] => 376.074 [6] => 280.675 [7] => 231.873 [8] => 254.501 [9] => 335.563 [10] => 510.689 [11] => 674.023 [12] => 828 [13] => 792.9 [14] => 835.5 [15] => 965.7 [16] => 1052.3 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 110.9 [1] => 354 [2] => 308.6 [3] => 319.6 [4] => 298.8 [5] => 297.457 [6] => 295.305 [7] => 301.845 [8] => 323.999 [9] => 133.21 [10] => 165.255 [11] => 175.238 [12] => 161.8 [13] => 172 [14] => 188.2 [15] => 165.9 [16] => 221.1 ) [cash2debt] => Array ( [0] => 0 [1] => 4.08 [2] => 4.286 [3] => 0.134 [4] => 0.162 [5] => 0.182 [6] => 1.148 [7] => 0.21 [8] => 3.405 [9] => 0.13 [10] => 0.308 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 ) [interest_coverage] => Array ( [0] => 0.5 [1] => 5.25 [2] => 63.71 [3] => 28.14 [4] => 0 [5] => 0 [6] => 17.25 [7] => 0 [8] => 0 [9] => 2.83 [10] => 43.17 [11] => 111.57 [12] => 143.08 [13] => 122.06 [14] => 68.63 [15] => 10000 [16] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => -0.3 [1] => -1.9 [2] => -41 [3] => -29.2 [4] => 12 [5] => 15.097 [6] => -31.112 [7] => 1.952 [8] => -1.207 [9] => 2.132 [10] => -24.496 [11] => -128.363 [12] => -116.9 [13] => -69.1 [14] => -20.7 [15] => -42.7 [16] => -63.5 ) [SpecialCharges] => Array ( [0] => 0 [1] => 4.8 [2] => 0 [3] => 24 [4] => 6.8 [5] => 2.805 [6] => -0.22 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6 [13] => 0 [14] => 0 [15] => 1.4 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -4.2 [1] => 47.6 [2] => 83 [3] => 45.8 [4] => -31.4 [5] => -38.029 [6] => -41.766 [7] => -67.22 [8] => -12.866 [9] => 39.938 [10] => 155.945 [11] => 281.277 [12] => 268.2 [13] => 162.5 [14] => 34.5 [15] => 80.7 [16] => 114 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => -0.068 [1] => 0.43 [2] => 0.623 [3] => 0.31 [4] => -0.213 [5] => -0.31 [6] => -0.333 [7] => -0.882 [8] => -0.103 [9] => 0.275 [10] => 0.86 [11] => 1.53 [12] => 1.46 [13] => 0.89 [14] => 0.19 [15] => 0.45 [16] => 0.64 ) [eps_basic] => Array ( [0] => -0.068 [1] => 0.43 [2] => 0.66 [3] => 0.365 [4] => -0.25 [5] => -0.31 [6] => -0.333 [7] => -0.882 [8] => -0.103 [9] => 0.28 [10] => 1.1 [11] => 1.77 [12] => 1.62 [13] => 0.89 [14] => 0.19 [15] => 0.45 [16] => 0.64 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 69.1 [1] => 155.5 [2] => 153.8 [3] => 225.9 [4] => 191.5 [5] => 148.384 [6] => 185.052 [7] => 181.932 [8] => 165.721 [9] => 231.58 [10] => 365.696 [11] => 501.507 [12] => 562.7 [13] => 569.7 [14] => 475.6 [15] => 470.7 [16] => 677.5 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 86.5 [2] => 69 [3] => 15.5 [4] => 20.7 [5] => 9.796 [6] => 24.5 [7] => 6.214 [8] => 35.04 [9] => 7.194 [10] => 17.605 [11] => 29.36 [12] => 90 [13] => 45 [14] => 169.4 [15] => 283.4 [16] => 47.3 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 409.77 [7] => 418.971 [8] => 432.958 [9] => 451.942 [10] => 486.924 [11] => 596.536 [12] => 681.4 [13] => 731.7 [14] => 757.2 [15] => 759.3 [16] => 799.8 ) [AccumulatedDepreciation] => Array ( [0] => -27.9 [1] => -44 [2] => -52.5 [3] => -67.8 [4] => -92.4 [5] => -110.714 [6] => -134.462 [7] => -164.299 [8] => -193.776 [9] => -223.769 [10] => -233.934 [11] => -266.7 [12] => -299.4 [13] => -304.6 [14] => -341.1 [15] => -377.7 [16] => -414 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 2.6 [1] => 1.6 [2] => 59.5 [3] => 69.3 [4] => 48.7 [5] => 50.456 [6] => 84.62 [7] => 72.971 [8] => 74.363 [9] => 97.294 [10] => 122.63 [11] => 162.763 [12] => 125.4 [13] => 116.1 [14] => 83.4 [15] => 122.2 [16] => 182.6 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 21.5 [1] => 12.8 [2] => 11.4 [3] => 110 [4] => 32.2 [5] => 27.595 [6] => 10.712 [7] => 6.401 [8] => 0 [9] => 12.01 [10] => 57.211 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.8 [1] => 10.6 [2] => 11.6 [3] => 14.2 [4] => 13 [5] => 9.655 [6] => 5.509 [7] => 1.036 [8] => 0.637 [9] => 0.06 [10] => 27.445 [11] => 17.773 [12] => 11.3 [13] => 0 [14] => 1.6 [15] => 34 [16] => 75.2 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -4.2 [1] => 47.6 [2] => 83 [3] => 45.8 [4] => -31.4 [5] => -38.029 [6] => -41.766 [7] => -111.53 [8] => -13.057 [9] => 39.938 [10] => 155.945 [11] => 281.277 [12] => 268.2 [13] => 162.5 [14] => 35.8 [15] => 82.9 [16] => 117.2 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.9 [1] => -30 [2] => -41.8 [3] => 36.6 [4] => 17.4 [5] => 25.273 [6] => -7.953 [7] => 20.58 [8] => 4.798 [9] => -25.587 [10] => -52.599 [11] => -61.252 [12] => 7.7 [13] => 46.9 [14] => 64.2 [15] => -39.5 [16] => -36 ) [ChangeInInventory] => Array ( [0] => -15.5 [1] => -13.3 [2] => 0.3 [3] => -63 [4] => 23.6 [5] => 37.026 [6] => -38.631 [7] => 10.756 [8] => 24.462 [9] => -60.858 [10] => -108.845 [11] => -121.291 [12] => -51.4 [13] => -45.3 [14] => 108 [15] => -2.2 [16] => -212.3 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => -10.5 [1] => -54.1 [2] => -48.7 [3] => -29.2 [4] => -4.5 [5] => 71.812 [6] => -35.334 [7] => -9.495 [8] => 41.016 [9] => -74.761 [10] => -102.465 [11] => -194.558 [12] => -100.7 [13] => -9.7 [14] => 114.2 [15] => -27.2 [16] => -213.7 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -10.4 [2] => 6.6 [3] => 13.2 [4] => -0.5 [5] => -17.245 [6] => 26.822 [7] => -3.694 [8] => -0.259 [9] => -5.711 [10] => 2.131 [11] => 10.309 [12] => -14.7 [13] => -4.1 [14] => 3.2 [15] => 7.7 [16] => 11.4 ) [PurchaseOfPPE] => Array ( [0] => -3 [1] => -131.7 [2] => -66.8 [3] => -142.6 [4] => -24.8 [5] => -11.182 [6] => -16.124 [7] => -7.767 [8] => -12.467 [9] => -23.556 [10] => -61.128 [11] => -100.88 [12] => -100.9 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 219.3 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.4 [1] => 0.3 [2] => -13 [3] => -80.6 [4] => 3.1 [5] => 6.964 [6] => 0.031 [7] => 0.3 [8] => -2.067 [9] => -20.972 [10] => -0.358 [11] => 74.34 [12] => -7.3 [13] => -142.6 [14] => -64.1 [15] => 0.5 [16] => -287.1 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.25 [2] => 0.11 [3] => 0.2 [4] => -0.03 [5] => -0.13 [6] => -0.13 [7] => -0.16 [8] => -0.11 [9] => 0.16 [10] => 0.16 [11] => 0.19 [12] => 0.13 [13] => 0.08 [14] => -0.08 [15] => -0.03 [16] => 0.14 ) [current_ratio] => Array ( [0] => 1.07 [1] => 3.29 [2] => 3.34 [3] => 2.89 [4] => 1.76 [5] => 2.14 [6] => 2.52 [7] => 2.83 [8] => 3.52 [9] => 2.12 [10] => 3.3 [11] => 3.59 [12] => 5.05 [13] => 5.18 [14] => 7.72 [15] => 7.66 [16] => 5.25 ) [quick_ratio] => Array ( [0] => 0.36 [1] => 1.91 [2] => 2.1 [3] => 1.24 [4] => 0.78 [5] => 0.86 [6] => 1.01 [7] => 0.87 [8] => 1.4 [9] => 0.69 [10] => 1.11 [11] => 1.21 [12] => 1.89 [13] => 1.44 [14] => 3.17 [15] => 3.83 [16] => 1.54 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 2,800.00 [2] => 114.33 [3] => 59.25 [4] => -161.03 [5] => -60.05 [6] => -66.75 [7] => 0 [8] => -19.84 [9] => 0 [10] => 213.93 [11] => 355.67 [12] => 139.61 [13] => 82.24 [14] => 17.31 [15] => 68.29 [16] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 19 [2] => 28 [3] => 33 [4] => 43 [5] => 42 [6] => 40 [7] => 0 [8] => 37 [9] => 0 [10] => 32 [11] => 34 [12] => 41 [13] => 48 [14] => 52 [15] => 53 [16] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -7,729.41 [2] => -109.92 [3] => -288.75 [4] => -111.28 [5] => -6.66 [6] => -25.72 [7] => 0 [8] => -22.08 [9] => 0 [10] => -84.35 [11] => -33.56 [12] => -56.32 [13] => -72.17 [14] => -31.00 [15] => 0.41 [16] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 7,735.29 [2] => 0.00 [3] => -1.55 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0 [10] => 8.84 [11] => 14.27 [12] => 0.52 [13] => -18.32 [14] => -7.11 [15] => -3.21 [16] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 4,952.94 [2] => -7.99 [3] => 125.61 [4] => 64.62 [5] => -110.60 [6] => -50.64 [7] => 0 [8] => -29.25 [9] => 0 [10] => 11.35 [11] => -66.55 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => -4.92 [4] => -19.49 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => -2.87 [9] => 0 [10] => -20.20 [11] => -9.08 [12] => -10.05 [13] => -31.17 [14] => -2.76 [15] => -1.81 [16] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 12,688.24 [2] => -13.50 [3] => 119.28 [4] => 44.10 [5] => -111.61 [6] => -50.11 [7] => 0 [8] => -33.53 [9] => 0 [10] => -0.04 [11] => -53.70 [12] => -12.75 [13] => -49.44 [14] => -9.82 [15] => -5.19 [16] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 12,688.24 [2] => -7.99 [3] => 119.15 [4] => 45.13 [5] => -110.60 [6] => -50.64 [7] => 0 [8] => -32.13 [9] => 0 [10] => -0.01 [11] => -61.36 [12] => -9.53 [13] => -49.49 [14] => -9.86 [15] => -5.02 [16] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 5,088.24 [2] => -24.24 [3] => -69.21 [4] => 26.67 [5] => -18.27 [6] => 23.50 [7] => 0 [8] => 43.79 [9] => 0 [10] => 14.28 [11] => 14.86 [12] => 31.55 [13] => -21.61 [14] => 59.19 [15] => 93.90 [16] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 0 [8] => 100.00 [9] => 0 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 0 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.097 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.051 [13] => 0.337 [14] => 0 [15] => 0 [16] => 0.352 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.76 [10] => 2.05 [11] => 2.3 [12] => 1.86 [13] => 0.81 [14] => 2.44 [15] => 2.09 [16] => 1.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -77.58 [2] => -33.78 [3] => 0.29 [4] => 0.17 [5] => 14.71 [6] => -0.39 [7] => -0.36 [8] => -0.25 [9] => -14.39 [10] => -25.32 [11] => -1.16 [12] => -0.27 [13] => 0.98 [14] => 0.99 [15] => 0.17 [16] => 1.27 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 50.49 [2] => 8.06 [3] => -3.23 [4] => -31.67 [5] => 3.66 [6] => 32.65 [7] => -35.7 [8] => 4.83 [9] => 13.82 [10] => 19.36 [11] => 55.93 [12] => 7.76 [13] => -9.08 [14] => -32.17 [15] => 10.98 [16] => 23.58 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 44.88 [3] => -50.24 [4] => -168.71 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 212.73 [11] => 77.91 [12] => -4.58 [13] => -39.04 [14] => -78.65 [15] => 136.84 [16] => 42.22 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.29 [6] => 0.13 [7] => 0.1 [8] => 0.26 [9] => 0.45 [10] => 1.62 [11] => 2.26 [12] => 1.97 [13] => 0.81 [14] => 1.71 [15] => 2.11 [16] => 1.49 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.04 [6] => 0.97 [7] => 0.67 [8] => 1.14 [9] => 4.55 [10] => 16.77 [11] => 29.76 [12] => 25.98 [13] => 8.58 [14] => 11.6 [15] => 15.61 [16] => 14.71 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.28 [13] => 3.41 [14] => 0 [15] => 0 [16] => 1.5 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 61.35 [7] => 0 [8] => 0 [9] => 5.82 [10] => 7.32 [11] => 7.97 [12] => 8.69 [13] => 14.16 [14] => 2.62 [15] => 4.3 [16] => 6.78 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.3 [9] => 0.66 [10] => 2.58 [11] => 3.78 [12] => 2.39 [13] => 0.69 [14] => 1.11 [15] => 1.32 [16] => 1.21 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 196.73 [12] => 20.5 [13] => 10.74 [14] => 9.94 [15] => 9.04 [16] => 22.03 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.86 [12] => 0.66 [13] => 0.4 [14] => 0 [15] => 0 [16] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
Titanium Metals Corporation (NYSE:TIE)
Days Inventory
370.67 (As of Sep. 2012)

Titanium Metals Corporation's inventory for the six months ended in Sep. 2012 was $845 Mil. Titanium Metals Corporation's cost of goods sold for the six months ended in Sep. 2012 was $207 Mil. Hence, Titanium Metals Corporation's days inventory for the six months ended in Sep. 2012 was 370.67.

Titanium Metals Corporation's days inventory increased from Mar. 2012 (308.10) to Sep. 2012 (370.67). It might indicate that Titanium Metals Corporation's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Titanium Metals Corporation's days sales of inventory (DSI) for the six months ended in Sep. 2012 was 298.32.

Inventory turnover measures how fast the company turns over its inventory within a year. Titanium Metals Corporation's inventory turnover for the six months ended in Sep. 2012 was 0.25.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Titanium Metals Corporation's inventory to revenue ratio for the six months ended in Sep. 2012 was 3.28.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Titanium Metals Corporation's Days Inventory for the fiscal year that ended in Dec. 2011 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=677.5/821.6*365
=300.98

Titanium Metals Corporation's Days Inventory for the quarter that ended in Sep. 2012 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=844.8/207.4*91
=370.67

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Titanium Metals Corporation's Days Sales of Inventory for the six months ended in Sep. 2012 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=844.8/257.7*91
=298.32

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Titanium Metals Corporation's Inventory Turnover for the six months ended in Sep. 2012 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Titanium Metals Corporation's Inventory to Revenue for the six months ended in Sep. 2012 is calculated as

Inventory to Revenue=Inventory / Revenue
=844.8 / 257.7
=3.28

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Titanium Metals Corporation Annual Data

Dec02Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11
DaysInventory 179.66164.25189.56242.51245.03247.01240.73262.74253.25300.98

Titanium Metals Corporation Semi-Annual Data

Jun10Sep10Dec10Mar11Jun11Sep11Dec11Mar12Jun12Sep12
DaysInventory 224.79253.69256.95228.66240.75258.17306.42308.10327.26370.67
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide