Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 5.44 [1] => 6.95 [2] => 9.72 [3] => 10.27 [4] => 15.75 [5] => 44.63 [6] => 42.88 [7] => 36.15 [8] => 29.09 [9] => 49.45 [10] => 32.41 [11] => 43.28 [12] => 40.28 [13] => 51.33 [14] => 26.73 [15] => 46.89 [16] => 65.44 [17] => 78.75 [18] => 66.27 [19] => 92.78 ) [price_low] => Array ( [0] => 0.00 [1] => 3.64 [2] => 6.36 [3] => 8.63 [4] => 6.91 [5] => 13.28 [6] => 27.50 [7] => 21.00 [8] => 20.41 [9] => 22.01 [10] => 27.10 [11] => 29.30 [12] => 29.93 [13] => 34.04 [14] => 17.71 [15] => 16.94 [16] => 36.29 [17] => 56.27 [18] => 50.29 [19] => 62.17 ) [BS_share] => Array ( [0] => 134.328 [1] => 126.452 [2] => 139.048 [3] => 144.416 [4] => 143.936 [5] => 149.666 [6] => 151.816 [7] => 150.517 [8] => 148.591 [9] => 148.472 [10] => 148.093 [11] => 145.578 [12] => 140.841 [13] => 138.140 [14] => 126.410 [15] => 126.33 [16] => 126.97 [17] => 126.68 [18] => 126.93 [19] => 128.31 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 134.328 [1] => 126.452 [2] => 139.048 [3] => 144.416 [4] => 143.936 [5] => 149.666 [6] => 151.816 [7] => 150.517 [8] => 148.591 [9] => 148.472 [10] => 148.093 [11] => 145.578 [12] => 140.841 [13] => 138.140 [14] => 126.410 [15] => 125.383 [16] => 128.406 [17] => 129.083 [18] => 127.934 [19] => 128.867 ) [Revenue] => Array ( [0] => 682.8 [1] => 803.3 [2] => 922.1 [3] => 1017.616 [4] => 1177.9 [5] => 1471.69 [6] => 1668.056 [7] => 1606.535 [8] => 1706.602 [9] => 2000.045 [10] => 2204.831 [11] => 2312.792 [12] => 2560.734 [13] => 2938.771 [14] => 2848.859 [15] => 2709.704 [16] => 3085.29 [17] => 3642.937 [18] => 3794.249 [19] => 4031.13 ) [COGS] => Array ( [0] => 308.1 [1] => 357.1 [2] => 401.6 [3] => 431.4 [4] => 522.6 [5] => 608.467 [6] => 672.907 [7] => 663.058 [8] => 695.154 [9] => 842.663 [10] => 974.258 [11] => 1005.014 [12] => 1087.914 [13] => 1281.506 [14] => 1202.417 [15] => 1179.485 [16] => 1263.012 [17] => 1491.783 [18] => 1630.965 [19] => 1690.687 ) [Gross Profit] => Array ( [0] => 374.7 [1] => 446.2 [2] => 520.5 [3] => 586.216 [4] => 655.3 [5] => 863.223 [6] => 995.149 [7] => 943.477 [8] => 1011.448 [9] => 1157.382 [10] => 1230.573 [11] => 1307.778 [12] => 1472.82 [13] => 1657.265 [14] => 1646.442 [15] => 1530.219 [16] => 1822.278 [17] => 2151.154 [18] => 2163.284 [19] => 2340.443 ) [SGA] => Array ( [0] => 293.5 [1] => 347.3 [2] => 390.2 [3] => 430.8 [4] => 464.5 [5] => 564.797 [6] => 621.018 [7] => 633.58 [8] => 692.251 [9] => 801.863 [10] => 936.044 [11] => 920.153 [12] => 1010.754 [13] => 1204.99 [14] => 1153.944 [15] => 1089.727 [16] => 1227.497 [17] => 1442.728 [18] => 1466.067 [19] => 1555.903 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 16.5 [1] => 18.8 [2] => 20.8 [3] => 22.1 [4] => 29.7 [5] => 41.543 [6] => 46.735 [7] => 64.627 [8] => 78.008 [9] => 89.482 [10] => 108.185 [11] => 109.449 [12] => 115.297 [13] => 127.941 [14] => 135.832 [15] => 139.419 [16] => 147.87 [17] => 145.934 [18] => 163.649 [19] => 180.629 ) [Operating Income] => Array ( [0] => 64.7 [1] => 80.1 [2] => 109.5 [3] => 133.316 [4] => 161.1 [5] => 256.883 [6] => 327.396 [7] => 309.897 [8] => 319.197 [9] => 355.519 [10] => 294.529 [11] => 387.625 [12] => 462.066 [13] => 452.275 [14] => 394.659 [15] => 440.492 [16] => 594.781 [17] => 708.426 [18] => 697.217 [19] => 304.329 ) [other_operating_charges] => Array ( [0] => -16.5 [1] => -18.8 [2] => -20.8 [3] => -22.1 [4] => -29.7 [5] => -41.543 [6] => -46.735 [7] => 5.68434188608E-14 [8] => 0 [9] => 0 [10] => -1.13686837722E-13 [11] => 0 [12] => 5.68434188608E-14 [13] => -1.13686837722E-13 [14] => -97.839 [15] => 5.68434188608E-14 [16] => 0 [17] => 1.13686837722E-13 [18] => -1.13686837722E-13 [19] => -480.211 ) [Month End Stock Price] => Array ( [0] => 3.641 [1] => 6.922 [2] => 9.344 [3] => 9.688 [4] => 14.407 [5] => 37 [6] => 37.48 [7] => 35.7 [8] => 23.25 [9] => 39.64 [10] => 31.43 [11] => 37.7 [12] => 39.26 [13] => 39.79 [14] => 20.75 [15] => 40.61 [16] => 58.13 [17] => 63.8 [18] => 65.75 [19] => 83.19 ) [mktcap] => Array ( [0] => 489.088248 [1] => 875.300744 [2] => 1299.264512 [3] => 1399.102208 [4] => 2073.685952 [5] => 5537.642 [6] => 5690.06368 [7] => 5373.4569 [8] => 3454.74075 [9] => 5885.43008 [10] => 4654.56299 [11] => 5488.2906 [12] => 5529.41766 [13] => 5496.5906 [14] => 2623.0075 [15] => 5130.2613 [16] => 7380.7661 [17] => 8082.184 [18] => 8345.6475 [19] => 10674.1089 ) [Cash and Equiv] => Array ( [0] => 44.3 [1] => 82 [2] => 117.2 [3] => 107.3 [4] => 188.6 [5] => 216.936 [6] => 195.613 [7] => 173.675 [8] => 156.197 [9] => 276.115 [10] => 326.881 [11] => 393.609 [12] => 190.508 [13] => 246.654 [14] => 160.445 [15] => 785.702 [16] => 740.871 [17] => 433.954 [18] => 506.201 [19] => 367.035 ) [ev_addition] => Array ( [0] => 145.5 [1] => 98.5 [2] => 51.9 [3] => 73.7 [4] => 103.2 [5] => 53.291 [6] => 116.069 [7] => 97.292 [8] => 193.462 [9] => 210.744 [10] => 113.682 [11] => 78.067 [12] => 327.954 [13] => 206.483 [14] => 615.67 [15] => -31.653 [16] => -52.631 [17] => 278.193 [18] => 465.657 [19] => 650.015 ) [ev_addition_per_share] => Array ( [0] => 1.083 [1] => 0.779 [2] => 0.373 [3] => 0.51 [4] => 0.717 [5] => 0.356 [6] => 0.765 [7] => 0.646 [8] => 1.302 [9] => 1.419 [10] => 0.768 [11] => 0.536 [12] => 2.329 [13] => 1.495 [14] => 4.87 [15] => -0.251 [16] => -0.415 [17] => 2.196 [18] => 3.669 [19] => 5.066 ) [ev_per_share] => Array ( [0] => 4.721 [1] => 7.702 [2] => 9.714 [3] => 10.198 [4] => 15.127 [5] => 37.36 [6] => 38.24 [7] => 36.35 [8] => 24.55 [9] => 41.06 [10] => 32.2 [11] => 38.24 [12] => 41.59 [13] => 41.28 [14] => 25.62 [15] => 40.36 [16] => 57.72 [17] => 66 [18] => 69.42 [19] => 88.26 ) [ev] => Array ( [0] => 634.588248 [1] => 973.800744 [2] => 1351.164512 [3] => 1472.802208 [4] => 2176.885952 [5] => 5590.933 [6] => 5806.13268 [7] => 5470.7489 [8] => 3648.20275 [9] => 6096.17408 [10] => 4768.24499 [11] => 5566.3576 [12] => 5857.37166 [13] => 5703.0736 [14] => 3238.6775 [15] => 5098.6083 [16] => 7328.1351 [17] => 8360.377 [18] => 8811.3045 [19] => 11324.1239 ) [Non Operating Income] => Array ( [0] => -0.1 [1] => 1.4 [2] => 3 [3] => 2.4 [4] => 3.9 [5] => 6.213 [6] => 6.452 [7] => -20.585 [8] => -4.431 [9] => 2.072 [10] => 199.622 [11] => 8.324 [12] => 15.581 [13] => 121.644 [14] => 0.077 [15] => 4.523 [16] => 6.988 [17] => 5.099 [18] => -5.428 [19] => -13.191 ) [tax] => Array ( [0] => 22.2 [1] => 29.8 [2] => 44.4 [3] => 54.9 [4] => 65.6 [5] => 102.379 [6] => 127.057 [7] => 115.725 [8] => 109.743 [9] => 127.168 [10] => 167.849 [11] => 112.771 [12] => 163.915 [13] => 198.17 [14] => 133.604 [15] => 124.298 [16] => 179.031 [17] => 225.761 [18] => 227.419 [19] => 73.497 ) [Pretax Income] => Array ( [0] => 51.5 [1] => 69 [2] => 102.8 [3] => 127.7 [4] => 155.7 [5] => 248.058 [6] => 317.641 [7] => 289.312 [8] => 299.637 [9] => 342.685 [10] => 472.148 [11] => 373.054 [12] => 451.578 [13] => 549.195 [14] => 365.759 [15] => 389.974 [16] => 547.434 [17] => 664.951 [18] => 643.576 [19] => 254.866 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -12.9 [1] => -12.3 [2] => -9.5 [3] => -8 [4] => -9.3 [5] => -15.038 [6] => -16.207 [7] => 0 [8] => -15.129 [9] => -14.906 [10] => -22.003 [11] => -22.895 [12] => -26.069 [13] => -24.724 [14] => -28.977 [15] => -55.041 [16] => -54.335 [17] => -48.574 [18] => -59.069 [19] => -62.654 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 16.5 [1] => 18.8 [2] => 20.8 [3] => 22.1 [4] => 29.7 [5] => 41.543 [6] => 46.735 [7] => 64.627 [8] => 78.008 [9] => 89.482 [10] => 108.185 [11] => 109.449 [12] => 115.297 [13] => 127.941 [14] => 135.832 [15] => 139.419 [16] => 147.87 [17] => 145.934 [18] => 163.649 [19] => 180.629 ) [ReconciledDepreciation] => Array ( [0] => 16.5 [1] => 18.8 [2] => 20.8 [3] => 22.1 [4] => 29.7 [5] => 41.54 [6] => 46.74 [7] => 64.63 [8] => 78.01 [9] => 89.48 [10] => 108.19 [11] => 109.45 [12] => 115.3 [13] => 127.94 [14] => 135.83 [15] => 139.42 [16] => 147.87 [17] => 145.93 [18] => 163.65 [19] => 180.63 ) [EBIT] => Array ( [0] => 64.4 [1] => 81.3 [2] => 112.3 [3] => 135.7 [4] => 165 [5] => 263.096 [6] => 333.848 [7] => 309.897 [8] => 314.766 [9] => 357.591 [10] => 494.151 [11] => 395.949 [12] => 477.647 [13] => 573.919 [14] => 394.736 [15] => 445.015 [16] => 601.769 [17] => 713.525 [18] => 702.645 [19] => 317.52 ) [EBITDA_morn] => Array ( [0] => 80.9 [1] => 100.1 [2] => 133.1 [3] => 157.8 [4] => 194.7 [5] => 304.639 [6] => 380.583 [7] => 374.524 [8] => 392.774 [9] => 447.073 [10] => 602.336 [11] => 505.398 [12] => 592.944 [13] => 701.86 [14] => 530.568 [15] => 584.434 [16] => 749.639 [17] => 859.459 [18] => 866.294 [19] => 498.149 ) [EBITDA] => Array ( [0] => 80.9 [1] => 100.1 [2] => 133.1 [3] => 157.8 [4] => 194.7 [5] => 304.639 [6] => 380.583 [7] => 374.524 [8] => 392.774 [9] => 447.073 [10] => 602.336 [11] => 505.398 [12] => 592.944 [13] => 701.86 [14] => 530.568 [15] => 584.434 [16] => 749.639 [17] => 859.459 [18] => 866.294 [19] => 498.149 ) [EBITDA_1] => Array ( [0] => 80.9 [1] => 100.1 [2] => 133.1 [3] => 157.8 [4] => 194.7 [5] => 304.639 [6] => 380.583 [7] => 374.524 [8] => 392.774 [9] => 447.073 [10] => 602.336 [11] => 505.398 [12] => 592.944 [13] => 701.86 [14] => 530.568 [15] => 584.434 [16] => 749.639 [17] => 859.459 [18] => 866.294 [19] => 498.149 ) [DDA_new] => Array ( [0] => 16.5 [1] => 18.8 [2] => 20.8 [3] => 22.1 [4] => 29.7 [5] => 41.54 [6] => 46.74 [7] => 64.63 [8] => 78.01 [9] => 89.48 [10] => 108.19 [11] => 109.45 [12] => 115.3 [13] => 127.94 [14] => 135.83 [15] => 139.42 [16] => 147.87 [17] => 145.93 [18] => 163.65 [19] => 180.63 ) [EBITDA_new] => Array ( [0] => 80.9 [1] => 100.1 [2] => 133.1 [3] => 157.8 [4] => 194.7 [5] => 304.639 [6] => 380.583 [7] => 374.524 [8] => 392.774 [9] => 447.073 [10] => 602.336 [11] => 505.398 [12] => 592.944 [13] => 701.86 [14] => 530.568 [15] => 584.434 [16] => 749.639 [17] => 859.459 [18] => 866.294 [19] => 498.149 ) [EBITDA_per_share] => Array ( [0] => 0.6 [1] => 0.79 [2] => 0.96 [3] => 1.09 [4] => 1.35 [5] => 2.04 [6] => 2.51 [7] => 2.49 [8] => 2.64 [9] => 3.01 [10] => 4.07 [11] => 3.47 [12] => 4.21 [13] => 5.08 [14] => 4.2 [15] => 4.66 [16] => 5.84 [17] => 6.66 [18] => 6.77 [19] => 3.87 ) [Operating_Income_per_share] => Array ( [0] => 0.48 [1] => 0.63 [2] => 0.79 [3] => 0.92 [4] => 1.12 [5] => 1.72 [6] => 2.16 [7] => 2.06 [8] => 2.15 [9] => 2.39 [10] => 1.99 [11] => 2.66 [12] => 3.28 [13] => 3.27 [14] => 3.12 [15] => 3.51 [16] => 4.63 [17] => 5.49 [18] => 5.45 [19] => 2.36 ) [Net Income] => Array ( [0] => 29.3 [1] => 39.2 [2] => 58.4 [3] => 72.8 [4] => 90.1 [5] => 145.679 [6] => 190.584 [7] => 173.587 [8] => 189.894 [9] => 215.517 [10] => 304.299 [11] => 254.655 [12] => 272.897 [13] => 323.478 [14] => 220.022 [15] => 264.823 [16] => 368.403 [17] => 439.19 [18] => 416.157 [19] => 181.369 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.035 [1] => 0.035 [2] => 0.046 [3] => 0.065 [4] => 0.085 [5] => 0.113 [6] => 0.15 [7] => 0.16 [8] => 0.16 [9] => 0.19 [10] => 0.23 [11] => 0.3 [12] => 0.38 [13] => 0.52 [14] => 0.66 [15] => 0.68 [16] => 0.95 [17] => 1.12 [18] => 1.25 [19] => 1.34 ) [Shares Outstanding] => Array ( [0] => 134.328 [1] => 126.452 [2] => 139.048 [3] => 144.416 [4] => 143.936 [5] => 149.666 [6] => 151.816 [7] => 150.517 [8] => 148.591 [9] => 148.472 [10] => 148.093 [11] => 145.578 [12] => 140.841 [13] => 138.140 [14] => 126.410 [15] => 125.383 [16] => 128.406 [17] => 129.083 [18] => 127.934 [19] => 128.867 ) [shares_diluted] => Array ( [0] => 134.328 [1] => 126.452 [2] => 139.048 [3] => 144.416 [4] => 143.936 [5] => 149.666 [6] => 151.816 [7] => 150.517 [8] => 148.591 [9] => 148.472 [10] => 148.093 [11] => 145.578 [12] => 140.841 [13] => 138.140 [14] => 126.410 [15] => 125.383 [16] => 128.406 [17] => 129.083 [18] => 127.934 [19] => 128.867 ) [shares_basic] => Array ( [0] => 127.184 [1] => 126.452 [2] => 132.727 [3] => 133.478 [4] => 136.296 [5] => 142.968 [6] => 145.493 [7] => 145.535 [8] => 145.328 [9] => 145.412 [10] => 145.995 [11] => 142.976 [12] => 138.362 [13] => 134.748 [14] => 124.734 [15] => 124.345 [16] => 126.600 [17] => 127.397 [18] => 126.737 [19] => 127.835 ) [COGS_pct] => Array ( [0] => 0.45 [1] => 0.44 [2] => 0.44 [3] => 0.42 [4] => 0.44 [5] => 0.41 [6] => 0.40 [7] => 0.41 [8] => 0.41 [9] => 0.42 [10] => 0.44 [11] => 0.43 [12] => 0.42 [13] => 0.44 [14] => 0.42 [15] => 0.44 [16] => 0.41 [17] => 0.41 [18] => 0.43 [19] => 0.42 ) [Gross Profit_pct] => Array ( [0] => 54.88 [1] => 55.55 [2] => 56.45 [3] => 57.61 [4] => 55.63 [5] => 58.66 [6] => 59.66 [7] => 58.73 [8] => 59.27 [9] => 57.87 [10] => 55.81 [11] => 56.55 [12] => 57.52 [13] => 56.39 [14] => 57.79 [15] => 56.47 [16] => 59.06 [17] => 59.05 [18] => 57.01 [19] => 58.06 ) [SGA_pct] => Array ( [0] => 42.98 [1] => 43.23 [2] => 42.32 [3] => 42.33 [4] => 39.43 [5] => 38.38 [6] => 37.23 [7] => 39.44 [8] => 40.56 [9] => 40.09 [10] => 42.45 [11] => 39.79 [12] => 39.47 [13] => 41.00 [14] => 40.51 [15] => 40.22 [16] => 39.79 [17] => 39.60 [18] => 38.64 [19] => 38.60 ) [Interest Expense_pct] => Array ( [0] => -1.89 [1] => -1.53 [2] => -1.03 [3] => -0.79 [4] => -0.79 [5] => -1.02 [6] => -0.97 [7] => 0.00 [8] => -0.89 [9] => -0.75 [10] => -1.00 [11] => -0.99 [12] => -1.02 [13] => -0.84 [14] => -1.02 [15] => -2.03 [16] => -1.76 [17] => -1.33 [18] => -1.56 [19] => -1.55 ) [Pretax Income_pct] => Array ( [0] => 7.54 [1] => 8.59 [2] => 11.15 [3] => 12.55 [4] => 13.22 [5] => 16.86 [6] => 19.04 [7] => 18.01 [8] => 17.56 [9] => 17.13 [10] => 21.41 [11] => 16.13 [12] => 17.63 [13] => 18.69 [14] => 12.84 [15] => 14.39 [16] => 17.74 [17] => 18.25 [18] => 16.96 [19] => 6.32 ) [Net Income_pct] => Array ( [0] => 4.29 [1] => 4.88 [2] => 6.33 [3] => 7.15 [4] => 7.65 [5] => 9.90 [6] => 11.43 [7] => 10.81 [8] => 11.13 [9] => 10.78 [10] => 13.80 [11] => 11.01 [12] => 10.66 [13] => 11.01 [14] => 7.72 [15] => 9.77 [16] => 11.94 [17] => 12.06 [18] => 10.97 [19] => 4.50 ) [DaysSalesOutstanding] => Array ( [0] => 37.15 [1] => 36.4 [2] => 31.98 [3] => 35.69 [4] => 33.59 [5] => 29.6 [6] => 23.41 [7] => 22.39 [8] => 24.18 [9] => 24.09 [10] => 22.11 [11] => 22.46 [12] => 23.6 [13] => 24.09 [14] => 21.07 [15] => 21.38 [16] => 22 [17] => 18.44 [18] => 16.74 [19] => 17.1 ) [DaysInventory] => Array ( [0] => 319.98 [1] => 318.19 [2] => 304.83 [3] => 326.93 [4] => 336.22 [5] => 302.81 [6] => 353.51 [7] => 336.7 [8] => 384.39 [9] => 377.38 [10] => 396.09 [11] => 385.03 [12] => 384.71 [13] => 390.89 [14] => 486.06 [15] => 441.86 [16] => 469.7 [17] => 507.26 [18] => 500.03 [19] => 502.28 ) [Payable] => Array ( [0] => 84.3 [1] => 108.8 [2] => 110.1 [3] => 118.5 [4] => 140.7 [5] => 176.101 [6] => 189.531 [7] => 134.694 [8] => 163.338 [9] => 209.842 [10] => 186.013 [11] => 202.646 [12] => 133.071 [13] => 203.622 [14] => 27.653 [15] => 67.513 [16] => 55.691 [17] => 174.126 [18] => 152.588 [19] => 148.577 ) [DaysPayable] => Array ( [0] => 45.06 [1] => 49.44 [2] => 43.58 [3] => 42.5 [4] => 43.6 [5] => 43.68 [6] => 41.47 [7] => 30.6 [8] => 34.93 [9] => 38.3 [10] => 30.79 [11] => 31.98 [12] => 18.97 [13] => 25.29 [14] => 3.54 [15] => 9.09 [16] => 6.59 [17] => 17.45 [18] => 14.68 [19] => 13.45 ) [InventoryTurnover] => Array ( [0] => 1.14 [1] => 1.15 [2] => 1.2 [3] => 1.12 [4] => 1.09 [5] => 1.21 [6] => 1.03 [7] => 1.08 [8] => 0.95 [9] => 0.97 [10] => 0.92 [11] => 0.95 [12] => 0.95 [13] => 0.93 [14] => 0.75 [15] => 0.83 [16] => 0.78 [17] => 0.72 [18] => 0.73 [19] => 0.73 ) [Accts Rec.] => Array ( [0] => 69.5 [1] => 80.1 [2] => 80.8 [3] => 99.5 [4] => 108.4 [5] => 119.356 [6] => 106.988 [7] => 98.527 [8] => 113.061 [9] => 131.99 [10] => 133.545 [11] => 142.294 [12] => 165.594 [13] => 193.974 [14] => 164.447 [15] => 158.706 [16] => 185.969 [17] => 184.085 [18] => 173.998 [19] => 188.814 ) [Inventory] => Array ( [0] => 270.1 [1] => 311.3 [2] => 335.4 [3] => 386.4 [4] => 481.4 [5] => 504.8 [6] => 651.717 [7] => 611.653 [8] => 732.088 [9] => 871.251 [10] => 1057.245 [11] => 1060.164 [12] => 1146.674 [13] => 1372.397 [14] => 1601.236 [15] => 1427.855 [16] => 1625.302 [17] => 2073.212 [18] => 2234.334 [19] => 2326.58 ) [inventory2sales] => Array ( [0] => 0.396 [1] => 0.388 [2] => 0.364 [3] => 0.38 [4] => 0.409 [5] => 0.343 [6] => 0.391 [7] => 0.381 [8] => 0.429 [9] => 0.436 [10] => 0.48 [11] => 0.458 [12] => 0.448 [13] => 0.467 [14] => 0.562 [15] => 0.527 [16] => 0.527 [17] => 0.569 [18] => 0.589 [19] => 0.577 ) [Total Current Assets] => Array ( [0] => 401.8 [1] => 501.9 [2] => 569 [3] => 631.1 [4] => 815.6 [5] => 891.661 [6] => 1004.845 [7] => 953.057 [8] => 1070.388 [9] => 1348.082 [10] => 1607.889 [11] => 1698.843 [12] => 1706.644 [13] => 1922.315 [14] => 2048.734 [15] => 2445.666 [16] => 2684.545 [17] => 2889.675 [18] => 3151.589 [19] => 3228.388 ) [Other Current Assets] => Array ( [0] => 17.9 [1] => 28.5 [2] => 35.6 [3] => 37.9 [4] => 37.2 [5] => 50.569 [6] => 50.527 [7] => 69.202 [8] => 69.042 [9] => 68.726 [10] => 90.218 [11] => 102.776 [12] => 203.868 [13] => 109.29 [14] => 122.606 [15] => 73.403 [16] => 132.403 [17] => 198.424 [18] => 237.056 [19] => 345.959 ) [Net PPE] => Array ( [0] => 103.5 [1] => 115.2 [2] => 129.3 [3] => 156.4 [4] => 189.8 [5] => 322.4 [6] => 423.244 [7] => 525.585 [8] => 677.63 [9] => 885.092 [10] => 917.853 [11] => 866.004 [12] => 912.143 [13] => 748.21 [14] => 741.048 [15] => 685.101 [16] => 665.588 [17] => 767.174 [18] => 818.838 [19] => 855.095 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 24.905 [18] => 132.072 [19] => 127.606 ) [Total Assets] => Array ( [0] => 551.4 [1] => 654.3 [2] => 739.4 [3] => 827.1 [4] => 1057.023 [5] => 1343.562 [6] => 1568.34 [7] => 1631.074 [8] => 1923.586 [9] => 2391.088 [10] => 2666.118 [11] => 2777.272 [12] => 2845.51 [13] => 3000.904 [14] => 3102.283 [15] => 3488.36 [16] => 3735.669 [17] => 4158.992 [18] => 4630.85 [19] => 4752.351 ) [Other Long-Term Assets] => Array ( [0] => 46.1 [1] => 37.2 [2] => 41.1 [3] => 39.6 [4] => 51.623 [5] => 129.501 [6] => 140.251 [7] => 152.432 [8] => 175.568 [9] => 157.914 [10] => 140.376 [11] => 212.425 [12] => 226.723 [13] => 330.379 [14] => 312.501 [15] => 357.593 [16] => 385.536 [17] => 477.238 [18] => 528.351 [19] => 541.262 ) [Total Assets Non-liquid] => Array ( [0] => 507.1 [1] => 572.3 [2] => 622.2 [3] => 719.8 [4] => 868.423 [5] => 1126.626 [6] => 1372.727 [7] => 1457.399 [8] => 1767.389 [9] => 2114.973 [10] => 2339.237 [11] => 2383.663 [12] => 2655.002 [13] => 2754.25 [14] => 2941.838 [15] => 2702.658 [16] => 2994.798 [17] => 3725.038 [18] => 4124.649 [19] => 4385.316 ) [HardAssets] => Array ( [0] => 507.1 [1] => 572.3 [2] => 622.2 [3] => 719.8 [4] => 868.423 [5] => 1126.626 [6] => 1372.727 [7] => 1457.399 [8] => 1767.389 [9] => 2114.973 [10] => 2339.237 [11] => 2383.663 [12] => 2655.002 [13] => 2754.25 [14] => 2941.838 [15] => 2702.658 [16] => 2994.798 [17] => 3700.133 [18] => 3992.577 [19] => 4257.71 ) [Accts Payable] => Array ( [0] => 84.3 [1] => 108.8 [2] => 110.1 [3] => 118.5 [4] => 140.7 [5] => 176.101 [6] => 189.531 [7] => 134.694 [8] => 163.338 [9] => 209.842 [10] => 186.013 [11] => 202.646 [12] => 215.967 [13] => 203.622 [14] => 251.219 [15] => 299.426 [16] => 314.302 [17] => 269.192 [18] => 325.911 [19] => 374.066 ) [Short-Term Debt] => Array ( [0] => 60.7 [1] => 79 [2] => 76.3 [3] => 90.1 [4] => 97.4 [5] => 20.646 [6] => 69.525 [7] => 91.902 [8] => 52.552 [9] => 93.868 [10] => 42.957 [11] => 45.128 [12] => 112.079 [13] => 109.672 [14] => 350.703 [15] => 234.457 [16] => 99.746 [17] => 173.795 [18] => 194.034 [19] => 252.365 ) [ShortTermDebt_without_lease] => Array ( [0] => 60.7 [1] => 79 [2] => 76.3 [3] => 90.1 [4] => 97.4 [5] => 20.646 [6] => 69.525 [7] => 91.902 [8] => 52.552 [9] => 93.868 [10] => 42.957 [11] => 45.128 [12] => 112.079 [13] => 109.672 [14] => 350.703 [15] => 234.457 [16] => 99.746 [17] => 173.795 [18] => 194.034 [19] => 252.365 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 12.586 [19] => 13.531 ) [Total Current Liabilities] => Array ( [0] => 167.1 [1] => 218.5 [2] => 226.5 [3] => 250 [4] => 292.7 [5] => 280.976 [6] => 337.198 [7] => 314.348 [8] => 299.907 [9] => 395.159 [10] => 399.821 [11] => 364.61 [12] => 452.671 [13] => 584.861 [14] => 601.922 [15] => 600.273 [16] => 479.913 [17] => 626.677 [18] => 586.592 [19] => 696.74 ) [Other Current Liab.] => Array ( [0] => 22.1 [1] => 30.7 [2] => 40.1 [3] => 41.4 [4] => 54.6 [5] => 84.229 [6] => 78.142 [7] => 87.752 [8] => 84.017 [9] => 91.449 [10] => 170.851 [11] => 116.836 [12] => 124.625 [13] => 271.567 [14] => 5.68434188608E-14 [15] => 66.39 [16] => 65.865 [17] => 183.69 [18] => 66.647 [19] => 70.309 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.45 [6] => 1.459 [7] => 1.45 [8] => 1.449 [9] => 1.467 [10] => 1.445 [11] => 1.425 [12] => 1.358 [13] => 1.268 [14] => 1.238 [15] => 1.263 [16] => 1.269 [17] => 1.267 [18] => 1.269 [19] => 1.283 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 293.173 [6] => 318.794 [7] => 330.743 [8] => 351.398 [9] => 395.182 [10] => 426.308 [11] => 488.96 [12] => 536.187 [13] => 632.671 [14] => 687.267 [15] => 764.132 [16] => 863.967 [17] => 970.215 [18] => 1019.997 [19] => 1095.304 ) [Retained Earnings] => Array ( [0] => 151 [1] => 185.8 [2] => 238 [3] => 293.7 [4] => 344.2 [5] => 473.819 [6] => 630.076 [7] => 743.543 [8] => 874.694 [9] => 1058.203 [10] => 1246.331 [11] => 1331.321 [12] => 1269.94 [13] => 1037.663 [14] => 971.299 [15] => 1151.109 [16] => 1324.804 [17] => 1462.553 [18] => 1671.341 [19] => 1682.398 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 221.7 [1] => 264.4 [2] => 378.3 [3] => 443.7 [4] => 516.5 [5] => 757.076 [6] => 925.483 [7] => 1036.945 [8] => 1208.049 [9] => 1468.2 [10] => 1701.16 [11] => 1830.913 [12] => 1804.895 [13] => 1716.115 [14] => 1588.371 [15] => 1883.239 [16] => 2177.475 [17] => 2348.905 [18] => 2598.732 [19] => 2720.437 ) [Long-Term Debt] => Array ( [0] => 129.1 [1] => 101.5 [2] => 92.8 [3] => 90.9 [4] => 194.4 [5] => 249.581 [6] => 242.157 [7] => 179.065 [8] => 297.107 [9] => 392.991 [10] => 397.606 [11] => 426.548 [12] => 406.383 [13] => 343.465 [14] => 425.412 [15] => 519.592 [16] => 588.494 [17] => 538.352 [18] => 765.238 [19] => 751.154 ) [Total Liabilities] => Array ( [0] => 329.7 [1] => 389.9 [2] => 361.1 [3] => 383.4 [4] => 540.523 [5] => 586.486 [6] => 642.857 [7] => 594.129 [8] => 715.537 [9] => 922.888 [10] => 964.958 [11] => 946.359 [12] => 1040.615 [13] => 1284.789 [14] => 1513.912 [15] => 1605.121 [16] => 1558.194 [17] => 1810.087 [18] => 2032.118 [19] => 2031.914 ) [Other Long-Term Liab.] => Array ( [0] => 30.2 [1] => 69.9 [2] => 41.8 [3] => 42.5 [4] => 53.423 [5] => 55.929 [6] => 63.502 [7] => 100.716 [8] => 118.523 [9] => 112.341 [10] => 134.356 [11] => 155.201 [12] => 181.561 [13] => 356.463 [14] => 152.334 [15] => 137.331 [16] => 147.372 [17] => 186.802 [18] => 222.318 [19] => 234.043 ) [Cash and Equiv_pct] => Array ( [0] => 8.03 [1] => 12.53 [2] => 15.85 [3] => 12.97 [4] => 17.84 [5] => 16.15 [6] => 12.47 [7] => 10.65 [8] => 8.12 [9] => 11.55 [10] => 12.26 [11] => 14.17 [12] => 6.70 [13] => 8.22 [14] => 5.17 [15] => 22.52 [16] => 19.83 [17] => 10.43 [18] => 10.93 [19] => 7.72 ) [Accts Rec._pct] => Array ( [0] => 12.60 [1] => 12.24 [2] => 10.93 [3] => 12.03 [4] => 10.26 [5] => 8.88 [6] => 6.82 [7] => 6.04 [8] => 5.88 [9] => 5.52 [10] => 5.01 [11] => 5.12 [12] => 5.82 [13] => 6.46 [14] => 5.30 [15] => 4.55 [16] => 4.98 [17] => 4.43 [18] => 3.76 [19] => 3.97 ) [Inventory_pct] => Array ( [0] => 48.98 [1] => 47.58 [2] => 45.36 [3] => 46.72 [4] => 45.54 [5] => 37.57 [6] => 41.55 [7] => 37.50 [8] => 38.06 [9] => 36.44 [10] => 39.65 [11] => 38.17 [12] => 40.30 [13] => 45.73 [14] => 51.61 [15] => 40.93 [16] => 43.51 [17] => 49.85 [18] => 48.25 [19] => 48.96 ) [Other Current Assets_pct] => Array ( [0] => 3.25 [1] => 4.36 [2] => 4.81 [3] => 4.58 [4] => 3.52 [5] => 3.76 [6] => 3.22 [7] => 4.24 [8] => 3.59 [9] => 2.87 [10] => 3.38 [11] => 3.70 [12] => 7.16 [13] => 3.64 [14] => 3.95 [15] => 2.10 [16] => 3.54 [17] => 4.77 [18] => 5.12 [19] => 7.28 ) [Total Current Assets_pct] => Array ( [0] => 72.87 [1] => 76.71 [2] => 76.95 [3] => 76.30 [4] => 77.16 [5] => 66.37 [6] => 64.07 [7] => 58.43 [8] => 55.65 [9] => 56.38 [10] => 60.31 [11] => 61.17 [12] => 59.98 [13] => 64.06 [14] => 66.04 [15] => 70.11 [16] => 71.86 [17] => 69.48 [18] => 68.06 [19] => 67.93 ) [Net PPE_pct] => Array ( [0] => 18.77 [1] => 17.61 [2] => 17.49 [3] => 18.91 [4] => 17.96 [5] => 24.00 [6] => 26.99 [7] => 32.22 [8] => 35.23 [9] => 37.02 [10] => 34.43 [11] => 31.18 [12] => 32.06 [13] => 24.93 [14] => 23.89 [15] => 19.64 [16] => 17.82 [17] => 18.45 [18] => 17.68 [19] => 17.99 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.60 [18] => 2.85 [19] => 2.69 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.36 [1] => 5.69 [2] => 5.56 [3] => 4.79 [4] => 4.88 [5] => 9.64 [6] => 8.94 [7] => 9.35 [8] => 9.13 [9] => 6.60 [10] => 5.27 [11] => 7.65 [12] => 7.97 [13] => 11.01 [14] => 10.07 [15] => 10.25 [16] => 10.32 [17] => 11.47 [18] => 11.41 [19] => 11.39 ) [Accts Payable_pct] => Array ( [0] => 15.29 [1] => 16.63 [2] => 14.89 [3] => 14.33 [4] => 13.31 [5] => 13.11 [6] => 12.08 [7] => 8.26 [8] => 8.49 [9] => 8.78 [10] => 6.98 [11] => 7.30 [12] => 7.59 [13] => 6.79 [14] => 8.10 [15] => 8.58 [16] => 8.41 [17] => 6.47 [18] => 7.04 [19] => 7.87 ) [Short-Term Debt_pct] => Array ( [0] => 11.01 [1] => 12.07 [2] => 10.32 [3] => 10.89 [4] => 9.21 [5] => 1.54 [6] => 4.43 [7] => 5.63 [8] => 2.73 [9] => 3.93 [10] => 1.61 [11] => 1.62 [12] => 3.94 [13] => 3.65 [14] => 11.30 [15] => 6.72 [16] => 2.67 [17] => 4.18 [18] => 4.19 [19] => 5.31 ) [Other Current Liab._pct] => Array ( [0] => 4.01 [1] => 4.69 [2] => 5.42 [3] => 5.01 [4] => 5.17 [5] => 6.27 [6] => 4.98 [7] => 5.38 [8] => 4.37 [9] => 3.82 [10] => 6.41 [11] => 4.21 [12] => 4.38 [13] => 9.05 [14] => 0.00 [15] => 1.90 [16] => 1.76 [17] => 4.42 [18] => 1.44 [19] => 1.48 ) [Total Current Liabilities_pct] => Array ( [0] => 30.30 [1] => 33.39 [2] => 30.63 [3] => 30.23 [4] => 27.69 [5] => 20.91 [6] => 21.50 [7] => 19.27 [8] => 15.59 [9] => 16.53 [10] => 15.00 [11] => 13.13 [12] => 15.91 [13] => 19.49 [14] => 19.40 [15] => 17.21 [16] => 12.85 [17] => 15.07 [18] => 12.67 [19] => 14.66 ) [Long-Term Debt_pct] => Array ( [0] => 23.41 [1] => 15.51 [2] => 12.55 [3] => 10.99 [4] => 18.39 [5] => 18.58 [6] => 15.44 [7] => 10.98 [8] => 15.45 [9] => 16.44 [10] => 14.91 [11] => 15.36 [12] => 14.28 [13] => 11.45 [14] => 13.71 [15] => 14.90 [16] => 15.75 [17] => 12.94 [18] => 16.52 [19] => 15.81 ) [Other Long-Term Liab._pct] => Array ( [0] => 6.08 [1] => 10.68 [2] => 5.65 [3] => 5.14 [4] => 5.05 [5] => 4.16 [6] => 4.05 [7] => 6.17 [8] => 6.16 [9] => 5.64 [10] => 6.28 [11] => 5.59 [12] => 6.38 [13] => 11.88 [14] => 15.68 [15] => 13.91 [16] => 13.11 [17] => 15.51 [18] => 14.69 [19] => 12.29 ) [Total Liabilities_pct] => Array ( [0] => 59.79 [1] => 59.59 [2] => 48.84 [3] => 46.35 [4] => 51.14 [5] => 43.65 [6] => 40.99 [7] => 36.43 [8] => 37.20 [9] => 38.60 [10] => 36.19 [11] => 34.08 [12] => 36.57 [13] => 42.81 [14] => 48.80 [15] => 46.01 [16] => 41.71 [17] => 43.52 [18] => 43.88 [19] => 42.76 ) [netcash] => Array ( [0] => -2.12 [1] => -2.43 [2] => -1.75 [3] => -1.91 [4] => -2.44 [5] => -2.47 [6] => -2.95 [7] => -2.79 [8] => -3.76 [9] => -4.36 [10] => -4.31 [11] => -3.8 [12] => -6.04 [13] => -7.52 [14] => -10.71 [15] => -6.49 [16] => -6.44 [17] => -10.86 [18] => -12.02 [19] => -12.98 ) [NCAV] => Array ( [0] => -0.73 [1] => -0.73 [2] => -0.11 [3] => -0.06 [4] => -0.21 [5] => -0.18 [6] => -0.27 [7] => -0.27 [8] => -0.73 [9] => -0.76 [10] => -0.06 [11] => 0.58 [12] => -1.08 [13] => -1.49 [14] => -3.4 [15] => 0.11 [16] => 1.06 [17] => -1.59 [18] => -2.19 [19] => -2.81 ) [NCAV_real] => Array ( [0] => 0.54 [1] => 0.89 [2] => 1.5 [3] => 1.72 [4] => 1.91 [5] => 2.04 [6] => 2.38 [7] => 2.38 [8] => 2.39 [9] => 2.86 [10] => 4.34 [11] => 5.17 [12] => 4.73 [13] => 4.62 [14] => 4.23 [15] => 6.65 [16] => 8.87 [17] => 8.52 [18] => 8.82 [19] => 9.32 ) [Book Value Per Share] => Array ( [0] => 1.65 [1] => 2.09 [2] => 2.72 [3] => 3.07 [4] => 3.59 [5] => 5.06 [6] => 6.1 [7] => 6.89 [8] => 8.13 [9] => 9.89 [10] => 11.49 [11] => 12.58 [12] => 12.82 [13] => 12.42 [14] => 12.57 [15] => 14.91 [16] => 17.15 [17] => 18.54 [18] => 20.47 [19] => 21.2 ) [Tangibles_book_per_share] => Array ( [0] => 1.65 [1] => 2.09 [2] => 2.72 [3] => 3.07 [4] => 3.59 [5] => 5.06 [6] => 6.1 [7] => 6.89 [8] => 8.13 [9] => 9.89 [10] => 11.49 [11] => 12.58 [12] => 12.82 [13] => 12.42 [14] => 12.57 [15] => 14.91 [16] => 17.15 [17] => 18.35 [18] => 19.43 [19] => 20.21 ) [deb2equity] => Array ( [0] => 0.856 [1] => 0.683 [2] => 0.447 [3] => 0.408 [4] => 0.565 [5] => 0.357 [6] => 0.337 [7] => 0.261 [8] => 0.289 [9] => 0.332 [10] => 0.259 [11] => 0.258 [12] => 0.287 [13] => 0.264 [14] => 0.489 [15] => 0.4 [16] => 0.316 [17] => 0.303 [18] => 0.369 [19] => 0.369 ) [debt2rev_totaldebt] => Array ( [0] => 189.8 [1] => 180.5 [2] => 169.1 [3] => 181 [4] => 291.8 [5] => 270.227 [6] => 311.682 [7] => 270.967 [8] => 349.659 [9] => 486.859 [10] => 440.563 [11] => 471.676 [12] => 518.462 [13] => 453.137 [14] => 776.115 [15] => 754.049 [16] => 688.24 [17] => 712.147 [18] => 959.272 [19] => 1003.519 ) [debt2rev] => Array ( [0] => 0.278 [1] => 0.225 [2] => 0.183 [3] => 0.178 [4] => 0.248 [5] => 0.184 [6] => 0.187 [7] => 0.169 [8] => 0.205 [9] => 0.243 [10] => 0.2 [11] => 0.204 [12] => 0.202 [13] => 0.154 [14] => 0.272 [15] => 0.278 [16] => 0.223 [17] => 0.195 [18] => 0.253 [19] => 0.249 ) [cogs2rev] => Array ( [0] => 0.45 [1] => 0.44 [2] => 0.44 [3] => 0.42 [4] => 0.44 [5] => 0.41 [6] => 0.40 [7] => 0.41 [8] => 0.41 [9] => 0.42 [10] => 0.44 [11] => 0.43 [12] => 0.42 [13] => 0.44 [14] => 0.42 [15] => 0.44 [16] => 0.41 [17] => 0.41 [18] => 0.43 [19] => 0.42 ) [inventory2rev] => Array ( [0] => 0.396 [1] => 0.388 [2] => 0.364 [3] => 0.38 [4] => 0.409 [5] => 0.343 [6] => 0.391 [7] => 0.381 [8] => 0.429 [9] => 0.436 [10] => 0.48 [11] => 0.458 [12] => 0.448 [13] => 0.467 [14] => 0.562 [15] => 0.527 [16] => 0.527 [17] => 0.569 [18] => 0.589 [19] => 0.577 ) [ar2asset] => Array ( [0] => 0.126 [1] => 0.122 [2] => 0.109 [3] => 0.12 [4] => 0.103 [5] => 0.089 [6] => 0.068 [7] => 0.06 [8] => 0.059 [9] => 0.055 [10] => 0.05 [11] => 0.051 [12] => 0.058 [13] => 0.065 [14] => 0.053 [15] => 0.045 [16] => 0.05 [17] => 0.044 [18] => 0.038 [19] => 0.04 ) [cash2asset] => Array ( [0] => 0.08 [1] => 0.125 [2] => 0.159 [3] => 0.13 [4] => 0.178 [5] => 0.161 [6] => 0.125 [7] => 0.106 [8] => 0.081 [9] => 0.115 [10] => 0.123 [11] => 0.142 [12] => 0.067 [13] => 0.082 [14] => 0.052 [15] => 0.225 [16] => 0.198 [17] => 0.104 [18] => 0.109 [19] => 0.077 ) [equity2asset] => Array ( [0] => 0.402 [1] => 0.404 [2] => 0.512 [3] => 0.536 [4] => 0.489 [5] => 0.563 [6] => 0.59 [7] => 0.636 [8] => 0.628 [9] => 0.614 [10] => 0.638 [11] => 0.659 [12] => 0.634 [13] => 0.572 [14] => 0.512 [15] => 0.54 [16] => 0.583 [17] => 0.565 [18] => 0.561 [19] => 0.572 ) [equity2liab_tangbile] => Array ( [0] => 0.672 [1] => 0.678 [2] => 1.048 [3] => 1.157 [4] => 0.956 [5] => 1.291 [6] => 1.44 [7] => 1.745 [8] => 1.688 [9] => 1.591 [10] => 1.763 [11] => 1.935 [12] => 1.734 [13] => 1.336 [14] => 1.049 [15] => 1.173 [16] => 1.397 [17] => 1.284 [18] => 1.214 [19] => 1.276 ) [ppe2asset] => Array ( [0] => 0.188 [1] => 0.176 [2] => 0.175 [3] => 0.189 [4] => 0.18 [5] => 0.24 [6] => 0.27 [7] => 0.322 [8] => 0.352 [9] => 0.37 [10] => 0.344 [11] => 0.312 [12] => 0.321 [13] => 0.249 [14] => 0.239 [15] => 0.196 [16] => 0.178 [17] => 0.184 [18] => 0.177 [19] => 0.18 ) [interest2rev] => Array ( [0] => -1.889 [1] => -1.531 [2] => -1.03 [3] => -0.786 [4] => -0.79 [5] => -1.022 [6] => -0.972 [7] => 0 [8] => -0.886 [9] => -0.745 [10] => -0.998 [11] => -0.99 [12] => -1.018 [13] => -0.841 [14] => -1.017 [15] => -2.031 [16] => -1.761 [17] => -1.333 [18] => -1.557 [19] => -1.554 ) [std2asset] => Array ( [0] => 0.303 [1] => 0.334 [2] => 0.306 [3] => 0.302 [4] => 0.277 [5] => 0.209 [6] => 0.215 [7] => 0.193 [8] => 0.156 [9] => 0.165 [10] => 0.15 [11] => 0.131 [12] => 0.159 [13] => 0.195 [14] => 0.194 [15] => 0.172 [16] => 0.128 [17] => 0.151 [18] => 0.127 [19] => 0.147 ) [ltd2asset] => Array ( [0] => 0.234 [1] => 0.155 [2] => 0.126 [3] => 0.11 [4] => 0.184 [5] => 0.186 [6] => 0.154 [7] => 0.11 [8] => 0.154 [9] => 0.164 [10] => 0.149 [11] => 0.154 [12] => 0.143 [13] => 0.114 [14] => 0.137 [15] => 0.149 [16] => 0.158 [17] => 0.129 [18] => 0.165 [19] => 0.158 ) [turnover] => Array ( [0] => 1.238 [1] => 1.228 [2] => 1.247 [3] => 1.23 [4] => 1.114 [5] => 1.095 [6] => 1.064 [7] => 0.985 [8] => 0.887 [9] => 0.836 [10] => 0.827 [11] => 0.833 [12] => 0.9 [13] => 0.979 [14] => 0.918 [15] => 0.777 [16] => 0.826 [17] => 0.876 [18] => 0.819 [19] => 0.848 ) [CF_Net Income] => Array ( [0] => 29.3 [1] => 39.2 [2] => 58.4 [3] => 72.8 [4] => 90.1 [5] => 145.679 [6] => 190.584 [7] => 173.587 [8] => 189.894 [9] => 215.517 [10] => 304.299 [11] => 254.655 [12] => 272.897 [13] => 323.478 [14] => 220.022 [15] => 264.823 [16] => 368.403 [17] => 439.19 [18] => 416.157 [19] => 181.369 ) [buybackratio] => Array ( [0] => -0.04 [1] => -0.2 [2] => -0.23 [3] => -0.14 [4] => -0.12 [5] => -0.6 [6] => -0.06 [7] => -0.04 [8] => -0.06 [9] => -0.1 [10] => -0.02 [11] => -0.1 [12] => -0.08 [13] => -0.21 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.85 [1] => 3.82 [2] => 5.07 [3] => 5.9 [4] => 7.11 [5] => 10.53 [6] => 13.12 [7] => 13.37 [8] => 15.29 [9] => 17.97 [10] => 23.05 [11] => 22.49 [12] => 24.27 [13] => 26.65 [14] => 22.79 [15] => 26.56 [16] => 33.46 [17] => 37.83 [18] => 37.86 [19] => 25.35 ) [CF_DDA] => Array ( [0] => 16.5 [1] => 18.8 [2] => 20.8 [3] => 22.1 [4] => 29.7 [5] => 41.543 [6] => 46.735 [7] => 64.627 [8] => 78.008 [9] => 89.482 [10] => 108.185 [11] => 109.449 [12] => 115.297 [13] => 127.941 [14] => 135.832 [15] => 139.419 [16] => 147.87 [17] => 145.934 [18] => 163.649 [19] => 180.629 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -5.887 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 65.6 [1] => 36 [2] => 24.8 [3] => 29.7 [4] => 80.2 [5] => 230.351 [6] => 109.177 [7] => 241.506 [8] => 221.441 [9] => 283.842 [10] => 130.853 [11] => 262.691 [12] => 233.582 [13] => 384.799 [14] => 133.224 [15] => 681.312 [16] => 298.925 [17] => 210.606 [18] => 328.29 [19] => 154.652 ) [Cash Flow from Others] => Array ( [0] => 10.1 [1] => 17.6 [2] => 5.7 [3] => 11.9 [4] => 14.3 [5] => 26.417 [6] => 36.255 [7] => 26.645 [8] => 23.374 [9] => 16.027 [10] => -150.718 [11] => 33.851 [12] => 63.367 [13] => 54.666 [14] => 156.549 [15] => 68.074 [16] => 58.61 [17] => 95.706 [18] => 82.599 [19] => 88.506 ) [Cash Flow_PPE] => Array ( [0] => -19 [1] => -24.8 [2] => -38.3 [3] => -49.7 [4] => -62.8 [5] => -171.237 [6] => -108.382 [7] => -170.806 [8] => -219.717 [9] => -272.9 [10] => -142.321 [11] => -157.036 [12] => -174.551 [13] => 323.427 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -8.2 [5] => -7.031 [6] => 0 [7] => 0 [8] => -26.499 [9] => 0 [10] => -4.5 [11] => -6.845 [12] => -0.4 [13] => -0.4 [14] => -1.9 [15] => 0 [16] => 0 [17] => 0 [18] => -25 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -19 [1] => -26.5 [2] => -39.9 [3] => -50.6 [4] => -62.8 [5] => -171.237 [6] => -108.382 [7] => -170.806 [8] => -219.717 [9] => -272.9 [10] => -142.321 [11] => -157.036 [12] => -174.551 [13] => -185.608 [14] => -154.409 [15] => -75.403 [16] => -127.002 [17] => -239.443 [18] => -302.194 [19] => -221.452 ) [Cash Flow from Investing] => Array ( [0] => -19.1 [1] => -24.6 [2] => -23.3 [3] => -49.7 [4] => -67 [5] => -243.588 [6] => -112.524 [7] => -178.298 [8] => -243.271 [9] => -297.136 [10] => -30.265 [11] => 31.943 [12] => -204.979 [13] => 334.15 [14] => -161.69 [15] => -80.893 [16] => -186.612 [17] => -242.583 [18] => -331.146 [19] => -246.781 ) [Net Issuance of Stock] => Array ( [0] => 1.3 [1] => 8 [2] => 13.5 [3] => 1.3 [4] => -30.8 [5] => 87.806 [6] => -2.578 [7] => -32.959 [8] => -26.872 [9] => 17.977 [10] => -80.041 [11] => -108.271 [12] => -259.487 [13] => -505.778 [14] => -218.379 [15] => -0.467 [16] => -80.786 [17] => -174.118 [18] => -54.107 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 1.3 [1] => 8 [2] => 13.5 [3] => 10 [4] => 11.1 [5] => 87.806 [6] => 10.741 [7] => 6.306 [8] => 10.654 [9] => 22.587 [10] => 6.691 [11] => 24.545 [12] => 21.689 [13] => 68.83 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -4.1 [1] => 22.8 [2] => 26.8 [3] => 18.9 [4] => 100 [5] => -28.858 [6] => 9.84 [7] => -25.633 [8] => 46.595 [9] => 115.88 [10] => -52.327 [11] => 58.119 [12] => 56.988 [13] => -107.448 [14] => 221.021 [15] => 40.189 [16] => -91.245 [17] => 11.136 [18] => 277.215 [19] => 69.952 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -4.4 [1] => -4.4 [2] => -6.3 [3] => -9.1 [4] => 0 [5] => -16.083 [6] => -21.82 [7] => -23.315 [8] => -23.256 [9] => -27.7 [10] => -33.569 [11] => -42.903 [12] => -52.611 [13] => -69.921 [14] => -82.258 [15] => -84.579 [16] => -127.39 [17] => -142.84 [18] => -145.844 [19] => -170.978 ) [Cash from Financing] => Array ( [0] => -7.1 [1] => 26.4 [2] => 33.9 [3] => 11.2 [4] => 69.2 [5] => 42.865 [6] => -14.558 [7] => -81.907 [8] => -3.533 [9] => 106.157 [10] => -163.937 [11] => -85.151 [12] => -248.871 [13] => -664.408 [14] => -39.708 [15] => 10.538 [16] => -224.799 [17] => -213.817 [18] => 71.446 [19] => -65.426 ) [Other Financing] => Array ( [0] => 0.1 [1] => -1.7763568394E-15 [2] => -0.1 [3] => 0.1 [4] => 3.5527136788E-15 [5] => 0 [6] => 0 [7] => 3.5527136788E-15 [8] => 0 [9] => 0 [10] => 2 [11] => 7.904 [12] => 6.239 [13] => 18.739 [14] => 39.908 [15] => 55.395 [16] => 74.622 [17] => 92.005 [18] => -5.818 [19] => 35.6 ) [Net Change in Cash] => Array ( [0] => 39.3 [1] => 37.6 [2] => 35.2 [3] => -9.9 [4] => 81.3 [5] => 28.343 [6] => -21.323 [7] => -21.938 [8] => -17.478 [9] => 92.468 [10] => -60.984 [11] => 205.928 [12] => -217.106 [13] => 70.151 [14] => -86.209 [15] => 625.257 [16] => -104.111 [17] => -247.637 [18] => 70.884 [19] => -159.06 ) [NetChangeinCash_others] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.2 [3] => -1.1 [4] => -1.1 [5] => -1.285 [6] => -3.418 [7] => -3.239 [8] => 7.885 [9] => -0.395 [10] => 2.365 [11] => -3.555 [12] => 3.162 [13] => 15.61 [14] => -18.035 [15] => 14.3 [16] => 8.375 [17] => -1.843 [18] => 2.294 [19] => -1.505 ) [total_freecashflow] => Array ( [0] => 46.6 [1] => 9.5 [2] => -15.1 [3] => -20.9 [4] => 17.4 [5] => 59.114 [6] => 0.795 [7] => 70.7 [8] => 1.724 [9] => 10.942 [10] => -11.468 [11] => 105.655 [12] => 59.031 [13] => 199.191 [14] => -21.185 [15] => 605.909 [16] => 171.923 [17] => -28.837 [18] => 26.096 [19] => -66.8 ) [CF_Net Income_pct] => Array ( [0] => 44.66 [1] => 108.89 [2] => 235.48 [3] => 245.12 [4] => 112.34 [5] => 63.24 [6] => 174.56 [7] => 71.88 [8] => 85.75 [9] => 75.93 [10] => 232.55 [11] => 96.94 [12] => 116.83 [13] => 84.06 [14] => 165.15 [15] => 38.87 [16] => 123.24 [17] => 208.54 [18] => 126.77 [19] => 117.28 ) [CF_DDA_pct] => Array ( [0] => 17 [1] => 19 [2] => 21 [3] => 22 [4] => 30 [5] => 42 [6] => 47 [7] => 65 [8] => 78 [9] => 89 [10] => 108 [11] => 109 [12] => 115 [13] => 128 [14] => 136 [15] => 139 [16] => 148 [17] => 146 [18] => 164 [19] => 181 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.86 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -28.96 [1] => -73.61 [2] => -160.89 [3] => -170.37 [4] => -78.30 [5] => -74.34 [6] => -99.27 [7] => -70.73 [8] => -99.22 [9] => -96.15 [10] => -108.76 [11] => -59.78 [12] => -74.73 [13] => -48.24 [14] => -115.90 [15] => -11.07 [16] => -42.49 [17] => -113.69 [18] => -92.05 [19] => -143.19 ) [Cash Flow from Investing_pct] => Array ( [0] => -29.12 [1] => -68.33 [2] => -93.95 [3] => -167.34 [4] => -83.54 [5] => -105.75 [6] => -103.07 [7] => -73.83 [8] => -109.86 [9] => -104.68 [10] => -23.13 [11] => 12.16 [12] => -87.75 [13] => 86.84 [14] => -121.37 [15] => -11.87 [16] => -62.43 [17] => -115.18 [18] => -100.87 [19] => -159.57 ) [Net Issuance of Stock_pct] => Array ( [0] => 1.98 [1] => 22.22 [2] => 54.44 [3] => 4.38 [4] => -38.40 [5] => 38.12 [6] => -2.36 [7] => -13.65 [8] => -12.14 [9] => 6.33 [10] => -61.17 [11] => -41.22 [12] => -111.09 [13] => -131.44 [14] => -163.92 [15] => -0.07 [16] => -27.03 [17] => -82.67 [18] => -16.48 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -6.25 [1] => 63.33 [2] => 108.06 [3] => 63.64 [4] => 124.69 [5] => -12.53 [6] => 9.01 [7] => -10.61 [8] => 21.04 [9] => 40.83 [10] => -39.99 [11] => 22.12 [12] => 24.40 [13] => -27.92 [14] => 165.90 [15] => 5.90 [16] => -30.52 [17] => 5.29 [18] => 84.44 [19] => 45.23 ) [Dividends_pct] => Array ( [0] => -6.71 [1] => -12.22 [2] => -25.40 [3] => -30.64 [4] => 0.00 [5] => -6.98 [6] => -19.99 [7] => -9.65 [8] => -10.50 [9] => -9.76 [10] => -25.65 [11] => -16.33 [12] => -22.52 [13] => -18.17 [14] => -61.74 [15] => -12.41 [16] => -42.62 [17] => -67.82 [18] => -44.43 [19] => -110.56 ) [Other Financing_pct] => Array ( [0] => -10.82 [1] => 73.33 [2] => 136.69 [3] => 37.71 [4] => 86.28 [5] => 18.61 [6] => -13.33 [7] => -33.92 [8] => -1.60 [9] => 37.40 [10] => -125.28 [11] => -32.41 [12] => -106.55 [13] => -172.66 [14] => -29.81 [15] => 1.55 [16] => -75.20 [17] => -101.52 [18] => 21.76 [19] => -42.31 ) [Cash from Financing_pct] => Array ( [0] => -10.98 [1] => 73.33 [2] => 137.10 [3] => 37.37 [4] => 86.28 [5] => 18.61 [6] => -13.33 [7] => -33.92 [8] => -1.60 [9] => 37.40 [10] => -126.81 [11] => -35.42 [12] => -109.22 [13] => -177.53 [14] => -59.76 [15] => -6.58 [16] => -100.17 [17] => -145.21 [18] => 23.54 [19] => -65.32 ) [Net Change in Cash_pct] => Array ( [0] => 59.91 [1] => 104.44 [2] => 141.94 [3] => -33.33 [4] => 101.37 [5] => 12.30 [6] => -19.53 [7] => -9.08 [8] => -7.89 [9] => 32.58 [10] => -46.60 [11] => 78.39 [12] => -92.95 [13] => 18.23 [14] => -64.71 [15] => 91.77 [16] => -34.83 [17] => -117.58 [18] => 21.59 [19] => -102.85 ) [total_freecashflow_pct] => Array ( [0] => 71.04 [1] => 26.39 [2] => -60.89 [3] => -70.37 [4] => 21.70 [5] => 25.66 [6] => 0.73 [7] => 29.27 [8] => 0.78 [9] => 3.85 [10] => -8.76 [11] => 40.22 [12] => 25.27 [13] => 51.76 [14] => -15.90 [15] => 88.93 [16] => 57.51 [17] => -13.69 [18] => 7.95 [19] => -43.19 ) [per share rev] => Array ( [0] => 5.08 [1] => 6.35 [2] => 6.63 [3] => 7.05 [4] => 8.18 [5] => 9.83 [6] => 10.99 [7] => 10.67 [8] => 11.49 [9] => 13.47 [10] => 14.89 [11] => 15.89 [12] => 18.18 [13] => 21.27 [14] => 22.54 [15] => 21.61 [16] => 24.03 [17] => 28.22 [18] => 29.66 [19] => 31.28 ) [per share eps] => Array ( [0] => 0.231 [1] => 0.31 [2] => 0.42 [3] => 0.5 [4] => 0.63 [5] => 0.97 [6] => 1.26 [7] => 1.15 [8] => 1.28 [9] => 1.45 [10] => 2.05 [11] => 1.75 [12] => 1.8 [13] => 2.34 [14] => 1.74 [15] => 2.11 [16] => 2.87 [17] => 3.4 [18] => 3.25 [19] => 1.41 ) [eps_nri] => Array ( [0] => 0.22 [1] => 0.31 [2] => 0.42 [3] => 0.5 [4] => 0.63 [5] => 0.97 [6] => 1.26 [7] => 1.15 [8] => 1.28 [9] => 1.45 [10] => 2.05 [11] => 1.79 [12] => 1.91 [13] => 2.54 [14] => 1.84 [15] => 2.12 [16] => 2.87 [17] => 3.4 [18] => 3.25 [19] => 1.41 ) [per share_freecashflow] => Array ( [0] => 0.35 [1] => 0.08 [2] => -0.11 [3] => -0.14 [4] => 0.12 [5] => 0.39 [6] => 0.01 [7] => 0.47 [8] => 0.01 [9] => 0.07 [10] => -0.08 [11] => 0.73 [12] => 0.42 [13] => 1.44 [14] => -0.17 [15] => 4.83 [16] => 1.34 [17] => -0.22 [18] => 0.2 [19] => -0.52 ) [ROE] => Array ( [0] => 13.22 [1] => 14.83 [2] => 15.44 [3] => 16.41 [4] => 17.44 [5] => 19.24 [6] => 20.59 [7] => 16.74 [8] => 15.72 [9] => 14.68 [10] => 17.89 [11] => 13.91 [12] => 15.12 [13] => 18.85 [14] => 13.85 [15] => 14.06 [16] => 16.92 [17] => 18.7 [18] => 16.01 [19] => 6.67 ) [payout] => Array ( [0] => 0.152 [1] => 0.113 [2] => 0.11 [3] => 0.13 [4] => 0.135 [5] => 0.116 [6] => 0.119 [7] => 0.139 [8] => 0.125 [9] => 0.131 [10] => 0.112 [11] => 0.171 [12] => 0.211 [13] => 0.222 [14] => 0.379 [15] => 0.322 [16] => 0.331 [17] => 0.329 [18] => 0.385 [19] => 0.95 ) [ROA] => Array ( [0] => 5.31 [1] => 5.99 [2] => 7.9 [3] => 8.8 [4] => 8.52 [5] => 10.84 [6] => 12.15 [7] => 10.64 [8] => 9.87 [9] => 9.01 [10] => 11.41 [11] => 9.17 [12] => 9.59 [13] => 10.78 [14] => 7.09 [15] => 7.59 [16] => 9.86 [17] => 10.56 [18] => 8.99 [19] => 3.82 ) [ROC_capital] => Array ( [0] => 523.2 [1] => 645.6 [2] => 733.9 [3] => 825.4 [4] => 1042.6 [5] => 1264.63 [6] => 1478.616 [7] => 1547.844 [8] => 1817.06 [9] => 2301.9 [10] => 2615.96 [11] => 2667.623 [12] => 2822.655 [13] => 2779.815 [14] => 2912.388 [15] => 3204.17 [16] => 3482.536 [17] => 3855.273 [18] => 4207.483 [19] => 4429.442 ) [ROC] => Array ( [0] => 5.6 [1] => 6.07 [2] => 7.96 [3] => 8.82 [4] => 8.64 [5] => 11.52 [6] => 12.89 [7] => 11.21 [8] => 10.45 [9] => 9.36 [10] => 11.63 [11] => 9.55 [12] => 9.67 [13] => 11.64 [14] => 7.55 [15] => 8.26 [16] => 10.58 [17] => 11.39 [18] => 9.89 [19] => 4.09 ) [ROC_JOEL_capital] => Array ( [0] => 354.6 [1] => 395.6 [2] => 430.9 [3] => 520.3 [4] => 621.5 [5] => 736.795 [6] => 964.803 [7] => 1082.521 [8] => 1344.466 [9] => 1655.768 [10] => 1841.997 [11] => 1851.756 [12] => 2087.687 [13] => 1948.682 [14] => 2378.118 [15] => 1979.249 [16] => 2229.095 [17] => 2770.013 [18] => 3071.668 [19] => 3272.073 ) [ROC_JOEL] => Array ( [0] => 18.25 [1] => 20.25 [2] => 25.41 [3] => 25.62 [4] => 25.92 [5] => 34.86 [6] => 33.93 [7] => 28.63 [8] => 23.74 [9] => 21.47 [10] => 15.99 [11] => 20.93 [12] => 22.13 [13] => 23.21 [14] => 16.6 [15] => 22.26 [16] => 26.68 [17] => 25.57 [18] => 22.7 [19] => 9.3 ) [ROC_JOEL_new] => Array ( [0] => 16.57 [1] => 18.66 [2] => 23.54 [3] => 23.76 [4] => 24.25 [5] => 32.47 [6] => 31.85 [7] => 26.65 [8] => 22.01 [9] => 20.37 [10] => 25.31 [11] => 20.13 [12] => 21.56 [13] => 27.39 [14] => 15.66 [15] => 21.04 [16] => 25.25 [17] => 24.17 [18] => 21.54 [19] => 9.14 ) [grossmargin] => Array ( [0] => 54.88 [1] => 55.55 [2] => 56.45 [3] => 57.61 [4] => 55.63 [5] => 58.66 [6] => 59.66 [7] => 58.73 [8] => 59.27 [9] => 57.87 [10] => 55.81 [11] => 56.55 [12] => 57.52 [13] => 56.39 [14] => 57.79 [15] => 56.47 [16] => 59.06 [17] => 59.05 [18] => 57.01 [19] => 58.06 ) [pretaxmargin] => Array ( [0] => 7.54 [1] => 8.59 [2] => 11.15 [3] => 12.55 [4] => 13.22 [5] => 16.86 [6] => 19.04 [7] => 18.01 [8] => 17.56 [9] => 17.13 [10] => 21.41 [11] => 16.13 [12] => 17.63 [13] => 18.69 [14] => 12.84 [15] => 14.39 [16] => 17.74 [17] => 18.25 [18] => 16.96 [19] => 6.32 ) [operatingmargin] => Array ( [0] => 9.48 [1] => 9.97 [2] => 11.88 [3] => 13.1 [4] => 13.68 [5] => 17.45 [6] => 19.63 [7] => 19.29 [8] => 18.7 [9] => 17.78 [10] => 13.36 [11] => 16.76 [12] => 18.04 [13] => 15.39 [14] => 13.85 [15] => 16.26 [16] => 19.28 [17] => 19.45 [18] => 18.38 [19] => 7.55 ) [netmargin] => Array ( [0] => 4.29 [1] => 4.88 [2] => 6.33 [3] => 7.15 [4] => 7.65 [5] => 9.9 [6] => 11.43 [7] => 10.81 [8] => 11.13 [9] => 10.78 [10] => 13.8 [11] => 11.01 [12] => 10.66 [13] => 11.01 [14] => 7.72 [15] => 9.77 [16] => 11.94 [17] => 12.06 [18] => 10.97 [19] => 4.5 ) [pettm] => Array ( [0] => 17.420 [1] => 22.120 [2] => 23.420 [3] => 19.570 [4] => 23.130 [5] => 37.830 [6] => 29.790 [7] => 30.880 [8] => 18.080 [9] => 27.390 [10] => 15.190 [11] => 21.650 [12] => 20.110 [13] => 17.000 [14] => 11.990 [15] => 19.220 [16] => 20.280 [17] => 18.710 [18] => 20.210 [19] => 59.340 ) [penri] => Array ( [0] => 0.00 [1] => 22.33 [2] => 23.36 [3] => 19.77 [4] => 23.24 [5] => 37.76 [6] => 29.75 [7] => 30.78 [8] => 18.02 [9] => 27.34 [10] => 15.18 [11] => 21.67 [12] => 19.06 [13] => 15.67 [14] => 11.53 [15] => 19.25 [16] => 20.25 [17] => 18.71 [18] => 20.23 [19] => 59.42 ) [pe] => Array ( [0] => 17.420 [1] => 22.120 [2] => 23.420 [3] => 19.570 [4] => 23.130 [5] => 37.830 [6] => 29.790 [7] => 30.880 [8] => 18.080 [9] => 27.390 [10] => 15.190 [11] => 21.650 [12] => 20.110 [13] => 17.000 [14] => 11.990 [15] => 19.220 [16] => 20.280 [17] => 18.710 [18] => 20.210 [19] => 59.340 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.120 [6] => 5.910 [7] => 4.990 [8] => 2.790 [9] => 3.960 [10] => 2.680 [11] => 2.930 [12] => 2.950 [13] => 3.150 [14] => 1.610 [15] => 2.700 [16] => 3.380 [17] => 3.440 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 22.76 [6] => 31.5 [7] => 29 [8] => 27.85 [9] => 17.91 [10] => 16.08 [11] => 21.38 [12] => 23.9 [13] => 31.75 [14] => 20.5 [15] => 15.7 [16] => 15.38 [17] => 22.95 [18] => 34.58 [19] => 16.49 ) [pfcf] => Array ( [0] => 14.560 [1] => 98.890 [2] => 0.000 [3] => 0.000 [4] => 360.180 [5] => 94.870 [6] => 3748.000 [7] => 74.380 [8] => 1162.500 [9] => 660.670 [10] => 0.000 [11] => 52.360 [12] => 85.350 [13] => 25.670 [14] => 18.860 [15] => 8.460 [16] => 43.380 [17] => 38.670 [18] => 313.100 [19] => 0.000 ) [ps] => Array ( [0] => 0.660 [1] => 1.030 [2] => 1.420 [3] => 1.350 [4] => 1.730 [5] => 3.720 [6] => 3.410 [7] => 3.340 [8] => 2.030 [9] => 2.950 [10] => 2.110 [11] => 2.370 [12] => 2.130 [13] => 1.860 [14] => 0.920 [15] => 1.880 [16] => 2.420 [17] => 2.260 [18] => 2.220 [19] => 2.660 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.058 [6] => 0.028 [7] => 0 [8] => 0.118 [9] => 0.206 [10] => 0.112 [11] => 0.014 [12] => 0.208 [13] => 0.19 [14] => 0.306 [15] => 0.69 [16] => 1.404 [17] => 1.578 [18] => 1.3 [19] => 1.43 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 23.220 [6] => 28.490 [7] => 28.250 [8] => 21.590 [9] => 12.350 [10] => 7.770 [11] => 12.290 [12] => 11.600 [13] => 12.500 [14] => 11.390 [15] => 2.300 [16] => 5.360 [17] => 6.730 [18] => 10.640 [19] => 11.780 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 22.940 [6] => 28.570 [7] => 28.250 [8] => 21.890 [9] => 13.090 [10] => 8.060 [11] => 12.340 [12] => 12.200 [13] => 12.900 [14] => 12.090 [15] => 4.680 [16] => 8.260 [17] => 9.000 [18] => 12.540 [19] => 13.720 ) [zscore] => Array ( [0] => 3.280 [1] => 3.870 [2] => 4.870 [3] => 4.930 [4] => 4.900 [5] => 8.240 [6] => 7.910 [7] => 7.920 [8] => 5.340 [9] => 6.190 [10] => 5.430 [11] => 5.930 [12] => 5.670 [13] => 4.940 [14] => 3.320 [15] => 4.140 [16] => 5.310 [17] => 5.190 [18] => 4.890 [19] => 5.310 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 6 [5] => 6 [6] => 5 [7] => 6 [8] => 8 [9] => 3 [10] => 6 [11] => 6 [12] => 7 [13] => 7 [14] => 5 [15] => 5 [16] => 6 [17] => 6 [18] => 4 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.240 [3] => -2.090 [4] => -2.380 [5] => -2.240 [6] => -2.340 [7] => -2.610 [8] => -2.440 [9] => -2.570 [10] => -2.570 [11] => -2.250 [12] => -2.310 [13] => -2.500 [14] => -2.580 [15] => -3.050 [16] => -2.240 [17] => -2.120 [18] => -2.410 [19] => -2.450 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.36 [6] => 0.58 [7] => 0.78 [8] => 1.02 [9] => 1.19 [10] => 1.44 [11] => 1.60 [12] => 1.72 [13] => 1.96 [14] => 1.99 [15] => 2.10 [16] => 2.22 [17] => 2.52 [18] => 2.74 [19] => 2.59 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 51.930 [6] => 42.990 [7] => 38.020 [8] => 22.900 [9] => 33.430 [10] => 21.850 [11] => 23.600 [12] => 22.840 [13] => 20.310 [14] => 10.420 [15] => 19.350 [16] => 26.210 [17] => 25.340 [18] => 24.000 [19] => 32.080 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.570 [6] => 5.710 [7] => 7.430 [8] => 8.730 [9] => 10.500 [10] => 11.410 [11] => 12.830 [12] => 14.660 [13] => 17.160 [14] => 17.020 [15] => 28.750 [16] => 33.110 [17] => 32.050 [18] => 32.890 [19] => 26.710 ) [medpsvalue] => Array ( [0] => 12.42 [1] => 15.13 [2] => 14.88 [3] => 16.17 [4] => 18.78 [5] => 22.44 [6] => 24.76 [7] => 24.11 [8] => 25.89 [9] => 30.31 [10] => 33.62 [11] => 35.83 [12] => 41.56 [13] => 48.28 [14] => 50.83 [15] => 48.62 [16] => 54.17 [17] => 63.66 [18] => 66.86 [19] => 70.51 ) [ev2rev] => Array ( [0] => 0.880 [1] => 1.240 [2] => 1.470 [3] => 1.410 [4] => 1.810 [5] => 3.680 [6] => 3.350 [7] => 3.290 [8] => 2.090 [9] => 3.020 [10] => 2.110 [11] => 2.360 [12] => 2.200 [13] => 1.780 [14] => 1.120 [15] => 1.880 [16] => 2.380 [17] => 2.290 [18] => 2.320 [19] => 2.810 ) [ev2ebitda] => Array ( [0] => 8.860 [1] => 9.940 [2] => 10.160 [3] => 9.120 [4] => 10.920 [5] => 17.800 [6] => 14.680 [7] => 14.130 [8] => 9.070 [9] => 13.500 [10] => 7.730 [11] => 10.790 [12] => 9.590 [13] => 7.500 [14] => 6.050 [15] => 8.720 [16] => 9.780 [17] => 9.730 [18] => 10.170 [19] => 22.730 ) [ev2ebit] => Array ( [0] => 9.330 [1] => 12.430 [2] => 12.350 [3] => 10.800 [4] => 13.190 [5] => 21.110 [6] => 17.060 [7] => 17.080 [8] => 11.160 [9] => 16.970 [10] => 15.800 [11] => 14.070 [12] => 12.310 [13] => 11.700 [14] => 8.150 [15] => 11.570 [16] => 12.320 [17] => 11.800 [18] => 12.640 [19] => 37.210 ) [earning_yield_greenblatt] => Array ( [0] => 10.72 [1] => 8.05 [2] => 8.1 [3] => 9.26 [4] => 7.58 [5] => 4.74 [6] => 5.86 [7] => 5.85 [8] => 8.96 [9] => 5.89 [10] => 6.33 [11] => 7.11 [12] => 8.12 [13] => 8.55 [14] => 12.27 [15] => 8.64 [16] => 8.12 [17] => 8.47 [18] => 7.91 [19] => 2.69 ) [p2medpsvalue] => Array ( [0] => 0.29 [1] => 0.46 [2] => 0.63 [3] => 0.6 [4] => 0.77 [5] => 1.65 [6] => 1.51 [7] => 1.48 [8] => 0.9 [9] => 1.31 [10] => 0.93 [11] => 1.05 [12] => 0.94 [13] => 0.82 [14] => 0.41 [15] => 0.84 [16] => 1.07 [17] => 1 [18] => 0.98 [19] => 1.18 ) [p2grahamnumber] => Array ( [0] => 1.28 [1] => 1.81 [2] => 1.84 [3] => 1.64 [4] => 2.03 [5] => 3.51 [6] => 2.86 [7] => 2.67 [8] => 1.52 [9] => 2.21 [10] => 1.36 [11] => 1.68 [12] => 1.62 [13] => 1.49 [14] => 0.91 [15] => 1.53 [16] => 1.74 [17] => 1.69 [18] => 1.74 [19] => 3.28 ) [p2tangible_book] => Array ( [0] => 2.21 [1] => 3.31 [2] => 3.44 [3] => 3.16 [4] => 4.01 [5] => 7.31 [6] => 6.14 [7] => 5.18 [8] => 2.86 [9] => 4.01 [10] => 2.74 [11] => 3 [12] => 3.06 [13] => 3.2 [14] => 1.65 [15] => 2.72 [16] => 3.39 [17] => 3.48 [18] => 3.38 [19] => 4.12 ) [pb] => Array ( [0] => 2.21 [1] => 3.31 [2] => 3.44 [3] => 3.16 [4] => 4.01 [5] => 7.31 [6] => 6.14 [7] => 5.18 [8] => 2.86 [9] => 4.01 [10] => 2.74 [11] => 3 [12] => 3.06 [13] => 3.2 [14] => 1.65 [15] => 2.72 [16] => 3.39 [17] => 3.44 [18] => 3.21 [19] => 3.92 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 682.8 [1] => 803.3 [2] => 922.1 [3] => 1017.616 [4] => 1177.9 [5] => 1471.69 [6] => 1668.056 [7] => 1606.535 [8] => 1706.602 [9] => 2000.045 [10] => 2204.831 [11] => 2312.792 [12] => 2560.734 [13] => 2938.771 [14] => 2848.859 [15] => 2709.704 [16] => 3085.29 [17] => 3642.937 [18] => 3794.249 [19] => 4031.13 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 16.5 [1] => 18.8 [2] => 20.8 [3] => 22.1 [4] => 29.7 [5] => 41.543 [6] => 46.735 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 12.9 [1] => 12.3 [2] => 9.5 [3] => 8 [4] => 9.3 [5] => 15.038 [6] => 16.207 [7] => 0 [8] => 15.129 [9] => 14.906 [10] => 22.003 [11] => 22.895 [12] => 26.069 [13] => 24.724 [14] => 28.977 [15] => 55.041 [16] => 54.335 [17] => 48.574 [18] => 59.069 [19] => 62.654 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 27.45 [10] => 139.2 [11] => 0 [12] => 15.5 [13] => 0 [14] => 0 [15] => 0 [16] => 59.28 [17] => 0 [18] => 1.363 [19] => 21.257 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 44.3 [1] => 82 [2] => 117.2 [3] => 107.3 [4] => 188.6 [5] => 216.936 [6] => 195.613 [7] => 173.675 [8] => 156.197 [9] => 248.665 [10] => 187.681 [11] => 393.609 [12] => 175.008 [13] => 246.654 [14] => 160.445 [15] => 785.702 [16] => 681.591 [17] => 433.954 [18] => 504.838 [19] => 345.778 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 334.1 [1] => 377 [2] => 412.1 [3] => 463.9 [4] => 570.223 [5] => 684.87 [6] => 842.495 [7] => 833.287 [8] => 976.698 [9] => 1125.341 [10] => 1427.039 [11] => 1375.365 [12] => 1592.765 [13] => 1812.066 [14] => 2036.343 [15] => 1858.851 [16] => 2202.521 [17] => 2748.874 [18] => 3001.104 [19] => 3235.058 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 84.3 [1] => 108.8 [2] => 110.1 [3] => 118.5 [4] => 140.7 [5] => 176.101 [6] => 189.531 [7] => 134.694 [8] => 163.338 [9] => 209.842 [10] => 186.013 [11] => 202.646 [12] => 215.967 [13] => 203.622 [14] => 251.219 [15] => 299.426 [16] => 314.302 [17] => 269.192 [18] => 325.911 [19] => 374.066 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 60.7 [1] => 79 [2] => 76.3 [3] => 90.1 [4] => 97.4 [5] => 20.646 [6] => 69.525 [7] => 91.902 [8] => 52.552 [9] => 93.868 [10] => 42.957 [11] => 45.128 [12] => 112.079 [13] => 109.672 [14] => 350.703 [15] => 234.457 [16] => 99.746 [17] => 173.795 [18] => 194.034 [19] => 252.365 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 66.39 [16] => 65.865 [17] => 62.943 [18] => 66.647 [19] => 70.309 ) [BS_other_liabilities_Insurance] => Array ( [0] => 55.6 [1] => 100.6 [2] => 81.9 [3] => 83.9 [4] => 108.023 [5] => 140.158 [6] => 141.644 [7] => 188.468 [8] => 202.54 [9] => 226.187 [10] => 338.382 [11] => 272.037 [12] => 306.186 [13] => 628.03 [14] => 486.578 [15] => 485.256 [16] => 489.787 [17] => 765.805 [18] => 680.288 [19] => 584.02 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -12.9 [1] => -12.3 [2] => -9.5 [3] => -8 [4] => -9.3 [5] => -15.038 [6] => -16.207 [7] => 0 [8] => -15.129 [9] => -14.906 [10] => -22.003 [11] => -22.895 [12] => -26.069 [13] => -24.724 [14] => -28.977 [15] => -55.041 [16] => -54.335 [17] => -48.574 [18] => -59.069 [19] => -62.654 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -310 [1] => -366.1 [2] => -411 [3] => -452.9 [4] => -494.2 [5] => -606.34 [6] => -667.753 [7] => -698.207 [8] => -770.259 [9] => -891.345 [10] => -1044.229 [11] => -1029.602 [12] => -1126.051 [13] => -1332.931 [14] => -1289.776 [15] => -1229.146 [16] => -1375.367 [17] => -1588.662 [18] => -1629.716 [19] => -1736.532 ) [BS_MoneyMarket] => Array ( [0] => -44.3 [1] => -82 [2] => -117.2 [3] => -107.3 [4] => -188.6 [5] => -216.936 [6] => -195.613 [7] => -173.675 [8] => -156.197 [9] => -248.665 [10] => -187.681 [11] => -393.609 [12] => -175.008 [13] => -246.654 [14] => -160.445 [15] => -785.702 [16] => -681.591 [17] => -433.954 [18] => -504.838 [19] => -345.778 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 378.4 [1] => 459 [2] => 529.3 [3] => 571.2 [4] => 758.823 [5] => 901.806 [6] => 1038.108 [7] => 1006.962 [8] => 1132.895 [9] => 1374.006 [10] => 1614.72 [11] => 1768.974 [12] => 1767.773 [13] => 2058.72 [14] => 2196.788 [15] => 2644.553 [16] => 2884.112 [17] => 3182.828 [18] => 3505.942 [19] => 3580.836 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 55.6 [1] => 100.6 [2] => 81.9 [3] => 83.9 [4] => 108.023 [5] => 140.158 [6] => 141.644 [7] => 188.468 [8] => 202.54 [9] => 226.187 [10] => 338.382 [11] => 272.037 [12] => 306.186 [13] => 628.03 [14] => 486.578 [15] => 551.646 [16] => 555.652 [17] => 828.748 [18] => 746.935 [19] => 654.329 ) [cash2debt] => Array ( [0] => 0.233 [1] => 0.454 [2] => 0.693 [3] => 0.593 [4] => 0.646 [5] => 0.803 [6] => 0.628 [7] => 0.641 [8] => 0.447 [9] => 0.567 [10] => 0.742 [11] => 0.834 [12] => 0.367 [13] => 0.544 [14] => 0.207 [15] => 1.042 [16] => 1.076 [17] => 0.609 [18] => 0.528 [19] => 0.366 ) [interest_coverage] => Array ( [0] => 5.02 [1] => 6.51 [2] => 11.53 [3] => 16.66 [4] => 17.32 [5] => 17.08 [6] => 20.2 [7] => 0 [8] => 21.1 [9] => 23.85 [10] => 13.39 [11] => 16.93 [12] => 17.72 [13] => 18.29 [14] => 13.62 [15] => 8 [16] => 10.95 [17] => 14.58 [18] => 11.8 [19] => 4.86 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -22.2 [1] => -29.8 [2] => -44.4 [3] => -54.9 [4] => -65.6 [5] => -102.379 [6] => -127.057 [7] => -115.725 [8] => -109.743 [9] => -127.168 [10] => -167.849 [11] => -112.771 [12] => -163.915 [13] => -198.17 [14] => -133.604 [15] => -124.298 [16] => -179.031 [17] => -225.761 [18] => -227.419 [19] => -73.497 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 97.839 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 29.3 [1] => 39.2 [2] => 58.4 [3] => 72.8 [4] => 90.1 [5] => 145.679 [6] => 190.584 [7] => 173.587 [8] => 189.894 [9] => 215.517 [10] => 304.299 [11] => 260.283 [12] => 287.663 [13] => 351.025 [14] => 232.155 [15] => 265.676 [16] => 368.403 [17] => 439.19 [18] => 416.157 [19] => 181.369 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -5.628 [12] => -14.766 [13] => -27.547 [14] => -12.133 [15] => -0.853 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.231 [1] => 0.31 [2] => 0.42 [3] => 0.5 [4] => 0.63 [5] => 0.97 [6] => 1.26 [7] => 1.15 [8] => 1.28 [9] => 1.45 [10] => 2.05 [11] => 1.75 [12] => 1.8 [13] => 2.34 [14] => 1.74 [15] => 2.11 [16] => 2.87 [17] => 3.4 [18] => 3.25 [19] => 1.41 ) [eps_basic] => Array ( [0] => 0.231 [1] => 0.31 [2] => 0.44 [3] => 0.523 [4] => 0.639 [5] => 1.02 [6] => 1.31 [7] => 1.19 [8] => 1.31 [9] => 1.47 [10] => 2.08 [11] => 1.78 [12] => 1.84 [13] => 2.4 [14] => 1.76 [15] => 2.13 [16] => 2.91 [17] => 3.45 [18] => 3.28 [19] => 1.42 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 87.207 [7] => 67.779 [8] => 91.505 [9] => 165.768 [10] => 236.802 [11] => 244.4 [12] => 316.206 [13] => 352.211 [14] => 416.805 [15] => 450.966 [16] => 534.879 [17] => 784.04 [18] => 790.732 [19] => 874.799 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 56.636 [7] => 18.722 [8] => 29.698 [9] => 50.517 [10] => 53.988 [11] => 51.723 [12] => 58.366 [13] => 77.326 [14] => 69.098 [15] => 72.366 [16] => 102.338 [17] => 143.492 [18] => 152.367 [19] => 117.855 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -3.014 [7] => -3.519 [8] => -4.362 [9] => -4.592 [10] => -4.737 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 510.888 [7] => 528.671 [8] => 615.247 [9] => 659.558 [10] => 771.192 [11] => 764.041 [12] => 772.102 [13] => 942.86 [14] => 1115.333 [15] => 904.523 [16] => 988.085 [17] => 1145.68 [18] => 1291.235 [19] => 1333.926 ) [OtherInventories] => Array ( [0] => 270.1 [1] => 311.3 [2] => 335.4 [3] => 386.4 [4] => 481.4 [5] => 504.8 [6] => 0 [7] => 0 [8] => 0 [9] => -1.13686837722E-13 [10] => -1.13686837722E-13 [11] => 0 [12] => 0 [13] => -1.13686837722E-13 [14] => 0 [15] => 0 [16] => -2.27373675443E-13 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 44.3 [1] => 82 [2] => 117.2 [3] => 107.3 [4] => 188.6 [5] => 216.936 [6] => 195.613 [7] => 173.675 [8] => 156.197 [9] => 248.665 [10] => 187.681 [11] => 393.609 [12] => 175.008 [13] => 246.654 [14] => 160.445 [15] => 785.702 [16] => 681.591 [17] => 433.954 [18] => 504.838 [19] => 345.778 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 27.45 [10] => 139.2 [11] => 0 [12] => 15.5 [13] => 0 [14] => 0 [15] => 0 [16] => 59.28 [17] => 0 [18] => 1.363 [19] => 21.257 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 55.498 [8] => 78.754 [9] => 233.335 [10] => 238.326 [11] => 203.366 [12] => 0 [13] => 41.713 [14] => 41.713 [15] => 42.355 [16] => 42.383 [17] => 42.735 [18] => 42.707 [19] => 42.71 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 374.549 [8] => 473.737 [9] => 588.603 [10] => 643.214 [11] => 631.108 [12] => 0 [13] => 727.575 [14] => 104.658 [15] => 104.535 [16] => 104.487 [17] => 113.731 [18] => 118.687 [19] => 118.622 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 278.963 [8] => 336.781 [9] => 389.439 [10] => 443.476 [11] => 498.049 [12] => 0 [13] => 608.776 [14] => 639.02 [15] => 655.604 [16] => 693.536 [17] => 750.453 [18] => 821.355 [19] => 906.253 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 55.727 [8] => 92.132 [9] => 16.479 [10] => 27.192 [11] => 21.422 [12] => 0 [13] => 21.379 [14] => 15.638 [15] => 22.112 [16] => 19.603 [17] => 17.652 [18] => 24.509 [19] => 40.569 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 764.737 [8] => 981.404 [9] => 1227.856 [10] => 1352.208 [11] => 1353.945 [12] => 1451.166 [13] => 1399.443 [14] => 1474.588 [15] => 1513.859 [16] => 1617.642 [17] => 1758.311 [18] => 1921.995 [19] => 2098.642 ) [AccumulatedDepreciation] => Array ( [0] => -48.9 [1] => -61.5 [2] => -75.4 [3] => -95.5 [4] => -120.3 [5] => -152.121 [6] => -192.579 [7] => -239.152 [8] => -303.774 [9] => -342.764 [10] => -434.355 [11] => -487.941 [12] => -539.023 [13] => -651.233 [14] => -733.54 [15] => -828.758 [16] => -952.054 [17] => -991.137 [18] => -1103.157 [19] => -1243.547 ) [AccountsPayable] => Array ( [0] => 84.3 [1] => 108.8 [2] => 110.1 [3] => 118.5 [4] => 140.7 [5] => 176.101 [6] => 189.531 [7] => 134.694 [8] => 163.338 [9] => 209.842 [10] => 186.013 [11] => 202.646 [12] => 133.071 [13] => 203.622 [14] => 0 [15] => 0 [16] => 0 [17] => 113.149 [18] => 122.101 [19] => 116.601 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 27.653 [15] => 67.513 [16] => 55.691 [17] => 60.977 [18] => 30.487 [19] => 31.976 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 82.896 [13] => 0 [14] => 223.566 [15] => 231.913 [16] => 258.611 [17] => 95.066 [18] => 173.323 [19] => 225.489 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 129.1 [1] => 101.5 [2] => 92.8 [3] => 90.9 [4] => 194.4 [5] => 249.581 [6] => 242.157 [7] => 179.065 [8] => 297.107 [9] => 392.991 [10] => 397.606 [11] => 426.548 [12] => 406.383 [13] => 343.465 [14] => 425.412 [15] => 519.592 [16] => 588.494 [17] => 538.352 [18] => 765.238 [19] => 751.154 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 3.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 22.397 [10] => 33.175 [11] => 0 [12] => 0 [13] => 0 [14] => 133.641 [15] => 128.649 [16] => 124.98 [17] => 119.692 [18] => 96.724 [19] => 81.865 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 200.603 [15] => 219.276 [16] => 217.435 [17] => 338.564 [18] => 361.246 [19] => 268.112 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 29.3 [1] => 39.2 [2] => 58.4 [3] => 72.8 [4] => 90.1 [5] => 145.679 [6] => 190.584 [7] => 173.587 [8] => 189.894 [9] => 215.517 [10] => 304.299 [11] => 254.655 [12] => 272.897 [13] => 323.478 [14] => 232.155 [15] => 265.676 [16] => 368.403 [17] => 439.19 [18] => 416.157 [19] => 181.369 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 5.8 [1] => -15.8 [2] => -9.4 [3] => -18.7 [4] => -6.2 [5] => -12.742 [6] => 10.235 [7] => 4.107 [8] => -7.987 [9] => -14.128 [10] => 2.983 [11] => -17.558 [12] => -16.644 [13] => -10.237 [14] => 31.412 [15] => 13.897 [16] => -22.563 [17] => 5.495 [18] => -1.393 [19] => -23.239 ) [ChangeInInventory] => Array ( [0] => 2.6 [1] => -54.7 [2] => -53.2 [3] => -70.7 [4] => -81.9 [5] => -13.398 [6] => -182.041 [7] => 2.819 [8] => -64.46 [9] => -109.183 [10] => -175.392 [11] => -43.628 [12] => -189.169 [13] => -111.643 [14] => -257.619 [15] => 163.955 [16] => -187.773 [17] => -459.416 [18] => -233.7 [19] => -168.273 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.635 [8] => 0.445 [9] => -3.554 [10] => -3.886 [11] => 1.246 [12] => -22.037 [13] => -36.377 [14] => -19.283 [15] => 60.323 [16] => -7.408 [17] => -5.893 [18] => -22.121 [19] => -14.654 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -3.1 [1] => 13 [2] => 2.1 [3] => 4.7 [4] => 10.6 [5] => -3.86 [6] => 11.044 [7] => -17.163 [8] => -3.527 [9] => 16.559 [10] => -17.887 [11] => -19.18 [12] => 17.678 [13] => 8.986 [14] => -157.213 [15] => 33.435 [16] => 21.94 [17] => 57.413 [18] => -30.239 [19] => -24.73 ) [ChangeInWorkingCapital] => Array ( [0] => 11.7 [1] => -32.1 [2] => -53.4 [3] => -75.3 [4] => -53.3 [5] => 25.692 [6] => -165.179 [7] => -8.685 [8] => -68.52 [9] => -55.681 [10] => -115.853 [11] => -76.823 [12] => -230.861 [13] => -44.965 [14] => -405.938 [15] => 228.869 [16] => -215.626 [17] => -419.456 [18] => -314.833 [19] => -267.997 ) [CF_DeferredTax] => Array ( [0] => -2 [1] => -7.5 [2] => -6.7 [3] => -1.8 [4] => -0.6 [5] => -8.98 [6] => 0.782 [7] => -14.668 [8] => -1.315 [9] => 18.497 [10] => -15.06 [11] => -58.441 [12] => 12.882 [13] => -76.321 [14] => 14.626 [15] => -14.839 [16] => -60.332 [17] => -50.768 [18] => -19.282 [19] => -27.855 ) [PurchaseOfPPE] => Array ( [0] => -19 [1] => -26.5 [2] => -39.9 [3] => -50.6 [4] => -62.8 [5] => -171.237 [6] => -108.382 [7] => -170.806 [8] => -219.717 [9] => -272.9 [10] => -142.321 [11] => -157.036 [12] => -174.551 [13] => -185.608 [14] => -154.409 [15] => -75.403 [16] => -127.002 [17] => -239.443 [18] => -302.194 [19] => -221.452 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 1.7 [2] => 1.6 [3] => 0.9 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 509.035 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -82.664 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.9 [15] => 0 [16] => 0 [17] => 0 [18] => -25 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -70.636 [6] => -7.903 [7] => 0 [8] => 0 [9] => -27.45 [10] => -383.989 [11] => -100.234 [12] => -163.341 [13] => -870.025 [14] => -1.543 [15] => -14.187 [16] => -61.556 [17] => -97.517 [18] => -15.226 [19] => -23.46 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 504.757 [11] => 248.228 [12] => 150.278 [13] => 883.207 [14] => 0 [15] => 0.754 [16] => 1.946 [17] => 96.051 [18] => 19.289 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -7.842 [13] => -1.02 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => 0.2 [2] => 15 [3] => -1.44328993201E-15 [4] => -4.2 [5] => -1.715 [6] => 3.761 [7] => -7.492 [8] => -23.554 [9] => 3.214 [10] => -8.712 [11] => 40.985 [12] => -9.523 [13] => -1.439 [14] => -3.838 [15] => 7.943 [16] => -1.99840144433E-15 [17] => -1.674 [18] => 74.649 [19] => -1.869 ) [sloanratio] => Array ( [0] => -0.03 [1] => 0.04 [2] => 0.08 [3] => 0.11 [4] => 0.07 [5] => 0.12 [6] => 0.12 [7] => 0.07 [8] => 0.11 [9] => 0.1 [10] => 0.08 [11] => -0.01 [12] => 0.09 [13] => -0.13 [14] => 0.08 [15] => -0.1 [16] => 0.07 [17] => 0.11 [18] => 0.09 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 0.96 [1] => 0.51 [2] => 0.49 [3] => 0.67 [4] => 0.59 [5] => 0.31 [6] => 0.4 [7] => 0.45 [8] => 0.69 [9] => 0.48 [10] => 0.73 [11] => 0.8 [12] => 0.97 [13] => 1.31 [14] => 3.18 [15] => 1.67 [16] => 1.63 [17] => 1.76 [18] => 1.9 [19] => 1.61 ) [current_ratio] => Array ( [0] => 2.4 [1] => 2.3 [2] => 2.51 [3] => 2.52 [4] => 2.79 [5] => 3.17 [6] => 2.98 [7] => 3.03 [8] => 3.57 [9] => 3.41 [10] => 4.02 [11] => 4.66 [12] => 3.77 [13] => 3.29 [14] => 3.4 [15] => 4.07 [16] => 5.59 [17] => 4.61 [18] => 5.37 [19] => 4.63 ) [quick_ratio] => Array ( [0] => 0.79 [1] => 0.87 [2] => 1.03 [3] => 0.98 [4] => 1.14 [5] => 1.38 [6] => 1.05 [7] => 1.09 [8] => 1.13 [9] => 1.21 [10] => 1.38 [11] => 1.75 [12] => 1.24 [13] => 0.94 [14] => 0.74 [15] => 1.7 [16] => 2.21 [17] => 1.3 [18] => 1.56 [19] => 1.29 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 5.86 [2] => -9.96 [3] => -3.86 [4] => 0.33 [5] => -3.98 [6] => -1.44 [7] => 0.86 [8] => 1.28 [9] => 0.08 [10] => 0.26 [11] => 1.7 [12] => 3.25 [13] => 1.92 [14] => 8.49 [15] => 0.06 [16] => -0.51 [17] => 0.23 [18] => -0.2 [19] => -1.09 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25 [2] => 4.41 [3] => 6.33 [4] => 16.03 [5] => 20.17 [6] => 11.8 [7] => -2.91 [8] => 7.69 [9] => 17.23 [10] => 10.54 [11] => 6.72 [12] => 14.41 [13] => 17 [14] => 5.97 [15] => -4.13 [16] => 11.2 [17] => 17.44 [18] => 5.1 [19] => 5.46 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 34.2 [2] => 35.48 [3] => 19.05 [4] => 26 [5] => 53.97 [6] => 29.9 [7] => -8.73 [8] => 11.3 [9] => 13.28 [10] => 41.38 [11] => -14.63 [12] => 2.86 [13] => 30 [14] => -25.64 [15] => 21.26 [16] => 36.02 [17] => 18.47 [18] => -4.41 [19] => -56.62 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.62618432386 [6] => 1.04422604423 [7] => 1.08955752212 [8] => 0.834645669291 [9] => 2.21376518219 [10] => 1.95366795367 [11] => 1.76322213181 [12] => 1.64310344828 [13] => 1.2536 [14] => 1.01229148376 [15] => 8.36956521739 [16] => 3.77798507463 [17] => 2.78008915305 [18] => 1.90131578947 [19] => 5.0441426146 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.64 [6] => 6.56 [7] => 4.8 [8] => 2.66 [9] => 3.78 [10] => 2.75 [11] => 2.94 [12] => 2.68 [13] => 2.32 [14] => 1.22 [15] => 1.41 [16] => 1.76 [17] => 1.99 [18] => 2 [19] => 3.11 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.63 [6] => 1.19 [7] => 1.23 [8] => 0.83 [9] => 2.21 [10] => 1.95 [11] => 1.76 [12] => 1.64 [13] => 1.25 [14] => 1.01 [15] => 2.59 [16] => 3.78 [17] => 2.78 [18] => 1.9 [19] => 5.04 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 65 [12] => 0 [13] => 0 [14] => 0 [15] => 369.18 [16] => 54.84 [17] => 0 [18] => 0 [19] => 0 ) )
Tiffany & Co (NYSE:TIF)
Days Inventory
520.75 (As of Apr. 2014)

Tiffany & Co's inventory for the three months ended in Apr. 2014 was $2,418 Mil. Tiffany & Co's cost of goods sold for the three months ended in Apr. 2014 was $423 Mil. Hence, Tiffany & Co's days inventory for the three months ended in Apr. 2014 was 520.75.

Tiffany & Co's days inventory declined from Apr. 2013 (529.03) to Apr. 2014 (520.75).

Inventory can be measured by Days Sales of Inventory (DSI). Tiffany & Co's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 217.44.

Inventory turnover measures how fast the company turns over its inventory within a year. Tiffany & Co's inventory turnover for the three months ended in Apr. 2014 was 0.17.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Tiffany & Co's inventory to revenue ratio for the three months ended in Apr. 2014 was 2.39.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Tiffany & Co's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2326.58/1690.687*365
=502.28

Tiffany & Co's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2418.395/422.606*91
=520.75

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Tiffany & Co's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=2418.395/1012.132*91
=217.44

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Tiffany & Co's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Tiffany & Co's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=2418.395 / 1012.132
=2.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Tiffany & Co Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 396.09385.03384.71390.89486.06441.86469.70507.26500.03502.28

Tiffany & Co Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 400.96569.12523.93536.36402.66529.03538.14561.49412.97520.75
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide