Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 1.00 [1] => 1.21 [2] => 2.99 [3] => 4.76 [4] => 7.74 [5] => 6.69 [6] => 7.75 [7] => 10.34 [8] => 10.73 [9] => 11.80 [10] => 12.72 [11] => 12.77 [12] => 15.02 [13] => 15.90 [14] => 13.19 [15] => 19.76 [16] => 24.31 [17] => 34.07 [18] => 45.52 [19] => 64.05 ) [price_low] => Array ( [0] => 0.00 [1] => 0.72 [2] => 1.20 [3] => 2.41 [4] => 3.94 [5] => 4.08 [6] => 3.53 [7] => 6.94 [8] => 8.01 [9] => 7.97 [10] => 10.48 [11] => 10.13 [12] => 11.12 [13] => 13.00 [14] => 9.21 [15] => 9.74 [16] => 18.76 [17] => 23.57 [18] => 34.04 [19] => 43.58 ) [BS_share] => Array ( [0] => 1158.42 [1] => 1126.667 [2] => 1343.846 [3] => 1398.449 [4] => 1338.592 [5] => 1271.163 [6] => 1156.785 [7] => 1149.132 [8] => 1109.716 [9] => 998.36 [10] => 961.40 [11] => 921.93 [12] => 907.30 [13] => 855.90 [14] => 825.64 [15] => 818.77 [16] => 779.31 [17] => 746.70 [18] => 747.555 [19] => 726.376 ) [Fiscal Year] => Array ( [0] => Jan95 [1] => Jan96 [2] => Jan97 [3] => Jan98 [4] => Jan99 [5] => Jan00 [6] => Jan01 [7] => Jan02 [8] => Jan03 [9] => Jan04 [10] => Jan05 [11] => Jan06 [12] => Jan07 [13] => Jan08 [14] => Jan09 [15] => Jan10 [16] => Jan11 [17] => Jan12 [18] => Jan13 [19] => Jan14 ) [quarter] => Array ( [0] => 199501 [1] => 199601 [2] => 199701 [3] => 199801 [4] => 199901 [5] => 200001 [6] => 200101 [7] => 200201 [8] => 200301 [9] => 200401 [10] => 200501 [11] => 200601 [12] => 200701 [13] => 200801 [14] => 200901 [15] => 201001 [16] => 201101 [17] => 201201 [18] => 201301 [19] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 1160.000 [1] => 1126.667 [2] => 1343.846 [3] => 1398.449 [4] => 1338.592 [5] => 1271.163 [6] => 1156.785 [7] => 1149.132 [8] => 1109.716 [9] => 1062.602 [10] => 1019.322 [11] => 983.000 [12] => 960.090 [13] => 936.092 [14] => 884.510 [15] => 855.238 [16] => 812.826 [17] => 773.772 [18] => 747.555 [19] => 726.376 ) [Revenue] => Array ( [0] => 3842.8 [1] => 3975.1 [2] => 6689.4 [3] => 7389.069 [4] => 7949.1 [5] => 8795.347 [6] => 9579.006 [7] => 10708.998 [8] => 11981.207 [9] => 13327.938 [10] => 14860.746 [11] => 15955.943 [12] => 17104.013 [13] => 18336.726 [14] => 18999.505 [15] => 20288.444 [16] => 21942.193 [17] => 23191.455 [18] => 25878.372 [19] => 27422.696 ) [COGS] => Array ( [0] => 2850.6 [1] => 3064 [2] => 5072 [3] => 5551.7 [4] => 5820.9 [5] => 6419.007 [6] => 7012.343 [7] => 8122.922 [8] => 9079.579 [9] => 10101.279 [10] => 11357.391 [11] => 12214.671 [12] => 12969.996 [13] => 13841.695 [14] => 14429.185 [15] => 14968.429 [16] => 16040.461 [17] => 16854.249 [18] => 18521.4 [19] => 19605.037 ) [Gross Profit] => Array ( [0] => 992.2 [1] => 911.1 [2] => 1617.4 [3] => 1837.369 [4] => 2128.2 [5] => 2376.34 [6] => 2566.663 [7] => 2586.076 [8] => 2901.628 [9] => 3226.659 [10] => 3503.355 [11] => 3741.272 [12] => 4134.017 [13] => 4495.031 [14] => 4570.32 [15] => 5320.015 [16] => 5901.732 [17] => 6337.206 [18] => 7356.972 [19] => 7817.659 ) [SGA] => Array ( [0] => 748 [1] => 669.9 [2] => 1087.1 [3] => 1185.8 [4] => 1286 [5] => 1354.665 [6] => 1503.036 [7] => 1686.389 [8] => 1938.531 [9] => 2212.669 [10] => 2487.804 [11] => 2703.271 [12] => 2854.243 [13] => 3236.542 [14] => 3135.589 [15] => 3328.944 [16] => 3710.053 [17] => 3890.144 [18] => 4250.446 [19] => 4467.089 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 76.5 [1] => 79.2 [2] => 126.8 [3] => 124.9 [4] => 136.5 [5] => 160.393 [6] => 175.781 [7] => 204.081 [8] => 207.876 [9] => 330.182 [10] => 379.18 [11] => 405.475 [12] => 422.914 [13] => 426.766 [14] => 401.707 [15] => 435.218 [16] => 458.052 [17] => 485.701 [18] => 508.929 [19] => 548.823 ) [Operating Income] => Array ( [0] => 167.7 [1] => 162 [2] => 403.5 [3] => 526.669 [4] => 705.7 [5] => 861.282 [6] => 887.846 [7] => 899.687 [8] => 963.097 [9] => 1013.99 [10] => 1015.551 [11] => 1038.001 [12] => 1279.774 [13] => 1258.489 [14] => 1450.94 [15] => 1991.071 [16] => 2203.229 [17] => 2447.062 [18] => 3106.526 [19] => 3350.57 ) [other_operating_charges] => Array ( [0] => -76.5 [1] => -79.2 [2] => -126.8 [3] => -124.9 [4] => -136.5 [5] => -160.393 [6] => -175.781 [7] => -1.13686837722E-13 [8] => -2.27373675443E-13 [9] => -2.27373675443E-13 [10] => 1.13686837722E-13 [11] => 2.27373675443E-13 [12] => 0 [13] => 0 [14] => 16.209 [15] => -4.54747350886E-13 [16] => 11.55 [17] => -4.54747350886E-13 [18] => 0 [19] => 4.54747350886E-13 ) [Month End Stock Price] => Array ( [0] => 0.836 [1] => 1.18 [2] => 2.485 [3] => 4.235 [4] => 7.391 [5] => 4.079 [6] => 7.75 [7] => 10.335 [8] => 9.18 [9] => 11.495 [10] => 12.52 [11] => 12.765 [12] => 14.785 [13] => 15.805 [14] => 9.71 [15] => 19.005 [16] => 23.695 [17] => 34.07 [18] => 45.18 [19] => 57.36 ) [mktcap] => Array ( [0] => 968.43912 [1] => 1329.46706 [2] => 3339.45731 [3] => 5922.431515 [4] => 9893.533472 [5] => 5185.073877 [6] => 8965.08375 [7] => 11876.27922 [8] => 10187.19288 [9] => 11476.1482 [10] => 12036.728 [11] => 11768.43645 [12] => 13414.4305 [13] => 13527.4995 [14] => 8016.9644 [15] => 15560.72385 [16] => 18465.75045 [17] => 25440.069 [18] => 33774.5349 [19] => 41664.92736 ) [Cash and Equiv] => Array ( [0] => 41.6 [1] => 209.2 [2] => 474.7 [3] => 404.4 [4] => 461.2 [5] => 371.759 [6] => 132.535 [7] => 492.776 [8] => 492.33 [9] => 246.403 [10] => 307.187 [11] => 465.649 [12] => 856.669 [13] => 732.612 [14] => 453.527 [15] => 1745.243 [16] => 1818.012 [17] => 1601.803 [18] => 2047.81 [19] => 2444.448 ) [ev_addition] => Array ( [0] => 356.7 [1] => 842.7 [2] => -53.2 [3] => -87.3 [4] => -240.2 [5] => 47.967 [6] => 225.91 [7] => 210.847 [8] => 217.782 [9] => 452.378 [10] => 392.929 [11] => 343.213 [12] => -46.788 [13] => 122.856 [14] => 323.107 [15] => -955.074 [16] => -1030.495 [17] => -817.18 [18] => -1273.258 [19] => -1170.232 ) [ev_addition_per_share] => Array ( [0] => 0.308 [1] => 0.748 [2] => -0.04 [3] => -0.062 [4] => -0.179 [5] => 0.038 [6] => 0.195 [7] => 0.183 [8] => 0.196 [9] => 0.453 [10] => 0.409 [11] => 0.372 [12] => -0.052 [13] => 0.144 [14] => 0.391 [15] => -1.166 [16] => -1.322 [17] => -1.094 [18] => -1.703 [19] => -1.611 ) [ev_per_share] => Array ( [0] => 1.146 [1] => 1.93 [2] => 2.445 [3] => 4.175 [4] => 7.211 [5] => 4.119 [6] => 7.95 [7] => 10.515 [8] => 9.38 [9] => 11.945 [10] => 12.93 [11] => 13.135 [12] => 14.735 [13] => 15.945 [14] => 10.1 [15] => 17.835 [16] => 22.375 [17] => 32.98 [18] => 43.48 [19] => 55.75 ) [ev] => Array ( [0] => 1325.13912 [1] => 2172.16706 [2] => 3286.25731 [3] => 5835.131515 [4] => 9653.333472 [5] => 5233.040877 [6] => 9190.99375 [7] => 12087.12622 [8] => 10404.97488 [9] => 11928.5262 [10] => 12429.657 [11] => 12111.64945 [12] => 13367.6425 [13] => 13650.3555 [14] => 8340.0714 [15] => 14605.64985 [16] => 17435.25545 [17] => 24622.889 [18] => 32501.2769 [19] => 40494.69536 ) [Non Operating Income] => Array ( [0] => -25.9 [1] => -35 [2] => 111.9 [3] => -6.169 [4] => -10.7 [5] => -12.499 [6] => -22.904 [7] => -25.643 [8] => -25.373 [9] => -27.252 [10] => -25.757 [11] => -28.674 [12] => -15.566 [13] => 1.598 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 59.2 [1] => 37.2 [2] => 152.3 [3] => 215.7 [4] => 270.8 [5] => 327.115 [6] => 326.876 [7] => 333.647 [8] => 359.336 [9] => 377.326 [10] => 379.577 [11] => 318.535 [12] => 477.036 [13] => 477.655 [14] => 536.054 [15] => 737.99 [16] => 824.562 [17] => 915.324 [18] => 1170.664 [19] => 1182.093 ) [Pretax Income] => Array ( [0] => 141.8 [1] => 63.5 [2] => 515.4 [3] => 520.5 [4] => 695 [5] => 848.783 [6] => 864.942 [7] => 874.044 [8] => 937.724 [9] => 986.738 [10] => 989.794 [11] => 1009.327 [12] => 1264.208 [13] => 1260.087 [14] => 1450.94 [15] => 1951.562 [16] => 2164.092 [17] => 2411.414 [18] => 3077.351 [19] => 3319.489 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.598 [14] => 23.832 [15] => 9.011 [16] => 9.877 [17] => 11.035 [18] => 11.657 [19] => 15.01 ) [InterestExpense] => Array ( [0] => -25.9 [1] => -38.2 [2] => -37.4 [3] => -4.5 [4] => -1.7 [5] => -7.345 [6] => -22.904 [7] => -25.643 [8] => -25.373 [9] => -27.252 [10] => -25.757 [11] => -29.632 [12] => -15.566 [13] => 0 [14] => -38.123 [15] => -49.278 [16] => -49.014 [17] => -46.683 [18] => -40.832 [19] => -46.091 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 76.5 [1] => 79.2 [2] => 126.8 [3] => 124.9 [4] => 136.5 [5] => 160.393 [6] => 175.781 [7] => 204.081 [8] => 207.876 [9] => 330.182 [10] => 379.18 [11] => 405.475 [12] => 422.914 [13] => 426.766 [14] => 401.707 [15] => 435.218 [16] => 458.052 [17] => 485.701 [18] => 508.929 [19] => 548.823 ) [ReconciledDepreciation] => Array ( [0] => 76.5 [1] => 79.2 [2] => 126.8 [3] => 124.9 [4] => 136.5 [5] => 160.39 [6] => 175.78 [7] => 204.08 [8] => 207.88 [9] => 330.18 [10] => 379.18 [11] => 405.48 [12] => 422.91 [13] => 426.77 [14] => 401.71 [15] => 435.22 [16] => 458.05 [17] => 485.7 [18] => 508.93 [19] => 548.82 ) [EBIT] => Array ( [0] => 167.7 [1] => 101.7 [2] => 552.8 [3] => 525 [4] => 696.7 [5] => 856.128 [6] => 887.846 [7] => 899.687 [8] => 963.097 [9] => 1013.99 [10] => 1015.551 [11] => 1038.959 [12] => 1279.774 [13] => 1258.489 [14] => 1489.063 [15] => 2000.84 [16] => 2213.106 [17] => 2458.097 [18] => 3118.183 [19] => 3365.58 ) [EBITDA_morn] => Array ( [0] => 244.2 [1] => 180.9 [2] => 679.6 [3] => 649.9 [4] => 833.2 [5] => 1016.521 [6] => 1063.627 [7] => 1103.768 [8] => 1170.973 [9] => 1344.172 [10] => 1394.731 [11] => 1444.434 [12] => 1702.688 [13] => 1685.255 [14] => 1890.77 [15] => 2436.058 [16] => 2671.158 [17] => 2943.798 [18] => 3627.112 [19] => 3914.403 ) [EBITDA] => Array ( [0] => 244.2 [1] => 180.9 [2] => 679.6 [3] => 649.9 [4] => 833.2 [5] => 1016.521 [6] => 1063.627 [7] => 1103.768 [8] => 1170.973 [9] => 1344.172 [10] => 1394.731 [11] => 1444.434 [12] => 1702.688 [13] => 1685.255 [14] => 1890.77 [15] => 2436.058 [16] => 2671.158 [17] => 2943.798 [18] => 3627.112 [19] => 3914.403 ) [EBITDA_1] => Array ( [0] => 244.2 [1] => 180.9 [2] => 679.6 [3] => 649.9 [4] => 833.2 [5] => 1016.521 [6] => 1063.627 [7] => 1103.768 [8] => 1170.973 [9] => 1344.172 [10] => 1394.731 [11] => 1444.434 [12] => 1702.688 [13] => 1685.255 [14] => 1890.77 [15] => 2436.058 [16] => 2671.158 [17] => 2943.798 [18] => 3627.112 [19] => 3914.403 ) [DDA_new] => Array ( [0] => 76.5 [1] => 79.2 [2] => 126.8 [3] => 124.9 [4] => 136.5 [5] => 160.39 [6] => 175.78 [7] => 204.08 [8] => 207.88 [9] => 330.18 [10] => 379.18 [11] => 405.48 [12] => 422.91 [13] => 426.77 [14] => 401.71 [15] => 435.22 [16] => 458.05 [17] => 485.7 [18] => 508.93 [19] => 548.82 ) [EBITDA_new] => Array ( [0] => 244.2 [1] => 180.9 [2] => 679.6 [3] => 649.9 [4] => 833.2 [5] => 1016.521 [6] => 1063.627 [7] => 1103.768 [8] => 1170.973 [9] => 1344.172 [10] => 1394.731 [11] => 1444.434 [12] => 1702.688 [13] => 1685.255 [14] => 1890.77 [15] => 2436.058 [16] => 2671.158 [17] => 2943.798 [18] => 3627.112 [19] => 3914.403 ) [EBITDA_per_share] => Array ( [0] => 0.21 [1] => 0.16 [2] => 0.51 [3] => 0.46 [4] => 0.62 [5] => 0.8 [6] => 0.92 [7] => 0.96 [8] => 1.06 [9] => 1.26 [10] => 1.37 [11] => 1.47 [12] => 1.77 [13] => 1.8 [14] => 2.14 [15] => 2.85 [16] => 3.29 [17] => 3.8 [18] => 4.85 [19] => 5.39 ) [Operating_Income_per_share] => Array ( [0] => 0.14 [1] => 0.14 [2] => 0.3 [3] => 0.38 [4] => 0.53 [5] => 0.68 [6] => 0.77 [7] => 0.78 [8] => 0.87 [9] => 0.95 [10] => 1 [11] => 1.06 [12] => 1.33 [13] => 1.34 [14] => 1.64 [15] => 2.33 [16] => 2.71 [17] => 3.16 [18] => 4.16 [19] => 4.61 ) [Net Income] => Array ( [0] => 82.6 [1] => 26.3 [2] => 363.1 [3] => 304.8 [4] => 424.2 [5] => 521.668 [6] => 538.066 [7] => 500.397 [8] => 578.388 [9] => 609.412 [10] => 609.699 [11] => 690.423 [12] => 738.039 [13] => 771.75 [14] => 880.617 [15] => 1213.572 [16] => 1343.141 [17] => 1496.09 [18] => 1906.687 [19] => 2137.396 ) [IS_preferred_dividends] => Array ( [0] => 7.2 [1] => 9.4 [2] => 13.7 [3] => 11.7 [4] => 3.5 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.035 [1] => 0.031 [2] => 0.018 [3] => 0.019 [4] => 0.029 [5] => 0.034 [6] => 0.049 [7] => 0.045 [8] => 0.06 [9] => 0.053 [10] => 0.085 [11] => 0.143 [12] => 0.14 [13] => 0.18 [14] => 0.165 [15] => 0.235 [16] => 0.285 [17] => 0.455 [18] => 0.345 [19] => 0.55 ) [Shares Outstanding] => Array ( [0] => 1160.000 [1] => 1126.667 [2] => 1343.846 [3] => 1398.449 [4] => 1338.592 [5] => 1271.163 [6] => 1156.785 [7] => 1149.132 [8] => 1109.716 [9] => 1062.602 [10] => 1019.322 [11] => 983.000 [12] => 960.090 [13] => 936.092 [14] => 884.510 [15] => 855.238 [16] => 812.826 [17] => 773.772 [18] => 747.555 [19] => 726.376 ) [shares_diluted] => Array ( [0] => 1160.000 [1] => 1126.667 [2] => 1343.846 [3] => 1398.449 [4] => 1338.592 [5] => 1271.163 [6] => 1156.785 [7] => 1149.132 [8] => 1109.716 [9] => 1062.602 [10] => 1019.322 [11] => 983.000 [12] => 960.090 [13] => 936.092 [14] => 884.510 [15] => 855.238 [16] => 812.826 [17] => 773.772 [18] => 747.555 [19] => 726.376 ) [shares_basic] => Array ( [0] => 1160.000 [1] => 1126.667 [2] => 1194.530 [3] => 1285.896 [4] => 1272.292 [5] => 1258.309 [6] => 1149.763 [7] => 1105.241 [8] => 1069.939 [9] => 1016.718 [10] => 977.618 [11] => 933.074 [12] => 908.088 [13] => 886.100 [14] => 838.152 [15] => 835.592 [16] => 800.291 [17] => 761.109 [18] => 733.588 [19] => 713.470 ) [COGS_pct] => Array ( [0] => 0.74 [1] => 0.77 [2] => 0.76 [3] => 0.75 [4] => 0.73 [5] => 0.73 [6] => 0.73 [7] => 0.76 [8] => 0.76 [9] => 0.76 [10] => 0.76 [11] => 0.77 [12] => 0.76 [13] => 0.75 [14] => 0.76 [15] => 0.74 [16] => 0.73 [17] => 0.73 [18] => 0.72 [19] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 25.82 [1] => 22.92 [2] => 24.18 [3] => 24.87 [4] => 26.77 [5] => 27.02 [6] => 26.79 [7] => 24.15 [8] => 24.22 [9] => 24.21 [10] => 23.57 [11] => 23.45 [12] => 24.17 [13] => 24.51 [14] => 24.05 [15] => 26.22 [16] => 26.90 [17] => 27.33 [18] => 28.43 [19] => 28.51 ) [SGA_pct] => Array ( [0] => 19.46 [1] => 16.85 [2] => 16.25 [3] => 16.05 [4] => 16.18 [5] => 15.40 [6] => 15.69 [7] => 15.75 [8] => 16.18 [9] => 16.60 [10] => 16.74 [11] => 16.94 [12] => 16.69 [13] => 17.65 [14] => 16.50 [15] => 16.41 [16] => 16.91 [17] => 16.77 [18] => 16.42 [19] => 16.29 ) [Interest Expense_pct] => Array ( [0] => -0.67 [1] => -0.96 [2] => -0.56 [3] => -0.06 [4] => -0.02 [5] => -0.08 [6] => -0.24 [7] => -0.24 [8] => -0.21 [9] => -0.20 [10] => -0.17 [11] => -0.19 [12] => -0.09 [13] => 0.00 [14] => -0.20 [15] => -0.24 [16] => -0.22 [17] => -0.20 [18] => -0.16 [19] => -0.17 ) [Pretax Income_pct] => Array ( [0] => 3.69 [1] => 1.60 [2] => 7.70 [3] => 7.04 [4] => 8.74 [5] => 9.65 [6] => 9.03 [7] => 8.16 [8] => 7.83 [9] => 7.40 [10] => 6.66 [11] => 6.33 [12] => 7.39 [13] => 6.87 [14] => 7.64 [15] => 9.62 [16] => 9.86 [17] => 10.40 [18] => 11.89 [19] => 12.10 ) [Net Income_pct] => Array ( [0] => 2.15 [1] => 0.66 [2] => 5.43 [3] => 4.13 [4] => 5.34 [5] => 5.93 [6] => 5.62 [7] => 4.67 [8] => 4.83 [9] => 4.57 [10] => 4.10 [11] => 4.33 [12] => 4.32 [13] => 4.21 [14] => 4.63 [15] => 5.98 [16] => 6.12 [17] => 6.45 [18] => 7.37 [19] => 7.79 ) [DaysSalesOutstanding] => Array ( [0] => 4.12 [1] => 9.04 [2] => 3.13 [3] => 3 [4] => 3.09 [5] => 2.3 [6] => 2.36 [7] => 2.36 [8] => 2.3 [9] => 2.49 [10] => 2.94 [11] => 3.22 [12] => 2.46 [13] => 2.85 [14] => 2.76 [15] => 2.66 [16] => 3.33 [17] => 3.22 [18] => 3.14 [19] => 2.8 ) [DaysInventory] => Array ( [0] => 120.07 [1] => 160.09 [2] => 76.25 [3] => 78.25 [4] => 74.37 [5] => 69.92 [6] => 75.62 [7] => 65.47 [8] => 62.85 [9] => 70.16 [10] => 75.59 [11] => 70.7 [12] => 72.66 [13] => 72.18 [14] => 66.26 [15] => 61.75 [16] => 62.93 [17] => 63.9 [18] => 59.4 [19] => 55.23 ) [Payable] => Array ( [0] => 439.3 [1] => 473.5 [2] => 533.9 [3] => 582.8 [4] => 617.2 [5] => 615.671 [6] => 645.672 [7] => 761.546 [8] => 817.633 [9] => 960.382 [10] => 1276.035 [11] => 1313.472 [12] => 1372.352 [13] => 1516.754 [14] => 1276.098 [15] => 1644.629 [16] => 1782.443 [17] => 1815.041 [18] => 2204.254 [19] => 1938.581 ) [DaysPayable] => Array ( [0] => 41.73 [1] => 43.48 [2] => 29.13 [3] => 28.79 [4] => 28.34 [5] => 25.55 [6] => 24.6 [7] => 25.96 [8] => 24.91 [9] => 26.3 [10] => 31.34 [11] => 30.05 [12] => 29.29 [13] => 30.19 [14] => 24.52 [15] => 29.59 [16] => 29.65 [17] => 28.57 [18] => 31.09 [19] => 25.8 ) [InventoryTurnover] => Array ( [0] => 3.04 [1] => 2.28 [2] => 4.79 [3] => 4.66 [4] => 4.91 [5] => 5.22 [6] => 4.83 [7] => 5.58 [8] => 5.81 [9] => 5.2 [10] => 4.83 [11] => 5.16 [12] => 5.02 [13] => 5.06 [14] => 5.51 [15] => 5.91 [16] => 5.8 [17] => 5.71 [18] => 6.14 [19] => 6.61 ) [Accts Rec.] => Array ( [0] => 43.4 [1] => 98.4 [2] => 57.3 [3] => 60.7 [4] => 67.3 [5] => 55.461 [6] => 61.845 [7] => 69.209 [8] => 75.515 [9] => 90.902 [10] => 119.611 [11] => 140.747 [12] => 115.245 [13] => 143.289 [14] => 143.5 [15] => 148.126 [16] => 200.147 [17] => 204.304 [18] => 222.788 [19] => 210.094 ) [Inventory] => Array ( [0] => 937.7 [1] => 1343.9 [2] => 1059.5 [3] => 1190.2 [4] => 1186 [5] => 1229.587 [6] => 1452.877 [7] => 1456.976 [8] => 1563.45 [9] => 1941.698 [10] => 2352.032 [11] => 2365.861 [12] => 2581.969 [13] => 2737.378 [14] => 2619.336 [15] => 2532.318 [16] => 2765.464 [17] => 2950.523 [18] => 3014.214 [19] => 2966.49 ) [inventory2sales] => Array ( [0] => 0.244 [1] => 0.338 [2] => 0.158 [3] => 0.161 [4] => 0.149 [5] => 0.14 [6] => 0.152 [7] => 0.136 [8] => 0.13 [9] => 0.146 [10] => 0.158 [11] => 0.148 [12] => 0.151 [13] => 0.149 [14] => 0.138 [15] => 0.125 [16] => 0.126 [17] => 0.127 [18] => 0.116 [19] => 0.108 ) [Total Current Assets] => Array ( [0] => 1046.2 [1] => 1686.7 [2] => 1662.3 [3] => 1682.6 [4] => 1743.1 [5] => 1700.565 [6] => 1721.947 [7] => 2115.926 [8] => 2240.54 [9] => 2451.748 [10] => 2905.12 [11] => 3140.127 [12] => 3748.813 [13] => 3992.294 [14] => 3626.129 [15] => 4803.856 [16] => 5099.527 [17] => 5132.632 [18] => 5711.543 [19] => 6067.998 ) [Other Current Assets] => Array ( [0] => 23.5 [1] => 35.2 [2] => 70.8 [3] => 27.3 [4] => 28.6 [5] => 43.758 [6] => 74.69 [7] => 96.965 [8] => 109.245 [9] => 172.745 [10] => 126.29 [11] => 167.87 [12] => 194.93 [13] => 379.015 [14] => 409.766 [15] => 378.169 [16] => 315.904 [17] => 376.002 [18] => 426.731 [19] => 446.966 ) [Net PPE] => Array ( [0] => 487.8 [1] => 785.5 [2] => 640.5 [3] => 686.1 [4] => 756.6 [5] => 834.585 [6] => 907.983 [7] => 1159.919 [8] => 1407.574 [9] => 1639.937 [10] => 1836.745 [11] => 1990.897 [12] => 2038.376 [13] => 2235.135 [14] => 2201.204 [15] => 2287.097 [16] => 2460.782 [17] => 2715.125 [18] => 3223.242 [19] => 3594.501 ) [Intangibles] => Array ( [0] => 89.9 [1] => 236 [2] => 216.1 [3] => 204.2 [4] => 198.3 [5] => 190.844 [6] => 184.986 [7] => 179.101 [8] => 179.183 [9] => 183.827 [10] => 183.763 [11] => 183.425 [12] => 182.898 [13] => 181.524 [14] => 179.528 [15] => 179.794 [16] => 179.936 [17] => 179.935 [18] => 316.269 [19] => 312.687 ) [Total Assets] => Array ( [0] => 1638.2 [1] => 2745.6 [2] => 2561.2 [3] => 2609.6 [4] => 2747.8 [5] => 2804.963 [6] => 2932.283 [7] => 3595.743 [8] => 3940.489 [9] => 4396.767 [10] => 5075.473 [11] => 5496.305 [12] => 6085.7 [13] => 6599.934 [14] => 6178.242 [15] => 7463.977 [16] => 7971.763 [17] => 8281.605 [18] => 9511.855 [19] => 10201.022 ) [Other Long-Term Assets] => Array ( [0] => 14.3 [1] => 37.4 [2] => 42.3 [3] => 36.7 [4] => 49.8 [5] => 78.969 [6] => 117.367 [7] => 140.797 [8] => 113.192 [9] => 121.255 [10] => 149.845 [11] => 181.856 [12] => 115.613 [13] => 190.981 [14] => 171.381 [15] => 193.23 [16] => 231.518 [17] => 253.913 [18] => 260.801 [19] => 225.836 ) [Total Assets Non-liquid] => Array ( [0] => 1596.6 [1] => 2536.4 [2] => 2086.5 [3] => 2205.2 [4] => 2286.6 [5] => 2433.204 [6] => 2799.748 [7] => 3102.967 [8] => 3448.159 [9] => 4150.364 [10] => 4768.286 [11] => 5030.656 [12] => 5229.031 [13] => 5867.322 [14] => 5724.715 [15] => 5718.734 [16] => 6153.751 [17] => 6679.802 [18] => 7464.045 [19] => 7756.574 ) [HardAssets] => Array ( [0] => 1506.7 [1] => 2300.4 [2] => 1870.4 [3] => 2001 [4] => 2088.3 [5] => 2242.36 [6] => 2614.762 [7] => 2923.866 [8] => 3268.976 [9] => 3966.537 [10] => 4584.523 [11] => 4847.231 [12] => 5046.133 [13] => 5685.798 [14] => 5545.187 [15] => 5538.94 [16] => 5973.815 [17] => 6499.867 [18] => 7147.776 [19] => 7443.887 ) [Accts Payable] => Array ( [0] => 439.3 [1] => 473.5 [2] => 533.9 [3] => 582.8 [4] => 617.2 [5] => 615.671 [6] => 1147.494 [7] => 1271.816 [8] => 1487.365 [9] => 1684.06 [10] => 2100.182 [11] => 2250.139 [12] => 1986.13 [13] => 2436.137 [14] => 2372.864 [15] => 2892.631 [16] => 3130.394 [17] => 2594.656 [18] => 3179.272 [19] => 2905.779 ) [Short-Term Debt] => Array ( [0] => 51.3 [1] => 78.7 [2] => 27.1 [3] => 23.4 [4] => 0.7 [5] => 100.359 [6] => 39.073 [7] => 1.244 [8] => 16.348 [9] => 6.46 [10] => 101.576 [11] => 1.712 [12] => 1.854 [13] => 2.008 [14] => 395.027 [15] => 2.355 [16] => 2.727 [17] => 2.97 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 51.3 [1] => 78.7 [2] => 27.1 [3] => 23.4 [4] => 0.7 [5] => 100.359 [6] => 39.073 [7] => 1.244 [8] => 16.348 [9] => 6.46 [10] => 101.576 [11] => 1.712 [12] => 1.854 [13] => 2.008 [14] => 392.852 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 758.3 [1] => 1277.6 [2] => 1182.3 [3] => 1217.7 [4] => 1306.8 [5] => 1366.368 [6] => 1228.759 [7] => 1315.01 [8] => 1566.345 [9] => 1690.52 [10] => 2204.112 [11] => 2251.851 [12] => 2382.98 [13] => 2760.993 [14] => 2767.891 [15] => 2894.986 [16] => 3133.121 [17] => 3063.423 [18] => 3760.596 [19] => 3517.843 ) [Other Current Liab.] => Array ( [0] => 267.7 [1] => 725.4 [2] => 621.3 [3] => 611.5 [4] => 688.9 [5] => 650.338 [6] => 42.192 [7] => 41.95 [8] => 62.632 [9] => 0 [10] => 2.354 [11] => 0 [12] => 394.996 [13] => 322.848 [14] => 0 [15] => 0 [16] => 4.54747350886E-13 [17] => 465.797 [18] => 581.324 [19] => 612.064 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 299.979 [6] => 280.379 [7] => 271.538 [8] => 520.515 [9] => 499.182 [10] => 480.699 [11] => 460.967 [12] => 453.65 [13] => 427.95 [14] => 412.822 [15] => 0 [16] => 0 [17] => 746.702 [18] => 723.902 [19] => 705.017 ) [Preferred Stock] => Array ( [0] => 107.5 [1] => 282.5 [2] => 150 [3] => 72.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Retained Earnings] => Array ( [0] => 159.1 [1] => 140.5 [2] => 468.6 [3] => 729.4 [4] => 900 [5] => 820.682 [6] => 941.621 [7] => 1075.915 [8] => 899.448 [9] => 1079.1 [10] => 1209.038 [11] => 1475.983 [12] => 1870.46 [13] => 1731.98 [14] => 1939.516 [15] => 2614.014 [16] => 2801.997 [17] => 2655.163 [18] => 3155.427 [19] => 3724.408 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 607 [1] => 764.7 [2] => 1127.2 [3] => 1164.1 [4] => 1220.7 [5] => 1119.228 [6] => 1218.712 [7] => 1340.698 [8] => 1409.147 [9] => 1552.388 [10] => 1653.482 [11] => 1892.654 [12] => 2290.121 [13] => 2131.245 [14] => 2134.557 [15] => 2889.276 [16] => 3099.899 [17] => 3209.29 [18] => 3665.937 [19] => 4229.893 ) [Long-Term Debt] => Array ( [0] => 239.5 [1] => 690.7 [2] => 244.4 [3] => 221 [4] => 220.3 [5] => 319.367 [6] => 319.372 [7] => 702.379 [8] => 693.764 [9] => 692.321 [10] => 598.54 [11] => 807.15 [12] => 808.027 [13] => 853.46 [14] => 383.782 [15] => 790.169 [16] => 787.517 [17] => 784.623 [18] => 774.552 [19] => 1274.216 ) [Total Liabilities] => Array ( [0] => 1031.2 [1] => 1980.9 [2] => 1434 [3] => 1445.5 [4] => 1527.1 [5] => 1685.735 [6] => 1713.571 [7] => 2255.045 [8] => 2531.342 [9] => 2844.379 [10] => 3421.991 [11] => 3603.651 [12] => 3795.579 [13] => 4468.689 [14] => 4043.685 [15] => 4574.701 [16] => 4871.864 [17] => 5072.315 [18] => 5845.918 [19] => 5971.129 ) [Other Long-Term Liab.] => Array ( [0] => -0.0999999999999 [1] => -0.0999999999999 [2] => -4.52970994047E-14 [3] => -0.1 [4] => 0 [5] => 0 [6] => 165.44 [7] => 237.656 [8] => 229.264 [9] => 337.721 [10] => 466.786 [11] => 544.65 [12] => 583.047 [13] => 811.333 [14] => 765.004 [15] => 697.099 [16] => 709.321 [17] => 861.768 [18] => 961.284 [19] => 732.999 ) [Cash and Equiv_pct] => Array ( [0] => 2.54 [1] => 7.62 [2] => 18.53 [3] => 15.50 [4] => 16.78 [5] => 13.25 [6] => 4.52 [7] => 13.70 [8] => 12.49 [9] => 5.60 [10] => 6.05 [11] => 8.47 [12] => 14.08 [13] => 11.10 [14] => 7.34 [15] => 23.38 [16] => 22.81 [17] => 19.34 [18] => 21.53 [19] => 23.96 ) [Accts Rec._pct] => Array ( [0] => 2.65 [1] => 3.58 [2] => 2.24 [3] => 2.33 [4] => 2.45 [5] => 1.98 [6] => 2.11 [7] => 1.92 [8] => 1.92 [9] => 2.07 [10] => 2.36 [11] => 2.56 [12] => 1.89 [13] => 2.17 [14] => 2.32 [15] => 1.98 [16] => 2.51 [17] => 2.47 [18] => 2.34 [19] => 2.06 ) [Inventory_pct] => Array ( [0] => 57.24 [1] => 48.95 [2] => 41.37 [3] => 45.61 [4] => 43.16 [5] => 43.84 [6] => 49.55 [7] => 40.52 [8] => 39.68 [9] => 44.16 [10] => 46.34 [11] => 43.04 [12] => 42.43 [13] => 41.48 [14] => 42.40 [15] => 33.93 [16] => 34.69 [17] => 35.63 [18] => 31.69 [19] => 29.08 ) [Other Current Assets_pct] => Array ( [0] => 1.43 [1] => 1.28 [2] => 2.76 [3] => 1.05 [4] => 1.04 [5] => 1.56 [6] => 2.55 [7] => 2.70 [8] => 2.77 [9] => 3.93 [10] => 2.49 [11] => 3.05 [12] => 3.20 [13] => 5.74 [14] => 6.63 [15] => 5.07 [16] => 3.96 [17] => 4.54 [18] => 4.49 [19] => 4.38 ) [Total Current Assets_pct] => Array ( [0] => 63.86 [1] => 61.43 [2] => 64.90 [3] => 64.48 [4] => 63.44 [5] => 60.63 [6] => 58.72 [7] => 58.85 [8] => 56.86 [9] => 55.76 [10] => 57.24 [11] => 57.13 [12] => 61.60 [13] => 60.49 [14] => 58.69 [15] => 64.36 [16] => 63.97 [17] => 61.98 [18] => 60.05 [19] => 59.48 ) [Net PPE_pct] => Array ( [0] => 29.78 [1] => 28.61 [2] => 25.01 [3] => 26.29 [4] => 27.53 [5] => 29.75 [6] => 30.97 [7] => 32.26 [8] => 35.72 [9] => 37.30 [10] => 36.19 [11] => 36.22 [12] => 33.49 [13] => 33.87 [14] => 35.63 [15] => 30.64 [16] => 30.87 [17] => 32.79 [18] => 33.89 [19] => 35.24 ) [Intangibles_pct] => Array ( [0] => 5.49 [1] => 8.60 [2] => 8.44 [3] => 7.82 [4] => 7.22 [5] => 6.80 [6] => 6.31 [7] => 4.98 [8] => 4.55 [9] => 4.18 [10] => 3.62 [11] => 3.34 [12] => 3.01 [13] => 2.75 [14] => 2.91 [15] => 2.41 [16] => 2.26 [17] => 2.17 [18] => 3.32 [19] => 3.07 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.87 [1] => 1.36 [2] => 1.65 [3] => 1.41 [4] => 1.81 [5] => 2.82 [6] => 4.00 [7] => 3.92 [8] => 2.87 [9] => 2.76 [10] => 2.95 [11] => 3.31 [12] => 1.90 [13] => 2.89 [14] => 2.77 [15] => 2.59 [16] => 2.90 [17] => 3.07 [18] => 2.74 [19] => 2.21 ) [Accts Payable_pct] => Array ( [0] => 26.82 [1] => 17.25 [2] => 20.85 [3] => 22.33 [4] => 22.46 [5] => 21.95 [6] => 39.13 [7] => 35.37 [8] => 37.75 [9] => 38.30 [10] => 41.38 [11] => 40.94 [12] => 32.64 [13] => 36.91 [14] => 38.41 [15] => 38.75 [16] => 39.27 [17] => 31.33 [18] => 33.42 [19] => 28.49 ) [Short-Term Debt_pct] => Array ( [0] => 3.13 [1] => 2.87 [2] => 1.06 [3] => 0.90 [4] => 0.03 [5] => 3.58 [6] => 1.33 [7] => 0.03 [8] => 0.41 [9] => 0.15 [10] => 2.00 [11] => 0.03 [12] => 0.03 [13] => 0.03 [14] => 6.39 [15] => 0.03 [16] => 0.03 [17] => 0.04 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 16.34 [1] => 26.42 [2] => 24.26 [3] => 23.43 [4] => 25.07 [5] => 23.19 [6] => 1.44 [7] => 1.17 [8] => 1.59 [9] => 0.00 [10] => 0.05 [11] => 0.00 [12] => 6.49 [13] => 4.89 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 5.62 [18] => 6.11 [19] => 6.00 ) [Total Current Liabilities_pct] => Array ( [0] => 46.29 [1] => 46.53 [2] => 46.16 [3] => 46.66 [4] => 47.56 [5] => 48.71 [6] => 41.90 [7] => 36.57 [8] => 39.75 [9] => 38.45 [10] => 43.43 [11] => 40.97 [12] => 39.16 [13] => 41.83 [14] => 44.80 [15] => 38.79 [16] => 39.30 [17] => 36.99 [18] => 39.54 [19] => 34.49 ) [Long-Term Debt_pct] => Array ( [0] => 14.62 [1] => 25.16 [2] => 9.54 [3] => 8.47 [4] => 8.02 [5] => 11.39 [6] => 10.89 [7] => 19.53 [8] => 17.61 [9] => 15.75 [10] => 11.79 [11] => 14.69 [12] => 13.28 [13] => 12.93 [14] => 6.21 [15] => 10.59 [16] => 9.88 [17] => 9.47 [18] => 8.14 [19] => 12.49 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.04 [1] => 0.46 [2] => 0.29 [3] => 0.26 [4] => 0.00 [5] => 0.00 [6] => 5.64 [7] => 6.61 [8] => 6.88 [9] => 10.50 [10] => 12.20 [11] => 9.91 [12] => 9.93 [13] => 12.94 [14] => 14.44 [15] => 11.92 [16] => 11.93 [17] => 14.78 [18] => 13.78 [19] => 11.56 ) [Total Liabilities_pct] => Array ( [0] => 62.95 [1] => 72.15 [2] => 55.99 [3] => 55.39 [4] => 55.58 [5] => 60.10 [6] => 58.44 [7] => 62.71 [8] => 64.24 [9] => 64.69 [10] => 67.42 [11] => 65.56 [12] => 62.37 [13] => 67.71 [14] => 65.45 [15] => 61.29 [16] => 61.11 [17] => 61.25 [18] => 61.46 [19] => 58.53 ) [netcash] => Array ( [0] => -0.85 [1] => -1.57 [2] => -0.71 [3] => -0.74 [4] => -0.8 [5] => -1.03 [6] => -1.37 [7] => -1.53 [8] => -1.84 [9] => -2.6 [10] => -3.24 [11] => -3.4 [12] => -3.24 [13] => -4.37 [14] => -4.35 [15] => -3.46 [16] => -3.92 [17] => -4.65 [18] => -5.08 [19] => -4.86 ) [NCAV] => Array ( [0] => -0.51 [1] => -1.16 [2] => -0.4 [3] => -0.34 [4] => -0.32 [5] => -0.52 [6] => -0.7 [7] => -0.85 [8] => -1.08 [9] => -1.56 [10] => -1.92 [11] => -2.01 [12] => -1.72 [13] => -2.64 [14] => -2.63 [15] => -1.77 [16] => -1.95 [17] => -2.47 [18] => -2.84 [19] => -2.6 ) [NCAV_real] => Array ( [0] => -0.08 [1] => -0.51 [2] => 0.06 [3] => 0.12 [4] => 0.16 [5] => 0.01 [6] => 0.01 [7] => -0.12 [8] => -0.26 [9] => -0.39 [10] => -0.54 [11] => -0.5 [12] => -0.05 [13] => -0.56 [14] => -0.51 [15] => 0.28 [16] => 0.29 [17] => 0.08 [18] => -0.18 [19] => 0.13 ) [Book Value Per Share] => Array ( [0] => 0.43 [1] => 0.43 [2] => 0.73 [3] => 0.78 [4] => 0.91 [5] => 0.88 [6] => 1.05 [7] => 1.17 [8] => 1.27 [9] => 1.55 [10] => 1.72 [11] => 2.05 [12] => 2.52 [13] => 2.49 [14] => 2.59 [15] => 3.53 [16] => 3.98 [17] => 4.3 [18] => 4.9 [19] => 5.82 ) [Tangibles_book_per_share] => Array ( [0] => 0.35 [1] => 0.22 [2] => 0.57 [3] => 0.63 [4] => 0.76 [5] => 0.73 [6] => 0.89 [7] => 1.01 [8] => 1.11 [9] => 1.37 [10] => 1.53 [11] => 1.85 [12] => 2.32 [13] => 2.28 [14] => 2.37 [15] => 3.31 [16] => 3.75 [17] => 4.06 [18] => 4.48 [19] => 5.39 ) [deb2equity] => Array ( [0] => 0.479 [1] => 1.006 [2] => 0.241 [3] => 0.21 [4] => 0.181 [5] => 0.375 [6] => 0.294 [7] => 0.525 [8] => 0.504 [9] => 0.45 [10] => 0.423 [11] => 0.427 [12] => 0.354 [13] => 0.401 [14] => 0.365 [15] => 0.274 [16] => 0.255 [17] => 0.245 [18] => 0.211 [19] => 0.301 ) [debt2rev_totaldebt] => Array ( [0] => 290.8 [1] => 769.4 [2] => 271.5 [3] => 244.4 [4] => 221 [5] => 419.726 [6] => 358.445 [7] => 703.623 [8] => 710.112 [9] => 698.781 [10] => 700.116 [11] => 808.862 [12] => 809.881 [13] => 855.468 [14] => 778.809 [15] => 792.524 [16] => 790.244 [17] => 787.593 [18] => 774.552 [19] => 1274.216 ) [debt2rev] => Array ( [0] => 0.076 [1] => 0.194 [2] => 0.041 [3] => 0.033 [4] => 0.028 [5] => 0.048 [6] => 0.037 [7] => 0.066 [8] => 0.059 [9] => 0.052 [10] => 0.047 [11] => 0.051 [12] => 0.047 [13] => 0.047 [14] => 0.041 [15] => 0.039 [16] => 0.036 [17] => 0.034 [18] => 0.03 [19] => 0.046 ) [cogs2rev] => Array ( [0] => 0.74 [1] => 0.77 [2] => 0.76 [3] => 0.75 [4] => 0.73 [5] => 0.73 [6] => 0.73 [7] => 0.76 [8] => 0.76 [9] => 0.76 [10] => 0.76 [11] => 0.77 [12] => 0.76 [13] => 0.75 [14] => 0.76 [15] => 0.74 [16] => 0.73 [17] => 0.73 [18] => 0.72 [19] => 0.71 ) [inventory2rev] => Array ( [0] => 0.244 [1] => 0.338 [2] => 0.158 [3] => 0.161 [4] => 0.149 [5] => 0.14 [6] => 0.152 [7] => 0.136 [8] => 0.13 [9] => 0.146 [10] => 0.158 [11] => 0.148 [12] => 0.151 [13] => 0.149 [14] => 0.138 [15] => 0.125 [16] => 0.126 [17] => 0.127 [18] => 0.116 [19] => 0.108 ) [ar2asset] => Array ( [0] => 0.026 [1] => 0.036 [2] => 0.022 [3] => 0.023 [4] => 0.024 [5] => 0.02 [6] => 0.021 [7] => 0.019 [8] => 0.019 [9] => 0.021 [10] => 0.024 [11] => 0.026 [12] => 0.019 [13] => 0.022 [14] => 0.023 [15] => 0.02 [16] => 0.025 [17] => 0.025 [18] => 0.023 [19] => 0.021 ) [cash2asset] => Array ( [0] => 0.025 [1] => 0.076 [2] => 0.185 [3] => 0.155 [4] => 0.168 [5] => 0.133 [6] => 0.045 [7] => 0.137 [8] => 0.125 [9] => 0.056 [10] => 0.061 [11] => 0.085 [12] => 0.141 [13] => 0.111 [14] => 0.073 [15] => 0.234 [16] => 0.228 [17] => 0.193 [18] => 0.215 [19] => 0.24 ) [equity2asset] => Array ( [0] => 0.371 [1] => 0.279 [2] => 0.44 [3] => 0.446 [4] => 0.444 [5] => 0.399 [6] => 0.416 [7] => 0.373 [8] => 0.358 [9] => 0.353 [10] => 0.326 [11] => 0.344 [12] => 0.376 [13] => 0.323 [14] => 0.345 [15] => 0.387 [16] => 0.389 [17] => 0.388 [18] => 0.385 [19] => 0.415 ) [equity2liab_tangbile] => Array ( [0] => 0.501 [1] => 0.267 [2] => 0.635 [3] => 0.664 [4] => 0.67 [5] => 0.551 [6] => 0.603 [7] => 0.515 [8] => 0.486 [9] => 0.481 [10] => 0.429 [11] => 0.474 [12] => 0.555 [13] => 0.436 [14] => 0.483 [15] => 0.592 [16] => 0.599 [17] => 0.597 [18] => 0.573 [19] => 0.656 ) [ppe2asset] => Array ( [0] => 0.298 [1] => 0.286 [2] => 0.25 [3] => 0.263 [4] => 0.275 [5] => 0.298 [6] => 0.31 [7] => 0.323 [8] => 0.357 [9] => 0.373 [10] => 0.362 [11] => 0.362 [12] => 0.335 [13] => 0.339 [14] => 0.356 [15] => 0.306 [16] => 0.309 [17] => 0.328 [18] => 0.339 [19] => 0.352 ) [interest2rev] => Array ( [0] => -0.674 [1] => -0.961 [2] => -0.559 [3] => -0.061 [4] => -0.021 [5] => -0.084 [6] => -0.239 [7] => -0.239 [8] => -0.212 [9] => -0.204 [10] => -0.173 [11] => -0.186 [12] => -0.091 [13] => 0 [14] => -0.201 [15] => -0.243 [16] => -0.223 [17] => -0.201 [18] => -0.158 [19] => -0.168 ) [std2asset] => Array ( [0] => 0.463 [1] => 0.465 [2] => 0.462 [3] => 0.467 [4] => 0.476 [5] => 0.487 [6] => 0.419 [7] => 0.366 [8] => 0.398 [9] => 0.384 [10] => 0.434 [11] => 0.41 [12] => 0.392 [13] => 0.418 [14] => 0.448 [15] => 0.388 [16] => 0.393 [17] => 0.37 [18] => 0.395 [19] => 0.345 ) [ltd2asset] => Array ( [0] => 0.146 [1] => 0.252 [2] => 0.095 [3] => 0.085 [4] => 0.08 [5] => 0.114 [6] => 0.109 [7] => 0.195 [8] => 0.176 [9] => 0.157 [10] => 0.118 [11] => 0.147 [12] => 0.133 [13] => 0.129 [14] => 0.062 [15] => 0.106 [16] => 0.099 [17] => 0.095 [18] => 0.081 [19] => 0.125 ) [turnover] => Array ( [0] => 2.346 [1] => 1.448 [2] => 2.612 [3] => 2.831 [4] => 2.893 [5] => 3.136 [6] => 3.267 [7] => 2.978 [8] => 3.041 [9] => 3.031 [10] => 2.928 [11] => 2.903 [12] => 2.811 [13] => 2.778 [14] => 3.075 [15] => 2.718 [16] => 2.752 [17] => 2.8 [18] => 2.721 [19] => 2.688 ) [CF_Net Income] => Array ( [0] => 82.6 [1] => 29.6 [2] => 368.7 [3] => 306.6 [4] => 424.2 [5] => 526.822 [6] => 538.066 [7] => 500.397 [8] => 578.388 [9] => 609.412 [10] => 609.699 [11] => 690.423 [12] => 738.039 [13] => 771.75 [14] => 880.617 [15] => 1213.572 [16] => 1343.141 [17] => 1496.09 [18] => 1906.687 [19] => 2137.396 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.03 [2] => -0.09 [3] => -0.05 [4] => -0.07 [5] => -0.04 [6] => -0.05 [7] => -0.13 [8] => -0.06 [9] => -0.1 [10] => -0.16 [11] => -0.15 [12] => -0.35 [13] => -0.17 [14] => -0.16 [15] => -0.14 [16] => -0.13 [17] => -0.15 [18] => -0.07 [19] => -0.07 ) [grahamnumber] => Array ( [0] => 0.85 [1] => 0.7 [2] => 1.56 [3] => 1.84 [4] => 2.36 [5] => 2.61 [6] => 3.06 [7] => 3.27 [8] => 3.61 [9] => 4.34 [10] => 4.67 [11] => 5.59 [12] => 6.73 [13] => 6.85 [14] => 7.68 [15] => 10.51 [16] => 12.04 [17] => 13.52 [18] => 16.04 [19] => 18.9 ) [CF_DDA] => Array ( [0] => 76.5 [1] => 79.2 [2] => 126.8 [3] => 124.9 [4] => 136.5 [5] => 160.393 [6] => 175.781 [7] => 204.081 [8] => 207.876 [9] => 330.182 [10] => 379.18 [11] => 405.475 [12] => 422.914 [13] => 426.766 [14] => 401.707 [15] => 435.218 [16] => 458.052 [17] => 485.701 [18] => 508.929 [19] => 548.823 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 104.5 [1] => 184.3 [2] => 713.9 [3] => 440 [4] => 642.8 [5] => 577.97 [6] => 556.763 [7] => 912.446 [8] => 908.56 [9] => 767.948 [10] => 1076.809 [11] => 1158.019 [12] => 1195.033 [13] => 1361.107 [14] => 1154.572 [15] => 2271.926 [16] => 1976.481 [17] => 1916.034 [18] => 3045.614 [19] => 2590.329 ) [Cash Flow from Others] => Array ( [0] => 7.1 [1] => -45.3 [2] => -80.8 [3] => 69.5 [4] => 8.8 [5] => -23.12 [6] => 20.5 [7] => 77.476 [8] => -14.681 [9] => -1.956 [10] => -15.294 [11] => 9.057 [12] => 47.79 [13] => 42.067 [14] => 121.925 [15] => 21.426 [16] => 129.694 [17] => 27.66 [18] => 5.004 [19] => -21.114 ) [Cash Flow_PPE] => Array ( [0] => -127.8 [1] => -481.6 [2] => 54.3 [3] => -209.9 [4] => -198.3 [5] => -238.569 [6] => -247.822 [7] => -449.444 [8] => -396.724 [9] => -409.037 [10] => -429.133 [11] => -486.26 [12] => -378.011 [13] => -526.987 [14] => -582.932 [15] => -429.282 [16] => -707.134 [17] => -803.33 [18] => -978.228 [19] => -946.678 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -57.138 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -190.374 [19] => 2.653 ) [Cash Flow_CPEX] => Array ( [0] => -127.8 [1] => -484.6 [2] => -168.5 [3] => -225.6 [4] => -207.7 [5] => -238.569 [6] => -257.005 [7] => -449.444 [8] => -396.724 [9] => -409.037 [10] => -429.133 [11] => -495.948 [12] => -378.011 [13] => -526.987 [14] => -582.932 [15] => -429.282 [16] => -707.134 [17] => -803.33 [18] => -978.228 [19] => -946.678 ) [Cash Flow from Investing] => Array ( [0] => -127.8 [1] => -481.6 [2] => 54.3 [3] => -209.9 [4] => -198.3 [5] => -238.569 [6] => -270.922 [7] => -454.846 [8] => -396.16 [9] => -465.569 [10] => -428.481 [11] => -485.608 [12] => -377.311 [13] => -526.234 [14] => -568.587 [15] => -560.277 [16] => -647.613 [17] => -811.041 [18] => -1276.848 [19] => -1035.631 ) [Net Issuance of Stock] => Array ( [0] => -18.6 [1] => 1 [2] => 34.4 [3] => -229.7 [4] => -322.5 [5] => -583.512 [6] => -418.004 [7] => -358.961 [8] => -447.818 [9] => -461.587 [10] => -497.719 [11] => -501.301 [12] => -297.037 [13] => -806.099 [14] => -608.943 [15] => -774.9 [16] => -1017.221 [17] => -1101.813 [18] => -1211.311 [19] => -1324.601 ) [Issuance of Stock] => Array ( [0] => 0.7 [1] => 1 [2] => 34.4 [3] => 15.5 [4] => 27.8 [5] => 21.048 [6] => 26.101 [7] => 65.202 [8] => 33.916 [9] => 59.159 [10] => 96.861 [11] => 102.438 [12] => 260.197 [13] => 134.109 [14] => 142.154 [15] => 169.862 [16] => 176.159 [17] => 218.999 [18] => 133.771 [19] => 146.495 ) [Net Issuance of Debt] => Array ( [0] => 74 [1] => 508.9 [2] => -502.1 [3] => -27.2 [4] => -23.4 [5] => 197.365 [6] => -61.203 [7] => 307.514 [8] => -1.244 [9] => -16.348 [10] => -6.462 [11] => 102.847 [12] => -1.712 [13] => -1.854 [14] => -2.008 [15] => 378.516 [16] => 0 [17] => 0 [18] => 0 [19] => 499.555 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -48.7 [1] => -44.9 [2] => -35 [3] => -43.5 [4] => -41.7 [5] => -42.739 [6] => -44.693 [7] => -48.29 [8] => -60.025 [9] => -68.889 [10] => -83.418 [11] => -105.251 [12] => -122.927 [13] => -151.492 [14] => -176.749 [15] => -197.662 [16] => -229.329 [17] => -275.016 [18] => -323.922 [19] => -393.755 ) [Cash from Financing] => Array ( [0] => 6.7 [1] => 465 [2] => -502.7 [3] => -300.4 [4] => -387.6 [5] => -428.886 [6] => -523.9 [7] => -99.737 [8] => -509.087 [9] => -544.272 [10] => -584.577 [11] => -503.705 [12] => -418.044 [13] => -952.689 [14] => -768.821 [15] => -583.754 [16] => -1223.928 [17] => -1335.712 [18] => -1475.587 [19] => -1143.803 ) [Other Financing] => Array ( [0] => 7.1054273576E-15 [1] => 2.13162820728E-14 [2] => 3.5527136788E-14 [3] => 0 [4] => -4.26325641456E-14 [5] => -3.5527136788E-14 [6] => 1.42108547152E-14 [7] => 3.5527136788E-14 [8] => 2.13162820728E-14 [9] => 2.552 [10] => 3.022 [11] => -2.84217094304E-14 [12] => 3.632 [13] => 6.756 [14] => 18.879 [15] => 10.292 [16] => 22.622 [17] => 41.117 [18] => 59.646 [19] => 74.998 ) [Net Change in Cash] => Array ( [0] => -16.5 [1] => 167.7 [2] => 265.5 [3] => -70.4 [4] => 56.9 [5] => -89.485 [6] => -239.224 [7] => 360.241 [8] => -0.446 [9] => -245.927 [10] => 60.784 [11] => 158.462 [12] => 391.02 [13] => -124.057 [14] => -279.085 [15] => 1161.08 [16] => 127.144 [17] => -234.639 [18] => 304.845 [19] => 337.789 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0 [2] => 1.13686837722E-13 [3] => -0.1 [4] => 0 [5] => 0 [6] => -1.165 [7] => 2.378 [8] => -3.759 [9] => -4.034 [10] => -2.967 [11] => -10.244 [12] => -8.658 [13] => -6.241 [14] => -96.249 [15] => 33.185 [16] => 22.204 [17] => -3.92 [18] => 11.666 [19] => -73.106 ) [total_freecashflow] => Array ( [0] => -23.3 [1] => -300.3 [2] => 545.4 [3] => 214.4 [4] => 435.1 [5] => 339.401 [6] => 299.758 [7] => 463.002 [8] => 511.836 [9] => 358.911 [10] => 647.676 [11] => 662.071 [12] => 817.022 [13] => 834.12 [14] => 571.64 [15] => 1842.644 [16] => 1269.347 [17] => 1112.704 [18] => 2067.386 [19] => 1643.651 ) [CF_Net Income_pct] => Array ( [0] => 79.04 [1] => 16.06 [2] => 51.65 [3] => 69.68 [4] => 65.99 [5] => 91.15 [6] => 96.64 [7] => 54.84 [8] => 63.66 [9] => 79.36 [10] => 56.62 [11] => 59.62 [12] => 61.76 [13] => 56.70 [14] => 76.27 [15] => 53.42 [16] => 67.96 [17] => 78.08 [18] => 62.60 [19] => 82.51 ) [CF_DDA_pct] => Array ( [0] => 77 [1] => 79 [2] => 127 [3] => 125 [4] => 137 [5] => 160 [6] => 176 [7] => 204 [8] => 208 [9] => 330 [10] => 379 [11] => 405 [12] => 423 [13] => 427 [14] => 402 [15] => 435 [16] => 458 [17] => 486 [18] => 509 [19] => 549 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -122.30 [1] => -262.94 [2] => -23.60 [3] => -51.27 [4] => -32.31 [5] => -41.28 [6] => -46.16 [7] => -49.26 [8] => -43.67 [9] => -53.26 [10] => -39.85 [11] => -42.83 [12] => -31.63 [13] => -38.72 [14] => -50.49 [15] => -18.90 [16] => -35.78 [17] => -41.93 [18] => -32.12 [19] => -36.55 ) [Cash Flow from Investing_pct] => Array ( [0] => -122.30 [1] => -261.31 [2] => 7.61 [3] => -47.70 [4] => -30.85 [5] => -41.28 [6] => -48.66 [7] => -49.85 [8] => -43.60 [9] => -60.63 [10] => -39.79 [11] => -41.93 [12] => -31.57 [13] => -38.66 [14] => -49.25 [15] => -24.66 [16] => -32.77 [17] => -42.33 [18] => -41.92 [19] => -39.98 ) [Net Issuance of Stock_pct] => Array ( [0] => -17.80 [1] => 0.54 [2] => 4.82 [3] => -52.20 [4] => -50.17 [5] => -100.96 [6] => -75.08 [7] => -39.34 [8] => -49.29 [9] => -60.11 [10] => -46.22 [11] => -43.29 [12] => -24.86 [13] => -59.22 [14] => -52.74 [15] => -34.11 [16] => -51.47 [17] => -57.50 [18] => -39.77 [19] => -51.14 ) [Net Issuance of Debt_pct] => Array ( [0] => 70.81 [1] => 276.13 [2] => -70.33 [3] => -6.18 [4] => -3.64 [5] => 34.15 [6] => -10.99 [7] => 33.70 [8] => -0.14 [9] => -2.13 [10] => -0.60 [11] => 8.88 [12] => -0.14 [13] => -0.14 [14] => -0.17 [15] => 16.66 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 19.29 ) [Dividends_pct] => Array ( [0] => -46.60 [1] => -24.36 [2] => -4.90 [3] => -9.89 [4] => -6.49 [5] => -7.39 [6] => -8.03 [7] => -5.29 [8] => -6.61 [9] => -8.97 [10] => -7.75 [11] => -9.09 [12] => -10.29 [13] => -11.13 [14] => -15.31 [15] => -8.70 [16] => -11.60 [17] => -14.35 [18] => -10.64 [19] => -15.20 ) [Other Financing_pct] => Array ( [0] => 6.41 [1] => 252.31 [2] => -70.42 [3] => -68.27 [4] => -60.30 [5] => -74.21 [6] => -94.10 [7] => -10.93 [8] => -56.03 [9] => -70.87 [10] => -54.29 [11] => -43.50 [12] => -34.98 [13] => -69.99 [14] => -66.59 [15] => -25.69 [16] => -61.92 [17] => -69.71 [18] => -48.45 [19] => -44.16 ) [Cash from Financing_pct] => Array ( [0] => 6.41 [1] => 252.31 [2] => -70.42 [3] => -68.27 [4] => -60.30 [5] => -74.21 [6] => -94.10 [7] => -10.93 [8] => -56.03 [9] => -71.21 [10] => -54.57 [11] => -43.50 [12] => -35.29 [13] => -70.49 [14] => -68.22 [15] => -26.15 [16] => -63.07 [17] => -71.86 [18] => -50.41 [19] => -47.05 ) [Net Change in Cash_pct] => Array ( [0] => -15.79 [1] => 90.99 [2] => 37.19 [3] => -16.00 [4] => 8.85 [5] => -15.48 [6] => -42.97 [7] => 39.48 [8] => -0.05 [9] => -32.02 [10] => 5.64 [11] => 13.68 [12] => 32.72 [13] => -9.11 [14] => -24.17 [15] => 51.11 [16] => 6.43 [17] => -12.25 [18] => 10.01 [19] => 13.04 ) [total_freecashflow_pct] => Array ( [0] => -22.30 [1] => -162.94 [2] => 76.40 [3] => 48.73 [4] => 67.69 [5] => 58.72 [6] => 53.84 [7] => 50.74 [8] => 56.33 [9] => 46.74 [10] => 60.15 [11] => 57.17 [12] => 68.37 [13] => 61.28 [14] => 49.51 [15] => 81.10 [16] => 64.22 [17] => 58.07 [18] => 67.88 [19] => 63.45 ) [per share rev] => Array ( [0] => 3.31 [1] => 3.53 [2] => 4.98 [3] => 5.28 [4] => 5.94 [5] => 6.92 [6] => 8.28 [7] => 9.32 [8] => 10.8 [9] => 12.54 [10] => 14.58 [11] => 16.23 [12] => 17.82 [13] => 19.59 [14] => 21.48 [15] => 23.72 [16] => 26.99 [17] => 29.97 [18] => 34.62 [19] => 37.75 ) [per share eps] => Array ( [0] => 0.065 [1] => 0.015 [2] => 0.26 [3] => 0.218 [4] => 0.318 [5] => 0.413 [6] => 0.465 [7] => 0.455 [8] => 0.49 [9] => 0.58 [10] => 0.605 [11] => 0.705 [12] => 0.775 [13] => 0.83 [14] => 1 [15] => 1.42 [16] => 1.65 [17] => 1.93 [18] => 2.55 [19] => 2.94 ) [eps_nri] => Array ( [0] => 0.07 [1] => 0.04 [2] => 0.15 [3] => 0.22 [4] => 0.32 [5] => 0.42 [6] => 0.47 [7] => 0.46 [8] => 0.49 [9] => 0.58 [10] => 0.61 [11] => 0.71 [12] => 0.83 [13] => 0.84 [14] => 1.04 [15] => 1.42 [16] => 1.65 [17] => 1.93 [18] => 2.55 [19] => 2.94 ) [per share_freecashflow] => Array ( [0] => -0.02 [1] => -0.27 [2] => 0.41 [3] => 0.15 [4] => 0.33 [5] => 0.27 [6] => 0.26 [7] => 0.4 [8] => 0.46 [9] => 0.34 [10] => 0.64 [11] => 0.67 [12] => 0.85 [13] => 0.89 [14] => 0.65 [15] => 2.15 [16] => 1.56 [17] => 1.44 [18] => 2.77 [19] => 2.26 ) [ROE] => Array ( [0] => 13.61 [1] => 3.44 [2] => 32.21 [3] => 26.18 [4] => 34.75 [5] => 46.61 [6] => 44.15 [7] => 37.32 [8] => 41.05 [9] => 39.26 [10] => 36.87 [11] => 36.48 [12] => 32.23 [13] => 36.21 [14] => 41.26 [15] => 42 [16] => 43.33 [17] => 46.62 [18] => 52.01 [19] => 50.53 ) [payout] => Array ( [0] => 0.538 [1] => 2.067 [2] => 0.069 [3] => 0.087 [4] => 0.091 [5] => 0.082 [6] => 0.105 [7] => 0.099 [8] => 0.122 [9] => 0.091 [10] => 0.14 [11] => 0.203 [12] => 0.181 [13] => 0.217 [14] => 0.165 [15] => 0.165 [16] => 0.173 [17] => 0.236 [18] => 0.135 [19] => 0.187 ) [ROA] => Array ( [0] => 5.04 [1] => 0.96 [2] => 14.18 [3] => 11.68 [4] => 15.44 [5] => 18.6 [6] => 18.35 [7] => 13.92 [8] => 14.68 [9] => 13.86 [10] => 12.01 [11] => 12.56 [12] => 12.13 [13] => 11.69 [14] => 14.25 [15] => 16.26 [16] => 16.85 [17] => 18.07 [18] => 20.05 [19] => 20.95 ) [ROC_capital] => Array ( [0] => 1557.5 [1] => 2507.4 [2] => 2373.6 [3] => 2396 [4] => 2528.3 [5] => 2578.908 [6] => 2704.62 [7] => 3372.81 [8] => 3757.359 [9] => 4264.43 [10] => 4868.155 [11] => 5298.894 [12] => 5982.119 [13] => 6606.444 [14] => 6237.099 [15] => 7469.122 [16] => 7876.213 [17] => 8223.759 [18] => 9361.516 [19] => 10109.465 ) [ROC] => Array ( [0] => 5.3 [1] => 1.05 [2] => 15.3 [3] => 12.72 [4] => 16.78 [5] => 20.23 [6] => 19.89 [7] => 14.84 [8] => 15.39 [9] => 14.29 [10] => 12.52 [11] => 13.03 [12] => 12.34 [13] => 11.68 [14] => 14.12 [15] => 16.25 [16] => 17.05 [17] => 18.19 [18] => 20.37 [19] => 21.14 ) [ROC_JOEL_capital] => Array ( [0] => 785.4 [1] => 1064.1 [2] => 672.9 [3] => 770 [4] => 756.6 [5] => 897.382 [6] => 1307.709 [7] => 1469.303 [8] => 1605.787 [9] => 2161.222 [10] => 2332.142 [11] => 2415.236 [12] => 2549.394 [13] => 2735.832 [14] => 3000.942 [15] => 2453.079 [16] => 2611.903 [17] => 3185.501 [18] => 3223.242 [19] => 3700.208 ) [ROC_JOEL] => Array ( [0] => 21.35 [1] => 15.22 [2] => 59.96 [3] => 68.4 [4] => 93.27 [5] => 95.98 [6] => 67.89 [7] => 61.23 [8] => 59.98 [9] => 46.92 [10] => 43.55 [11] => 42.98 [12] => 50.2 [13] => 46 [14] => 48.35 [15] => 81.17 [16] => 84.35 [17] => 76.82 [18] => 96.38 [19] => 90.55 ) [ROC_JOEL_new] => Array ( [0] => 20.28 [1] => 8.05 [2] => 54.88 [3] => 46.07 [4] => 61.66 [5] => 67.46 [6] => 61.65 [7] => 45.85 [8] => 45.9 [9] => 42.12 [10] => 38.48 [11] => 36.06 [12] => 37.59 [13] => 36.28 [14] => 43.11 [15] => 57.7 [16] => 59.67 [17] => 56.57 [18] => 70.54 [19] => 66.36 ) [grossmargin] => Array ( [0] => 25.82 [1] => 22.92 [2] => 24.18 [3] => 24.87 [4] => 26.77 [5] => 27.02 [6] => 26.79 [7] => 24.15 [8] => 24.22 [9] => 24.21 [10] => 23.57 [11] => 23.45 [12] => 24.17 [13] => 24.51 [14] => 24.05 [15] => 26.22 [16] => 26.9 [17] => 27.33 [18] => 28.43 [19] => 28.51 ) [pretaxmargin] => Array ( [0] => 3.69 [1] => 1.6 [2] => 7.7 [3] => 7.04 [4] => 8.74 [5] => 9.65 [6] => 9.03 [7] => 8.16 [8] => 7.83 [9] => 7.4 [10] => 6.66 [11] => 6.33 [12] => 7.39 [13] => 6.87 [14] => 7.64 [15] => 9.62 [16] => 9.86 [17] => 10.4 [18] => 11.89 [19] => 12.1 ) [operatingmargin] => Array ( [0] => 4.36 [1] => 4.08 [2] => 6.03 [3] => 7.13 [4] => 8.88 [5] => 9.79 [6] => 9.27 [7] => 8.4 [8] => 8.04 [9] => 7.61 [10] => 6.83 [11] => 6.51 [12] => 7.48 [13] => 6.86 [14] => 7.64 [15] => 9.81 [16] => 10.04 [17] => 10.55 [18] => 12 [19] => 12.22 ) [netmargin] => Array ( [0] => 2.15 [1] => 0.66 [2] => 5.43 [3] => 4.13 [4] => 5.34 [5] => 5.93 [6] => 5.62 [7] => 4.67 [8] => 4.83 [9] => 4.57 [10] => 4.1 [11] => 4.33 [12] => 4.32 [13] => 4.21 [14] => 4.63 [15] => 5.98 [16] => 6.12 [17] => 6.45 [18] => 7.37 [19] => 7.79 ) [pettm] => Array ( [0] => 12.670 [1] => 73.750 [2] => 9.480 [3] => 20.360 [4] => 23.320 [5] => 9.690 [6] => 16.560 [7] => 23.760 [8] => 17.520 [9] => 20.030 [10] => 20.900 [11] => 17.900 [12] => 19.230 [13] => 18.910 [14] => 9.710 [15] => 13.340 [16] => 14.360 [17] => 17.540 [18] => 17.710 [19] => 19.460 ) [penri] => Array ( [0] => 0.00 [1] => 21.45 [2] => 15.53 [3] => 19.25 [4] => 23.10 [5] => 9.71 [6] => 16.49 [7] => 21.99 [8] => 17.32 [9] => 20.17 [10] => 21.22 [11] => 17.98 [12] => 18.03 [13] => 18.82 [14] => 9.52 [15] => 13.38 [16] => 14.36 [17] => 17.56 [18] => 17.72 [19] => 19.44 ) [pe] => Array ( [0] => 12.670 [1] => 73.750 [2] => 9.480 [3] => 20.360 [4] => 23.320 [5] => 9.690 [6] => 16.560 [7] => 23.760 [8] => 17.520 [9] => 20.030 [10] => 20.900 [11] => 17.900 [12] => 19.230 [13] => 18.910 [14] => 9.710 [15] => 13.340 [16] => 14.360 [17] => 17.540 [18] => 17.710 [19] => 19.460 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.440 [6] => 8.420 [7] => 9.660 [8] => 7.850 [9] => 8.390 [10] => 8.180 [11] => 6.860 [12] => 6.350 [13] => 6.990 [14] => 4.100 [15] => 5.790 [16] => 6.350 [17] => 8.430 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 10.5 [6] => 11.75 [7] => 8.21 [8] => 8.27 [9] => 5.63 [10] => 6.47 [11] => 8.07 [12] => 10.07 [13] => 10.24 [14] => 10.32 [15] => 20.16 [16] => 30.23 [17] => 38.22 [18] => 56.18 [19] => 58.79 ) [pfcf] => Array ( [0] => 0.000 [1] => 19.670 [2] => 6.060 [3] => 35.290 [4] => 23.100 [5] => 15.110 [6] => 28.700 [7] => 28.710 [8] => 21.350 [9] => 37.080 [10] => 19.560 [11] => 18.770 [12] => 17.390 [13] => 17.180 [14] => 15.170 [15] => 8.760 [16] => 15.090 [17] => 23.500 [18] => 16.250 [19] => 25.270 ) [ps] => Array ( [0] => 0.250 [1] => 0.310 [2] => 0.460 [3] => 0.800 [4] => 1.240 [5] => 0.570 [6] => 0.930 [7] => 1.110 [8] => 0.850 [9] => 0.920 [10] => 0.860 [11] => 0.780 [12] => 0.830 [13] => 0.800 [14] => 0.450 [15] => 0.800 [16] => 0.880 [17] => 1.140 [18] => 1.300 [19] => 1.520 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.096 [6] => 0.198 [7] => 0.276 [8] => 0.3 [9] => 0.298 [10] => 0.362 [11] => 0.42 [12] => 0.478 [13] => 0.544 [14] => 0.744 [15] => 0.788 [16] => 1.126 [17] => 1.218 [18] => 1.486 [19] => 1.7 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 40.300 [6] => 27.210 [7] => 17.460 [8] => 15.600 [9] => 9.870 [10] => 10.970 [11] => 11.360 [12] => 12.280 [13] => 12.190 [14] => 10.120 [15] => 14.200 [16] => 18.320 [17] => 19.700 [18] => 22.030 [19] => 19.930 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 41.450 [6] => 31.340 [7] => 20.980 [8] => 18.350 [9] => 12.970 [10] => 13.920 [11] => 15.070 [12] => 16.240 [13] => 16.090 [14] => 14.740 [15] => 19.830 [16] => 23.180 [17] => 24.240 [18] => 25.590 [19] => 23.420 ) [zscore] => Array ( [0] => 3.490 [1] => 2.170 [2] => 5.090 [3] => 6.330 [4] => 8.110 [5] => 6.410 [6] => 7.890 [7] => 7.410 [8] => 6.570 [9] => 6.720 [10] => 6.160 [11] => 6.020 [12] => 6.310 [13] => 5.810 [14] => 5.630 [15] => 6.400 [16] => 6.690 [17] => 7.500 [18] => 7.840 [19] => 8.620 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 6 [4] => 8 [5] => 7 [6] => 8 [7] => 5 [8] => 6 [9] => 7 [10] => 5 [11] => 5 [12] => 7 [13] => 6 [14] => 6 [15] => 8 [16] => 6 [17] => 8 [18] => 8 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.310 [3] => -2.680 [4] => -2.790 [5] => -2.700 [6] => -2.300 [7] => -2.890 [8] => -2.820 [9] => -2.480 [10] => -2.640 [11] => -2.700 [12] => -3.070 [13] => -2.670 [14] => -2.630 [15] => -3.200 [16] => -2.550 [17] => -2.680 [18] => -2.910 [19] => -2.780 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.16 [6] => 0.25 [7] => 0.32 [8] => 0.42 [9] => 0.48 [10] => 0.53 [11] => 0.59 [12] => 0.64 [13] => 0.73 [14] => 0.79 [15] => 0.93 [16] => 1.11 [17] => 1.33 [18] => 1.63 [19] => 2.00 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.720 [6] => 21.000 [7] => 26.730 [8] => 22.010 [9] => 23.800 [10] => 23.500 [11] => 21.590 [12] => 22.970 [13] => 21.760 [14] => 12.320 [15] => 20.460 [16] => 21.400 [17] => 25.680 [18] => 27.680 [19] => 28.640 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.170 [6] => 4.250 [7] => 5.420 [8] => 5.630 [9] => 6.220 [10] => 7.910 [11] => 9.090 [12] => 10.850 [13] => 12.290 [14] => 13.140 [15] => 18.600 [16] => 21.790 [17] => 24.260 [18] => 29.850 [19] => 33.940 ) [medpsvalue] => Array ( [0] => 2.77 [1] => 3.26 [2] => 4.59 [3] => 4.51 [4] => 5.07 [5] => 6.04 [6] => 7.08 [7] => 7.91 [8] => 9.18 [9] => 10.63 [10] => 12.43 [11] => 13.84 [12] => 15.13 [13] => 16.69 [14] => 18.41 [15] => 20.19 [16] => 22.99 [17] => 25.51 [18] => 29.46 [19] => 32.1 ) [ev2rev] => Array ( [0] => 0.340 [1] => 0.550 [2] => 0.460 [3] => 0.720 [4] => 1.170 [5] => 0.560 [6] => 0.930 [7] => 1.060 [8] => 0.810 [9] => 0.900 [10] => 0.840 [11] => 0.760 [12] => 0.780 [13] => 0.740 [14] => 0.440 [15] => 0.720 [16] => 0.790 [17] => 1.060 [18] => 1.210 [19] => 1.430 ) [ev2ebitda] => Array ( [0] => 5.420 [1] => 12.250 [2] => 4.540 [3] => 8.190 [4] => 11.130 [5] => 4.800 [6] => 8.340 [7] => 10.300 [8] => 8.250 [9] => 8.870 [10] => 8.910 [11] => 8.390 [12] => 7.850 [13] => 8.200 [14] => 4.470 [15] => 6.000 [16] => 6.530 [17] => 8.360 [18] => 8.670 [19] => 10.030 ) [ev2ebit] => Array ( [0] => 7.910 [1] => 13.800 [2] => 7.480 [3] => 10.100 [4] => 13.140 [5] => 5.690 [6] => 9.990 [7] => 12.640 [8] => 10.030 [9] => 11.760 [10] => 12.240 [11] => 11.670 [12] => 10.450 [13] => 11.020 [14] => 5.860 [15] => 7.340 [16] => 7.880 [17] => 10.060 [18] => 10.120 [19] => 11.720 ) [earning_yield_greenblatt] => Array ( [0] => 12.64 [1] => 7.25 [2] => 13.37 [3] => 9.9 [4] => 7.61 [5] => 17.57 [6] => 10.01 [7] => 7.91 [8] => 9.97 [9] => 8.5 [10] => 8.17 [11] => 8.57 [12] => 9.57 [13] => 9.07 [14] => 17.06 [15] => 13.62 [16] => 12.69 [17] => 9.94 [18] => 9.88 [19] => 8.53 ) [p2medpsvalue] => Array ( [0] => 0.3 [1] => 0.36 [2] => 0.54 [3] => 0.94 [4] => 1.46 [5] => 0.68 [6] => 1.09 [7] => 1.31 [8] => 1 [9] => 1.08 [10] => 1.01 [11] => 0.92 [12] => 0.98 [13] => 0.95 [14] => 0.53 [15] => 0.94 [16] => 1.03 [17] => 1.34 [18] => 1.53 [19] => 1.79 ) [p2grahamnumber] => Array ( [0] => 0.98 [1] => 1.69 [2] => 1.59 [3] => 2.3 [4] => 3.13 [5] => 1.56 [6] => 2.53 [7] => 3.16 [8] => 2.54 [9] => 2.65 [10] => 2.68 [11] => 2.28 [12] => 2.2 [13] => 2.31 [14] => 1.26 [15] => 1.81 [16] => 1.97 [17] => 2.52 [18] => 2.82 [19] => 3.03 ) [p2tangible_book] => Array ( [0] => 2.39 [1] => 5.36 [2] => 4.36 [3] => 6.72 [4] => 9.73 [5] => 5.59 [6] => 8.71 [7] => 10.23 [8] => 8.27 [9] => 8.39 [10] => 8.18 [11] => 6.9 [12] => 6.37 [13] => 6.93 [14] => 4.1 [15] => 5.74 [16] => 6.32 [17] => 8.39 [18] => 10.08 [19] => 10.64 ) [pb] => Array ( [0] => 1.94 [1] => 2.74 [2] => 3.4 [3] => 5.43 [4] => 8.12 [5] => 4.64 [6] => 7.38 [7] => 8.83 [8] => 7.23 [9] => 7.42 [10] => 7.28 [11] => 6.23 [12] => 5.87 [13] => 6.35 [14] => 3.75 [15] => 5.38 [16] => 5.95 [17] => 7.92 [18] => 9.22 [19] => 9.86 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 3842.8 [1] => 3975.1 [2] => 6689.4 [3] => 7389.069 [4] => 7949.1 [5] => 8795.347 [6] => 9579.006 [7] => 10708.998 [8] => 11981.207 [9] => 13327.938 [10] => 14860.746 [11] => 15955.943 [12] => 17104.013 [13] => 18336.726 [14] => 18999.505 [15] => 20288.444 [16] => 21942.193 [17] => 23191.455 [18] => 25878.372 [19] => 27422.696 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 76.5 [1] => 79.2 [2] => 126.8 [3] => 124.9 [4] => 136.5 [5] => 160.393 [6] => 175.781 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 25.9 [1] => 38.2 [2] => 37.4 [3] => 4.5 [4] => 1.7 [5] => 7.345 [6] => 22.904 [7] => 25.643 [8] => 25.373 [9] => 27.252 [10] => 25.757 [11] => 29.632 [12] => 15.566 [13] => 0 [14] => 38.123 [15] => 49.278 [16] => 49.014 [17] => 46.683 [18] => 40.832 [19] => 46.091 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 130.636 [16] => 76.261 [17] => 94.691 [18] => 235.853 [19] => 294.702 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 41.6 [1] => 209.2 [2] => 474.7 [3] => 404.4 [4] => 461.2 [5] => 371.759 [6] => 132.535 [7] => 492.776 [8] => 492.33 [9] => 246.403 [10] => 307.187 [11] => 465.649 [12] => 856.669 [13] => 732.612 [14] => 453.527 [15] => 1614.607 [16] => 1741.751 [17] => 1507.112 [18] => 1811.957 [19] => 2149.746 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 975.5 [1] => 1416.5 [2] => 1172.6 [3] => 1254.2 [4] => 1264.4 [5] => 1352.314 [6] => 1644.934 [7] => 1694.738 [8] => 1785.887 [9] => 2235.698 [10] => 2628.167 [11] => 2715.587 [12] => 2892.512 [13] => 3307.374 [14] => 3200.483 [15] => 3234.353 [16] => 3389.147 [17] => 3675.129 [18] => 3937.599 [19] => 3933.994 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 439.3 [1] => 473.5 [2] => 533.9 [3] => 582.8 [4] => 617.2 [5] => 615.671 [6] => 1147.494 [7] => 1271.816 [8] => 1487.365 [9] => 1684.06 [10] => 2100.182 [11] => 2250.139 [12] => 1986.13 [13] => 2436.137 [14] => 2372.864 [15] => 2892.631 [16] => 3130.394 [17] => 2594.656 [18] => 3179.272 [19] => 2905.779 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 51.3 [1] => 78.7 [2] => 27.1 [3] => 23.4 [4] => 0.7 [5] => 100.359 [6] => 39.073 [7] => 1.244 [8] => 16.348 [9] => 6.46 [10] => 101.576 [11] => 1.712 [12] => 1.854 [13] => 2.008 [14] => 395.027 [15] => 2.355 [16] => 2.727 [17] => 2.97 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.354 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 301.1 [1] => 738 [2] => 628.6 [3] => 618.3 [4] => 688.9 [5] => 650.338 [6] => 207.632 [7] => 279.606 [8] => 333.865 [9] => 461.538 [10] => 619.339 [11] => 544.65 [12] => 999.568 [13] => 1177.084 [14] => 892.012 [15] => 889.546 [16] => 951.226 [17] => 1690.066 [18] => 1892.094 [19] => 1791.134 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -25.9 [1] => -38.2 [2] => -37.4 [3] => -4.5 [4] => -1.7 [5] => -7.345 [6] => -22.904 [7] => -25.643 [8] => -25.373 [9] => -27.252 [10] => -25.757 [11] => -29.632 [12] => -15.566 [13] => 1.598 [14] => -14.291 [15] => -0.758 [16] => -39.137 [17] => -35.648 [18] => -29.175 [19] => -31.081 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -824.5 [1] => -749.1 [2] => -1213.9 [3] => -1310.7 [4] => -1422.5 [5] => -1515.058 [6] => -1678.817 [7] => -1890.47 [8] => -2146.407 [9] => -2542.851 [10] => -2866.984 [11] => -3108.746 [12] => -3277.157 [13] => -3663.308 [14] => -3537.296 [15] => -3764.162 [16] => -4168.105 [17] => -4375.845 [18] => -4759.375 [19] => -5015.912 ) [BS_MoneyMarket] => Array ( [0] => -41.6 [1] => -209.2 [2] => -474.7 [3] => -404.4 [4] => -461.2 [5] => -371.759 [6] => -132.535 [7] => -492.776 [8] => -492.33 [9] => -246.403 [10] => -307.187 [11] => -465.649 [12] => -856.669 [13] => -732.612 [14] => -453.527 [15] => -1614.607 [16] => -1741.751 [17] => -1507.112 [18] => -1811.957 [19] => -2149.746 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1017.1 [1] => 1625.7 [2] => 1647.3 [3] => 1658.6 [4] => 1725.6 [5] => 1724.073 [6] => 1777.469 [7] => 2187.514 [8] => 2278.217 [9] => 2482.101 [10] => 2935.354 [11] => 3181.236 [12] => 3749.181 [13] => 4039.986 [14] => 3654.01 [15] => 4848.96 [16] => 5130.898 [17] => 5182.241 [18] => 5749.556 [19] => 6083.74 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 301.1 [1] => 738 [2] => 628.6 [3] => 618.3 [4] => 688.9 [5] => 650.338 [6] => 207.632 [7] => 279.606 [8] => 333.865 [9] => 461.538 [10] => 621.693 [11] => 544.65 [12] => 999.568 [13] => 1177.084 [14] => 892.012 [15] => 889.546 [16] => 951.226 [17] => 1690.066 [18] => 1892.094 [19] => 1791.134 ) [cash2debt] => Array ( [0] => 0.143 [1] => 0.272 [2] => 1.748 [3] => 1.655 [4] => 2.087 [5] => 0.886 [6] => 0.37 [7] => 0.7 [8] => 0.693 [9] => 0.353 [10] => 0.439 [11] => 0.576 [12] => 1.058 [13] => 0.856 [14] => 0.582 [15] => 2.202 [16] => 2.301 [17] => 2.034 [18] => 2.644 [19] => 1.918 ) [interest_coverage] => Array ( [0] => 6.47 [1] => 4.24 [2] => 10.79 [3] => 117.04 [4] => 415.12 [5] => 117.26 [6] => 38.76 [7] => 35.09 [8] => 37.96 [9] => 37.21 [10] => 39.43 [11] => 35.03 [12] => 82.22 [13] => 0 [14] => 38.06 [15] => 40.4 [16] => 44.95 [17] => 52.42 [18] => 76.08 [19] => 72.69 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -59.2 [1] => -37.2 [2] => -152.3 [3] => -215.7 [4] => -270.8 [5] => -327.115 [6] => -326.876 [7] => -333.647 [8] => -359.336 [9] => -377.326 [10] => -379.577 [11] => -318.535 [12] => -477.036 [13] => -477.655 [14] => -536.054 [15] => -737.99 [16] => -824.562 [17] => -915.324 [18] => -1170.664 [19] => -1182.093 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 82.6 [1] => 51.6 [2] => 213.8 [3] => 306.6 [4] => 433.2 [5] => 526.822 [6] => 538.066 [7] => 540.397 [8] => 578.388 [9] => 609.412 [10] => 610.217 [11] => 689.834 [12] => 787.172 [13] => 782.432 [14] => 914.886 [15] => 1213.572 [16] => 1339.53 [17] => 1496.09 [18] => 1906.687 [19] => 2137.396 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => -22 [2] => 154.9 [3] => 0 [4] => -9 [5] => 0 [6] => 0 [7] => -40 [8] => 0 [9] => 0 [10] => -0.518 [11] => 0.589 [12] => -49.133 [13] => -10.682 [14] => -34.269 [15] => 0 [16] => 3.611 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.065 [1] => 0.015 [2] => 0.26 [3] => 0.218 [4] => 0.318 [5] => 0.413 [6] => 0.465 [7] => 0.455 [8] => 0.49 [9] => 0.58 [10] => 0.605 [11] => 0.705 [12] => 0.775 [13] => 0.83 [14] => 1 [15] => 1.42 [16] => 1.65 [17] => 1.93 [18] => 2.55 [19] => 2.94 ) [eps_basic] => Array ( [0] => 0.065 [1] => 0.015 [2] => 0.293 [3] => 0.228 [4] => 0.33 [5] => 0.415 [6] => 0.468 [7] => 0.459 [8] => 0.55 [9] => 0.6 [10] => 0.625 [11] => 0.74 [12] => 0.815 [13] => 0.87 [14] => 1.05 [15] => 1.45 [16] => 1.68 [17] => 1.97 [18] => 2.6 [19] => 3 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 937.7 [1] => 1343.9 [2] => 1059.5 [3] => 1190.2 [4] => 1186 [5] => 1229.587 [6] => 1452.877 [7] => 1456.976 [8] => 1563.45 [9] => 1941.698 [10] => 2352.032 [11] => 2365.861 [12] => 2581.969 [13] => 2737.378 [14] => 2619.336 [15] => 2532.318 [16] => 2765.464 [17] => 2950.523 [18] => 3014.214 [19] => 2966.49 ) [CashAndCashEquivalents] => Array ( [0] => 41.6 [1] => 209.2 [2] => 474.7 [3] => 404.4 [4] => 461.2 [5] => 371.759 [6] => 132.535 [7] => 492.776 [8] => 492.33 [9] => 246.403 [10] => 307.187 [11] => 465.649 [12] => 856.669 [13] => 732.612 [14] => 453.527 [15] => 1614.607 [16] => 1741.751 [17] => 1507.112 [18] => 1811.957 [19] => 2149.746 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 130.636 [16] => 76.261 [17] => 94.691 [18] => 235.853 [19] => 294.702 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 133.714 [7] => 171.277 [8] => 230.81 [9] => 256.529 [10] => 261.778 [11] => 260.556 [12] => 268.056 [13] => 277.988 [14] => 280.278 [15] => 281.527 [16] => 320.633 [17] => 349.778 [18] => 607.759 [19] => 722.645 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 854.472 [8] => 970.981 [9] => 1114.576 [10] => 1332.58 [11] => 1493.747 [12] => 1628.867 [13] => 1785.429 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 984.848 [7] => 1210.366 [8] => 1409.123 [9] => 1686.447 [10] => 1940.178 [11] => 2177.614 [12] => 2373.117 [13] => 2675.009 [14] => 2784.316 [15] => 3087.419 [16] => 3256.446 [17] => 3426.966 [18] => 3771.999 [19] => 4255.21 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1822.573 [7] => 2236.115 [8] => 2643.486 [9] => 3084.168 [10] => 3534.536 [11] => 3931.917 [12] => 4302.612 [13] => 4770.998 [14] => 4825.528 [15] => 5313.138 [16] => 5700.211 [17] => 6121.129 [18] => 6894.756 [19] => 7698.246 ) [AccumulatedDepreciation] => Array ( [0] => -377.6 [1] => -366.2 [2] => -419.1 [3] => -515 [4] => -617.3 [5] => -754.314 [6] => -914.59 [7] => -1076.196 [8] => -1235.912 [9] => -1444.231 [10] => -1697.791 [11] => -1941.02 [12] => -2264.236 [13] => -2535.863 [14] => -2624.324 [15] => -3026.041 [16] => -3239.429 [17] => -3406.004 [18] => -3671.514 [19] => -4103.745 ) [AccountsPayable] => Array ( [0] => 439.3 [1] => 473.5 [2] => 533.9 [3] => 582.8 [4] => 617.2 [5] => 615.671 [6] => 645.672 [7] => 761.546 [8] => 817.633 [9] => 960.382 [10] => 1276.035 [11] => 1313.472 [12] => 1372.352 [13] => 1516.754 [14] => 1276.098 [15] => 1507.892 [16] => 1683.929 [17] => 1645.324 [18] => 1930.568 [19] => 1771.294 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 136.737 [16] => 98.514 [17] => 169.717 [18] => 273.686 [19] => 167.287 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 501.822 [7] => 510.27 [8] => 669.732 [9] => 723.678 [10] => 824.147 [11] => 936.667 [12] => 613.778 [13] => 919.383 [14] => 1096.766 [15] => 1248.002 [16] => 1347.951 [17] => 779.615 [18] => 975.018 [19] => 967.198 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.354 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 239.5 [1] => 690.7 [2] => 244.4 [3] => 221 [4] => 220.3 [5] => 319.367 [6] => 319.372 [7] => 672.043 [8] => 664.776 [9] => 664.793 [10] => 572.593 [11] => 782.914 [12] => 785.645 [13] => 833.086 [14] => 365.583 [15] => 774.325 [16] => 774.4 [17] => 774.476 [18] => 774.552 [19] => 1274.216 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 30.336 [8] => 28.988 [9] => 27.528 [10] => 25.947 [11] => 24.236 [12] => 22.382 [13] => 20.374 [14] => 18.199 [15] => 15.844 [16] => 13.117 [17] => 10.147 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 33.5 [1] => 12.7 [2] => 7.3 [3] => 6.9 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 41.969 [9] => 123.817 [10] => 152.553 [11] => 0 [12] => 21.525 [13] => 42.903 [14] => 127.008 [15] => 192.447 [16] => 241.905 [17] => 362.501 [18] => 349.486 [19] => 446.071 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 82.6 [1] => 29.6 [2] => 368.7 [3] => 306.6 [4] => 424.2 [5] => 526.822 [6] => 538.066 [7] => 500.397 [8] => 578.388 [9] => 609.412 [10] => 609.699 [11] => 690.423 [12] => 738.039 [13] => 771.75 [14] => 880.617 [15] => 1213.572 [16] => 1343.141 [17] => 1496.09 [18] => 1906.687 [19] => 2137.396 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -12.8 [1] => -0.2 [2] => -2.1 [3] => -3.5 [4] => -6.6 [5] => -8.199 [6] => -6.501 [7] => -7.615 [8] => -5.983 [9] => -11.818 [10] => -27.731 [11] => -20.997 [12] => 8.091 [13] => -25.516 [14] => -8.245 [15] => -1.862 [16] => -23.587 [17] => -4.41 [18] => -18.418 [19] => 11.979 ) [ChangeInInventory] => Array ( [0] => -165.4 [1] => 211.2 [2] => 199 [3] => -130.7 [4] => 4.1 [5] => -28.886 [6] => -232.031 [7] => -13.292 [8] => -85.644 [9] => -310.673 [10] => -390.655 [11] => -8.772 [12] => -201.413 [13] => -112.411 [14] => -68.489 [15] => 147.805 [16] => -211.823 [17] => -187.157 [18] => 27.186 [19] => 35.233 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1.273 [8] => -22.208 [9] => -51.413 [10] => 35.912 [11] => -35.197 [12] => -4.873 [13] => 2.144 [14] => -118.83 [15] => 21.219 [16] => 0.495 [17] => -20.709 [18] => -53.705 [19] => -3.354 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 98.7 [1] => -147 [2] => 95.7 [3] => 48.8 [4] => 34.4 [5] => -1.488 [6] => 34.158 [7] => 120.77 [8] => 45.559 [9] => 118.832 [10] => 305.344 [11] => 35.01 [12] => 50.165 [13] => 117.304 [14] => -186.593 [15] => 381.393 [16] => 229.868 [17] => -25.903 [18] => 656.666 [19] => -170.867 ) [ChangeInWorkingCapital] => Array ( [0] => -61.3 [1] => 134.9 [2] => 304.5 [3] => -57.2 [4] => 93.3 [5] => -88.894 [6] => -153.349 [7] => 95.262 [8] => 64.839 [9] => -232.437 [10] => 80.466 [11] => 141.309 [12] => -19.996 [13] => 222.323 [14] => -382.157 [15] => 548.555 [16] => -5.047 [17] => -238.179 [18] => 611.729 [19] => -127.009 ) [CF_DeferredTax] => Array ( [0] => -0.4 [1] => -14.1 [2] => -5.3 [3] => -3.8 [4] => -20 [5] => 2.769 [6] => -24.235 [7] => 35.23 [8] => 72.138 [9] => 62.747 [10] => 22.758 [11] => -88.245 [12] => 6.286 [13] => -101.799 [14] => 132.48 [15] => 53.155 [16] => 50.641 [17] => 144.762 [18] => 13.265 [19] => 52.233 ) [PurchaseOfPPE] => Array ( [0] => -127.8 [1] => -484.6 [2] => -168.5 [3] => -225.6 [4] => -207.7 [5] => -238.569 [6] => -257.005 [7] => -449.444 [8] => -396.724 [9] => -409.037 [10] => -429.133 [11] => -495.948 [12] => -378.011 [13] => -526.987 [14] => -582.932 [15] => -429.282 [16] => -707.134 [17] => -803.33 [18] => -978.228 [19] => -946.678 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 3 [2] => 222.8 [3] => 15.7 [4] => 9.4 [5] => 0 [6] => 9.183 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 9.688 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -190.4 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -278.692 [16] => -119.53 [17] => -152.042 [18] => -355.736 [19] => -478.136 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14.379 [15] => 153.275 [16] => 180.116 [17] => 132.679 [18] => 213 [19] => 386.53 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.06581410364E-14 [4] => -2.30926389122E-14 [5] => 0 [6] => -23.1 [7] => -5.402 [8] => 0.564 [9] => -56.532 [10] => 0.652 [11] => 0.652 [12] => 0.7 [13] => 0.753 [14] => -0.034 [15] => -5.578 [16] => -1.065 [17] => 11.652 [18] => 34.516 [19] => 2.653 ) [sloanratio] => Array ( [0] => 0.06 [1] => 0.12 [2] => -0.16 [3] => 0.03 [4] => -0.01 [5] => 0.06 [6] => 0.09 [7] => 0.01 [8] => 0.02 [9] => 0.07 [10] => -0.01 [11] => 0 [12] => -0.01 [13] => -0.01 [14] => 0.05 [15] => -0.07 [16] => 0 [17] => 0.05 [18] => 0.01 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 4.19 [1] => 2.63 [2] => 0.72 [3] => 0.45 [4] => 0.39 [5] => 0.83 [6] => 0.63 [7] => 0.44 [8] => 0.65 [9] => 0.46 [10] => 0.68 [11] => 1.12 [12] => 0.95 [13] => 1.14 [14] => 1.7 [15] => 1.24 [16] => 1.2 [17] => 1.34 [18] => 0.76 [19] => 0.96 ) [current_ratio] => Array ( [0] => 1.38 [1] => 1.32 [2] => 1.41 [3] => 1.38 [4] => 1.33 [5] => 1.24 [6] => 1.4 [7] => 1.61 [8] => 1.43 [9] => 1.45 [10] => 1.32 [11] => 1.39 [12] => 1.57 [13] => 1.45 [14] => 1.31 [15] => 1.66 [16] => 1.63 [17] => 1.68 [18] => 1.52 [19] => 1.72 ) [quick_ratio] => Array ( [0] => 0.14 [1] => 0.27 [2] => 0.51 [3] => 0.4 [4] => 0.43 [5] => 0.34 [6] => 0.22 [7] => 0.5 [8] => 0.43 [9] => 0.3 [10] => 0.25 [11] => 0.34 [12] => 0.49 [13] => 0.45 [14] => 0.36 [15] => 0.78 [16] => 0.74 [17] => 0.71 [18] => 0.72 [19] => 0.88 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 2.74 [2] => -19.28 [3] => -4.06 [4] => 4.28 [5] => 5.04 [6] => 9 [7] => 0.66 [8] => 3.43 [9] => 10.03 [10] => 3.7 [11] => 4.11 [12] => 1.59 [13] => 5.67 [14] => 3.54 [15] => 0.83 [16] => 4.82 [17] => 4.18 [18] => -0.11 [19] => 2.83 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.65 [2] => 41.08 [3] => 6.02 [4] => 12.5 [5] => 16.5 [6] => 19.65 [7] => 12.56 [8] => 15.88 [9] => 16.11 [10] => 16.27 [11] => 11.32 [12] => 9.8 [13] => 9.93 [14] => 9.65 [15] => 10.43 [16] => 13.79 [17] => 11.04 [18] => 15.52 [19] => 9.04 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -76.92 [2] => 1633.33 [3] => -16.15 [4] => 45.87 [5] => 29.87 [6] => 12.59 [7] => -2.15 [8] => 7.69 [9] => 18.37 [10] => 4.31 [11] => 16.53 [12] => 9.93 [13] => 7.1 [14] => 20.48 [15] => 42 [16] => 16.2 [17] => 16.97 [18] => 32.12 [19] => 15.29 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.24094292804 [6] => 0.606027195884 [7] => 1.25945017182 [8] => 1.11025641026 [9] => 2.04356636272 [10] => 1.93436645397 [11] => 1.58274647887 [12] => 1.46824104235 [13] => 1.54388843314 [14] => 0.940711462451 [15] => 0.942253521127 [16] => 0.78384279476 [17] => 0.891370558376 [18] => 0.804357694054 [19] => 0.975413948821 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.29 [6] => 1.82 [7] => 1.91 [8] => 1.63 [9] => 1.85 [10] => 1.58 [11] => 1.4 [12] => 1.36 [13] => 1.29 [14] => 0.74 [15] => 1.02 [16] => 1.09 [17] => 1.4 [18] => 1.51 [19] => 1.69 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.39 [6] => 0.66 [7] => 1.26 [8] => 1.11 [9] => 2.04 [10] => 1.94 [11] => 1.58 [12] => 1.47 [13] => 1.54 [14] => 0.94 [15] => 0.94 [16] => 0.78 [17] => 0.89 [18] => 0.8 [19] => 0.98 ) )
TJX Companies (NYSE:TJX)
Days Inventory
62.41 (As of Apr. 2014)

TJX Companies's inventory for the three months ended in Apr. 2014 was $3,208 Mil. TJX Companies's cost of goods sold for the three months ended in Apr. 2014 was $4,678 Mil. Hence, TJX Companies's days inventory for the three months ended in Apr. 2014 was 62.41.

TJX Companies's days inventory declined from Apr. 2013 (63.45) to Apr. 2014 (62.41).

Inventory can be measured by Days Sales of Inventory (DSI). TJX Companies's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 44.98.

Inventory turnover measures how fast the company turns over its inventory within a year. TJX Companies's inventory turnover for the three months ended in Apr. 2014 was 1.46.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. TJX Companies's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.49.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

TJX Companies's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2966.49/19605.037*365
=55.23

TJX Companies's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3208.46/4678*91
=62.41

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

TJX Companies's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3208.46/6491.176*91
=44.98

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

TJX Companies's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

TJX Companies's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=3208.46 / 6491.176
=0.49

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

TJX Companies Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 75.5970.7072.6672.1866.2661.7562.9363.9059.4055.23

TJX Companies Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 54.9763.5664.0265.7149.7463.4563.2667.5647.7862.41
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide