Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 6.97 [2] => 12.75 [3] => 22.63 [4] => 31.50 [5] => 44.50 [6] => 77.19 [7] => 74.94 [8] => 18.43 [9] => 9.48 [10] => 8.44 [11] => 10.01 [12] => 11.23 [13] => 13.46 [14] => 12.53 [15] => 5.49 [16] => 7.44 [17] => 8.06 [18] => 4.69 [19] => 3.78 ) [price_low] => Array ( [0] => 0.00 [1] => 2.78 [2] => 5.99 [3] => 8.25 [4] => 17.00 [5] => 16.75 [6] => 32.88 [7] => 40.63 [8] => 9.30 [9] => 4.07 [10] => 5.57 [11] => 7.44 [12] => 6.66 [13] => 8.96 [14] => 6.54 [15] => 3.39 [16] => 3.62 [17] => 5.71 [18] => 3.69 [19] => 2.28 ) [BS_share] => Array ( [0] => 320.000 [1] => 362.728 [2] => 366.840 [3] => 369.348 [4] => 372.442 [5] => 384.430 [6] => 412.507 [7] => 410.52 [8] => 409.98 [9] => 412.00 [10] => 417.23 [11] => 417.19 [12] => 448.50 [13] => 441.78 [14] => 413.78 [15] => 398.02 [16] => 387.36 [17] => 362.50 [18] => 364.99 [19] => 367.56 ) [Fiscal Year] => Array ( [0] => Dec93 [1] => Dec94 [2] => Dec95 [3] => Dec96 [4] => Dec97 [5] => Dec98 [6] => Dec99 [7] => Dec00 [8] => Dec01 [9] => Dec02 [10] => Dec03 [11] => Dec04 [12] => Dec05 [13] => Dec06 [14] => Dec07 [15] => Dec08 [16] => Dec09 [17] => Dec10 [18] => Dec11 [19] => Dec12 ) [quarter] => Array ( [0] => 199312 [1] => 199412 [2] => 199512 [3] => 199612 [4] => 199712 [5] => 199812 [6] => 199912 [7] => 200012 [8] => 200112 [9] => 200212 [10] => 200312 [11] => 200412 [12] => 200512 [13] => 200612 [14] => 200712 [15] => 200812 [16] => 200912 [17] => 201012 [18] => 201112 [19] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 320.000 [1] => 362.728 [2] => 366.840 [3] => 369.348 [4] => 372.442 [5] => 384.430 [6] => 412.507 [7] => 418.385 [8] => 409.569 [9] => 411.400 [10] => 413.100 [11] => 420.200 [12] => 454.500 [13] => 454.100 [14] => 441.100 [15] => 400.100 [16] => 394.200 [17] => 382.700 [18] => 364.500 [19] => 367.000 ) [Revenue] => Array ( [0] => 320.5 [1] => 494.153 [2] => 635.229 [3] => 868.975 [4] => 1203.546 [5] => 1660.102 [6] => 2319.498 [7] => 3387.435 [8] => 2199.747 [9] => 1317 [10] => 980.4 [11] => 1231.8 [12] => 1883.4 [13] => 2041.2 [14] => 1913.4 [15] => 1729 [16] => 1525.7 [17] => 1642.3 [18] => 1285.7 [19] => 1052.6 ) [COGS] => Array ( [0] => 141.7 [1] => 224.15 [2] => 271.394 [3] => 349.732 [4] => 445.543 [5] => 578.864 [6] => 938.03 [7] => 1552.049 [8] => 1436.548 [9] => 830.5 [10] => 626.4 [11] => 574.8 [12] => 1028.4 [13] => 1107.6 [14] => 1239.1 [15] => 1068.9 [16] => 859.9 [17] => 852.7 [18] => 777.4 [19] => 645.7 ) [Gross Profit] => Array ( [0] => 178.8 [1] => 270.003 [2] => 363.835 [3] => 519.243 [4] => 758.003 [5] => 1081.238 [6] => 1381.468 [7] => 1835.386 [8] => 763.199 [9] => 486.5 [10] => 354 [11] => 657 [12] => 855 [13] => 933.6 [14] => 674.3 [15] => 660.1 [16] => 665.8 [17] => 789.6 [18] => 508.3 [19] => 406.9 ) [SGA] => Array ( [0] => 131.5 [1] => 103.167 [2] => 122.721 [3] => 164.701 [4] => 230.418 [5] => 335.997 [6] => 322.888 [7] => 407.756 [8] => 400.293 [9] => 297.8 [10] => 242.6 [11] => 236.6 [12] => 271.1 [13] => 293.3 [14] => 275.7 [15] => 271.8 [16] => 267.3 [17] => 279.7 [18] => 243.9 [19] => 200.5 ) [RD] => Array ( [0] => 0 [1] => 64.765 [2] => 81.893 [3] => 107.258 [4] => 158.129 [5] => 202.639 [6] => 303.668 [7] => 415.237 [8] => 425.461 [9] => 335.2 [10] => 286.1 [11] => 250.3 [12] => 344 [13] => 356.9 [14] => 343.1 [15] => 305.2 [16] => 268.7 [17] => 299.7 [18] => 324.1 [19] => 238.7 ) [DDA] => Array ( [0] => 14.5 [1] => 19.502 [2] => 23.682 [3] => 32.648 [4] => 46.892 [5] => 56.085 [6] => 84.608 [7] => 116.209 [8] => 157.509 [9] => 142.6 [10] => 110.2 [11] => 82.3 [12] => 126.1 [13] => 103.5 [14] => 90.7 [15] => 87.4 [16] => 75.3 [17] => 77.3 [18] => 76.2 [19] => 50 ) [Operating Income] => Array ( [0] => 32.8 [1] => 99.682 [2] => 156.653 [3] => 168.943 [4] => 363.464 [5] => 499.105 [6] => 745.877 [7] => 994.959 [8] => -279.392 [9] => -329.7 [10] => -264.5 [11] => -31.7 [12] => 188.8 [13] => 246.8 [14] => 27.2 [15] => -970 [16] => 93.5 [17] => 173.7 [18] => -202.9 [19] => -156.7 ) [other_operating_charges] => Array ( [0] => -14.5 [1] => -2.389 [2] => -2.568 [3] => -78.341 [4] => -5.992 [5] => -43.497 [6] => -9.035 [7] => -17.434 [8] => -216.837 [9] => -183.2 [10] => -89.8 [11] => -201.8 [12] => -51.1 [13] => -36.6 [14] => -28.3 [15] => -1053.1 [16] => -36.3 [17] => -36.5 [18] => -143.2 [19] => -124.4 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 6.969 [2] => 9.25 [3] => 18.813 [4] => 26.438 [5] => 34.282 [6] => 64.188 [7] => 56.5 [8] => 14.96 [9] => 7.27 [10] => 8.41 [11] => 8.59 [12] => 10.9 [13] => 10.26 [14] => 6.54 [15] => 4.12 [16] => 5.68 [17] => 6.78 [18] => 4.04 [19] => 2.28 ) [mktcap] => Array ( [0] => 0 [1] => 2527.851432 [2] => 3393.27 [3] => 6948.543924 [4] => 9846.621596 [5] => 13179.02926 [6] => 26477.999316 [7] => 23194.38 [8] => 6133.3008 [9] => 2995.24 [10] => 3508.9043 [11] => 3583.6621 [12] => 4888.65 [13] => 4532.6628 [14] => 2706.1212 [15] => 1639.8424 [16] => 2200.2048 [17] => 2457.75 [18] => 1474.5596 [19] => 838.0368 ) [Cash and Equiv] => Array ( [0] => 29.6 [1] => 74.709 [2] => 162.236 [3] => 226.867 [4] => 487.034 [5] => 642.645 [6] => 965.882 [7] => 1022.347 [8] => 1101.63 [9] => 1019.2 [10] => 1123 [11] => 1320.2 [12] => 1370.5 [13] => 1588.7 [14] => 1509.5 [15] => 1331.2 [16] => 1357.6 [17] => 1134.5 [18] => 1167.5 [19] => 799.5 ) [ev_addition] => Array ( [0] => 33.3 [1] => -71.859 [2] => -159.386 [3] => -224.017 [4] => -484.184 [5] => -639.795 [6] => -963.032 [7] => -995.276 [8] => -1098.24 [9] => -1019.2 [10] => -1123 [11] => -1320.2 [12] => -1189.7 [13] => -1300.1 [14] => -1218.5 [15] => -1152.1 [16] => -1097.6 [17] => -917.8 [18] => -971.9 [19] => -601.6 ) [ev_addition_per_share] => Array ( [0] => 0.104 [1] => -0.198 [2] => -0.434 [3] => -0.607 [4] => -1.3 [5] => -1.664 [6] => -2.335 [7] => -2.424 [8] => -2.679 [9] => -2.474 [10] => -2.692 [11] => -3.165 [12] => -2.653 [13] => -2.943 [14] => -2.945 [15] => -2.895 [16] => -2.834 [17] => -2.532 [18] => -2.663 [19] => -1.637 ) [ev] => Array ( [0] => 0 [1] => 2455.992432 [2] => 3233.884 [3] => 6724.526924 [4] => 9362.437596 [5] => 12539.23426 [6] => 25514.967316 [7] => 22199.104 [8] => 5035.0608 [9] => 1976.04 [10] => 2385.9043 [11] => 2263.4621 [12] => 3698.95 [13] => 3232.5628 [14] => 1487.6212 [15] => 487.7424 [16] => 1102.6048 [17] => 1539.95 [18] => 502.6596 [19] => 236.4368 ) [Non Operating Income] => Array ( [0] => 3.6 [1] => -3.27 [2] => 0.441 [3] => 0.141 [4] => 24.002 [5] => 44.108 [6] => 35.311 [7] => 53.206 [8] => -11.728 [9] => -30.5 [10] => -12.9 [11] => -73.2 [12] => -4 [13] => -7.8 [14] => -7.9 [15] => -1005.6 [16] => 0.4 [17] => 5.2 [18] => -4.2 [19] => 0.8 ) [tax] => Array ( [0] => 5.3 [1] => 25.435 [2] => 47.219 [3] => 57.317 [4] => 135.84 [5] => 191.787 [6] => 257.113 [7] => 349.469 [8] => -62.779 [9] => -14.7 [10] => -3.1 [11] => 19.6 [12] => 37.3 [13] => 90.6 [14] => 5.2 [15] => -22.4 [16] => -0.4 [17] => 35.9 [18] => -6.6 [19] => 23.1 ) [Pretax Income] => Array ( [0] => 37.3 [1] => 97.824 [2] => 162.825 [3] => 175.282 [4] => 399.529 [5] => 590.115 [6] => 816.233 [7] => 759.957 [8] => -244.755 [9] => -327.8 [10] => -244.7 [11] => -10.2 [12] => 213.1 [13] => 284.7 [14] => 70.2 [15] => -952.5 [16] => 113.2 [17] => 191.5 [18] => -195 [19] => -148.6 ) [InterestIncome] => Array ( [0] => 0 [1] => 3.185 [2] => 5.855 [3] => 7.371 [4] => 12.476 [5] => 22.404 [6] => 35.624 [7] => 56.135 [8] => 46.874 [9] => 33.3 [10] => 33.4 [11] => 26.9 [12] => 28.3 [13] => 45.7 [14] => 50.9 [15] => 34.8 [16] => 0 [17] => 0 [18] => 0 [19] => 7.3 ) [InterestExpense] => Array ( [0] => -0.5 [1] => -1.773 [2] => -0.124 [3] => -1.173 [4] => -0.413 [5] => -0.295 [6] => -0.579 [7] => -0.634 [8] => -0.509 [9] => -0.9 [10] => -0.7 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 14.5 [1] => 19.502 [2] => 23.682 [3] => 32.648 [4] => 46.892 [5] => 56.085 [6] => 84.608 [7] => 116.209 [8] => 157.509 [9] => 142.6 [10] => 110.2 [11] => 82.3 [12] => 126.1 [13] => 103.5 [14] => 90.7 [15] => 87.4 [16] => 75.3 [17] => 77.3 [18] => 76.2 [19] => 50 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA] => Array ( [0] => 47.3 [1] => 119.184 [2] => 180.335 [3] => 201.591 [4] => 410.356 [5] => 555.19 [6] => 830.485 [7] => 1111.168 [8] => -121.883 [9] => -187.1 [10] => -154.3 [11] => 50.6 [12] => 314.9 [13] => 350.3 [14] => 117.9 [15] => -882.6 [16] => 168.8 [17] => 251 [18] => -126.7 [19] => -106.7 ) [EBITDA_1] => Array ( [0] => 14.5 [1] => 19.502 [2] => 23.682 [3] => 32.648 [4] => 46.892 [5] => 56.085 [6] => 84.608 [7] => 116.209 [8] => 157.509 [9] => 142.6 [10] => 110.2 [11] => 82.3 [12] => 126.1 [13] => 103.5 [14] => 90.7 [15] => 87.4 [16] => 75.3 [17] => 77.3 [18] => 76.2 [19] => 50 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 32.8 [1] => 99.682 [2] => 156.653 [3] => 168.943 [4] => 363.464 [5] => 499.105 [6] => 745.877 [7] => 994.959 [8] => -279.392 [9] => -329.7 [10] => -264.5 [11] => -31.7 [12] => 188.8 [13] => 246.8 [14] => 27.2 [15] => -970 [16] => 93.5 [17] => 173.7 [18] => -202.9 [19] => -156.7 ) [EBITDA_per_share] => Array ( [0] => 0.15 [1] => 0.33 [2] => 0.49 [3] => 0.55 [4] => 1.1 [5] => 1.44 [6] => 2.01 [7] => 2.66 [8] => -0.3 [9] => -0.45 [10] => -0.37 [11] => 0.12 [12] => 0.69 [13] => 0.77 [14] => 0.27 [15] => -2.21 [16] => 0.43 [17] => 0.66 [18] => -0.35 [19] => -0.29 ) [Operating_Income_per_share] => Array ( [0] => 0.1 [1] => 0.27 [2] => 0.43 [3] => 0.46 [4] => 0.98 [5] => 1.3 [6] => 1.81 [7] => 2.38 [8] => -0.68 [9] => -0.8 [10] => -0.64 [11] => -0.08 [12] => 0.42 [13] => 0.54 [14] => 0.06 [15] => -2.42 [16] => 0.24 [17] => 0.45 [18] => -0.56 [19] => -0.43 ) [Net Income] => Array ( [0] => 32 [1] => 72.389 [2] => 115.606 [3] => 117.965 [4] => 263.689 [5] => 398.328 [6] => 559.12 [7] => 730.796 [8] => -181.976 [9] => -313.1 [10] => -241.6 [11] => -29.8 [12] => 175.8 [13] => 194.1 [14] => 65 [15] => -930.1 [16] => 113.6 [17] => 155.6 [18] => -188.4 [19] => -171.7 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.08 [18] => 0.08 [19] => 0.08 ) [Shares Outstanding] => Array ( [0] => 320.000 [1] => 362.728 [2] => 366.840 [3] => 369.348 [4] => 372.442 [5] => 384.430 [6] => 412.507 [7] => 418.385 [8] => 409.569 [9] => 411.400 [10] => 413.100 [11] => 420.200 [12] => 454.500 [13] => 454.100 [14] => 441.100 [15] => 400.100 [16] => 394.200 [17] => 382.700 [18] => 364.500 [19] => 367.000 ) [shares_diluted] => Array ( [0] => 320.000 [1] => 362.728 [2] => 366.840 [3] => 369.348 [4] => 372.442 [5] => 384.430 [6] => 412.507 [7] => 418.385 [8] => 409.569 [9] => 411.400 [10] => 413.100 [11] => 420.200 [12] => 454.500 [13] => 454.100 [14] => 441.100 [15] => 400.100 [16] => 394.200 [17] => 382.700 [18] => 364.500 [19] => 367.000 ) [shares_basic] => Array ( [0] => 290.909 [1] => 362.728 [2] => 366.840 [3] => 369.348 [4] => 361.850 [5] => 374.502 [6] => 401.202 [7] => 409.425 [8] => 409.569 [9] => 411.400 [10] => 413.100 [11] => 420.200 [12] => 449.900 [13] => 445.900 [14] => 436.600 [15] => 400.100 [16] => 392.500 [17] => 378.100 [18] => 364.500 [19] => 367.000 ) [COGS_pct] => Array ( [0] => 0.44 [1] => 0.45 [2] => 0.43 [3] => 0.40 [4] => 0.37 [5] => 0.35 [6] => 0.40 [7] => 0.46 [8] => 0.65 [9] => 0.63 [10] => 0.64 [11] => 0.47 [12] => 0.55 [13] => 0.54 [14] => 0.65 [15] => 0.62 [16] => 0.56 [17] => 0.52 [18] => 0.60 [19] => 0.61 ) [Gross Profit_pct] => Array ( [0] => 55.79 [1] => 54.64 [2] => 57.28 [3] => 59.75 [4] => 62.98 [5] => 65.13 [6] => 59.56 [7] => 54.18 [8] => 34.69 [9] => 36.94 [10] => 36.11 [11] => 53.34 [12] => 45.40 [13] => 45.74 [14] => 35.24 [15] => 38.18 [16] => 43.64 [17] => 48.08 [18] => 39.53 [19] => 38.66 ) [SGA_pct] => Array ( [0] => 41.03 [1] => 20.88 [2] => 19.32 [3] => 18.95 [4] => 19.14 [5] => 20.24 [6] => 13.92 [7] => 12.04 [8] => 18.20 [9] => 22.61 [10] => 24.75 [11] => 19.21 [12] => 14.39 [13] => 14.37 [14] => 14.41 [15] => 15.72 [16] => 17.52 [17] => 17.03 [18] => 18.97 [19] => 19.05 ) [Interest Expense_pct] => Array ( [0] => -0.16 [1] => -0.36 [2] => -0.02 [3] => -0.13 [4] => -0.03 [5] => -0.02 [6] => -0.02 [7] => -0.02 [8] => -0.02 [9] => -0.07 [10] => -0.07 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 11.64 [1] => 19.80 [2] => 25.63 [3] => 20.17 [4] => 33.20 [5] => 35.55 [6] => 35.19 [7] => 22.43 [8] => -11.13 [9] => -24.89 [10] => -24.96 [11] => -0.83 [12] => 11.31 [13] => 13.95 [14] => 3.67 [15] => -55.09 [16] => 7.42 [17] => 11.66 [18] => -15.17 [19] => -14.12 ) [Net Income_pct] => Array ( [0] => 9.98 [1] => 14.65 [2] => 18.20 [3] => 13.58 [4] => 21.91 [5] => 23.99 [6] => 24.11 [7] => 21.57 [8] => -8.27 [9] => -23.77 [10] => -24.64 [11] => -2.42 [12] => 9.33 [13] => 9.51 [14] => 3.40 [15] => -53.79 [16] => 7.45 [17] => 9.47 [18] => -14.65 [19] => -16.31 ) [DaysSalesOutstanding] => Array ( [0] => 84.84 [1] => 62.34 [2] => 73.3 [3] => 70.54 [4] => 86.15 [5] => 105.67 [6] => 98.81 [7] => 86.48 [8] => 54.9 [9] => 60.09 [10] => 115.9 [11] => 106.5 [12] => 61.9 [13] => 85.28 [14] => 80.2 [15] => 82.12 [16] => 92.97 [17] => 86.14 [18] => 101.46 [19] => 97.75 ) [DaysInventory] => Array ( [0] => 128.54 [1] => 84.48 [2] => 91.07 [3] => 81.95 [4] => 73.41 [5] => 77.19 [6] => 72.3 [7] => 100.71 [8] => 83.61 [9] => 76.69 [10] => 24.36 [11] => 73.91 [12] => 38.72 [13] => 55.03 [14] => 50.43 [15] => 60.41 [16] => 54.2 [17] => 69.47 [18] => 67.61 [19] => 57.09 ) [Payable] => Array ( [0] => 15.1 [1] => 22.606 [2] => 30.097 [3] => 36.931 [4] => 50.422 [5] => 63.083 [6] => 110.261 [7] => 155.006 [8] => 63.507 [9] => 77.4 [10] => 47.8 [11] => 96.3 [12] => 97.1 [13] => 119.5 [14] => 91.3 [15] => 84.1 [16] => 152.3 [17] => 211.8 [18] => 160.6 [19] => 118.9 ) [DaysPayable] => Array ( [0] => 17.2 [1] => 16.7 [2] => 17.29 [3] => 15.51 [4] => 15.29 [5] => 13.87 [6] => 17.35 [7] => 16.7 [8] => 10.54 [9] => 21.45 [10] => 17.8 [11] => 28.54 [12] => 18.82 [13] => 21.37 [14] => 17.42 [15] => 17.75 [16] => 36.44 [17] => 47.07 [18] => 45.59 [19] => 41.23 ) [InventoryTurnover] => Array ( [0] => 2.84 [1] => 4.32 [2] => 4.01 [3] => 4.45 [4] => 4.97 [5] => 4.73 [6] => 5.05 [7] => 3.62 [8] => 4.37 [9] => 4.76 [10] => 14.99 [11] => 4.94 [12] => 9.43 [13] => 6.63 [14] => 7.24 [15] => 6.04 [16] => 6.73 [17] => 5.25 [18] => 5.4 [19] => 6.39 ) [Accts Rec.] => Array ( [0] => 74.5 [1] => 84.397 [2] => 127.565 [3] => 167.928 [4] => 284.084 [5] => 480.62 [6] => 627.926 [7] => 802.546 [8] => 330.886 [9] => 216.8 [10] => 311.3 [11] => 359.4 [12] => 319.4 [13] => 476.9 [14] => 420.4 [15] => 389 [16] => 388.6 [17] => 387.6 [18] => 357.4 [19] => 281.9 ) [Inventory] => Array ( [0] => 49.9 [1] => 51.881 [2] => 67.715 [3] => 78.519 [4] => 89.614 [5] => 122.424 [6] => 185.796 [7] => 428.255 [8] => 329.051 [9] => 174.5 [10] => 41.8 [11] => 116.4 [12] => 109.1 [13] => 167 [14] => 171.2 [15] => 176.9 [16] => 127.7 [17] => 162.3 [18] => 144 [19] => 101 ) [inventory2sales] => Array ( [0] => 0.156 [1] => 0.105 [2] => 0.107 [3] => 0.09 [4] => 0.074 [5] => 0.074 [6] => 0.08 [7] => 0.126 [8] => 0.15 [9] => 0.132 [10] => 0.043 [11] => 0.094 [12] => 0.058 [13] => 0.082 [14] => 0.089 [15] => 0.102 [16] => 0.084 [17] => 0.099 [18] => 0.112 [19] => 0.096 ) [Total Current Assets] => Array ( [0] => 176.4 [1] => 220.556 [2] => 366.37 [3] => 475.464 [4] => 862.934 [5] => 1252.691 [6] => 1785.701 [7] => 2322.479 [8] => 1944.603 [9] => 1533.6 [10] => 1498.8 [11] => 1819.4 [12] => 1873 [13] => 2232.6 [14] => 2111.7 [15] => 1935.8 [16] => 1898.1 [17] => 1912.8 [18] => 1696.8 [19] => 1189.7 ) [Other Current Assets] => Array ( [0] => 22.4 [1] => 9.569 [2] => 8.854 [3] => 2.15 [4] => 2.202 [5] => 7.002 [6] => 6.097 [7] => 69.331 [8] => 183.036 [9] => 123.1 [10] => 22.7 [11] => 23.4 [12] => 74 [13] => -2.27373675443E-13 [14] => 10.6 [15] => 38.7 [16] => 24.2 [17] => 228.4 [18] => 27.9 [19] => 7.3 ) [Net PPE] => Array ( [0] => 84.9 [1] => 97.631 [2] => 117.022 [3] => 162.76 [4] => 209.329 [5] => 254.791 [6] => 335.695 [7] => 460.761 [8] => 520.469 [9] => 420.9 [10] => 315.8 [11] => 328.8 [12] => 300.1 [13] => 307.9 [14] => 302.4 [15] => 278.3 [16] => 270.6 [17] => 269.3 [18] => 273.5 [19] => 230.4 ) [Intangibles] => Array ( [0] => 46.6 [1] => 44.252 [2] => 44.958 [3] => 64.785 [4] => 61.453 [5] => 55.559 [6] => 87.275 [7] => 73.924 [8] => 188.594 [9] => 455.7 [10] => 660.1 [11] => 1248.3 [12] => 1229.1 [13] => 1197 [14] => 1177.5 [15] => 166.6 [16] => 330.4 [17] => 301.6 [18] => 179.1 [19] => 126.5 ) [Total Assets] => Array ( [0] => 328.8 [1] => 390.067 [2] => 552.051 [3] => 743.823 [4] => 1183.379 [5] => 1627.591 [6] => 2352.664 [7] => 3073.067 [8] => 2865.785 [9] => 2622.8 [10] => 2607.5 [11] => 3522.5 [12] => 3514.9 [13] => 3922.4 [14] => 3746.6 [15] => 2508.2 [16] => 2622.8 [17] => 2602.9 [18] => 2248 [19] => 1638.1 ) [Other Long-Term Assets] => Array ( [0] => 20.9 [1] => 27.628 [2] => 23.701 [3] => 40.814 [4] => 49.663 [5] => 64.55 [6] => 143.993 [7] => 215.903 [8] => 212.119 [9] => 212.6 [10] => 132.8 [11] => 126 [12] => 112.7 [13] => 184.9 [14] => 155 [15] => 127.5 [16] => 123.7 [17] => 119.2 [18] => 98.6 [19] => 91.5 ) [Total Assets Non-liquid] => Array ( [0] => 299.2 [1] => 315.358 [2] => 389.815 [3] => 516.956 [4] => 696.345 [5] => 984.946 [6] => 1386.782 [7] => 2050.72 [8] => 1764.155 [9] => 1603.6 [10] => 1484.5 [11] => 2202.3 [12] => 2144.4 [13] => 2333.7 [14] => 2237.1 [15] => 1177 [16] => 1265.2 [17] => 1468.4 [18] => 1080.5 [19] => 838.6 ) [HardAssets] => Array ( [0] => 252.6 [1] => 271.106 [2] => 344.857 [3] => 452.171 [4] => 634.892 [5] => 929.387 [6] => 1299.507 [7] => 1976.796 [8] => 1575.561 [9] => 1147.9 [10] => 824.4 [11] => 954 [12] => 915.3 [13] => 1136.7 [14] => 1059.6 [15] => 1010.4 [16] => 934.8 [17] => 1166.8 [18] => 901.4 [19] => 712.1 ) [Accts Payable] => Array ( [0] => 15.1 [1] => 61.422 [2] => 72.28 [3] => 98.308 [4] => 116.09 [5] => 145.01 [6] => 219.295 [7] => 319.051 [8] => 319.545 [9] => 257.3 [10] => 207.8 [11] => 524.2 [12] => 308.3 [13] => 312.5 [14] => 257.4 [15] => 236.2 [16] => 315.5 [17] => 398.8 [18] => 285.3 [19] => 254.2 ) [Short-Term Debt] => Array ( [0] => 60 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 180.8 [13] => 288.6 [14] => 291 [15] => 179.1 [16] => 252.8 [17] => 213.6 [18] => 190.9 [19] => 195.1 ) [ShortTermDebt_without_lease] => Array ( [0] => 60 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 180.8 [13] => 288.6 [14] => 291 [15] => 179.1 [16] => 252.8 [17] => 213.6 [18] => 190.9 [19] => 195.1 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 24.221 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 112.1 [1] => 82.239 [2] => 98.564 [3] => 131.624 [4] => 225.82 [5] => 218.124 [6] => 273.774 [7] => 412.345 [8] => 319.545 [9] => 257.3 [10] => 207.8 [11] => 524.2 [12] => 525.2 [13] => 762.2 [14] => 673 [15] => 540.6 [16] => 609.4 [17] => 663.1 [18] => 530 [19] => 469.6 ) [Other Current Liab.] => Array ( [0] => 37 [1] => 20.817 [2] => 26.284 [3] => 33.316 [4] => 109.73 [5] => 73.114 [6] => 54.479 [7] => 93.294 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 36.1 [13] => 161.1 [14] => 124.6 [15] => 125.3 [16] => 41.1 [17] => 50.7 [18] => 53.8 [19] => 20.3 ) [CommonStock] => Array ( [0] => 0 [1] => 0.436 [2] => 0.888 [3] => 1.797 [4] => 1.816 [5] => 1.945 [6] => 4.043 [7] => 4.112 [8] => 4.135 [9] => 4.1 [10] => 4.2 [11] => 4.7 [12] => 4.8 [13] => 4.9 [14] => 4.9 [15] => 5 [16] => 5 [17] => 5 [18] => 5.1 [19] => 5.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 54.15 [2] => 72.385 [3] => 94.854 [4] => 130.378 [5] => 192.612 [6] => 366.906 [7] => 441.909 [8] => 494.603 [9] => 543.6 [10] => 556.8 [11] => 1145.9 [12] => 1238.7 [13] => 1395.3 [14] => 1459.5 [15] => 1485.9 [16] => 1511.2 [17] => 1547.9 [18] => 1572.4 [19] => 1592.2 ) [Retained Earnings] => Array ( [0] => 164.7 [1] => 236.905 [2] => 352.07 [3] => 469.137 [4] => 732.826 [5] => 1170.824 [6] => 1718.492 [7] => 2438.616 [8] => 2256.64 [9] => 1943.5 [10] => 1701.9 [11] => 1672.1 [12] => 1847.9 [13] => 2042 [14] => 2113.3 [15] => 1183.2 [16] => 1296.8 [17] => 1422.1 [18] => 1204.6 [19] => 636 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -126.476 [8] => -129.598 [9] => -129.6 [10] => -129.6 [11] => -129.6 [12] => -322.8 [13] => -598.7 [14] => -796.7 [15] => -952.4 [16] => -1037.9 [17] => -1222.1 [18] => -1227.2 [19] => -1231 ) [Total Equity] => Array ( [0] => 207 [1] => 292.79 [2] => 433.233 [3] => 591.276 [4] => 933.109 [5] => 1376.597 [6] => 2048.398 [7] => 2627.584 [8] => 2465.615 [9] => 2290.3 [10] => 2219.3 [11] => 2797.2 [12] => 2814.7 [13] => 2938.3 [14] => 2913.3 [15] => 1846.5 [16] => 1914.9 [17] => 1861.5 [18] => 1644.7 [19] => 1101.3 ) [Long-Term Debt] => Array ( [0] => 2.9 [1] => 2.85 [2] => 2.85 [3] => 2.85 [4] => 2.85 [5] => 2.85 [6] => 2.85 [7] => 2.85 [8] => 3.39 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7.2 [17] => 3.1 [18] => 4.7 [19] => 2.8 ) [Total Liabilities] => Array ( [0] => 121.8 [1] => 97.277 [2] => 118.818 [3] => 152.547 [4] => 250.27 [5] => 250.994 [6] => 304.266 [7] => 445.483 [8] => 400.17 [9] => 332.5 [10] => 388.2 [11] => 725.3 [12] => 700.2 [13] => 984.1 [14] => 833.3 [15] => 661.7 [16] => 707.9 [17] => 741.4 [18] => 603.3 [19] => 536.8 ) [Other Long-Term Liab.] => Array ( [0] => 6.3 [1] => 10.416 [2] => 6.179 [3] => 10.964 [4] => 14.87 [5] => 18.167 [6] => 20.511 [7] => 24.221 [8] => 55.869 [9] => 75.2 [10] => 180.4 [11] => 201.1 [12] => 175 [13] => 221.9 [14] => 160.3 [15] => 121.1 [16] => 49.4 [17] => 47.1 [18] => 68.6 [19] => 64.4 ) [Cash and Equiv_pct] => Array ( [0] => 9.00 [1] => 19.15 [2] => 29.39 [3] => 30.50 [4] => 41.16 [5] => 39.48 [6] => 41.05 [7] => 33.27 [8] => 38.44 [9] => 38.86 [10] => 43.07 [11] => 37.48 [12] => 38.99 [13] => 40.50 [14] => 40.29 [15] => 53.07 [16] => 51.76 [17] => 43.59 [18] => 51.94 [19] => 48.81 ) [Accts Rec._pct] => Array ( [0] => 22.66 [1] => 21.64 [2] => 23.11 [3] => 22.58 [4] => 24.01 [5] => 29.53 [6] => 26.69 [7] => 26.12 [8] => 11.55 [9] => 8.27 [10] => 11.94 [11] => 10.20 [12] => 9.09 [13] => 12.16 [14] => 11.22 [15] => 15.51 [16] => 14.82 [17] => 14.89 [18] => 15.90 [19] => 17.21 ) [Inventory_pct] => Array ( [0] => 15.18 [1] => 13.30 [2] => 12.27 [3] => 10.56 [4] => 7.57 [5] => 7.52 [6] => 7.90 [7] => 13.94 [8] => 11.48 [9] => 6.65 [10] => 1.60 [11] => 3.30 [12] => 3.10 [13] => 4.26 [14] => 4.57 [15] => 7.05 [16] => 4.87 [17] => 6.24 [18] => 6.41 [19] => 6.17 ) [Other Current Assets_pct] => Array ( [0] => 6.81 [1] => 2.45 [2] => 1.60 [3] => 0.29 [4] => 0.19 [5] => 0.43 [6] => 0.26 [7] => 2.26 [8] => 6.39 [9] => 4.69 [10] => 0.87 [11] => 0.66 [12] => 2.11 [13] => -0.00 [14] => 0.28 [15] => 1.54 [16] => 0.92 [17] => 8.77 [18] => 1.24 [19] => 0.45 ) [Total Current Assets_pct] => Array ( [0] => 53.65 [1] => 56.54 [2] => 66.37 [3] => 63.92 [4] => 72.92 [5] => 76.97 [6] => 75.90 [7] => 75.58 [8] => 67.86 [9] => 58.47 [10] => 57.48 [11] => 51.65 [12] => 53.29 [13] => 56.92 [14] => 56.36 [15] => 77.18 [16] => 72.37 [17] => 73.49 [18] => 75.48 [19] => 72.63 ) [Net PPE_pct] => Array ( [0] => 25.82 [1] => 25.03 [2] => 21.20 [3] => 21.88 [4] => 17.69 [5] => 15.65 [6] => 14.27 [7] => 14.99 [8] => 18.16 [9] => 16.05 [10] => 12.11 [11] => 9.33 [12] => 8.54 [13] => 7.85 [14] => 8.07 [15] => 11.10 [16] => 10.32 [17] => 10.35 [18] => 12.17 [19] => 14.07 ) [Intangibles_pct] => Array ( [0] => 14.17 [1] => 11.34 [2] => 8.14 [3] => 8.71 [4] => 5.19 [5] => 3.41 [6] => 3.71 [7] => 2.41 [8] => 6.58 [9] => 17.37 [10] => 25.32 [11] => 35.44 [12] => 34.97 [13] => 30.52 [14] => 31.43 [15] => 6.64 [16] => 12.60 [17] => 11.59 [18] => 7.97 [19] => 7.72 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.36 [1] => 7.08 [2] => 4.29 [3] => 5.49 [4] => 4.20 [5] => 3.97 [6] => 6.12 [7] => 7.03 [8] => 7.40 [9] => 8.11 [10] => 5.09 [11] => 3.58 [12] => 3.21 [13] => 4.71 [14] => 4.14 [15] => 5.08 [16] => 4.72 [17] => 4.58 [18] => 4.39 [19] => 5.59 ) [Accts Payable_pct] => Array ( [0] => 4.59 [1] => 15.75 [2] => 13.09 [3] => 13.22 [4] => 9.81 [5] => 8.91 [6] => 9.32 [7] => 10.38 [8] => 11.15 [9] => 9.81 [10] => 7.97 [11] => 14.88 [12] => 8.77 [13] => 7.97 [14] => 6.87 [15] => 9.42 [16] => 12.03 [17] => 15.32 [18] => 12.69 [19] => 15.52 ) [Short-Term Debt_pct] => Array ( [0] => 18.25 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 5.14 [13] => 7.36 [14] => 7.77 [15] => 7.14 [16] => 9.64 [17] => 8.21 [18] => 8.49 [19] => 11.91 ) [Other Current Liab._pct] => Array ( [0] => 11.25 [1] => 5.34 [2] => 4.76 [3] => 4.48 [4] => 9.27 [5] => 4.49 [6] => 2.32 [7] => 3.04 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 1.03 [13] => 4.11 [14] => 3.33 [15] => 5.00 [16] => 1.57 [17] => 1.95 [18] => 2.39 [19] => 1.24 ) [Total Current Liabilities_pct] => Array ( [0] => 34.09 [1] => 21.08 [2] => 17.85 [3] => 17.70 [4] => 19.08 [5] => 13.40 [6] => 11.64 [7] => 13.42 [8] => 11.15 [9] => 9.81 [10] => 7.97 [11] => 14.88 [12] => 14.94 [13] => 19.43 [14] => 17.96 [15] => 21.55 [16] => 23.23 [17] => 25.48 [18] => 23.58 [19] => 28.67 ) [Long-Term Debt_pct] => Array ( [0] => 0.88 [1] => 0.73 [2] => 0.52 [3] => 0.38 [4] => 0.24 [5] => 0.18 [6] => 0.12 [7] => 0.09 [8] => 0.12 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.27 [17] => 0.12 [18] => 0.21 [19] => 0.17 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.07 [1] => 3.12 [2] => 3.15 [3] => 2.43 [4] => 1.83 [5] => 1.84 [6] => 1.17 [7] => 0.99 [8] => 2.70 [9] => 2.87 [10] => 6.92 [11] => 5.71 [12] => 4.98 [13] => 5.66 [14] => 4.28 [15] => 4.83 [16] => 3.48 [17] => 2.89 [18] => 3.05 [19] => 3.93 ) [Total Liabilities_pct] => Array ( [0] => 37.04 [1] => 24.94 [2] => 21.52 [3] => 20.51 [4] => 21.15 [5] => 15.42 [6] => 12.93 [7] => 14.50 [8] => 13.96 [9] => 12.68 [10] => 14.89 [11] => 20.59 [12] => 19.92 [13] => 25.09 [14] => 22.24 [15] => 26.38 [16] => 26.99 [17] => 28.48 [18] => 26.84 [19] => 32.77 ) [netcash] => Array ( [0] => -0.29 [1] => -0.06 [2] => 0.12 [3] => 0.2 [4] => 0.64 [5] => 1.02 [6] => 1.6 [7] => 1.41 [8] => 1.71 [9] => 1.67 [10] => 1.76 [11] => 1.43 [12] => 1.49 [13] => 1.37 [14] => 1.63 [15] => 1.68 [16] => 1.68 [17] => 1.08 [18] => 1.55 [19] => 0.71 ) [NCAV] => Array ( [0] => -0.04 [1] => 0.18 [2] => 0.47 [3] => 0.65 [4] => 1.33 [5] => 2.12 [6] => 2.97 [7] => 3.39 [8] => 2.72 [9] => 2.27 [10] => 2.37 [11] => 2.21 [12] => 2.15 [13] => 2.37 [14] => 2.6 [15] => 2.64 [16] => 2.59 [17] => 2.11 [18] => 2.48 [19] => 1.43 ) [NCAV_real] => Array ( [0] => 0.17 [1] => 0.34 [2] => 0.67 [3] => 0.87 [4] => 1.64 [5] => 2.61 [6] => 3.59 [7] => 4.57 [8] => 3.77 [9] => 2.92 [10] => 2.66 [11] => 2.62 [12] => 2.61 [13] => 2.83 [14] => 3.09 [15] => 3.2 [16] => 3.07 [17] => 3.23 [18] => 3 [19] => 1.78 ) [Book Value Per Share] => Array ( [0] => 0.65 [1] => 0.81 [2] => 1.18 [3] => 1.6 [4] => 2.51 [5] => 3.58 [6] => 4.97 [7] => 6.4 [8] => 6.01 [9] => 5.56 [10] => 5.32 [11] => 6.7 [12] => 6.28 [13] => 6.65 [14] => 7.04 [15] => 4.64 [16] => 4.94 [17] => 5.14 [18] => 4.51 [19] => 3 ) [Tangibles_book_per_share] => Array ( [0] => 0.5 [1] => 0.69 [2] => 1.06 [3] => 1.43 [4] => 2.34 [5] => 3.44 [6] => 4.75 [7] => 6.22 [8] => 5.55 [9] => 4.45 [10] => 3.74 [11] => 3.71 [12] => 3.54 [13] => 3.94 [14] => 4.19 [15] => 4.22 [16] => 4.09 [17] => 4.3 [18] => 4.02 [19] => 2.65 ) [deb2equity] => Array ( [0] => 0.304 [1] => 0.01 [2] => 0.007 [3] => 0.005 [4] => 0.003 [5] => 0.002 [6] => 0.001 [7] => 0.001 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0.064 [13] => 0.098 [14] => 0.1 [15] => 0.097 [16] => 0.136 [17] => 0.116 [18] => 0.119 [19] => 0.18 ) [debt2rev_totaldebt] => Array ( [0] => 62.9 [1] => 2.85 [2] => 2.85 [3] => 2.85 [4] => 2.85 [5] => 2.85 [6] => 2.85 [7] => 2.85 [8] => 3.39 [9] => 0 [10] => 0 [11] => 0 [12] => 180.8 [13] => 288.6 [14] => 291 [15] => 179.1 [16] => 260 [17] => 216.7 [18] => 195.6 [19] => 197.9 ) [debt2rev] => Array ( [0] => 0.196 [1] => 0.006 [2] => 0.004 [3] => 0.003 [4] => 0.002 [5] => 0.002 [6] => 0.001 [7] => 0.001 [8] => 0.002 [9] => 0 [10] => 0 [11] => 0 [12] => 0.096 [13] => 0.141 [14] => 0.152 [15] => 0.104 [16] => 0.17 [17] => 0.132 [18] => 0.152 [19] => 0.188 ) [cogs2rev] => Array ( [0] => 0.44 [1] => 0.45 [2] => 0.43 [3] => 0.40 [4] => 0.37 [5] => 0.35 [6] => 0.40 [7] => 0.46 [8] => 0.65 [9] => 0.63 [10] => 0.64 [11] => 0.47 [12] => 0.55 [13] => 0.54 [14] => 0.65 [15] => 0.62 [16] => 0.56 [17] => 0.52 [18] => 0.60 [19] => 0.61 ) [inventory2rev] => Array ( [0] => 0.156 [1] => 0.105 [2] => 0.107 [3] => 0.09 [4] => 0.074 [5] => 0.074 [6] => 0.08 [7] => 0.126 [8] => 0.15 [9] => 0.132 [10] => 0.043 [11] => 0.094 [12] => 0.058 [13] => 0.082 [14] => 0.089 [15] => 0.102 [16] => 0.084 [17] => 0.099 [18] => 0.112 [19] => 0.096 ) [ar2asset] => Array ( [0] => 0.227 [1] => 0.216 [2] => 0.231 [3] => 0.226 [4] => 0.24 [5] => 0.295 [6] => 0.267 [7] => 0.261 [8] => 0.115 [9] => 0.083 [10] => 0.119 [11] => 0.102 [12] => 0.091 [13] => 0.122 [14] => 0.112 [15] => 0.155 [16] => 0.148 [17] => 0.149 [18] => 0.159 [19] => 0.172 ) [cash2asset] => Array ( [0] => 0.09 [1] => 0.192 [2] => 0.294 [3] => 0.305 [4] => 0.412 [5] => 0.395 [6] => 0.411 [7] => 0.333 [8] => 0.384 [9] => 0.389 [10] => 0.431 [11] => 0.375 [12] => 0.39 [13] => 0.405 [14] => 0.403 [15] => 0.531 [16] => 0.518 [17] => 0.436 [18] => 0.519 [19] => 0.488 ) [equity2asset] => Array ( [0] => 0.63 [1] => 0.751 [2] => 0.785 [3] => 0.795 [4] => 0.789 [5] => 0.846 [6] => 0.871 [7] => 0.855 [8] => 0.86 [9] => 0.873 [10] => 0.851 [11] => 0.794 [12] => 0.801 [13] => 0.749 [14] => 0.778 [15] => 0.736 [16] => 0.73 [17] => 0.715 [18] => 0.732 [19] => 0.672 ) [equity2liab_tangbile] => Array ( [0] => 1.317 [1] => 2.555 [2] => 3.268 [3] => 3.451 [4] => 3.483 [5] => 5.263 [6] => 6.445 [7] => 5.732 [8] => 5.69 [9] => 5.518 [10] => 4.016 [11] => 2.136 [12] => 2.264 [13] => 1.769 [14] => 2.083 [15] => 2.539 [16] => 2.238 [17] => 2.104 [18] => 2.429 [19] => 1.816 ) [ppe2asset] => Array ( [0] => 0.258 [1] => 0.25 [2] => 0.212 [3] => 0.219 [4] => 0.177 [5] => 0.157 [6] => 0.143 [7] => 0.15 [8] => 0.182 [9] => 0.16 [10] => 0.121 [11] => 0.093 [12] => 0.085 [13] => 0.078 [14] => 0.081 [15] => 0.111 [16] => 0.103 [17] => 0.103 [18] => 0.122 [19] => 0.141 ) [interest2rev] => Array ( [0] => -0.156 [1] => -0.359 [2] => -0.02 [3] => -0.135 [4] => -0.034 [5] => -0.018 [6] => -0.025 [7] => -0.019 [8] => -0.023 [9] => -0.068 [10] => -0.071 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.341 [1] => 0.211 [2] => 0.179 [3] => 0.177 [4] => 0.191 [5] => 0.134 [6] => 0.116 [7] => 0.134 [8] => 0.112 [9] => 0.098 [10] => 0.08 [11] => 0.149 [12] => 0.149 [13] => 0.194 [14] => 0.18 [15] => 0.216 [16] => 0.232 [17] => 0.255 [18] => 0.236 [19] => 0.287 ) [ltd2asset] => Array ( [0] => 0.009 [1] => 0.007 [2] => 0.005 [3] => 0.004 [4] => 0.002 [5] => 0.002 [6] => 0.001 [7] => 0.001 [8] => 0.001 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.003 [17] => 0.001 [18] => 0.002 [19] => 0.002 ) [turnover] => Array ( [0] => 0.975 [1] => 1.267 [2] => 1.151 [3] => 1.168 [4] => 1.017 [5] => 1.02 [6] => 0.986 [7] => 1.102 [8] => 0.768 [9] => 0.502 [10] => 0.376 [11] => 0.35 [12] => 0.536 [13] => 0.52 [14] => 0.511 [15] => 0.689 [16] => 0.582 [17] => 0.631 [18] => 0.572 [19] => 0.643 ) [CF_Net Income] => Array ( [0] => 30.5 [1] => 72.389 [2] => 115.606 [3] => 117.965 [4] => 263.689 [5] => 398.328 [6] => 559.12 [7] => 759.957 [8] => -181.976 [9] => -313.1 [10] => -241.6 [11] => -29.8 [12] => 175.8 [13] => 194.1 [14] => 65 [15] => -930.1 [16] => 113.6 [17] => 155.6 [18] => 0 [19] => -171.7 ) [buybackratio] => Array ( [0] => -0.35 [1] => -0.13 [2] => -0.16 [3] => -0.19 [4] => -0.13 [5] => -0.12 [6] => -0.08 [7] => -0.04 [8] => 0.11 [9] => 0.01 [10] => 0.02 [11] => 0.3 [12] => -0.41 [13] => -0.51 [14] => -0.48 [15] => 0 [16] => -0.01 [17] => -0.05 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 1.04 [1] => 1.75 [2] => 2.74 [3] => 3.2 [4] => 6.11 [5] => 8.95 [6] => 12.04 [7] => 16.1 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.58 [13] => 6.24 [14] => 3.85 [15] => 0 [16] => 5.2 [17] => 6.45 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 14.5 [1] => 19.502 [2] => 23.682 [3] => 32.648 [4] => 46.892 [5] => 56.085 [6] => 84.608 [7] => 116.209 [8] => 157.509 [9] => 142.6 [10] => 110.2 [11] => 82.3 [12] => 126.1 [13] => 103.5 [14] => 90.7 [15] => 87.4 [16] => 75.3 [17] => 77.3 [18] => 76.2 [19] => 50 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 16.6 [1] => 111.115 [2] => 97.655 [3] => 160.303 [4] => 185.591 [5] => 209.145 [6] => 463.807 [7] => 426.136 [8] => 419.314 [9] => 177.8 [10] => 149.9 [11] => 214.7 [12] => 258.4 [13] => 317.8 [14] => 131.4 [15] => 130.8 [16] => 234.4 [17] => 288.8 [18] => -49.1 [19] => 45.1 ) [Cash Flow from Others] => Array ( [0] => 1.33226762955E-15 [1] => 0.254 [2] => -7.482 [3] => 66.423 [4] => -40.986 [5] => -29.042 [6] => -38.618 [7] => -35.75 [8] => 459.38 [9] => 290.9 [10] => 175.8 [11] => 185.8 [12] => 45.4 [13] => 44.9 [14] => 41.5 [15] => 1075.7 [16] => 33.3 [17] => 26.8 [18] => -38.1 [19] => 137.2 ) [Cash Flow_PPE] => Array ( [0] => -28.7 [1] => -22.956 [2] => -35.191 [3] => -64.831 [4] => -84.717 [5] => -75.87 [6] => -98.866 [7] => -207.621 [8] => -208.241 [9] => -34.1 [10] => -9.5 [11] => -9.9 [12] => -46.2 [13] => -64.1 [14] => -55.6 [15] => -49.8 [16] => 1 [17] => 0.1 [18] => 0.3 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -91.732 [4] => -7.821 [5] => 8.778 [6] => -143.42 [7] => -0.535 [8] => -130.766 [9] => -291.7 [10] => -122.6 [11] => -244.3 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -164.7 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -28.7 [1] => -22.956 [2] => -35.191 [3] => -64.831 [4] => -84.717 [5] => -75.87 [6] => -98.866 [7] => -207.621 [8] => -208.241 [9] => -34.1 [10] => -9.5 [11] => -41.4 [12] => -61.8 [13] => -67.2 [14] => -57.7 [15] => -50.1 [16] => -45.9 [17] => -55.6 [18] => -65.2 [19] => -31.4 ) [Cash Flow from Investing] => Array ( [0] => -67.5 [1] => -40.02 [2] => -78.365 [3] => -185.422 [4] => -196.506 [5] => -133.431 [6] => -417.536 [7] => -291.251 [8] => -49.071 [9] => -479.3 [10] => -410.1 [11] => -193.9 [12] => 472.3 [13] => -896.4 [14] => 84.9 [15] => 185.4 [16] => -380.3 [17] => -28.1 [18] => 11.8 [19] => 443 ) [Net Issuance of Stock] => Array ( [0] => 10.7 [1] => 9.081 [2] => 18.246 [3] => 22.48 [4] => 34.759 [5] => 47.906 [6] => 43.572 [7] => -95.557 [8] => 17.804 [9] => 2.8 [10] => 5.9 [11] => 8.9 [12] => -121.6 [13] => -176.3 [14] => -166.6 [15] => -154.9 [16] => -83.8 [17] => -176.2 [18] => -4.5 [19] => -3.7 ) [Issuance of Stock] => Array ( [0] => 10.7 [1] => 9.081 [2] => 18.246 [3] => 22.48 [4] => 34.759 [5] => 47.906 [6] => 43.572 [7] => 30.919 [8] => 20.926 [9] => 2.8 [10] => 5.9 [11] => 8.9 [12] => 71.6 [13] => 99.6 [14] => 31.4 [15] => 0.8 [16] => 1.7 [17] => 8 [18] => 0.6 [19] => 0.1 ) [Net Issuance of Debt] => Array ( [0] => 60 [1] => -60 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.499 [7] => -6.5 [8] => 0.548 [9] => -8.8 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -30.3 [18] => -29.1 [19] => -396.9 ) [Cash from Financing] => Array ( [0] => 70.7 [1] => -50.919 [2] => 18.246 [3] => 22.48 [4] => 34.759 [5] => 47.906 [6] => 43.073 [7] => -102.057 [8] => 18.352 [9] => -6 [10] => 5.9 [11] => 8.9 [12] => -121.6 [13] => -161 [14] => -164.5 [15] => -154.8 [16] => -83.5 [17] => -204.9 [18] => -33.4 [19] => -400.6 ) [Other Financing] => Array ( [0] => 3.5527136788E-15 [1] => 3.5527136788E-15 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 3.5527136788E-15 [9] => 8.881784197E-16 [10] => 0 [11] => 0 [12] => 0 [13] => 15.3 [14] => 2.1 [15] => 0.1 [16] => 0.3 [17] => 1.6 [18] => 0.2 [19] => -5.68434188608E-14 ) [Net Change in Cash] => Array ( [0] => 19.4 [1] => 21.871 [2] => 41.025 [3] => -2.039 [4] => 18.602 [5] => 125.67 [6] => 69.141 [7] => 18.736 [8] => 372.628 [9] => -248.3 [10] => -207.7 [11] => 47 [12] => 587.9 [13] => -727.2 [14] => 59.4 [15] => 163.1 [16] => -222.1 [17] => 54.8 [18] => -76.1 [19] => 91 ) [NetChangeinCash_others] => Array ( [0] => -0.4 [1] => 1.695 [2] => 3.489 [3] => 0.6 [4] => -5.242 [5] => 2.05 [6] => -20.203 [7] => -14.092 [8] => -15.967 [9] => 59.2 [10] => 46.6 [11] => 17.3 [12] => -21.2 [13] => 12.4 [14] => 7.6 [15] => 1.7 [16] => 7.3 [17] => -1 [18] => -5.4 [19] => 3.5 ) [total_freecashflow] => Array ( [0] => -12.1 [1] => 88.159 [2] => 62.464 [3] => 95.472 [4] => 100.874 [5] => 133.275 [6] => 364.941 [7] => 218.515 [8] => 211.073 [9] => 143.7 [10] => 140.4 [11] => 173.3 [12] => 196.6 [13] => 250.6 [14] => 73.7 [15] => 80.7 [16] => 188.5 [17] => 233.2 [18] => -114.3 [19] => 13.7 ) [CF_Net Income_pct] => Array ( [0] => 183.73 [1] => 65.15 [2] => 118.38 [3] => 73.59 [4] => 142.08 [5] => 190.46 [6] => 120.55 [7] => 178.34 [8] => -43.40 [9] => -176.10 [10] => -161.17 [11] => -13.88 [12] => 68.03 [13] => 61.08 [14] => 49.47 [15] => -711.09 [16] => 48.46 [17] => 53.88 [18] => 0 [19] => -380.71 ) [CF_DDA_pct] => Array ( [0] => 15 [1] => 20 [2] => 24 [3] => 33 [4] => 47 [5] => 56 [6] => 85 [7] => 116 [8] => 158 [9] => 143 [10] => 110 [11] => 82 [12] => 126 [13] => 104 [14] => 91 [15] => 87 [16] => 75 [17] => 77 [18] => 0 [19] => 50 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -172.89 [1] => -20.66 [2] => -36.04 [3] => -40.44 [4] => -45.65 [5] => -36.28 [6] => -21.32 [7] => -48.72 [8] => -49.66 [9] => -19.18 [10] => -6.34 [11] => -19.28 [12] => -23.92 [13] => -21.15 [14] => -43.91 [15] => -38.30 [16] => -19.58 [17] => -19.25 [18] => 0 [19] => -69.62 ) [Cash Flow from Investing_pct] => Array ( [0] => -406.63 [1] => -36.02 [2] => -80.25 [3] => -115.67 [4] => -105.88 [5] => -63.80 [6] => -90.02 [7] => -68.35 [8] => -11.70 [9] => -269.57 [10] => -273.58 [11] => -90.31 [12] => 182.78 [13] => -282.06 [14] => 64.61 [15] => 141.74 [16] => -162.24 [17] => -9.73 [18] => 0 [19] => 982.26 ) [Net Issuance of Stock_pct] => Array ( [0] => 64.46 [1] => 8.17 [2] => 18.68 [3] => 14.02 [4] => 18.73 [5] => 22.91 [6] => 9.39 [7] => -22.42 [8] => 4.25 [9] => 1.57 [10] => 3.94 [11] => 4.15 [12] => -47.06 [13] => -55.48 [14] => -126.79 [15] => -118.43 [16] => -35.75 [17] => -61.01 [18] => 0 [19] => -8.20 ) [Net Issuance of Debt_pct] => Array ( [0] => 361.45 [1] => -54.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -0.11 [7] => -1.53 [8] => 0.13 [9] => -4.95 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -10.49 [18] => 0 [19] => -880.04 ) [Other Financing_pct] => Array ( [0] => 425.90 [1] => -45.83 [2] => 18.68 [3] => 14.02 [4] => 18.73 [5] => 22.91 [6] => 9.29 [7] => -23.95 [8] => 4.38 [9] => -3.37 [10] => 3.94 [11] => 4.15 [12] => -47.06 [13] => -50.66 [14] => -125.19 [15] => -118.35 [16] => -35.62 [17] => -70.95 [18] => 0 [19] => -888.25 ) [Cash from Financing_pct] => Array ( [0] => 425.90 [1] => -45.83 [2] => 18.68 [3] => 14.02 [4] => 18.73 [5] => 22.91 [6] => 9.29 [7] => -23.95 [8] => 4.38 [9] => -3.37 [10] => 3.94 [11] => 4.15 [12] => -47.06 [13] => -55.48 [14] => -126.79 [15] => -118.43 [16] => -35.75 [17] => -71.50 [18] => 0 [19] => -888.25 ) [Net Change in Cash_pct] => Array ( [0] => 116.87 [1] => 19.68 [2] => 42.01 [3] => -1.27 [4] => 10.02 [5] => 60.09 [6] => 14.91 [7] => 4.40 [8] => 88.87 [9] => -139.65 [10] => -138.56 [11] => 21.89 [12] => 227.52 [13] => -228.82 [14] => 45.21 [15] => 124.69 [16] => -94.75 [17] => 18.98 [18] => 0 [19] => 201.77 ) [total_freecashflow_pct] => Array ( [0] => -72.89 [1] => 79.34 [2] => 63.96 [3] => 59.56 [4] => 54.35 [5] => 63.72 [6] => 78.68 [7] => 51.28 [8] => 50.34 [9] => 80.82 [10] => 93.66 [11] => 80.72 [12] => 76.08 [13] => 78.85 [14] => 56.09 [15] => 61.70 [16] => 80.42 [17] => 80.75 [18] => 0 [19] => 30.38 ) [per share rev] => Array ( [0] => 1 [1] => 1.36 [2] => 1.73 [3] => 2.35 [4] => 3.23 [5] => 4.32 [6] => 5.62 [7] => 8.1 [8] => 5.37 [9] => 3.2 [10] => 2.37 [11] => 2.93 [12] => 4.14 [13] => 4.5 [14] => 4.34 [15] => 4.32 [16] => 3.87 [17] => 4.29 [18] => 3.53 [19] => 2.87 ) [per share eps] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.315 [3] => 0.32 [4] => 0.71 [5] => 1.035 [6] => 1.36 [7] => 1.75 [8] => -0.44 [9] => -0.76 [10] => -0.58 [11] => -0.07 [12] => 0.39 [13] => 0.43 [14] => 0.15 [15] => -2.32 [16] => 0.29 [17] => 0.41 [18] => -0.52 [19] => -0.47 ) [eps_nri] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.315 [3] => 0.32 [4] => 0.71 [5] => 1.035 [6] => 1.36 [7] => 1.75 [8] => -0.44 [9] => -0.76 [10] => -0.58 [11] => -0.07 [12] => 0.39 [13] => 0.43 [14] => 0.15 [15] => -2.32 [16] => 0.29 [17] => 0.41 [18] => -0.52 [19] => -0.47 ) [per share_freecashflow] => Array ( [0] => -0.04 [1] => 0.24 [2] => 0.17 [3] => 0.26 [4] => 0.27 [5] => 0.35 [6] => 0.88 [7] => 0.52 [8] => 0.52 [9] => 0.35 [10] => 0.34 [11] => 0.41 [12] => 0.43 [13] => 0.55 [14] => 0.17 [15] => 0.2 [16] => 0.48 [17] => 0.61 [18] => -0.31 [19] => 0.04 ) [ROE] => Array ( [0] => 15.46 [1] => 24.72 [2] => 26.68 [3] => 19.95 [4] => 28.26 [5] => 28.94 [6] => 27.3 [7] => 27.81 [8] => -7.38 [9] => -13.67 [10] => -10.89 [11] => -1.07 [12] => 6.25 [13] => 6.61 [14] => 2.23 [15] => -50.37 [16] => 5.93 [17] => 8.36 [18] => -11.45 [19] => -15.59 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.195 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 9.73 [1] => 18.56 [2] => 20.94 [3] => 15.86 [4] => 22.28 [5] => 24.47 [6] => 23.77 [7] => 23.78 [8] => -6.35 [9] => -11.94 [10] => -9.27 [11] => -0.85 [12] => 5 [13] => 4.95 [14] => 1.73 [15] => -37.08 [16] => 4.33 [17] => 5.98 [18] => -8.38 [19] => -10.48 ) [ROC_capital] => Array ( [0] => 283.7 [1] => 327.756 [2] => 492.246 [3] => 640.374 [4] => 1074.465 [5] => 1514.484 [6] => 2127.493 [7] => 2852.571 [8] => 2648.108 [9] => 2077.6 [10] => 1837.3 [11] => 2171.6 [12] => 2247.1 [13] => 2540.5 [14] => 2424.7 [15] => 2252.8 [16] => 2192.9 [17] => 2410.5 [18] => 1998.2 [19] => 1427.4 ) [ROC] => Array ( [0] => 11.28 [1] => 22.09 [2] => 23.49 [3] => 18.42 [4] => 24.54 [5] => 26.3 [6] => 26.28 [7] => 25.62 [8] => -6.87 [9] => -15.07 [10] => -13.15 [11] => -1.37 [12] => 7.82 [13] => 7.64 [14] => 2.68 [15] => -41.29 [16] => 5.18 [17] => 6.46 [18] => -9.43 [19] => -12.03 ) [ROC_JOEL_capital] => Array ( [0] => 179.6 [1] => 161.239 [2] => 222.592 [3] => 279.733 [4] => 359.409 [5] => 646.713 [6] => 881.74 [7] => 1348.548 [8] => 1043.897 [9] => 678 [10] => 483.8 [11] => 328.8 [12] => 458.2 [13] => 478.2 [14] => 522.6 [15] => 521.4 [16] => 454.5 [17] => 598.1 [18] => 463.7 [19] => 346.1 ) [ROC_JOEL] => Array ( [0] => 18.26 [1] => 61.82 [2] => 70.38 [3] => 60.39 [4] => 101.13 [5] => 77.18 [6] => 84.59 [7] => 73.78 [8] => -26.76 [9] => -48.63 [10] => -54.67 [11] => -9.64 [12] => 41.2 [13] => 51.61 [14] => 5.2 [15] => -186.04 [16] => 20.57 [17] => 29.04 [18] => -43.76 [19] => -45.28 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grossmargin] => Array ( [0] => 55.79 [1] => 54.64 [2] => 57.28 [3] => 59.75 [4] => 62.98 [5] => 65.13 [6] => 59.56 [7] => 54.18 [8] => 34.69 [9] => 36.94 [10] => 36.11 [11] => 53.34 [12] => 45.4 [13] => 45.74 [14] => 35.24 [15] => 38.18 [16] => 43.64 [17] => 48.08 [18] => 39.53 [19] => 38.66 ) [pretaxmargin] => Array ( [0] => 11.64 [1] => 19.8 [2] => 25.63 [3] => 20.17 [4] => 33.2 [5] => 35.55 [6] => 35.19 [7] => 22.43 [8] => -11.13 [9] => -24.89 [10] => -24.96 [11] => -0.83 [12] => 11.31 [13] => 13.95 [14] => 3.67 [15] => -55.09 [16] => 7.42 [17] => 11.66 [18] => -15.17 [19] => -14.12 ) [operatingmargin] => Array ( [0] => 10.23 [1] => 20.17 [2] => 24.66 [3] => 19.44 [4] => 30.2 [5] => 30.06 [6] => 32.16 [7] => 29.37 [8] => -12.7 [9] => -25.03 [10] => -26.98 [11] => -2.57 [12] => 10.02 [13] => 12.09 [14] => 1.42 [15] => -56.1 [16] => 6.13 [17] => 10.58 [18] => -15.78 [19] => -14.89 ) [netmargin] => Array ( [0] => 9.98 [1] => 14.65 [2] => 18.2 [3] => 13.58 [4] => 21.91 [5] => 23.99 [6] => 24.11 [7] => 21.57 [8] => -8.27 [9] => -23.77 [10] => -24.64 [11] => -2.42 [12] => 9.33 [13] => 9.51 [14] => 3.4 [15] => -53.79 [16] => 7.45 [17] => 9.47 [18] => -14.65 [19] => -16.31 ) [pettm] => Array ( [0] => 0 [1] => 33.500 [2] => 28.550 [3] => 57.010 [4] => 37.340 [5] => 32.680 [6] => 46.310 [7] => 32.290 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 28.310 [13] => 24.140 [14] => 42.190 [15] => 0.000 [16] => 19.590 [17] => 16.950 [18] => 0.000 [19] => 0.000 ) [penri] => Array ( [0] => 0 [1] => 33.50 [2] => 28.55 [3] => 57.01 [4] => 37.34 [5] => 32.68 [6] => 46.31 [7] => 32.29 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 28.31 [13] => 24.14 [14] => 42.19 [15] => 0.00 [16] => 19.59 [17] => 16.95 [18] => 0.00 [19] => 0.00 ) [pe] => Array ( [0] => 0 [1] => 33.500 [2] => 28.550 [3] => 57.010 [4] => 37.340 [5] => 32.680 [6] => 46.310 [7] => 32.290 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 28.310 [13] => 24.140 [14] => 42.190 [15] => 0.000 [16] => 19.590 [17] => 16.950 [18] => 0.000 [19] => 0.000 ) [ptb] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 9.040 [8] => 2.700 [9] => 1.630 [10] => 2.240 [11] => 2.400 [12] => 3.080 [13] => 2.600 [14] => 1.620 [15] => 0.970 [16] => 1.380 [17] => 1.590 [18] => 1.010 [19] => 0.860 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 34.65 [7] => 43.75 [8] => -5.04 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.75 [15] => -28.67 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0 [1] => 26.800 [2] => 51.390 [3] => 72.360 [4] => 97.920 [5] => 71.420 [6] => 71.320 [7] => 106.600 [8] => 29.330 [9] => 21.380 [10] => 26.280 [11] => 20.950 [12] => 24.770 [13] => 18.320 [14] => 38.470 [15] => 21.680 [16] => 12.090 [17] => 11.300 [18] => 0.000 [19] => 76.000 ) [ps] => Array ( [0] => 0 [1] => 4.810 [2] => 5.350 [3] => 8.010 [4] => 8.160 [5] => 6.380 [6] => 11.300 [7] => 6.980 [8] => 2.790 [9] => 2.270 [10] => 3.550 [11] => 2.950 [12] => 2.630 [13] => 2.280 [14] => 1.510 [15] => 0.950 [16] => 1.470 [17] => 1.580 [18] => 1.140 [19] => 0.790 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.37 [7] => 0.488 [8] => 0.52 [9] => 0.572 [10] => 0.518 [11] => 0.454 [12] => 0.346 [13] => 0.362 [14] => 0.372 [15] => 0.422 [16] => 0.348 [17] => 0.396 [18] => 0.35 [19] => 0.192 ) [editda_5y_growth] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 51.090 [7] => 47.740 [8] => 11.060 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 51.850 [7] => 48.510 [8] => 12.340 [9] => 5.460 [10] => 8.950 [11] => 5.240 [12] => 4.740 [13] => 2.280 [14] => 3.760 [15] => 7.740 [16] => 7.600 [17] => 5.230 [18] => 6.680 [19] => 4.740 ) [zscore] => Array ( [0] => 0 [1] => 18.920 [2] => 20.770 [3] => 30.740 [4] => 27.290 [5] => 35.190 [6] => 56.250 [7] => 35.010 [8] => 11.400 [9] => 7.110 [10] => 7.000 [11] => 4.410 [12] => 6.120 [13] => 4.700 [14] => 3.770 [15] => 2.250 [16] => 3.870 [17] => 4.200 [18] => 3.120 [19] => 2.350 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5 [4] => 7 [5] => 5 [6] => 6 [7] => 4 [8] => 4 [9] => 4 [10] => 4 [11] => 5 [12] => 6 [13] => 7 [14] => 5 [15] => 5 [16] => 7 [17] => 8 [18] => 3 [19] => 3 ) [mscore] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => -2.410 [4] => -1.920 [5] => -1.530 [6] => -1.790 [7] => -1.790 [8] => -3.650 [9] => -3.280 [10] => -2.400 [11] => -2.820 [12] => -2.410 [13] => -2.310 [14] => -2.470 [15] => -3.040 [16] => -2.590 [17] => -2.830 [18] => -2.770 [19] => -3.300 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.54 [7] => 0.85 [8] => 0.79 [9] => 0.68 [10] => 0.46 [11] => 0.26 [12] => 0.06 [13] => -0.21 [14] => -0.10 [15] => -0.33 [16] => -0.17 [17] => -0.10 [18] => -0.26 [19] => -0.42 ) [ShillerPE] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 59.870 [7] => 44.400 [8] => 15.870 [9] => 10.760 [10] => 18.390 [11] => 33.300 [12] => 188.890 [13] => -50.550 [14] => -66.300 [15] => -12.610 [16] => -32.610 [17] => -71.000 [18] => -15.640 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.010 [7] => 10.840 [8] => 11.600 [9] => 8.960 [10] => 8.890 [11] => 9.720 [12] => 8.700 [13] => 9.210 [14] => 9.800 [15] => 8.480 [16] => 7.880 [17] => 8.400 [18] => 6.700 [19] => 4.450 ) [medpsvalue] => Array ( [0] => 0 [1] => 2.44 [2] => 2.91 [3] => 3.95 [4] => 5.44 [5] => 9.02 [6] => 9.54 [7] => 13.61 [8] => 9.02 [9] => 5.38 [10] => 3.98 [11] => 4.89 [12] => 6.96 [13] => 7.56 [14] => 7.29 [15] => 7.26 [16] => 6.5 [17] => 7.22 [18] => 5.93 [19] => 4.82 ) [ev2rev] => Array ( [0] => 0 [1] => 4.960 [2] => 5.100 [3] => 7.750 [4] => 7.790 [5] => 7.480 [6] => 11.020 [7] => 6.550 [8] => 2.290 [9] => 1.500 [10] => 2.430 [11] => 1.840 [12] => 1.960 [13] => 1.580 [14] => 0.780 [15] => 0.280 [16] => 0.720 [17] => 0.940 [18] => 0.390 [19] => 0.220 ) [ev2ebitda] => Array ( [0] => 0 [1] => 20.580 [2] => 17.980 [3] => 33.390 [4] => 22.860 [5] => 22.360 [6] => 30.480 [7] => 19.980 [8] => 41.510 [9] => 0.000 [10] => 0.000 [11] => 44.730 [12] => 11.750 [13] => 9.230 [14] => 12.620 [15] => 0.000 [16] => 6.530 [17] => 6.130 [18] => 0.000 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 0 [1] => 24.610 [2] => 20.690 [3] => 39.850 [4] => 25.800 [5] => 24.870 [6] => 33.900 [7] => 22.310 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 19.590 [13] => 13.100 [14] => 54.690 [15] => 0.000 [16] => 11.790 [17] => 8.860 [18] => 0.000 [19] => 0.000 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 3.98 [2] => 3.38 [3] => 5.88 [4] => 4.33 [5] => 3.83 [6] => 5.33 [7] => 3.51 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.95 [13] => 1.64 [14] => 1.7 [15] => 0 [16] => 1.09 [17] => 1.05 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 10.1 [2] => 8.73 [3] => 13.16 [4] => 11.3 [5] => 9.97 [6] => 13.51 [7] => 9.08 [8] => 2.7 [9] => 1.63 [10] => 2.25 [11] => 2.32 [12] => 3.08 [13] => 2.6 [14] => 1.56 [15] => 0.98 [16] => 1.39 [17] => 1.58 [18] => 1 [19] => 0.86 ) [pb] => Array ( [0] => 0 [1] => 8.6 [2] => 7.84 [3] => 11.76 [4] => 10.53 [5] => 9.58 [6] => 12.92 [7] => 8.83 [8] => 2.49 [9] => 1.31 [10] => 1.58 [11] => 1.28 [12] => 1.74 [13] => 1.54 [14] => 0.93 [15] => 0.89 [16] => 1.15 [17] => 1.32 [18] => 0.9 [19] => 0.76 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 320.5 [1] => 494.153 [2] => 635.229 [3] => 868.975 [4] => 1203.546 [5] => 1660.102 [6] => 2319.498 [7] => 3387.435 [8] => 2199.747 [9] => 1317 [10] => 980.4 [11] => 1231.8 [12] => 1883.4 [13] => 2041.2 [14] => 1913.4 [15] => 1729 [16] => 1525.7 [17] => 1642.3 [18] => 1285.7 [19] => 1052.6 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 14.5 [1] => 2.389 [2] => 2.568 [3] => 3.683 [4] => 5.992 [5] => 5.713 [6] => 7.106 [7] => 11.674 [8] => 24.583 [9] => 8.8 [10] => 12.6 [11] => 17.8 [12] => 36 [13] => 28.6 [14] => 22.5 [15] => 23.9 [16] => 24.6 [17] => 27 [18] => 20.2 [19] => 5.4 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.5 [1] => 1.773 [2] => 0.124 [3] => 1.173 [4] => 0.413 [5] => 0.295 [6] => 0.579 [7] => 0.634 [8] => 0.509 [9] => 0.9 [10] => 0.7 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 23.209 [2] => 69.751 [3] => 136.421 [4] => 377.986 [5] => 407.927 [6] => 657.449 [7] => 693.058 [8] => 399.713 [9] => 565.6 [10] => 877.1 [11] => 1027.3 [12] => 489.7 [13] => 1435.1 [14] => 1296.5 [15] => 955.1 [16] => 1203.6 [17] => 925.7 [18] => 1034.8 [19] => 575.8 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 29.6 [1] => 51.5 [2] => 92.485 [3] => 90.446 [4] => 109.048 [5] => 234.718 [6] => 308.433 [7] => 329.289 [8] => 701.917 [9] => 453.6 [10] => 245.9 [11] => 292.9 [12] => 880.8 [13] => 153.6 [14] => 213 [15] => 376.1 [16] => 154 [17] => 208.8 [18] => 132.7 [19] => 223.7 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 93.2 [1] => 112.287 [2] => 170.021 [3] => 257.904 [4] => 519.465 [5] => 601.903 [6] => 993.335 [7] => 1406.547 [8] => 1123.919 [9] => 1075.8 [10] => 1074.4 [11] => 1293.1 [12] => 785.5 [13] => 1787 [14] => 1633.3 [15] => 1298.2 [16] => 1479.2 [17] => 1435.6 [18] => 1305.3 [19] => 775.6 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 15.1 [1] => 61.422 [2] => 72.28 [3] => 98.308 [4] => 116.09 [5] => 145.01 [6] => 219.295 [7] => 319.051 [8] => 319.545 [9] => 257.3 [10] => 207.8 [11] => 524.2 [12] => 308.3 [13] => 312.5 [14] => 257.4 [15] => 236.2 [16] => 315.5 [17] => 398.8 [18] => 285.3 [19] => 254.2 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 60 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 180.8 [13] => 288.6 [14] => 291 [15] => 179.1 [16] => 252.8 [17] => 213.6 [18] => 190.9 [19] => 195.1 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.881 [4] => 50.249 [5] => 0 [6] => 7.274 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 55.4 [14] => 30 [15] => 34.6 [16] => 31.3 [17] => 43 [18] => 40.8 [19] => 20.3 ) [BS_other_liabilities_Insurance] => Array ( [0] => 43.8 [1] => 33.005 [2] => 43.688 [3] => 41.508 [4] => 81.081 [5] => 103.134 [6] => 74.847 [7] => 123.582 [8] => 77.235 [9] => 75.2 [10] => 180.4 [11] => 201.1 [12] => 211.1 [13] => 327.6 [14] => 254.9 [15] => 211.8 [16] => 101.1 [17] => 82.9 [18] => 81.6 [19] => 64.4 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.5 [1] => 1.412 [2] => 5.731 [3] => 6.198 [4] => 12.063 [5] => 22.109 [6] => 35.045 [7] => 55.501 [8] => 46.365 [9] => 32.4 [10] => 32.7 [11] => 26.9 [12] => 28.3 [13] => 45.7 [14] => 50.9 [15] => 34.8 [16] => 19.3 [17] => 12.6 [18] => 12.1 [19] => 7.3 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -146 [1] => -122.669 [2] => -146.403 [3] => -197.349 [4] => -277.31 [5] => -392.082 [6] => -407.496 [7] => -523.965 [8] => -557.802 [9] => -440.4 [10] => -352.8 [11] => -318.9 [12] => -397.2 [13] => -396.8 [14] => -366.4 [15] => -359.2 [16] => -342.6 [17] => -357 [18] => -320.1 [19] => -250.5 ) [BS_MoneyMarket] => Array ( [0] => -29.6 [1] => -51.5 [2] => -92.485 [3] => -90.446 [4] => -109.048 [5] => -234.718 [6] => -308.433 [7] => -329.289 [8] => -701.917 [9] => -453.6 [10] => -245.9 [11] => -292.9 [12] => -880.8 [13] => -153.6 [14] => -213 [15] => -376.1 [16] => -154 [17] => -208.8 [18] => -132.7 [19] => -223.7 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 122.8 [1] => 163.787 [2] => 262.506 [3] => 348.35 [4] => 628.513 [5] => 836.621 [6] => 1301.768 [7] => 1735.836 [8] => 1825.836 [9] => 1529.4 [10] => 1320.3 [11] => 1586 [12] => 1666.3 [13] => 1940.6 [14] => 1846.3 [15] => 1674.3 [16] => 1633.2 [17] => 1644.4 [18] => 1438 [19] => 999.3 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 43.8 [1] => 33.005 [2] => 43.688 [3] => 51.389 [4] => 131.33 [5] => 103.134 [6] => 82.121 [7] => 123.582 [8] => 77.235 [9] => 75.2 [10] => 180.4 [11] => 201.1 [12] => 211.1 [13] => 383 [14] => 284.9 [15] => 246.4 [16] => 132.4 [17] => 125.9 [18] => 122.4 [19] => 84.7 ) [cash2debt] => Array ( [0] => 0.471 [1] => 26.214 [2] => 56.925 [3] => 79.602 [4] => 170.889 [5] => 225.489 [6] => 338.906 [7] => 358.718 [8] => 324.965 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 7.58 [13] => 5.505 [14] => 5.187 [15] => 7.433 [16] => 5.222 [17] => 5.235 [18] => 5.969 [19] => 4.04 ) [interest_coverage] => Array ( [0] => 65.6 [1] => 56.22 [2] => 1263.33 [3] => 144.03 [4] => 880.06 [5] => 1691.88 [6] => 1288.22 [7] => 1569.34 [8] => 0 [9] => 0 [10] => 0 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 67.31 [2] => 85.843 [3] => 112.206 [4] => 156.701 [5] => 251.598 [6] => 194.166 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -5.3 [1] => -25.435 [2] => -47.219 [3] => -57.317 [4] => -135.84 [5] => -191.787 [6] => -257.113 [7] => -349.469 [8] => 62.779 [9] => 14.7 [10] => 3.1 [11] => -19.6 [12] => -37.3 [13] => -90.6 [14] => -5.2 [15] => 22.4 [16] => 0.4 [17] => -35.9 [18] => 6.6 [19] => -23.1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 74.658 [4] => 0 [5] => 12.991 [6] => 1.929 [7] => 0 [8] => 192.254 [9] => 174.4 [10] => 77.2 [11] => 116.2 [12] => 15.1 [13] => 8 [14] => 5.8 [15] => 40.9 [16] => 11.7 [17] => 9.5 [18] => 123 [19] => 119 ) [Net Income (Continuing Operations)] => Array ( [0] => 30.5 [1] => 72.389 [2] => 115.606 [3] => 117.965 [4] => 263.689 [5] => 398.328 [6] => 559.12 [7] => 759.957 [8] => -181.976 [9] => -313.1 [10] => -241.6 [11] => -29.8 [12] => 175.8 [13] => 194.1 [14] => 65 [15] => -930.1 [16] => 113.6 [17] => 155.6 [18] => -188.4 [19] => -171.7 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.315 [3] => 0.32 [4] => 0.71 [5] => 1.035 [6] => 1.36 [7] => 1.75 [8] => -0.44 [9] => -0.76 [10] => -0.58 [11] => -0.07 [12] => 0.39 [13] => 0.43 [14] => 0.15 [15] => -2.32 [16] => 0.29 [17] => 0.41 [18] => -0.52 [19] => -0.47 ) [eps_basic] => Array ( [0] => 0.11 [1] => 0.2 [2] => 0.315 [3] => 0.32 [4] => 0.73 [5] => 1.065 [6] => 1.39 [7] => 1.79 [8] => -0.44 [9] => -0.76 [10] => -0.58 [11] => -0.07 [12] => 0.39 [13] => 0.44 [14] => 0.15 [15] => -2.32 [16] => 0.29 [17] => 0.41 [18] => -0.52 [19] => -0.47 ) [RawMaterials] => Array ( [0] => 0 [1] => 20.898 [2] => 31.302 [3] => 30.961 [4] => 28.335 [5] => 48.774 [6] => 74.361 [7] => 211.405 [8] => 145.471 [9] => 92.4 [10] => 12.5 [11] => 39.2 [12] => 28.3 [13] => 34.5 [14] => 35.3 [15] => 34.2 [16] => 24 [17] => 30.3 [18] => 33.7 [19] => 30.2 ) [WorkInProcess] => Array ( [0] => 0 [1] => 12.396 [2] => 11.694 [3] => 12.046 [4] => 15.664 [5] => 23.276 [6] => 38.108 [7] => 55.863 [8] => 33.725 [9] => 15.5 [10] => 4.1 [11] => 13.6 [12] => 11.7 [13] => 19.7 [14] => 11.7 [15] => 13.9 [16] => 3.8 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 18.587 [2] => 24.719 [3] => 35.512 [4] => 45.615 [5] => 50.374 [6] => 73.327 [7] => 160.987 [8] => 149.855 [9] => 66.6 [10] => 25.2 [11] => 63.6 [12] => 69.1 [13] => 112.8 [14] => 124.2 [15] => 128.8 [16] => 99.9 [17] => 132 [18] => 110.3 [19] => 70.8 ) [OtherInventories] => Array ( [0] => 49.9 [1] => 0 [2] => 0 [3] => 7.1054273576E-15 [4] => 0 [5] => 7.1054273576E-15 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -3.5527136788E-15 [11] => 0 [12] => 0 [13] => 0 [14] => -2.84217094304E-14 [15] => -2.84217094304E-14 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 29.6 [1] => 51.5 [2] => 92.485 [3] => 90.446 [4] => 109.048 [5] => 234.718 [6] => 308.433 [7] => 329.289 [8] => 701.917 [9] => 453.6 [10] => 245.9 [11] => 292.9 [12] => 880.8 [13] => 153.6 [14] => 213 [15] => 376.1 [16] => 154 [17] => 208.8 [18] => 132.7 [19] => 223.7 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 23.209 [2] => 69.751 [3] => 136.421 [4] => 377.986 [5] => 407.927 [6] => 657.449 [7] => 693.058 [8] => 399.713 [9] => 565.6 [10] => 877.1 [11] => 1027.3 [12] => 489.7 [13] => 1435.1 [14] => 1296.5 [15] => 955.1 [16] => 1203.6 [17] => 925.7 [18] => 1034.8 [19] => 575.8 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 5.562 [2] => 6.472 [3] => 8.775 [4] => 9.14 [5] => 9.065 [6] => 32.891 [7] => 31.668 [8] => 30.908 [9] => 26.8 [10] => 26.7 [11] => 21 [12] => 20.3 [13] => 20.8 [14] => 21.2 [15] => 21.1 [16] => 21.2 [17] => 20.8 [18] => 20 [19] => 20.1 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 46.516 [2] => 0 [3] => 77.481 [4] => 108.905 [5] => 129.822 [6] => 168.13 [7] => 243.007 [8] => 315.608 [9] => 289.3 [10] => 227.7 [11] => 194.1 [12] => 190.5 [13] => 205.5 [14] => 209.6 [15] => 201.6 [16] => 199.6 [17] => 204.2 [18] => 197.4 [19] => 193.5 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 114.853 [2] => 139.117 [3] => 180.758 [4] => 220.251 [5] => 275.004 [6] => 374.953 [7] => 482.22 [8] => 516.182 [9] => 454.1 [10] => 389.2 [11] => 404 [12] => 403.2 [13] => 411.2 [14] => 439.3 [15] => 420 [16] => 415.9 [17] => 422.8 [18] => 446.9 [19] => 406.4 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 166.931 [2] => 201.441 [3] => 267.014 [4] => 338.296 [5] => 413.891 [6] => 575.974 [7] => 756.895 [8] => 862.698 [9] => 770.2 [10] => 643.6 [11] => 619.1 [12] => 614 [13] => 637.5 [14] => 670.1 [15] => 642.7 [16] => 636.7 [17] => 647.8 [18] => 664.3 [19] => 620 ) [AccumulatedDepreciation] => Array ( [0] => -59.3 [1] => -69.3 [2] => -84.419 [3] => -104.254 [4] => -128.967 [5] => -159.1 [6] => -240.279 [7] => -296.134 [8] => -342.229 [9] => -349.3 [10] => -327.8 [11] => -290.3 [12] => -313.9 [13] => -329.6 [14] => -367.7 [15] => -364.4 [16] => -366.1 [17] => -378.5 [18] => -390.8 [19] => -389.6 ) [AccountsPayable] => Array ( [0] => 15.1 [1] => 22.606 [2] => 30.097 [3] => 36.931 [4] => 50.422 [5] => 63.083 [6] => 110.261 [7] => 155.006 [8] => 63.507 [9] => 77.4 [10] => 47.8 [11] => 96.3 [12] => 97.1 [13] => 119.5 [14] => 91.3 [15] => 84.1 [16] => 71.5 [17] => 123.4 [18] => 97.1 [19] => 57.4 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 80.8 [17] => 88.4 [18] => 63.5 [19] => 61.5 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 38.816 [2] => 42.183 [3] => 61.377 [4] => 65.668 [5] => 81.927 [6] => 109.034 [7] => 164.045 [8] => 256.038 [9] => 179.9 [10] => 160 [11] => 427.9 [12] => 211.2 [13] => 193 [14] => 166.1 [15] => 152.1 [16] => 163.2 [17] => 187 [18] => 124.7 [19] => 135.3 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.881 [4] => 50.249 [5] => 0 [6] => 7.274 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 2.9 [1] => 2.85 [2] => 2.85 [3] => 2.85 [4] => 2.85 [5] => 2.85 [6] => 2.85 [7] => 2.85 [8] => 3.39 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 7.2 [17] => 3.1 [18] => 4.7 [19] => 2.8 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.5 [1] => 1.772 [2] => 11.225 [3] => 7.109 [4] => 6.73 [5] => 11.853 [6] => 7.131 [7] => 6.067 [8] => 21.366 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 41.9 [17] => 28.1 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 30.5 [1] => 72.389 [2] => 115.606 [3] => 117.965 [4] => 263.689 [5] => 398.328 [6] => 559.12 [7] => 759.957 [8] => -181.976 [9] => -313.1 [10] => -241.6 [11] => -29.8 [12] => 175.8 [13] => 194.1 [14] => 65 [15] => -930.1 [16] => 113.6 [17] => 155.6 [18] => 0 [19] => -171.7 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -16.9 [1] => -7.66 [2] => -42.689 [3] => -43.535 [4] => -126.835 [5] => -188.67 [6] => -137.62 [7] => -225.219 [8] => 424.702 [9] => 162 [10] => -40 [11] => 17.1 [12] => -11.2 [13] => -72.8 [14] => 70.9 [15] => -1.9 [16] => 18.2 [17] => -7.3 [18] => 8.3 [19] => 92.5 ) [ChangeInInventory] => Array ( [0] => -8.4 [1] => 0.092 [2] => -14.696 [3] => -7.434 [4] => -14.129 [5] => -25.877 [6] => -42.977 [7] => -246.271 [8] => -27.273 [9] => 113.2 [10] => 143.8 [11] => -24.8 [12] => 7 [13] => -52.7 [14] => 3.7 [15] => -15 [16] => 56.4 [17] => -35.5 [18] => 16.9 [19] => 41.6 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -4.1 [1] => 7.001 [2] => 7.067 [3] => 6.348 [4] => 14.518 [5] => 9.937 [6] => 41.994 [7] => 45.206 [8] => -91.051 [9] => 9.2 [10] => -34.1 [11] => 13 [12] => -15.5 [13] => 21.4 [14] => -40 [15] => 1.3 [16] => -29.5 [17] => 61.5 [18] => -82.7 [19] => -44.2 ) [ChangeInWorkingCapital] => Array ( [0] => -26.5 [1] => 20.728 [2] => -43.365 [3] => -33.247 [4] => -80.744 [5] => -219.57 [6] => -140.499 [7] => -415.541 [8] => 79.303 [9] => -52.6 [10] => 120.4 [11] => -35.2 [12] => -73.3 [13] => -64.1 [14] => -63.1 [15] => -67.6 [16] => 21.4 [17] => 11 [18] => -86.4 [19] => 24.1 ) [CF_DeferredTax] => Array ( [0] => -1.9 [1] => -1.758 [2] => 9.214 [3] => -23.486 [4] => -3.26 [5] => 3.344 [6] => -0.804 [7] => 1.261 [8] => -94.902 [9] => 110 [10] => -14.9 [11] => 11.6 [12] => -15.6 [13] => 39.4 [14] => -2.7 [15] => -34.6 [16] => -9.2 [17] => 18.1 [18] => -0.8 [19] => 5.5 ) [PurchaseOfPPE] => Array ( [0] => -28.7 [1] => -22.956 [2] => -35.191 [3] => -64.831 [4] => -84.717 [5] => -75.87 [6] => -98.866 [7] => -207.621 [8] => -208.241 [9] => -34.1 [10] => -9.5 [11] => -41.4 [12] => -61.8 [13] => -67.2 [14] => -57.7 [15] => -50.1 [16] => -45.9 [17] => -55.6 [18] => -65.2 [19] => -31.4 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 31.5 [12] => 15.6 [13] => 3.1 [14] => 2.1 [15] => 0.3 [16] => 1 [17] => 0.1 [18] => 0.3 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -164.7 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -37.1 [1] => -24.607 [2] => -112.383 [3] => -122.679 [4] => -315.947 [5] => -682.458 [6] => -666.556 [7] => -643.58 [8] => -424.033 [9] => -697 [10] => -2287.8 [11] => -1318.8 [12] => -661.9 [13] => -1654.4 [14] => -1240.4 [15] => -1661.7 [16] => -1112.2 [17] => -2217.7 [18] => -811.5 [19] => -475.6 ) [SaleOfInvestment] => Array ( [0] => 60.3 [1] => 7.543 [2] => 69.209 [3] => 99.642 [4] => 211.979 [5] => 616.119 [6] => 491.306 [7] => 560.485 [8] => 713.969 [9] => 543.5 [10] => 2009.8 [11] => 1379.1 [12] => 1180.4 [13] => 822.1 [14] => 1380.9 [15] => 1896.9 [16] => 941.5 [17] => 2245.1 [18] => 888.2 [19] => 950 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -62 [1] => -4.4408920985E-15 [2] => 0 [3] => -97.554 [4] => -7.821 [5] => 8.778 [6] => -143.42 [7] => -0.535 [8] => -130.766 [9] => -291.7 [10] => -122.6 [11] => -244.3 [12] => 0 [13] => 1.13686837722E-13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [sloanratio] => Array ( [0] => 0.25 [1] => 0 [2] => 0.17 [3] => 0.19 [4] => 0.23 [5] => 0.2 [6] => 0.22 [7] => 0.19 [8] => -0.19 [9] => -0 [10] => 0.01 [11] => -0.01 [12] => -0.16 [13] => 0.2 [14] => -0.04 [15] => -0.5 [16] => 0.1 [17] => -0.04 [18] => -0.07 [19] => -0.4 ) [current_ratio] => Array ( [0] => 1.57 [1] => 2.68 [2] => 3.72 [3] => 3.61 [4] => 3.82 [5] => 5.74 [6] => 6.52 [7] => 5.63 [8] => 6.09 [9] => 5.96 [10] => 7.21 [11] => 3.47 [12] => 3.57 [13] => 2.93 [14] => 3.14 [15] => 3.58 [16] => 3.11 [17] => 2.88 [18] => 3.2 [19] => 2.53 ) [quick_ratio] => Array ( [0] => 1.13 [1] => 2.05 [2] => 3.03 [3] => 3.02 [4] => 3.42 [5] => 5.18 [6] => 5.84 [7] => 4.59 [8] => 5.06 [9] => 5.28 [10] => 7.01 [11] => 3.25 [12] => 3.36 [13] => 2.71 [14] => 2.88 [15] => 3.25 [16] => 2.91 [17] => 2.64 [18] => 2.93 [19] => 2.32 ) [ev_per_share] => Array ( [0] => 0 [1] => 6.769 [2] => 8.82 [3] => 18.203 [4] => 25.138 [5] => 32.622 [6] => 61.858 [7] => 54.08 [8] => 12.28 [9] => 4.8 [10] => 5.72 [11] => 5.43 [12] => 8.25 [13] => 7.32 [14] => 3.6 [15] => 1.23 [16] => 2.85 [17] => 4.25 [18] => 1.38 [19] => 0.64 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 4.06 [2] => 4.83 [3] => 2.51 [4] => 3.88 [5] => 4.02 [6] => 2.95 [7] => 4.48 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.1 [13] => 7.63 [14] => 1.83 [15] => 0 [16] => 8.48 [17] => 11.29 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 38.72 [2] => 19.68 [3] => 28.94 [4] => 19.88 [5] => 16.17 [6] => 21.61 [7] => 16.67 [8] => 5.5 [9] => 3.2 [10] => 3.55 [11] => 3.89 [12] => 5.07 [13] => 4.33 [14] => 2.52 [15] => 1.56 [16] => 2.19 [17] => 3.21 [18] => 1.63 [19] => 1.59 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 2.86 [2] => 3.18 [3] => 4.76 [4] => 4.86 [5] => 3.8 [6] => 6.73 [7] => 4.15 [8] => 1.66 [9] => 1.35 [10] => 2.11 [11] => 1.76 [12] => 1.57 [13] => 1.36 [14] => 0.9 [15] => 0.57 [16] => 0.87 [17] => 0.94 [18] => 0.68 [19] => 0.47 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1.18 [18] => 1.98 [19] => 3.51 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -13.35 [2] => -1.13 [3] => -0.68 [4] => -0.84 [5] => -3.22 [6] => -7.3 [7] => 0.48 [8] => 0.13 [9] => -0.49 [10] => -1.27 [11] => 0.01 [12] => -7.5 [13] => 1.5 [14] => 6.34 [15] => 3.81 [16] => 2.68 [17] => 6.42 [18] => -0.69 [19] => -0.7 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 36 [2] => 27.21 [3] => 35.84 [4] => 37.45 [5] => 33.75 [6] => 30.09 [7] => 44.13 [8] => -33.7 [9] => -40.41 [10] => -25.94 [11] => 23.63 [12] => 41.3 [13] => 8.7 [14] => -3.56 [15] => -0.46 [16] => -10.42 [17] => 10.85 [18] => -17.72 [19] => -18.7 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 100 [2] => 57.5 [3] => 1.59 [4] => 121.88 [5] => 45.77 [6] => 31.4 [7] => 28.68 [8] => -125.14 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 10.26 [14] => -65.12 [15] => -1646.67 [16] => 0 [17] => 41.38 [18] => -226.83 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 77.08 [3] => 94.07 [4] => 41.31 [5] => 33.61 [6] => 40.12 [7] => 40.07 [8] => 8.75 [9] => 4.35 [10] => 4.78 [11] => 6.01 [12] => 7.32 [13] => 7.49 [14] => 4.01 [15] => 2.45 [16] => 3.38 [17] => 6.28 [18] => 2.61 [19] => 3.21 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.906439616363 [7] => 0.676372015082 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.12 [7] => 5.21 [8] => 1.29 [9] => 0.81 [10] => 0.95 [11] => 0.88 [12] => 1.25 [13] => 1.11 [14] => 0.67 [15] => 0.49 [16] => 0.72 [17] => 0.81 [18] => 0.6 [19] => 0.51 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.85 [7] => 1.29 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.38 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Tellabs, Inc. (NAS:TLAB)
Days Inventory
84.87 (As of Sep. 2013)

Tellabs, Inc.'s inventory for the three months ended in Sep. 2013 was $116 Mil. Tellabs, Inc.'s cost of goods sold for the three months ended in Sep. 2013 was $125 Mil. Hence, Tellabs, Inc.'s days inventory for the three months ended in Sep. 2013 was 84.87.

Tellabs, Inc.'s days inventory increased from Sep. 2012 (57.38) to Sep. 2013 (84.87). It might indicate that Tellabs, Inc.'s sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Tellabs, Inc.'s days sales of inventory (DSI) for the three months ended in Sep. 2013 was 53.32.

Inventory turnover measures how fast the company turns over its inventory within a year. Tellabs, Inc.'s inventory turnover for the three months ended in Sep. 2013 was 1.07.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Tellabs, Inc.'s inventory to revenue ratio for the three months ended in Sep. 2013 was 0.59.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Tellabs, Inc.'s Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=101/645.7*365
=57.09

Tellabs, Inc.'s Days Inventory for the quarter that ended in Sep. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=116.3/124.7*91
=84.87

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Tellabs, Inc.'s Days Sales of Inventory for the three months ended in Sep. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=116.3/198.5*91
=53.32

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Tellabs, Inc.'s Inventory Turnover for the three months ended in Sep. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Tellabs, Inc.'s Inventory to Revenue for the three months ended in Sep. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=116.3 / 198.5
=0.59

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Tellabs, Inc. Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 24.3673.9138.7255.0350.4360.4154.2069.4767.6157.09

Tellabs, Inc. Quarterly Data

Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13
DaysInventory 67.8276.3171.8874.3964.6857.3861.7774.7478.4484.87
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide