Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.50 [1] => 4.81 [2] => 4.66 [3] => 6.38 [4] => 7.53 [5] => 5.84 [6] => 8.59 [7] => 11.00 [8] => 15.82 [9] => 18.51 [10] => 23.91 [11] => 58.25 [12] => 31.18 [13] => 30.20 [14] => 26.84 [15] => 23.42 [16] => 23.15 [17] => 21.75 [18] => 36.43 [19] => 37.60 ) [price_low] => Array ( [0] => 0.00 [1] => 2.31 [2] => 3.75 [3] => 4.22 [4] => 4.74 [5] => 3.99 [6] => 4.03 [7] => 6.75 [8] => 7.94 [9] => 9.13 [10] => 18.45 [11] => 23.48 [12] => 22.67 [13] => 19.57 [14] => 16.04 [15] => 14.26 [16] => 16.02 [17] => 13.75 [18] => 17.05 [19] => 29.73 ) [BS_share] => Array ( [0] => 142.656 [1] => 146.604 [2] => 143.200 [3] => 145.251 [4] => 153.440 [5] => 149.744 [6] => 145.59 [7] => 139.25 [8] => 140.39 [9] => 146.12 [10] => 149.44 [11] => 155.69 [12] => 153.48 [13] => 156.75 [14] => 158.88 [15] => 164.73 [16] => 166.41 [17] => 165.73 [18] => 168.64 [19] => 168.89 ) [Fiscal Year] => Array ( [0] => Oct94 [1] => Oct95 [2] => Oct96 [3] => Oct97 [4] => Oct98 [5] => Oct99 [6] => Oct00 [7] => Oct01 [8] => Oct02 [9] => Oct03 [10] => Oct04 [11] => Oct05 [12] => Oct06 [13] => Oct07 [14] => Oct08 [15] => Oct09 [16] => Oct10 [17] => Oct11 [18] => Oct12 [19] => Oct13 ) [quarter] => Array ( [0] => 199410 [1] => 199510 [2] => 199610 [3] => 199710 [4] => 199810 [5] => 199910 [6] => 200010 [7] => 200110 [8] => 200210 [9] => 200310 [10] => 200410 [11] => 200510 [12] => 200610 [13] => 200710 [14] => 200810 [15] => 200910 [16] => 201010 [17] => 201110 [18] => 201210 [19] => 201310 ) [Shares Outstanding (diluted)] => Array ( [0] => 142.656 [1] => 146.604 [2] => 143.200 [3] => 145.251 [4] => 153.440 [5] => 149.744 [6] => 149.652 [7] => 154.734 [8] => 150.960 [9] => 151.083 [10] => 162.330 [11] => 168.552 [12] => 164.852 [13] => 164.166 [14] => 158.730 [15] => 161.549 [16] => 165.666 [17] => 168.381 [18] => 170.154 [19] => 177.963 ) [Revenue] => Array ( [0] => 501.8 [1] => 646.3 [2] => 759.3 [3] => 968.3 [4] => 1206.3 [5] => 1455.5 [6] => 1801.66 [7] => 2207.999 [8] => 2328.972 [9] => 2758.443 [10] => 3861.942 [11] => 5793.425 [12] => 6123.453 [13] => 4635.093 [14] => 3148.166 [15] => 1755.31 [16] => 1494.771 [17] => 1475.881 [18] => 1882.781 [19] => 2674.299 ) [COGS] => Array ( [0] => 377.5 [1] => 482.1 [2] => 577.7 [3] => 744.2 [4] => 928.3 [5] => 1124.7 [6] => 1366.869 [7] => 1623.74 [8] => 1681.002 [9] => 1995.314 [10] => 2763.049 [11] => 3927.113 [12] => 4402.465 [13] => 4116.904 [14] => 3119.805 [15] => 1951.312 [16] => 1376.558 [17] => 1260.77 [18] => 1532.095 [19] => 2133.3 ) [Gross Profit] => Array ( [0] => 124.3 [1] => 164.2 [2] => 181.6 [3] => 224.1 [4] => 278 [5] => 330.8 [6] => 434.791 [7] => 584.259 [8] => 647.97 [9] => 763.129 [10] => 1098.893 [11] => 1866.312 [12] => 1720.988 [13] => 518.189 [14] => 28.361 [15] => -196.002 [16] => 118.213 [17] => 215.111 [18] => 350.686 [19] => 540.999 ) [SGA] => Array ( [0] => 48.8 [1] => 59.7 [2] => 69.7 [3] => 86.3 [4] => 106.7 [5] => 130.2 [6] => 170.358 [7] => 209.729 [8] => 236.123 [9] => 288.337 [10] => 381.08 [11] => 482.786 [12] => 573.404 [13] => 516.729 [14] => 429.894 [15] => 313.209 [16] => 263.224 [17] => 261.355 [18] => 287.257 [19] => 339.932 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 2.7 [1] => 2.9 [2] => 3.3 [3] => 4.1 [4] => 5.6 [5] => 6.6 [6] => 8.528 [7] => 9.356 [8] => 10.495 [9] => 12.075 [10] => 21.767 [11] => 24.347 [12] => 32.314 [13] => 29.949 [14] => 28.333 [15] => 23.925 [16] => 20.044 [17] => 23.142 [18] => 22.586 [19] => 25.21 ) [Operating Income] => Array ( [0] => 72.8 [1] => 101.6 [2] => 108.6 [3] => 133.7 [4] => 165.7 [5] => 194 [6] => 264.433 [7] => 337.889 [8] => 411.847 [9] => 401.547 [10] => 624.51 [11] => 1258.243 [12] => 1025.591 [13] => -7.513 [14] => -404.766 [15] => -517.16 [16] => -145.011 [17] => -46.244 [18] => 63.429 [19] => 201.067 ) [other_operating_charges] => Array ( [0] => -2.7 [1] => -2.9 [2] => -3.3 [3] => -4.1 [4] => -5.6 [5] => -6.6 [6] => 0 [7] => -36.641 [8] => -5.68434188608E-14 [9] => -73.245 [10] => -93.303 [11] => -125.283 [12] => -121.993 [13] => -8.973 [14] => -3.233 [15] => -7.949 [16] => 0 [17] => 2.84217094304E-14 [18] => 2.84217094304E-14 [19] => 0 ) [Month End Stock Price] => Array ( [0] => 2.75 [1] => 4.469 [2] => 4.25 [3] => 5.532 [4] => 5.797 [5] => 4.375 [6] => 8.125 [7] => 7.79 [8] => 10.36 [9] => 18.505 [10] => 23.175 [11] => 36.91 [12] => 28.91 [13] => 22.91 [14] => 23.12 [15] => 17.32 [16] => 17.94 [17] => 17.44 [18] => 33.01 [19] => 32.88 ) [mktcap] => Array ( [0] => 392.304 [1] => 655.173276 [2] => 608.6 [3] => 803.528532 [4] => 889.49168 [5] => 655.13 [6] => 1182.91875 [7] => 1084.7575 [8] => 1454.4404 [9] => 2703.9506 [10] => 3463.272 [11] => 5746.5179 [12] => 4437.1068 [13] => 3591.1425 [14] => 3673.3056 [15] => 2853.1236 [16] => 2985.3954 [17] => 2890.3312 [18] => 5566.8064 [19] => 5553.1032 ) [Cash and Equiv] => Array ( [0] => 38 [1] => 27.8 [2] => 22.9 [3] => 147.6 [4] => 80.1 [5] => 96.5 [6] => 161.86 [7] => 182.84 [8] => 102.337 [9] => 425.251 [10] => 580.863 [11] => 689.219 [12] => 632.524 [13] => 900.337 [14] => 1633.495 [15] => 1908.894 [16] => 1236.927 [17] => 1139.912 [18] => 1217.892 [19] => 825.48 ) [ev_addition] => Array ( [0] => 212.2 [1] => 256.4 [2] => 320.4 [3] => 364.5 [4] => 372.9 [5] => 586.2 [6] => 634.176 [7] => 874.207 [8] => 1019.516 [9] => 1073.054 [10] => 1147.235 [11] => 1144.975 [12] => 1722.985 [13] => 1373.524 [14] => 504.411 [15] => 229.778 [16] => 477.601 [17] => 2176.16 [18] => 1041.223 [19] => 1684.361 ) [ev_addition_per_share] => Array ( [0] => 1.487 [1] => 1.749 [2] => 2.237 [3] => 2.509 [4] => 2.43 [5] => 3.915 [6] => 4.356 [7] => 6.278 [8] => 7.262 [9] => 7.344 [10] => 7.677 [11] => 7.354 [12] => 11.226 [13] => 8.763 [14] => 3.175 [15] => 1.395 [16] => 2.87 [17] => 13.131 [18] => 6.174 [19] => 9.973 ) [ev_per_share] => Array ( [0] => 4.24 [1] => 6.219 [2] => 6.49 [3] => 8.042 [4] => 8.227 [5] => 8.285 [6] => 12.485 [7] => 14.07 [8] => 17.62 [9] => 25.845 [10] => 30.855 [11] => 44.26 [12] => 40.14 [13] => 31.67 [14] => 26.29 [15] => 18.71 [16] => 20.81 [17] => 30.57 [18] => 39.18 [19] => 42.85 ) [ev] => Array ( [0] => 604.504 [1] => 911.573276 [2] => 929 [3] => 1168.028532 [4] => 1262.39168 [5] => 1241.33 [6] => 1817.09475 [7] => 1958.9645 [8] => 2473.9564 [9] => 3777.0046 [10] => 4610.507 [11] => 6891.4929 [12] => 6160.0918 [13] => 4964.6665 [14] => 4177.7166 [15] => 3082.9016 [16] => 3462.9964 [17] => 5066.4912 [18] => 6608.0294 [19] => 7237.4642 ) [Non Operating Income] => Array ( [0] => 2.2 [1] => -22.2 [2] => 1.4 [3] => 3.4 [4] => 4.5 [5] => 8.6 [6] => 3.25 [7] => 6.756 [8] => 1.87 [9] => -6.211 [10] => 7.502 [11] => 23.688 [12] => 48.361 [13] => -40.353 [14] => -186.393 [15] => -21.211 [16] => 46.205 [17] => 13.172 [18] => 44.836 [19] => 62.173 ) [tax] => Array ( [0] => 20.7 [1] => 29.5 [2] => 32 [3] => 39.8 [4] => 48.5 [5] => 59.7 [6] => 85.023 [7] => 124.216 [8] => 127.431 [9] => 151.333 [10] => 238.321 [11] => 517.018 [12] => 439.403 [13] => 35.029 [14] => -168.977 [15] => 259.36 [16] => -113.813 [17] => -69.161 [18] => -374.204 [19] => 97.091 ) [Pretax Income] => Array ( [0] => 56.9 [1] => 79.4 [2] => 85.7 [3] => 104.8 [4] => 133.2 [5] => 161.2 [6] => 230.966 [7] => 337.889 [8] => 347.318 [9] => 411.153 [10] => 647.432 [11] => 1323.128 [12] => 1126.616 [13] => 70.68 [14] => -466.787 [15] => -496.465 [16] => -117.187 [17] => -29.366 [18] => 112.942 [19] => 267.697 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.452 [7] => 14.85 [8] => 11.658 [9] => 15.817 [10] => 15.42 [11] => 41.197 [12] => 52.664 [13] => 118.546 [14] => 124.372 [15] => 41.906 [16] => 4.37 [17] => 5.21 [18] => 4.677 [19] => 4.457 ) [InterestExpense] => Array ( [0] => -18.2 [1] => -22.2 [2] => -24.2 [3] => -29.4 [4] => -35.9 [5] => -39.9 [6] => -46.169 [7] => -58.247 [8] => -64.529 [9] => -73.245 [10] => -93.303 [11] => -125.283 [12] => -121.993 [13] => 0 [14] => 0 [15] => -7.949 [16] => -22.751 [17] => -1.504 [18] => 0 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 2.7 [1] => 2.9 [2] => 3.3 [3] => 4.1 [4] => 5.6 [5] => 6.6 [6] => 8.528 [7] => 9.356 [8] => 10.495 [9] => 12.075 [10] => 21.767 [11] => 24.347 [12] => 32.314 [13] => 29.949 [14] => 28.333 [15] => 23.925 [16] => 20.044 [17] => 23.142 [18] => 22.586 [19] => 25.21 ) [ReconciledDepreciation] => Array ( [0] => 2.7 [1] => 2.9 [2] => 3.3 [3] => 4.1 [4] => 5.6 [5] => 6.6 [6] => 8.53 [7] => 9.36 [8] => 10.5 [9] => 12.08 [10] => 21.77 [11] => 24.35 [12] => 32.31 [13] => 29.95 [14] => 28.33 [15] => 23.93 [16] => 20.04 [17] => 23.14 [18] => 22.59 [19] => 25.21 ) [EBIT] => Array ( [0] => 75.1 [1] => 101.6 [2] => 109.9 [3] => 134.2 [4] => 169.1 [5] => 201.1 [6] => 277.135 [7] => 396.136 [8] => 411.847 [9] => 484.398 [10] => 740.735 [11] => 1448.411 [12] => 1248.609 [13] => 70.68 [14] => -466.787 [15] => -488.516 [16] => -94.436 [17] => -27.862 [18] => 112.942 [19] => 267.697 ) [EBITDA_morn] => Array ( [0] => 77.8 [1] => 104.5 [2] => 113.2 [3] => 138.3 [4] => 174.7 [5] => 207.7 [6] => 285.663 [7] => 405.492 [8] => 422.342 [9] => 496.473 [10] => 762.502 [11] => 1472.758 [12] => 1280.923 [13] => 100.629 [14] => -438.454 [15] => -464.591 [16] => -74.392 [17] => -4.72 [18] => 135.528 [19] => 292.907 ) [EBITDA] => Array ( [0] => 77.8 [1] => 104.5 [2] => 113.2 [3] => 138.3 [4] => 174.7 [5] => 207.7 [6] => 285.663 [7] => 405.492 [8] => 422.342 [9] => 496.473 [10] => 762.502 [11] => 1472.758 [12] => 1280.923 [13] => 100.629 [14] => -438.454 [15] => -464.591 [16] => -74.392 [17] => -4.72 [18] => 135.528 [19] => 292.907 ) [EBITDA_1] => Array ( [0] => 77.8 [1] => 104.5 [2] => 113.2 [3] => 138.3 [4] => 174.7 [5] => 207.7 [6] => 285.663 [7] => 405.492 [8] => 422.342 [9] => 496.473 [10] => 762.502 [11] => 1472.758 [12] => 1280.923 [13] => 100.629 [14] => -438.454 [15] => -464.591 [16] => -74.392 [17] => -4.72 [18] => 135.528 [19] => 292.907 ) [DDA_new] => Array ( [0] => 2.7 [1] => 2.9 [2] => 3.3 [3] => 4.1 [4] => 5.6 [5] => 6.6 [6] => 8.53 [7] => 9.36 [8] => 10.5 [9] => 12.08 [10] => 21.77 [11] => 24.35 [12] => 32.31 [13] => 29.95 [14] => 28.33 [15] => 23.93 [16] => 20.04 [17] => 23.14 [18] => 22.59 [19] => 25.21 ) [EBITDA_new] => Array ( [0] => 77.8 [1] => 104.5 [2] => 113.2 [3] => 138.3 [4] => 174.7 [5] => 207.7 [6] => 285.663 [7] => 405.492 [8] => 422.342 [9] => 496.473 [10] => 762.502 [11] => 1472.758 [12] => 1280.923 [13] => 100.629 [14] => -438.454 [15] => -464.591 [16] => -74.392 [17] => -4.72 [18] => 135.528 [19] => 292.907 ) [EBITDA_per_share] => Array ( [0] => 0.55 [1] => 0.71 [2] => 0.79 [3] => 0.95 [4] => 1.14 [5] => 1.39 [6] => 1.91 [7] => 2.62 [8] => 2.8 [9] => 3.29 [10] => 4.7 [11] => 8.74 [12] => 7.77 [13] => 0.61 [14] => -2.76 [15] => -2.88 [16] => -0.45 [17] => -0.03 [18] => 0.8 [19] => 1.65 ) [Operating_Income_per_share] => Array ( [0] => 0.51 [1] => 0.69 [2] => 0.76 [3] => 0.92 [4] => 1.08 [5] => 1.3 [6] => 1.77 [7] => 2.18 [8] => 2.73 [9] => 2.66 [10] => 3.85 [11] => 7.47 [12] => 6.22 [13] => -0.05 [14] => -2.55 [15] => -3.2 [16] => -0.88 [17] => -0.27 [18] => 0.37 [19] => 1.13 ) [Net Income] => Array ( [0] => 36.2 [1] => 49.9 [2] => 53.7 [3] => 65 [4] => 84.7 [5] => 101.5 [6] => 145.943 [7] => 213.673 [8] => 219.887 [9] => 259.82 [10] => 409.111 [11] => 806.11 [12] => 687.213 [13] => 35.651 [14] => -297.81 [15] => -755.825 [16] => -3.374 [17] => 39.795 [18] => 487.146 [19] => 170.606 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 142.656 [1] => 146.604 [2] => 143.200 [3] => 145.251 [4] => 153.440 [5] => 149.744 [6] => 149.652 [7] => 154.734 [8] => 150.960 [9] => 151.083 [10] => 162.330 [11] => 168.552 [12] => 164.852 [13] => 164.166 [14] => 158.730 [15] => 161.549 [16] => 165.666 [17] => 168.381 [18] => 170.154 [19] => 177.963 ) [shares_diluted] => Array ( [0] => 142.656 [1] => 146.604 [2] => 143.200 [3] => 145.251 [4] => 153.440 [5] => 149.744 [6] => 149.652 [7] => 154.734 [8] => 150.960 [9] => 151.083 [10] => 162.330 [11] => 168.552 [12] => 164.852 [13] => 164.166 [14] => 158.730 [15] => 161.549 [16] => 165.666 [17] => 168.381 [18] => 170.154 [19] => 177.963 ) [shares_basic] => Array ( [0] => 134.504 [1] => 135.636 [2] => 135.094 [3] => 136.126 [4] => 145.932 [5] => 146.756 [6] => 145.076 [7] => 143.340 [8] => 140.944 [9] => 141.339 [10] => 148.646 [11] => 154.272 [12] => 154.300 [13] => 155.318 [14] => 158.730 [15] => 161.549 [16] => 165.666 [17] => 167.140 [18] => 167.346 [19] => 169.288 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.75 [2] => 0.76 [3] => 0.77 [4] => 0.77 [5] => 0.77 [6] => 0.76 [7] => 0.74 [8] => 0.72 [9] => 0.72 [10] => 0.72 [11] => 0.68 [12] => 0.72 [13] => 0.89 [14] => 0.99 [15] => 1.11 [16] => 0.92 [17] => 0.85 [18] => 0.81 [19] => 0.80 ) [Gross Profit_pct] => Array ( [0] => 24.77 [1] => 25.41 [2] => 23.92 [3] => 23.14 [4] => 23.05 [5] => 22.73 [6] => 24.13 [7] => 26.46 [8] => 27.82 [9] => 27.67 [10] => 28.45 [11] => 32.21 [12] => 28.10 [13] => 11.18 [14] => 0.90 [15] => -11.17 [16] => 7.91 [17] => 14.58 [18] => 18.63 [19] => 20.23 ) [SGA_pct] => Array ( [0] => 9.72 [1] => 9.24 [2] => 9.18 [3] => 8.91 [4] => 8.85 [5] => 8.95 [6] => 9.46 [7] => 9.50 [8] => 10.14 [9] => 10.45 [10] => 9.87 [11] => 8.33 [12] => 9.36 [13] => 11.15 [14] => 13.66 [15] => 17.84 [16] => 17.61 [17] => 17.71 [18] => 15.26 [19] => 12.71 ) [Interest Expense_pct] => Array ( [0] => -3.63 [1] => -3.43 [2] => -3.19 [3] => -3.04 [4] => -2.98 [5] => -2.74 [6] => -2.56 [7] => -2.64 [8] => -2.77 [9] => -2.66 [10] => -2.42 [11] => -2.16 [12] => -1.99 [13] => 0.00 [14] => 0.00 [15] => -0.45 [16] => -1.52 [17] => -0.10 [18] => 0.00 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 11.34 [1] => 12.29 [2] => 11.29 [3] => 10.82 [4] => 11.04 [5] => 11.08 [6] => 12.82 [7] => 15.30 [8] => 14.91 [9] => 14.91 [10] => 16.76 [11] => 22.84 [12] => 18.40 [13] => 1.52 [14] => -14.83 [15] => -28.28 [16] => -7.84 [17] => -1.99 [18] => 6.00 [19] => 10.01 ) [Net Income_pct] => Array ( [0] => 7.21 [1] => 7.72 [2] => 7.07 [3] => 6.71 [4] => 7.02 [5] => 6.97 [6] => 8.10 [7] => 9.68 [8] => 9.44 [9] => 9.42 [10] => 10.59 [11] => 13.91 [12] => 11.22 [13] => 0.77 [14] => -9.46 [15] => -43.06 [16] => -0.23 [17] => 2.70 [18] => 25.87 [19] => 6.38 ) [DaysSalesOutstanding] => Array ( [0] => 19.86 [1] => 14.12 [2] => 12.88 [3] => 11.99 [4] => 14.13 [5] => 21.94 [6] => 22.9 [7] => 19.6 [8] => 24.92 [9] => 22.64 [10] => 23.26 [11] => 17.99 [12] => 27.47 [13] => 21.7 [14] => 18.9 [15] => 19.92 [16] => 23.7 [17] => 41.73 [18] => 28.75 [19] => 0 ) [DaysInventory] => Array ( [0] => 489.54 [1] => 472.28 [2] => 488.08 [3] => 452.01 [4] => 437.19 [5] => 468.4 [6] => 457.26 [7] => 490.84 [8] => 553.92 [9] => 563.48 [10] => 512.32 [11] => 471.1 [12] => 505.38 [13] => 494.07 [14] => 482.89 [15] => 590.13 [16] => 859.56 [17] => 989.16 [18] => 889.26 [19] => 795.67 ) [Payable] => Array ( [0] => 28.9 [1] => 31.6 [2] => 42.4 [3] => 48.6 [4] => 58.1 [5] => 84.8 [6] => 110.927 [7] => 132.97 [8] => 126.391 [9] => 151.73 [10] => 181.972 [11] => 256.557 [12] => 292.171 [13] => 236.877 [14] => 134.843 [15] => 253.727 [16] => 254.097 [17] => 202.883 [18] => 180.902 [19] => 248.975 ) [DaysPayable] => Array ( [0] => 21.02 [1] => 17.85 [2] => 20.38 [3] => 18.32 [4] => 17.58 [5] => 21.27 [6] => 22.47 [7] => 21.98 [8] => 19.81 [9] => 20.08 [10] => 17.2 [11] => 16.16 [12] => 17.42 [13] => 18.65 [14] => 15.63 [15] => 52.76 [16] => 62.05 [17] => 50.17 [18] => 35.07 [19] => 33.98 ) [InventoryTurnover] => Array ( [0] => 0.75 [1] => 0.77 [2] => 0.75 [3] => 0.81 [4] => 0.83 [5] => 0.78 [6] => 0.8 [7] => 0.74 [8] => 0.66 [9] => 0.65 [10] => 0.71 [11] => 0.77 [12] => 0.72 [13] => 0.74 [14] => 0.76 [15] => 0.62 [16] => 0.42 [17] => 0.37 [18] => 0.41 [19] => 0.46 ) [Accts Rec.] => Array ( [0] => 27.3 [1] => 25 [2] => 26.8 [3] => 31.8 [4] => 46.7 [5] => 87.5 [6] => 113.025 [7] => 118.542 [8] => 159.014 [9] => 171.133 [10] => 246.126 [11] => 285.478 [12] => 460.883 [13] => 275.624 [14] => 163.017 [15] => 95.774 [16] => 97.039 [17] => 168.751 [18] => 148.315 [19] => 0 ) [Inventory] => Array ( [0] => 506.3 [1] => 623.8 [2] => 772.5 [3] => 921.6 [4] => 1111.9 [5] => 1443.3 [6] => 1712.383 [7] => 2183.541 [8] => 2551.061 [9] => 3080.349 [10] => 3878.26 [11] => 5068.624 [12] => 6095.702 [13] => 5572.655 [14] => 4127.475 [15] => 3154.854 [16] => 3241.725 [17] => 3416.723 [18] => 3732.703 [19] => 4650.412 ) [inventory2sales] => Array ( [0] => 1.009 [1] => 0.965 [2] => 1.017 [3] => 0.952 [4] => 0.922 [5] => 0.992 [6] => 0.95 [7] => 0.989 [8] => 1.095 [9] => 1.117 [10] => 1.004 [11] => 0.875 [12] => 0.995 [13] => 1.202 [14] => 1.311 [15] => 1.797 [16] => 2.169 [17] => 2.315 [18] => 1.983 [19] => 1.739 ) [Total Current Assets] => Array ( [0] => 571.6 [1] => 676.6 [2] => 822.2 [3] => 1101 [4] => 1238.7 [5] => 1627.3 [6] => 1987.268 [7] => 2484.923 [8] => 2812.412 [9] => 3676.733 [10] => 4705.249 [11] => 6111.922 [12] => 7238.785 [13] => 6782.983 [14] => 5942.9 [15] => 5159.522 [16] => 4636.597 [17] => 4745.146 [18] => 4997.871 [19] => 5507.928 ) [Other Current Assets] => Array ( [0] => 1.42108547152E-14 [1] => 6.75015598972E-14 [2] => 4.61852778244E-14 [3] => -2.84217094304E-14 [4] => -4.26325641456E-14 [5] => 0 [6] => -2.84217094304E-14 [7] => -3.97903932026E-13 [8] => -3.5527136788E-13 [9] => 0 [10] => -4.54747350886E-13 [11] => 68.601 [12] => 49.676 [13] => 34.367 [14] => 18.913 [15] => 2.27373675443E-13 [16] => 60.906 [17] => 19.76 [18] => -101.039 [19] => 32.036 ) [Net PPE] => Array ( [0] => 11.5 [1] => 11.9 [2] => 12.9 [3] => 15.1 [4] => 14.4 [5] => 19.6 [6] => 24.075 [7] => 33.095 [8] => 38.496 [9] => 43.711 [10] => 52.429 [11] => 79.524 [12] => 99.089 [13] => 84.265 [14] => 86.462 [15] => 70.441 [16] => 79.916 [17] => 99.712 [18] => 109.971 [19] => 131.32 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 586.9 [1] => 692.5 [2] => 837.9 [3] => 1118.6 [4] => 1254.5 [5] => 1668.1 [6] => 2030.254 [7] => 2532.2 [8] => 2895.365 [9] => 3787.391 [10] => 4905.578 [11] => 6343.84 [12] => 7583.541 [13] => 7220.316 [14] => 6586.836 [15] => 5634.444 [16] => 5171.555 [17] => 5055.246 [18] => 6181.044 [19] => 6827.459 ) [Other Long-Term Assets] => Array ( [0] => 3.8 [1] => 4 [2] => 2.8 [3] => 2.5 [4] => 1.4 [5] => 21.2 [6] => 18.911 [7] => 14.182 [8] => 44.457 [9] => 66.947 [10] => 147.9 [11] => 152.394 [12] => 245.667 [13] => 353.068 [14] => 557.474 [15] => 404.481 [16] => 455.042 [17] => 210.388 [18] => 1073.202 [19] => 1188.211 ) [Total Assets Non-liquid] => Array ( [0] => 548.9 [1] => 664.7 [2] => 815 [3] => 971 [4] => 1174.4 [5] => 1571.6 [6] => 1868.394 [7] => 2349.36 [8] => 2793.028 [9] => 3362.14 [10] => 4324.715 [11] => 5654.621 [12] => 6951.017 [13] => 6319.979 [14] => 4953.341 [15] => 3725.55 [16] => 3934.628 [17] => 3915.334 [18] => 4963.152 [19] => 6001.979 ) [HardAssets] => Array ( [0] => 548.9 [1] => 664.7 [2] => 815 [3] => 971 [4] => 1174.4 [5] => 1571.6 [6] => 1868.394 [7] => 2349.36 [8] => 2793.028 [9] => 3362.14 [10] => 4324.715 [11] => 5654.621 [12] => 6951.017 [13] => 6319.979 [14] => 4953.341 [15] => 3725.55 [16] => 3934.628 [17] => 3915.334 [18] => 4963.152 [19] => 6001.979 ) [Accts Payable] => Array ( [0] => 28.9 [1] => 31.6 [2] => 42.4 [3] => 48.6 [4] => 58.1 [5] => 84.8 [6] => 110.927 [7] => 362.641 [8] => 407.666 [9] => 498.674 [10] => 756.174 [11] => 1048.326 [12] => 1117.459 [13] => 961.106 [14] => 873.439 [15] => 893.948 [16] => 824.418 [17] => 723.934 [18] => 657.252 [19] => 771.962 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1057.047 [8] => 253.194 [9] => 331.636 [10] => 432.433 [11] => 340.226 [12] => 736.934 [13] => 696.814 [14] => 613.594 [15] => 0 [16] => 0 [17] => 1654.937 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1057.047 [8] => 253.194 [9] => 331.636 [10] => 432.433 [11] => 340.226 [12] => 736.934 [13] => 696.814 [14] => 613.594 [15] => 0 [16] => 0 [17] => 1654.937 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.94 [12] => 7.703 [13] => 8.011 [14] => 0 [15] => 3.283 [16] => 3.56 [17] => 6.198 [18] => 6.171 [19] => 6.177 ) [Total Current Liabilities] => Array ( [0] => 69.8 [1] => 151.6 [2] => 179.9 [3] => 221.3 [4] => 275.7 [5] => 369 [6] => 489.073 [7] => 1619.617 [8] => 897.197 [9] => 1144.094 [10] => 1689.926 [11] => 2086.301 [12] => 2549.04 [13] => 2116.035 [14] => 1824.871 [15] => 893.948 [16] => 824.418 [17] => 807.758 [18] => 800.229 [19] => 984.631 ) [Other Current Liab.] => Array ( [0] => 40.9 [1] => 120 [2] => 137.5 [3] => 172.7 [4] => 217.6 [5] => 284.2 [6] => 378.146 [7] => 199.929 [8] => 236.337 [9] => 313.784 [10] => 501.319 [11] => 697.749 [12] => 694.647 [13] => 458.115 [14] => 337.838 [15] => 0 [16] => 0 [17] => -1571.113 [18] => 142.977 [19] => 212.669 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.4 [6] => 0.359 [7] => 0.369 [8] => 0.74 [9] => 0.77 [10] => 0.77 [11] => 1.563 [12] => 1.563 [13] => 1.57 [14] => 1.604 [15] => 1.647 [16] => 1.664 [17] => 1.687 [18] => 1.687 [19] => 1.694 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 105.2 [6] => 105.454 [7] => 107.014 [8] => 102.6 [9] => 190.596 [10] => 200.938 [11] => 242.546 [12] => 220.783 [13] => 227.561 [14] => 282.09 [15] => 316.518 [16] => 360.006 [17] => 400.382 [18] => 404.418 [19] => 441.677 ) [Retained Earnings] => Array ( [0] => 167.6 [1] => 217.6 [2] => 271.3 [3] => 336.4 [4] => 421.1 [5] => 522.7 [6] => 668.608 [7] => 882.281 [8] => 1101.799 [9] => 1361.619 [10] => 1770.73 [11] => 2576.061 [12] => 3263.274 [13] => 3298.925 [14] => 2953.655 [15] => 2197.83 [16] => 2194.456 [17] => 2234.251 [18] => 2721.397 [19] => 2892.003 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -11.9 [6] => -29.276 [7] => -77.081 [8] => -75.63 [9] => -76.357 [10] => -52.451 [11] => -56.599 [12] => -69.694 [13] => -0.425 [14] => -0.021 [15] => -0.159 [16] => -0.096 [17] => -47.065 [18] => -0.983 [19] => 0 ) [Total Equity] => Array ( [0] => 204.2 [1] => 256.7 [2] => 314.7 [3] => 385.3 [4] => 525.8 [5] => 616.3 [6] => 745.145 [7] => 912.583 [8] => 1129.509 [9] => 1476.628 [10] => 1919.987 [11] => 2763.571 [12] => 3415.926 [13] => 3527.234 [14] => 3237.653 [15] => 2513.199 [16] => 2555.453 [17] => 2586.353 [18] => 3121.7 [19] => 3332.987 ) [Long-Term Debt] => Array ( [0] => 250.2 [1] => 284.2 [2] => 343.3 [3] => 512.1 [4] => 453 [5] => 682.7 [6] => 796.036 [7] => 0 [8] => 868.659 [9] => 1166.669 [10] => 1295.665 [11] => 1490.028 [12] => 1610.872 [13] => 1569.036 [14] => 1524.312 [15] => 2135.389 [16] => 1710.968 [17] => 1654.937 [18] => 2252.944 [19] => 2503.664 ) [Total Liabilities] => Array ( [0] => 382.7 [1] => 435.8 [2] => 523.2 [3] => 733.3 [4] => 728.7 [5] => 1051.8 [6] => 1285.109 [7] => 1619.617 [8] => 1765.856 [9] => 2310.763 [10] => 2985.591 [11] => 3580.269 [12] => 4167.615 [13] => 3693.082 [14] => 3349.183 [15] => 3121.245 [16] => 2616.102 [17] => 2468.893 [18] => 3059.344 [19] => 3494.472 ) [Other Long-Term Liab.] => Array ( [0] => 30 [1] => 2.84217094304E-14 [2] => 2.84217094304E-14 [3] => -0.1 [4] => 5.68434188608E-14 [5] => 0.0999999999999 [6] => 0 [7] => 0 [8] => 0 [9] => -2.27373675443E-13 [10] => 0 [11] => 3.94 [12] => 7.703 [13] => 8.011 [14] => 0 [15] => 3.283 [16] => 3.56 [17] => 6.198 [18] => -136.806 [19] => 6.177 ) [Cash and Equiv_pct] => Array ( [0] => 6.47 [1] => 4.01 [2] => 2.73 [3] => 13.20 [4] => 6.39 [5] => 5.79 [6] => 7.97 [7] => 7.22 [8] => 3.53 [9] => 11.23 [10] => 11.84 [11] => 10.86 [12] => 8.34 [13] => 12.47 [14] => 24.80 [15] => 33.88 [16] => 23.92 [17] => 22.55 [18] => 19.70 [19] => 12.09 ) [Accts Rec._pct] => Array ( [0] => 4.65 [1] => 3.61 [2] => 3.20 [3] => 2.84 [4] => 3.72 [5] => 5.25 [6] => 5.57 [7] => 4.68 [8] => 5.49 [9] => 4.52 [10] => 5.02 [11] => 4.50 [12] => 6.08 [13] => 3.82 [14] => 2.47 [15] => 1.70 [16] => 1.88 [17] => 3.34 [18] => 2.40 [19] => 0.00 ) [Inventory_pct] => Array ( [0] => 86.27 [1] => 90.08 [2] => 92.19 [3] => 82.39 [4] => 88.63 [5] => 86.52 [6] => 84.34 [7] => 86.23 [8] => 88.11 [9] => 81.33 [10] => 79.06 [11] => 79.90 [12] => 80.38 [13] => 77.18 [14] => 62.66 [15] => 55.99 [16] => 62.68 [17] => 67.59 [18] => 60.39 [19] => 68.11 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -0.00 [4] => -0.00 [5] => 0.00 [6] => -0.00 [7] => -0.00 [8] => -0.00 [9] => 0.00 [10] => -0.00 [11] => 1.08 [12] => 0.66 [13] => 0.48 [14] => 0.29 [15] => 0.00 [16] => 1.18 [17] => 0.39 [18] => -1.63 [19] => 0.47 ) [Total Current Assets_pct] => Array ( [0] => 97.39 [1] => 97.70 [2] => 98.13 [3] => 98.43 [4] => 98.74 [5] => 97.55 [6] => 97.88 [7] => 98.13 [8] => 97.13 [9] => 97.08 [10] => 95.92 [11] => 96.34 [12] => 95.45 [13] => 93.94 [14] => 90.22 [15] => 91.57 [16] => 89.66 [17] => 93.87 [18] => 80.86 [19] => 80.67 ) [Net PPE_pct] => Array ( [0] => 1.96 [1] => 1.72 [2] => 1.54 [3] => 1.35 [4] => 1.15 [5] => 1.17 [6] => 1.19 [7] => 1.31 [8] => 1.33 [9] => 1.15 [10] => 1.07 [11] => 1.25 [12] => 1.31 [13] => 1.17 [14] => 1.31 [15] => 1.25 [16] => 1.55 [17] => 1.97 [18] => 1.78 [19] => 1.92 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.65 [1] => 0.58 [2] => 0.33 [3] => 0.22 [4] => 0.11 [5] => 1.27 [6] => 0.93 [7] => 0.56 [8] => 1.54 [9] => 1.77 [10] => 3.01 [11] => 2.40 [12] => 3.24 [13] => 4.89 [14] => 8.46 [15] => 7.18 [16] => 8.80 [17] => 4.16 [18] => 17.36 [19] => 17.40 ) [Accts Payable_pct] => Array ( [0] => 4.92 [1] => 4.56 [2] => 5.06 [3] => 4.34 [4] => 4.63 [5] => 5.08 [6] => 5.46 [7] => 14.32 [8] => 14.08 [9] => 13.17 [10] => 15.41 [11] => 16.53 [12] => 14.74 [13] => 13.31 [14] => 13.26 [15] => 15.87 [16] => 15.94 [17] => 14.32 [18] => 10.63 [19] => 11.31 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 41.74 [8] => 8.74 [9] => 8.76 [10] => 8.82 [11] => 5.36 [12] => 9.72 [13] => 9.65 [14] => 9.32 [15] => 0.00 [16] => 0.00 [17] => 32.74 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 6.97 [1] => 17.33 [2] => 16.41 [3] => 15.44 [4] => 17.35 [5] => 17.04 [6] => 18.63 [7] => 7.90 [8] => 8.16 [9] => 8.28 [10] => 10.22 [11] => 11.00 [12] => 9.16 [13] => 6.34 [14] => 5.13 [15] => 0.00 [16] => 0.00 [17] => -31.08 [18] => 2.31 [19] => 3.11 ) [Total Current Liabilities_pct] => Array ( [0] => 11.89 [1] => 21.89 [2] => 21.47 [3] => 19.78 [4] => 21.98 [5] => 22.12 [6] => 24.09 [7] => 63.96 [8] => 30.99 [9] => 30.21 [10] => 34.45 [11] => 32.89 [12] => 33.61 [13] => 29.31 [14] => 27.70 [15] => 15.87 [16] => 15.94 [17] => 15.98 [18] => 12.95 [19] => 14.42 ) [Long-Term Debt_pct] => Array ( [0] => 42.63 [1] => 41.04 [2] => 40.97 [3] => 45.78 [4] => 36.11 [5] => 40.93 [6] => 39.21 [7] => 0.00 [8] => 30.00 [9] => 30.80 [10] => 26.41 [11] => 23.49 [12] => 21.24 [13] => 21.73 [14] => 23.14 [15] => 37.90 [16] => 33.08 [17] => 32.74 [18] => 36.45 [19] => 36.67 ) [Other Long-Term Liab._pct] => Array ( [0] => 10.68 [1] => 0.00 [2] => 0.00 [3] => -0.01 [4] => 0.00 [5] => 0.01 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.00 [10] => 0.00 [11] => 0.06 [12] => 0.10 [13] => 0.11 [14] => 0.00 [15] => 1.63 [16] => 1.56 [17] => 0.12 [18] => 0.10 [19] => 0.09 ) [Total Liabilities_pct] => Array ( [0] => 65.21 [1] => 62.93 [2] => 62.44 [3] => 65.56 [4] => 58.09 [5] => 63.05 [6] => 63.30 [7] => 63.96 [8] => 60.99 [9] => 61.01 [10] => 60.86 [11] => 56.44 [12] => 54.96 [13] => 51.15 [14] => 50.85 [15] => 55.40 [16] => 50.59 [17] => 48.84 [18] => 49.50 [19] => 51.18 ) [netcash] => Array ( [0] => -2.42 [1] => -2.78 [2] => -3.49 [3] => -4.03 [4] => -4.23 [5] => -6.38 [6] => -7.72 [7] => -10.32 [8] => -11.85 [9] => -12.9 [10] => -16.09 [11] => -18.57 [12] => -23.03 [13] => -17.82 [14] => -10.8 [15] => -7.36 [16] => -8.29 [17] => -8.02 [18] => -10.92 [19] => -15.8 ) [NCAV] => Array ( [0] => -0.5 [1] => -0.53 [2] => -0.66 [3] => -0.7 [4] => -0.38 [5] => -1.12 [6] => -1.25 [7] => -1.84 [8] => -1.91 [9] => -1.48 [10] => -1.88 [11] => -0.92 [12] => -0.92 [13] => 1.28 [14] => 2.96 [15] => 2.65 [16] => 1.89 [17] => 3.05 [18] => 0.81 [19] => -2.04 ) [NCAV_real] => Array ( [0] => 1.32 [1] => 1.64 [2] => 2.09 [3] => 2.53 [4] => 3.32 [5] => 3.84 [6] => 4.82 [7] => 6.21 [8] => 7.45 [9] => 9.35 [10] => 11.51 [11] => 16.26 [12] => 20.01 [13] => 19.71 [14] => 16.33 [15] => 12.37 [16] => 12.14 [17] => 13.73 [18] => 11.5 [19] => 11.92 ) [Book Value Per Share] => Array ( [0] => 1.43 [1] => 1.75 [2] => 2.2 [3] => 2.65 [4] => 3.43 [5] => 4.12 [6] => 5.12 [7] => 6.55 [8] => 8.05 [9] => 10.11 [10] => 12.85 [11] => 17.75 [12] => 22.26 [13] => 22.5 [14] => 20.38 [15] => 15.26 [16] => 15.36 [17] => 15.61 [18] => 18.51 [19] => 19.73 ) [Tangibles_book_per_share] => Array ( [0] => 1.43 [1] => 1.75 [2] => 2.2 [3] => 2.65 [4] => 3.43 [5] => 4.12 [6] => 5.12 [7] => 6.55 [8] => 8.05 [9] => 10.11 [10] => 12.85 [11] => 17.75 [12] => 22.26 [13] => 22.5 [14] => 20.38 [15] => 15.26 [16] => 15.36 [17] => 15.61 [18] => 18.51 [19] => 19.73 ) [deb2equity] => Array ( [0] => 1.225 [1] => 1.107 [2] => 1.091 [3] => 1.329 [4] => 0.862 [5] => 1.108 [6] => 1.068 [7] => 1.158 [8] => 0.993 [9] => 1.015 [10] => 0.9 [11] => 0.662 [12] => 0.687 [13] => 0.642 [14] => 0.66 [15] => 0.85 [16] => 0.67 [17] => 1.28 [18] => 0.722 [19] => 0.751 ) [debt2rev_totaldebt] => Array ( [0] => 250.2 [1] => 284.2 [2] => 343.3 [3] => 512.1 [4] => 453 [5] => 682.7 [6] => 796.036 [7] => 1057.047 [8] => 1121.853 [9] => 1498.305 [10] => 1728.098 [11] => 1830.254 [12] => 2347.806 [13] => 2265.85 [14] => 2137.906 [15] => 2135.389 [16] => 1710.968 [17] => 3309.874 [18] => 2252.944 [19] => 2503.664 ) [debt2rev] => Array ( [0] => 0.499 [1] => 0.44 [2] => 0.452 [3] => 0.529 [4] => 0.376 [5] => 0.469 [6] => 0.442 [7] => 0.479 [8] => 0.482 [9] => 0.543 [10] => 0.447 [11] => 0.316 [12] => 0.383 [13] => 0.489 [14] => 0.679 [15] => 1.217 [16] => 1.145 [17] => 2.243 [18] => 1.197 [19] => 0.936 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.75 [2] => 0.76 [3] => 0.77 [4] => 0.77 [5] => 0.77 [6] => 0.76 [7] => 0.74 [8] => 0.72 [9] => 0.72 [10] => 0.72 [11] => 0.68 [12] => 0.72 [13] => 0.89 [14] => 0.99 [15] => 1.11 [16] => 0.92 [17] => 0.85 [18] => 0.81 [19] => 0.80 ) [inventory2rev] => Array ( [0] => 1.009 [1] => 0.965 [2] => 1.017 [3] => 0.952 [4] => 0.922 [5] => 0.992 [6] => 0.95 [7] => 0.989 [8] => 1.095 [9] => 1.117 [10] => 1.004 [11] => 0.875 [12] => 0.995 [13] => 1.202 [14] => 1.311 [15] => 1.797 [16] => 2.169 [17] => 2.315 [18] => 1.983 [19] => 1.739 ) [ar2asset] => Array ( [0] => 0.047 [1] => 0.036 [2] => 0.032 [3] => 0.028 [4] => 0.037 [5] => 0.052 [6] => 0.056 [7] => 0.047 [8] => 0.055 [9] => 0.045 [10] => 0.05 [11] => 0.045 [12] => 0.061 [13] => 0.038 [14] => 0.025 [15] => 0.017 [16] => 0.019 [17] => 0.033 [18] => 0.024 [19] => 0 ) [cash2asset] => Array ( [0] => 0.065 [1] => 0.04 [2] => 0.027 [3] => 0.132 [4] => 0.064 [5] => 0.058 [6] => 0.08 [7] => 0.072 [8] => 0.035 [9] => 0.112 [10] => 0.118 [11] => 0.109 [12] => 0.083 [13] => 0.125 [14] => 0.248 [15] => 0.339 [16] => 0.239 [17] => 0.225 [18] => 0.197 [19] => 0.121 ) [equity2asset] => Array ( [0] => 0.348 [1] => 0.371 [2] => 0.376 [3] => 0.344 [4] => 0.419 [5] => 0.369 [6] => 0.367 [7] => 0.36 [8] => 0.39 [9] => 0.39 [10] => 0.391 [11] => 0.436 [12] => 0.45 [13] => 0.489 [14] => 0.492 [15] => 0.446 [16] => 0.494 [17] => 0.512 [18] => 0.505 [19] => 0.488 ) [equity2liab_tangbile] => Array ( [0] => 0.534 [1] => 0.589 [2] => 0.601 [3] => 0.525 [4] => 0.722 [5] => 0.586 [6] => 0.58 [7] => 0.563 [8] => 0.64 [9] => 0.639 [10] => 0.643 [11] => 0.772 [12] => 0.82 [13] => 0.955 [14] => 0.967 [15] => 0.805 [16] => 0.977 [17] => 1.048 [18] => 1.02 [19] => 0.954 ) [ppe2asset] => Array ( [0] => 0.02 [1] => 0.017 [2] => 0.015 [3] => 0.013 [4] => 0.011 [5] => 0.012 [6] => 0.012 [7] => 0.013 [8] => 0.013 [9] => 0.012 [10] => 0.011 [11] => 0.013 [12] => 0.013 [13] => 0.012 [14] => 0.013 [15] => 0.013 [16] => 0.015 [17] => 0.02 [18] => 0.018 [19] => 0.019 ) [interest2rev] => Array ( [0] => -3.627 [1] => -3.435 [2] => -3.187 [3] => -3.036 [4] => -2.976 [5] => -2.741 [6] => -2.563 [7] => -2.638 [8] => -2.771 [9] => -2.655 [10] => -2.416 [11] => -2.163 [12] => -1.992 [13] => 0 [14] => 0 [15] => -0.453 [16] => -1.522 [17] => -0.102 [18] => 0 [19] => 0 ) [std2asset] => Array ( [0] => 0.119 [1] => 0.219 [2] => 0.215 [3] => 0.198 [4] => 0.22 [5] => 0.221 [6] => 0.241 [7] => 0.64 [8] => 0.31 [9] => 0.302 [10] => 0.344 [11] => 0.329 [12] => 0.336 [13] => 0.293 [14] => 0.277 [15] => 0.159 [16] => 0.159 [17] => 0.16 [18] => 0.129 [19] => 0.144 ) [ltd2asset] => Array ( [0] => 0.426 [1] => 0.41 [2] => 0.41 [3] => 0.458 [4] => 0.361 [5] => 0.409 [6] => 0.392 [7] => 0 [8] => 0.3 [9] => 0.308 [10] => 0.264 [11] => 0.235 [12] => 0.212 [13] => 0.217 [14] => 0.231 [15] => 0.379 [16] => 0.331 [17] => 0.327 [18] => 0.364 [19] => 0.367 ) [turnover] => Array ( [0] => 0.855 [1] => 0.933 [2] => 0.906 [3] => 0.866 [4] => 0.962 [5] => 0.873 [6] => 0.887 [7] => 0.872 [8] => 0.804 [9] => 0.728 [10] => 0.787 [11] => 0.913 [12] => 0.807 [13] => 0.642 [14] => 0.478 [15] => 0.312 [16] => 0.289 [17] => 0.292 [18] => 0.305 [19] => 0.392 ) [CF_Net Income] => Array ( [0] => 36.2 [1] => 49.9 [2] => 53.7 [3] => 67.8 [4] => 85.8 [5] => 103 [6] => 145.943 [7] => 213.673 [8] => 219.887 [9] => 259.82 [10] => 409.111 [11] => 806.11 [12] => 687.213 [13] => 35.651 [14] => -297.81 [15] => -755.825 [16] => -3.374 [17] => 39.795 [18] => 487.146 [19] => 170.606 ) [buybackratio] => Array ( [0] => -0.02 [1] => -0.05 [2] => -0.08 [3] => -0.05 [4] => -0.06 [5] => -0.02 [6] => -0.08 [7] => -0.07 [8] => -0.06 [9] => -0.37 [10] => -0.04 [11] => -0.06 [12] => -0.02 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 2.86 [1] => 3.66 [2] => 4.31 [3] => 5.28 [4] => 6.57 [5] => 7.98 [6] => 10.74 [7] => 15.04 [8] => 16.84 [9] => 20.11 [10] => 28.13 [11] => 45.47 [12] => 47.35 [13] => 10.73 [14] => 0 [15] => 0 [16] => 0 [17] => 9.18 [18] => 34.69 [19] => 21.18 ) [CF_DDA] => Array ( [0] => 2.7 [1] => 2.9 [2] => 3.3 [3] => 4.1 [4] => 5.6 [5] => 6.6 [6] => 8.528 [7] => 9.356 [8] => 10.495 [9] => 12.075 [10] => 21.767 [11] => 24.347 [12] => 32.314 [13] => 29.949 [14] => 28.333 [15] => 23.925 [16] => 20.044 [17] => 23.142 [18] => 22.586 [19] => 25.21 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -29.5 [1] => -46.5 [2] => -53.8 [3] => -6.8 [4] => -40.7 [5] => -120.9 [6] => -16.863 [7] => -148.379 [8] => -94.105 [9] => -44.724 [10] => 123.695 [11] => 334.696 [12] => -124.089 [13] => 330.469 [14] => 826.796 [15] => 283.191 [16] => -146.284 [17] => 52.85 [18] => -171.537 [19] => -568.963 ) [Cash Flow from Others] => Array ( [0] => 11.4 [1] => 9.6 [2] => 8.8 [3] => 1.8 [4] => 0.7 [5] => 0.8 [6] => -3.25 [7] => -6.756 [8] => 4.211 [9] => 7.696 [10] => 5.126 [11] => -8.848 [12] => 125.19 [13] => 680.583 [14] => 898.048 [15] => 931.888 [16] => 109.046 [17] => 76.795 [18] => -401.668 [19] => -9.309 ) [Cash Flow_PPE] => Array ( [0] => -3 [1] => -2.5 [2] => -3.6 [3] => -5.3 [4] => -2.8 [5] => -19.4 [6] => -9.415 [7] => -15.02 [8] => -14.17 [9] => -15.475 [10] => -20.408 [11] => -43.029 [12] => -41.74 [13] => -14.975 [14] => -8.158 [15] => -2.712 [16] => -4.83 [17] => -9.553 [18] => -11.92 [19] => -26.567 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 32.299 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -144.746 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -3 [1] => -2.5 [2] => -3.6 [3] => -5.3 [4] => -2.8 [5] => -19.4 [6] => -9.415 [7] => -15.02 [8] => -14.17 [9] => -15.475 [10] => -20.408 [11] => -43.029 [12] => -41.74 [13] => -14.975 [14] => -8.158 [15] => -2.712 [16] => -4.83 [17] => -9.553 [18] => -11.92 [19] => -26.567 ) [Cash Flow from Investing] => Array ( [0] => 0.6 [1] => 1.9 [2] => -2.5 [3] => -5.3 [4] => -8.8 [5] => -34.6 [6] => 4.174 [7] => 0.73 [8] => -19.496 [9] => -218.302 [10] => -7.399 [11] => 31.572 [12] => -154.874 [13] => 25.584 [14] => -64.63 [15] => -132.173 [16] => -151.382 [17] => -74.47 [18] => -560.546 [19] => 332.703 ) [Net Issuance of Stock] => Array ( [0] => 0.9 [1] => 2.6 [2] => 4.3 [3] => 3.2 [4] => 1.6 [5] => -14.5 [6] => -21.296 [7] => -56.835 [8] => -18.09 [9] => 71.154 [10] => -5.516 [11] => -74.038 [12] => -94.742 [13] => -1.818 [14] => -1.994 [15] => -1.473 [16] => -0.588 [17] => -49.102 [18] => -0.505 [19] => -15.377 ) [Issuance of Stock] => Array ( [0] => 0.9 [1] => 2.6 [2] => 4.3 [3] => 3.2 [4] => 4.9 [5] => 2.2 [6] => 11.936 [7] => 14.932 [8] => 12.997 [9] => 96.719 [10] => 14.725 [11] => 44.729 [12] => 15.103 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 33.7 [1] => 31.7 [2] => 47.1 [3] => 133.5 [4] => -19.4 [5] => 186.2 [6] => 99.361 [7] => 225.464 [8] => 51.188 [9] => 324.024 [10] => 120.565 [11] => -72.785 [12] => 297.137 [13] => -124.92 [14] => -70.779 [15] => -20.286 [16] => -483.267 [17] => -90.207 [18] => 565.549 [19] => 205.537 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 34.6 [1] => 34.4 [2] => 51.4 [3] => 136.9 [4] => -17.9 [5] => 171.8 [6] => 78.065 [7] => 168.629 [8] => 33.098 [9] => 395.178 [10] => 115.049 [11] => -142.883 [12] => 222.268 [13] => -88.24 [14] => -29.008 [15] => 23.205 [16] => -470.992 [17] => -111.1 [18] => 604.567 [19] => 230.408 ) [Other Financing] => Array ( [0] => -1.44328993201E-15 [1] => 0.1 [2] => -2.6645352591E-15 [3] => 0.2 [4] => -0.1 [5] => 0.1 [6] => -7.1054273576E-15 [7] => -7.1054273576E-15 [8] => -3.5527136788E-15 [9] => 0 [10] => 8.881784197E-15 [11] => 3.94 [12] => 19.873 [13] => 38.498 [14] => 43.765 [15] => 44.964 [16] => 12.863 [17] => 28.209 [18] => 39.523 [19] => 40.248 ) [Net Change in Cash] => Array ( [0] => 5.7 [1] => -10.3 [2] => -4.9 [3] => 124.7 [4] => -67.4 [5] => 16.3 [6] => 65.376 [7] => 20.98 [8] => -80.503 [9] => 132.152 [10] => 231.345 [11] => 223.385 [12] => -56.695 [13] => 267.813 [14] => 733.158 [15] => 174.223 [16] => -768.658 [17] => -132.72 [18] => -127.516 [19] => -5.852 ) [NetChangeinCash_others] => Array ( [0] => -3.5527136788E-15 [1] => -0.1 [2] => 0 [3] => -0.1 [4] => 0 [5] => 0 [6] => 7.1054273576E-15 [7] => 0 [8] => 0 [9] => -2.13162820728E-14 [10] => 0 [11] => 0 [12] => -2.84217094304E-14 [13] => 0 [14] => 0 [15] => 5.68434188608E-14 [16] => 0 [17] => -7.1054273576E-15 [18] => 8.52651282912E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => -32.5 [1] => -49 [2] => -57.4 [3] => -12.1 [4] => -43.5 [5] => -140.3 [6] => -26.278 [7] => -163.399 [8] => -108.275 [9] => -60.199 [10] => 103.287 [11] => 291.667 [12] => -165.829 [13] => 315.494 [14] => 818.638 [15] => 280.479 [16] => -151.114 [17] => 43.297 [18] => -183.457 [19] => -595.53 ) [per share rev] => Array ( [0] => 3.52 [1] => 4.41 [2] => 5.3 [3] => 6.67 [4] => 7.86 [5] => 9.72 [6] => 12.04 [7] => 14.27 [8] => 15.43 [9] => 18.26 [10] => 23.79 [11] => 34.37 [12] => 37.15 [13] => 28.23 [14] => 19.83 [15] => 10.87 [16] => 9.02 [17] => 8.77 [18] => 11.07 [19] => 15.03 ) [per share eps] => Array ( [0] => 0.263 [1] => 0.353 [2] => 0.375 [3] => 0.448 [4] => 0.555 [5] => 0.678 [6] => 0.975 [7] => 1.38 [8] => 1.455 [9] => 1.72 [10] => 2.52 [11] => 4.78 [12] => 4.17 [13] => 0.22 [14] => -1.88 [15] => -4.68 [16] => -0.02 [17] => 0.24 [18] => 2.86 [19] => 0.97 ) [eps_nri] => Array ( [0] => 0.26 [1] => 0.35 [2] => 0.38 [3] => 0.47 [4] => 0.56 [5] => 0.69 [6] => 0.98 [7] => 1.38 [8] => 1.46 [9] => 1.72 [10] => 2.52 [11] => 4.78 [12] => 4.17 [13] => 0.22 [14] => -1.88 [15] => -4.68 [16] => -0.02 [17] => 0.24 [18] => 2.86 [19] => 0.96 ) [per share_freecashflow] => Array ( [0] => -0.23 [1] => -0.33 [2] => -0.4 [3] => -0.08 [4] => -0.28 [5] => -0.94 [6] => -0.18 [7] => -1.06 [8] => -0.72 [9] => -0.4 [10] => 0.64 [11] => 1.73 [12] => -1.01 [13] => 1.92 [14] => 5.16 [15] => 1.74 [16] => -0.91 [17] => 0.26 [18] => -1.08 [19] => -3.35 ) [ROE] => Array ( [0] => 17.73 [1] => 19.44 [2] => 17.06 [3] => 16.87 [4] => 16.11 [5] => 16.47 [6] => 19.59 [7] => 23.41 [8] => 19.47 [9] => 17.6 [10] => 21.31 [11] => 29.17 [12] => 20.12 [13] => 1.01 [14] => -9.2 [15] => -30.07 [16] => -0.13 [17] => 1.54 [18] => 15.61 [19] => 5.12 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 6.17 [1] => 7.21 [2] => 6.41 [3] => 5.81 [4] => 6.75 [5] => 6.08 [6] => 7.19 [7] => 8.44 [8] => 7.59 [9] => 6.86 [10] => 8.34 [11] => 12.71 [12] => 9.06 [13] => 0.49 [14] => -4.52 [15] => -13.41 [16] => -0.07 [17] => 0.79 [18] => 7.88 [19] => 2.5 ) [ROC_capital] => Array ( [0] => 583.1 [1] => 688.5 [2] => 835.1 [3] => 1116.1 [4] => 1253.1 [5] => 1646.9 [6] => 2011.343 [7] => 2518.018 [8] => 2850.908 [9] => 3720.444 [10] => 4757.678 [11] => 6260.047 [12] => 7387.55 [13] => 6901.615 [14] => 6048.275 [15] => 5229.963 [16] => 4777.419 [17] => 4864.618 [18] => 5006.803 [19] => 5671.284 ) [ROC] => Array ( [0] => 6.21 [1] => 7.25 [2] => 6.43 [3] => 5.82 [4] => 6.76 [5] => 6.16 [6] => 7.26 [7] => 8.49 [8] => 7.71 [9] => 6.98 [10] => 8.6 [11] => 12.88 [12] => 9.3 [13] => 0.52 [14] => -4.92 [15] => -14.45 [16] => -0.07 [17] => 0.82 [18] => 9.73 [19] => 3.01 ) [ROC_JOEL_capital] => Array ( [0] => 475.3 [1] => 509.1 [2] => 632.3 [3] => 747.2 [4] => 897.3 [5] => 1181.4 [6] => 1360.41 [7] => 1772.608 [8] => 2104.568 [9] => 2482.735 [10] => 2919.322 [11] => 3756.152 [12] => 4893.244 [13] => 4547.69 [14] => 3184.59 [15] => 2427.121 [16] => 2655.168 [17] => 4552.125 [18] => 3089.721 [19] => 3829.137 ) [ROC_JOEL] => Array ( [0] => 15.32 [1] => 19.96 [2] => 17.18 [3] => 17.89 [4] => 18.47 [5] => 16.42 [6] => 19.44 [7] => 19.06 [8] => 19.57 [9] => 16.17 [10] => 21.39 [11] => 33.5 [12] => 20.96 [13] => -0.17 [14] => -12.71 [15] => -21.31 [16] => -5.46 [17] => -1.02 [18] => 2.05 [19] => 5.25 ) [ROC_JOEL_new] => Array ( [0] => 15.01 [1] => 18.92 [2] => 16.77 [3] => 16.87 [4] => 17.66 [5] => 16.03 [6] => 19.11 [7] => 21.04 [8] => 18.66 [9] => 18.48 [10] => 23.8 [11] => 35.8 [12] => 24.01 [13] => 1.48 [14] => -13.97 [15] => -19.42 [16] => -3.46 [17] => -0.6 [18] => 3.55 [19] => 6.76 ) [grossmargin] => Array ( [0] => 24.77 [1] => 25.41 [2] => 23.92 [3] => 23.14 [4] => 23.05 [5] => 22.73 [6] => 24.13 [7] => 26.46 [8] => 27.82 [9] => 27.67 [10] => 28.45 [11] => 32.21 [12] => 28.1 [13] => 11.18 [14] => 0.9 [15] => -11.17 [16] => 7.91 [17] => 14.58 [18] => 18.63 [19] => 20.23 ) [pretaxmargin] => Array ( [0] => 11.34 [1] => 12.29 [2] => 11.29 [3] => 10.82 [4] => 11.04 [5] => 11.08 [6] => 12.82 [7] => 15.3 [8] => 14.91 [9] => 14.91 [10] => 16.76 [11] => 22.84 [12] => 18.4 [13] => 1.52 [14] => -14.83 [15] => -28.28 [16] => -7.84 [17] => -1.99 [18] => 6 [19] => 10.01 ) [operatingmargin] => Array ( [0] => 14.51 [1] => 15.72 [2] => 14.3 [3] => 13.81 [4] => 13.74 [5] => 13.33 [6] => 14.68 [7] => 15.3 [8] => 17.68 [9] => 14.56 [10] => 16.17 [11] => 21.72 [12] => 16.75 [13] => -0.16 [14] => -12.86 [15] => -29.46 [16] => -9.7 [17] => -3.13 [18] => 3.37 [19] => 7.52 ) [netmargin] => Array ( [0] => 7.21 [1] => 7.72 [2] => 7.07 [3] => 6.71 [4] => 7.02 [5] => 6.97 [6] => 8.1 [7] => 9.68 [8] => 9.44 [9] => 9.42 [10] => 10.59 [11] => 13.91 [12] => 11.22 [13] => 0.77 [14] => -9.46 [15] => -43.06 [16] => -0.23 [17] => 2.7 [18] => 25.87 [19] => 6.38 ) [pettm] => Array ( [0] => 11.090 [1] => 13.220 [2] => 11.330 [3] => 12.430 [4] => 10.500 [5] => 6.440 [6] => 8.380 [7] => 5.600 [8] => 7.100 [9] => 10.830 [10] => 9.190 [11] => 7.740 [12] => 6.920 [13] => 121.860 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 72.670 [18] => 11.810 [19] => 34.140 ) [penri] => Array ( [0] => 0.00 [1] => 13.14 [2] => 11.18 [3] => 11.77 [4] => 10.35 [5] => 6.25 [6] => 8.38 [7] => 5.64 [8] => 7.14 [9] => 10.82 [10] => 9.20 [11] => 7.74 [12] => 6.92 [13] => 120.58 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 72.67 [18] => 11.83 [19] => 34.25 ) [pe] => Array ( [0] => 11.090 [1] => 13.220 [2] => 11.330 [3] => 12.430 [4] => 10.500 [5] => 6.440 [6] => 8.380 [7] => 5.600 [8] => 7.100 [9] => 10.830 [10] => 9.190 [11] => 7.740 [12] => 6.920 [13] => 121.860 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 72.670 [18] => 11.810 [19] => 34.140 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.570 [7] => 1.190 [8] => 1.290 [9] => 1.820 [10] => 1.800 [11] => 2.080 [12] => 1.300 [13] => 1.020 [14] => 1.140 [15] => 1.120 [16] => 1.170 [17] => 1.130 [18] => 1.780 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 14.05 [6] => 21.29 [7] => 34.5 [8] => 36.25 [9] => 42.75 [10] => 54.08 [11] => 119.25 [12] => 104.5 [13] => 2.26 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 36.790 [11] => 21.460 [12] => 0.000 [13] => 11.930 [14] => 4.480 [15] => 10.010 [16] => 0.000 [17] => 64.590 [18] => 0.000 [19] => 0.000 ) [ps] => Array ( [0] => 0.790 [1] => 1.020 [2] => 0.800 [3] => 0.870 [4] => 0.740 [5] => 0.450 [6] => 0.680 [7] => 0.540 [8] => 0.670 [9] => 1.020 [10] => 0.970 [11] => 1.070 [12] => 0.780 [13] => 0.810 [14] => 1.160 [15] => 1.590 [16] => 2.000 [17] => 1.980 [18] => 2.990 [19] => 2.180 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.37 [6] => -0.472 [7] => -0.512 [8] => -0.542 [9] => -0.658 [10] => -0.68 [11] => -0.254 [12] => 0.034 [13] => -0.016 [14] => 0.748 [15] => 1.778 [16] => 1.888 [17] => 1.384 [18] => 1.632 [19] => 1.024 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.070 [6] => 21.950 [7] => 26.860 [8] => 28.910 [9] => 25.380 [10] => 21.460 [11] => 28.130 [12] => 37.940 [13] => 11.890 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 13.640 [6] => 10.840 [7] => 20.970 [8] => 24.160 [9] => 18.840 [10] => 17.980 [11] => 27.480 [12] => 38.040 [13] => 11.840 [14] => 3.210 [15] => 10.450 [16] => 10.220 [17] => 7.710 [18] => 9.360 [19] => 3.100 ) [zscore] => Array ( [0] => 3.220 [1] => 3.390 [2] => 3.180 [3] => 3.090 [4] => 3.310 [5] => 2.820 [6] => 3.090 [7] => 2.540 [8] => 2.950 [9] => 3.030 [10] => 3.100 [11] => 3.870 [12] => 3.260 [13] => 2.670 [14] => 2.280 [15] => 2.020 [16] => 2.360 [17] => 2.530 [18] => 2.890 [19] => 2.850 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4 [4] => 2 [5] => 4 [6] => 4 [7] => 6 [8] => 3 [9] => 4 [10] => 6 [11] => 7 [12] => 3 [13] => 4 [14] => 4 [15] => 3 [16] => 3 [17] => 8 [18] => 5 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.130 [4] => -1.830 [5] => 2.950 [6] => -2.000 [7] => -1.950 [8] => -0.970 [9] => -1.960 [10] => -1.580 [11] => -1.990 [12] => -1.280 [13] => -2.080 [14] => 3.020 [15] => -4.380 [16] => -3.470 [17] => -2.260 [18] => -0.860 [19] => -2.580 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.44 [7] => 0.69 [8] => 0.95 [9] => 1.19 [10] => 1.54 [11] => 2.28 [12] => 2.81 [13] => 2.66 [14] => 2.15 [15] => 1.04 [16] => 0.56 [17] => -0.30 [18] => -0.63 [19] => -0.52 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.410 [6] => 11.430 [7] => 8.980 [8] => 10.480 [9] => 15.600 [10] => 15.050 [11] => 16.200 [12] => 10.300 [13] => 8.600 [14] => 10.740 [15] => 16.700 [16] => 32.050 [17] => 3.870 [18] => 4.130 [19] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -2.280 [6] => -1.410 [7] => -2.460 [8] => -2.140 [9] => -1.020 [10] => 3.420 [11] => 13.630 [12] => 15.190 [13] => 22.890 [14] => 29.160 [15] => 28.320 [16] => 25.550 [17] => 23.160 [18] => 24.490 [19] => 16.880 ) [medpsvalue] => Array ( [0] => 4.48 [1] => 6.43 [2] => 7.75 [3] => 9.32 [4] => 11.5 [5] => 14.25 [6] => 17.57 [7] => 20.98 [8] => 22.58 [9] => 26.62 [10] => 34.82 [11] => 50.38 [12] => 54.47 [13] => 41.37 [14] => 29.08 [15] => 15.91 [16] => 13.17 [17] => 12.88 [18] => 16.17 [19] => 22.14 ) [ev2rev] => Array ( [0] => 1.340 [1] => 1.330 [2] => 1.180 [3] => 1.170 [4] => 1.020 [5] => 0.840 [6] => 1.010 [7] => 0.890 [8] => 1.060 [9] => 1.370 [10] => 1.190 [11] => 1.190 [12] => 1.010 [13] => 1.080 [14] => 1.330 [15] => 1.760 [16] => 2.320 [17] => 2.310 [18] => 3.510 [19] => 2.710 ) [ev2ebitda] => Array ( [0] => 8.940 [1] => 8.230 [2] => 7.930 [3] => 8.020 [4] => 7.040 [5] => 5.900 [6] => 6.360 [7] => 4.830 [8] => 5.860 [9] => 7.610 [10] => 6.050 [11] => 4.460 [12] => 4.430 [13] => 31.440 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 182.600 [18] => 48.760 [19] => 22.800 ) [ev2ebit] => Array ( [0] => 9.280 [1] => 8.450 [2] => 8.260 [3] => 8.470 [4] => 7.420 [5] => 6.320 [6] => 6.870 [7] => 5.800 [8] => 6.050 [9] => 9.480 [10] => 7.380 [11] => 5.480 [12] => 6.010 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 104.180 [19] => 36.000 ) [earning_yield_greenblatt] => Array ( [0] => 10.78 [1] => 11.83 [2] => 12.11 [3] => 11.81 [4] => 13.48 [5] => 15.82 [6] => 14.56 [7] => 17.24 [8] => 16.53 [9] => 10.55 [10] => 13.55 [11] => 18.25 [12] => 16.64 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.96 [19] => 2.78 ) [p2medpsvalue] => Array ( [0] => 0.61 [1] => 0.7 [2] => 0.55 [3] => 0.59 [4] => 0.5 [5] => 0.31 [6] => 0.46 [7] => 0.37 [8] => 0.46 [9] => 0.7 [10] => 0.67 [11] => 0.73 [12] => 0.53 [13] => 0.55 [14] => 0.8 [15] => 1.09 [16] => 1.36 [17] => 1.35 [18] => 2.04 [19] => 1.49 ) [p2grahamnumber] => Array ( [0] => 0.96 [1] => 1.22 [2] => 0.99 [3] => 1.05 [4] => 0.88 [5] => 0.55 [6] => 0.76 [7] => 0.52 [8] => 0.62 [9] => 0.92 [10] => 0.82 [11] => 0.81 [12] => 0.61 [13] => 2.14 [14] => 0 [15] => 0 [16] => 0 [17] => 1.9 [18] => 0.95 [19] => 1.55 ) [p2tangible_book] => Array ( [0] => 1.92 [1] => 2.55 [2] => 1.93 [3] => 2.09 [4] => 1.69 [5] => 1.06 [6] => 1.59 [7] => 1.19 [8] => 1.29 [9] => 1.83 [10] => 1.8 [11] => 2.08 [12] => 1.3 [13] => 1.02 [14] => 1.13 [15] => 1.13 [16] => 1.17 [17] => 1.12 [18] => 1.78 [19] => 1.67 ) [pb] => Array ( [0] => 1.92 [1] => 2.55 [2] => 1.93 [3] => 2.09 [4] => 1.69 [5] => 1.06 [6] => 1.59 [7] => 1.19 [8] => 1.29 [9] => 1.83 [10] => 1.8 [11] => 2.08 [12] => 1.3 [13] => 1.02 [14] => 1.13 [15] => 1.13 [16] => 1.17 [17] => 1.12 [18] => 1.78 [19] => 1.67 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 501.8 [1] => 646.3 [2] => 759.3 [3] => 968.3 [4] => 1206.3 [5] => 1455.5 [6] => 1801.66 [7] => 2207.999 [8] => 2328.972 [9] => 2758.443 [10] => 3861.942 [11] => 5793.425 [12] => 6123.453 [13] => 4635.093 [14] => 3148.166 [15] => 1755.31 [16] => 1494.771 [17] => 1475.881 [18] => 1882.781 [19] => 2674.299 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 2.7 [1] => 2.9 [2] => 3.3 [3] => 4.1 [4] => 5.6 [5] => 6.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 18.2 [1] => 22.2 [2] => 24.2 [3] => 29.4 [4] => 35.9 [5] => 39.9 [6] => 46.169 [7] => 58.247 [8] => 64.529 [9] => 73.245 [10] => 93.303 [11] => 125.283 [12] => 121.993 [13] => 0 [14] => 0 [15] => 7.949 [16] => 22.751 [17] => 1.504 [18] => 0 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 115.029 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 101.176 [16] => 197.867 [17] => 233.572 [18] => 439.068 [19] => 52.508 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 38 [1] => 27.8 [2] => 22.9 [3] => 147.6 [4] => 80.1 [5] => 96.5 [6] => 161.86 [7] => 182.84 [8] => 102.337 [9] => 425.251 [10] => 465.834 [11] => 689.219 [12] => 632.524 [13] => 900.337 [14] => 1633.495 [15] => 1807.718 [16] => 1039.06 [17] => 906.34 [18] => 778.824 [19] => 772.972 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 510.1 [1] => 627.8 [2] => 775.3 [3] => 924.1 [4] => 1113.3 [5] => 1464.5 [6] => 1731.294 [7] => 2197.723 [8] => 2595.518 [9] => 3147.296 [10] => 4141.189 [11] => 5289.619 [12] => 6391.045 [13] => 5960.09 [14] => 4703.862 [15] => 3660.511 [16] => 3955.54 [17] => 3880.443 [18] => 5143.934 [19] => 5923.167 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 28.9 [1] => 31.6 [2] => 42.4 [3] => 48.6 [4] => 58.1 [5] => 84.8 [6] => 110.927 [7] => 362.641 [8] => 407.666 [9] => 498.674 [10] => 756.174 [11] => 1048.326 [12] => 1117.459 [13] => 961.106 [14] => 873.439 [15] => 893.948 [16] => 824.418 [17] => 723.934 [18] => 657.252 [19] => 771.962 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1057.047 [8] => 253.194 [9] => 331.636 [10] => 432.433 [11] => 340.226 [12] => 736.934 [13] => 696.814 [14] => 613.594 [15] => 0 [16] => 0 [17] => 1654.937 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 83.824 [18] => 142.977 [19] => 212.669 ) [BS_other_liabilities_Insurance] => Array ( [0] => 103.6 [1] => 120 [2] => 137.5 [3] => 172.6 [4] => 217.6 [5] => 284.3 [6] => 378.146 [7] => 199.929 [8] => 236.337 [9] => 313.784 [10] => 501.319 [11] => 701.689 [12] => 702.35 [13] => 466.126 [14] => 337.838 [15] => 91.908 [16] => 80.716 [17] => -1648.739 [18] => 6.171 [19] => 6.177 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -18.2 [1] => -22.2 [2] => -24.2 [3] => -29.4 [4] => -35.9 [5] => -39.9 [6] => -36.717 [7] => -43.397 [8] => -52.871 [9] => -57.428 [10] => -77.883 [11] => -84.086 [12] => -69.329 [13] => 118.546 [14] => 124.372 [15] => 33.957 [16] => -18.381 [17] => 3.706 [18] => 4.677 [19] => 4.457 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -51.5 [1] => -62.6 [2] => -73 [3] => -90.4 [4] => -112.3 [5] => -136.8 [6] => -178.886 [7] => -219.085 [8] => -246.618 [9] => -300.412 [10] => -402.847 [11] => -507.133 [12] => -605.718 [13] => -546.678 [14] => -458.227 [15] => -337.134 [16] => -283.268 [17] => -284.497 [18] => -309.843 [19] => -365.142 ) [BS_MoneyMarket] => Array ( [0] => -38 [1] => -27.8 [2] => -22.9 [3] => -147.6 [4] => -80.1 [5] => -96.5 [6] => -161.86 [7] => -182.84 [8] => -102.337 [9] => -425.251 [10] => -465.834 [11] => -689.219 [12] => -632.524 [13] => -900.337 [14] => -1633.495 [15] => -1807.718 [16] => -1039.06 [17] => -906.34 [18] => -778.824 [19] => -772.972 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 548.1 [1] => 655.6 [2] => 798.2 [3] => 1071.7 [4] => 1193.4 [5] => 1561 [6] => 1893.154 [7] => 2380.563 [8] => 2697.855 [9] => 3572.547 [10] => 4607.023 [11] => 5978.838 [12] => 7023.569 [13] => 6860.427 [14] => 6337.357 [15] => 5468.229 [16] => 4994.6 [17] => 4786.783 [18] => 5922.758 [19] => 6696.139 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 88.625 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 103.6 [1] => 120 [2] => 137.5 [3] => 172.6 [4] => 217.6 [5] => 284.3 [6] => 378.146 [7] => 199.929 [8] => 236.337 [9] => 313.784 [10] => 501.319 [11] => 701.689 [12] => 702.35 [13] => 466.126 [14] => 337.838 [15] => 3.283 [16] => 80.716 [17] => -1564.915 [18] => 149.148 [19] => 218.846 ) [cash2debt] => Array ( [0] => 0.152 [1] => 0.098 [2] => 0.067 [3] => 0.288 [4] => 0.177 [5] => 0.141 [6] => 0.203 [7] => 0.173 [8] => 0.091 [9] => 0.284 [10] => 0.336 [11] => 0.377 [12] => 0.269 [13] => 0.397 [14] => 0.764 [15] => 0.894 [16] => 0.723 [17] => 0.344 [18] => 0.541 [19] => 0.33 ) [interest_coverage] => Array ( [0] => 4 [1] => 4.58 [2] => 4.49 [3] => 4.55 [4] => 4.62 [5] => 4.86 [6] => 5.73 [7] => 5.8 [8] => 6.38 [9] => 5.48 [10] => 6.69 [11] => 10.04 [12] => 8.41 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -20.7 [1] => -29.5 [2] => -32 [3] => -39.8 [4] => -48.5 [5] => -59.7 [6] => -85.023 [7] => -124.216 [8] => -127.431 [9] => -151.333 [10] => -238.321 [11] => -517.018 [12] => -439.403 [13] => -35.029 [14] => 168.977 [15] => -259.36 [16] => 113.813 [17] => 69.161 [18] => 374.204 [19] => -97.091 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 8.973 [14] => 3.233 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 36.2 [1] => 49.9 [2] => 53.7 [3] => 67.8 [4] => 85.8 [5] => 103 [6] => 145.943 [7] => 213.673 [8] => 219.887 [9] => 259.82 [10] => 409.111 [11] => 806.11 [12] => 687.213 [13] => 35.651 [14] => -297.81 [15] => -755.825 [16] => -3.374 [17] => 39.795 [18] => 487.146 [19] => 170.606 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.263 [1] => 0.353 [2] => 0.375 [3] => 0.448 [4] => 0.555 [5] => 0.678 [6] => 0.975 [7] => 1.38 [8] => 1.455 [9] => 1.72 [10] => 2.52 [11] => 4.78 [12] => 4.17 [13] => 0.22 [14] => -1.88 [15] => -4.68 [16] => -0.02 [17] => 0.24 [18] => 2.86 [19] => 0.97 ) [eps_basic] => Array ( [0] => 0.27 [1] => 0.368 [2] => 0.398 [3] => 0.478 [4] => 0.58 [5] => 0.693 [6] => 1.005 [7] => 1.49 [8] => 1.56 [9] => 1.84 [10] => 2.75 [11] => 5.23 [12] => 4.45 [13] => 0.23 [14] => -1.88 [15] => -4.68 [16] => -0.02 [17] => 0.24 [18] => 2.91 [19] => 1.01 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1717.825 [12] => 2193.85 [13] => 1749.652 [14] => 1299.825 [15] => 806.982 [16] => 955.871 [17] => 0 [18] => 1068.189 [19] => 1387.432 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1145.046 [8] => 0 [9] => 0 [10] => 0 [11] => 2709.795 [12] => 3327.935 [13] => 3171.92 [14] => 2214.829 [15] => 2347.872 [16] => 2285.854 [17] => 0 [18] => 2664.514 [19] => 3262.98 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 506.3 [1] => 623.8 [2] => 772.5 [3] => 921.6 [4] => 1111.9 [5] => 1443.3 [6] => 1712.383 [7] => 1038.495 [8] => 2551.061 [9] => 3080.349 [10] => 3878.26 [11] => 641.004 [12] => 573.917 [13] => 651.083 [14] => 612.821 [15] => 0 [16] => 0 [17] => 3416.723 [18] => 0 [19] => 4.54747350886E-13 ) [CashAndCashEquivalents] => Array ( [0] => 38 [1] => 27.8 [2] => 22.9 [3] => 147.6 [4] => 80.1 [5] => 96.5 [6] => 161.86 [7] => 182.84 [8] => 102.337 [9] => 425.251 [10] => 465.834 [11] => 689.219 [12] => 632.524 [13] => 900.337 [14] => 1633.495 [15] => 1807.718 [16] => 1039.06 [17] => 906.34 [18] => 778.824 [19] => 772.972 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 115.029 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 101.176 [16] => 197.867 [17] => 233.572 [18] => 439.068 [19] => 52.508 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 54.363 [7] => 63.383 [8] => 82.996 [9] => 88.211 [10] => 116.829 [11] => 158.224 [12] => 177.789 [13] => 162.965 [14] => 220.462 [15] => 216.341 [16] => 226.216 [17] => 253.012 [18] => 267.471 [19] => 290.82 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -30.288 [7] => -30.288 [8] => -44.5 [9] => -44.5 [10] => -64.4 [11] => -78.7 [12] => -78.7 [13] => -78.7 [14] => -134 [15] => -145.9 [16] => -146.3 [17] => -153.3 [18] => -157.5 [19] => -159.5 ) [AccountsPayable] => Array ( [0] => 28.9 [1] => 31.6 [2] => 42.4 [3] => 48.6 [4] => 58.1 [5] => 84.8 [6] => 110.927 [7] => 132.97 [8] => 126.391 [9] => 151.73 [10] => 181.972 [11] => 256.557 [12] => 292.171 [13] => 236.877 [14] => 134.843 [15] => 79.097 [16] => 91.738 [17] => 96.817 [18] => 99.911 [19] => 167.787 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 174.63 [16] => 162.359 [17] => 106.066 [18] => 80.991 [19] => 81.188 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 229.671 [8] => 281.275 [9] => 346.944 [10] => 574.202 [11] => 791.769 [12] => 825.288 [13] => 724.229 [14] => 738.596 [15] => 640.221 [16] => 570.321 [17] => 521.051 [18] => 476.35 [19] => 522.987 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 250.2 [1] => 284.2 [2] => 343.3 [3] => 512.1 [4] => 453 [5] => 682.7 [6] => 796.036 [7] => 0 [8] => 868.659 [9] => 1166.669 [10] => 1295.665 [11] => 1490.028 [12] => 1610.872 [13] => 1569.036 [14] => 1524.312 [15] => 2135.389 [16] => 1710.968 [17] => 1654.937 [18] => 2252.944 [19] => 2503.664 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 32.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 88.625 [16] => 77.156 [17] => 0 [18] => 142.977 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 36.2 [1] => 49.9 [2] => 53.7 [3] => 67.8 [4] => 85.8 [5] => 103 [6] => 145.943 [7] => 213.673 [8] => 219.887 [9] => 259.82 [10] => 409.111 [11] => 806.11 [12] => 687.213 [13] => 35.651 [14] => -297.81 [15] => -755.825 [16] => -3.374 [17] => 39.795 [18] => 487.146 [19] => 170.606 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.5 [1] => -3.3 [2] => -2.8 [3] => -3.8 [4] => -11.9 [5] => -32.5 [6] => -28.025 [7] => 10.793 [8] => -29.185 [9] => -18.803 [10] => -26.21 [11] => -39.169 [12] => -147.766 [13] => 133.515 [14] => 65.263 [15] => -141.795 [16] => 17.135 [17] => 130.068 [18] => -36.497 [19] => -51.794 ) [ChangeInInventory] => Array ( [0] => -104.5 [1] => -118.7 [2] => -138.1 [3] => -120.3 [4] => -179.1 [5] => -282.8 [6] => -264.303 [7] => -443.887 [8] => -360.409 [9] => -478.478 [10] => -692.4 [11] => -1025.421 [12] => -877.746 [13] => -18.274 [14] => 662.769 [15] => 489.213 [16] => -140.344 [17] => -215.738 [18] => -195.948 [19] => -941.314 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 22.6 [1] => 8.6 [2] => 22.2 [3] => 25.3 [4] => 35.3 [5] => 62.8 [6] => 71.492 [7] => 71.776 [8] => 52.761 [9] => 94.471 [10] => 265.387 [11] => 314.949 [12] => 51.885 [13] => -194.206 [14] => -204.775 [15] => -172.037 [16] => -23.77 [17] => -84.849 [18] => -83.612 [19] => 121.707 ) [ChangeInWorkingCapital] => Array ( [0] => -79.4 [1] => -108.4 [2] => -120.5 [3] => -83.8 [4] => -133.1 [5] => -232.9 [6] => -173.275 [7] => -371.975 [8] => -330.529 [9] => -342.248 [10] => -344.686 [11] => -513.676 [12] => -977.579 [13] => -126.511 [14] => 458.081 [15] => 135.78 [16] => -272 [17] => -86.882 [18] => -321.411 [19] => -830.689 ) [CF_DeferredTax] => Array ( [0] => -0.4 [1] => -0.5 [2] => 0.9 [3] => 3.3 [4] => 0.3 [5] => 1.6 [6] => 5.191 [7] => 7.323 [8] => 1.831 [9] => 17.933 [10] => 32.377 [11] => 26.763 [12] => 8.773 [13] => -289.203 [14] => -259.856 [15] => -52.577 [16] => 0 [17] => 0 [18] => 41.81 [19] => 75.219 ) [PurchaseOfPPE] => Array ( [0] => -3 [1] => -2.5 [2] => -3.6 [3] => -5.3 [4] => -2.8 [5] => -19.4 [6] => -9.415 [7] => -15.02 [8] => -14.17 [9] => -15.475 [10] => -20.408 [11] => -43.029 [12] => -41.74 [13] => -14.975 [14] => -8.158 [15] => -2.712 [16] => -4.83 [17] => -9.553 [18] => -11.92 [19] => -26.567 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -144.746 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 32.299 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -1.7 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1253.955 [10] => -1976.767 [11] => -4575.434 [12] => -2844.81 [13] => -5804.335 [14] => -1523.227 [15] => -132.666 [16] => -216.248 [17] => -519.863 [18] => -827.208 [19] => -155.755 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 3.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1063.193 [10] => 2052.5 [11] => 4690.463 [12] => 2844.81 [13] => 5812.595 [14] => 1466.755 [15] => 3.205 [16] => 69.696 [17] => 454.946 [18] => 368.253 [19] => 417.846 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 5.3 [1] => 0.7 [2] => 1.1 [3] => 0 [4] => -6 [5] => -15.2 [6] => 13.589 [7] => 15.75 [8] => -5.326 [9] => -12.065 [10] => -62.724 [11] => -40.428 [12] => -113.134 [13] => 0 [14] => 0 [15] => -1.59872115546E-14 [16] => 0 [17] => 0 [18] => 55.075 [19] => 97.179 ) [sloanratio] => Array ( [0] => 0.11 [1] => 0.14 [2] => 0.13 [3] => 0.07 [4] => 0.11 [5] => 0.15 [6] => 0.08 [7] => 0.14 [8] => 0.12 [9] => 0.14 [10] => 0.06 [11] => 0.07 [12] => 0.13 [13] => -0.04 [14] => -0.16 [15] => -0.16 [16] => 0.06 [17] => 0.01 [18] => 0.2 [19] => 0.06 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 8.19 [1] => 4.46 [2] => 4.57 [3] => 4.98 [4] => 4.49 [5] => 4.41 [6] => 4.06 [7] => 1.53 [8] => 3.13 [9] => 3.21 [10] => 2.78 [11] => 2.93 [12] => 2.84 [13] => 3.21 [14] => 3.26 [15] => 5.77 [16] => 5.62 [17] => 5.87 [18] => 6.25 [19] => 5.59 ) [quick_ratio] => Array ( [0] => 0.94 [1] => 0.35 [2] => 0.28 [3] => 0.81 [4] => 0.46 [5] => 0.5 [6] => 0.56 [7] => 0.19 [8] => 0.29 [9] => 0.52 [10] => 0.49 [11] => 0.5 [12] => 0.45 [13] => 0.57 [14] => 0.99 [15] => 2.24 [16] => 1.69 [17] => 1.64 [18] => 1.58 [19] => 0.87 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -2.77 [2] => 2.32 [3] => -1.43 [4] => -5.64 [5] => 2.41 [6] => 2.77 [7] => 4.35 [8] => -0.82 [9] => -4.08 [10] => -2.27 [11] => -4.18 [12] => 1.42 [13] => -2.13 [14] => -1.36 [15] => -3.68 [16] => -1.02 [17] => 0.41 [18] => -1.76 [19] => -0.15 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25.28 [2] => 20.18 [3] => 25.85 [4] => 17.84 [5] => 23.66 [6] => 23.87 [7] => 18.52 [8] => 8.13 [9] => 18.34 [10] => 30.28 [11] => 44.47 [12] => 8.09 [13] => -24.01 [14] => -29.76 [15] => -45.18 [16] => -17.02 [17] => -2.77 [18] => 26.23 [19] => 35.77 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 34.22 [2] => 6.23 [3] => 19.47 [4] => 23.88 [5] => 22.16 [6] => 43.81 [7] => 41.54 [8] => 5.43 [9] => 18.21 [10] => 46.51 [11] => 89.68 [12] => -12.76 [13] => -94.72 [14] => -954.55 [15] => 0 [16] => 0 [17] => 0 [18] => 1091.67 [19] => -66.08 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.311410064773 [6] => 0.381776765376 [7] => 0.209977661951 [8] => 0.246973365617 [9] => 0.426319936958 [10] => 0.428704566636 [11] => 0.275151084252 [12] => 0.182393252504 [13] => 10.1412952061 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.31 [6] => 0.38 [7] => 0.23 [8] => 0.29 [9] => 0.43 [10] => 0.43 [11] => 0.31 [12] => 0.28 [13] => 10.14 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 330.74 [11] => 240.85 [12] => 0 [13] => 10.79 [14] => -36.02 [15] => -266.90 [16] => 0 [17] => 75.30 [18] => 0 [19] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 22 [11] => 24 [12] => 0 [13] => 30 [14] => 28 [15] => 24 [16] => 0 [17] => 23 [18] => 0 [19] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0 [19] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0 [19] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -16.50 [11] => -12.86 [12] => 0 [13] => -4.53 [14] => -0.99 [15] => -0.96 [16] => 0 [17] => -18.08 [18] => 0 [19] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -5.98 [11] => 9.43 [12] => 0 [13] => 7.74 [14] => -7.82 [15] => -46.67 [16] => 0 [17] => -140.91 [18] => 0 [19] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -4.46 [11] => -22.12 [12] => 0 [13] => -0.55 [14] => -0.24 [15] => -0.52 [16] => 0 [17] => -92.91 [18] => 0 [19] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 97.47 [11] => -21.75 [12] => 0 [13] => -37.80 [14] => -8.56 [15] => -7.16 [16] => 0 [17] => -170.68 [18] => 0 [19] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0 [17] => 0.00 [18] => 0 [19] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 93.01 [11] => -42.69 [12] => 0 [13] => -26.70 [14] => -3.51 [15] => 8.19 [16] => 0 [17] => -210.22 [18] => 0 [19] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 93.01 [11] => -43.87 [12] => 0 [13] => -38.35 [14] => -8.80 [15] => -7.68 [16] => 0 [17] => -263.59 [18] => 0 [19] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 187.03 [11] => 66.74 [12] => 0 [13] => 81.04 [14] => 88.67 [15] => 61.52 [16] => 0 [17] => -251.13 [18] => 0 [19] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 83.50 [11] => 87.14 [12] => 0 [13] => 95.47 [14] => 99.01 [15] => 99.04 [16] => 0 [17] => 81.92 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.78 [11] => 2.71 [12] => 1.9 [13] => 1 [14] => 0.79 [15] => 0.61 [16] => 0.7 [17] => 0.75 [18] => 1.35 [19] => 1.95 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 17.9 [14] => 7.81 [15] => 6.54 [16] => 9.49 [17] => 5.72 [18] => 40.75 [19] => 0 ) )
Toll Brothers Inc (NYSE:TOL)
Days Inventory
866.09 (As of Apr. 2014)

Toll Brothers Inc's inventory for the three months ended in Apr. 2014 was $6,548 Mil. Toll Brothers Inc's cost of goods sold for the three months ended in Apr. 2014 was $688 Mil. Hence, Toll Brothers Inc's days inventory for the three months ended in Apr. 2014 was 866.09.

Toll Brothers Inc's days inventory declined from Apr. 2013 (946.20) to Apr. 2014 (866.09).

Inventory can be measured by Days Sales of Inventory (DSI). Toll Brothers Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 692.57.

Inventory turnover measures how fast the company turns over its inventory within a year. Toll Brothers Inc's inventory turnover for the three months ended in Apr. 2014 was 0.11.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Toll Brothers Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 7.61.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Toll Brothers Inc's Days Inventory for the fiscal year that ended in Oct. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=4650.412/2133.3*365
=795.67

Toll Brothers Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=6548.024/687.998*91
=866.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Toll Brothers Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=6548.024/860.374*91
=692.57

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Toll Brothers Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Toll Brothers Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=6548.024 / 860.374
=7.61

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Toll Brothers Inc Annual Data

Oct04Oct05Oct06Oct07Oct08Oct09Oct10Oct11Oct12Oct13
DaysInventory 512.32471.10505.38494.07482.89590.13859.56989.16889.26795.67

Toll Brothers Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 1,224.611,117.51768.89671.641,093.00946.20754.09514.66926.88866.09
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide