Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 16.23 [1] => 16.73 [2] => 20.29 [3] => 29.21 [4] => 32.87 [5] => 35.24 [6] => 39.54 [7] => 36.83 [8] => 40.80 [9] => 45.51 [10] => 54.19 [11] => 67.64 [12] => 72.88 [13] => 86.98 [14] => 83.57 [15] => 65.16 [16] => 57.65 [17] => 58.18 [18] => 54.51 [19] => 62.00 ) [price_low] => Array ( [0] => 0.00 [1] => 12.79 [2] => 15.50 [3] => 19.37 [4] => 23.64 [5] => 24.54 [6] => 30.13 [7] => 29.88 [8] => 30.54 [9] => 30.44 [10] => 43.44 [11] => 51.21 [12] => 58.22 [13] => 63.92 [14] => 44.07 [15] => 43.41 [16] => 44.21 [17] => 41.27 [18] => 42.14 [19] => 46.19 ) [BS_share] => Array ( [0] => 925.547 [1] => 940.20 [2] => 968.50 [3] => 977.33 [4] => 979.15 [5] => 2790.09 [6] => 2815.53 [7] => 2674.34 [8] => 2599.36 [9] => 2491.45 [10] => 2424.33 [11] => 2323.47 [12] => 2409.65 [13] => 2244.11 [14] => 2228.73 [15] => 2348.42 [16] => 2349.64 [17] => 2363.77 [18] => 2365.93 [19] => 2267.98 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 925.547 [1] => 935.510 [2] => 959.559 [3] => 979.380 [4] => 979.623 [5] => 1216.997 [6] => 2815.535 [7] => 2775.099 [8] => 2629820.028 [9] => 2498.372 [10] => 2417.300 [11] => 2368.078 [12] => 2312.305 [13] => 2274.385 [14] => 2246.659 [15] => 2237.292 [16] => 2244.495 [17] => 2256.951 [18] => 2266.636 [19] => 2271.544 ) [Revenue] => Array ( [0] => 25612 [1] => 27695.5 [2] => 34061.7 [3] => 31720.1 [4] => 28507.1 [5] => 42566 [6] => 107890 [7] => 93870 [8] => 107698 [9] => 131568 [10] => 129127 [11] => 138537 [12] => 175123 [13] => 199489.699 [14] => 223196.536 [15] => 160686.859 [16] => 186828.036 [17] => 215864.17 [18] => 241091.597 [19] => 237033.61 ) [COGS] => Array ( [0] => 23170.9 [1] => 24713.7 [2] => 30769 [3] => 28044.1 [4] => 25257.3 [5] => 37349 [6] => 89928 [7] => 78220 [8] => 90979 [9] => 109257 [10] => 76445 [11] => 83699 [12] => 110821 [13] => 128022.803 [14] => 154556.338 [15] => 101808.127 [16] => 123914.084 [17] => 147614.542 [18] => 167691.168 [19] => 167241.57 ) [Gross Profit] => Array ( [0] => 2441.1 [1] => 2981.8 [2] => 3292.7 [3] => 3676 [4] => 3249.8 [5] => 5217 [6] => 17962 [7] => 15650 [8] => 16719 [9] => 22311 [10] => 52682 [11] => 54838 [12] => 64302 [13] => 71466.896 [14] => 68640.198 [15] => 58878.732 [16] => 62913.951 [17] => 68249.627 [18] => 73400.428 [19] => 69792.041 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 22717 [11] => 20308 [12] => 25784 [13] => 25389.651 [14] => 26590.472 [15] => 26636.197 [16] => 25448.863 [17] => 25652.258 [18] => 30131.986 [19] => 29946.975 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1243.5 [1] => 1681 [2] => 1536.4 [3] => 1506.1 [4] => 1627.4 [5] => 2499 [6] => 5237 [7] => 4804 [8] => 6555 [9] => 6669 [10] => 9051 [11] => 6689 [12] => 7331 [13] => 8669.281 [14] => 8626.834 [15] => 10182.532 [16] => 12125.283 [17] => 11182.684 [18] => 13861.19 [19] => 13888.812 ) [Operating Income] => Array ( [0] => 1197.6 [1] => 961.1 [2] => 1756.3 [3] => 2169.9 [4] => 1622.4 [5] => 2539 [6] => 13386 [7] => -225 [8] => 10635 [9] => 16054 [10] => 23063 [11] => 28604 [12] => 31847 [13] => 37186.347 [14] => 32717.098 [15] => 21259.098 [16] => 25116.372 [17] => 30780.896 [18] => 28428.598 [19] => 24817.034 ) [other_operating_charges] => Array ( [0] => -1243.5 [1] => -2020.7 [2] => -1536.4 [3] => -1506.1 [4] => -1627.4 [5] => -2678 [6] => -4576 [7] => -15875 [8] => -6084 [9] => -6257 [10] => -6902 [11] => -5926 [12] => -6671 [13] => -8890.898 [14] => -9332.628 [15] => -10983.437 [16] => -12348.716 [17] => -11816.473 [18] => -14839.844 [19] => -15028.032 ) [Month End Stock Price] => Array ( [0] => 14.512 [1] => 16.726 [2] => 19.8 [3] => 27.425 [4] => 24.474 [5] => 34.066 [6] => 35.758 [7] => 34.553 [8] => 35.173 [9] => 45.509 [10] => 54.034 [11] => 62.18 [12] => 71.92 [13] => 82.6 [14] => 55.3 [15] => 64.04 [16] => 53.48 [17] => 51.11 [18] => 52.01 [19] => 61.27 ) [mktcap] => Array ( [0] => 13431.538064 [1] => 15725.7852 [2] => 19176.3 [3] => 26803.27525 [4] => 23963.7171 [5] => 95047.20594 [6] => 100677.72174 [7] => 92406.47002 [8] => 91427.28928 [9] => 113383.39805 [10] => 130996.24722 [11] => 144473.3646 [12] => 173302.028 [13] => 185363.486 [14] => 123248.769 [15] => 150392.8168 [16] => 125658.7472 [17] => 120812.2847 [18] => 123052.0193 [19] => 138959.1346 ) [Cash and Equiv] => Array ( [0] => 4475.2 [1] => 5824 [2] => 6172.8 [3] => 2100.2 [4] => 2514.5 [5] => 4620 [6] => 4936 [7] => 4081 [8] => 6800 [9] => 7845 [10] => 5229 [11] => 5110 [12] => 8448 [13] => 10573.432 [14] => 17412.367 [15] => 17154.278 [16] => 20872.456 [17] => 19084.959 [18] => 22523.607 [19] => 20965.782 ) [ev_addition] => Array ( [0] => 2803.5 [1] => 2919 [2] => 2988.6 [3] => 3623.5 [4] => 3848.4 [5] => 16282 [6] => 10431 [7] => 9847 [8] => 9980 [9] => 10110 [10] => 13821 [11] => 16845 [12] => 19081 [13] => 19069.211 [14] => 17210.513 [15] => 22128.776 [16] => 20746.11 [17] => 24443.005 [18] => 23195.44 [19] => 28008.229 ) [ev_addition_per_share] => Array ( [0] => 3.029 [1] => 3.105 [2] => 3.086 [3] => 3.708 [4] => 3.93 [5] => 5.836 [6] => 3.705 [7] => 3.682 [8] => 3.839 [9] => 4.058 [10] => 5.701 [11] => 7.25 [12] => 7.919 [13] => 8.497 [14] => 7.722 [15] => 9.423 [16] => 8.829 [17] => 10.341 [18] => 9.804 [19] => 12.349 ) [ev_per_share] => Array ( [0] => 17.542 [1] => 19.826 [2] => 22.89 [3] => 31.135 [4] => 28.404 [5] => 39.906 [6] => 39.458 [7] => 38.233 [8] => 39.013 [9] => 49.569 [10] => 59.734 [11] => 69.43 [12] => 79.84 [13] => 91.1 [14] => 63.02 [15] => 73.46 [16] => 62.31 [17] => 61.45 [18] => 61.81 [19] => 73.62 ) [ev] => Array ( [0] => 16235.038064 [1] => 18644.7852 [2] => 22164.9 [3] => 30426.77525 [4] => 27812.1171 [5] => 111329.20594 [6] => 111108.72174 [7] => 102253.47002 [8] => 101407.28928 [9] => 123493.39805 [10] => 144817.24722 [11] => 161318.3646 [12] => 192383.028 [13] => 204432.697 [14] => 140459.282 [15] => 172521.5928 [16] => 146404.8572 [17] => 145255.2897 [18] => 146247.4593 [19] => 166967.3636 ) [Non Operating Income] => Array ( [0] => -116.7 [1] => -358.9 [2] => -76.7 [3] => -51.5 [4] => 75.4 [5] => 92 [6] => 296 [7] => 1269 [8] => 1333 [9] => 217 [10] => 5195 [11] => 1270 [12] => 3003 [13] => 2587.954 [14] => 2395.801 [15] => 2352.57 [16] => 3303.631 [17] => 4401.529 [18] => 3790.303 [19] => 3320.998 ) [tax] => Array ( [0] => 324 [1] => 412.5 [2] => 505.8 [3] => 676.8 [4] => 429 [5] => 851 [6] => 5954 [7] => 5235 [8] => 5287 [9] => 6730 [10] => 11654 [11] => 13972 [12] => 18108 [13] => 19792.38 [14] => 19692.625 [15] => 11105.221 [16] => 13602.873 [17] => 18263.236 [18] => 17238.871 [19] => 15341.49 ) [Pretax Income] => Array ( [0] => 1022.2 [1] => 861.7 [2] => 1568.1 [3] => 1996 [4] => 1521.3 [5] => 2430 [6] => 12742 [7] => 12209 [8] => 11541 [9] => 15806 [10] => 26755 [11] => 28935 [12] => 34123 [13] => 39526.441 [14] => 34940.279 [15] => 23468.394 [16] => 27975.795 [17] => 34612.144 [18] => 31463.75 [19] => 27301.223 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 281.3 [5] => 253 [6] => 698 [7] => 0 [8] => 0 [9] => 0 [10] => 435 [11] => 469 [12] => 1804 [13] => 2751.25 [14] => 1671.91 [15] => 1110.379 [16] => 174.225 [17] => 353.833 [18] => 132.251 [19] => 88.376 ) [InterestExpense] => Array ( [0] => -58.6 [1] => -80.3 [2] => -111.5 [3] => -122.5 [4] => -457.8 [5] => -635 [6] => -1112 [7] => -164 [8] => -205 [9] => -292 [10] => -484 [11] => -647 [12] => -2285 [13] => -2999.111 [14] => -1844.53 [15] => -1253.654 [16] => -618.433 [17] => -924.114 [18] => -887.402 [19] => -925.184 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1243.5 [1] => 1681 [2] => 1536.4 [3] => 1506.1 [4] => 1627.4 [5] => 2499 [6] => 5237 [7] => 4804 [8] => 6555 [9] => 6669 [10] => 9051 [11] => 6689 [12] => 7331 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 1243.5 [1] => 1681 [2] => 1536.4 [3] => 1506.1 [4] => 1627.4 [5] => 2499 [6] => 5237 [7] => 4804 [8] => 6555 [9] => 6669 [10] => 9051 [11] => 6689 [12] => 7331 [13] => 8669.28 [14] => 8626.83 [15] => 10182.53 [16] => 12125.28 [17] => 11182.68 [18] => 13861.19 [19] => 13888.81 ) [EBIT] => Array ( [0] => 1080.8 [1] => 942 [2] => 1679.6 [3] => 2118.5 [4] => 1979.1 [5] => 3065 [6] => 13854 [7] => 12373 [8] => 11746 [9] => 16098 [10] => 27239 [11] => 29582 [12] => 36408 [13] => 42525.551 [14] => 36784.809 [15] => 24722.047 [16] => 28594.228 [17] => 35536.258 [18] => 32351.152 [19] => 28226.408 ) [EBITDA_morn] => Array ( [0] => 2324.3 [1] => 2623 [2] => 3216 [3] => 3624.6 [4] => 3606.5 [5] => 5564 [6] => 19091 [7] => 17177 [8] => 18301 [9] => 22767 [10] => 36290 [11] => 36271 [12] => 43739 [13] => 42785.076 [14] => 37010.329 [15] => 24925.497 [16] => 25116.372 [17] => 36303.545 [18] => 32681.779 [19] => 28528.819 ) [EBITDA] => Array ( [0] => 2324.3 [1] => 2623 [2] => 3216 [3] => 3624.6 [4] => 3606.5 [5] => 5564 [6] => 19091 [7] => 17177 [8] => 18301 [9] => 22767 [10] => 36290 [11] => 36271 [12] => 43739 [13] => 51194.832 [14] => 45411.643 [15] => 34904.579 [16] => 40719.511 [17] => 46718.942 [18] => 46212.342 [19] => 42115.22 ) [EBITDA_1] => Array ( [0] => 2324.3 [1] => 2623 [2] => 3216 [3] => 3624.6 [4] => 3606.5 [5] => 5564 [6] => 19091 [7] => 17177 [8] => 18301 [9] => 22767 [10] => 36290 [11] => 36271 [12] => 43739 [13] => 51194.832 [14] => 45411.643 [15] => 34904.579 [16] => 40719.511 [17] => 46718.942 [18] => 46212.342 [19] => 42115.22 ) [DDA_new] => Array ( [0] => 1243.5 [1] => 1681 [2] => 1536.4 [3] => 1506.1 [4] => 1627.4 [5] => 2499 [6] => 5237 [7] => 4804 [8] => 6555 [9] => 6669 [10] => 9051 [11] => 6689 [12] => 7331 [13] => 8669.28 [14] => 8626.83 [15] => 10182.53 [16] => 12125.28 [17] => 11182.68 [18] => 13861.19 [19] => 13888.81 ) [EBITDA_new] => Array ( [0] => 2324.3 [1] => 2623 [2] => 3216 [3] => 3624.6 [4] => 3606.5 [5] => 5564 [6] => 19091 [7] => 17177 [8] => 18301 [9] => 22767 [10] => 36290 [11] => 36271 [12] => 43739 [13] => 42785.076 [14] => 37010.329 [15] => 24925.497 [16] => 25116.372 [17] => 36303.545 [18] => 32681.779 [19] => 28528.819 ) [EBITDA_per_share] => Array ( [0] => 2.51 [1] => 2.8 [2] => 3.35 [3] => 3.7 [4] => 3.68 [5] => 4.57 [6] => 6.78 [7] => 6.19 [8] => 0.01 [9] => 9.11 [10] => 15.01 [11] => 15.32 [12] => 18.92 [13] => 22.51 [14] => 20.21 [15] => 15.6 [16] => 18.14 [17] => 20.7 [18] => 20.39 [19] => 18.54 ) [Operating_Income_per_share] => Array ( [0] => 1.29 [1] => 1.03 [2] => 1.83 [3] => 2.22 [4] => 1.66 [5] => 2.09 [6] => 4.75 [7] => -0.08 [8] => 0 [9] => 6.43 [10] => 9.54 [11] => 12.08 [12] => 13.77 [13] => 16.35 [14] => 14.56 [15] => 9.5 [16] => 11.19 [17] => 13.64 [18] => 12.54 [19] => 10.93 ) [Net Income] => Array ( [0] => 634 [1] => 458.4 [2] => 1089.1 [3] => 1263.4 [4] => 1038.4 [5] => 1534 [6] => 6502 [7] => 6826 [8] => 6240 [9] => 8832 [10] => 14720 [11] => 14525 [12] => 15531 [13] => 19217.928 [14] => 14742.323 [15] => 12102.413 [16] => 14059.05 [17] => 15953.6 [18] => 14030.471 [19] => 11654.561 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.257 [1] => 0.411 [2] => 0.429 [3] => 0.451 [4] => 0.543 [5] => 0.509 [6] => 0.544 [7] => 0.619 [8] => 0.711 [9] => 0.942 [10] => 1.863 [11] => 1.875 [12] => 2.147 [13] => 2.809 [14] => 3.103 [15] => 3.277 [16] => 2.525 [17] => 2.635 [18] => 2.519 [19] => 2.587 ) [Shares Outstanding] => Array ( [0] => 925.547 [1] => 935.510 [2] => 959.559 [3] => 979.380 [4] => 979.623 [5] => 1216.997 [6] => 2815.535 [7] => 2775.099 [8] => 2629820.028 [9] => 2498.372 [10] => 2417.300 [11] => 2368.078 [12] => 2312.305 [13] => 2274.385 [14] => 2246.659 [15] => 2237.292 [16] => 2244.495 [17] => 2256.951 [18] => 2266.636 [19] => 2271.544 ) [shares_diluted] => Array ( [0] => 925.547 [1] => 935.510 [2] => 959.559 [3] => 979.380 [4] => 979.623 [5] => 1216.997 [6] => 2815.535 [7] => 2775.099 [8] => 2629820.028 [9] => 2498.372 [10] => 2417.300 [11] => 2368.078 [12] => 2312.305 [13] => 2274.385 [14] => 2246.659 [15] => 2237.292 [16] => 2244.495 [17] => 2256.951 [18] => 2266.636 [19] => 2271.544 ) [shares_basic] => Array ( [0] => 925.547 [1] => 935.510 [2] => 959.559 [3] => 979.380 [4] => 979.623 [5] => 1209.150 [6] => 2815.535 [7] => 2775.099 [8] => 2611088.852 [9] => 2487.681 [10] => 2406.556 [11] => 2354.494 [12] => 2293.063 [13] => 2255.294 [14] => 2234.857 [15] => 2230.599 [16] => 2234.829 [17] => 2247.480 [18] => 2255.802 [19] => 2264.350 ) [COGS_pct] => Array ( [0] => 0.90 [1] => 0.89 [2] => 0.90 [3] => 0.88 [4] => 0.89 [5] => 0.88 [6] => 0.83 [7] => 0.83 [8] => 0.84 [9] => 0.83 [10] => 0.59 [11] => 0.60 [12] => 0.63 [13] => 0.64 [14] => 0.69 [15] => 0.63 [16] => 0.66 [17] => 0.68 [18] => 0.70 [19] => 0.71 ) [Gross Profit_pct] => Array ( [0] => 9.53 [1] => 10.77 [2] => 9.67 [3] => 11.59 [4] => 11.40 [5] => 12.26 [6] => 16.65 [7] => 16.67 [8] => 15.52 [9] => 16.96 [10] => 40.80 [11] => 39.58 [12] => 36.72 [13] => 35.82 [14] => 30.75 [15] => 36.64 [16] => 33.67 [17] => 31.62 [18] => 30.45 [19] => 29.44 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 17.59 [11] => 14.66 [12] => 14.72 [13] => 12.73 [14] => 11.91 [15] => 16.58 [16] => 13.62 [17] => 11.88 [18] => 12.50 [19] => 12.63 ) [Interest Expense_pct] => Array ( [0] => -0.23 [1] => -0.29 [2] => -0.33 [3] => -0.39 [4] => -1.61 [5] => -1.49 [6] => -1.03 [7] => -0.17 [8] => -0.19 [9] => -0.22 [10] => -0.37 [11] => -0.47 [12] => -1.30 [13] => -1.50 [14] => -0.83 [15] => -0.78 [16] => -0.33 [17] => -0.43 [18] => -0.37 [19] => -0.39 ) [Pretax Income_pct] => Array ( [0] => 3.99 [1] => 3.11 [2] => 4.60 [3] => 6.29 [4] => 5.34 [5] => 5.71 [6] => 11.81 [7] => 13.01 [8] => 10.72 [9] => 12.01 [10] => 20.72 [11] => 20.89 [12] => 19.49 [13] => 19.81 [14] => 15.65 [15] => 14.61 [16] => 14.97 [17] => 16.03 [18] => 13.05 [19] => 11.52 ) [Net Income_pct] => Array ( [0] => 2.48 [1] => 1.66 [2] => 3.20 [3] => 3.98 [4] => 3.64 [5] => 3.60 [6] => 6.03 [7] => 7.27 [8] => 5.79 [9] => 6.71 [10] => 11.40 [11] => 10.48 [12] => 8.87 [13] => 9.63 [14] => 6.61 [15] => 7.53 [16] => 7.53 [17] => 7.39 [18] => 5.82 [19] => 4.92 ) [DaysSalesOutstanding] => Array ( [0] => 52.5 [1] => 58.08 [2] => 49.36 [3] => 44.64 [4] => 46.84 [5] => 115.36 [6] => 45.58 [7] => 46.78 [8] => 46.58 [9] => 52.44 [10] => 53.7 [11] => 65.94 [12] => 58.78 [13] => 70.14 [14] => 54.65 [15] => 74.92 [16] => 47.18 [17] => 65.56 [18] => 56.38 [19] => 56.68 ) [DaysInventory] => Array ( [0] => 35.01 [1] => 35.25 [2] => 34.36 [3] => 31.44 [4] => 31.54 [5] => 77.55 [6] => 35.93 [7] => 27.54 [8] => 27.45 [9] => 25.77 [10] => 59.9 [11] => 65.5 [12] => 51.06 [13] => 57.58 [14] => 31.63 [15] => 71.23 [16] => 61.11 [17] => 58.08 [18] => 50.08 [19] => 48.29 ) [Payable] => Array ( [0] => 2767.4 [1] => 3182.7 [2] => 3453.3 [3] => 3042.4 [4] => 2751 [5] => 9486 [6] => 9307 [7] => 8943 [8] => 10751 [9] => 12954 [10] => 15811 [11] => 19417 [12] => 19903 [13] => 37970.752 [14] => 20623.939 [15] => 22039.945 [16] => 34160.128 [17] => 39046.076 [18] => 38450.551 [19] => 39328.62 ) [DaysPayable] => Array ( [0] => 39.44 [1] => 41.94 [2] => 37.01 [3] => 35.01 [4] => 35.22 [5] => 81.34 [6] => 31.49 [7] => 34.77 [8] => 36.44 [9] => 35.94 [10] => 44.69 [11] => 51.16 [12] => 41.48 [13] => 69.47 [14] => 33.73 [15] => 50.06 [16] => 66.74 [17] => 66.02 [18] => 58.21 [19] => 60.56 ) [InventoryTurnover] => Array ( [0] => 10.42 [1] => 10.36 [2] => 10.62 [3] => 11.61 [4] => 11.57 [5] => 4.71 [6] => 10.16 [7] => 13.25 [8] => 13.3 [9] => 14.16 [10] => 6.09 [11] => 5.57 [12] => 7.15 [13] => 6.34 [14] => 11.54 [15] => 5.12 [16] => 5.97 [17] => 6.28 [18] => 7.29 [19] => 7.56 ) [Accts Rec.] => Array ( [0] => 3683.8 [1] => 4406.7 [2] => 4606.1 [3] => 3879.6 [4] => 3658.6 [5] => 13453 [6] => 13474 [7] => 12030 [8] => 13745 [9] => 18903 [10] => 18998 [11] => 25026 [12] => 28203 [13] => 38336.711 [14] => 33417.323 [15] => 32981.833 [16] => 24150.818 [17] => 38771.305 [18] => 37241.781 [19] => 36809.909 ) [Inventory] => Array ( [0] => 2222.7 [1] => 2386.4 [2] => 2896.2 [3] => 2415.3 [4] => 2182.3 [5] => 7935 [6] => 8853 [7] => 5902 [8] => 6843 [9] => 7715 [10] => 12546 [11] => 15019 [12] => 15502 [13] => 20194.789 [14] => 13393.379 [15] => 19867.901 [16] => 20747.44 [17] => 23487.784 [18] => 23007.644 [19] => 22125.715 ) [inventory2sales] => Array ( [0] => 0.087 [1] => 0.086 [2] => 0.085 [3] => 0.076 [4] => 0.077 [5] => 0.186 [6] => 0.082 [7] => 0.063 [8] => 0.064 [9] => 0.059 [10] => 0.097 [11] => 0.108 [12] => 0.089 [13] => 0.101 [14] => 0.06 [15] => 0.124 [16] => 0.111 [17] => 0.109 [18] => 0.095 [19] => 0.093 ) [Total Current Assets] => Array ( [0] => 11840.2 [1] => 14087.2 [2] => 15339.2 [3] => 10150.2 [4] => 10325.8 [5] => 29897 [6] => 31930 [7] => 28486 [8] => 32894 [9] => 37104 [10] => 43973 [11] => 51782 [12] => 56470 [13] => 70331.112 [14] => 65509.369 [15] => 71289.186 [16] => 75722.835 [17] => 82513.123 [18] => 89291.666 [19] => 84712.364 ) [Other Current Assets] => Array ( [0] => 1458.5 [1] => 1470.1 [2] => 1664.1 [3] => 1755.1 [4] => 1970.4 [5] => 3889 [6] => 4667 [7] => 6473 [8] => 5506 [9] => 2641 [10] => 7200 [11] => 6627 [12] => 4317 [13] => 1226.18 [14] => 1286.3 [15] => 1285.174 [16] => 9952.121 [17] => 1169.075 [18] => 6518.634 [19] => 4810.958 ) [Net PPE] => Array ( [0] => 8708.5 [1] => 9762.9 [2] => 10476 [3] => 10192.4 [4] => 11677.4 [5] => 36126 [6] => 35505 [7] => 36788 [8] => 40533 [9] => 45619 [10] => 47284 [11] => 48012 [12] => 53552 [13] => 61198.186 [14] => 65112.621 [15] => 74822.339 [16] => 73100.146 [17] => 83542.22 [18] => 91692.015 [19] => 104613.494 ) [Intangibles] => Array ( [0] => 1609.1 [1] => 1646.1 [2] => 1808.4 [3] => 1556.3 [4] => 1712.1 [5] => 3141 [6] => 2744 [7] => 2849 [8] => 2890 [9] => 2536 [10] => 4303 [11] => 5188 [12] => 6210 [13] => 6779.71 [14] => 7435.198 [15] => 10765.66 [16] => 11859.29 [17] => 16088.393 [18] => 17004.787 [19] => 18422.215 ) [Total Assets] => Array ( [0] => 25250.8 [1] => 28334.1 [2] => 30513.3 [3] => 25184 [4] => 27138.8 [5] => 81727 [6] => 82655 [7] => 78969 [8] => 89621 [9] => 100529 [10] => 114835 [11] => 125621 [12] => 138873 [13] => 165543.033 [14] => 164699.168 [15] => 183037.71 [16] => 191139.779 [17] => 212176.787 [18] => 226444.838 [19] => 239568.892 ) [Other Long-Term Assets] => Array ( [0] => 3093 [1] => 2837.9 [2] => 2889.7 [3] => 3285.1 [4] => 3423.5 [5] => 12563 [6] => 12476 [7] => 10846 [8] => 13304 [9] => 15270 [10] => 19275 [11] => 20639 [12] => 22641 [13] => 27234.025 [14] => 26641.98 [15] => 26160.525 [16] => 30457.508 [17] => 30033.051 [18] => 28456.37 [19] => 31820.819 ) [Total Assets Non-liquid] => Array ( [0] => 20775.6 [1] => 22510.1 [2] => 24340.5 [3] => 23083.8 [4] => 24624.3 [5] => 77107 [6] => 77719 [7] => 74888 [8] => 82821 [9] => 92684 [10] => 109606 [11] => 120511 [12] => 130425 [13] => 154969.601 [14] => 147286.801 [15] => 165883.432 [16] => 170267.323 [17] => 193091.828 [18] => 203921.231 [19] => 218603.11 ) [HardAssets] => Array ( [0] => 19166.5 [1] => 20864 [2] => 22532.1 [3] => 21527.5 [4] => 22912.2 [5] => 73966 [6] => 74975 [7] => 72039 [8] => 79931 [9] => 90148 [10] => 105303 [11] => 115323 [12] => 124215 [13] => 148189.891 [14] => 139851.603 [15] => 155117.772 [16] => 158408.033 [17] => 177003.435 [18] => 186916.444 [19] => 200180.895 ) [Accts Payable] => Array ( [0] => 2767.4 [1] => 3182.7 [2] => 3453.3 [3] => 3042.4 [4] => 2751 [5] => 9486 [6] => 9307 [7] => 20058 [8] => 11067 [9] => 13350 [10] => 15811 [11] => 19716 [12] => 20118 [13] => 38170.499 [14] => 36816.828 [15] => 39101.095 [16] => 35729.485 [17] => 40422.526 [18] => 39942.339 [19] => 40902.814 ) [Short-Term Debt] => Array ( [0] => 2303 [1] => 2951.2 [2] => 4387.5 [3] => 1443.7 [4] => 1382.2 [5] => 8539 [6] => 3817 [7] => 3177 [8] => 5352 [9] => 4821 [10] => 4714 [11] => 4639 [12] => 7731 [13] => 6725.764 [14] => 10749.784 [15] => 10020.632 [16] => 12838.143 [17] => 12539.693 [18] => 14568.731 [19] => 11207.158 ) [ShortTermDebt_without_lease] => Array ( [0] => 2303 [1] => 2951.2 [2] => 4387.5 [3] => 1443.7 [4] => 1382.2 [5] => 8539 [6] => 3817 [7] => 3177 [8] => 5352 [9] => 4821 [10] => 4714 [11] => 4639 [12] => 7731 [13] => 6725.764 [14] => 10749.784 [15] => 10020.632 [16] => 12838.143 [17] => 12539.693 [18] => 14568.731 [19] => 11207.158 ) [Minority_interest] => Array ( [0] => 453.5 [1] => 485.9 [2] => 428.4 [3] => 266.4 [4] => 281.7 [5] => 1495 [6] => 711 [7] => 800 [8] => 760 [9] => 835 [10] => 1097 [11] => 992 [12] => 1091 [13] => 1227.638 [14] => 1333.63 [15] => 1414.121 [16] => 1139.779 [17] => 1752.317 [18] => 1692.808 [19] => 3149.769 ) [Total Current Liabilities] => Array ( [0] => 7746.4 [1] => 8877 [2] => 10939.4 [3] => 7407.4 [4] => 7549.4 [5] => 26437 [6] => 23685 [7] => 23235 [8] => 26449 [9] => 29053 [10] => 35626 [11] => 39562 [12] => 44242 [13] => 51995.276 [14] => 47786.563 [15] => 49297.954 [16] => 53532.385 [17] => 60530.102 [18] => 64834.554 [19] => 61858.93 ) [Other Current Liab.] => Array ( [0] => 2676 [1] => 2743.1 [2] => 3098.6 [3] => 2921.3 [4] => 3416.2 [5] => 8412 [6] => 10561 [7] => 0 [8] => 10030 [9] => 10882 [10] => 15101 [11] => 15207 [12] => 16393 [13] => 7099.013 [14] => 219.951 [15] => 176.227 [16] => 4964.757 [17] => 7567.883 [18] => 10323.484 [19] => 9748.958 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2185.9 [5] => 7288 [6] => 6741 [7] => 6292 [8] => 7218 [9] => 8160 [10] => 8602 [11] => 7280 [12] => 8003 [13] => 8731.975 [14] => 8255.144 [15] => 8411.657 [16] => 7812.209 [17] => 7658.609 [18] => 7822.625 [19] => 8207.904 ) [Preferred Stock] => Array ( [0] => 250.4 [1] => 249.8 [2] => 252.5 [3] => 248.6 [4] => 251.1 [5] => 602 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2323.1 [5] => 13711 [6] => 14560 [7] => 27224 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 71146.136 [14] => 73707.437 [15] => 79334.059 [16] => 80513.366 [17] => 84803.318 [18] => 92728.86 [19] => 102804.551 ) [Retained Earnings] => Array ( [0] => 6078.3 [1] => 6698.1 [2] => 7027.7 [3] => 6887.2 [4] => 7887.7 [5] => 9636 [6] => 10421 [7] => 0 [8] => 32049 [9] => 38229 [10] => 42964 [11] => 44386 [12] => 54719 [13] => 71146.136 [14] => 73707.437 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3034 [6] => -1835 [7] => -4388 [8] => -4632 [9] => -4054 [10] => -6814 [11] => -5244 [12] => -7681 [13] => -8065.668 [14] => -6973.021 [15] => -5189.409 [16] => -4658.864 [17] => -4393.753 [18] => -4419.816 [19] => -4665.967 ) [Total Equity] => Array ( [0] => 9989.3 [1] => 10972.5 [2] => 11683.4 [3] => 11309.5 [4] => 12371.8 [5] => 28526 [6] => 30515 [7] => 30246 [8] => 33763 [9] => 38226 [10] => 42816 [11] => 48103 [12] => 53216 [13] => 65403.065 [14] => 68201.687 [15] => 75293.713 [16] => 80348.451 [17] => 86766.898 [18] => 94142.619 [19] => 100291.364 ) [Long-Term Debt] => Array ( [0] => 4271.8 [1] => 5056.1 [2] => 4093 [3] => 3765 [4] => 4447.9 [5] => 10266 [6] => 10839 [7] => 9951 [8] => 10668 [9] => 12299 [10] => 13239 [11] => 16324 [12] => 18707 [13] => 21689.241 [14] => 22539.466 [15] => 27848.301 [16] => 27640.644 [17] => 29235.954 [18] => 29457.508 [19] => 34617.084 ) [Total Liabilities] => Array ( [0] => 15261.5 [1] => 17361.6 [2] => 18829.9 [3] => 13874.5 [4] => 14767 [5] => 53201 [6] => 52140 [7] => 48723 [8] => 55858 [9] => 62303 [10] => 72019 [11] => 77518 [12] => 85657 [13] => 100139.968 [14] => 96497.48 [15] => 107743.997 [16] => 110791.329 [17] => 125409.889 [18] => 132302.219 [19] => 139277.528 ) [Other Long-Term Liab.] => Array ( [0] => 2344.8 [1] => 2600.1 [2] => 2942.2 [3] => 1833.9 [4] => 1867.1 [5] => 11780 [6] => 11756 [7] => 9725 [8] => 12030 [9] => 14108 [10] => 14482 [11] => 13376 [12] => 13286 [13] => 14889.119 [14] => 15072.25 [15] => 17777.523 [16] => 16389.147 [17] => 20278.659 [18] => 21965.509 [19] => 24928.886 ) [Cash and Equiv_pct] => Array ( [0] => 17.72 [1] => 20.55 [2] => 20.23 [3] => 8.34 [4] => 9.27 [5] => 5.65 [6] => 5.97 [7] => 5.17 [8] => 7.59 [9] => 7.80 [10] => 4.55 [11] => 4.07 [12] => 6.08 [13] => 6.39 [14] => 10.57 [15] => 9.37 [16] => 10.92 [17] => 8.99 [18] => 9.95 [19] => 8.75 ) [Accts Rec._pct] => Array ( [0] => 14.59 [1] => 15.55 [2] => 15.10 [3] => 15.41 [4] => 13.48 [5] => 16.46 [6] => 16.30 [7] => 15.23 [8] => 15.34 [9] => 18.80 [10] => 16.54 [11] => 19.92 [12] => 20.31 [13] => 23.16 [14] => 20.29 [15] => 18.02 [16] => 12.64 [17] => 18.27 [18] => 16.45 [19] => 15.37 ) [Inventory_pct] => Array ( [0] => 8.80 [1] => 8.42 [2] => 9.49 [3] => 9.59 [4] => 8.04 [5] => 9.71 [6] => 10.71 [7] => 7.47 [8] => 7.64 [9] => 7.67 [10] => 10.93 [11] => 11.96 [12] => 11.16 [13] => 12.20 [14] => 8.13 [15] => 10.85 [16] => 10.85 [17] => 11.07 [18] => 10.16 [19] => 9.24 ) [Other Current Assets_pct] => Array ( [0] => 5.78 [1] => 5.19 [2] => 5.45 [3] => 6.97 [4] => 7.26 [5] => 4.76 [6] => 5.65 [7] => 8.20 [8] => 6.14 [9] => 2.63 [10] => 6.27 [11] => 5.28 [12] => 3.11 [13] => 0.74 [14] => 0.78 [15] => 0.70 [16] => 5.21 [17] => 0.55 [18] => 2.88 [19] => 2.01 ) [Total Current Assets_pct] => Array ( [0] => 46.89 [1] => 49.72 [2] => 50.27 [3] => 40.30 [4] => 38.05 [5] => 36.58 [6] => 38.63 [7] => 36.07 [8] => 36.70 [9] => 36.91 [10] => 38.29 [11] => 41.22 [12] => 40.66 [13] => 42.49 [14] => 39.78 [15] => 38.95 [16] => 39.62 [17] => 38.89 [18] => 39.43 [19] => 35.36 ) [Net PPE_pct] => Array ( [0] => 34.49 [1] => 34.46 [2] => 34.33 [3] => 40.47 [4] => 43.03 [5] => 44.20 [6] => 42.96 [7] => 46.59 [8] => 45.23 [9] => 45.38 [10] => 41.18 [11] => 38.22 [12] => 38.56 [13] => 36.97 [14] => 39.53 [15] => 40.88 [16] => 38.24 [17] => 39.37 [18] => 40.49 [19] => 43.67 ) [Intangibles_pct] => Array ( [0] => 6.37 [1] => 5.81 [2] => 5.93 [3] => 6.18 [4] => 6.31 [5] => 3.84 [6] => 3.32 [7] => 3.61 [8] => 3.22 [9] => 2.52 [10] => 3.75 [11] => 4.13 [12] => 4.47 [13] => 4.10 [14] => 4.51 [15] => 5.88 [16] => 6.20 [17] => 7.58 [18] => 7.51 [19] => 7.69 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.25 [1] => 10.02 [2] => 9.47 [3] => 13.04 [4] => 12.61 [5] => 15.37 [6] => 15.09 [7] => 13.73 [8] => 14.84 [9] => 15.19 [10] => 16.78 [11] => 16.43 [12] => 16.30 [13] => 16.45 [14] => 16.18 [15] => 14.29 [16] => 15.93 [17] => 14.15 [18] => 12.57 [19] => 13.28 ) [Accts Payable_pct] => Array ( [0] => 10.96 [1] => 11.23 [2] => 11.32 [3] => 12.08 [4] => 10.14 [5] => 11.61 [6] => 11.26 [7] => 25.40 [8] => 12.35 [9] => 13.28 [10] => 13.77 [11] => 15.69 [12] => 14.49 [13] => 23.06 [14] => 22.35 [15] => 21.36 [16] => 18.69 [17] => 19.05 [18] => 17.64 [19] => 17.07 ) [Short-Term Debt_pct] => Array ( [0] => 9.12 [1] => 10.42 [2] => 14.38 [3] => 5.73 [4] => 5.09 [5] => 10.45 [6] => 4.62 [7] => 4.02 [8] => 5.97 [9] => 4.80 [10] => 4.11 [11] => 3.69 [12] => 5.57 [13] => 4.06 [14] => 6.53 [15] => 5.47 [16] => 6.72 [17] => 5.91 [18] => 6.43 [19] => 4.68 ) [Other Current Liab._pct] => Array ( [0] => 10.60 [1] => 9.68 [2] => 10.15 [3] => 11.60 [4] => 12.59 [5] => 10.29 [6] => 12.78 [7] => 0.00 [8] => 11.19 [9] => 10.82 [10] => 13.15 [11] => 12.11 [12] => 11.80 [13] => 4.29 [14] => 0.13 [15] => 0.10 [16] => 2.60 [17] => 3.57 [18] => 4.56 [19] => 4.07 ) [Total Current Liabilities_pct] => Array ( [0] => 30.68 [1] => 31.33 [2] => 35.85 [3] => 29.41 [4] => 27.82 [5] => 32.35 [6] => 28.66 [7] => 29.42 [8] => 29.51 [9] => 28.90 [10] => 31.02 [11] => 31.49 [12] => 31.86 [13] => 31.41 [14] => 29.01 [15] => 26.93 [16] => 28.01 [17] => 28.53 [18] => 28.63 [19] => 25.82 ) [Long-Term Debt_pct] => Array ( [0] => 16.92 [1] => 17.84 [2] => 13.41 [3] => 14.95 [4] => 16.39 [5] => 12.56 [6] => 13.11 [7] => 12.60 [8] => 11.90 [9] => 12.23 [10] => 11.53 [11] => 12.99 [12] => 13.47 [13] => 13.10 [14] => 13.69 [15] => 15.21 [16] => 14.46 [17] => 13.78 [18] => 13.01 [19] => 14.45 ) [Other Long-Term Liab._pct] => Array ( [0] => 12.84 [1] => 12.10 [2] => 12.45 [3] => 10.73 [4] => 10.21 [5] => 20.19 [6] => 21.31 [7] => 19.67 [8] => 20.91 [9] => 20.84 [10] => 20.16 [11] => 17.22 [12] => 16.35 [13] => 15.98 [14] => 15.89 [15] => 16.72 [16] => 15.50 [17] => 16.80 [18] => 16.79 [19] => 17.87 ) [Total Liabilities_pct] => Array ( [0] => 60.44 [1] => 61.27 [2] => 61.71 [3] => 55.09 [4] => 54.41 [5] => 65.10 [6] => 63.08 [7] => 61.70 [8] => 62.33 [9] => 61.98 [10] => 62.72 [11] => 61.71 [12] => 61.68 [13] => 60.49 [14] => 58.59 [15] => 58.86 [16] => 57.96 [17] => 59.11 [18] => 58.43 [19] => 58.14 ) [netcash] => Array ( [0] => -11.65 [1] => -12.27 [2] => -13.07 [3] => -12.05 [4] => -12.51 [5] => -17.41 [6] => -16.77 [7] => -16.69 [8] => -18.87 [9] => -21.86 [10] => -27.55 [11] => -31.16 [12] => -32.04 [13] => -39.91 [14] => -35.48 [15] => -38.57 [16] => -38.27 [17] => -44.98 [18] => -46.4 [19] => -52.17 ) [NCAV] => Array ( [0] => -7.74 [1] => -7.75 [2] => -8.27 [3] => -8.09 [4] => -8.85 [5] => -12.59 [6] => -11.6 [7] => -12.22 [8] => -13.59 [9] => -14.62 [10] => -19.09 [11] => -19.85 [12] => -20.05 [13] => -22.6 [14] => -21.23 [15] => -23.81 [16] => -26.15 [17] => -27.71 [18] => -29.73 [19] => -35.12 ) [NCAV_real] => Array ( [0] => -3.97 [1] => -3.75 [2] => -3.86 [3] => -4.07 [4] => -4.79 [5] => -8.57 [6] => -7.18 [7] => -7.57 [8] => -8.83 [9] => -10.11 [10] => -11.57 [11] => -11.08 [12] => -12.11 [13] => -13.28 [14] => -13.9 [15] => -15.52 [16] => -14.93 [17] => -18.15 [18] => -18.18 [19] => -24.06 ) [Book Value Per Share] => Array ( [0] => 10.52 [1] => 11.4 [2] => 11.8 [3] => 11.32 [4] => 12.38 [5] => 10.01 [6] => 10.84 [7] => 11.31 [8] => 12.99 [9] => 15.34 [10] => 17.66 [11] => 20.7 [12] => 22.08 [13] => 29.14 [14] => 30.6 [15] => 32.06 [16] => 34.2 [17] => 36.71 [18] => 39.79 [19] => 44.22 ) [Tangibles_book_per_share] => Array ( [0] => 8.78 [1] => 9.65 [2] => 9.94 [3] => 9.73 [4] => 10.63 [5] => 8.88 [6] => 9.86 [7] => 10.24 [8] => 11.88 [9] => 14.32 [10] => 15.89 [11] => 18.47 [12] => 19.51 [13] => 26.12 [14] => 27.27 [15] => 27.48 [16] => 29.15 [17] => 29.9 [18] => 32.6 [19] => 36.1 ) [deb2equity] => Array ( [0] => 0.658 [1] => 0.73 [2] => 0.726 [3] => 0.461 [4] => 0.471 [5] => 0.659 [6] => 0.48 [7] => 0.434 [8] => 0.474 [9] => 0.448 [10] => 0.419 [11] => 0.436 [12] => 0.497 [13] => 0.434 [14] => 0.488 [15] => 0.503 [16] => 0.504 [17] => 0.481 [18] => 0.468 [19] => 0.457 ) [debt2rev_totaldebt] => Array ( [0] => 6574.8 [1] => 8007.3 [2] => 8480.5 [3] => 5208.7 [4] => 5830.1 [5] => 18805 [6] => 14656 [7] => 13128 [8] => 16020 [9] => 17120 [10] => 17953 [11] => 20963 [12] => 26438 [13] => 28415.005 [14] => 33289.25 [15] => 37868.933 [16] => 40478.787 [17] => 41775.647 [18] => 44026.239 [19] => 45824.242 ) [debt2rev] => Array ( [0] => 0.257 [1] => 0.289 [2] => 0.249 [3] => 0.164 [4] => 0.205 [5] => 0.442 [6] => 0.136 [7] => 0.14 [8] => 0.149 [9] => 0.13 [10] => 0.139 [11] => 0.151 [12] => 0.151 [13] => 0.142 [14] => 0.149 [15] => 0.236 [16] => 0.217 [17] => 0.194 [18] => 0.183 [19] => 0.193 ) [cogs2rev] => Array ( [0] => 0.90 [1] => 0.89 [2] => 0.90 [3] => 0.88 [4] => 0.89 [5] => 0.88 [6] => 0.83 [7] => 0.83 [8] => 0.84 [9] => 0.83 [10] => 0.59 [11] => 0.60 [12] => 0.63 [13] => 0.64 [14] => 0.69 [15] => 0.63 [16] => 0.66 [17] => 0.68 [18] => 0.70 [19] => 0.71 ) [inventory2rev] => Array ( [0] => 0.087 [1] => 0.086 [2] => 0.085 [3] => 0.076 [4] => 0.077 [5] => 0.186 [6] => 0.082 [7] => 0.063 [8] => 0.064 [9] => 0.059 [10] => 0.097 [11] => 0.108 [12] => 0.089 [13] => 0.101 [14] => 0.06 [15] => 0.124 [16] => 0.111 [17] => 0.109 [18] => 0.095 [19] => 0.093 ) [ar2asset] => Array ( [0] => 0.146 [1] => 0.156 [2] => 0.151 [3] => 0.154 [4] => 0.135 [5] => 0.165 [6] => 0.163 [7] => 0.152 [8] => 0.153 [9] => 0.188 [10] => 0.165 [11] => 0.199 [12] => 0.203 [13] => 0.232 [14] => 0.203 [15] => 0.18 [16] => 0.126 [17] => 0.183 [18] => 0.164 [19] => 0.154 ) [cash2asset] => Array ( [0] => 0.177 [1] => 0.206 [2] => 0.202 [3] => 0.083 [4] => 0.093 [5] => 0.057 [6] => 0.06 [7] => 0.052 [8] => 0.076 [9] => 0.078 [10] => 0.046 [11] => 0.041 [12] => 0.061 [13] => 0.064 [14] => 0.106 [15] => 0.094 [16] => 0.109 [17] => 0.09 [18] => 0.099 [19] => 0.088 ) [equity2asset] => Array ( [0] => 0.396 [1] => 0.387 [2] => 0.383 [3] => 0.449 [4] => 0.456 [5] => 0.349 [6] => 0.369 [7] => 0.383 [8] => 0.377 [9] => 0.38 [10] => 0.373 [11] => 0.383 [12] => 0.383 [13] => 0.395 [14] => 0.414 [15] => 0.411 [16] => 0.42 [17] => 0.409 [18] => 0.416 [19] => 0.419 ) [equity2liab_tangbile] => Array ( [0] => 0.549 [1] => 0.537 [2] => 0.524 [3] => 0.703 [4] => 0.722 [5] => 0.477 [6] => 0.533 [7] => 0.562 [8] => 0.553 [9] => 0.573 [10] => 0.535 [11] => 0.554 [12] => 0.549 [13] => 0.585 [14] => 0.63 [15] => 0.599 [16] => 0.618 [17] => 0.564 [18] => 0.583 [19] => 0.588 ) [ppe2asset] => Array ( [0] => 0.345 [1] => 0.345 [2] => 0.343 [3] => 0.405 [4] => 0.43 [5] => 0.442 [6] => 0.43 [7] => 0.466 [8] => 0.452 [9] => 0.454 [10] => 0.412 [11] => 0.382 [12] => 0.386 [13] => 0.37 [14] => 0.395 [15] => 0.409 [16] => 0.382 [17] => 0.394 [18] => 0.405 [19] => 0.437 ) [interest2rev] => Array ( [0] => -0.229 [1] => -0.29 [2] => -0.327 [3] => -0.386 [4] => -1.606 [5] => -1.492 [6] => -1.031 [7] => -0.175 [8] => -0.19 [9] => -0.222 [10] => -0.375 [11] => -0.467 [12] => -1.305 [13] => -1.503 [14] => -0.826 [15] => -0.78 [16] => -0.331 [17] => -0.428 [18] => -0.368 [19] => -0.39 ) [std2asset] => Array ( [0] => 0.307 [1] => 0.313 [2] => 0.359 [3] => 0.294 [4] => 0.278 [5] => 0.323 [6] => 0.287 [7] => 0.294 [8] => 0.295 [9] => 0.289 [10] => 0.31 [11] => 0.315 [12] => 0.319 [13] => 0.314 [14] => 0.29 [15] => 0.269 [16] => 0.28 [17] => 0.285 [18] => 0.286 [19] => 0.258 ) [ltd2asset] => Array ( [0] => 0.169 [1] => 0.178 [2] => 0.134 [3] => 0.149 [4] => 0.164 [5] => 0.126 [6] => 0.131 [7] => 0.126 [8] => 0.119 [9] => 0.122 [10] => 0.115 [11] => 0.13 [12] => 0.135 [13] => 0.131 [14] => 0.137 [15] => 0.152 [16] => 0.145 [17] => 0.138 [18] => 0.13 [19] => 0.144 ) [turnover] => Array ( [0] => 1.014 [1] => 0.977 [2] => 1.116 [3] => 1.26 [4] => 1.05 [5] => 0.521 [6] => 1.305 [7] => 1.189 [8] => 1.202 [9] => 1.309 [10] => 1.124 [11] => 1.103 [12] => 1.261 [13] => 1.205 [14] => 1.355 [15] => 0.878 [16] => 0.977 [17] => 1.017 [18] => 1.065 [19] => 0.989 ) [CF_Net Income] => Array ( [0] => 634 [1] => 458.4 [2] => 1089.1 [3] => 1263.4 [4] => 1038.4 [5] => 1534 [6] => 6788 [7] => 6974 [8] => 6253 [9] => 9076 [10] => 15102 [11] => 14963 [12] => 16016 [13] => 19734.06 [14] => 15247.654 [15] => 12363.173 [16] => 14372.922 [17] => 16348.908 [18] => 14224.879 [19] => 11959.734 ) [buybackratio] => Array ( [0] => -0.15 [1] => -0.04 [2] => -0.04 [3] => -0.07 [4] => -0.02 [5] => -0.2 [6] => -0.03 [7] => 0 [8] => -0.08 [9] => -0.01 [10] => -0.05 [11] => 0 [12] => -0.04 [13] => -0.01 [14] => -0.02 [15] => -0.01 [16] => -0.01 [17] => -0.04 [18] => 0 [19] => -0.04 ) [grahamnumber] => Array ( [0] => 11.81 [1] => 10.43 [2] => 16.06 [3] => 17.04 [4] => 16.12 [5] => 10.61 [6] => 22.64 [7] => 24.26 [8] => 25.33 [9] => 33.8 [10] => 48.06 [11] => 51.92 [12] => 53.2 [13] => 71.89 [14] => 64.78 [15] => 57.05 [16] => 63.34 [17] => 68.21 [18] => 66.41 [19] => 65.44 ) [CF_DDA] => Array ( [0] => 1243.5 [1] => 1681 [2] => 1536.4 [3] => 1506.1 [4] => 1627.4 [5] => 2499 [6] => 5237 [7] => 4804 [8] => 6555 [9] => 6669 [10] => 9051 [11] => 6689 [12] => 7331 [13] => 8669.281 [14] => 8626.834 [15] => 10182.532 [16] => 12125.283 [17] => 11182.684 [18] => 13861.19 [19] => 13888.812 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 2067.8 [1] => 2461.9 [2] => 2980.1 [3] => 2637.8 [4] => 2961.2 [5] => 3426 [6] => 12610 [7] => 10966 [8] => 11560 [9] => 15699 [10] => 19861 [11] => 17361 [12] => 21197 [13] => 25786.228 [14] => 25989.086 [15] => 17708.751 [16] => 24595.026 [17] => 25320.459 [18] => 29706.139 [19] => 29651.468 ) [Cash Flow from Others] => Array ( [0] => 347.6 [1] => 193.6 [2] => 555 [3] => 153 [4] => 27.2 [5] => 1371 [6] => 650 [7] => 1136 [8] => -1181 [9] => -527 [10] => -3949 [11] => 446 [12] => -1568 [13] => -465.102 [14] => -1464.487 [15] => -85.965 [16] => -1243.517 [17] => 42.771 [18] => 186.473 [19] => 1137.839 ) [Cash Flow_PPE] => Array ( [0] => -1454 [1] => -2389.5 [2] => -2867.4 [3] => -2571 [4] => -3023.9 [5] => -3373 [6] => -5306 [7] => -5693 [8] => -6981 [9] => -7006 [10] => -10230 [11] => -9701 [12] => -12534 [13] => 0 [14] => 0 [15] => 0 [16] => -16329.299 [17] => -21399.78 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -535 [6] => -186 [7] => -937 [8] => -134 [9] => -529 [10] => -177 [11] => -1321 [12] => -168 [13] => -533.629 [14] => -1234.791 [15] => -802.338 [16] => -734.14 [17] => -361.61 [18] => 212.924 [19] => 2732.746 ) [Cash Flow_CPEX] => Array ( [0] => -1849.4 [1] => -2540.4 [2] => -3158.9 [3] => -2753.9 [4] => -3348.2 [5] => -3760 [6] => -6207 [7] => -6700 [8] => -7291 [9] => -8433 [10] => -10535 [11] => -10038 [12] => -13079 [13] => -15380.466 [14] => -16511.68 [15] => -16976.618 [16] => -18369.464 [17] => -23264.856 [18] => -26324.49 [19] => -30931.536 ) [Cash Flow from Investing] => Array ( [0] => -1775.2 [1] => -2092.8 [2] => -2593.9 [3] => -3293.9 [4] => -3483.4 [5] => -3474 [6] => -4840 [7] => -3556 [8] => -7194 [9] => -7209 [10] => -10447 [11] => -11962 [12] => -12636 [13] => -14822.051 [14] => -15389.648 [15] => -14711.445 [16] => -15902.381 [17] => -20689.521 [18] => -22577.83 [19] => -29147.45 ) [Net Issuance of Stock] => Array ( [0] => -80.9 [1] => 20 [2] => 40.7 [3] => 85.4 [4] => 20.2 [5] => 309 [6] => -1707 [7] => -7129 [8] => -2575 [9] => -4934 [10] => -4419 [11] => -3754 [12] => -4358 [13] => -2092.233 [14] => -1296.044 [15] => 90.263 [16] => 119.697 [17] => 623.42 [18] => -47.61 [19] => 256.842 ) [Issuance of Stock] => Array ( [0] => 95.9 [1] => 20 [2] => 40.7 [3] => 85.4 [4] => 20.2 [5] => 309 [6] => 229 [7] => 32 [8] => 518 [9] => 87 [10] => 722 [11] => 20 [12] => 697 [13] => 132.678 [14] => 364.73 [15] => 90.263 [16] => 119.697 [17] => 623.42 [18] => 42.32 [19] => 504.018 ) [Net Issuance of Debt] => Array ( [0] => 88.8 [1] => 889 [2] => 396.2 [3] => -2055.1 [4] => 524 [5] => 1528 [6] => -3597 [7] => -1350 [8] => 2508 [9] => -57 [10] => 73 [11] => 2280 [12] => 4904 [13] => 825.229 [14] => 6189.27 [15] => 3435.727 [16] => 2980.45 [17] => 257.922 [18] => 3339.329 [19] => 2147.256 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -236.7 [1] => -197.2 [2] => -164.2 [3] => -455.3 [4] => -587.4 [5] => -997 [6] => -1724 [7] => 0 [8] => -2745 [9] => -3388 [10] => -6096 [11] => -4435 [12] => -5278 [13] => -6908.015 [14] => -7180.444 [15] => -7557.74 [16] => -6982.311 [17] => -6884.842 [18] => -6993.414 [19] => -7574.084 ) [Cash from Financing] => Array ( [0] => -236.4 [1] => 699 [2] => 262.7 [3] => -2434.9 [4] => -54.1 [5] => 825 [6] => -7055 [7] => -8496 [8] => -2823 [9] => -8290 [10] => -10449 [11] => -5996 [12] => -9776 [13] => -4872.644 [14] => -1103.934 [15] => -4109.118 [16] => -4452.72 [17] => -5584.862 [18] => -4952.787 [19] => -1581.099 ) [Other Financing] => Array ( [0] => -7.6 [1] => -12.8 [2] => -10 [3] => -9.9 [4] => -10.9 [5] => -15 [6] => -27 [7] => -17 [8] => -11 [9] => 89 [10] => -7 [11] => -87 [12] => -5044 [13] => 3302.375 [14] => 1183.284 [15] => -77.368 [16] => -570.556 [17] => 418.638 [18] => -1251.092 [19] => 3588.887 ) [Net Change in Cash] => Array ( [0] => -13.7 [1] => 952.2 [2] => 663 [3] => -3211.8 [4] => -476.8 [5] => 493 [6] => 621 [7] => -914 [8] => 1462 [9] => -163 [10] => -1355 [11] => 543 [12] => -2409 [13] => 6091.533 [14] => 9495.504 [15] => -1111.812 [16] => 4239.926 [17] => -953.924 [18] => 2175.523 [19] => -1077.08 ) [NetChangeinCash_others] => Array ( [0] => -69.9 [1] => -115.9 [2] => 14.1 [3] => -120.8 [4] => 99.5 [5] => -284 [6] => -94 [7] => 172 [8] => -81 [9] => -363 [10] => -320 [11] => 1140 [12] => -1194 [13] => 0 [14] => 0 [15] => 0 [16] => 0.0010000000002 [17] => 3.63797880709E-12 [18] => 0.00100000000384 [19] => 0.0010000000002 ) [total_freecashflow] => Array ( [0] => 218.4 [1] => -78.5 [2] => -178.8 [3] => -116.1 [4] => -387 [5] => -334 [6] => 6403 [7] => 4266 [8] => 4269 [9] => 7266 [10] => 9326 [11] => 7323 [12] => 8118 [13] => 10405.762 [14] => 9477.406 [15] => 732.133 [16] => 6225.562 [17] => 2055.603 [18] => 3381.649 [19] => -1280.068 ) [CF_Net Income_pct] => Array ( [0] => 30.66 [1] => 18.62 [2] => 36.55 [3] => 47.90 [4] => 35.07 [5] => 44.78 [6] => 53.83 [7] => 63.60 [8] => 54.09 [9] => 57.81 [10] => 76.04 [11] => 86.19 [12] => 75.56 [13] => 76.53 [14] => 58.67 [15] => 69.81 [16] => 58.44 [17] => 64.57 [18] => 47.89 [19] => 40.33 ) [CF_DDA_pct] => Array ( [0] => 1,244 [1] => 1,681 [2] => 1,536 [3] => 1,506 [4] => 1,627 [5] => 2,499 [6] => 5,237 [7] => 4,804 [8] => 6,555 [9] => 6,669 [10] => 9,051 [11] => 6,689 [12] => 7,331 [13] => 8,669 [14] => 8,627 [15] => 10,183 [16] => 12,125 [17] => 11,183 [18] => 13,861 [19] => 13,889 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -89.44 [1] => -103.19 [2] => -106.00 [3] => -104.40 [4] => -113.07 [5] => -109.75 [6] => -49.22 [7] => -61.10 [8] => -63.07 [9] => -53.72 [10] => -53.04 [11] => -57.82 [12] => -61.70 [13] => -59.65 [14] => -63.53 [15] => -95.87 [16] => -74.69 [17] => -91.88 [18] => -88.62 [19] => -104.32 ) [Cash Flow from Investing_pct] => Array ( [0] => -85.85 [1] => -85.01 [2] => -87.04 [3] => -124.87 [4] => -117.63 [5] => -101.40 [6] => -38.38 [7] => -32.43 [8] => -62.23 [9] => -45.92 [10] => -52.60 [11] => -68.90 [12] => -59.61 [13] => -57.48 [14] => -59.22 [15] => -83.07 [16] => -64.66 [17] => -81.71 [18] => -76.00 [19] => -98.30 ) [Net Issuance of Stock_pct] => Array ( [0] => -3.91 [1] => 0.81 [2] => 1.37 [3] => 3.24 [4] => 0.68 [5] => 9.02 [6] => -13.54 [7] => -65.01 [8] => -22.28 [9] => -31.43 [10] => -22.25 [11] => -21.62 [12] => -20.56 [13] => -8.11 [14] => -4.99 [15] => 0.51 [16] => 0.49 [17] => 2.46 [18] => -0.16 [19] => 0.87 ) [Net Issuance of Debt_pct] => Array ( [0] => 4.29 [1] => 36.11 [2] => 13.29 [3] => -77.91 [4] => 17.70 [5] => 44.60 [6] => -28.52 [7] => -12.31 [8] => 21.70 [9] => -0.36 [10] => 0.37 [11] => 13.13 [12] => 23.14 [13] => 3.20 [14] => 23.81 [15] => 19.40 [16] => 12.12 [17] => 1.02 [18] => 11.24 [19] => 7.24 ) [Dividends_pct] => Array ( [0] => -11.45 [1] => -8.01 [2] => -5.51 [3] => -17.26 [4] => -19.84 [5] => -29.10 [6] => -13.67 [7] => 0.00 [8] => -23.75 [9] => -21.58 [10] => -30.69 [11] => -25.55 [12] => -24.90 [13] => -26.79 [14] => -27.63 [15] => -42.68 [16] => -28.39 [17] => -27.19 [18] => -23.54 [19] => -25.54 ) [Other Financing_pct] => Array ( [0] => -11.43 [1] => 28.39 [2] => 8.82 [3] => -92.31 [4] => -1.83 [5] => 24.08 [6] => -55.95 [7] => -77.48 [8] => -24.42 [9] => -52.81 [10] => -52.61 [11] => -34.54 [12] => -46.12 [13] => -18.90 [14] => -4.25 [15] => -23.20 [16] => -18.10 [17] => -22.06 [18] => -16.67 [19] => -5.33 ) [Cash from Financing_pct] => Array ( [0] => -11.06 [1] => 28.91 [2] => 9.15 [3] => -91.93 [4] => -1.46 [5] => 24.52 [6] => -55.73 [7] => -77.32 [8] => -24.33 [9] => -53.37 [10] => -52.58 [11] => -34.04 [12] => -22.32 [13] => -31.70 [14] => -8.80 [15] => -22.77 [16] => -15.78 [17] => -23.71 [18] => -12.46 [19] => -17.44 ) [Net Change in Cash_pct] => Array ( [0] => -0.66 [1] => 38.68 [2] => 22.25 [3] => -121.76 [4] => -16.10 [5] => 14.39 [6] => 4.92 [7] => -8.33 [8] => 12.65 [9] => -1.04 [10] => -6.82 [11] => 3.13 [12] => -11.36 [13] => 23.62 [14] => 36.54 [15] => -6.28 [16] => 17.24 [17] => -3.77 [18] => 7.32 [19] => -3.63 ) [total_freecashflow_pct] => Array ( [0] => 10.56 [1] => -3.19 [2] => -6.00 [3] => -4.40 [4] => -13.07 [5] => -9.75 [6] => 50.78 [7] => 38.90 [8] => 36.93 [9] => 46.28 [10] => 46.96 [11] => 42.18 [12] => 38.30 [13] => 40.35 [14] => 36.47 [15] => 4.13 [16] => 25.31 [17] => 8.12 [18] => 11.38 [19] => -4.32 ) [per share rev] => Array ( [0] => 27.67 [1] => 29.6 [2] => 35.5 [3] => 32.39 [4] => 29.1 [5] => 34.98 [6] => 38.32 [7] => 33.83 [8] => 0.04 [9] => 52.66 [10] => 53.42 [11] => 58.5 [12] => 75.74 [13] => 87.71 [14] => 99.35 [15] => 71.82 [16] => 83.24 [17] => 95.64 [18] => 106.37 [19] => 104.35 ) [per share eps] => Array ( [0] => 0.685 [1] => 0.49 [2] => 1.135 [3] => 1.29 [4] => 1.06 [5] => 1.09 [6] => 2.298 [7] => 2.46 [8] => 0.023 [9] => 3.488 [10] => 6.089 [11] => 6.134 [12] => 6.712 [13] => 8.456 [14] => 6.557 [15] => 5.416 [16] => 6.264 [17] => 7.064 [18] => 6.189 [19] => 5.137 ) [eps_nri] => Array ( [0] => 0.69 [1] => 0.49 [2] => 1.14 [3] => 1.29 [4] => 1.06 [5] => 1.09 [6] => 2.3 [7] => 2.46 [8] => 0.023 [9] => 3.54 [10] => 6.48 [11] => 6.36 [12] => 6.72 [13] => 8.45 [14] => 6.56 [15] => 5.41 [16] => 6.26 [17] => 7.07 [18] => 6.19 [19] => 5.13 ) [per share_freecashflow] => Array ( [0] => 0.24 [1] => -0.08 [2] => -0.19 [3] => -0.12 [4] => -0.4 [5] => -0.27 [6] => 2.27 [7] => 1.54 [8] => 0 [9] => 2.91 [10] => 3.86 [11] => 3.09 [12] => 3.51 [13] => 4.58 [14] => 4.22 [15] => 0.33 [16] => 2.77 [17] => 0.91 [18] => 1.49 [19] => -0.56 ) [ROE] => Array ( [0] => 6.35 [1] => 4.18 [2] => 9.32 [3] => 11.17 [4] => 8.39 [5] => 5.38 [6] => 21.31 [7] => 22.57 [8] => 18.48 [9] => 23.1 [10] => 34.38 [11] => 30.2 [12] => 29.18 [13] => 29.38 [14] => 21.62 [15] => 16.07 [16] => 17.5 [17] => 18.39 [18] => 14.9 [19] => 11.62 ) [payout] => Array ( [0] => 0.375 [1] => 0.839 [2] => 0.378 [3] => 0.35 [4] => 0.512 [5] => 0.467 [6] => 0.237 [7] => 0.252 [8] => 30.913 [9] => 0.27 [10] => 0.306 [11] => 0.306 [12] => 0.32 [13] => 0.332 [14] => 0.473 [15] => 0.605 [16] => 0.403 [17] => 0.373 [18] => 0.407 [19] => 0.504 ) [ROA] => Array ( [0] => 2.51 [1] => 1.62 [2] => 3.57 [3] => 5.02 [4] => 3.83 [5] => 1.88 [6] => 7.87 [7] => 8.64 [8] => 6.96 [9] => 8.79 [10] => 12.82 [11] => 11.56 [12] => 11.18 [13] => 11.61 [14] => 8.95 [15] => 6.61 [16] => 7.36 [17] => 7.52 [18] => 6.2 [19] => 4.86 ) [ROC_capital] => Array ( [0] => 22007.2 [1] => 25320.2 [2] => 27479.3 [3] => 22097.7 [4] => 23973.6 [5] => 69912 [6] => 72102 [7] => 71747 [8] => 78933 [9] => 85364 [10] => 98457 [11] => 106421 [12] => 114339 [13] => 132755.478 [14] => 131908.29 [15] => 147396.699 [16] => 158775.102 [17] => 167224.418 [18] => 187502.315 [19] => 194136.816 ) [ROC] => Array ( [0] => 2.88 [1] => 1.81 [2] => 3.96 [3] => 5.72 [4] => 4.33 [5] => 2.19 [6] => 9.02 [7] => 9.51 [8] => 7.91 [9] => 10.35 [10] => 14.95 [11] => 13.65 [12] => 13.58 [13] => 14.48 [14] => 11.18 [15] => 8.21 [16] => 8.85 [17] => 9.54 [18] => 7.48 [19] => 6 ) [ROC_JOEL_capital] => Array ( [0] => 10630.1 [1] => 12100.3 [2] => 13090.5 [3] => 12278.7 [4] => 13321.5 [5] => 43505 [6] => 42631 [7] => 41135 [8] => 45530 [9] => 50646 [10] => 55116 [11] => 59761 [12] => 65063 [13] => 75686.354 [14] => 76172.844 [15] => 89679.925 [16] => 87256.283 [17] => 98979.975 [18] => 108194.251 [19] => 117708.304 ) [ROC_JOEL] => Array ( [0] => 11.27 [1] => 7.94 [2] => 13.42 [3] => 17.67 [4] => 12.18 [5] => 5.84 [6] => 31.4 [7] => -0.55 [8] => 23.36 [9] => 31.7 [10] => 41.84 [11] => 47.86 [12] => 48.95 [13] => 49.13 [14] => 42.95 [15] => 23.71 [16] => 28.78 [17] => 31.1 [18] => 26.28 [19] => 21.08 ) [ROC_JOEL_new] => Array ( [0] => 9.07 [1] => 6.99 [2] => 11.35 [3] => 15.28 [4] => 13.42 [5] => 6.72 [6] => 29.13 [7] => 27.36 [8] => 23.07 [9] => 28.13 [10] => 45.14 [11] => 45.6 [12] => 49.53 [13] => 49.64 [14] => 42.12 [15] => 25.3 [16] => 29.6 [17] => 32.37 [18] => 26.9 [19] => 21.79 ) [grossmargin] => Array ( [0] => 9.53 [1] => 10.77 [2] => 9.67 [3] => 11.59 [4] => 11.4 [5] => 12.26 [6] => 16.65 [7] => 16.67 [8] => 15.52 [9] => 16.96 [10] => 40.8 [11] => 39.58 [12] => 36.72 [13] => 35.82 [14] => 30.75 [15] => 36.64 [16] => 33.67 [17] => 31.62 [18] => 30.45 [19] => 29.44 ) [pretaxmargin] => Array ( [0] => 3.99 [1] => 3.11 [2] => 4.6 [3] => 6.29 [4] => 5.34 [5] => 5.71 [6] => 11.81 [7] => 13.01 [8] => 10.72 [9] => 12.01 [10] => 20.72 [11] => 20.89 [12] => 19.49 [13] => 19.81 [14] => 15.65 [15] => 14.61 [16] => 14.97 [17] => 16.03 [18] => 13.05 [19] => 11.52 ) [operatingmargin] => Array ( [0] => 4.68 [1] => 3.47 [2] => 5.16 [3] => 6.84 [4] => 5.69 [5] => 5.96 [6] => 12.41 [7] => -0.24 [8] => 9.87 [9] => 12.2 [10] => 17.86 [11] => 20.65 [12] => 18.19 [13] => 18.64 [14] => 14.66 [15] => 13.23 [16] => 13.44 [17] => 14.26 [18] => 11.79 [19] => 10.47 ) [netmargin] => Array ( [0] => 2.48 [1] => 1.66 [2] => 3.2 [3] => 3.98 [4] => 3.64 [5] => 3.6 [6] => 6.03 [7] => 7.27 [8] => 5.79 [9] => 6.71 [10] => 11.4 [11] => 10.48 [12] => 8.87 [13] => 9.63 [14] => 6.61 [15] => 7.53 [16] => 7.53 [17] => 7.39 [18] => 5.82 [19] => 4.92 ) [pettm] => Array ( [0] => 11.880 [1] => 34.490 [2] => 17.440 [3] => 20.940 [4] => 24.140 [5] => 24.960 [6] => 14.940 [7] => 12.790 [8] => 15.180 [9] => 13.330 [10] => 8.680 [11] => 9.920 [12] => 10.850 [13] => 9.530 [14] => 7.690 [15] => 12.310 [16] => 8.850 [17] => 7.020 [18] => 8.490 [19] => 12.430 ) [penri] => Array ( [0] => 0.00 [1] => 34.13 [2] => 17.22 [3] => 20.78 [4] => 23.99 [5] => 24.87 [6] => 14.90 [7] => 12.80 [8] => 15.16 [9] => 13.35 [10] => 8.67 [11] => 9.55 [12] => 10.85 [13] => 9.52 [14] => 7.69 [15] => 12.32 [16] => 8.85 [17] => 7.03 [18] => 8.50 [19] => 12.43 ) [pe] => Array ( [0] => 11.880 [1] => 34.490 [2] => 17.440 [3] => 20.940 [4] => 24.140 [5] => 24.960 [6] => 14.940 [7] => 12.790 [8] => 15.180 [9] => 13.330 [10] => 8.680 [11] => 9.920 [12] => 10.850 [13] => 9.530 [14] => 7.690 [15] => 12.310 [16] => 8.850 [17] => 7.020 [18] => 8.490 [19] => 12.430 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 3.400 [13] => 2.590 [14] => 1.970 [15] => 2.210 [16] => 0.000 [17] => 1.570 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 46.06 [6] => 77.28 [7] => 105.92 [8] => 32.28 [9] => 45.05 [10] => 155.75 [11] => 162.75 [12] => 165.75 [13] => 217 [14] => 178.38 [15] => 110.14 [16] => 30.38 [17] => 143.17 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 131.930 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 15.550 [7] => 25.040 [8] => 21.320 [9] => 15.860 [10] => 13.960 [11] => 20.120 [12] => 20.670 [13] => 18.270 [14] => 13.040 [15] => 200.130 [16] => 21.060 [17] => 51.110 [18] => 36.370 [19] => 0.000 ) [ps] => Array ( [0] => 0.290 [1] => 0.570 [2] => 0.560 [3] => 0.830 [4] => 0.880 [5] => 1.230 [6] => 0.900 [7] => 0.900 [8] => 0.880 [9] => 0.890 [10] => 1.040 [11] => 1.030 [12] => 0.960 [13] => 0.940 [14] => 0.520 [15] => 0.920 [16] => 0.660 [17] => 0.520 [18] => 0.500 [19] => 0.610 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.114 [6] => -0.2 [7] => 0.304 [8] => 0.65 [9] => 1.022 [10] => -0.082 [11] => -0.224 [12] => 0.254 [13] => 0.566 [14] => 0.956 [15] => 1.644 [16] => 2.502 [17] => 2.674 [18] => 3.282 [19] => 3.768 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 37.740 [6] => 23.000 [7] => 27.100 [8] => 14.090 [9] => 11.820 [10] => 62.890 [11] => 66.660 [12] => 59.310 [13] => 34.510 [14] => 24.810 [15] => 21.180 [16] => 5.030 [17] => -5.410 [18] => -13.390 [19] => -11.050 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 22.490 [7] => 27.890 [8] => 15.570 [9] => 15.340 [10] => 62.630 [11] => 66.040 [12] => 60.070 [13] => 36.010 [14] => 27.880 [15] => 24.810 [16] => 9.370 [17] => -1.280 [18] => -8.690 [19] => -5.960 ) [zscore] => Array ( [0] => 2.720 [1] => 2.070 [2] => 2.220 [3] => 2.950 [4] => 2.510 [5] => 1.960 [6] => 2.930 [7] => 2.550 [8] => 2.850 [9] => 3.500 [10] => 3.520 [11] => 3.630 [12] => 3.870 [13] => 3.730 [14] => 5.090 [15] => 2.230 [16] => 2.220 [17] => 2.290 [18] => 2.180 [19] => 2.020 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 5 [4] => 4 [5] => 7 [6] => 4 [7] => 5 [8] => 6 [9] => 8 [10] => 7 [11] => 5 [12] => 6 [13] => 8 [14] => 5 [15] => 5 [16] => 6 [17] => 6 [18] => 5 [19] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -2.350 [12] => -2.720 [13] => -2.420 [14] => -2.780 [15] => -2.690 [16] => -2.890 [17] => -2.240 [18] => -3.190 [19] => -2.890 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.06 [7] => 1.52 [8] => 1.97 [9] => 2.26 [10] => 3.24 [11] => 4.16 [12] => 4.94 [13] => 6.08 [14] => 6.67 [15] => 7.05 [16] => 7.00 [17] => 7.21 [18] => 7.10 [19] => 6.44 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 21.210 [6] => 22.540 [7] => 18.920 [8] => 17.830 [9] => 20.120 [10] => 16.700 [11] => 14.950 [12] => 14.570 [13] => 13.600 [14] => 8.290 [15] => 9.080 [16] => 7.640 [17] => 7.090 [18] => 7.320 [19] => 9.520 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 17.770 [6] => 11.800 [7] => 9.090 [8] => 0.000 [9] => 26.060 [10] => 35.940 [11] => 42.220 [12] => 46.740 [13] => 66.090 [14] => 81.940 [15] => 73.070 [16] => 58.870 [17] => 56.380 [18] => 55.480 [19] => 49.320 ) [medpsvalue] => Array ( [0] => 33.4 [1] => 21.69 [2] => 26.26 [3] => 24.34 [4] => 20.59 [5] => 20.51 [6] => 29.41 [7] => 28.44 [8] => 29.64 [9] => 37.97 [10] => 38.27 [11] => 44.63 [12] => 55.54 [13] => 65.22 [14] => 78.25 [15] => 51.4 [16] => 59.59 [17] => 72.68 [18] => 77.64 [19] => 74.54 ) [ev2rev] => Array ( [0] => 1.270 [1] => 0.670 [2] => 0.650 [3] => 0.950 [4] => 1.020 [5] => 2.230 [6] => 0.990 [7] => 1.090 [8] => 0.970 [9] => 0.960 [10] => 1.190 [11] => 1.130 [12] => 1.110 [13] => 1.050 [14] => 0.590 [15] => 1.110 [16] => 0.810 [17] => 0.660 [18] => 0.620 [19] => 0.730 ) [ev2ebitda] => Array ( [0] => 26.040 [1] => 11.090 [2] => 14.430 [3] => 20.200 [4] => 17.090 [5] => 25.860 [6] => 12.990 [7] => 12.210 [8] => 10.650 [9] => 5.510 [10] => 3.930 [11] => 4.400 [12] => 4.440 [13] => 4.080 [14] => 1.180 [15] => 5.070 [16] => 3.730 [17] => 3.030 [18] => 3.200 [19] => 4.100 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 36.600 [7] => 31.640 [8] => 35.300 [9] => 7.860 [10] => 6.220 [11] => 5.500 [12] => 6.100 [13] => 5.650 [14] => 3.960 [15] => 8.460 [16] => 6.040 [17] => 4.580 [18] => 5.140 [19] => 6.890 ) [p2medpsvalue] => Array ( [0] => 0.43 [1] => 0.77 [2] => 0.75 [3] => 1.13 [4] => 1.19 [5] => 1.66 [6] => 1.22 [7] => 1.21 [8] => 1.19 [9] => 1.2 [10] => 1.41 [11] => 1.39 [12] => 1.29 [13] => 1.27 [14] => 0.71 [15] => 1.25 [16] => 0.9 [17] => 0.7 [18] => 0.67 [19] => 0.82 ) [p2grahamnumber] => Array ( [0] => 1.23 [1] => 1.6 [2] => 1.23 [3] => 1.61 [4] => 1.52 [5] => 3.21 [6] => 1.58 [7] => 1.42 [8] => 1.39 [9] => 1.35 [10] => 1.12 [11] => 1.2 [12] => 1.35 [13] => 1.15 [14] => 0.85 [15] => 1.12 [16] => 0.84 [17] => 0.75 [18] => 0.78 [19] => 0.94 ) [p2tangible_book] => Array ( [0] => 1.65 [1] => 1.73 [2] => 1.99 [3] => 2.82 [4] => 2.3 [5] => 3.84 [6] => 3.63 [7] => 3.37 [8] => 2.96 [9] => 3.18 [10] => 3.4 [11] => 3.37 [12] => 3.69 [13] => 3.16 [14] => 2.03 [15] => 2.33 [16] => 1.83 [17] => 1.71 [18] => 1.6 [19] => 1.7 ) [pb] => Array ( [0] => 1.38 [1] => 1.47 [2] => 1.68 [3] => 2.42 [4] => 1.98 [5] => 3.4 [6] => 3.3 [7] => 3.06 [8] => 2.71 [9] => 2.97 [10] => 3.06 [11] => 3 [12] => 3.26 [13] => 2.83 [14] => 1.81 [15] => 2 [16] => 1.56 [17] => 1.39 [18] => 1.31 [19] => 1.39 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 25612 [1] => 27695.5 [2] => 34061.7 [3] => 31720.1 [4] => 28507.1 [5] => 42566 [6] => 107890 [7] => 93870 [8] => 107698 [9] => 131568 [10] => 129127 [11] => 138537 [12] => 175123 [13] => 199489.699 [14] => 223196.536 [15] => 160686.859 [16] => 186828.036 [17] => 215864.17 [18] => 241091.597 [19] => 237033.61 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1243.5 [1] => 1681 [2] => 1536.4 [3] => 1506.1 [4] => 1627.4 [5] => 2499 [6] => 5101 [7] => 4545 [8] => 6306 [9] => 6432 [10] => 7410 [11] => 6141 [12] => 6912 [13] => 259.524 [14] => 225.52 [15] => 203.45 [16] => 0 [17] => 767.287 [18] => 330.627 [19] => 302.411 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 525 [7] => 284 [8] => 223 [9] => 175 [10] => 508 [11] => 215 [12] => 240 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 58.6 [1] => 80.3 [2] => 111.5 [3] => 122.5 [4] => 457.8 [5] => 635 [6] => 1112 [7] => 164 [8] => 205 [9] => 292 [10] => 484 [11] => 647 [12] => 2285 [13] => 2999.111 [14] => 1844.53 [15] => 1253.654 [16] => 618.433 [17] => 924.114 [18] => 887.402 [19] => 925.184 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 731.7 [5] => 643 [6] => 604 [7] => 895 [8] => 1584 [9] => 1765 [10] => 0 [11] => 0 [12] => 5158 [13] => 1842.915 [14] => 260.322 [15] => 445.584 [16] => 1602.607 [17] => 907.265 [18] => 2065.755 [19] => 740.147 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 4475.2 [1] => 5824 [2] => 6172.8 [3] => 2100.2 [4] => 1782.8 [5] => 3977 [6] => 4332 [7] => 3186 [8] => 5216 [9] => 6080 [10] => 5229 [11] => 5110 [12] => 3290 [13] => 8730.517 [14] => 17152.045 [15] => 16708.694 [16] => 19269.85 [17] => 18177.694 [18] => 20457.852 [19] => 20225.635 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 6774.2 [1] => 6694.4 [2] => 7450 [3] => 7455.5 [4] => 8307.9 [5] => 25030 [6] => 26600 [7] => 24116 [8] => 27237 [9] => 27391 [10] => 39021 [11] => 42285 [12] => 47618 [13] => 50497.909 [14] => 41581.981 [15] => 47759.184 [16] => 62759.675 [17] => 55597.175 [18] => 60048.403 [19] => 59497.639 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2767.4 [1] => 3182.7 [2] => 3453.3 [3] => 3042.4 [4] => 2751 [5] => 9486 [6] => 9307 [7] => 20058 [8] => 11067 [9] => 13350 [10] => 15811 [11] => 19716 [12] => 20118 [13] => 38170.499 [14] => 36816.828 [15] => 39101.095 [16] => 35729.485 [17] => 40422.526 [18] => 39942.339 [19] => 40902.814 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2303 [1] => 2951.2 [2] => 4387.5 [3] => 1443.7 [4] => 1382.2 [5] => 8539 [6] => 3817 [7] => 3177 [8] => 5352 [9] => 4821 [10] => 4714 [11] => 4639 [12] => 7731 [13] => 6725.764 [14] => 10749.784 [15] => 10020.632 [16] => 12838.143 [17] => 12539.693 [18] => 14568.731 [19] => 11207.158 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 299.397 [18] => 317.402 [19] => 299.649 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5919.3 [1] => 6171.6 [2] => 6896.1 [3] => 5623.4 [4] => 6185.9 [5] => 24910 [6] => 28177 [7] => 15537 [8] => 28771 [9] => 31833 [10] => 38255 [11] => 36839 [12] => 39101 [13] => 33554.464 [14] => 26391.402 [15] => 30773.969 [16] => 34583.057 [17] => 42912.319 [18] => 48016.239 [19] => 52250.823 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -58.6 [1] => -80.3 [2] => -111.5 [3] => -122.5 [4] => -176.5 [5] => -382 [6] => -414 [7] => -164 [8] => -205 [9] => -292 [10] => -49 [11] => -178 [12] => -481 [13] => -247.86 [14] => -172.62 [15] => -143.275 [16] => -444.208 [17] => -570.281 [18] => -755.151 [19] => -836.809 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1243.5 [1] => -1681 [2] => -1536.4 [3] => -1506.1 [4] => -1627.4 [5] => -2499 [6] => -5237 [7] => -4804 [8] => -6555 [9] => -6669 [10] => -31768 [11] => -26997 [12] => -33115 [13] => -34058.932 [14] => -35217.306 [15] => -36818.729 [16] => -37574.146 [17] => -36834.942 [18] => -43993.176 [19] => -43835.787 ) [BS_MoneyMarket] => Array ( [0] => -4475.2 [1] => -5824 [2] => -6172.8 [3] => -2100.2 [4] => -1782.8 [5] => -3977 [6] => -4332 [7] => -3186 [8] => -5216 [9] => -6080 [10] => -5229 [11] => -5110 [12] => -3290 [13] => -8730.517 [14] => -17152.045 [15] => -16708.694 [16] => -19269.85 [17] => -18177.694 [18] => -20457.852 [19] => -20225.635 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 11249.4 [1] => 12518.4 [2] => 13622.8 [3] => 9555.7 [4] => 10090.7 [5] => 29007 [6] => 30932 [7] => 27302 [8] => 32453 [9] => 33471 [10] => 44250 [11] => 47395 [12] => 50908 [13] => 59228.426 [14] => 58734.026 [15] => 64467.878 [16] => 82029.525 [17] => 73774.869 [18] => 80506.255 [19] => 79723.274 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5919.3 [1] => 6171.6 [2] => 6896.1 [3] => 5623.4 [4] => 6185.9 [5] => 24910 [6] => 28177 [7] => 15537 [8] => 28771 [9] => 31833 [10] => 38255 [11] => 36839 [12] => 39101 [13] => 33554.464 [14] => 26391.402 [15] => 30773.969 [16] => 34583.057 [17] => 43211.716 [18] => 48333.641 [19] => 52550.472 ) [cash2debt] => Array ( [0] => 0.681 [1] => 0.727 [2] => 0.728 [3] => 0.403 [4] => 0.431 [5] => 0.246 [6] => 0.337 [7] => 0.311 [8] => 0.424 [9] => 0.458 [10] => 0.291 [11] => 0.244 [12] => 0.32 [13] => 0.372 [14] => 0.523 [15] => 0.453 [16] => 0.516 [17] => 0.457 [18] => 0.512 [19] => 0.458 ) [interest_coverage] => Array ( [0] => 20.44 [1] => 11.97 [2] => 15.75 [3] => 17.71 [4] => 3.54 [5] => 4 [6] => 12.04 [7] => 0 [8] => 51.88 [9] => 54.98 [10] => 47.65 [11] => 44.21 [12] => 13.94 [13] => 12.4 [14] => 17.74 [15] => 16.96 [16] => 40.61 [17] => 33.31 [18] => 32.04 [19] => 26.82 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => -64.2 [1] => 9.2 [2] => 26.8 [3] => -55.8 [4] => -53.9 [5] => -45 [6] => -286 [7] => -148 [8] => -14 [9] => -244 [10] => -381 [11] => -438 [12] => -484 [13] => -516.133 [14] => -505.332 [15] => -260.76 [16] => -313.872 [17] => -395.308 [18] => -194.408 [19] => -305.173 ) [TaxProvision] => Array ( [0] => -324 [1] => -412.5 [2] => -505.8 [3] => -676.8 [4] => -429 [5] => -851 [6] => -5954 [7] => -5235 [8] => -5287 [9] => -6730 [10] => -11654 [11] => -13972 [12] => -18108 [13] => -19792.38 [14] => -19692.625 [15] => -11105.221 [16] => -13602.873 [17] => -18263.236 [18] => -17238.871 [19] => -15341.49 ) [SpecialCharges] => Array ( [0] => 0 [1] => 339.7 [2] => 0 [3] => 0 [4] => 0 [5] => 179 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 634 [1] => 458.4 [2] => 1089.1 [3] => 1263.4 [4] => 1038.4 [5] => 1534 [6] => 6502 [7] => 6826 [8] => 6240 [9] => 8832 [10] => 15666 [11] => 15071 [12] => 15538 [13] => 19734.06 [14] => 15247.654 [15] => 12363.173 [16] => 14372.922 [17] => 16348.908 [18] => 14224.879 [19] => 11959.734 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -946 [11] => -546 [12] => -7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.685 [1] => 0.49 [2] => 1.135 [3] => 1.29 [4] => 1.06 [5] => 1.09 [6] => 2.298 [7] => 2.46 [8] => 0.023 [9] => 3.488 [10] => 6.089 [11] => 6.134 [12] => 6.712 [13] => 8.456 [14] => 6.557 [15] => 5.416 [16] => 6.264 [17] => 7.064 [18] => 6.189 [19] => 5.137 ) [eps_basic] => Array ( [0] => 0.685 [1] => 0.49 [2] => 1.135 [3] => 1.29 [4] => 1.06 [5] => 1.09 [6] => 2.298 [7] => 2.46 [8] => 0.023 [9] => 3.488 [10] => 6.117 [11] => 6.169 [12] => 6.765 [13] => 8.515 [14] => 6.599 [15] => 5.43 [16] => 6.291 [17] => 7.103 [18] => 6.216 [19] => 5.151 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2163 [7] => 1455 [8] => 2164 [9] => 2409 [10] => 0 [11] => 0 [12] => 0 [13] => 6919.679 [14] => 3858.897 [15] => 6563.413 [16] => 6636.521 [17] => 4913.486 [18] => 4025.71 [19] => 4520.975 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2443 [8] => 3213 [9] => 3833 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1070 [8] => -1934 [9] => -1956 [10] => 0 [11] => 0 [12] => 0 [13] => -473.851 [14] => -1552.19 [15] => -597.455 [16] => -591.834 [17] => -737.477 [18] => -870.209 [19] => -1023.226 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6249 [7] => 2601 [8] => 2867 [9] => 2757 [10] => 0 [11] => 0 [12] => 0 [13] => 11754.414 [14] => 8871.843 [15] => 11291.478 [16] => 12161.192 [17] => 11628.54 [18] => 11385.458 [19] => 10497.39 ) [OtherInventories] => Array ( [0] => 2222.7 [1] => 2386.4 [2] => 2896.2 [3] => 2415.3 [4] => 2182.3 [5] => 7935 [6] => 441 [7] => 473 [8] => 533 [9] => 672 [10] => 12546 [11] => 15019 [12] => 15502 [13] => 1994.547 [14] => 2214.829 [15] => 2610.465 [16] => 2541.561 [17] => 7683.235 [18] => 8466.686 [19] => 8130.575 ) [CashAndCashEquivalents] => Array ( [0] => 4475.2 [1] => 5824 [2] => 6172.8 [3] => 2100.2 [4] => 1782.8 [5] => 3977 [6] => 4332 [7] => 3186 [8] => 5216 [9] => 6080 [10] => 5229 [11] => 5110 [12] => 3290 [13] => 8730.517 [14] => 17152.045 [15] => 16708.694 [16] => 19269.85 [17] => 18177.694 [18] => 20457.852 [19] => 20225.635 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 731.7 [5] => 643 [6] => 604 [7] => 895 [8] => 1584 [9] => 1765 [10] => 0 [11] => 0 [12] => 5158 [13] => 1842.915 [14] => 260.322 [15] => 445.584 [16] => 1602.607 [17] => 907.265 [18] => 2065.755 [19] => 740.147 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 48225 [7] => 1543 [8] => 61729 [9] => 70275 [10] => 76573 [11] => 79022 [12] => 90687 [13] => 2128.683 [14] => 2012.974 [15] => 2088.945 [16] => 1734.273 [17] => 1744.54 [18] => 1790.674 [19] => 1848.988 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5724 [7] => 5206 [8] => 6120 [9] => 7541 [10] => 8213 [11] => 7626 [12] => 7116 [13] => 8026.302 [14] => 7989.253 [15] => 8799.931 [16] => 8018.354 [17] => 8088.912 [18] => 8581.744 [19] => 9062.664 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18224 [7] => 18947 [8] => 22530 [9] => 25618 [10] => 28284 [11] => 27851 [12] => 27351 [13] => 29998.396 [14] => 30255.868 [15] => 32848.587 [16] => 31694.374 [17] => 33488.432 [18] => 33725.236 [19] => 35263.332 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 6986 [7] => 1622 [8] => 4257 [9] => 5440 [10] => 1731 [11] => 9255 [12] => 1622 [13] => 12891.656 [14] => 3098.811 [15] => 3974.44 [16] => 3125.416 [17] => 29452.401 [18] => 37528.765 [19] => 37032.23 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 85681 [7] => 88506 [8] => 102501 [9] => 117949 [10] => 129132 [11] => 125491 [12] => 134898 [13] => 150687.448 [14] => 152369.352 [15] => 174873.918 [16] => 175448.863 [17] => 190712.203 [18] => 207218.24 [19] => 229052.169 ) [AccumulatedDepreciation] => Array ( [0] => -9060.6 [1] => -10807.3 [2] => -11949.8 [3] => -10976.8 [4] => -11926.9 [5] => -51664 [6] => -50176 [7] => -51719 [8] => -61968 [9] => -72330 [10] => -81848 [11] => -77479 [12] => -81346 [13] => -89489.262 [14] => -87256.731 [15] => -100051.579 [16] => -102348.717 [17] => -107169.983 [18] => -115526.225 [19] => -124438.675 ) [AccountsPayable] => Array ( [0] => 2767.4 [1] => 3182.7 [2] => 3453.3 [3] => 3042.4 [4] => 2751 [5] => 9486 [6] => 9307 [7] => 8943 [8] => 10751 [9] => 12954 [10] => 15811 [11] => 19417 [12] => 19903 [13] => 26510.855 [14] => 20623.939 [15] => 22039.945 [16] => 24537.837 [17] => 28625.494 [18] => 28629.619 [19] => 30321.191 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 10420.582 [18] => 9820.933 [19] => 9007.429 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 11115 [8] => 316 [9] => 396 [10] => 0 [11] => 299 [12] => 215 [13] => 11659.644 [14] => 16192.889 [15] => 17061.15 [16] => 11191.648 [17] => 1376.45 [18] => 1491.787 [19] => 1574.194 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 4271.8 [1] => 5056.1 [2] => 4093 [3] => 3765 [4] => 4447.9 [5] => 10266 [6] => 10839 [7] => 9951 [8] => 10668 [9] => 12299 [10] => 13239 [11] => 16324 [12] => 18707 [13] => 21689.241 [14] => 22539.466 [15] => 27848.301 [16] => 27640.644 [17] => 29235.954 [18] => 29457.508 [19] => 34617.084 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 898.5 [1] => 828.4 [2] => 855.3 [3] => 868.2 [4] => 902.6 [5] => 4718 [6] => 5860 [7] => 5812 [8] => 6711 [9] => 6843 [10] => 8672 [11] => 8256 [12] => 9422 [13] => 11566.332 [14] => 11099.201 [15] => 12820.219 [16] => 13229.153 [17] => 15365.174 [18] => 16044.648 [19] => 17872.628 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 634 [1] => 458.4 [2] => 1089.1 [3] => 1263.4 [4] => 1038.4 [5] => 1534 [6] => 6788 [7] => 6974 [8] => 6253 [9] => 9076 [10] => 15102 [11] => 14963 [12] => 16016 [13] => 19734.06 [14] => 15247.654 [15] => 12363.173 [16] => 14372.922 [17] => 16348.908 [18] => 14224.879 [19] => 11959.734 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 475.8 [5] => -2428 [6] => -653 [7] => 0 [8] => -545 [9] => -494 [10] => 0 [11] => -5577 [12] => 652 [13] => -4320.061 [14] => 4485.341 [15] => -492.865 [16] => -3606.863 [17] => -1668.071 [18] => 1014.362 [19] => 3308.57 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 383.8 [5] => -1597 [6] => -1309 [7] => 0 [8] => -188 [9] => -24 [10] => 0 [11] => -3516 [12] => -660 [13] => -3945.354 [14] => 5596.236 [15] => -6041.894 [16] => -2521.612 [17] => -2391.29 [18] => 491.972 [19] => 1121.268 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1074 [7] => 0 [8] => 1728 [9] => -75 [10] => 0 [11] => -1173 [12] => -1881 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -432.6 [5] => 1439 [6] => -20 [7] => 0 [8] => 1207 [9] => 1183 [10] => 0 [11] => 4231 [12] => 186 [13] => 8068.584 [14] => -5135.451 [15] => -372.514 [16] => 3300.971 [17] => 4927.743 [18] => 226.149 [19] => -19.332 ) [ChangeInWorkingCapital] => Array ( [0] => -157.3 [1] => 128.9 [2] => -200.4 [3] => -284.7 [4] => 268.2 [5] => -1978 [6] => -65 [7] => -1948 [8] => -67 [9] => 481 [10] => -343 [11] => -4737 [12] => -582 [13] => -2152.011 [14] => 3579.085 [15] => -4750.989 [16] => -659.662 [17] => -2253.904 [18] => 1433.597 [19] => 2665.083 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -1849.4 [1] => -2540.4 [2] => -3158.9 [3] => -2753.9 [4] => -3348.2 [5] => -3760 [6] => -6207 [7] => -6700 [8] => -7291 [9] => -8433 [10] => -10535 [11] => -10038 [12] => -13079 [13] => -15380.466 [14] => -16511.68 [15] => -16976.618 [16] => -18369.464 [17] => -23264.856 [18] => -26324.49 [19] => -30931.536 ) [SaleOfPPE] => Array ( [0] => 395.4 [1] => 150.9 [2] => 291.5 [3] => 182.9 [4] => 324.3 [5] => 387 [6] => 901 [7] => 1007 [8] => 310 [9] => 1427 [10] => 305 [11] => 337 [12] => 545 [13] => 0 [14] => 0 [15] => 0 [16] => 2040.165 [17] => 1865.077 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -14550.862 [14] => -16330.707 [15] => -16778.899 [16] => -16329.299 [17] => -21399.78 [18] => -24449.176 [19] => -29096.357 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -540.919 [14] => -1357.296 [15] => -802.338 [16] => -1146.429 [17] => -1106.863 [18] => -252.599 [19] => -22.094 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7.29 [14] => 122.505 [15] => 0 [16] => 412.289 [17] => 745.253 [18] => 465.522 [19] => 2754.84 ) [PurchaseOfInvestment] => Array ( [0] => -118.6 [1] => -11.6 [2] => -56.3 [3] => -126.5 [4] => -417.2 [5] => 0 [6] => -39 [7] => -381 [8] => -530 [9] => -154 [10] => -283 [11] => 0 [12] => -531 [13] => -1169.318 [14] => -1119.247 [15] => -1346.782 [16] => -2126.613 [17] => -7435.681 [18] => -3765.176 [19] => -4841.338 ) [SaleOfInvestment] => Array ( [0] => 43.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 251 [6] => 1516 [7] => 4130 [8] => 1414 [9] => 420 [10] => 553 [11] => 0 [12] => 923 [13] => 1431.758 [14] => 3295.097 [15] => 4216.574 [16] => 2138.582 [17] => 7376.061 [18] => 3724.178 [19] => 342.456 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -245.7 [1] => 308.3 [2] => 329.8 [3] => -596.4 [4] => -42.3 [5] => -352 [6] => -1011 [7] => -1612 [8] => -1097 [9] => -469 [10] => -487 [11] => -2261 [12] => -494 [13] => 15380.466 [14] => 16511.68 [15] => 16976.618 [16] => 17478.388 [17] => 22531.268 [18] => 28023.911 [19] => 32646.579 ) [sloanratio] => Array ( [0] => 0.01 [1] => 0 [2] => 0.02 [3] => 0.08 [4] => 0.06 [5] => 0.02 [6] => -0.02 [7] => -0.01 [8] => 0.02 [9] => 0 [10] => 0.05 [11] => 0.07 [12] => 0.05 [13] => 0.05 [14] => 0.03 [15] => 0.05 [16] => 0.03 [17] => 0.05 [18] => 0.03 [19] => 0.05 ) [dividend_yield] => Array ( [0] => 1.77 [1] => 2.46 [2] => 2.17 [3] => 1.64 [4] => 2.22 [5] => 1.49 [6] => 1.52 [7] => 1.79 [8] => 2.02 [9] => 2.07 [10] => 3.45 [11] => 3.02 [12] => 2.99 [13] => 3.4 [14] => 5.61 [15] => 5.12 [16] => 4.72 [17] => 5.16 [18] => 4.84 [19] => 4.22 ) [current_ratio] => Array ( [0] => 1.53 [1] => 1.59 [2] => 1.4 [3] => 1.37 [4] => 1.37 [5] => 1.13 [6] => 1.35 [7] => 1.23 [8] => 1.24 [9] => 1.28 [10] => 1.23 [11] => 1.31 [12] => 1.28 [13] => 1.35 [14] => 1.37 [15] => 1.45 [16] => 1.41 [17] => 1.36 [18] => 1.38 [19] => 1.37 ) [quick_ratio] => Array ( [0] => 1.24 [1] => 1.32 [2] => 1.14 [3] => 1.04 [4] => 1.08 [5] => 0.83 [6] => 0.97 [7] => 0.97 [8] => 0.98 [9] => 1.01 [10] => 0.88 [11] => 0.93 [12] => 0.93 [13] => 0.96 [14] => 1.09 [15] => 1.04 [16] => 1.03 [17] => 0.98 [18] => 1.02 [19] => 1.01 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.58 [2] => -3.01 [3] => -0.91 [4] => -0.19 [5] => -184.95 [6] => -0.91 [7] => 5.01 [8] => 2.8 [9] => 4.15 [10] => 2.69 [11] => 4.16 [12] => -3.71 [13] => 6.87 [14] => 0.69 [15] => -5.37 [16] => -0.05 [17] => -0.6 [18] => -0.09 [19] => 4.14 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 6.98 [2] => 19.93 [3] => -8.76 [4] => -10.16 [5] => 20.21 [6] => 9.55 [7] => -11.72 [8] => -99.88 [9] => 131550 [10] => 1.44 [11] => 9.51 [12] => 29.47 [13] => 15.8 [14] => 13.27 [15] => -27.71 [16] => 15.9 [17] => 14.9 [18] => 11.22 [19] => -1.9 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -28.47 [2] => 131.63 [3] => 13.66 [4] => -17.83 [5] => 2.83 [6] => 110.83 [7] => 7.05 [8] => -99.07 [9] => 15065.22 [10] => 74.57 [11] => 0.74 [12] => 9.42 [13] => 25.98 [14] => -22.46 [15] => -17.4 [16] => 15.66 [17] => 12.77 [18] => -12.39 [19] => -17 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.658982511924 [6] => 0.647826086957 [7] => 0.472324723247 [8] => 1.07594038325 [9] => 1.12944162437 [10] => 0.137859755128 [11] => 0.143264326433 [12] => 0.182937110099 [13] => 0.275862068966 [14] => 0.309955663039 [15] => 0.581680830973 [16] => 1.75944333996 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.92 [6] => 3.03 [7] => 3.8 [8] => 0 [9] => 1.75 [10] => 1.5 [11] => 1.47 [12] => 1.54 [13] => 1.25 [14] => 0.67 [15] => 0.88 [16] => 0.91 [17] => 0.91 [18] => 0.94 [19] => 1.24 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.74 [6] => 0.46 [7] => 0.33 [8] => 1.09 [9] => 1.01 [10] => 0.35 [11] => 0.38 [12] => 0.43 [13] => 0.38 [14] => 0.31 [15] => 0.58 [16] => 1.76 [17] => 0.36 [18] => 0 [19] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.73 [7] => 3.16 [8] => 2.83 [9] => 12.72 [10] => 16.08 [11] => 18.18 [12] => 16.39 [13] => 17.7 [14] => 25.25 [15] => 11.82 [16] => 16.56 [17] => 21.83 [18] => 19.46 [19] => 14.51 ) )
Total SA (NYSE:TOT)
Days Inventory
52.94 (As of Jun. 2014)

Total SA's inventory for the three months ended in Jun. 2014 was $23,484 Mil. Total SA's cost of goods sold for the three months ended in Jun. 2014 was $40,371 Mil. Hence, Total SA's days inventory for the three months ended in Jun. 2014 was 52.94.

Total SA's days inventory increased from Jun. 2013 (46.37) to Jun. 2014 (52.94). It might indicate that Total SA's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Total SA's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 38.02.

Inventory turnover measures how fast the company turns over its inventory within a year. Total SA's inventory turnover for the three months ended in Jun. 2014 was 1.72.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Total SA's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.42.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Total SA's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=22125.715/167241.57*365
=48.29

Total SA's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=23484/40371*91
=52.94

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Total SA's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=23484/56207*91
=38.02

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Total SA's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Total SA's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=23484 / 56207
=0.42

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Total SA Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 59.9065.5051.0657.5831.6371.2361.1158.0850.0848.29

Total SA Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 53.6448.2251.3349.7049.4146.3749.2647.8951.6552.94
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide