Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 15.50 [2] => 29.63 [3] => 24.81 [4] => 29.56 [5] => 46.31 [6] => 26.25 [7] => 26.58 [8] => 26.55 [9] => 30.75 [10] => 39.18 [11] => 40.18 [12] => 39.59 [13] => 41.68 [14] => 22.77 [15] => 17.78 [16] => 16.48 [17] => 15.35 [18] => 18.03 [19] => 20.64 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.88 [3] => 19.38 [4] => 16.25 [5] => 24.63 [6] => 16.88 [7] => 18.85 [8] => 22.06 [9] => 20.50 [10] => 28.77 [11] => 33.53 [12] => 34.86 [13] => 31.08 [14] => 11.28 [15] => 9.39 [16] => 12.93 [17] => 11.50 [18] => 14.56 [19] => 16.16 ) [BS_share] => Array ( [0] => 40.800 [1] => 38.00 [2] => 41.30 [3] => 44.491 [4] => 44.611 [5] => 41.569 [6] => 41.67 [7] => 41.77 [8] => 42.22 [9] => 42.75 [10] => 43.67 [11] => 43.85 [12] => 43.79 [13] => 43.62 [14] => 43.19 [15] => 42.27 [16] => 41.62 [17] => 41.45 [18] => 41.43 [19] => 41.37 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 40.800 [1] => 38.235 [2] => 41.301 [3] => 44.491 [4] => 44.611 [5] => 41.569 [6] => 44.715 [7] => 41.753 [8] => 43.001 [9] => 42.798 [10] => 43.654 [11] => 44.178 [12] => 44.006 [13] => 43.906 [14] => 43.423 [15] => 42.657 [16] => 41.928 [17] => 41.524 [18] => 41.437 [19] => 41.423 ) [Revenue] => Array ( [0] => 64.5 [1] => 75.6 [2] => 102.1 [3] => 192.1 [4] => 229.8 [5] => 317.5 [6] => 353.241 [7] => 376.068 [8] => 376.572 [9] => 404.529 [10] => 446.519 [11] => 544.068 [12] => 567.365 [13] => 561.633 [14] => 610.993 [15] => 550.522 [16] => 502.243 [17] => 505.845 [18] => 490.16 [19] => 480.649 ) [COGS] => Array ( [0] => 24.7 [1] => 27.6 [2] => 38.2 [3] => 75.2 [4] => 94.7 [5] => 144.3 [6] => 160.907 [7] => 167.663 [8] => 162.158 [9] => 179.978 [10] => 197.567 [11] => 245.575 [12] => 249.937 [13] => 235.506 [14] => 267.208 [15] => 250.208 [16] => 242.962 [17] => 246.702 [18] => 243.26 [19] => 243.143 ) [Gross Profit] => Array ( [0] => 39.8 [1] => 48 [2] => 63.9 [3] => 116.9 [4] => 135.1 [5] => 173.2 [6] => 192.334 [7] => 208.405 [8] => 214.414 [9] => 224.551 [10] => 248.952 [11] => 298.493 [12] => 317.428 [13] => 326.127 [14] => 343.785 [15] => 300.314 [16] => 259.281 [17] => 259.143 [18] => 246.9 [19] => 237.506 ) [SGA] => Array ( [0] => 11.8 [1] => 13.4 [2] => 17 [3] => 31.6 [4] => 34.3 [5] => 47.4 [6] => 52.001 [7] => 59.331 [8] => 57.235 [9] => 58.698 [10] => 65.152 [11] => 73.281 [12] => 78.07 [13] => 80.913 [14] => 84.029 [15] => 84.25 [16] => 85.717 [17] => 89.384 [18] => 90.407 [19] => 91.676 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 4.2 [1] => 4.9 [2] => 7.6 [3] => 15.1 [4] => 21.6 [5] => 30.5 [6] => 30.013 [7] => 31.986 [8] => 29.527 [9] => 31.985 [10] => 34.288 [11] => 36.214 [12] => 39.183 [13] => 42.929 [14] => 48.146 [15] => 52.654 [16] => 52.762 [17] => 54.004 [18] => 55.499 [19] => 54.725 ) [Operating Income] => Array ( [0] => 23.8 [1] => 29.7 [2] => 39.3 [3] => 70.2 [4] => 79.2 [5] => 95.3 [6] => 109.749 [7] => 116.327 [8] => 125.459 [9] => 131.959 [10] => 148.276 [11] => 187.605 [12] => 198.651 [13] => 200.739 [14] => 178.345 [15] => 34.062 [16] => 71.085 [17] => 17.92 [18] => 100.994 [19] => 91.105 ) [other_operating_charges] => Array ( [0] => -4.2 [1] => -4.9 [2] => -7.6 [3] => -15.1 [4] => -21.6 [5] => -30.5 [6] => -30.584 [7] => -32.747 [8] => -31.72 [9] => -33.894 [10] => -35.524 [11] => -37.607 [12] => -40.707 [13] => -44.475 [14] => -81.411 [15] => -182.002 [16] => -102.479 [17] => -151.839 [18] => -55.499 [19] => -54.725 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 15 [2] => 21 [3] => 24.813 [4] => 28.5 [5] => 27.813 [6] => 24 [7] => 25.28 [8] => 25.78 [9] => 29.72 [10] => 39.18 [11] => 34.67 [12] => 38.4 [13] => 31.08 [14] => 16.11 [15] => 17.62 [16] => 15.32 [17] => 15.33 [18] => 17.84 [19] => 19.85 ) [mktcap] => Array ( [0] => 0 [1] => 570 [2] => 867.3 [3] => 1103.955183 [4] => 1271.4135 [5] => 1156.158597 [6] => 1000.08 [7] => 1055.9456 [8] => 1088.4316 [9] => 1270.53 [10] => 1710.9906 [11] => 1520.2795 [12] => 1681.536 [13] => 1355.7096 [14] => 695.7909 [15] => 744.7974 [16] => 637.6184 [17] => 635.4285 [18] => 739.1112 [19] => 821.1945 ) [Cash and Equiv] => Array ( [0] => 7 [1] => 10.1 [2] => 22.3 [3] => 28.1 [4] => 35.4 [5] => 56.27 [6] => 30.737 [7] => 93.98 [8] => 112.638 [9] => 134.472 [10] => 216.731 [11] => 120.91 [12] => 121.139 [13] => 168.462 [14] => 58.065 [15] => 98.626 [16] => 93.175 [17] => 87.368 [18] => 106.408 [19] => 97.343 ) [ev_addition] => Array ( [0] => 40.3 [1] => -8.3 [2] => 93.3 [3] => 191.5 [4] => 418.5 [5] => 402.29 [6] => 379.36 [7] => 303.333 [8] => 229.587 [9] => 205.895 [10] => 210.418 [11] => 309.325 [12] => 307.343 [13] => 259.998 [14] => 631.009 [15] => 576.33 [16] => 538.116 [17] => 485.189 [18] => 414.851 [19] => 369.646 ) [ev_addition_per_share] => Array ( [0] => 0.988 [1] => -0.218 [2] => 2.259 [3] => 4.304 [4] => 9.381 [5] => 9.678 [6] => 9.104 [7] => 7.262 [8] => 5.438 [9] => 4.816 [10] => 4.818 [11] => 7.054 [12] => 7.019 [13] => 5.961 [14] => 14.61 [15] => 13.634 [16] => 12.929 [17] => 11.705 [18] => 10.013 [19] => 8.935 ) [ev] => Array ( [0] => 0 [1] => 561.7 [2] => 960.6 [3] => 1295.455183 [4] => 1689.9135 [5] => 1558.448597 [6] => 1379.44 [7] => 1359.2786 [8] => 1318.0186 [9] => 1476.425 [10] => 1921.4086 [11] => 1829.6045 [12] => 1988.879 [13] => 1615.7076 [14] => 1326.7999 [15] => 1321.1274 [16] => 1175.7344 [17] => 1120.6175 [18] => 1153.9622 [19] => 1190.8405 ) [Non Operating Income] => Array ( [0] => -1.4 [1] => 3.6 [2] => 3.7 [3] => -0.9 [4] => 3.2 [5] => 1 [6] => -1.229 [7] => 41.953 [8] => -3.476 [9] => -14.373 [10] => -8.981 [11] => 10.189 [12] => -3.528 [13] => -62.621 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 3.908 [19] => -107.797 ) [tax] => Array ( [0] => 8.1 [1] => 13.7 [2] => 16.7 [3] => 25.9 [4] => 27.6 [5] => 27.1 [6] => 31.97 [7] => 37.87 [8] => 39.609 [9] => 38.225 [10] => 45.755 [11] => 67.769 [12] => 63.116 [13] => 64.892 [14] => 72.442 [15] => 40.22 [16] => 25.822 [17] => 23.481 [18] => 21.892 [19] => -42.351 ) [Pretax Income] => Array ( [0] => 18.3 [1] => 33.2 [2] => 43.1 [3] => 64.1 [4] => 70 [5] => 68.5 [6] => 81.447 [7] => 96.729 [8] => 100.784 [9] => 96.77 [10] => 119.409 [11] => 175.904 [12] => 174.338 [13] => 116.476 [14] => 178.345 [15] => 34.062 [16] => 71.085 [17] => 17.92 [18] => 63.685 [19] => -48.563 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 4.139 [8] => 2.525 [9] => 1.479 [10] => 2.166 [11] => 5.431 [12] => 5.673 [13] => 0 [14] => 0 [15] => 0 [16] => 0.418 [17] => 0.302 [18] => 0.364 [19] => 0.369 ) [InterestExpense] => Array ( [0] => -3.9 [1] => 0 [2] => 0 [3] => -5.3 [4] => -12.2 [5] => -27.7 [6] => -27.073 [7] => -28.455 [8] => -23.724 [9] => -22.295 [10] => -22.052 [11] => -27.321 [12] => -26.458 [13] => -21.642 [14] => -35.914 [15] => -45.081 [16] => -52.513 [17] => -42.414 [18] => -41.581 [19] => -32.24 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.2 [1] => 4.9 [2] => 7.6 [3] => 15.1 [4] => 21.6 [5] => 30.5 [6] => 30.013 [7] => 31.986 [8] => 29.527 [9] => 31.985 [10] => 34.288 [11] => 36.214 [12] => 39.183 [13] => 42.929 [14] => 48.146 [15] => 52.654 [16] => 52.762 [17] => 54.004 [18] => 55.499 [19] => 54.725 ) [ReconciledDepreciation] => Array ( [0] => 4.2 [1] => 4.9 [2] => 7.6 [3] => 15.1 [4] => 21.6 [5] => 30.5 [6] => 30.01 [7] => 31.99 [8] => 29.53 [9] => 31.99 [10] => 34.29 [11] => 36.21 [12] => 39.18 [13] => 42.93 [14] => 48.15 [15] => 52.65 [16] => 52.76 [17] => 54 [18] => 55.5 [19] => 54.73 ) [EBIT] => Array ( [0] => 22.2 [1] => 29.7 [2] => 39.3 [3] => 69.4 [4] => 82.2 [5] => 96.2 [6] => 108.52 [7] => 125.184 [8] => 124.508 [9] => 119.065 [10] => 141.461 [11] => 203.225 [12] => 200.796 [13] => 138.118 [14] => 214.259 [15] => 79.143 [16] => 123.598 [17] => 60.334 [18] => 105.266 [19] => -16.323 ) [EBITDA_morn] => Array ( [0] => 26.4 [1] => 34.6 [2] => 46.9 [3] => 84.5 [4] => 103.8 [5] => 126.7 [6] => 139.104 [7] => 157.931 [8] => 156.228 [9] => 152.959 [10] => 176.985 [11] => 240.832 [12] => 241.503 [13] => 182.593 [14] => 262.405 [15] => 131.797 [16] => 176.36 [17] => 114.338 [18] => 160.765 [19] => 38.402 ) [EBITDA] => Array ( [0] => 26.4 [1] => 34.6 [2] => 46.9 [3] => 84.5 [4] => 103.8 [5] => 126.7 [6] => 138.533 [7] => 157.17 [8] => 154.035 [9] => 151.05 [10] => 175.749 [11] => 239.439 [12] => 239.979 [13] => 181.047 [14] => 262.405 [15] => 131.797 [16] => 176.36 [17] => 114.338 [18] => 160.765 [19] => 38.402 ) [EBITDA_1] => Array ( [0] => 26.4 [1] => 34.6 [2] => 46.9 [3] => 84.5 [4] => 103.8 [5] => 126.7 [6] => 138.533 [7] => 157.17 [8] => 154.035 [9] => 151.05 [10] => 175.749 [11] => 239.439 [12] => 239.979 [13] => 181.047 [14] => 262.405 [15] => 131.797 [16] => 176.36 [17] => 114.338 [18] => 160.765 [19] => 38.402 ) [DDA_new] => Array ( [0] => 4.2 [1] => 4.9 [2] => 7.6 [3] => 15.1 [4] => 21.6 [5] => 30.5 [6] => 30.01 [7] => 31.99 [8] => 29.53 [9] => 31.99 [10] => 34.29 [11] => 36.21 [12] => 39.18 [13] => 42.93 [14] => 48.15 [15] => 52.65 [16] => 52.76 [17] => 54 [18] => 55.5 [19] => 54.73 ) [EBITDA_new] => Array ( [0] => 26.4 [1] => 34.6 [2] => 46.9 [3] => 84.5 [4] => 103.8 [5] => 126.7 [6] => 139.104 [7] => 157.931 [8] => 156.228 [9] => 152.959 [10] => 176.985 [11] => 240.832 [12] => 241.503 [13] => 182.593 [14] => 262.405 [15] => 131.797 [16] => 176.36 [17] => 114.338 [18] => 160.765 [19] => 38.402 ) [EBITDA_per_share] => Array ( [0] => 0.65 [1] => 0.9 [2] => 1.14 [3] => 1.9 [4] => 2.33 [5] => 3.05 [6] => 3.1 [7] => 3.76 [8] => 3.58 [9] => 3.53 [10] => 4.03 [11] => 5.42 [12] => 5.45 [13] => 4.12 [14] => 6.04 [15] => 3.09 [16] => 4.21 [17] => 2.75 [18] => 3.88 [19] => 0.93 ) [Operating_Income_per_share] => Array ( [0] => 0.58 [1] => 0.78 [2] => 0.95 [3] => 1.58 [4] => 1.78 [5] => 2.29 [6] => 2.45 [7] => 2.79 [8] => 2.92 [9] => 3.08 [10] => 3.4 [11] => 4.25 [12] => 4.51 [13] => 4.57 [14] => 4.11 [15] => 0.8 [16] => 1.7 [17] => 0.43 [18] => 2.44 [19] => 2.2 ) [Net Income] => Array ( [0] => 10.2 [1] => 19.5 [2] => 26.4 [3] => 38.2 [4] => 42.4 [5] => 41.4 [6] => 46.875 [7] => 57.592 [8] => 56.216 [9] => 58.545 [10] => 73.654 [11] => 108.135 [12] => 111.222 [13] => 38.394 [14] => 80.04 [15] => -10.303 [16] => 44.481 [17] => -6.444 [18] => 42.119 [19] => -6.458 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.3 [9] => 0.305 [10] => 0.31 [11] => 0.32 [12] => 0.33 [13] => 0.335 [14] => 0.34 [15] => 0.36 [16] => 0.4 [17] => 0.4 [18] => 0.6 [19] => 0.6 ) [Shares Outstanding] => Array ( [0] => 40.800 [1] => 38.235 [2] => 41.301 [3] => 44.491 [4] => 44.611 [5] => 41.569 [6] => 44.715 [7] => 41.753 [8] => 43.001 [9] => 42.798 [10] => 43.654 [11] => 44.178 [12] => 44.006 [13] => 43.906 [14] => 43.423 [15] => 42.657 [16] => 41.928 [17] => 41.524 [18] => 41.437 [19] => 41.423 ) [shares_diluted] => Array ( [0] => 40.800 [1] => 38.235 [2] => 41.301 [3] => 44.491 [4] => 44.611 [5] => 41.569 [6] => 44.715 [7] => 41.753 [8] => 43.001 [9] => 42.798 [10] => 43.654 [11] => 44.178 [12] => 44.006 [13] => 43.906 [14] => 43.423 [15] => 42.657 [16] => 41.928 [17] => 41.524 [18] => 41.437 [19] => 41.423 ) [shares_basic] => Array ( [0] => 40.800 [1] => 37.500 [2] => 41.301 [3] => 41.338 [4] => 41.482 [5] => 41.569 [6] => 41.663 [7] => 41.753 [8] => 42.114 [9] => 42.517 [10] => 43.342 [11] => 43.908 [12] => 43.801 [13] => 43.735 [14] => 43.410 [15] => 42.657 [16] => 41.927 [17] => 41.524 [18] => 41.431 [19] => 41.405 ) [COGS_pct] => Array ( [0] => 0.38 [1] => 0.37 [2] => 0.37 [3] => 0.39 [4] => 0.41 [5] => 0.45 [6] => 0.46 [7] => 0.45 [8] => 0.43 [9] => 0.44 [10] => 0.44 [11] => 0.45 [12] => 0.44 [13] => 0.42 [14] => 0.44 [15] => 0.45 [16] => 0.48 [17] => 0.49 [18] => 0.50 [19] => 0.51 ) [Gross Profit_pct] => Array ( [0] => 61.71 [1] => 63.49 [2] => 62.59 [3] => 60.85 [4] => 58.79 [5] => 54.55 [6] => 54.45 [7] => 55.42 [8] => 56.94 [9] => 55.51 [10] => 55.75 [11] => 54.86 [12] => 55.95 [13] => 58.07 [14] => 56.27 [15] => 54.55 [16] => 51.62 [17] => 51.23 [18] => 50.37 [19] => 49.41 ) [SGA_pct] => Array ( [0] => 18.29 [1] => 17.72 [2] => 16.65 [3] => 16.45 [4] => 14.93 [5] => 14.93 [6] => 14.72 [7] => 15.78 [8] => 15.20 [9] => 14.51 [10] => 14.59 [11] => 13.47 [12] => 13.76 [13] => 14.41 [14] => 13.75 [15] => 15.30 [16] => 17.07 [17] => 17.67 [18] => 18.44 [19] => 19.07 ) [Interest Expense_pct] => Array ( [0] => -6.05 [1] => 0.00 [2] => 0.00 [3] => -2.76 [4] => -5.31 [5] => -8.72 [6] => -7.66 [7] => -7.57 [8] => -6.30 [9] => -5.51 [10] => -4.94 [11] => -5.02 [12] => -4.66 [13] => -3.85 [14] => -5.88 [15] => -8.19 [16] => -10.46 [17] => -8.38 [18] => -8.48 [19] => -6.71 ) [Pretax Income_pct] => Array ( [0] => 28.37 [1] => 43.92 [2] => 42.21 [3] => 33.37 [4] => 30.46 [5] => 21.57 [6] => 23.06 [7] => 25.72 [8] => 26.76 [9] => 23.92 [10] => 26.74 [11] => 32.33 [12] => 30.73 [13] => 20.74 [14] => 29.19 [15] => 6.19 [16] => 14.15 [17] => 3.54 [18] => 12.99 [19] => -10.10 ) [Net Income_pct] => Array ( [0] => 15.81 [1] => 25.79 [2] => 25.86 [3] => 19.89 [4] => 18.45 [5] => 13.04 [6] => 13.27 [7] => 15.31 [8] => 14.93 [9] => 14.47 [10] => 16.50 [11] => 19.88 [12] => 19.60 [13] => 6.84 [14] => 13.10 [15] => -1.87 [16] => 8.86 [17] => -1.27 [18] => 8.59 [19] => -1.34 ) [DaysSalesOutstanding] => Array ( [0] => 20.37 [1] => 31.38 [2] => 42.54 [3] => 46.55 [4] => 45.9 [5] => 32.99 [6] => 31.45 [7] => 22.26 [8] => 20.34 [9] => 25.21 [10] => 27.05 [11] => 26.26 [12] => 33.28 [13] => 27.48 [14] => 25.49 [15] => 26.81 [16] => 30.89 [17] => 28.44 [18] => 27.09 [19] => 26.27 ) [DaysInventory] => Array ( [0] => 60.59 [1] => 71.41 [2] => 59.24 [3] => 43.2 [4] => 40.08 [5] => 38.67 [6] => 37.4 [7] => 37.24 [8] => 37.71 [9] => 39.9 [10] => 32.47 [11] => 51.36 [12] => 21.67 [13] => 23.1 [14] => 18.51 [15] => 16.37 [16] => 14.09 [17] => 12.77 [18] => 13.19 [19] => 12.92 ) [Payable] => Array ( [0] => 1.6 [1] => 7.7 [2] => 11.4 [3] => 21.9 [4] => 6.6 [5] => 17.771 [6] => 9.683 [7] => 9.864 [8] => 15.902 [9] => 15.086 [10] => 10.866 [11] => 18.772 [12] => 23.035 [13] => 19.149 [14] => 19.383 [15] => 11.288 [16] => 14.182 [17] => 13.705 [18] => 10.887 [19] => 10.519 ) [DaysPayable] => Array ( [0] => 9.05 [1] => 37.18 [2] => 40.75 [3] => 41.61 [4] => 10.48 [5] => 20.43 [6] => 10.01 [7] => 9.57 [8] => 15.41 [9] => 13.61 [10] => 8.88 [11] => 12.59 [12] => 14.82 [13] => 12.44 [14] => 11.58 [15] => 7.48 [16] => 10.31 [17] => 9.89 [18] => 8.11 [19] => 7.99 ) [InventoryTurnover] => Array ( [0] => 6.02 [1] => 5.11 [2] => 6.16 [3] => 8.45 [4] => 9.11 [5] => 9.44 [6] => 9.76 [7] => 9.8 [8] => 9.68 [9] => 9.15 [10] => 11.24 [11] => 7.11 [12] => 16.85 [13] => 15.8 [14] => 19.72 [15] => 22.29 [16] => 25.9 [17] => 28.59 [18] => 27.66 [19] => 28.26 ) [Accts Rec.] => Array ( [0] => 3.6 [1] => 6.5 [2] => 11.9 [3] => 24.5 [4] => 28.9 [5] => 28.695 [6] => 30.433 [7] => 22.934 [8] => 20.983 [9] => 27.937 [10] => 33.087 [11] => 39.138 [12] => 51.733 [13] => 42.28 [14] => 42.667 [15] => 40.435 [16] => 42.509 [17] => 39.415 [18] => 36.382 [19] => 34.594 ) [Inventory] => Array ( [0] => 4.1 [1] => 5.4 [2] => 6.2 [3] => 8.9 [4] => 10.4 [5] => 15.287 [6] => 16.487 [7] => 17.108 [8] => 16.755 [9] => 19.676 [10] => 17.574 [11] => 34.556 [12] => 14.837 [13] => 14.904 [14] => 13.552 [15] => 11.224 [16] => 9.382 [17] => 8.63 [18] => 8.794 [19] => 8.605 ) [inventory2sales] => Array ( [0] => 0.064 [1] => 0.071 [2] => 0.061 [3] => 0.046 [4] => 0.045 [5] => 0.048 [6] => 0.047 [7] => 0.045 [8] => 0.044 [9] => 0.049 [10] => 0.039 [11] => 0.064 [12] => 0.026 [13] => 0.027 [14] => 0.022 [15] => 0.02 [16] => 0.019 [17] => 0.017 [18] => 0.018 [19] => 0.018 ) [Total Current Assets] => Array ( [0] => 20.3 [1] => 26.2 [2] => 63.9 [3] => 92.6 [4] => 92.3 [5] => 108.567 [6] => 83.303 [7] => 140.735 [8] => 152.599 [9] => 204.748 [10] => 288.025 [11] => 201.288 [12] => 196.926 [13] => 242.648 [14] => 143.038 [15] => 170.139 [16] => 163.255 [17] => 157.895 [18] => 162.002 [19] => 202.208 ) [Other Current Assets] => Array ( [0] => 5.6 [1] => 4.2 [2] => 23.5 [3] => 31.1 [4] => 17.6 [5] => 8.315 [6] => 5.646 [7] => 6.713 [8] => 2.223 [9] => 22.663 [10] => 20.633 [11] => 6.684 [12] => 9.217 [13] => 17.002 [14] => 28.754 [15] => 19.854 [16] => 18.189 [17] => 22.482 [18] => 10.418 [19] => 61.666 ) [Net PPE] => Array ( [0] => 55.1 [1] => 93.1 [2] => 288.4 [3] => 436.5 [4] => 730.7 [5] => 741.58 [6] => 798.481 [7] => 839.539 [8] => 861.107 [9] => 886.7 [10] => 913.987 [11] => 979.652 [12] => 1054.676 [13] => 1066.393 [14] => 1195.54 [15] => 1179.055 [16] => 1169.281 [17] => 1177.154 [18] => 1148.418 [19] => 1105.177 ) [Intangibles] => Array ( [0] => 6.6 [1] => 6.4 [2] => 48.3 [3] => 51.3 [4] => 56.9 [5] => 58.987 [6] => 59.105 [7] => 56.742 [8] => 51.99 [9] => 61.337 [10] => 157.917 [11] => 159.929 [12] => 156.122 [13] => 155.993 [14] => 583.328 [15] => 575.996 [16] => 582.298 [17] => 533.677 [18] => 533.689 [19] => 444.635 ) [Total Assets] => Array ( [0] => 85.1 [1] => 136.4 [2] => 409.3 [3] => 597.2 [4] => 904.9 [5] => 995.982 [6] => 991.957 [7] => 1063.578 [8] => 1104.773 [9] => 1190.556 [10] => 1398.343 [11] => 1514.426 [12] => 1583.408 [13] => 1578.32 [14] => 2034.409 [15] => 1969.021 [16] => 1951.524 [17] => 1904.643 [18] => 1877.113 [19] => 1786.26 ) [Other Long-Term Assets] => Array ( [0] => 3.1 [1] => 10.7 [2] => 8.7 [3] => 16.8 [4] => 25 [5] => 86.848 [6] => 51.068 [7] => 26.562 [8] => 39.077 [9] => 37.771 [10] => 38.414 [11] => 173.557 [12] => 175.684 [13] => 113.286 [14] => 112.503 [15] => 43.831 [16] => 36.69 [17] => 35.917 [18] => 33.004 [19] => 34.24 ) [Total Assets Non-liquid] => Array ( [0] => 78.1 [1] => 126.3 [2] => 387 [3] => 569.1 [4] => 869.5 [5] => 939.712 [6] => 961.22 [7] => 969.598 [8] => 992.135 [9] => 1056.084 [10] => 1181.612 [11] => 1393.516 [12] => 1462.269 [13] => 1409.858 [14] => 1976.344 [15] => 1870.395 [16] => 1858.349 [17] => 1817.275 [18] => 1770.705 [19] => 1688.917 ) [HardAssets] => Array ( [0] => 71.5 [1] => 119.9 [2] => 338.7 [3] => 517.8 [4] => 812.6 [5] => 880.725 [6] => 902.115 [7] => 912.856 [8] => 940.145 [9] => 994.747 [10] => 1023.695 [11] => 1233.587 [12] => 1306.147 [13] => 1253.865 [14] => 1393.016 [15] => 1294.399 [16] => 1276.051 [17] => 1283.598 [18] => 1237.016 [19] => 1244.282 ) [Accts Payable] => Array ( [0] => 1.6 [1] => 7.7 [2] => 11.4 [3] => 21.9 [4] => 6.6 [5] => 17.771 [6] => 9.683 [7] => 33.248 [8] => 44.552 [9] => 37.654 [10] => 33.704 [11] => 53.85 [12] => 46.765 [13] => 43.372 [14] => 44.718 [15] => 36.151 [16] => 37.666 [17] => 41.445 [18] => 37.469 [19] => 39.219 ) [Short-Term Debt] => Array ( [0] => 5.3 [1] => 0.3 [2] => 0.4 [3] => 0.4 [4] => 254.6 [5] => 0.16 [6] => 0.168 [7] => 1.228 [8] => 0.156 [9] => 3.353 [10] => 9.594 [11] => 4.847 [12] => 0.044 [13] => 0.02 [14] => 1.157 [15] => 1.219 [16] => 2.381 [17] => 17.54 [18] => 17.709 [19] => 13.847 ) [ShortTermDebt_without_lease] => Array ( [0] => 5.3 [1] => 0.3 [2] => 0.4 [3] => 0.4 [4] => 254.6 [5] => 0.16 [6] => 0.168 [7] => 1.228 [8] => 0.156 [9] => 3.353 [10] => 9.594 [11] => 4.847 [12] => 0.044 [13] => 0.02 [14] => 1.157 [15] => 1.219 [16] => 2.381 [17] => 17.54 [18] => 17.709 [19] => 13.847 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 21.7 [1] => 28 [2] => 60.2 [3] => 94.6 [4] => 360.7 [5] => 131.982 [6] => 105.183 [7] => 106.054 [8] => 130.273 [9] => 135.969 [10] => 142.887 [11] => 160.663 [12] => 181.524 [13] => 177.72 [14] => 151.649 [15] => 116.95 [16] => 107.131 [17] => 121.643 [18] => 113.67 [19] => 110.954 ) [Other Current Liab.] => Array ( [0] => 14.8 [1] => 20 [2] => 48.4 [3] => 72.3 [4] => 99.5 [5] => 114.051 [6] => 95.332 [7] => 71.578 [8] => 85.565 [9] => 94.962 [10] => 99.589 [11] => 101.966 [12] => 134.715 [13] => 134.328 [14] => 105.774 [15] => 79.58 [16] => 67.084 [17] => 62.658 [18] => 58.492 [19] => 57.888 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.416 [6] => 0.417 [7] => 0.418 [8] => 0.423 [9] => 0.429 [10] => 0.439 [11] => 0.442 [12] => 0.446 [13] => 0.448 [14] => 0.449 [15] => 0.449 [16] => 0.45 [17] => 0.451 [18] => 0.453 [19] => 0.454 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 160.225 [6] => 161.159 [7] => 162.756 [8] => 171.414 [9] => 182.785 [10] => 207.781 [11] => 216.333 [12] => 230.16 [13] => 237.721 [14] => 240.089 [15] => 241.379 [16] => 243.132 [17] => 244.946 [18] => 246.978 [19] => 249.505 ) [Retained Earnings] => Array ( [0] => 3.5 [1] => 22.9 [2] => 49.3 [3] => 87.5 [4] => 129.9 [5] => 171.34 [6] => 218.215 [7] => 275.807 [8] => 319.357 [9] => 364.865 [10] => 424.981 [11] => 519.022 [12] => 615.858 [13] => 635.214 [14] => 700.506 [15] => 674.851 [16] => 702.558 [17] => 679.491 [18] => 696.727 [19] => 665.394 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -10.332 [12] => -28.006 [13] => -45.689 [14] => -55.61 [15] => -68.402 [16] => -79.831 [17] => -83.708 [18] => -86.282 [19] => -89.363 ) [Total Equity] => Array ( [0] => 10.2 [1] => 95.4 [2] => 204.7 [3] => 244.1 [4] => 287.1 [5] => 331.708 [6] => 379.341 [7] => 438.889 [8] => 491.172 [9] => 548.074 [10] => 633.325 [11] => 726.148 [12] => 820.089 [13] => 827.671 [14] => 885.362 [15] => 848.213 [16] => 866.237 [17] => 841.18 [18] => 857.876 [19] => 825.99 ) [Long-Term Debt] => Array ( [0] => 42 [1] => 1.5 [2] => 115.2 [3] => 219.2 [4] => 199.3 [5] => 458.4 [6] => 409.929 [7] => 396.085 [8] => 342.069 [9] => 337.014 [10] => 417.555 [11] => 425.388 [12] => 428.438 [13] => 428.44 [14] => 687.917 [15] => 673.737 [16] => 628.91 [17] => 555.017 [18] => 503.55 [19] => 453.142 ) [Total Liabilities] => Array ( [0] => 74.9 [1] => 41 [2] => 204.6 [3] => 353.1 [4] => 617.8 [5] => 664.274 [6] => 612.616 [7] => 624.689 [8] => 613.601 [9] => 642.482 [10] => 765.018 [11] => 788.278 [12] => 763.319 [13] => 750.649 [14] => 1149.047 [15] => 1120.808 [16] => 1085.287 [17] => 1063.463 [18] => 1019.237 [19] => 960.27 ) [Other Long-Term Liab.] => Array ( [0] => 5 [1] => 4.8 [2] => 15.5 [3] => 20.5 [4] => 22.6 [5] => 22.212 [6] => 23.398 [7] => 20.472 [8] => 18.655 [9] => 16.652 [10] => 17.667 [11] => 15.777 [12] => 15.371 [13] => 26.298 [14] => 15.631 [15] => 12.604 [16] => 8.712 [17] => 7.192 [18] => 7.266 [19] => 7.486 ) [Cash and Equiv_pct] => Array ( [0] => 8.23 [1] => 7.40 [2] => 5.45 [3] => 4.71 [4] => 3.91 [5] => 5.65 [6] => 3.10 [7] => 8.84 [8] => 10.20 [9] => 11.29 [10] => 15.50 [11] => 7.98 [12] => 7.65 [13] => 10.67 [14] => 2.85 [15] => 5.01 [16] => 4.77 [17] => 4.59 [18] => 5.67 [19] => 5.45 ) [Accts Rec._pct] => Array ( [0] => 4.23 [1] => 4.77 [2] => 2.91 [3] => 4.10 [4] => 3.19 [5] => 2.88 [6] => 3.07 [7] => 2.16 [8] => 1.90 [9] => 2.35 [10] => 2.37 [11] => 2.58 [12] => 3.27 [13] => 2.68 [14] => 2.10 [15] => 2.05 [16] => 2.18 [17] => 2.07 [18] => 1.94 [19] => 1.94 ) [Inventory_pct] => Array ( [0] => 4.82 [1] => 3.96 [2] => 1.51 [3] => 1.49 [4] => 1.15 [5] => 1.53 [6] => 1.66 [7] => 1.61 [8] => 1.52 [9] => 1.65 [10] => 1.26 [11] => 2.28 [12] => 0.94 [13] => 0.94 [14] => 0.67 [15] => 0.57 [16] => 0.48 [17] => 0.45 [18] => 0.47 [19] => 0.48 ) [Other Current Assets_pct] => Array ( [0] => 6.58 [1] => 3.08 [2] => 5.74 [3] => 5.21 [4] => 1.94 [5] => 0.83 [6] => 0.57 [7] => 0.63 [8] => 0.20 [9] => 1.90 [10] => 1.48 [11] => 0.44 [12] => 0.58 [13] => 1.08 [14] => 1.41 [15] => 1.01 [16] => 0.93 [17] => 1.18 [18] => 0.56 [19] => 3.45 ) [Total Current Assets_pct] => Array ( [0] => 23.85 [1] => 19.21 [2] => 15.61 [3] => 15.51 [4] => 10.20 [5] => 10.90 [6] => 8.40 [7] => 13.23 [8] => 13.81 [9] => 17.20 [10] => 20.60 [11] => 13.29 [12] => 12.44 [13] => 15.37 [14] => 7.03 [15] => 8.64 [16] => 8.37 [17] => 8.29 [18] => 8.63 [19] => 11.32 ) [Net PPE_pct] => Array ( [0] => 64.75 [1] => 68.26 [2] => 70.46 [3] => 73.09 [4] => 80.75 [5] => 74.46 [6] => 80.50 [7] => 78.94 [8] => 77.94 [9] => 74.48 [10] => 65.36 [11] => 64.69 [12] => 66.61 [13] => 67.57 [14] => 58.77 [15] => 59.88 [16] => 59.92 [17] => 61.80 [18] => 61.18 [19] => 61.87 ) [Intangibles_pct] => Array ( [0] => 7.76 [1] => 4.69 [2] => 11.80 [3] => 8.59 [4] => 6.29 [5] => 5.92 [6] => 5.96 [7] => 5.34 [8] => 4.71 [9] => 5.15 [10] => 11.29 [11] => 10.56 [12] => 9.86 [13] => 9.88 [14] => 28.67 [15] => 29.25 [16] => 29.84 [17] => 28.02 [18] => 28.43 [19] => 24.89 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.64 [1] => 7.84 [2] => 2.13 [3] => 2.81 [4] => 2.76 [5] => 8.72 [6] => 5.15 [7] => 2.50 [8] => 3.54 [9] => 3.17 [10] => 2.75 [11] => 11.46 [12] => 11.10 [13] => 7.18 [14] => 5.53 [15] => 2.23 [16] => 1.88 [17] => 1.89 [18] => 1.76 [19] => 1.92 ) [Accts Payable_pct] => Array ( [0] => 1.88 [1] => 5.65 [2] => 2.79 [3] => 3.67 [4] => 0.73 [5] => 1.78 [6] => 0.98 [7] => 3.13 [8] => 4.03 [9] => 3.16 [10] => 2.41 [11] => 3.56 [12] => 2.95 [13] => 2.75 [14] => 2.20 [15] => 1.84 [16] => 1.93 [17] => 2.18 [18] => 2.00 [19] => 2.20 ) [Short-Term Debt_pct] => Array ( [0] => 6.23 [1] => 0.22 [2] => 0.10 [3] => 0.07 [4] => 28.14 [5] => 0.02 [6] => 0.02 [7] => 0.12 [8] => 0.01 [9] => 0.28 [10] => 0.69 [11] => 0.32 [12] => 0.00 [13] => 0.00 [14] => 0.06 [15] => 0.06 [16] => 0.12 [17] => 0.92 [18] => 0.94 [19] => 0.78 ) [Other Current Liab._pct] => Array ( [0] => 17.39 [1] => 14.66 [2] => 11.83 [3] => 12.11 [4] => 11.00 [5] => 11.45 [6] => 9.61 [7] => 6.73 [8] => 7.75 [9] => 7.98 [10] => 7.12 [11] => 6.73 [12] => 8.51 [13] => 8.51 [14] => 5.20 [15] => 4.04 [16] => 3.44 [17] => 3.29 [18] => 3.12 [19] => 3.24 ) [Total Current Liabilities_pct] => Array ( [0] => 25.50 [1] => 20.53 [2] => 14.71 [3] => 15.84 [4] => 39.86 [5] => 13.25 [6] => 10.60 [7] => 9.97 [8] => 11.79 [9] => 11.42 [10] => 10.22 [11] => 10.61 [12] => 11.46 [13] => 11.26 [14] => 7.45 [15] => 5.94 [16] => 5.49 [17] => 6.39 [18] => 6.06 [19] => 6.21 ) [Long-Term Debt_pct] => Array ( [0] => 49.35 [1] => 1.10 [2] => 28.15 [3] => 36.70 [4] => 22.02 [5] => 46.02 [6] => 41.33 [7] => 37.24 [8] => 30.96 [9] => 28.31 [10] => 29.86 [11] => 28.09 [12] => 27.06 [13] => 27.15 [14] => 33.81 [15] => 34.22 [16] => 32.23 [17] => 29.14 [18] => 26.83 [19] => 25.37 ) [Other Long-Term Liab._pct] => Array ( [0] => 13.16 [1] => 8.43 [2] => 7.13 [3] => 6.58 [4] => 6.39 [5] => 7.42 [6] => 9.83 [7] => 11.52 [8] => 12.79 [9] => 14.24 [10] => 14.63 [11] => 13.35 [12] => 9.69 [13] => 9.15 [14] => 15.21 [15] => 16.77 [16] => 17.90 [17] => 20.31 [18] => 21.42 [19] => 22.18 ) [Total Liabilities_pct] => Array ( [0] => 88.01 [1] => 30.06 [2] => 49.99 [3] => 59.13 [4] => 68.27 [5] => 66.70 [6] => 61.76 [7] => 58.73 [8] => 55.54 [9] => 53.96 [10] => 54.71 [11] => 52.05 [12] => 48.21 [13] => 47.56 [14] => 56.48 [15] => 56.92 [16] => 55.61 [17] => 55.84 [18] => 54.30 [19] => 53.76 ) [netcash] => Array ( [0] => -1.66 [1] => -0.81 [2] => -4.41 [3] => -7.3 [4] => -13.06 [5] => -14.63 [6] => -13.96 [7] => -12.71 [8] => -11.87 [9] => -11.88 [10] => -12.56 [11] => -15.22 [12] => -14.66 [13] => -13.35 [14] => -25.26 [15] => -24.18 [16] => -23.84 [17] => -23.55 [18] => -22.03 [19] => -20.86 ) [NCAV] => Array ( [0] => -1.55 [1] => -0.61 [2] => -4.12 [3] => -6.79 [4] => -12.45 [5] => -13.92 [6] => -13.22 [7] => -12.09 [8] => -11.29 [9] => -11.16 [10] => -11.79 [11] => -14.16 [12] => -13.61 [13] => -12.45 [14] => -24.36 [15] => -23.33 [16] => -22.96 [17] => -22.73 [18] => -21.27 [19] => -20.13 ) [NCAV_real] => Array ( [0] => -1.34 [1] => -0.39 [2] => -3.41 [3] => -5.86 [4] => -11.78 [5] => -13.37 [6] => -12.7 [7] => -11.59 [8] => -10.92 [9] => -10.24 [10] => -10.92 [11] => -13.39 [12] => -12.93 [13] => -11.65 [14] => -23.29 [15] => -22.49 [16] => -22.15 [17] => -21.85 [18] => -20.69 [19] => -18.32 ) [Book Value Per Share] => Array ( [0] => 0.25 [1] => 2.51 [2] => 4.96 [3] => 5.49 [4] => 6.44 [5] => 7.98 [6] => 9.1 [7] => 10.51 [8] => 11.63 [9] => 12.82 [10] => 14.5 [11] => 16.56 [12] => 18.73 [13] => 18.97 [14] => 20.5 [15] => 20.07 [16] => 20.81 [17] => 20.29 [18] => 20.71 [19] => 19.97 ) [Tangibles_book_per_share] => Array ( [0] => 0.09 [1] => 2.34 [2] => 3.79 [3] => 4.33 [4] => 5.16 [5] => 6.56 [6] => 7.69 [7] => 9.15 [8] => 10.4 [9] => 11.39 [10] => 10.89 [11] => 12.91 [12] => 15.16 [13] => 15.4 [14] => 6.99 [15] => 6.44 [16] => 6.82 [17] => 7.42 [18] => 7.82 [19] => 9.22 ) [deb2equity] => Array ( [0] => 4.637 [1] => 0.019 [2] => 0.565 [3] => 0.9 [4] => 1.581 [5] => 1.382 [6] => 1.081 [7] => 0.905 [8] => 0.697 [9] => 0.621 [10] => 0.674 [11] => 0.592 [12] => 0.522 [13] => 0.518 [14] => 0.778 [15] => 0.796 [16] => 0.729 [17] => 0.681 [18] => 0.608 [19] => 0.565 ) [debt2rev_totaldebt] => Array ( [0] => 47.3 [1] => 1.8 [2] => 115.6 [3] => 219.6 [4] => 453.9 [5] => 458.56 [6] => 410.097 [7] => 397.313 [8] => 342.225 [9] => 340.367 [10] => 427.149 [11] => 430.235 [12] => 428.482 [13] => 428.46 [14] => 689.074 [15] => 674.956 [16] => 631.291 [17] => 572.557 [18] => 521.259 [19] => 466.989 ) [debt2rev] => Array ( [0] => 0.733 [1] => 0.024 [2] => 1.132 [3] => 1.143 [4] => 1.975 [5] => 1.444 [6] => 1.161 [7] => 1.056 [8] => 0.909 [9] => 0.841 [10] => 0.957 [11] => 0.791 [12] => 0.755 [13] => 0.763 [14] => 1.128 [15] => 1.226 [16] => 1.257 [17] => 1.132 [18] => 1.063 [19] => 0.972 ) [cogs2rev] => Array ( [0] => 0.38 [1] => 0.37 [2] => 0.37 [3] => 0.39 [4] => 0.41 [5] => 0.45 [6] => 0.46 [7] => 0.45 [8] => 0.43 [9] => 0.44 [10] => 0.44 [11] => 0.45 [12] => 0.44 [13] => 0.42 [14] => 0.44 [15] => 0.45 [16] => 0.48 [17] => 0.49 [18] => 0.50 [19] => 0.51 ) [inventory2rev] => Array ( [0] => 0.064 [1] => 0.071 [2] => 0.061 [3] => 0.046 [4] => 0.045 [5] => 0.048 [6] => 0.047 [7] => 0.045 [8] => 0.044 [9] => 0.049 [10] => 0.039 [11] => 0.064 [12] => 0.026 [13] => 0.027 [14] => 0.022 [15] => 0.02 [16] => 0.019 [17] => 0.017 [18] => 0.018 [19] => 0.018 ) [ar2asset] => Array ( [0] => 0.042 [1] => 0.048 [2] => 0.029 [3] => 0.041 [4] => 0.032 [5] => 0.029 [6] => 0.031 [7] => 0.022 [8] => 0.019 [9] => 0.023 [10] => 0.024 [11] => 0.026 [12] => 0.033 [13] => 0.027 [14] => 0.021 [15] => 0.021 [16] => 0.022 [17] => 0.021 [18] => 0.019 [19] => 0.019 ) [cash2asset] => Array ( [0] => 0.082 [1] => 0.074 [2] => 0.054 [3] => 0.047 [4] => 0.039 [5] => 0.056 [6] => 0.031 [7] => 0.088 [8] => 0.102 [9] => 0.113 [10] => 0.155 [11] => 0.08 [12] => 0.077 [13] => 0.107 [14] => 0.029 [15] => 0.05 [16] => 0.048 [17] => 0.046 [18] => 0.057 [19] => 0.054 ) [equity2asset] => Array ( [0] => 0.12 [1] => 0.699 [2] => 0.5 [3] => 0.409 [4] => 0.317 [5] => 0.333 [6] => 0.382 [7] => 0.413 [8] => 0.445 [9] => 0.46 [10] => 0.453 [11] => 0.479 [12] => 0.518 [13] => 0.524 [14] => 0.435 [15] => 0.431 [16] => 0.444 [17] => 0.442 [18] => 0.457 [19] => 0.462 ) [equity2liab_tangbile] => Array ( [0] => 0.048 [1] => 2.171 [2] => 0.764 [3] => 0.546 [4] => 0.373 [5] => 0.411 [6] => 0.523 [7] => 0.612 [8] => 0.716 [9] => 0.758 [10] => 0.621 [11] => 0.718 [12] => 0.87 [13] => 0.895 [14] => 0.263 [15] => 0.243 [16] => 0.262 [17] => 0.289 [18] => 0.318 [19] => 0.397 ) [ppe2asset] => Array ( [0] => 0.647 [1] => 0.683 [2] => 0.705 [3] => 0.731 [4] => 0.807 [5] => 0.745 [6] => 0.805 [7] => 0.789 [8] => 0.779 [9] => 0.745 [10] => 0.654 [11] => 0.647 [12] => 0.666 [13] => 0.676 [14] => 0.588 [15] => 0.599 [16] => 0.599 [17] => 0.618 [18] => 0.612 [19] => 0.619 ) [interest2rev] => Array ( [0] => -6.047 [1] => 0 [2] => 0 [3] => -2.759 [4] => -5.309 [5] => -8.724 [6] => -7.664 [7] => -7.566 [8] => -6.3 [9] => -5.511 [10] => -4.939 [11] => -5.022 [12] => -4.663 [13] => -3.853 [14] => -5.878 [15] => -8.189 [16] => -10.456 [17] => -8.385 [18] => -8.483 [19] => -6.708 ) [std2asset] => Array ( [0] => 0.255 [1] => 0.205 [2] => 0.147 [3] => 0.158 [4] => 0.399 [5] => 0.133 [6] => 0.106 [7] => 0.1 [8] => 0.118 [9] => 0.114 [10] => 0.102 [11] => 0.106 [12] => 0.115 [13] => 0.113 [14] => 0.075 [15] => 0.059 [16] => 0.055 [17] => 0.064 [18] => 0.061 [19] => 0.062 ) [ltd2asset] => Array ( [0] => 0.494 [1] => 0.011 [2] => 0.281 [3] => 0.367 [4] => 0.22 [5] => 0.46 [6] => 0.413 [7] => 0.372 [8] => 0.31 [9] => 0.283 [10] => 0.299 [11] => 0.281 [12] => 0.271 [13] => 0.271 [14] => 0.338 [15] => 0.342 [16] => 0.322 [17] => 0.291 [18] => 0.268 [19] => 0.254 ) [turnover] => Array ( [0] => 0.758 [1] => 0.554 [2] => 0.249 [3] => 0.322 [4] => 0.254 [5] => 0.319 [6] => 0.356 [7] => 0.354 [8] => 0.341 [9] => 0.34 [10] => 0.319 [11] => 0.359 [12] => 0.358 [13] => 0.356 [14] => 0.3 [15] => 0.28 [16] => 0.257 [17] => 0.266 [18] => 0.261 [19] => 0.269 ) [CF_Net Income] => Array ( [0] => 10.2 [1] => 19.6 [2] => 26.4 [3] => 38.2 [4] => 42.4 [5] => 41.4 [6] => 48.132 [7] => 57.592 [8] => 56.216 [9] => 58.545 [10] => 73.654 [11] => 108.135 [12] => 111.222 [13] => 38.394 [14] => 80.04 [15] => -10.303 [16] => 44.481 [17] => -6.444 [18] => 42.119 [19] => -6.458 ) [buybackratio] => Array ( [0] => 0 [1] => -3.36 [2] => -3 [3] => -0.03 [4] => -0.02 [5] => -0.07 [6] => -0.02 [7] => -0.03 [8] => -0.15 [9] => -0.15 [10] => -0.27 [11] => -0.07 [12] => -0.08 [13] => -0.13 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0.71 [1] => 5.21 [2] => 7.38 [3] => 9.15 [4] => 10.5 [5] => 12.12 [6] => 14.33 [7] => 16.97 [8] => 18.42 [9] => 18.73 [10] => 20.33 [11] => 26.77 [12] => 29.44 [13] => 20.24 [14] => 19.64 [15] => 0 [16] => 12.92 [17] => 0 [18] => 13.33 [19] => 0 ) [CF_DDA] => Array ( [0] => 4.2 [1] => 4.9 [2] => 7.6 [3] => 15.1 [4] => 21.6 [5] => 30.5 [6] => 30.013 [7] => 31.986 [8] => 29.527 [9] => 31.985 [10] => 34.288 [11] => 36.214 [12] => 39.183 [13] => 42.929 [14] => 48.146 [15] => 52.654 [16] => 52.762 [17] => 54.004 [18] => 55.499 [19] => 54.725 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 14 [1] => 31 [2] => 37.4 [3] => 81 [4] => 86.4 [5] => 107.5 [6] => 75.622 [7] => 119.044 [8] => 136.641 [9] => 110.151 [10] => 152.223 [11] => 134.529 [12] => 134.568 [13] => 137.81 [14] => 140.915 [15] => 137.803 [16] => 106.614 [17] => 134.282 [18] => 122.212 [19] => 93.823 ) [Cash Flow from Others] => Array ( [0] => -0.6 [1] => 10.7 [2] => 1.4 [3] => -0.3 [4] => -4.9 [5] => -0.4 [6] => 0 [7] => -7.1054273576E-15 [8] => 6.196 [9] => 13.354 [10] => -0.925 [11] => -8.904 [12] => 4.937 [13] => 64.068 [14] => 22.082 [15] => 90.819 [16] => -0.593 [17] => 56.399 [18] => -2.428 [19] => 93.959 ) [Cash Flow_PPE] => Array ( [0] => 1.3 [1] => -39.2 [2] => -147.7 [3] => -162 [4] => -309 [5] => -90.6 [6] => -45.53 [7] => -55.848 [8] => -67.044 [9] => -62.412 [10] => -61.427 [11] => -115.295 [12] => -103.748 [13] => -67.217 [14] => 0.393 [15] => 0.098 [16] => 2.755 [17] => 1.336 [18] => 3.571 [19] => 0.16 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -2.975 [10] => -100.539 [11] => -137.884 [12] => -9.439 [13] => 0 [14] => -392.411 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -40.7 [2] => -147.7 [3] => -162 [4] => -309 [5] => -90.6 [6] => -85.538 [7] => -55.848 [8] => -67.044 [9] => -63.84 [10] => -62.537 [11] => -119.972 [12] => -104.525 [13] => -73.068 [14] => -75.004 [15] => -42.551 [16] => -37.218 [17] => -59.321 [18] => -26.787 [19] => -12.036 ) [Cash Flow from Investing] => Array ( [0] => -3.9 [1] => -46.3 [2] => -197.1 [3] => -172.6 [4] => -311.5 [5] => -87.1 [6] => -54.856 [7] => -46.675 [8] => -58.773 [9] => -64.114 [10] => -161.947 [11] => -217.681 [12] => -112.98 [13] => -72.956 [14] => -471.774 [15] => -38.441 [16] => -32.269 [17] => -53.907 [18] => -22.715 [19] => -11.192 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 65.8 [2] => 79.1 [3] => 1.3 [4] => 0.7 [5] => 3 [6] => 0.935 [7] => 1.598 [8] => -4.003 [9] => 8.596 [10] => 20.249 [11] => -3.25 [12] => -8.783 [13] => -12.633 [14] => -9.921 [15] => -12.792 [16] => -11.429 [17] => -3.877 [18] => -2.574 [19] => -3.081 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 65.8 [2] => 79.1 [3] => 1.3 [4] => 0.7 [5] => 3 [6] => 0.935 [7] => 1.598 [8] => 8.663 [9] => 8.596 [10] => 20.249 [11] => 7.082 [12] => 8.891 [13] => 5.05 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -4.3 [1] => -47.2 [2] => 95.6 [3] => 96.2 [4] => 235.7 [5] => 4 [6] => -47.234 [7] => -12.324 [8] => -54.682 [9] => -0.166 [10] => 86.782 [11] => 2.972 [12] => -1.698 [13] => -0.022 [14] => 251.554 [15] => -15.238 [16] => -51.505 [17] => -58 [18] => -53 [19] => -58 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -13.037 [10] => -13.538 [11] => -14.094 [12] => -14.386 [13] => -14.625 [14] => -14.748 [15] => -15.352 [16] => -16.774 [17] => -16.623 [18] => -24.883 [19] => -24.875 ) [Cash from Financing] => Array ( [0] => -11.4 [1] => 18.4 [2] => 171.9 [3] => 97.5 [4] => 232.4 [5] => 0.5 [6] => -46.299 [7] => -9.126 [8] => -59.21 [9] => -24.203 [10] => 91.983 [11] => -15.691 [12] => -21.465 [13] => -26.592 [14] => 227.264 [15] => -54.389 [16] => -79.796 [17] => -85.207 [18] => -80.457 [19] => -91.696 ) [Other Financing] => Array ( [0] => -7.1 [1] => -0.2 [2] => -2.8 [3] => -2.88657986403E-15 [4] => -4 [5] => -6.5 [6] => 2.22044604925E-15 [7] => 1.6 [8] => -0.525 [9] => -19.596 [10] => -1.51 [11] => -1.319 [12] => 3.402 [13] => 0.688 [14] => 0.379 [15] => -11.007 [16] => -0.088 [17] => -6.707 [18] => 3.5527136788E-15 [19] => -5.74 ) [Net Change in Cash] => Array ( [0] => -1.3 [1] => 3.1 [2] => 12.1 [3] => 5.9 [4] => 7.3 [5] => 20.9 [6] => -25.533 [7] => 63.243 [8] => 18.658 [9] => 21.834 [10] => 82.259 [11] => -98.843 [12] => 0.123 [13] => 38.262 [14] => -103.595 [15] => 44.973 [16] => -5.451 [17] => -4.832 [18] => 19.04 [19] => -9.065 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.42108547152E-14 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.84217094304E-14 [15] => 0 [16] => 0 [17] => -2.84217094304E-14 [18] => -1.42108547152E-14 [19] => 1.42108547152E-14 ) [total_freecashflow] => Array ( [0] => 14 [1] => -9.7 [2] => -110.3 [3] => -81 [4] => -222.6 [5] => 16.9 [6] => -9.916 [7] => 63.196 [8] => 69.597 [9] => 46.311 [10] => 89.686 [11] => 14.557 [12] => 30.043 [13] => 64.742 [14] => 65.911 [15] => 95.252 [16] => 69.396 [17] => 74.961 [18] => 95.425 [19] => 81.787 ) [CF_Net Income_pct] => Array ( [0] => 72.86 [1] => 63.23 [2] => 70.59 [3] => 47.16 [4] => 49.07 [5] => 38.51 [6] => 63.65 [7] => 48.38 [8] => 41.14 [9] => 53.15 [10] => 48.39 [11] => 80.38 [12] => 82.65 [13] => 27.86 [14] => 56.80 [15] => -7.48 [16] => 41.72 [17] => -4.80 [18] => 34.46 [19] => -6.88 ) [CF_DDA_pct] => Array ( [0] => 4 [1] => 5 [2] => 8 [3] => 15 [4] => 22 [5] => 31 [6] => 30 [7] => 32 [8] => 30 [9] => 32 [10] => 34 [11] => 36 [12] => 39 [13] => 43 [14] => 48 [15] => 53 [16] => 53 [17] => 54 [18] => 55 [19] => 55 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0.00 [1] => -131.29 [2] => -394.92 [3] => -200.00 [4] => -357.64 [5] => -84.28 [6] => -113.11 [7] => -46.91 [8] => -49.07 [9] => -57.96 [10] => -41.08 [11] => -89.18 [12] => -77.67 [13] => -53.02 [14] => -53.23 [15] => -30.88 [16] => -34.91 [17] => -44.18 [18] => -21.92 [19] => -12.83 ) [Cash Flow from Investing_pct] => Array ( [0] => -27.86 [1] => -149.35 [2] => -527.01 [3] => -213.09 [4] => -360.53 [5] => -81.02 [6] => -72.54 [7] => -39.21 [8] => -43.01 [9] => -58.21 [10] => -106.39 [11] => -161.81 [12] => -83.96 [13] => -52.94 [14] => -334.79 [15] => -27.90 [16] => -30.27 [17] => -40.14 [18] => -18.59 [19] => -11.93 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 212.26 [2] => 211.50 [3] => 1.60 [4] => 0.81 [5] => 2.79 [6] => 1.24 [7] => 1.34 [8] => -2.93 [9] => 7.80 [10] => 13.30 [11] => -2.42 [12] => -6.53 [13] => -9.17 [14] => -7.04 [15] => -9.28 [16] => -10.72 [17] => -2.89 [18] => -2.11 [19] => -3.28 ) [Net Issuance of Debt_pct] => Array ( [0] => -30.71 [1] => -152.26 [2] => 255.61 [3] => 118.77 [4] => 272.80 [5] => 3.72 [6] => -62.46 [7] => -10.35 [8] => -40.02 [9] => -0.15 [10] => 57.01 [11] => 2.21 [12] => -1.26 [13] => -0.02 [14] => 178.51 [15] => -11.06 [16] => -48.31 [17] => -43.19 [18] => -43.37 [19] => -61.82 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -11.84 [10] => -8.89 [11] => -10.48 [12] => -10.69 [13] => -10.61 [14] => -10.47 [15] => -11.14 [16] => -15.73 [17] => -12.38 [18] => -20.36 [19] => -26.51 ) [Other Financing_pct] => Array ( [0] => -81.43 [1] => 59.35 [2] => 459.63 [3] => 120.37 [4] => 268.98 [5] => 0.47 [6] => -61.22 [7] => -7.67 [8] => -43.33 [9] => -21.97 [10] => 60.43 [11] => -11.66 [12] => -15.95 [13] => -19.30 [14] => 161.28 [15] => -39.47 [16] => -74.85 [17] => -63.45 [18] => -65.83 [19] => -97.73 ) [Cash from Financing_pct] => Array ( [0] => -30.71 [1] => 60.00 [2] => 467.11 [3] => 120.37 [4] => 273.61 [5] => 6.51 [6] => -61.22 [7] => -9.01 [8] => -42.95 [9] => -4.18 [10] => 61.42 [11] => -10.68 [12] => -18.48 [13] => -19.80 [14] => 161.01 [15] => -31.48 [16] => -74.76 [17] => -58.46 [18] => -65.83 [19] => -91.62 ) [Net Change in Cash_pct] => Array ( [0] => -9.29 [1] => 10.00 [2] => 32.35 [3] => 7.28 [4] => 8.45 [5] => 19.44 [6] => -33.76 [7] => 53.13 [8] => 13.65 [9] => 19.82 [10] => 54.04 [11] => -73.47 [12] => 0.09 [13] => 27.76 [14] => -73.52 [15] => 32.64 [16] => -5.11 [17] => -3.60 [18] => 15.58 [19] => -9.66 ) [total_freecashflow_pct] => Array ( [0] => 100.00 [1] => -31.29 [2] => -294.92 [3] => -100.00 [4] => -257.64 [5] => 15.72 [6] => -13.11 [7] => 53.09 [8] => 50.93 [9] => 42.04 [10] => 58.92 [11] => 10.82 [12] => 22.33 [13] => 46.98 [14] => 46.77 [15] => 69.12 [16] => 65.09 [17] => 55.82 [18] => 78.08 [19] => 87.17 ) [per share rev] => Array ( [0] => 1.58 [1] => 1.98 [2] => 2.47 [3] => 4.32 [4] => 5.15 [5] => 7.64 [6] => 7.9 [7] => 9.01 [8] => 8.76 [9] => 9.45 [10] => 10.23 [11] => 12.32 [12] => 12.89 [13] => 12.79 [14] => 14.07 [15] => 12.91 [16] => 11.98 [17] => 12.18 [18] => 11.83 [19] => 11.6 ) [per share eps] => Array ( [0] => 0.25 [1] => 0.51 [2] => 0.64 [3] => 0.89 [4] => 1 [5] => 0.97 [6] => 1.1 [7] => 1.34 [8] => 1.32 [9] => 1.37 [10] => 1.69 [11] => 2.45 [12] => 2.53 [13] => 0.87 [14] => 1.84 [15] => -0.24 [16] => 1.06 [17] => -0.16 [18] => 1.02 [19] => -0.16 ) [eps_nri] => Array ( [0] => 0.25 [1] => 0.52 [2] => 0.64 [3] => 0.86 [4] => 0.95 [5] => 0.99 [6] => 1.16 [7] => 1.4 [8] => 1.42 [9] => 1.37 [10] => 1.69 [11] => 2.45 [12] => 2.53 [13] => 1.17 [14] => 2.44 [15] => -0.14 [16] => 1.08 [17] => -0.14 [18] => 1.01 [19] => -0.15 ) [per share_freecashflow] => Array ( [0] => 0.34 [1] => -0.25 [2] => -2.67 [3] => -1.82 [4] => -4.99 [5] => 0.41 [6] => -0.22 [7] => 1.51 [8] => 1.62 [9] => 1.08 [10] => 2.05 [11] => 0.33 [12] => 0.68 [13] => 1.47 [14] => 1.52 [15] => 2.23 [16] => 1.66 [17] => 1.81 [18] => 2.3 [19] => 1.97 ) [ROE] => Array ( [0] => 100 [1] => 20.44 [2] => 12.9 [3] => 15.65 [4] => 14.77 [5] => 12.48 [6] => 12.36 [7] => 13.12 [8] => 11.45 [9] => 10.68 [10] => 11.63 [11] => 14.89 [12] => 13.56 [13] => 4.64 [14] => 9.04 [15] => -1.21 [16] => 5.13 [17] => -0.77 [18] => 4.91 [19] => -0.78 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.227 [9] => 0.223 [10] => 0.183 [11] => 0.131 [12] => 0.13 [13] => 0.385 [14] => 0.185 [15] => 0 [16] => 0.377 [17] => 0 [18] => 0.588 [19] => 0 ) [ROA] => Array ( [0] => 11.99 [1] => 14.3 [2] => 6.45 [3] => 6.4 [4] => 4.69 [5] => 4.16 [6] => 4.73 [7] => 5.41 [8] => 5.09 [9] => 4.92 [10] => 5.27 [11] => 7.14 [12] => 7.02 [13] => 2.43 [14] => 3.93 [15] => -0.52 [16] => 2.28 [17] => -0.34 [18] => 2.24 [19] => -0.36 ) [ROC_capital] => Array ( [0] => 81 [1] => 123.5 [2] => 375.8 [3] => 560.2 [4] => 840.6 [5] => 858.462 [6] => 887.43 [7] => 986.987 [8] => 1015.929 [9] => 1114.111 [10] => 1222.645 [11] => 1187.624 [12] => 1260.819 [13] => 1326.043 [14] => 1367.332 [15] => 1369.048 [16] => 1350.725 [17] => 1357.531 [18] => 1320.838 [19] => 1369.051 ) [ROC] => Array ( [0] => 12.59 [1] => 15.79 [2] => 7.03 [3] => 6.82 [4] => 5.04 [5] => 4.82 [6] => 5.28 [7] => 5.84 [8] => 5.53 [9] => 5.25 [10] => 6.02 [11] => 9.11 [12] => 8.82 [13] => 2.9 [14] => 5.85 [15] => -0.75 [16] => 3.29 [17] => -0.47 [18] => 3.19 [19] => -0.47 ) [ROC_JOEL_capital] => Array ( [0] => 55.1 [1] => 93.1 [2] => 288.4 [3] => 436.5 [4] => 730.7 [5] => 741.58 [6] => 798.481 [7] => 839.539 [8] => 861.107 [9] => 886.7 [10] => 913.987 [11] => 979.652 [12] => 1054.676 [13] => 1066.393 [14] => 1195.54 [15] => 1179.055 [16] => 1169.281 [17] => 1177.154 [18] => 1148.418 [19] => 1112.935 ) [ROC_JOEL] => Array ( [0] => 43.19 [1] => 31.9 [2] => 13.63 [3] => 16.08 [4] => 10.84 [5] => 12.85 [6] => 13.74 [7] => 13.86 [8] => 14.57 [9] => 14.88 [10] => 16.22 [11] => 19.15 [12] => 18.84 [13] => 18.82 [14] => 14.92 [15] => 2.89 [16] => 6.08 [17] => 1.52 [18] => 8.79 [19] => 8.19 ) [ROC_JOEL_new] => Array ( [0] => 40.2 [1] => 31.9 [2] => 13.63 [3] => 15.9 [4] => 11.25 [5] => 12.97 [6] => 13.59 [7] => 14.91 [8] => 14.46 [9] => 13.43 [10] => 15.48 [11] => 20.74 [12] => 19.04 [13] => 12.95 [14] => 17.92 [15] => 6.71 [16] => 10.57 [17] => 5.13 [18] => 9.17 [19] => -1.44 ) [grossmargin] => Array ( [0] => 61.71 [1] => 63.49 [2] => 62.59 [3] => 60.85 [4] => 58.79 [5] => 54.55 [6] => 54.45 [7] => 55.42 [8] => 56.94 [9] => 55.51 [10] => 55.75 [11] => 54.86 [12] => 55.95 [13] => 58.07 [14] => 56.27 [15] => 54.55 [16] => 51.62 [17] => 51.23 [18] => 50.37 [19] => 49.41 ) [pretaxmargin] => Array ( [0] => 28.37 [1] => 43.92 [2] => 42.21 [3] => 33.37 [4] => 30.46 [5] => 21.57 [6] => 23.06 [7] => 25.72 [8] => 26.76 [9] => 23.92 [10] => 26.74 [11] => 32.33 [12] => 30.73 [13] => 20.74 [14] => 29.19 [15] => 6.19 [16] => 14.15 [17] => 3.54 [18] => 12.99 [19] => -10.1 ) [operatingmargin] => Array ( [0] => 36.9 [1] => 39.29 [2] => 38.49 [3] => 36.54 [4] => 34.46 [5] => 30.02 [6] => 31.07 [7] => 30.93 [8] => 33.32 [9] => 32.62 [10] => 33.21 [11] => 34.48 [12] => 35.01 [13] => 35.74 [14] => 29.19 [15] => 6.19 [16] => 14.15 [17] => 3.54 [18] => 20.6 [19] => 18.95 ) [netmargin] => Array ( [0] => 15.81 [1] => 25.79 [2] => 25.86 [3] => 19.89 [4] => 18.45 [5] => 13.04 [6] => 13.27 [7] => 15.31 [8] => 14.93 [9] => 14.47 [10] => 16.5 [11] => 19.88 [12] => 19.6 [13] => 6.84 [14] => 13.1 [15] => -1.87 [16] => 8.86 [17] => -1.27 [18] => 8.59 [19] => -1.34 ) [pettm] => Array ( [0] => 0.000 [1] => 30.990 [2] => 32.970 [3] => 29.790 [4] => 30.220 [5] => 29.430 [6] => 22.660 [7] => 18.950 [8] => 19.690 [9] => 21.740 [10] => 23.070 [11] => 14.120 [12] => 15.210 [13] => 35.850 [14] => 8.770 [15] => 73.420 [16] => 14.520 [17] => 0.000 [18] => 17.580 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 30.61 [2] => 32.81 [3] => 29.90 [4] => 30.32 [5] => 29.59 [6] => 22.02 [7] => 19.01 [8] => 18.15 [9] => 21.69 [10] => 23.05 [11] => 14.15 [12] => 15.24 [13] => 35.72 [14] => 8.76 [15] => 0.00 [16] => 14.32 [17] => 0.00 [18] => 17.66 [19] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 30.990 [2] => 32.970 [3] => 29.790 [4] => 30.220 [5] => 29.430 [6] => 22.660 [7] => 18.950 [8] => 19.690 [9] => 21.740 [10] => 23.070 [11] => 14.120 [12] => 15.210 [13] => 35.850 [14] => 8.770 [15] => 73.420 [16] => 14.520 [17] => 0.000 [18] => 17.580 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.130 [7] => 2.760 [8] => 2.480 [9] => 2.610 [10] => 3.600 [11] => 2.690 [12] => 2.530 [13] => 2.020 [14] => 2.300 [15] => 2.740 [16] => 2.250 [17] => 2.070 [18] => 2.280 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23.5 [6] => 27.25 [7] => 26.16 [8] => 19.47 [9] => 9.69 [10] => 9.18 [11] => 15.34 [12] => 26.71 [13] => 9.07 [14] => 12.75 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 64.680 [6] => 35.820 [7] => 17.200 [8] => 16.010 [9] => 27.520 [10] => 19.110 [11] => 108.340 [12] => 55.650 [13] => 21.140 [14] => 10.600 [15] => 7.900 [16] => 9.280 [17] => 8.520 [18] => 7.760 [19] => 10.080 ) [ps] => Array ( [0] => 0.000 [1] => 7.460 [2] => 8.300 [3] => 5.760 [4] => 5.430 [5] => 3.760 [6] => 3.040 [7] => 2.950 [8] => 2.960 [9] => 3.140 [10] => 3.820 [11] => 2.810 [12] => 2.980 [13] => 2.430 [14] => 1.150 [15] => 1.370 [16] => 1.280 [17] => 1.260 [18] => 1.510 [19] => 1.710 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.93 [6] => -1.684 [7] => -1.71 [8] => -0.742 [9] => -0.314 [10] => 0.972 [11] => 1.364 [12] => 1.212 [13] => 1.192 [14] => 1.306 [15] => 1.232 [16] => 1.342 [17] => 1.594 [18] => 1.696 [19] => 1.83 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 63.500 [6] => 33.250 [7] => 19.670 [8] => 13.710 [9] => 7.070 [10] => 5.400 [11] => 6.260 [12] => 10.600 [13] => 10.420 [14] => 6.930 [15] => -3.180 [16] => -10.080 [17] => -13.070 [18] => -8.590 [19] => -19.350 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 58.820 [6] => 26.500 [7] => 13.090 [8] => 11.110 [9] => 5.740 [10] => 8.610 [11] => 10.080 [12] => 13.770 [13] => 13.500 [14] => 12.140 [15] => 7.240 [16] => -1.480 [17] => -3.100 [18] => 0.490 [19] => -9.180 ) [zscore] => Array ( [0] => 0.000 [1] => 9.900 [2] => 3.320 [3] => 3.010 [4] => 1.720 [5] => 1.700 [6] => 1.800 [7] => 1.980 [8] => 2.060 [9] => 2.230 [10] => 2.440 [11] => 2.350 [12] => 2.540 [13] => 2.250 [14] => 1.380 [15] => 1.170 [16] => 1.180 [17] => 1.100 [18] => 1.290 [19] => 1.220 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 5 [5] => 5 [6] => 6 [7] => 9 [8] => 5 [9] => 7 [10] => 7 [11] => 6 [12] => 6 [13] => 6 [14] => 6 [15] => 4 [16] => 7 [17] => 5 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.100 [4] => -2.650 [5] => -2.440 [6] => -2.600 [7] => -3.260 [8] => -2.830 [9] => -2.300 [10] => -2.290 [11] => -2.160 [12] => -2.290 [13] => -2.870 [14] => -2.200 [15] => -3.050 [16] => -2.540 [17] => -2.900 [18] => -2.740 [19] => -2.540 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.66 [7] => 0.89 [8] => 1.13 [9] => 1.22 [10] => 1.37 [11] => 1.64 [12] => 1.90 [13] => 1.85 [14] => 1.89 [15] => 1.64 [16] => 1.52 [17] => 1.06 [18] => 0.80 [19] => 0.62 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 24.150 [7] => 23.570 [8] => 22.730 [9] => 24.350 [10] => 28.570 [11] => 21.100 [12] => 20.210 [13] => 16.780 [14] => 8.510 [15] => 10.770 [16] => 10.110 [17] => 14.480 [18] => 22.270 [19] => 32.100 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -15.150 [6] => -16.350 [7] => -11.980 [8] => -0.300 [9] => 8.070 [10] => 22.980 [11] => 26.100 [12] => 30.300 [13] => 28.080 [14] => 29.860 [15] => 29.510 [16] => 29.580 [17] => 31.560 [18] => 34.410 [19] => 34.460 ) [medpsvalue] => Array ( [0] => 12.37 [1] => 3.18 [2] => 4 [3] => 6.81 [4] => 8.3 [5] => 11.68 [6] => 12.48 [7] => 13.56 [8] => 13.76 [9] => 14.95 [10] => 16.2 [11] => 19.5 [12] => 20.37 [13] => 20.21 [14] => 22.21 [15] => 20.38 [16] => 18.93 [17] => 19.23 [18] => 18.69 [19] => 18.33 ) [ev2rev] => Array ( [0] => 0.000 [1] => 7.440 [2] => 9.420 [3] => 7.620 [4] => 8.130 [5] => 4.880 [6] => 3.910 [7] => 3.610 [8] => 3.500 [9] => 3.650 [10] => 4.300 [11] => 3.360 [12] => 3.510 [13] => 2.880 [14] => 2.170 [15] => 2.400 [16] => 2.340 [17] => 2.220 [18] => 2.350 [19] => 2.480 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 17.720 [2] => 20.570 [3] => 17.360 [4] => 17.980 [5] => 12.230 [6] => 9.960 [7] => 8.590 [8] => 8.560 [9] => 9.770 [10] => 10.930 [11] => 7.640 [12] => 8.290 [13] => 8.920 [14] => 5.110 [15] => 10.000 [16] => 6.670 [17] => 9.800 [18] => 7.180 [19] => 31.040 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 19.040 [2] => 24.510 [3] => 20.840 [4] => 23.640 [5] => 16.260 [6] => 12.570 [7] => 11.710 [8] => 10.510 [9] => 11.190 [10] => 12.960 [11] => 9.750 [12] => 10.010 [13] => 8.050 [14] => 7.440 [15] => 13.030 [16] => 14.060 [17] => 62.580 [18] => 11.430 [19] => 13.070 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 4.72 [2] => 5.25 [3] => 3.64 [4] => 3.43 [5] => 2.38 [6] => 1.92 [7] => 1.86 [8] => 1.87 [9] => 1.99 [10] => 2.42 [11] => 1.78 [12] => 1.89 [13] => 1.54 [14] => 0.73 [15] => 0.86 [16] => 0.81 [17] => 0.8 [18] => 0.95 [19] => 1.08 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 2.88 [2] => 2.85 [3] => 2.71 [4] => 2.71 [5] => 2.29 [6] => 1.67 [7] => 1.49 [8] => 1.4 [9] => 1.59 [10] => 1.93 [11] => 1.3 [12] => 1.3 [13] => 1.54 [14] => 0.82 [15] => 0 [16] => 1.19 [17] => 0 [18] => 1.34 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 6.41 [2] => 5.54 [3] => 5.73 [4] => 5.52 [5] => 4.24 [6] => 3.12 [7] => 2.76 [8] => 2.48 [9] => 2.61 [10] => 3.6 [11] => 2.69 [12] => 2.53 [13] => 2.02 [14] => 2.3 [15] => 2.74 [16] => 2.25 [17] => 2.07 [18] => 2.28 [19] => 2.15 ) [pb] => Array ( [0] => 0 [1] => 5.98 [2] => 4.23 [3] => 4.52 [4] => 4.43 [5] => 3.49 [6] => 2.64 [7] => 2.41 [8] => 2.22 [9] => 2.32 [10] => 2.7 [11] => 2.09 [12] => 2.05 [13] => 1.64 [14] => 0.79 [15] => 0.88 [16] => 0.74 [17] => 0.76 [18] => 0.86 [19] => 0.99 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 64.5 [1] => 75.6 [2] => 102.1 [3] => 192.1 [4] => 229.8 [5] => 317.5 [6] => 353.241 [7] => 376.068 [8] => 376.572 [9] => 404.529 [10] => 446.519 [11] => 544.068 [12] => 567.365 [13] => 561.633 [14] => 610.993 [15] => 550.522 [16] => 502.243 [17] => 505.845 [18] => 490.16 [19] => 480.649 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.2 [1] => 4.9 [2] => 7.6 [3] => 15.1 [4] => 21.6 [5] => 30.5 [6] => 30.584 [7] => 32.747 [8] => 31.72 [9] => 33.894 [10] => 35.524 [11] => 37.607 [12] => 40.707 [13] => 44.475 [14] => 48.146 [15] => 52.654 [16] => 52.762 [17] => 54.004 [18] => 55.499 [19] => 54.725 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.9 [1] => 0 [2] => 0 [3] => 5.3 [4] => 12.2 [5] => 27.7 [6] => 27.073 [7] => 28.455 [8] => 23.724 [9] => 22.295 [10] => 22.052 [11] => 27.321 [12] => 26.458 [13] => 21.642 [14] => 35.914 [15] => 45.081 [16] => 52.513 [17] => 42.414 [18] => 41.581 [19] => 32.24 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.022 [12] => 3.128 [13] => 12.189 [14] => 5.387 [15] => 0.975 [16] => 0.975 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 7 [1] => 10.1 [2] => 22.3 [3] => 28.1 [4] => 35.4 [5] => 56.27 [6] => 30.737 [7] => 93.98 [8] => 112.638 [9] => 134.472 [10] => 216.731 [11] => 117.888 [12] => 118.011 [13] => 156.273 [14] => 52.678 [15] => 97.651 [16] => 92.2 [17] => 87.368 [18] => 106.408 [19] => 97.343 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 12.8 [1] => 20.3 [2] => 38.4 [3] => 56.8 [4] => 53 [5] => 110.45 [6] => 73.201 [7] => 50.383 [8] => 58.055 [9] => 80.11 [10] => 76.621 [11] => 217.819 [12] => 202.866 [13] => 157.381 [14] => 160.196 [15] => 75.884 [16] => 65.236 [17] => 67.029 [18] => 52.216 [19] => 104.511 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.6 [1] => 7.7 [2] => 11.4 [3] => 21.9 [4] => 6.6 [5] => 17.771 [6] => 9.683 [7] => 33.248 [8] => 44.552 [9] => 37.654 [10] => 33.704 [11] => 53.85 [12] => 46.765 [13] => 43.372 [14] => 44.718 [15] => 36.151 [16] => 37.666 [17] => 41.445 [18] => 37.469 [19] => 39.219 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 5.3 [1] => 0.3 [2] => 0.4 [3] => 0.4 [4] => 254.6 [5] => 0.16 [6] => 0.168 [7] => 1.228 [8] => 0.156 [9] => 3.353 [10] => 9.594 [11] => 4.847 [12] => 0.044 [13] => 0.02 [14] => 1.157 [15] => 1.219 [16] => 2.381 [17] => 17.54 [18] => 17.709 [19] => 13.847 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 71.578 [8] => 85.565 [9] => 94.962 [10] => 99.589 [11] => 101.966 [12] => 134.715 [13] => 134.328 [14] => 105.392 [15] => 78.566 [16] => 67.084 [17] => 62.658 [18] => 58.492 [19] => 57.888 ) [BS_other_liabilities_Insurance] => Array ( [0] => 26 [1] => 31.5 [2] => 77.6 [3] => 111.6 [4] => 157.3 [5] => 187.943 [6] => 192.836 [7] => 122.55 [8] => 141.259 [9] => 169.499 [10] => 204.576 [11] => 202.227 [12] => 153.357 [13] => 144.489 [14] => 309.863 [15] => 331.135 [16] => 349.246 [17] => 386.803 [18] => 402.017 [19] => 396.174 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.9 [1] => 0 [2] => 0 [3] => -5.3 [4] => -12.2 [5] => -27.7 [6] => -27.073 [7] => -24.316 [8] => -21.199 [9] => -20.816 [10] => -19.886 [11] => -21.89 [12] => -20.785 [13] => -21.642 [14] => -35.914 [15] => -45.081 [16] => -52.095 [17] => -42.112 [18] => -41.217 [19] => -31.871 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -16 [1] => -18.3 [2] => -24.6 [3] => -46.7 [4] => -55.9 [5] => -77.9 [6] => -82.014 [7] => -91.317 [8] => -86.762 [9] => -90.683 [10] => -99.44 [11] => -109.495 [12] => -117.253 [13] => -123.842 [14] => -132.175 [15] => -136.904 [16] => -138.479 [17] => -143.388 [18] => -145.906 [19] => -146.401 ) [BS_MoneyMarket] => Array ( [0] => -7 [1] => -10.1 [2] => -22.3 [3] => -28.1 [4] => -35.4 [5] => -56.27 [6] => -30.737 [7] => -93.98 [8] => -112.638 [9] => -134.472 [10] => -216.731 [11] => -117.888 [12] => -118.011 [13] => -156.273 [14] => -52.678 [15] => -97.651 [16] => -92.2 [17] => -87.368 [18] => -106.408 [19] => -97.343 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 19.8 [1] => 30.4 [2] => 60.7 [3] => 84.9 [4] => 88.4 [5] => 166.72 [6] => 103.938 [7] => 144.363 [8] => 170.693 [9] => 214.582 [10] => 293.352 [11] => 335.707 [12] => 320.877 [13] => 313.654 [14] => 212.874 [15] => 173.535 [16] => 157.436 [17] => 154.397 [18] => 158.624 [19] => 201.854 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 26 [1] => 31.5 [2] => 77.6 [3] => 111.6 [4] => 157.3 [5] => 187.943 [6] => 192.836 [7] => 194.128 [8] => 226.824 [9] => 264.461 [10] => 304.165 [11] => 304.193 [12] => 288.072 [13] => 278.817 [14] => 415.255 [15] => 409.701 [16] => 416.33 [17] => 449.461 [18] => 460.509 [19] => 454.062 ) [cash2debt] => Array ( [0] => 0.148 [1] => 5.611 [2] => 0.193 [3] => 0.128 [4] => 0.078 [5] => 0.123 [6] => 0.075 [7] => 0.237 [8] => 0.329 [9] => 0.395 [10] => 0.507 [11] => 0.281 [12] => 0.283 [13] => 0.393 [14] => 0.084 [15] => 0.146 [16] => 0.148 [17] => 0.153 [18] => 0.204 [19] => 0.208 ) [interest_coverage] => Array ( [0] => 6.1 [1] => 0 [2] => 0 [3] => 13.25 [4] => 6.49 [5] => 3.44 [6] => 4.05 [7] => 4.09 [8] => 5.29 [9] => 5.92 [10] => 6.72 [11] => 6.87 [12] => 7.51 [13] => 9.28 [14] => 4.97 [15] => 0.76 [16] => 1.35 [17] => 0.42 [18] => 2.43 [19] => 2.83 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -8.1 [1] => -13.7 [2] => -16.7 [3] => -25.9 [4] => -27.6 [5] => -27.1 [6] => -31.97 [7] => -37.87 [8] => -39.609 [9] => -38.225 [10] => -45.755 [11] => -67.769 [12] => -63.116 [13] => -64.892 [14] => -72.442 [15] => -40.22 [16] => -25.822 [17] => -23.481 [18] => -21.892 [19] => 42.351 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 7.273 [16] => 0 [17] => 48.609 [18] => -3.908 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 10.5 [1] => 19.6 [2] => 26.4 [3] => 38.2 [4] => 42.4 [5] => 41.4 [6] => 49.477 [7] => 58.409 [8] => 61.175 [9] => 58.545 [10] => 73.654 [11] => 108.135 [12] => 111.222 [13] => 51.584 [14] => 105.903 [15] => -6.158 [16] => 45.263 [17] => -5.561 [18] => 41.793 [19] => -6.212 ) [Net Income (Discontinued Operations)] => Array ( [0] => -0.3 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1.345 [7] => -0.817 [8] => -0.686 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -13.19 [14] => -25.863 [15] => -4.145 [16] => -0.782 [17] => -0.883 [18] => 0.326 [19] => -0.246 ) [eps_diluated] => Array ( [0] => 0.25 [1] => 0.51 [2] => 0.64 [3] => 0.89 [4] => 1 [5] => 0.97 [6] => 1.1 [7] => 1.34 [8] => 1.32 [9] => 1.37 [10] => 1.69 [11] => 2.45 [12] => 2.53 [13] => 0.87 [14] => 1.84 [15] => -0.24 [16] => 1.06 [17] => -0.16 [18] => 1.02 [19] => -0.16 ) [eps_basic] => Array ( [0] => 0.25 [1] => 0.52 [2] => 0.64 [3] => 0.92 [4] => 1.02 [5] => 1 [6] => 1.13 [7] => 1.38 [8] => 1.33 [9] => 1.38 [10] => 1.7 [11] => 2.46 [12] => 2.54 [13] => 0.88 [14] => 1.84 [15] => -0.24 [16] => 1.06 [17] => -0.16 [18] => 1.02 [19] => -0.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 8.211 [15] => 0 [16] => 0 [17] => 2.867 [18] => 2.599 [19] => 2.409 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.289 [8] => 4.523 [9] => 4.542 [10] => 4.83 [11] => 4.985 [12] => 4.534 [13] => 4.659 [14] => 5.341 [15] => 0 [16] => 0 [17] => 5.149 [18] => 5.591 [19] => 5.372 ) [OtherInventories] => Array ( [0] => 4.1 [1] => 5.4 [2] => 6.2 [3] => 8.9 [4] => 10.4 [5] => 15.287 [6] => 16.487 [7] => 11.819 [8] => 12.232 [9] => 15.134 [10] => 12.744 [11] => 29.571 [12] => 10.303 [13] => 10.245 [14] => -8.881784197E-16 [15] => 11.224 [16] => 9.382 [17] => 0.614 [18] => 0.604 [19] => 0.824 ) [CashAndCashEquivalents] => Array ( [0] => 7 [1] => 10.1 [2] => 22.3 [3] => 28.1 [4] => 35.4 [5] => 56.27 [6] => 30.737 [7] => 93.98 [8] => 112.638 [9] => 134.472 [10] => 216.731 [11] => 117.888 [12] => 118.011 [13] => 156.273 [14] => 52.678 [15] => 97.651 [16] => 92.2 [17] => 87.368 [18] => 106.408 [19] => 97.343 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.022 [12] => 3.128 [13] => 12.189 [14] => 5.387 [15] => 0.975 [16] => 0.975 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 231.139 [8] => 247.493 [9] => 260.762 [10] => 276.784 [11] => 327.729 [12] => 919.812 [13] => 938.132 [14] => 0 [15] => 1111.275 [16] => 1120.321 [17] => 446.2 [18] => 1202.441 [19] => 1206.689 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 240.429 [8] => 254.254 [9] => 264.131 [10] => 284.098 [11] => 311.294 [12] => 330.974 [13] => 384.867 [14] => 0 [15] => 418.777 [16] => 426.192 [17] => 439.389 [18] => 449.105 [19] => 450.495 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 60.039 [8] => 304.043 [9] => 57.624 [10] => 62.492 [11] => 603.72 [12] => 73.748 [13] => 80.028 [14] => 0 [15] => 84.353 [16] => 85.985 [17] => 89.483 [18] => 90.92 [19] => 91.146 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 33.251 [8] => 29.003 [9] => 25.033 [10] => 8.678 [11] => 19.764 [12] => 40.521 [13] => 8.957 [14] => 0 [15] => 3.475 [16] => 26.453 [17] => 5.381 [18] => 1.578 [19] => 4.768 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 997.598 [8] => 1049.485 [9] => 1108.088 [10] => 1169.017 [11] => 1262.507 [12] => 1374.63 [13] => 1427.209 [14] => 1589.025 [15] => 1617.88 [16] => 1658.951 [17] => 1719.444 [18] => 1744.044 [19] => 1753.098 ) [AccumulatedDepreciation] => Array ( [0] => -30.3 [1] => -35.4 [2] => -47.3 [3] => -61.5 [4] => -81.1 [5] => -107.1 [6] => -132.092 [7] => -158.059 [8] => -188.378 [9] => -221.388 [10] => -255.03 [11] => -282.855 [12] => -319.954 [13] => -360.816 [14] => -393.485 [15] => -438.825 [16] => -489.67 [17] => -542.29 [18] => -595.626 [19] => -647.921 ) [AccountsPayable] => Array ( [0] => 1.6 [1] => 7.7 [2] => 11.4 [3] => 21.9 [4] => 6.6 [5] => 17.771 [6] => 9.683 [7] => 9.864 [8] => 15.902 [9] => 15.086 [10] => 10.866 [11] => 18.772 [12] => 23.035 [13] => 19.149 [14] => 19.383 [15] => 11.288 [16] => 14.182 [17] => 13.705 [18] => 10.887 [19] => 10.519 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.384 [8] => 28.65 [9] => 22.568 [10] => 22.838 [11] => 35.078 [12] => 23.73 [13] => 24.223 [14] => 25.335 [15] => 24.863 [16] => 23.484 [17] => 27.74 [18] => 26.582 [19] => 28.7 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 22.064 [13] => 22.229 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 42 [1] => 1.5 [2] => 115.2 [3] => 219.2 [4] => 199.3 [5] => 458.4 [6] => 409.929 [7] => 396.085 [8] => 342.069 [9] => 337.014 [10] => 417.555 [11] => 425.388 [12] => 428.438 [13] => 428.44 [14] => 687.917 [15] => 673.737 [16] => 628.91 [17] => 555.017 [18] => 503.55 [19] => 453.142 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 6.2 [1] => 6.7 [2] => 13.7 [3] => 18.8 [4] => 35.2 [5] => 51.68 [6] => 74.106 [7] => 102.078 [8] => 122.604 [9] => 152.847 [10] => 186.909 [11] => 186.45 [12] => 137.986 [13] => 118.191 [14] => 293.85 [15] => 317.517 [16] => 340.534 [17] => 379.611 [18] => 394.751 [19] => 388.688 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 10.2 [1] => 19.6 [2] => 26.4 [3] => 38.2 [4] => 42.4 [5] => 41.4 [6] => 48.132 [7] => 57.592 [8] => 56.216 [9] => 58.545 [10] => 73.654 [11] => 108.135 [12] => 111.222 [13] => 38.394 [14] => 80.04 [15] => -10.303 [16] => 45.263 [17] => -5.561 [18] => 41.793 [19] => -6.212 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1.2 [1] => -3 [2] => -4.6 [3] => -4.2 [4] => -7.3 [5] => -5.8 [6] => -0.796 [7] => 5.039 [8] => 0.526 [9] => -3.615 [10] => -0.68 [11] => -10.554 [12] => -13.948 [13] => 9.438 [14] => 3.999 [15] => 2.174 [16] => -1.77 [17] => 1.802 [18] => 3.066 [19] => 0.797 ) [ChangeInInventory] => Array ( [0] => -0.9 [1] => -1.2 [2] => -0.8 [3] => -2.7 [4] => -1.4 [5] => -4.4 [6] => -1.2 [7] => -0.621 [8] => 0.926 [9] => -0.316 [10] => 1.152 [11] => -16.666 [12] => 19.308 [13] => -0.434 [14] => 1.346 [15] => 2.737 [16] => 1.842 [17] => 0.752 [18] => -0.164 [19] => 0.189 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -2.26 [8] => 6.74 [9] => -7.495 [10] => -11.175 [11] => 23.007 [12] => -11.152 [13] => -7.785 [14] => -3.732 [15] => 1.877 [16] => 3.546 [17] => -1.213 [18] => 6.881 [19] => -2.622 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -4.9 [3] => 10.6 [4] => -15.3 [5] => 11.2 [6] => -8.088 [7] => 0.181 [8] => -3.226 [9] => -6.322 [10] => -2.513 [11] => 2.744 [12] => 0.417 [13] => 2.849 [14] => -3.432 [15] => -2.216 [16] => -3.576 [17] => 6.579 [18] => -2.675 [19] => 2.526 ) [ChangeInWorkingCapital] => Array ( [0] => 0.4 [1] => -4.2 [2] => -1.9 [3] => 22.9 [4] => 11 [5] => 19.6 [6] => -24.949 [7] => 1.734 [8] => 24.176 [9] => -26.757 [10] => 6.387 [11] => 2.968 [12] => 2.353 [13] => 8.829 [14] => -22.289 [15] => -25.193 [16] => -14.986 [17] => 2.192 [18] => 3.229 [19] => 3.552 ) [CF_DeferredTax] => Array ( [0] => -0.2 [1] => 0 [2] => 3.9 [3] => 5.1 [4] => 16.3 [5] => 16.4 [6] => 22.426 [7] => 27.732 [8] => 20.526 [9] => 33.024 [10] => 38.819 [11] => -3.884 [12] => -23.127 [13] => -16.41 [14] => 12.936 [15] => 29.826 [16] => 24.168 [17] => 27.248 [18] => 24.119 [19] => -52.201 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -40.7 [2] => -147.7 [3] => -162 [4] => -309 [5] => -90.6 [6] => -85.538 [7] => -55.848 [8] => -67.044 [9] => -63.84 [10] => -62.537 [11] => -119.972 [12] => -104.525 [13] => -73.068 [14] => -75.004 [15] => -42.551 [16] => -37.218 [17] => -59.321 [18] => -26.787 [19] => -12.036 ) [SaleOfPPE] => Array ( [0] => 1.3 [1] => 1.5 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 40.008 [7] => 0 [8] => 0 [9] => 1.428 [10] => 1.11 [11] => 4.677 [12] => 0.777 [13] => 5.851 [14] => 0.393 [15] => 0.098 [16] => 2.755 [17] => 1.336 [18] => 3.571 [19] => 0.16 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -392.411 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -5.9 [1] => -2.8 [2] => -2.1 [3] => -0.4 [4] => -0.9 [5] => -1.6 [6] => -2.318 [7] => -0.038 [8] => -1.331 [9] => -0.355 [10] => 0 [11] => 0 [12] => 0 [13] => -9.061 [14] => -1.365 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 2.1 [3] => 1.4 [4] => 2 [5] => 1.4 [6] => 0.021 [7] => 0.632 [8] => 0.442 [9] => 0.325 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.61 [15] => 4.503 [16] => 0 [17] => 0.975 [18] => 0.531 [19] => 0.684 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -7.222 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.7 [1] => -4.3 [2] => -49.4 [3] => -11.6 [4] => -3.6 [5] => 3.7 [6] => -7.029 [7] => 8.579 [8] => 9.16 [9] => -1.672 [10] => -100.52 [11] => -102.386 [12] => -9.232 [13] => 3.322 [14] => -3.775 [15] => -0.491 [16] => 2.194 [17] => 3.103 [18] => -0.03 [19] => -6.66133814775E-16 ) [sloanratio] => Array ( [0] => 0 [1] => 0.26 [2] => 0.45 [3] => 0.22 [4] => 0.3 [5] => 0.02 [6] => 0.03 [7] => -0.01 [8] => -0.02 [9] => 0.01 [10] => 0.06 [11] => 0.13 [12] => 0.06 [13] => -0.02 [14] => 0.2 [15] => -0.06 [16] => -0.02 [17] => -0.05 [18] => -0.03 [19] => -0.05 ) [current_ratio] => Array ( [0] => 0.94 [1] => 0.94 [2] => 1.06 [3] => 0.98 [4] => 0.26 [5] => 0.82 [6] => 0.79 [7] => 1.33 [8] => 1.17 [9] => 1.51 [10] => 2.02 [11] => 1.25 [12] => 1.08 [13] => 1.37 [14] => 0.94 [15] => 1.45 [16] => 1.52 [17] => 1.3 [18] => 1.43 [19] => 1.82 ) [quick_ratio] => Array ( [0] => 0.75 [1] => 0.74 [2] => 0.96 [3] => 0.88 [4] => 0.23 [5] => 0.71 [6] => 0.64 [7] => 1.17 [8] => 1.04 [9] => 1.36 [10] => 1.89 [11] => 1.04 [12] => 1 [13] => 1.28 [14] => 0.85 [15] => 1.36 [16] => 1.44 [17] => 1.23 [18] => 1.35 [19] => 1.74 ) [ev_per_share] => Array ( [0] => 0 [1] => 14.78 [2] => 23.26 [3] => 29.113 [4] => 37.88 [5] => 37.493 [6] => 33.1 [7] => 32.54 [8] => 31.22 [9] => 34.54 [10] => 44 [11] => 41.72 [12] => 45.42 [13] => 37.04 [14] => 30.72 [15] => 31.25 [16] => 28.25 [17] => 27.04 [18] => 27.85 [19] => 28.79 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 5.25 [2] => 4.08 [3] => 4.8 [4] => 4.23 [5] => 6.15 [6] => 7.96 [7] => 8.54 [8] => 9.51 [9] => 8.94 [10] => 7.72 [11] => 10.26 [12] => 9.99 [13] => 12.42 [14] => 13.44 [15] => 7.67 [16] => 7.11 [17] => 1.6 [18] => 8.75 [19] => 7.65 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.16 [9] => 1.03 [10] => 0.79 [11] => 0.92 [12] => 0.86 [13] => 1.08 [14] => 2.11 [15] => 2.04 [16] => 2.61 [17] => 2.61 [18] => 3.36 [19] => 3.02 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 6.86 [2] => -8.68 [3] => -7.73 [4] => -0.27 [5] => 6.82 [6] => -0.24 [7] => -0.24 [8] => -1.08 [9] => -1.26 [10] => -2.15 [11] => -0.41 [12] => 0.14 [13] => 0.39 [14] => 0.99 [15] => 2.13 [16] => 1.54 [17] => 0.41 [18] => 0.05 [19] => 0.14 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 25.32 [2] => 24.75 [3] => 74.9 [4] => 19.21 [5] => 48.35 [6] => 3.4 [7] => 14.05 [8] => -2.77 [9] => 7.88 [10] => 8.25 [11] => 20.43 [12] => 4.63 [13] => -0.78 [14] => 10.01 [15] => -8.24 [16] => -7.2 [17] => 1.67 [18] => -2.87 [19] => -1.94 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 104 [2] => 25.49 [3] => 39.06 [4] => 12.36 [5] => -3 [6] => 13.4 [7] => 21.82 [8] => -1.49 [9] => 3.79 [10] => 23.36 [11] => 44.97 [12] => 3.27 [13] => -65.61 [14] => 111.49 [15] => -113.04 [16] => 0 [17] => -115.09 [18] => 0 [19] => -115.69 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.465984251969 [6] => 0.662255639098 [7] => 0.966446365023 [8] => 1.3238512035 [9] => 3.06789250354 [10] => 4.26851851852 [11] => 2.26038338658 [12] => 1.43773584906 [13] => 3.42802303263 [14] => 1.26406926407 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.18 [6] => 0.88 [7] => 0.97 [8] => 1.32 [9] => 3.07 [10] => 4.27 [11] => 2.26 [12] => 1.44 [13] => 3.43 [14] => 1.26 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.68 [10] => 1.7 [11] => 1.33 [12] => 1.27 [13] => 1.11 [14] => 0.54 [15] => 0.6 [16] => 0.52 [17] => 0.49 [18] => 0.52 [19] => 0.58 ) )
Speedway Motorsports Inc (NYSE:TRK)
Days Inventory
21.20 (As of Mar. 2014)

Speedway Motorsports Inc's inventory for the three months ended in Mar. 2014 was $9.5 Mil. Speedway Motorsports Inc's cost of goods sold for the three months ended in Mar. 2014 was $40.6 Mil. Hence, Speedway Motorsports Inc's days inventory for the three months ended in Mar. 2014 was 21.20.

Speedway Motorsports Inc's days inventory declined from Mar. 2013 (23.62) to Mar. 2014 (21.20).

Inventory can be measured by Days Sales of Inventory (DSI). Speedway Motorsports Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 10.19.

Inventory turnover measures how fast the company turns over its inventory within a year. Speedway Motorsports Inc's inventory turnover for the three months ended in Mar. 2014 was 4.29.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Speedway Motorsports Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.11.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Speedway Motorsports Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8.605/243.143*365
=12.92

Speedway Motorsports Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=9.469/40.646*91
=21.20

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Speedway Motorsports Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=9.469/84.542*91
=10.19

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Speedway Motorsports Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Speedway Motorsports Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=9.469 / 84.542
=0.11

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Speedway Motorsports Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 32.4751.3621.6723.1018.5116.3714.0912.7713.1912.92

Speedway Motorsports Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 17.1923.0910.2111.1120.1123.629.8311.1019.5721.20
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide