Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 10.15 [1] => 9.71 [2] => 10.02 [3] => 18.33 [4] => 13.15 [5] => 9.19 [6] => 8.46 [7] => 6.93 [8] => 10.67 [9] => 11.93 [10] => 14.91 [11] => 19.86 [12] => 23.45 [13] => 19.40 [14] => 9.73 [15] => 13.34 [16] => 18.63 [17] => 18.03 [18] => 28.33 ) [price_low] => Array ( [0] => 0.00 [1] => 7.68 [2] => 8.25 [3] => 8.17 [4] => 9.46 [5] => 6.63 [6] => 6.13 [7] => 4.98 [8] => 5.15 [9] => 8.45 [10] => 7.74 [11] => 14.65 [12] => 12.16 [13] => 5.07 [14] => 3.24 [15] => 7.61 [16] => 9.97 [17] => 10.93 [18] => 17.65 ) [BS_share] => Array ( [0] => 121.500 [1] => 125.452 [2] => 128.400 [3] => 131.700 [4] => 130.800 [5] => 119.700 [6] => 112.444 [7] => 137.70 [8] => 140.56 [9] => 142.67 [10] => 146.98 [11] => 159.53 [12] => 162.79 [13] => 159.07 [14] => 158.40 [15] => 163.40 [16] => 163.40 [17] => 158.20 [18] => 163.40 ) [Fiscal Year] => Array ( [0] => Mar95 [1] => Mar96 [2] => Mar97 [3] => Mar98 [4] => Mar99 [5] => Mar00 [6] => Mar01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199503 [1] => 199603 [2] => 199703 [3] => 199803 [4] => 199903 [5] => 200003 [6] => 200103 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 121.500 [1] => 125.452 [2] => 128.400 [3] => 131.700 [4] => 130.800 [5] => 119.700 [6] => 112.444 [7] => 136.000 [8] => 136.800 [9] => 139.600 [10] => 153.400 [11] => 158.600 [12] => 160.800 [13] => 157.600 [14] => 152.800 [15] => 154.000 [16] => 155.600 [17] => 155.000 [18] => 153.000 ) [Revenue] => Array ( [0] => 2314.9 [1] => 2241.7 [2] => 2234.3 [3] => 2473 [4] => 2926.9 [5] => 2740.6 [6] => 1904.3 [7] => 1487.3 [8] => 1432.8 [9] => 2198.1 [10] => 2902 [11] => 3218.9 [12] => 3832.8 [13] => 3882.8 [14] => 2575.2 [15] => 1930.7 [16] => 2938.3 [17] => 3811.9 [18] => 4365.3 ) [COGS] => Array ( [0] => 1961.1 [1] => 1859.8 [2] => 1789.8 [3] => 1975.9 [4] => 2400.8 [5] => 2197.9 [6] => 1667.6 [7] => 1326.2 [8] => 1271.8 [9] => 1802.1 [10] => 2324.4 [11] => 2628.2 [12] => 3091.1 [13] => 3080.3 [14] => 2095 [15] => 1491.2 [16] => 2357.5 [17] => 3051.5 [18] => 3322.3 ) [Gross Profit] => Array ( [0] => 353.8 [1] => 381.9 [2] => 444.5 [3] => 497.1 [4] => 526.1 [5] => 542.7 [6] => 236.7 [7] => 161.1 [8] => 161 [9] => 396 [10] => 577.6 [11] => 590.7 [12] => 741.7 [13] => 802.5 [14] => 480.2 [15] => 439.5 [16] => 580.8 [17] => 760.4 [18] => 1043 ) [SGA] => Array ( [0] => 116.6 [1] => 117.8 [2] => 142.5 [3] => 163.1 [4] => 169.2 [5] => 183.4 [6] => 213.7 [7] => 150.4 [8] => 147.6 [9] => 155.2 [10] => 181.2 [11] => 208.1 [12] => 228.9 [13] => 243 [14] => 185.9 [15] => 165.4 [16] => 194 [17] => 224.1 [18] => 291.3 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 58.6 [1] => 69.2 [2] => 87.8 [3] => 78.1 [4] => 72 [5] => 80.3 [6] => 89.1 [7] => 90.7 [8] => 85.6 [9] => 77.1 [10] => 76.2 [11] => 87.6 [12] => 118.9 [13] => 140.3 [14] => 160.8 [15] => 180.9 [16] => 187.7 [17] => 193.7 [18] => 211.5 ) [Operating Income] => Array ( [0] => 178.6 [1] => 194.9 [2] => 214.2 [3] => 255.9 [4] => 284.9 [5] => 279 [6] => -66.1 [7] => 10.7 [8] => 13.4 [9] => 7.7 [10] => 204.1 [11] => 382.6 [12] => 512.8 [13] => 559.5 [14] => -30.7 [15] => 294.2 [16] => 426.8 [17] => 574.8 [18] => 772.9 ) [other_operating_charges] => Array ( [0] => -58.6 [1] => -69.2 [2] => -87.8 [3] => -78.1 [4] => -72 [5] => -80.3 [6] => -89.1 [7] => 1.06581410364E-14 [8] => -5.3290705182E-15 [9] => -233.1 [10] => -192.3 [11] => 0 [12] => -1.13686837722E-13 [13] => 0 [14] => -325 [15] => 20.1 [16] => 40 [17] => 38.5 [18] => 21.2 ) [Month End Stock Price] => Array ( [0] => 10.153 [1] => 9.474 [2] => 8.252 [3] => 18.333 [4] => 9.792 [5] => 7.896 [6] => 6.5 [7] => 6.5 [8] => 10.28 [9] => 11.36 [10] => 14.69 [11] => 17.6 [12] => 13.88 [13] => 7.88 [14] => 8.72 [15] => 13.305 [16] => 15.03 [17] => 17.91 [18] => 27.26 ) [mktcap] => Array ( [0] => 1233.5895 [1] => 1188.532248 [2] => 1059.5568 [3] => 2414.4561 [4] => 1280.7936 [5] => 945.1512 [6] => 730.886 [7] => 895.05 [8] => 1444.9568 [9] => 1620.7312 [10] => 2159.1362 [11] => 2807.728 [12] => 2259.5252 [13] => 1253.4716 [14] => 1381.248 [15] => 2174.037 [16] => 2455.902 [17] => 2833.362 [18] => 4454.284 ) [Cash and Equiv] => Array ( [0] => 15.3 [1] => 14.7 [2] => 12.2 [3] => 3.1 [4] => 13.5 [5] => 16.9 [6] => 13.5 [7] => 19.1 [8] => 46 [9] => 182.3 [10] => 136 [11] => 311.5 [12] => 289.6 [13] => 161.8 [14] => 681.8 [15] => 512 [16] => 351.1 [17] => 573 [18] => 578.2 ) [ev_addition] => Array ( [0] => 447.6 [1] => 407.7 [2] => 230.4 [3] => 247.5 [4] => 288.1 [5] => 248.6 [6] => 524.3 [7] => 469.8 [8] => 349.2 [9] => 335.7 [10] => 553 [11] => 887.4 [12] => 1084.6 [13] => 2170.5 [14] => 1163.3 [15] => 2476.6 [16] => 2705.6 [17] => 2566.6 [18] => 2758.6 ) [ev_addition_per_share] => Array ( [0] => 3.684 [1] => 3.25 [2] => 1.794 [3] => 1.879 [4] => 2.203 [5] => 2.077 [6] => 4.663 [7] => 3.412 [8] => 2.484 [9] => 2.353 [10] => 3.762 [11] => 5.563 [12] => 6.663 [13] => 13.645 [14] => 7.344 [15] => 15.157 [16] => 16.558 [17] => 16.224 [18] => 16.882 ) [ev_per_share] => Array ( [0] => 13.833 [1] => 12.724 [2] => 10.042 [3] => 20.213 [4] => 11.992 [5] => 9.976 [6] => 11.16 [7] => 9.91 [8] => 12.76 [9] => 13.71 [10] => 18.45 [11] => 23.16 [12] => 20.54 [13] => 21.52 [14] => 16.06 [15] => 28.465 [16] => 31.59 [17] => 34.13 [18] => 44.14 ) [ev] => Array ( [0] => 1681.1895 [1] => 1596.232248 [2] => 1289.9568 [3] => 2661.9561 [4] => 1568.8936 [5] => 1193.7512 [6] => 1255.186 [7] => 1364.85 [8] => 1794.1568 [9] => 1956.4312 [10] => 2712.1362 [11] => 3695.128 [12] => 3344.1252 [13] => 3423.9716 [14] => 2544.548 [15] => 4650.637 [16] => 5161.502 [17] => 5399.962 [18] => 7212.884 ) [Non Operating Income] => Array ( [0] => 2.2 [1] => 1.7 [2] => -11.5 [3] => -69.1 [4] => 31.9 [5] => 2.3 [6] => -28.2 [7] => -35.1 [8] => 6.5 [9] => 3.5 [10] => 11.1 [11] => 15.2 [12] => 14.4 [13] => -1.4 [14] => 5.3 [15] => -6.8 [16] => -4 [17] => 4.3 [18] => 2.8 ) [tax] => Array ( [0] => 58.4 [1] => 64.5 [2] => 67.6 [3] => 62.2 [4] => 111.1 [5] => 97.4 [6] => -41.9 [7] => -4.8 [8] => -4.3 [9] => -7.3 [10] => 65.6 [11] => 133 [12] => 169.4 [13] => 171.4 [14] => -9.4 [15] => 37.3 [16] => 92.2 [17] => 134 [18] => 204.4 ) [Pretax Income] => Array ( [0] => 147.5 [1] => 178.3 [2] => 205.1 [3] => 165.9 [4] => 296.4 [5] => 262.9 [6] => -116.3 [7] => -24.4 [8] => -14.3 [9] => -21.6 [10] => 176.1 [11] => 348.5 [12] => 463.2 [13] => 453.8 [14] => -146.9 [15] => 106.7 [16] => 239 [17] => 385.9 [18] => 590.5 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2 [6] => 6.9 [7] => 1.2 [8] => 0.7 [9] => 10 [10] => 3.1 [11] => 14.8 [12] => 12.2 [13] => 5.1 [14] => 1.7 [15] => 1.4 [16] => 1.5 [17] => 1.5 [18] => 2.1 ) [InterestExpense] => Array ( [0] => -33.3 [1] => -30.8 [2] => -21.4 [3] => -20.9 [4] => -20.4 [5] => -20.4 [6] => -28.9 [7] => -36.3 [8] => -34.9 [9] => -42.8 [10] => -42.2 [11] => -64.1 [12] => -76.2 [13] => -109.4 [14] => -123.2 [15] => -182.1 [16] => -185.3 [17] => -194.7 [18] => -187.3 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 58.6 [1] => 69.2 [2] => 87.8 [3] => 78.1 [4] => 72 [5] => 80.3 [6] => 89.1 [7] => 90.7 [8] => 85.6 [9] => 77.1 [10] => 76.2 [11] => 87.6 [12] => 118.9 [13] => 140.3 [14] => 160.8 [15] => 180.9 [16] => 187.7 [17] => 193.7 [18] => 211.5 ) [ReconciledDepreciation] => Array ( [0] => 58.6 [1] => 69.2 [2] => 87.8 [3] => 78.1 [4] => 72 [5] => 80.3 [6] => 89.1 [7] => 90.7 [8] => 85.6 [9] => 77.1 [10] => 76.2 [11] => 87.6 [12] => 118.9 [13] => 140.3 [14] => 160.8 [15] => 180.9 [16] => 187.7 [17] => 193.7 [18] => 211.5 ) [EBIT] => Array ( [0] => 180.8 [1] => 209.1 [2] => 226.5 [3] => 186.8 [4] => 316.8 [5] => 283.3 [6] => -87.4 [7] => 11.9 [8] => 20.6 [9] => 21.2 [10] => 218.3 [11] => 412.6 [12] => 539.4 [13] => 563.2 [14] => -23.7 [15] => 288.8 [16] => 424.3 [17] => 580.6 [18] => 777.8 ) [EBITDA_morn] => Array ( [0] => 239.4 [1] => 278.3 [2] => 314.3 [3] => 264.9 [4] => 388.8 [5] => 363.6 [6] => 1.7 [7] => 102.6 [8] => 106.2 [9] => 98.3 [10] => 294.5 [11] => 500.2 [12] => 658.3 [13] => 703.5 [14] => 137.1 [15] => 469.7 [16] => 612 [17] => 774.3 [18] => 989.3 ) [EBITDA] => Array ( [0] => 239.4 [1] => 278.3 [2] => 314.3 [3] => 264.9 [4] => 388.8 [5] => 363.6 [6] => 1.7 [7] => 102.6 [8] => 106.2 [9] => 98.3 [10] => 294.5 [11] => 500.2 [12] => 658.3 [13] => 703.5 [14] => 137.1 [15] => 469.7 [16] => 612 [17] => 774.3 [18] => 989.3 ) [EBITDA_1] => Array ( [0] => 239.4 [1] => 278.3 [2] => 314.3 [3] => 264.9 [4] => 388.8 [5] => 363.6 [6] => 1.7 [7] => 102.6 [8] => 106.2 [9] => 98.3 [10] => 294.5 [11] => 500.2 [12] => 658.3 [13] => 703.5 [14] => 137.1 [15] => 469.7 [16] => 612 [17] => 774.3 [18] => 989.3 ) [DDA_new] => Array ( [0] => 58.6 [1] => 69.2 [2] => 87.8 [3] => 78.1 [4] => 72 [5] => 80.3 [6] => 89.1 [7] => 90.7 [8] => 85.6 [9] => 77.1 [10] => 76.2 [11] => 87.6 [12] => 118.9 [13] => 140.3 [14] => 160.8 [15] => 180.9 [16] => 187.7 [17] => 193.7 [18] => 211.5 ) [EBITDA_new] => Array ( [0] => 239.4 [1] => 278.3 [2] => 314.3 [3] => 264.9 [4] => 388.8 [5] => 363.6 [6] => 1.7 [7] => 102.6 [8] => 106.2 [9] => 98.3 [10] => 294.5 [11] => 500.2 [12] => 658.3 [13] => 703.5 [14] => 137.1 [15] => 469.7 [16] => 612 [17] => 774.3 [18] => 989.3 ) [EBITDA_per_share] => Array ( [0] => 1.97 [1] => 2.22 [2] => 2.45 [3] => 2.01 [4] => 2.97 [5] => 3.04 [6] => 0.02 [7] => 0.75 [8] => 0.78 [9] => 0.7 [10] => 1.92 [11] => 3.15 [12] => 4.09 [13] => 4.46 [14] => 0.9 [15] => 3.05 [16] => 3.93 [17] => 5 [18] => 6.47 ) [Operating_Income_per_share] => Array ( [0] => 1.47 [1] => 1.55 [2] => 1.67 [3] => 1.94 [4] => 2.18 [5] => 2.33 [6] => -0.59 [7] => 0.08 [8] => 0.1 [9] => 0.06 [10] => 1.33 [11] => 2.41 [12] => 3.19 [13] => 3.55 [14] => -0.2 [15] => 1.91 [16] => 2.74 [17] => 3.71 [18] => 5.05 ) [Net Income] => Array ( [0] => 89.1 [1] => 113.8 [2] => 137.5 [3] => 103.7 [4] => 185.3 [5] => 165.5 [6] => -74.4 [7] => -19.6 [8] => -10 [9] => -9.3 [10] => 86.3 [11] => 230.1 [12] => 293.1 [13] => 280.9 [14] => -137.7 [15] => 67.4 [16] => 142.2 [17] => 255.2 [18] => 375.5 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.6 [9] => 3.1 [10] => 3.2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.227 [1] => 0.227 [2] => 0.227 [3] => 0.227 [4] => 0.227 [5] => 0.24 [6] => 0.24 [7] => 0.12 [8] => 0.08 [9] => 0.08 [10] => 0.083 [11] => 0.107 [12] => 0.125 [13] => 0.15 [14] => 0.16 [15] => 0.16 [16] => 0.17 [17] => 0.2 [18] => 0.25 ) [Shares Outstanding] => Array ( [0] => 121.500 [1] => 125.452 [2] => 128.400 [3] => 131.700 [4] => 130.800 [5] => 119.700 [6] => 112.444 [7] => 136.000 [8] => 136.800 [9] => 139.600 [10] => 153.400 [11] => 158.600 [12] => 160.800 [13] => 157.600 [14] => 152.800 [15] => 154.000 [16] => 155.600 [17] => 155.000 [18] => 153.000 ) [shares_diluted] => Array ( [0] => 121.500 [1] => 125.452 [2] => 128.400 [3] => 131.700 [4] => 130.800 [5] => 119.700 [6] => 112.444 [7] => 136.000 [8] => 136.800 [9] => 139.600 [10] => 153.400 [11] => 158.600 [12] => 160.800 [13] => 157.600 [14] => 152.800 [15] => 154.000 [16] => 155.600 [17] => 155.000 [18] => 153.000 ) [shares_basic] => Array ( [0] => 121.500 [1] => 125.452 [2] => 128.400 [3] => 129.300 [4] => 129.000 [5] => 119.100 [6] => 112.444 [7] => 136.000 [8] => 136.800 [9] => 139.600 [10] => 142.000 [11] => 153.800 [12] => 157.400 [13] => 156.800 [14] => 152.800 [15] => 153.600 [16] => 155.000 [17] => 154.600 [18] => 152.800 ) [COGS_pct] => Array ( [0] => 0.85 [1] => 0.83 [2] => 0.80 [3] => 0.80 [4] => 0.82 [5] => 0.80 [6] => 0.88 [7] => 0.89 [8] => 0.89 [9] => 0.82 [10] => 0.80 [11] => 0.82 [12] => 0.81 [13] => 0.79 [14] => 0.81 [15] => 0.77 [16] => 0.80 [17] => 0.80 [18] => 0.76 ) [Gross Profit_pct] => Array ( [0] => 15.28 [1] => 17.04 [2] => 19.89 [3] => 20.10 [4] => 17.97 [5] => 19.80 [6] => 12.43 [7] => 10.83 [8] => 11.24 [9] => 18.02 [10] => 19.90 [11] => 18.35 [12] => 19.35 [13] => 20.67 [14] => 18.65 [15] => 22.76 [16] => 19.77 [17] => 19.95 [18] => 23.89 ) [SGA_pct] => Array ( [0] => 5.04 [1] => 5.25 [2] => 6.38 [3] => 6.60 [4] => 5.78 [5] => 6.69 [6] => 11.22 [7] => 10.11 [8] => 10.30 [9] => 7.06 [10] => 6.24 [11] => 6.46 [12] => 5.97 [13] => 6.26 [14] => 7.22 [15] => 8.57 [16] => 6.60 [17] => 5.88 [18] => 6.67 ) [Interest Expense_pct] => Array ( [0] => -1.44 [1] => -1.37 [2] => -0.96 [3] => -0.85 [4] => -0.70 [5] => -0.74 [6] => -1.52 [7] => -2.44 [8] => -2.44 [9] => -1.95 [10] => -1.45 [11] => -1.99 [12] => -1.99 [13] => -2.82 [14] => -4.78 [15] => -9.43 [16] => -6.31 [17] => -5.11 [18] => -4.29 ) [Pretax Income_pct] => Array ( [0] => 6.37 [1] => 7.95 [2] => 9.18 [3] => 6.71 [4] => 10.13 [5] => 9.59 [6] => -6.11 [7] => -1.64 [8] => -1.00 [9] => -0.98 [10] => 6.07 [11] => 10.83 [12] => 12.09 [13] => 11.69 [14] => -5.70 [15] => 5.53 [16] => 8.13 [17] => 10.12 [18] => 13.53 ) [Net Income_pct] => Array ( [0] => 3.85 [1] => 5.08 [2] => 6.15 [3] => 4.19 [4] => 6.33 [5] => 6.04 [6] => -3.91 [7] => -1.32 [8] => -0.70 [9] => -0.42 [10] => 2.97 [11] => 7.15 [12] => 7.65 [13] => 7.23 [14] => -5.35 [15] => 3.49 [16] => 4.84 [17] => 6.69 [18] => 8.60 ) [DaysSalesOutstanding] => Array ( [0] => 42.62 [1] => 46.44 [2] => 38.7 [3] => 57.64 [4] => 44.57 [5] => 46.59 [6] => 47.09 [7] => 53.55 [8] => 50.47 [9] => 35.57 [10] => 27.51 [11] => 28.63 [12] => 28.24 [13] => 32.9 [14] => 24.24 [15] => 45.26 [16] => 47.94 [17] => 37.34 [18] => 31.16 ) [DaysInventory] => Array ( [0] => 73.52 [1] => 64.71 [2] => 64.14 [3] => 63.29 [4] => 60.37 [5] => 59.88 [6] => 77.15 [7] => 58.7 [8] => 74.04 [9] => 81.48 [10] => 64.15 [11] => 73.45 [12] => 69.28 [13] => 72.5 [14] => 40.33 [15] => 81.09 [16] => 84.32 [17] => 83.98 [18] => 89.51 ) [Payable] => Array ( [0] => 245.5 [1] => 210 [2] => 261.2 [3] => 386.6 [4] => 366.7 [5] => 360.9 [6] => 364.2 [7] => 396 [8] => 460.2 [9] => 511.7 [10] => 595.8 [11] => 655.8 [12] => 0 [13] => 217.6 [14] => 76.8 [15] => 132.8 [16] => 207.4 [17] => 188.2 [18] => 216.3 ) [DaysPayable] => Array ( [0] => 38.71 [1] => 34.19 [2] => 42.67 [3] => 57.06 [4] => 45.73 [5] => 48.07 [6] => 69.81 [7] => 97.18 [8] => 117.23 [9] => 84.97 [10] => 74.94 [11] => 74.36 [12] => 0 [13] => 20.46 [14] => 10.89 [15] => 25.11 [16] => 25.76 [17] => 18.02 [18] => 18.09 ) [InventoryTurnover] => Array ( [0] => 4.96 [1] => 5.64 [2] => 5.69 [3] => 5.77 [4] => 6.05 [5] => 6.1 [6] => 4.73 [7] => 6.22 [8] => 4.93 [9] => 4.48 [10] => 5.69 [11] => 4.97 [12] => 5.27 [13] => 5.03 [14] => 9.05 [15] => 4.5 [16] => 4.33 [17] => 4.35 [18] => 4.08 ) [Accts Rec.] => Array ( [0] => 270.3 [1] => 285.2 [2] => 236.9 [3] => 390.5 [4] => 357.4 [5] => 349.8 [6] => 245.7 [7] => 218.2 [8] => 198.1 [9] => 214.2 [10] => 218.7 [11] => 252.5 [12] => 296.5 [13] => 350 [14] => 171 [15] => 239.4 [16] => 385.9 [17] => 390 [18] => 372.7 ) [Inventory] => Array ( [0] => 395 [1] => 329.7 [2] => 314.5 [3] => 342.6 [4] => 397.1 [5] => 360.6 [6] => 352.5 [7] => 213.3 [8] => 258 [9] => 402.3 [10] => 408.5 [11] => 528.9 [12] => 586.7 [13] => 611.8 [14] => 231.5 [15] => 331.3 [16] => 544.6 [17] => 702.1 [18] => 814.7 ) [inventory2sales] => Array ( [0] => 0.171 [1] => 0.147 [2] => 0.141 [3] => 0.139 [4] => 0.136 [5] => 0.132 [6] => 0.185 [7] => 0.143 [8] => 0.18 [9] => 0.183 [10] => 0.141 [11] => 0.164 [12] => 0.153 [13] => 0.158 [14] => 0.09 [15] => 0.172 [16] => 0.185 [17] => 0.184 [18] => 0.187 ) [Total Current Assets] => Array ( [0] => 680.6 [1] => 629.6 [2] => 563.6 [3] => 736.2 [4] => 768 [5] => 727.3 [6] => 611.7 [7] => 450.6 [8] => 502.1 [9] => 798.8 [10] => 763.2 [11] => 1092.9 [12] => 1172.8 [13] => 1123.6 [14] => 1084.3 [15] => 1082.7 [16] => 1521.9 [17] => 1888.3 [18] => 2026.3 ) [Other Current Assets] => Array ( [0] => 1.06581410364E-14 [1] => 4.61852778244E-14 [2] => 1.7763568394E-14 [3] => 2.26485497024E-14 [4] => 0 [5] => -7.81597009336E-14 [6] => 5.68434188608E-14 [7] => 2.13162820728E-14 [8] => 2.84217094304E-14 [9] => -5.68434188608E-14 [10] => 5.68434188608E-14 [11] => 1.13686837722E-13 [12] => -1.13686837722E-13 [13] => -5.68434188608E-14 [14] => 0 [15] => 1.13686837722E-13 [16] => 240.3 [17] => 223.2 [18] => 260.7 ) [Net PPE] => Array ( [0] => 687.1 [1] => 637.5 [2] => 711.6 [3] => 726.9 [4] => 732.3 [5] => 813.2 [6] => 992.4 [7] => 961 [8] => 945.2 [9] => 810.9 [10] => 1079.2 [11] => 1590.3 [12] => 2069.8 [13] => 2990.6 [14] => 3038.2 [15] => 4112 [16] => 4159.1 [17] => 4299 [18] => 4770.6 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 411.3 [8] => 415.1 [9] => 420.4 [10] => 433.4 [11] => 463.7 [12] => 503.5 [13] => 504 [14] => 180.8 [15] => 197.6 [16] => 219.5 [17] => 240.4 [18] => 278.2 ) [Total Assets] => Array ( [0] => 1420 [1] => 1426.6 [2] => 1356.4 [3] => 1573.9 [4] => 1684.9 [5] => 1738.5 [6] => 1825.9 [7] => 1956.5 [8] => 2007.9 [9] => 2210.2 [10] => 2586.5 [11] => 3425.6 [12] => 4043.2 [13] => 4911.6 [14] => 4656.4 [15] => 5760 [16] => 6121 [17] => 6669.9 [18] => 7313.4 ) [Other Long-Term Assets] => Array ( [0] => 52.3 [1] => 159.5 [2] => 81.2 [3] => 110.8 [4] => 184.6 [5] => 198 [6] => 221.8 [7] => 133.6 [8] => 145.5 [9] => 180.1 [10] => 310.7 [11] => 278.7 [12] => 297.1 [13] => 293.4 [14] => 353.1 [15] => 367.7 [16] => 220.5 [17] => 242.2 [18] => 238.3 ) [Total Assets Non-liquid] => Array ( [0] => 1404.7 [1] => 1411.9 [2] => 1344.2 [3] => 1570.8 [4] => 1671.4 [5] => 1721.6 [6] => 1812.4 [7] => 1937.4 [8] => 1961.9 [9] => 2027.9 [10] => 2450.5 [11] => 3114.1 [12] => 3753.6 [13] => 4749.8 [14] => 3974.6 [15] => 5248 [16] => 5769.9 [17] => 6096.9 [18] => 6735.2 ) [HardAssets] => Array ( [0] => 1404.7 [1] => 1411.9 [2] => 1344.2 [3] => 1570.8 [4] => 1671.4 [5] => 1721.6 [6] => 1812.4 [7] => 1526.1 [8] => 1546.8 [9] => 1607.5 [10] => 2017.1 [11] => 2650.4 [12] => 3250.1 [13] => 4245.8 [14] => 3793.8 [15] => 5050.4 [16] => 5550.4 [17] => 5856.5 [18] => 6457 ) [Accts Payable] => Array ( [0] => 245.5 [1] => 210 [2] => 261.2 [3] => 386.6 [4] => 366.7 [5] => 360.9 [6] => 364.2 [7] => 396 [8] => 460.2 [9] => 511.7 [10] => 595.8 [11] => 655.8 [12] => 684.3 [13] => 699.4 [14] => 451.3 [15] => 508.4 [16] => 628.7 [17] => 771.3 [18] => 783.7 ) [Short-Term Debt] => Array ( [0] => 220 [1] => 216 [2] => 64 [3] => 101 [4] => 181 [5] => 170.1 [6] => 493.8 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 557.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 220 [1] => 216 [2] => 64 [3] => 101 [4] => 181 [5] => 170.1 [6] => 493.8 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 557.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 80.9 [16] => 84.5 [17] => 84.6 [18] => 347 ) [Total Current Liabilities] => Array ( [0] => 477.5 [1] => 426 [2] => 325.2 [3] => 487.6 [4] => 547.7 [5] => 531 [6] => 858 [7] => 396 [8] => 460.2 [9] => 511.7 [10] => 595.8 [11] => 655.8 [12] => 684.3 [13] => 699.4 [14] => 451.3 [15] => 508.4 [16] => 628.7 [17] => 771.3 [18] => 783.7 ) [Other Current Liab.] => Array ( [0] => 12 [1] => 0 [2] => 0 [3] => 0 [4] => 5.68434188608E-14 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -557.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 43.7 [5] => 43.8 [6] => 43.8 [7] => 50.9 [8] => 50.9 [9] => 50.9 [10] => 50.9 [11] => 80 [12] => 81.6 [13] => 81.7 [14] => 0 [15] => 0 [16] => 81.7 [17] => 81.7 [18] => 81.7 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 292.6 [5] => 295.1 [6] => 291.8 [7] => 442.1 [8] => 434.7 [9] => 432.6 [10] => 439.8 [11] => 484.3 [12] => 538.4 [13] => 612.7 [14] => 598.4 [15] => 606.1 [16] => 626.5 [17] => 652.6 [18] => 686.6 ) [Retained Earnings] => Array ( [0] => 379.3 [1] => 464.8 [2] => 493.2 [3] => 567.5 [4] => 722.9 [5] => 860.6 [6] => 759.4 [7] => 672.6 [8] => 649.9 [9] => 626.2 [10] => 696.9 [11] => 908.8 [12] => 1177.8 [13] => 1427 [14] => 1263.9 [15] => 1200.5 [16] => 1314.7 [17] => 1536.7 [18] => 1870 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -79.5 [5] => -164.6 [6] => -194.9 [7] => -129.1 [8] => -104.4 [9] => -71.5 [10] => -33 [11] => -0.4 [12] => -9.5 [13] => -47.8 [14] => -39.7 [15] => -28 [16] => -25.1 [17] => -67.9 [18] => -158 ) [Total Equity] => Array ( [0] => 641.2 [1] => 746 [2] => 809.5 [3] => 887.5 [4] => 959.1 [5] => 1015.1 [6] => 879 [7] => 1001.6 [8] => 1003.8 [9] => 1012.9 [10] => 1114.4 [11] => 1403.5 [12] => 1726.7 [13] => 1912.3 [14] => 1806.3 [15] => 1764.8 [16] => 1863.8 [17] => 2053 [18] => 2402.1 ) [Long-Term Debt] => Array ( [0] => 242.9 [1] => 206.4 [2] => 178.6 [3] => 149.6 [4] => 120.6 [5] => 95.4 [6] => 44 [7] => 488.9 [8] => 395.2 [9] => 518 [10] => 689 [11] => 1198.9 [12] => 1374.2 [13] => 1774.7 [14] => 1845.1 [15] => 2907.7 [16] => 2972.2 [17] => 3055 [18] => 2989.8 ) [Total Liabilities] => Array ( [0] => 778.8 [1] => 680.6 [2] => 546.9 [3] => 686.4 [4] => 725.8 [5] => 723.4 [6] => 946.9 [7] => 954.9 [8] => 1004.1 [9] => 1197.3 [10] => 1472.1 [11] => 2022.1 [12] => 2316.5 [13] => 2999.3 [14] => 2850.1 [15] => 3995.2 [16] => 4257.2 [17] => 4616.9 [18] => 4911.3 ) [Other Long-Term Liab.] => Array ( [0] => 13.5 [1] => 15.1 [2] => 20.3 [3] => 21.7 [4] => 23.5 [5] => 38.5 [6] => 37.8 [7] => 70 [8] => 116.5 [9] => 167.6 [10] => 187.3 [11] => 167.4 [12] => 57.5 [13] => 65.1 [14] => 78.1 [15] => 154.5 [16] => 182.9 [17] => 173.7 [18] => 446.3 ) [Cash and Equiv_pct] => Array ( [0] => 1.08 [1] => 1.03 [2] => 0.90 [3] => 0.20 [4] => 0.80 [5] => 0.97 [6] => 0.74 [7] => 0.98 [8] => 2.29 [9] => 8.25 [10] => 5.26 [11] => 9.09 [12] => 7.16 [13] => 3.29 [14] => 14.64 [15] => 8.89 [16] => 5.74 [17] => 8.59 [18] => 7.91 ) [Accts Rec._pct] => Array ( [0] => 19.04 [1] => 19.99 [2] => 17.47 [3] => 24.81 [4] => 21.21 [5] => 20.12 [6] => 13.46 [7] => 11.15 [8] => 9.87 [9] => 9.69 [10] => 8.46 [11] => 7.37 [12] => 7.33 [13] => 7.13 [14] => 3.67 [15] => 4.16 [16] => 6.30 [17] => 5.85 [18] => 5.10 ) [Inventory_pct] => Array ( [0] => 27.82 [1] => 23.11 [2] => 23.19 [3] => 21.77 [4] => 23.57 [5] => 20.74 [6] => 19.31 [7] => 10.90 [8] => 12.85 [9] => 18.20 [10] => 15.79 [11] => 15.44 [12] => 14.51 [13] => 12.46 [14] => 4.97 [15] => 5.75 [16] => 8.90 [17] => 10.53 [18] => 11.14 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -0.00 [10] => 0.00 [11] => 0.00 [12] => -0.00 [13] => -0.00 [14] => 0.00 [15] => 0.00 [16] => 3.93 [17] => 3.35 [18] => 3.56 ) [Total Current Assets_pct] => Array ( [0] => 47.93 [1] => 44.13 [2] => 41.55 [3] => 46.78 [4] => 45.58 [5] => 41.83 [6] => 33.50 [7] => 23.03 [8] => 25.01 [9] => 36.14 [10] => 29.51 [11] => 31.90 [12] => 29.01 [13] => 22.88 [14] => 23.29 [15] => 18.80 [16] => 24.86 [17] => 28.31 [18] => 27.71 ) [Net PPE_pct] => Array ( [0] => 48.39 [1] => 44.69 [2] => 52.46 [3] => 46.18 [4] => 43.46 [5] => 46.78 [6] => 54.35 [7] => 49.12 [8] => 47.07 [9] => 36.69 [10] => 41.72 [11] => 46.42 [12] => 51.19 [13] => 60.89 [14] => 65.25 [15] => 71.39 [16] => 67.95 [17] => 64.45 [18] => 65.23 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 21.02 [8] => 20.67 [9] => 19.02 [10] => 16.76 [11] => 13.54 [12] => 12.45 [13] => 10.26 [14] => 3.88 [15] => 3.43 [16] => 3.59 [17] => 3.60 [18] => 3.80 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.68 [1] => 11.18 [2] => 5.99 [3] => 7.04 [4] => 10.96 [5] => 11.39 [6] => 12.15 [7] => 6.83 [8] => 7.25 [9] => 8.15 [10] => 12.01 [11] => 8.14 [12] => 7.35 [13] => 5.97 [14] => 7.58 [15] => 6.38 [16] => 3.60 [17] => 3.63 [18] => 3.26 ) [Accts Payable_pct] => Array ( [0] => 17.29 [1] => 14.72 [2] => 19.26 [3] => 24.56 [4] => 21.76 [5] => 20.76 [6] => 19.95 [7] => 20.24 [8] => 22.92 [9] => 23.15 [10] => 23.03 [11] => 19.14 [12] => 16.92 [13] => 14.24 [14] => 9.69 [15] => 8.83 [16] => 10.27 [17] => 11.56 [18] => 10.72 ) [Short-Term Debt_pct] => Array ( [0] => 15.49 [1] => 15.14 [2] => 4.72 [3] => 6.42 [4] => 10.74 [5] => 9.78 [6] => 27.04 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 11.35 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.85 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -11.35 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 33.63 [1] => 29.86 [2] => 23.98 [3] => 30.98 [4] => 32.51 [5] => 30.54 [6] => 46.99 [7] => 20.24 [8] => 22.92 [9] => 23.15 [10] => 23.03 [11] => 19.14 [12] => 16.92 [13] => 14.24 [14] => 9.69 [15] => 8.83 [16] => 10.27 [17] => 11.56 [18] => 10.72 ) [Long-Term Debt_pct] => Array ( [0] => 17.11 [1] => 14.47 [2] => 13.17 [3] => 9.51 [4] => 7.16 [5] => 5.49 [6] => 2.41 [7] => 24.99 [8] => 19.68 [9] => 23.44 [10] => 26.64 [11] => 35.00 [12] => 33.99 [13] => 36.13 [14] => 39.63 [15] => 50.48 [16] => 48.56 [17] => 45.80 [18] => 40.88 ) [Other Long-Term Liab._pct] => Array ( [0] => 4.11 [1] => 3.38 [2] => 3.18 [3] => 3.13 [4] => 3.41 [5] => 5.58 [6] => 2.46 [7] => 3.58 [8] => 7.41 [9] => 7.58 [10] => 7.24 [11] => 4.89 [12] => 6.38 [13] => 10.69 [14] => 11.89 [15] => 10.05 [16] => 10.72 [17] => 11.85 [18] => 15.56 ) [Total Liabilities_pct] => Array ( [0] => 54.85 [1] => 47.71 [2] => 40.32 [3] => 43.61 [4] => 43.08 [5] => 41.61 [6] => 51.86 [7] => 48.81 [8] => 50.01 [9] => 54.17 [10] => 56.91 [11] => 59.03 [12] => 57.29 [13] => 61.07 [14] => 61.21 [15] => 69.36 [16] => 69.55 [17] => 69.22 [18] => 67.15 ) [netcash] => Array ( [0] => -6.28 [1] => -5.31 [2] => -4.16 [3] => -5.19 [4] => -5.45 [5] => -5.9 [6] => -8.3 [7] => -6.8 [8] => -6.82 [9] => -7.11 [10] => -9.09 [11] => -10.72 [12] => -12.45 [13] => -17.84 [14] => -13.69 [15] => -21.32 [16] => -23.91 [17] => -25.56 [18] => -26.52 ) [NCAV] => Array ( [0] => -2.99 [1] => -2.29 [2] => -1.56 [3] => -1.66 [4] => -1.88 [5] => -2.2 [6] => -5.09 [7] => -4.83 [8] => -4.84 [9] => -4.58 [10] => -6.58 [11] => -7.88 [12] => -9.28 [13] => -14.26 [14] => -12.15 [15] => -19.2 [16] => -20.47 [17] => -21.49 [18] => -22.31 ) [NCAV_real] => Array ( [0] => -0.81 [1] => -0.41 [2] => 0.13 [3] => 0.38 [4] => 0.32 [5] => 0.03 [6] => -2.98 [7] => -3.66 [8] => -3.57 [9] => -2.79 [10] => -4.82 [11] => -5.82 [12] => -7.03 [13] => -11.79 [14] => -11.15 [15] => -17.82 [16] => -16.74 [17] => -17.25 [18] => -17.66 ) [Book Value Per Share] => Array ( [0] => 5.28 [1] => 5.95 [2] => 6.3 [3] => 6.74 [4] => 7.33 [5] => 8.48 [6] => 7.82 [7] => 7.27 [8] => 7.14 [9] => 7.1 [10] => 7.58 [11] => 8.8 [12] => 10.61 [13] => 12.02 [14] => 11.4 [15] => 10.8 [16] => 11.41 [17] => 12.98 [18] => 14.7 ) [Tangibles_book_per_share] => Array ( [0] => 5.28 [1] => 5.95 [2] => 6.3 [3] => 6.74 [4] => 7.33 [5] => 8.48 [6] => 7.82 [7] => 4.29 [8] => 4.19 [9] => 4.15 [10] => 4.63 [11] => 5.89 [12] => 7.51 [13] => 8.85 [14] => 10.26 [15] => 9.59 [16] => 10.06 [17] => 11.46 [18] => 13 ) [deb2equity] => Array ( [0] => 0.722 [1] => 0.566 [2] => 0.3 [3] => 0.282 [4] => 0.314 [5] => 0.262 [6] => 0.612 [7] => 0.488 [8] => 0.394 [9] => 0.511 [10] => 0.618 [11] => 0.854 [12] => 0.796 [13] => 1.22 [14] => 1.021 [15] => 1.648 [16] => 1.595 [17] => 1.488 [18] => 1.245 ) [debt2rev_totaldebt] => Array ( [0] => 462.9 [1] => 422.4 [2] => 242.6 [3] => 250.6 [4] => 301.6 [5] => 265.5 [6] => 537.8 [7] => 488.9 [8] => 395.2 [9] => 518 [10] => 689 [11] => 1198.9 [12] => 1374.2 [13] => 2332.3 [14] => 1845.1 [15] => 2907.7 [16] => 2972.2 [17] => 3055 [18] => 2989.8 ) [debt2rev] => Array ( [0] => 0.2 [1] => 0.188 [2] => 0.109 [3] => 0.101 [4] => 0.103 [5] => 0.097 [6] => 0.282 [7] => 0.329 [8] => 0.276 [9] => 0.236 [10] => 0.237 [11] => 0.372 [12] => 0.359 [13] => 0.601 [14] => 0.716 [15] => 1.506 [16] => 1.012 [17] => 0.801 [18] => 0.685 ) [cogs2rev] => Array ( [0] => 0.85 [1] => 0.83 [2] => 0.80 [3] => 0.80 [4] => 0.82 [5] => 0.80 [6] => 0.88 [7] => 0.89 [8] => 0.89 [9] => 0.82 [10] => 0.80 [11] => 0.82 [12] => 0.81 [13] => 0.79 [14] => 0.81 [15] => 0.77 [16] => 0.80 [17] => 0.80 [18] => 0.76 ) [inventory2rev] => Array ( [0] => 0.171 [1] => 0.147 [2] => 0.141 [3] => 0.139 [4] => 0.136 [5] => 0.132 [6] => 0.185 [7] => 0.143 [8] => 0.18 [9] => 0.183 [10] => 0.141 [11] => 0.164 [12] => 0.153 [13] => 0.158 [14] => 0.09 [15] => 0.172 [16] => 0.185 [17] => 0.184 [18] => 0.187 ) [ar2asset] => Array ( [0] => 0.19 [1] => 0.2 [2] => 0.175 [3] => 0.248 [4] => 0.212 [5] => 0.201 [6] => 0.135 [7] => 0.112 [8] => 0.099 [9] => 0.097 [10] => 0.085 [11] => 0.074 [12] => 0.073 [13] => 0.071 [14] => 0.037 [15] => 0.042 [16] => 0.063 [17] => 0.058 [18] => 0.051 ) [cash2asset] => Array ( [0] => 0.011 [1] => 0.01 [2] => 0.009 [3] => 0.002 [4] => 0.008 [5] => 0.01 [6] => 0.007 [7] => 0.01 [8] => 0.023 [9] => 0.082 [10] => 0.053 [11] => 0.091 [12] => 0.072 [13] => 0.033 [14] => 0.146 [15] => 0.089 [16] => 0.057 [17] => 0.086 [18] => 0.079 ) [equity2asset] => Array ( [0] => 0.452 [1] => 0.523 [2] => 0.597 [3] => 0.564 [4] => 0.569 [5] => 0.584 [6] => 0.481 [7] => 0.512 [8] => 0.5 [9] => 0.458 [10] => 0.431 [11] => 0.41 [12] => 0.427 [13] => 0.389 [14] => 0.388 [15] => 0.306 [16] => 0.304 [17] => 0.308 [18] => 0.328 ) [equity2liab_tangbile] => Array ( [0] => 0.823 [1] => 1.096 [2] => 1.48 [3] => 1.293 [4] => 1.321 [5] => 1.403 [6] => 0.928 [7] => 0.618 [8] => 0.586 [9] => 0.495 [10] => 0.463 [11] => 0.465 [12] => 0.528 [13] => 0.47 [14] => 0.57 [15] => 0.392 [16] => 0.386 [17] => 0.393 [18] => 0.432 ) [ppe2asset] => Array ( [0] => 0.484 [1] => 0.447 [2] => 0.525 [3] => 0.462 [4] => 0.435 [5] => 0.468 [6] => 0.544 [7] => 0.491 [8] => 0.471 [9] => 0.367 [10] => 0.417 [11] => 0.464 [12] => 0.512 [13] => 0.609 [14] => 0.652 [15] => 0.714 [16] => 0.679 [17] => 0.645 [18] => 0.652 ) [interest2rev] => Array ( [0] => -1.439 [1] => -1.374 [2] => -0.958 [3] => -0.845 [4] => -0.697 [5] => -0.744 [6] => -1.518 [7] => -2.441 [8] => -2.436 [9] => -1.947 [10] => -1.454 [11] => -1.991 [12] => -1.988 [13] => -2.818 [14] => -4.784 [15] => -9.432 [16] => -6.306 [17] => -5.108 [18] => -4.291 ) [std2asset] => Array ( [0] => 0.336 [1] => 0.299 [2] => 0.24 [3] => 0.31 [4] => 0.325 [5] => 0.305 [6] => 0.47 [7] => 0.202 [8] => 0.229 [9] => 0.232 [10] => 0.23 [11] => 0.191 [12] => 0.169 [13] => 0.142 [14] => 0.097 [15] => 0.088 [16] => 0.103 [17] => 0.116 [18] => 0.107 ) [ltd2asset] => Array ( [0] => 0.171 [1] => 0.145 [2] => 0.132 [3] => 0.095 [4] => 0.072 [5] => 0.055 [6] => 0.024 [7] => 0.25 [8] => 0.197 [9] => 0.234 [10] => 0.266 [11] => 0.35 [12] => 0.34 [13] => 0.361 [14] => 0.396 [15] => 0.505 [16] => 0.486 [17] => 0.458 [18] => 0.409 ) [turnover] => Array ( [0] => 1.63 [1] => 1.571 [2] => 1.647 [3] => 1.571 [4] => 1.737 [5] => 1.576 [6] => 1.043 [7] => 0.76 [8] => 0.714 [9] => 0.995 [10] => 1.122 [11] => 0.94 [12] => 0.948 [13] => 0.791 [14] => 0.553 [15] => 0.335 [16] => 0.48 [17] => 0.572 [18] => 0.597 ) [CF_Net Income] => Array ( [0] => 89.1 [1] => 113.8 [2] => 137.5 [3] => 103.7 [4] => 185.3 [5] => 165.5 [6] => -74.4 [7] => -19.6 [8] => -10 [9] => -9.3 [10] => 86.3 [11] => 230.1 [12] => 293.1 [13] => 280.9 [14] => -137.7 [15] => 75.4 [16] => 145.7 [17] => 253.7 [18] => 392.4 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.03 [2] => -0.03 [3] => -0.02 [4] => -0.03 [5] => -0.01 [6] => 0 [7] => 1.59 [8] => 6.78 [9] => 2.01 [10] => -0.31 [11] => -0.08 [12] => -0.04 [13] => -0.01 [14] => 0.01 [15] => -0.02 [16] => -0.01 [17] => -0.02 [18] => -0.01 ) [grahamnumber] => Array ( [0] => 9.33 [1] => 10.39 [2] => 11.21 [3] => 10.93 [4] => 15.29 [5] => 16.24 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 8.85 [11] => 13.38 [12] => 17.47 [13] => 18.81 [14] => 0 [15] => 9.57 [16] => 14.26 [17] => 20.26 [18] => 26.29 ) [CF_DDA] => Array ( [0] => 58.6 [1] => 69.2 [2] => 87.8 [3] => 78.1 [4] => 72 [5] => 80.3 [6] => 89.1 [7] => 90.7 [8] => 85.6 [9] => 77.1 [10] => 76.2 [11] => 87.6 [12] => 118.9 [13] => 140.3 [14] => 160.8 [15] => 180.9 [16] => 187.7 [17] => 193.7 [18] => 211.5 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 114.4 [1] => 110.1 [2] => 325.1 [3] => 120.9 [4] => 176.4 [5] => 275 [6] => 90.9 [7] => 120.7 [8] => 104.7 [9] => -83.6 [10] => 165.2 [11] => 130.8 [12] => 344.5 [13] => 419.2 [14] => 686.2 [15] => 170.5 [16] => 110.9 [17] => 527.4 [18] => 662.2 ) [Cash Flow from Others] => Array ( [0] => -7.3 [1] => -0.4 [2] => 13.7 [3] => -10.4 [4] => -17.4 [5] => -1.3 [6] => 162.9 [7] => 0.8 [8] => -17.6 [9] => -40.8 [10] => 56.1 [11] => -31.2 [12] => -47.5 [13] => 236.7 [14] => 321 [15] => 5 [16] => 9 [17] => 17.4 [18] => 41.7 ) [Cash Flow_PPE] => Array ( [0] => -10.1 [1] => -27.3 [2] => -114.3 [3] => -48 [4] => -29.6 [5] => -96.3 [6] => -287.4 [7] => -149.7 [8] => -33.3 [9] => 71.5 [10] => -389.3 [11] => -552.3 [12] => 410.3 [13] => 242.9 [14] => 313.9 [15] => 52.6 [16] => 136.8 [17] => 201.4 [18] => 135.3 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -25.6 [6] => -13.5 [7] => -1.4 [8] => -7.6 [9] => -15.7 [10] => 0 [11] => -3.5 [12] => -51 [13] => 0 [14] => 0 [15] => -47.9 [16] => -42.5 [17] => -46.2 [18] => -73.2 ) [Cash Flow_CPEX] => Array ( [0] => -93.4 [1] => -127.5 [2] => -173.5 [3] => -129.4 [4] => -208.3 [5] => -174 [6] => -350.2 [7] => -172.2 [8] => -284.9 [9] => -196.2 [10] => -433.5 [11] => -661.1 [12] => -894.1 [13] => -1243.1 [14] => -429.2 [15] => -252.8 [16] => -335.6 [17] => -469.2 [18] => -731 ) [Cash Flow from Investing] => Array ( [0] => -71.4 [1] => -44.6 [2] => -119.9 [3] => -108.2 [4] => -112.4 [5] => -121.9 [6] => -300.9 [7] => -151.1 [8] => -40.9 [9] => 62.7 [10] => -388.3 [11] => -472.9 [12] => -534.8 [13] => -1000.2 [14] => -185.3 [15] => -308.2 [16] => -85 [17] => -311.4 [18] => -818 ) [Net Issuance of Stock] => Array ( [0] => 0.9 [1] => 2.9 [2] => 4.6 [3] => 2.4 [4] => -74.7 [5] => -82.6 [6] => -34.6 [7] => 31.2 [8] => 67.8 [9] => 18.7 [10] => 26.6 [11] => 18.1 [12] => 9.3 [13] => -55.2 [14] => -5.2 [15] => 1.7 [16] => 2.1 [17] => -41.1 [18] => -100.7 ) [Issuance of Stock] => Array ( [0] => 0.9 [1] => 2.9 [2] => 4.6 [3] => 2.4 [4] => 4.8 [5] => 2.3 [6] => 0 [7] => 31.2 [8] => 67.8 [9] => 18.7 [10] => 26.6 [11] => 18.1 [12] => 12.2 [13] => 3.1 [14] => 1.1 [15] => 1.7 [16] => 2.1 [17] => 4.1 [18] => 2.5 ) [Net Issuance of Debt] => Array ( [0] => -10.1 [1] => -40.6 [2] => -183.6 [3] => 5.1 [4] => 50.5 [5] => -38.4 [6] => 268.2 [7] => 12.6 [8] => -93.7 [9] => 148.4 [10] => 174.4 [11] => 509.9 [12] => 175.3 [13] => 531.7 [14] => 6.1 [15] => -40.8 [16] => 31 [17] => 65.4 [18] => -87.1 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -27.2 [1] => -27.9 [2] => -28.7 [3] => -29.3 [4] => -29.4 [5] => -28.7 [6] => -27 [7] => -16.5 [8] => -11 [9] => -13.8 [10] => -14.5 [11] => -18 [12] => -20.2 [13] => -24.2 [14] => -25.3 [15] => -28 [16] => -27.2 [17] => -31.7 [18] => -49.3 ) [Cash from Financing] => Array ( [0] => -36.4 [1] => -65.6 [2] => -207.7 [3] => -21.8 [4] => -53.6 [5] => -149.7 [6] => 206.6 [7] => 27.3 [8] => -36.9 [9] => 153.3 [10] => 186.5 [11] => 517.6 [12] => 168.4 [13] => 453.2 [14] => -50.9 [15] => -120.1 [16] => -28.8 [17] => 5.9 [18] => 11.3 ) [Other Financing] => Array ( [0] => 3.5527136788E-15 [1] => 7.1054273576E-15 [2] => 3.5527136788E-15 [3] => 3.5527136788E-15 [4] => 7.1054273576E-15 [5] => 1.06581410364E-14 [6] => 7.1054273576E-15 [7] => 0 [8] => 7.1054273576E-15 [9] => 7.1054273576E-15 [10] => -7.1054273576E-15 [11] => 7.6 [12] => 4 [13] => 0.9 [14] => -26.5 [15] => -53 [16] => -34.7 [17] => 13.3 [18] => 248.4 ) [Net Change in Cash] => Array ( [0] => 6.6 [1] => -0.1 [2] => -2.5 [3] => -9.1 [4] => 10.4 [5] => 3.4 [6] => -3.4 [7] => -3.1 [8] => 26.9 [9] => 132.4 [10] => -36.6 [11] => 175.5 [12] => -21.9 [13] => -127.8 [14] => 450 [15] => -257.8 [16] => -2.9 [17] => 221.9 [18] => -144.5 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.84217094304E-14 [7] => -1.42108547152E-14 [8] => -1.42108547152E-14 [9] => -1.42108547152E-14 [10] => 2.84217094304E-14 [11] => -5.68434188608E-14 [12] => -5.68434188608E-14 [13] => 5.68434188608E-14 [14] => 0 [15] => -2.84217094304E-14 [16] => 0 [17] => 0 [18] => 0 ) [total_freecashflow] => Array ( [0] => 21 [1] => -17.4 [2] => 151.6 [3] => -8.5 [4] => -31.9 [5] => 101 [6] => -259.3 [7] => -51.5 [8] => -180.2 [9] => -279.8 [10] => -268.3 [11] => -530.3 [12] => -549.6 [13] => -823.9 [14] => 257 [15] => -82.3 [16] => -224.7 [17] => 58.2 [18] => -68.8 ) [CF_Net Income_pct] => Array ( [0] => 77.88 [1] => 103.36 [2] => 42.29 [3] => 85.77 [4] => 105.05 [5] => 60.18 [6] => -81.85 [7] => -16.24 [8] => -9.55 [9] => 0 [10] => 52.24 [11] => 175.92 [12] => 85.08 [13] => 67.01 [14] => -20.07 [15] => 44.22 [16] => 131.38 [17] => 48.10 [18] => 59.26 ) [CF_DDA_pct] => Array ( [0] => 59 [1] => 69 [2] => 88 [3] => 78 [4] => 72 [5] => 80 [6] => 89 [7] => 91 [8] => 86 [9] => 0 [10] => 76 [11] => 88 [12] => 119 [13] => 140 [14] => 161 [15] => 181 [16] => 188 [17] => 194 [18] => 212 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -81.64 [1] => -115.80 [2] => -53.37 [3] => -107.03 [4] => -118.08 [5] => -63.27 [6] => -385.26 [7] => -142.67 [8] => -272.11 [9] => 0 [10] => -262.41 [11] => -505.43 [12] => -259.54 [13] => -296.54 [14] => -62.55 [15] => -148.27 [16] => -302.61 [17] => -88.96 [18] => -110.39 ) [Cash Flow from Investing_pct] => Array ( [0] => -62.41 [1] => -40.51 [2] => -36.88 [3] => -89.50 [4] => -63.72 [5] => -44.33 [6] => -331.02 [7] => -125.19 [8] => -39.06 [9] => 0 [10] => -235.05 [11] => -361.54 [12] => -155.24 [13] => -238.60 [14] => -27.00 [15] => -180.76 [16] => -76.65 [17] => -59.04 [18] => -123.53 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.79 [1] => 2.63 [2] => 1.41 [3] => 1.99 [4] => -42.35 [5] => -30.04 [6] => -38.06 [7] => 25.85 [8] => 64.76 [9] => 0 [10] => 16.10 [11] => 13.84 [12] => 2.70 [13] => -13.17 [14] => -0.76 [15] => 1.00 [16] => 1.89 [17] => -7.79 [18] => -15.21 ) [Net Issuance of Debt_pct] => Array ( [0] => -8.83 [1] => -36.88 [2] => -56.47 [3] => 4.22 [4] => 28.63 [5] => -13.96 [6] => 295.05 [7] => 10.44 [8] => -89.49 [9] => 0 [10] => 105.57 [11] => 389.83 [12] => 50.89 [13] => 126.84 [14] => 0.89 [15] => -23.93 [16] => 27.95 [17] => 12.40 [18] => -13.15 ) [Dividends_pct] => Array ( [0] => -23.78 [1] => -25.34 [2] => -8.83 [3] => -24.23 [4] => -16.67 [5] => -10.44 [6] => -29.70 [7] => -13.67 [8] => -10.51 [9] => 0 [10] => -8.78 [11] => -13.76 [12] => -5.86 [13] => -5.77 [14] => -3.69 [15] => -16.42 [16] => -24.53 [17] => -6.01 [18] => -7.44 ) [Other Financing_pct] => Array ( [0] => -31.82 [1] => -59.58 [2] => -63.89 [3] => -18.03 [4] => -30.39 [5] => -54.44 [6] => 227.28 [7] => 22.62 [8] => -35.24 [9] => 0 [10] => 112.89 [11] => 395.72 [12] => 48.88 [13] => 108.11 [14] => -7.42 [15] => -70.44 [16] => -25.97 [17] => 1.12 [18] => 1.71 ) [Cash from Financing_pct] => Array ( [0] => -31.82 [1] => -59.58 [2] => -63.89 [3] => -18.03 [4] => -30.39 [5] => -54.44 [6] => 227.28 [7] => 22.62 [8] => -35.24 [9] => 0 [10] => 112.89 [11] => 389.91 [12] => 47.72 [13] => 107.90 [14] => -3.56 [15] => -39.35 [16] => 5.32 [17] => -1.40 [18] => -35.80 ) [Net Change in Cash_pct] => Array ( [0] => 5.77 [1] => -0.09 [2] => -0.77 [3] => -7.53 [4] => 5.90 [5] => 1.24 [6] => -3.74 [7] => -2.57 [8] => 25.69 [9] => 0 [10] => -22.15 [11] => 134.17 [12] => -6.36 [13] => -30.49 [14] => 65.58 [15] => -151.20 [16] => -2.61 [17] => 42.07 [18] => -21.82 ) [total_freecashflow_pct] => Array ( [0] => 18.36 [1] => -15.80 [2] => 46.63 [3] => -7.03 [4] => -18.08 [5] => 36.73 [6] => -285.26 [7] => -42.67 [8] => -172.11 [9] => 0 [10] => -162.41 [11] => -405.43 [12] => -159.54 [13] => -196.54 [14] => 37.45 [15] => -48.27 [16] => -202.61 [17] => 11.04 [18] => -10.39 ) [per share rev] => Array ( [0] => 19.05 [1] => 17.87 [2] => 17.4 [3] => 18.78 [4] => 22.38 [5] => 22.9 [6] => 16.94 [7] => 10.94 [8] => 10.47 [9] => 15.75 [10] => 18.92 [11] => 20.3 [12] => 23.84 [13] => 24.64 [14] => 16.85 [15] => 12.54 [16] => 18.88 [17] => 24.59 [18] => 28.53 ) [per share eps] => Array ( [0] => 0.733 [1] => 0.907 [2] => 1.07 [3] => 0.787 [4] => 1.417 [5] => 1.383 [6] => -0.66 [7] => -0.145 [8] => -0.085 [9] => -0.09 [10] => 0.565 [11] => 1.45 [12] => 1.825 [13] => 1.725 [14] => -0.905 [15] => 0.425 [16] => 0.885 [17] => 1.595 [18] => 2.375 ) [eps_nri] => Array ( [0] => 0.73 [1] => 0.81 [2] => 0.89 [3] => 0.79 [4] => 1.42 [5] => 1.38 [6] => -0.66 [7] => -0.11 [8] => -0.03 [9] => -0.13 [10] => 0.72 [11] => 1.36 [12] => 1.83 [13] => 1.74 [14] => -0.91 [15] => 0.39 [16] => 0.89 [17] => 1.59 [18] => 2.34 ) [per share_freecashflow] => Array ( [0] => 0.17 [1] => -0.14 [2] => 1.18 [3] => -0.06 [4] => -0.24 [5] => 0.84 [6] => -2.31 [7] => -0.38 [8] => -1.32 [9] => -2 [10] => -1.75 [11] => -3.34 [12] => -3.42 [13] => -5.23 [14] => 1.68 [15] => -0.53 [16] => -1.44 [17] => 0.38 [18] => -0.45 ) [ROE] => Array ( [0] => 13.9 [1] => 15.25 [2] => 16.99 [3] => 11.68 [4] => 19.32 [5] => 16.3 [6] => -8.46 [7] => -1.96 [8] => -1 [9] => -0.92 [10] => 7.74 [11] => 16.39 [12] => 16.97 [13] => 14.69 [14] => -7.62 [15] => 3.82 [16] => 7.63 [17] => 12.43 [18] => 15.63 ) [payout] => Array ( [0] => 0.31 [1] => 0.25 [2] => 0.212 [3] => 0.288 [4] => 0.16 [5] => 0.174 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.147 [11] => 0.074 [12] => 0.068 [13] => 0.087 [14] => 0 [15] => 0.376 [16] => 0.192 [17] => 0.125 [18] => 0.105 ) [ROA] => Array ( [0] => 6.27 [1] => 7.98 [2] => 10.14 [3] => 6.59 [4] => 11 [5] => 9.52 [6] => -4.07 [7] => -1 [8] => -0.5 [9] => -0.42 [10] => 3.34 [11] => 6.72 [12] => 7.25 [13] => 5.72 [14] => -2.96 [15] => 1.17 [16] => 2.32 [17] => 3.83 [18] => 5.13 ) [ROC_capital] => Array ( [0] => 1367.7 [1] => 1267.1 [2] => 1275.2 [3] => 1463.1 [4] => 1500.3 [5] => 1540.5 [6] => 1604.1 [7] => 1411.6 [8] => 1447.3 [9] => 1609.7 [10] => 1842.4 [11] => 2683.2 [12] => 3242.6 [13] => 4114.2 [14] => 4122.5 [15] => 5194.7 [16] => 5921.3 [17] => 6410.5 [18] => 7057.6 ) [ROC] => Array ( [0] => 6.51 [1] => 8.98 [2] => 10.78 [3] => 7.09 [4] => 12.35 [5] => 10.74 [6] => -4.64 [7] => -1.39 [8] => -0.69 [9] => -0.58 [10] => 4.68 [11] => 8.58 [12] => 9.04 [13] => 6.83 [14] => -3.34 [15] => 1.3 [16] => 2.4 [17] => 3.98 [18] => 5.32 ) [ROC_JOEL_capital] => Array ( [0] => 1094.9 [1] => 1042.4 [2] => 1001.8 [3] => 1073.4 [4] => 1120.1 [5] => 1162.7 [6] => 1226.4 [7] => 996.5 [8] => 945.2 [9] => 915.7 [10] => 1110.6 [11] => 1715.9 [12] => 2268.7 [13] => 3810.6 [14] => 3038.2 [15] => 4174.3 [16] => 4701.2 [17] => 4843 [18] => 5435 ) [ROC_JOEL] => Array ( [0] => 16.31 [1] => 18.7 [2] => 21.38 [3] => 23.84 [4] => 25.44 [5] => 24 [6] => -5.39 [7] => 1.07 [8] => 1.42 [9] => 0.84 [10] => 18.38 [11] => 22.3 [12] => 22.6 [13] => 14.68 [14] => -1.01 [15] => 7.05 [16] => 9.08 [17] => 11.87 [18] => 14.22 ) [ROC_JOEL_new] => Array ( [0] => 16.29 [1] => 19.78 [2] => 22.34 [3] => 17.35 [4] => 27.95 [5] => 24.02 [6] => -7.05 [7] => 1.17 [8] => 2.09 [9] => 2.07 [10] => 17.51 [11] => 21.98 [12] => 21.92 [13] => 14.18 [14] => -0.76 [15] => 6.76 [16] => 8.75 [17] => 11.53 [18] => 13.76 ) [grossmargin] => Array ( [0] => 15.28 [1] => 17.04 [2] => 19.89 [3] => 20.1 [4] => 17.97 [5] => 19.8 [6] => 12.43 [7] => 10.83 [8] => 11.24 [9] => 18.02 [10] => 19.9 [11] => 18.35 [12] => 19.35 [13] => 20.67 [14] => 18.65 [15] => 22.76 [16] => 19.77 [17] => 19.95 [18] => 23.89 ) [pretaxmargin] => Array ( [0] => 6.37 [1] => 7.95 [2] => 9.18 [3] => 6.71 [4] => 10.13 [5] => 9.59 [6] => -6.11 [7] => -1.64 [8] => -1 [9] => -0.98 [10] => 6.07 [11] => 10.83 [12] => 12.09 [13] => 11.69 [14] => -5.7 [15] => 5.53 [16] => 8.13 [17] => 10.12 [18] => 13.53 ) [operatingmargin] => Array ( [0] => 7.72 [1] => 8.69 [2] => 9.59 [3] => 10.35 [4] => 9.73 [5] => 10.18 [6] => -3.47 [7] => 0.72 [8] => 0.94 [9] => 0.35 [10] => 7.03 [11] => 11.89 [12] => 13.38 [13] => 14.41 [14] => -1.19 [15] => 15.24 [16] => 14.53 [17] => 15.08 [18] => 17.71 ) [netmargin] => Array ( [0] => 3.85 [1] => 5.08 [2] => 6.15 [3] => 4.19 [4] => 6.33 [5] => 6.04 [6] => -3.91 [7] => -1.32 [8] => -0.7 [9] => -0.42 [10] => 2.97 [11] => 7.15 [12] => 7.65 [13] => 7.23 [14] => -5.35 [15] => 3.49 [16] => 4.84 [17] => 6.69 [18] => 8.6 ) [pettm] => Array ( [0] => 13.840 [1] => 10.450 [2] => 7.770 [3] => 23.290 [4] => 6.930 [5] => 5.730 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 29.860 [11] => 12.150 [12] => 7.610 [13] => 4.470 [14] => 0.000 [15] => 31.530 [16] => 16.810 [17] => 11.120 [18] => 11.350 ) [penri] => Array ( [0] => 13.84 [1] => 10.53 [2] => 9.07 [3] => 23.50 [4] => 6.90 [5] => 5.72 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 29.38 [11] => 12.85 [12] => 7.58 [13] => 4.43 [14] => 0.00 [15] => 30.94 [16] => 16.52 [17] => 11.19 [18] => 11.50 ) [pe] => Array ( [0] => 13.840 [1] => 10.450 [2] => 7.770 [3] => 23.290 [4] => 6.930 [5] => 5.730 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 29.860 [11] => 12.150 [12] => 7.610 [13] => 4.470 [14] => 0.000 [15] => 31.530 [16] => 16.810 [17] => 11.120 [18] => 11.350 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.930 [6] => 0.830 [7] => 1.580 [8] => 2.390 [9] => 2.690 [10] => 3.100 [11] => 2.930 [12] => 1.780 [13] => 0.910 [14] => 0.820 [15] => 1.300 [16] => 1.430 [17] => 1.530 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 26.7 [5] => 11.39 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 27.7 [11] => 34.25 [12] => 45.75 [13] => 44.5 [14] => -10.43 [15] => 0 [16] => 0 [17] => 13.49 [18] => 59.25 ) [pfcf] => Array ( [0] => 58.020 [1] => 14.360 [2] => 7.050 [3] => 33.640 [4] => 8.670 [5] => 9.630 [6] => 0.000 [7] => 0.000 [8] => 19.400 [9] => 0.000 [10] => 9.890 [11] => 0.000 [12] => 2.940 [13] => 1.880 [14] => 5.190 [15] => 9.210 [16] => 9.480 [17] => 49.750 [18] => 5.220 ) [ps] => Array ( [0] => 0.530 [1] => 0.530 [2] => 0.520 [3] => 0.970 [4] => 0.440 [5] => 0.350 [6] => 0.380 [7] => 0.600 [8] => 0.980 [9] => 0.730 [10] => 0.750 [11] => 0.870 [12] => 0.580 [13] => 0.320 [14] => 0.520 [15] => 1.060 [16] => 0.800 [17] => 0.730 [18] => 0.950 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.108 [5] => 0.228 [6] => 0.318 [7] => -0.208 [8] => -0.222 [9] => -0.622 [10] => -1.214 [11] => -1.116 [12] => -1.938 [13] => -2.62 [14] => -3.094 [15] => -2.304 [16] => -2.09 [17] => -1.644 [18] => -0.922 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 9.450 [5] => 8.250 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 48.570 [12] => 55.460 [13] => 57.550 [14] => 11.460 [15] => -11.490 [16] => -7.860 [17] => 8.430 [18] => 37.950 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 9.840 [5] => 10.290 [6] => 5.160 [7] => -2.570 [8] => -3.810 [9] => -6.710 [10] => -12.930 [11] => 42.410 [12] => 46.210 [13] => 37.890 [14] => -56.240 [15] => -34.580 [16] => -19.260 [17] => -1.550 [18] => 33.880 ) [zscore] => Array ( [0] => 3.380 [1] => 3.580 [2] => 3.840 [3] => 4.650 [4] => 4.020 [5] => 3.610 [6] => 1.660 [7] => 1.730 [8] => 1.970 [9] => 2.260 [10] => 2.640 [11] => 2.570 [12] => 2.400 [13] => 1.790 [14] => 1.200 [15] => 1.030 [16] => 1.330 [17] => 1.560 [18] => 1.880 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 6 [5] => 6 [6] => 4 [7] => 5 [8] => 6 [9] => 4 [10] => 6 [11] => 4 [12] => 6 [13] => 5 [14] => 4 [15] => 5 [16] => 6 [17] => 9 [18] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.520 [3] => -1.750 [4] => -2.260 [5] => -2.810 [6] => -2.970 [7] => -2.980 [8] => -2.890 [9] => -2.290 [10] => -2.540 [11] => -2.310 [12] => -2.430 [13] => -2.530 [14] => -3.960 [15] => -2.210 [16] => -1.920 [17] => -2.590 [18] => -2.770 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 1.33 [6] => 0.57 [7] => 0.52 [8] => 0.37 [9] => 0.10 [10] => -0.10 [11] => 0.16 [12] => 0.61 [13] => 0.94 [14] => 0.82 [15] => 0.89 [16] => 0.97 [17] => 0.98 [18] => 1.06 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.440 [6] => 8.070 [7] => 12.490 [8] => 27.640 [9] => 109.210 [10] => 231.250 [11] => 111.530 [12] => 22.750 [13] => 8.430 [14] => 10.660 [15] => 15.010 [16] => 15.550 [17] => 18.310 [18] => 25.820 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.090 [6] => 5.390 [7] => 4.540 [8] => 2.240 [9] => 0.660 [10] => -3.020 [11] => -8.620 [12] => -20.130 [13] => -32.400 [14] => -13.340 [15] => -11.370 [16] => -10.300 [17] => -3.380 [18] => 2.840 ) [medpsvalue] => Array ( [0] => 14.86 [1] => 14.11 [2] => 12.58 [3] => 14.95 [4] => 17.66 [5] => 18.04 [6] => 13.35 [7] => 8.56 [8] => 8.25 [9] => 12.31 [10] => 15.52 [11] => 16.03 [12] => 18.87 [13] => 19.34 [14] => 13.31 [15] => 9.91 [16] => 14.92 [17] => 19.41 [18] => 22.57 ) [ev2rev] => Array ( [0] => 0.720 [1] => 0.710 [2] => 0.630 [3] => 1.060 [4] => 0.510 [5] => 0.420 [6] => 0.650 [7] => 0.920 [8] => 1.250 [9] => 0.890 [10] => 0.910 [11] => 1.150 [12] => 0.870 [13] => 0.740 [14] => 0.990 [15] => 2.410 [16] => 1.760 [17] => 1.420 [18] => 1.650 ) [ev2ebitda] => Array ( [0] => 6.980 [1] => 5.710 [2] => 4.210 [3] => 9.930 [4] => 3.810 [5] => 3.170 [6] => 732.480 [7] => 13.300 [8] => 16.890 [9] => 19.900 [10] => 9.760 [11] => 7.390 [12] => 5.080 [13] => 4.070 [14] => 18.560 [15] => 9.900 [16] => 8.430 [17] => 6.970 [18] => 7.290 ) [ev2ebit] => Array ( [0] => 9.350 [1] => 8.160 [2] => 6.460 [3] => 10.280 [4] => 5.190 [5] => 4.130 [6] => 0.000 [7] => 127.560 [8] => 133.890 [9] => 254.080 [10] => 14.440 [11] => 9.660 [12] => 6.520 [13] => 5.220 [14] => 0.000 [15] => 15.810 [16] => 12.090 [17] => 9.520 [18] => 9.330 ) [earning_yield_greenblatt] => Array ( [0] => 10.7 [1] => 12.25 [2] => 15.48 [3] => 9.73 [4] => 19.27 [5] => 24.21 [6] => 0 [7] => 0.78 [8] => 0.75 [9] => 0.39 [10] => 6.93 [11] => 10.35 [12] => 15.34 [13] => 19.16 [14] => 0 [15] => 6.33 [16] => 8.27 [17] => 10.5 [18] => 10.72 ) [p2medpsvalue] => Array ( [0] => 0.68 [1] => 0.67 [2] => 0.66 [3] => 1.23 [4] => 0.55 [5] => 0.44 [6] => 0.49 [7] => 0.76 [8] => 1.25 [9] => 0.92 [10] => 0.95 [11] => 1.1 [12] => 0.74 [13] => 0.41 [14] => 0.66 [15] => 1.34 [16] => 1.01 [17] => 0.92 [18] => 1.21 ) [p2grahamnumber] => Array ( [0] => 1.09 [1] => 0.91 [2] => 0.74 [3] => 1.68 [4] => 0.64 [5] => 0.49 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.66 [11] => 1.32 [12] => 0.79 [13] => 0.42 [14] => 0 [15] => 1.39 [16] => 1.05 [17] => 0.88 [18] => 1.04 ) [p2tangible_book] => Array ( [0] => 1.92 [1] => 1.59 [2] => 1.31 [3] => 2.72 [4] => 1.34 [5] => 0.93 [6] => 0.83 [7] => 1.52 [8] => 2.45 [9] => 2.74 [10] => 3.17 [11] => 2.99 [12] => 1.85 [13] => 0.89 [14] => 0.85 [15] => 1.39 [16] => 1.49 [17] => 1.56 [18] => 2.1 ) [pb] => Array ( [0] => 1.92 [1] => 1.59 [2] => 1.31 [3] => 2.72 [4] => 1.34 [5] => 0.93 [6] => 0.83 [7] => 0.89 [8] => 1.44 [9] => 1.6 [10] => 1.94 [11] => 2 [12] => 1.31 [13] => 0.66 [14] => 0.76 [15] => 1.23 [16] => 1.32 [17] => 1.38 [18] => 1.85 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 2314.9 [1] => 2241.7 [2] => 2234.3 [3] => 2473 [4] => 2926.9 [5] => 2740.6 [6] => 1904.3 [7] => 1487.3 [8] => 1432.8 [9] => 2198.1 [10] => 2902 [11] => 3218.9 [12] => 3832.8 [13] => 3882.8 [14] => 2575.2 [15] => 1930.7 [16] => 2938.3 [17] => 3811.9 [18] => 4365.3 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 58.6 [1] => 69.2 [2] => 87.8 [3] => 78.1 [4] => 72 [5] => 80.3 [6] => 89.1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 33.3 [1] => 30.8 [2] => 21.4 [3] => 20.9 [4] => 20.4 [5] => 20.4 [6] => 28.9 [7] => 36.3 [8] => 34.9 [9] => 42.8 [10] => 42.2 [11] => 64.1 [12] => 76.2 [13] => 109.4 [14] => 123.2 [15] => 182.1 [16] => 185.3 [17] => 194.7 [18] => 187.3 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 70 [15] => 158 [16] => 0 [17] => 0 [18] => 149.7 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 15.3 [1] => 14.7 [2] => 12.2 [3] => 3.1 [4] => 13.5 [5] => 16.9 [6] => 13.5 [7] => 19.1 [8] => 46 [9] => 182.3 [10] => 136 [11] => 311.5 [12] => 289.6 [13] => 161.8 [14] => 611.8 [15] => 354 [16] => 351.1 [17] => 573 [18] => 428.5 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 447.3 [1] => 489.2 [2] => 395.7 [3] => 453.4 [4] => 581.7 [5] => 558.6 [6] => 574.3 [7] => 346.9 [8] => 403.5 [9] => 582.4 [10] => 719.2 [11] => 807.6 [12] => 883.8 [13] => 905.2 [14] => 654.6 [15] => 857 [16] => 1005.4 [17] => 1167.5 [18] => 1463.4 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 245.5 [1] => 210 [2] => 261.2 [3] => 386.6 [4] => 366.7 [5] => 360.9 [6] => 364.2 [7] => 396 [8] => 460.2 [9] => 511.7 [10] => 595.8 [11] => 655.8 [12] => 684.3 [13] => 699.4 [14] => 451.3 [15] => 508.4 [16] => 628.7 [17] => 771.3 [18] => 783.7 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 220 [1] => 216 [2] => 64 [3] => 101 [4] => 181 [5] => 170.1 [6] => 493.8 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 557.6 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 70.4 [1] => 48.2 [2] => 43.1 [3] => 49.2 [4] => 57.5 [5] => 97 [6] => 44.9 [7] => 70 [8] => 148.7 [9] => 167.6 [10] => 187.3 [11] => 167.4 [12] => 258 [13] => -32.4 [14] => 553.7 [15] => 579.1 [16] => 656.3 [17] => 790.6 [18] => 1137.8 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -33.3 [1] => -30.8 [2] => -21.4 [3] => -20.9 [4] => -20.4 [5] => -18.4 [6] => -22 [7] => -35.1 [8] => -34.2 [9] => -32.8 [10] => -39.1 [11] => -49.3 [12] => -64 [13] => -104.3 [14] => -121.5 [15] => -180.7 [16] => -183.8 [17] => -193.2 [18] => -185.2 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -175.2 [1] => -187 [2] => -230.3 [3] => -241.2 [4] => -241.2 [5] => -263.7 [6] => -302.8 [7] => -241.1 [8] => -233.2 [9] => -232.3 [10] => -257.4 [11] => -295.7 [12] => -347.8 [13] => -383.3 [14] => -346.7 [15] => -346.3 [16] => -381.7 [17] => -417.8 [18] => -502.8 ) [BS_MoneyMarket] => Array ( [0] => -15.3 [1] => -14.7 [2] => -12.2 [3] => -3.1 [4] => -13.5 [5] => -16.9 [6] => -13.5 [7] => -19.1 [8] => -46 [9] => -182.3 [10] => -136 [11] => -311.5 [12] => -289.6 [13] => -161.8 [14] => -611.8 [15] => -354 [16] => -351.1 [17] => -573 [18] => -428.5 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 462.6 [1] => 503.9 [2] => 407.9 [3] => 456.5 [4] => 595.2 [5] => 575.5 [6] => 587.8 [7] => 366 [8] => 449.5 [9] => 764.7 [10] => 855.2 [11] => 1119.1 [12] => 1173.4 [13] => 1067 [14] => 1266.4 [15] => 1211 [16] => 1356.5 [17] => 1740.5 [18] => 1891.9 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 70.4 [1] => 48.2 [2] => 43.1 [3] => 49.2 [4] => 57.5 [5] => 97 [6] => 44.9 [7] => 70 [8] => 148.7 [9] => 167.6 [10] => 187.3 [11] => 167.4 [12] => 258 [13] => -32.4 [14] => 553.7 [15] => 579.1 [16] => 656.3 [17] => 790.6 [18] => 1137.8 ) [cash2debt] => Array ( [0] => 0.033 [1] => 0.035 [2] => 0.05 [3] => 0.012 [4] => 0.045 [5] => 0.064 [6] => 0.025 [7] => 0.039 [8] => 0.116 [9] => 0.352 [10] => 0.197 [11] => 0.26 [12] => 0.211 [13] => 0.069 [14] => 0.37 [15] => 0.176 [16] => 0.118 [17] => 0.188 [18] => 0.193 ) [interest_coverage] => Array ( [0] => 5.36 [1] => 6.33 [2] => 10.01 [3] => 12.24 [4] => 13.97 [5] => 13.68 [6] => 0 [7] => 0.29 [8] => 0.38 [9] => 0.18 [10] => 4.84 [11] => 5.97 [12] => 6.73 [13] => 5.11 [14] => 0 [15] => 1.62 [16] => 2.3 [17] => 2.95 [18] => 4.13 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -8 [16] => -3.5 [17] => 1.5 [18] => -16.9 ) [TaxProvision] => Array ( [0] => -58.4 [1] => -64.5 [2] => -67.6 [3] => -62.2 [4] => -111.1 [5] => -97.4 [6] => 41.9 [7] => 4.8 [8] => 4.3 [9] => 7.3 [10] => -65.6 [11] => -133 [12] => -169.4 [13] => -171.4 [14] => 9.4 [15] => -37.3 [16] => -92.2 [17] => -134 [18] => -204.4 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 325 [15] => 0 [16] => 0 [17] => -4.6 [18] => -0.8 ) [Net Income (Continuing Operations)] => Array ( [0] => 89.1 [1] => 101.3 [2] => 113.7 [3] => 103.7 [4] => 185.3 [5] => 165.5 [6] => -74.4 [7] => -19.6 [8] => -10 [9] => -14.3 [10] => 110.5 [11] => 215.5 [12] => 293.8 [13] => 282.4 [14] => -137.5 [15] => 69.4 [16] => 146.8 [17] => 251.9 [18] => 386.1 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 12.5 [2] => 23.8 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 5 [10] => -24.2 [11] => 14.6 [12] => -0.7 [13] => -1.5 [14] => -0.2 [15] => 6 [16] => -1.1 [17] => 1.8 [18] => 6.3 ) [eps_diluated] => Array ( [0] => 0.733 [1] => 0.907 [2] => 1.07 [3] => 0.787 [4] => 1.417 [5] => 1.383 [6] => -0.66 [7] => -0.145 [8] => -0.085 [9] => -0.09 [10] => 0.565 [11] => 1.45 [12] => 1.825 [13] => 1.725 [14] => -0.905 [15] => 0.425 [16] => 0.885 [17] => 1.595 [18] => 2.375 ) [eps_basic] => Array ( [0] => 0.733 [1] => 0.907 [2] => 1.07 [3] => 0.803 [4] => 1.437 [5] => 1.39 [6] => -0.66 [7] => -0.145 [8] => -0.085 [9] => -0.09 [10] => 0.585 [11] => 1.495 [12] => 1.86 [13] => 1.735 [14] => -0.905 [15] => 0.425 [16] => 0.885 [17] => 1.6 [18] => 2.38 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 235.5 [7] => 115.9 [8] => 158.4 [9] => 248 [10] => 245.6 [11] => 316.5 [12] => 302.6 [13] => 353 [14] => 97.1 [15] => 169.4 [16] => 319.5 [17] => 439.7 [18] => 477 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 43.5 [7] => 42.3 [8] => 60 [9] => 100 [10] => 113.6 [11] => 139.1 [12] => 127.3 [13] => 111.2 [14] => 46.5 [15] => 83.3 [16] => 125.6 [17] => 140.9 [18] => 201.4 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 73.5 [7] => 55.1 [8] => 39.6 [9] => 54.3 [10] => 49.3 [11] => 73.3 [12] => 156.8 [13] => 147.6 [14] => 87.9 [15] => 78.6 [16] => 99.5 [17] => 121.5 [18] => 136.3 ) [OtherInventories] => Array ( [0] => 395 [1] => 329.7 [2] => 314.5 [3] => 342.6 [4] => 397.1 [5] => 360.6 [6] => 0 [7] => 7.1054273576E-15 [8] => -7.1054273576E-15 [9] => 1.42108547152E-14 [10] => 1.42108547152E-14 [11] => -1.42108547152E-14 [12] => 0 [13] => -2.84217094304E-14 [14] => 0 [15] => 1.42108547152E-14 [16] => 2.84217094304E-14 [17] => 2.84217094304E-14 [18] => 2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 15.3 [1] => 14.7 [2] => 12.2 [3] => 3.1 [4] => 13.5 [5] => 16.9 [6] => 13.5 [7] => 19.1 [8] => 46 [9] => 182.3 [10] => 136 [11] => 311.5 [12] => 289.6 [13] => 161.8 [14] => 611.8 [15] => 354 [16] => 351.1 [17] => 573 [18] => 428.5 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 70 [15] => 158 [16] => 0 [17] => 0 [18] => 149.7 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 51.9 [7] => 0 [8] => 0 [9] => 0 [10] => 33.7 [11] => 35.8 [12] => 36.5 [13] => 38.1 [14] => 39.1 [15] => 40.9 [16] => 34.7 [17] => 37.7 [18] => 44.2 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 280.5 [7] => 0 [8] => 0 [9] => 0 [10] => 294.1 [11] => 329.2 [12] => 341.3 [13] => 401.4 [14] => 405.9 [15] => 418.4 [16] => 407.9 [17] => 431 [18] => 463.2 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1166.3 [7] => 0 [8] => 0 [9] => 0 [10] => 1468.6 [11] => 2085.2 [12] => 644.1 [13] => 722.4 [14] => 746.2 [15] => 737.9 [16] => 726 [17] => 745.3 [18] => 832.5 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 35.4 [7] => 0 [8] => 0 [9] => 0 [10] => 63.6 [11] => 39.5 [12] => 79.8 [13] => 50.7 [14] => 12.2 [15] => 9.7 [16] => 12.7 [17] => 46.1 [18] => 79 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1534.1 [7] => 1565.4 [8] => 1627.1 [9] => 1520.9 [10] => 1774.7 [11] => 2318.8 [12] => 3098.4 [13] => 4185.8 [14] => 3973.3 [15] => 5202.2 [16] => 5336.8 [17] => 6088.2 [18] => 6825.5 ) [AccumulatedDepreciation] => Array ( [0] => -401.6 [1] => -369.6 [2] => -424.9 [3] => -475 [4] => -481.3 [5] => -491.7 [6] => -541.7 [7] => -604.4 [8] => -681.9 [9] => -710 [10] => -695.5 [11] => -728.5 [12] => -1028.6 [13] => -1195.2 [14] => -935.1 [15] => -1090.2 [16] => -1177.7 [17] => -1789.2 [18] => -2054.9 ) [AccountsPayable] => Array ( [0] => 245.5 [1] => 210 [2] => 261.2 [3] => 386.6 [4] => 366.7 [5] => 360.9 [6] => 364.2 [7] => 396 [8] => 460.2 [9] => 511.7 [10] => 595.8 [11] => 655.8 [12] => 0 [13] => 217.6 [14] => 76.8 [15] => 132.8 [16] => 207.4 [17] => 188.2 [18] => 216.3 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 684.3 [13] => 481.8 [14] => 374.5 [15] => 375.6 [16] => 421.3 [17] => 583.1 [18] => 567.4 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 242.9 [1] => 206.4 [2] => 178.6 [3] => 149.6 [4] => 120.6 [5] => 95.4 [6] => 44 [7] => 488.9 [8] => 395.2 [9] => 518 [10] => 689 [11] => 1198.9 [12] => 1374.2 [13] => 1774.7 [14] => 1845.1 [15] => 2907.7 [16] => 2972.2 [17] => 3055 [18] => 2989.8 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 44.9 [1] => 33.1 [2] => 22.8 [3] => 27.5 [4] => 34 [5] => 58.5 [6] => 7.1 [7] => 0 [8] => 32.2 [9] => 0 [10] => 0 [11] => 0 [12] => 200.5 [13] => 460.1 [14] => 475.6 [15] => 424.6 [16] => 473.4 [17] => 616.9 [18] => 691.5 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 89.1 [1] => 113.8 [2] => 137.5 [3] => 103.7 [4] => 185.3 [5] => 165.5 [6] => -74.4 [7] => -19.6 [8] => -10 [9] => -9.3 [10] => 86.3 [11] => 230.1 [12] => 293.1 [13] => 280.9 [14] => -137.7 [15] => 69.4 [16] => 146.8 [17] => 251.9 [18] => 386.1 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 4.6 [1] => -14.9 [2] => 64.7 [3] => -150.9 [4] => 45.3 [5] => 17.4 [6] => 92.3 [7] => -13.9 [8] => 20.1 [9] => -0.1 [10] => -67.7 [11] => -33.8 [12] => -45.7 [13] => -55.3 [14] => 179 [15] => -56 [16] => -150.3 [17] => 2.7 [18] => 17.2 ) [ChangeInInventory] => Array ( [0] => -56.1 [1] => -3.6 [2] => 17.9 [3] => -3.2 [4] => -47.9 [5] => 43 [6] => -24.3 [7] => 61.9 [8] => -44.7 [9] => -142.8 [10] => -65.2 [11] => -124 [12] => -50.9 [13] => -25.8 [14] => 380.1 [15] => -88.3 [16] => -212.5 [17] => -128 [18] => -95.6 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 71.4 [1] => -50.2 [2] => 51.5 [3] => 121.1 [4] => -53 [5] => -60.4 [6] => -75.1 [7] => -55.9 [8] => 73.5 [9] => 52.8 [10] => 106 [11] => 5.2 [12] => 87.2 [13] => -128.3 [14] => -161.3 [15] => -11.1 [16] => 63.4 [17] => 108.8 [18] => 101.4 ) [ChangeInWorkingCapital] => Array ( [0] => 3.2 [1] => -60 [2] => 89.7 [3] => -59.4 [4] => -67.7 [5] => 17.5 [6] => -41.2 [7] => -7.2 [8] => 36.6 [9] => -106.4 [10] => -75.1 [11] => -231.2 [12] => -79.3 [13] => -238.7 [14] => 365.9 [15] => -153.3 [16] => -293.1 [17] => -61.9 [18] => -22.9 ) [CF_DeferredTax] => Array ( [0] => -29.2 [1] => -12.5 [2] => -3.6 [3] => 8.9 [4] => 4.2 [5] => 13 [6] => -45.5 [7] => 56 [8] => 10.1 [9] => -4.2 [10] => 21.7 [11] => 75.5 [12] => 59.3 [13] => 0 [14] => -23.8 [15] => 68.5 [16] => 60.5 [17] => 126.3 [18] => 45.8 ) [PurchaseOfPPE] => Array ( [0] => -93.4 [1] => -127.5 [2] => -173.5 [3] => -129.4 [4] => -208.3 [5] => -174 [6] => -350.2 [7] => -172.2 [8] => -284.9 [9] => -196.2 [10] => -433.5 [11] => -661.1 [12] => -894.1 [13] => -1243.1 [14] => -429.2 [15] => -252.8 [16] => -335.6 [17] => -469.2 [18] => -731 ) [SaleOfPPE] => Array ( [0] => 83.3 [1] => 100.2 [2] => 59.2 [3] => 81.4 [4] => 178.7 [5] => 77.7 [6] => 62.8 [7] => 22.5 [8] => 251.6 [9] => 267.7 [10] => 44.2 [11] => 108.8 [12] => 410.3 [13] => 242.9 [14] => 313.9 [15] => 52.6 [16] => 136.8 [17] => 201.4 [18] => 135.3 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -51 [13] => 0 [14] => 0 [15] => -47.9 [16] => -42.5 [17] => -46.2 [18] => -73.2 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -70 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8.5 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -1.6 [10] => 1 [11] => 82.9 [12] => 0 [13] => 0 [14] => 0 [15] => 27.9 [16] => -1.7 [17] => 0.9 [18] => 0.6 ) [CashFromOtherInvestingActivities] => Array ( [0] => -61.3 [1] => -17.3 [2] => -5.6 [3] => -60.2 [4] => -82.8 [5] => -25.6 [6] => -13.5 [7] => -1.4 [8] => -7.6 [9] => -15.7 [10] => -1.42108547152E-14 [11] => -3.5 [12] => 5.68434188608E-14 [13] => -1.42108547152E-13 [14] => 0 [15] => -88 [16] => 158 [17] => 1.7 [18] => -149.7 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.03 [2] => -0.05 [3] => 0.06 [4] => 0.07 [5] => 0.01 [6] => 0.07 [7] => 0.01 [8] => -0.04 [9] => 0.01 [10] => 0.12 [11] => 0.17 [12] => 0.12 [13] => 0.18 [14] => -0.14 [15] => 0.04 [16] => 0.02 [17] => 0.01 [18] => 0.07 ) [dividend_yield] => Array ( [0] => 2.24 [1] => 2.4 [2] => 2.75 [3] => 1.24 [4] => 2.32 [5] => 3.04 [6] => 3.69 [7] => 1.85 [8] => 0.78 [9] => 0.7 [10] => 0.57 [11] => 0.61 [12] => 0.9 [13] => 1.9 [14] => 1.83 [15] => 1.2 [16] => 1.13 [17] => 1.12 [18] => 0.92 ) [current_ratio] => Array ( [0] => 1.43 [1] => 1.48 [2] => 1.73 [3] => 1.51 [4] => 1.4 [5] => 1.37 [6] => 0.71 [7] => 1.14 [8] => 1.09 [9] => 1.56 [10] => 1.28 [11] => 1.67 [12] => 1.71 [13] => 1.61 [14] => 2.4 [15] => 2.13 [16] => 2.42 [17] => 2.45 [18] => 2.59 ) [quick_ratio] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.77 [3] => 0.81 [4] => 0.68 [5] => 0.69 [6] => 0.3 [7] => 0.6 [8] => 0.53 [9] => 0.77 [10] => 0.6 [11] => 0.86 [12] => 0.86 [13] => 0.73 [14] => 1.89 [15] => 1.48 [16] => 1.55 [17] => 1.54 [18] => 1.55 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -3.25 [2] => -2.35 [3] => -2.57 [4] => 0.68 [5] => 8.49 [6] => 6.06 [7] => -22.46 [8] => -2.08 [9] => -1.5 [10] => -3.02 [11] => -8.54 [12] => -2.04 [13] => 2.29 [14] => 0.42 [15] => -3.16 [16] => 0 [17] => 3.18 [18] => -3.29 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -6.19 [2] => -2.63 [3] => 7.93 [4] => 19.17 [5] => 2.32 [6] => -26.03 [7] => -35.42 [8] => -4.3 [9] => 50.43 [10] => 20.13 [11] => 7.29 [12] => 17.44 [13] => 3.36 [14] => -31.62 [15] => -25.58 [16] => 50.56 [17] => 30.24 [18] => 16.02 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 23.74 [2] => 17.97 [3] => -26.45 [4] => 80.05 [5] => -2.4 [6] => -147.72 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 156.64 [12] => 25.86 [13] => -5.48 [14] => -152.46 [15] => 0 [16] => 108.24 [17] => 80.23 [18] => 48.9 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.730158730159 [5] => 0.693333333333 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.2645666049 [12] => 0.13667508114 [13] => 0.0769765421373 [14] => 0 [15] => 0 [16] => 0 [17] => 1.32740213523 [18] => 0.30303030303 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.37 [5] => 0.69 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.53 [11] => 0.51 [12] => 0.3 [13] => 0.18 [14] => 0 [15] => 0 [16] => 0 [17] => 1.33 [18] => 0.46 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.78 [6] => 1.21 [7] => 1.43 [8] => 4.59 [9] => 17.21 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 9.6 ) )
Trinity Industries Inc (NYSE:TRN)
Days Inventory
76.60 (As of Mar. 2014)

Trinity Industries Inc's inventory for the three months ended in Mar. 2014 was $904 Mil. Trinity Industries Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,074 Mil. Hence, Trinity Industries Inc's days inventory for the three months ended in Mar. 2014 was 76.60.

Trinity Industries Inc's days inventory declined from Mar. 2013 (92.00) to Mar. 2014 (76.60).

Inventory can be measured by Days Sales of Inventory (DSI). Trinity Industries Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 56.33.

Inventory turnover measures how fast the company turns over its inventory within a year. Trinity Industries Inc's inventory turnover for the three months ended in Mar. 2014 was 1.19.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Trinity Industries Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.62.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Trinity Industries Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=814.7/3322.3*365
=89.51

Trinity Industries Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=904/1074*91
=76.60

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Trinity Industries Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=904/1460.5*91
=56.33

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Trinity Industries Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Trinity Industries Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=904 / 1460.5
=0.62

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Trinity Industries Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 81.4864.1573.4569.2872.5040.3381.0984.3283.9889.51

Trinity Industries Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 75.7574.2874.6486.4579.7792.0082.7983.7477.0176.60
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide