Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 2.83 [1] => 3.17 [2] => 5.50 [3] => 6.25 [4] => 3.69 [5] => 7.69 [6] => 4.50 [7] => 3.25 [8] => 2.45 [9] => 5.00 [10] => 5.00 [11] => 7.65 [12] => 22.19 [13] => 10.08 [14] => 2.77 [15] => 4.37 [16] => 5.15 [17] => 2.56 [18] => 2.80 ) [price_low] => Array ( [0] => 0.00 [1] => 2.17 [2] => 2.50 [3] => 4.00 [4] => 2.13 [5] => 3.00 [6] => 3.00 [7] => 2.48 [8] => 1.55 [9] => 2.40 [10] => 3.25 [11] => 3.59 [12] => 5.95 [13] => 5.08 [14] => 1.17 [15] => 2.20 [16] => 3.29 [17] => 1.40 [18] => 1.30 ) [BS_share] => Array ( [0] => 1.77 [1] => 1.926 [2] => 1.961 [3] => 2.484 [4] => 2.757 [5] => 2.76 [6] => 2.93 [7] => 2.93 [8] => 2.93 [9] => 2.95 [10] => 2.97 [11] => 3.22 [12] => 3.23 [13] => 3.23 [14] => 3.23 [15] => 3.23 [16] => 3.32 [17] => 3.32 [18] => 3.32 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 2.267 [1] => 1.926 [2] => 1.961 [3] => 2.484 [4] => 2.757 [5] => 2.895 [6] => 3.006 [7] => 2.928 [8] => 2.928 [9] => 2.995 [10] => 3.031 [11] => 3.128 [12] => 3.235 [13] => 3.226 [14] => 3.227 [15] => 3.227 [16] => 3.288 [17] => 3.322 [18] => 3.322 ) [Revenue] => Array ( [0] => 19.5 [1] => 23.2 [2] => 21.5 [3] => 21.9 [4] => 21.2 [5] => 26.943 [6] => 36.133 [7] => 19.617 [8] => 21.246 [9] => 18.661 [10] => 25.061 [11] => 29.099 [12] => 46.75 [13] => 40.417 [14] => 19.995 [15] => 36.928 [16] => 35.535 [17] => 31.1 [18] => 31.77 ) [COGS] => Array ( [0] => 11.1 [1] => 13.1 [2] => 11.4 [3] => 13.3 [4] => 14.3 [5] => 18.324 [6] => 26.749 [7] => 15.926 [8] => 16.245 [9] => 14.039 [10] => 19.014 [11] => 21.168 [12] => 34.657 [13] => 31.439 [14] => 15.127 [15] => 29.91 [16] => 27.216 [17] => 25.961 [18] => 25.419 ) [Gross Profit] => Array ( [0] => 8.4 [1] => 10.1 [2] => 10.1 [3] => 8.6 [4] => 6.9 [5] => 8.619 [6] => 9.384 [7] => 3.691 [8] => 5.001 [9] => 4.622 [10] => 6.047 [11] => 7.931 [12] => 12.093 [13] => 8.978 [14] => 4.868 [15] => 7.018 [16] => 8.319 [17] => 5.139 [18] => 6.351 ) [SGA] => Array ( [0] => 5.2 [1] => 5.8 [2] => 5.8 [3] => 6.7 [4] => 5.6 [5] => 6.39 [6] => 8.047 [7] => 5.371 [8] => 4.694 [9] => 4.484 [10] => 5.524 [11] => 7.291 [12] => 7.652 [13] => 8.489 [14] => 6.106 [15] => 6.914 [16] => 8.73 [17] => 7.687 [18] => 6.987 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.3 [5] => 0.205 [6] => 0.216 [7] => 0.331 [8] => 0.121 [9] => 0.117 [10] => 0.093 [11] => 0.07 [12] => 0.069 [13] => 0.055 [14] => 0.039 [15] => 0.039 [16] => 0.25 [17] => 0.295 [18] => 0.281 ) [DDA] => Array ( [0] => 1.6 [1] => 1.6 [2] => 1.4 [3] => 0.9 [4] => 1.2 [5] => 1.523 [6] => 1.632 [7] => 1.705 [8] => 1.271 [9] => 1.145 [10] => 1.521 [11] => 1.758 [12] => 2.857 [13] => 2.715 [14] => 2.135 [15] => 2.262 [16] => 2.617 [17] => 2.683 [18] => 2.49 ) [Operating Income] => Array ( [0] => 1.6 [1] => 2.7 [2] => 2.9 [3] => 1 [4] => -0.2 [5] => 0.501 [6] => 1.121 [7] => -3.609 [8] => -0.287 [9] => 0.056 [10] => 0.359 [11] => 0.487 [12] => 4.197 [13] => 0.062 [14] => -1.54 [15] => -0.368 [16] => -0.586 [17] => -2.847 [18] => -0.861 ) [other_operating_charges] => Array ( [0] => -1.6 [1] => -1.6 [2] => -1.4 [3] => -0.9 [4] => -1.2 [5] => -1.523 [6] => -4.4408920985E-16 [7] => -1.598 [8] => -0.473 [9] => 0.035 [10] => -0.071 [11] => -0.083 [12] => -0.175 [13] => -0.372 [14] => -0.263 [15] => -0.433 [16] => 0.075 [17] => -0.004 [18] => 0.056 ) [Month End Stock Price] => Array ( [0] => 2.833 [1] => 3 [2] => 5.333 [3] => 4.313 [4] => 3.25 [5] => 6.5 [6] => 3.23 [7] => 2.65 [8] => 2.45 [9] => 4.45 [10] => 3.84 [11] => 6.11 [12] => 20.24 [13] => 5.08 [14] => 2.57 [15] => 3.84 [16] => 3.29 [17] => 1.58 [18] => 2.8 ) [mktcap] => Array ( [0] => 5.01441 [1] => 5.778 [2] => 10.458013 [3] => 10.713492 [4] => 8.96025 [5] => 17.94 [6] => 9.4639 [7] => 7.7645 [8] => 7.1785 [9] => 13.1275 [10] => 11.4048 [11] => 19.6742 [12] => 65.3752 [13] => 16.4084 [14] => 8.3011 [15] => 12.4032 [16] => 10.9228 [17] => 5.2456 [18] => 9.296 ) [Cash and Equiv] => Array ( [0] => 0.7 [1] => 2.1 [2] => 0.9 [3] => 3.3 [4] => 1.6 [5] => 1.956 [6] => 1.149 [7] => 1.682 [8] => 1.98 [9] => 7.006 [10] => 4.65 [11] => 10.39 [12] => 14.95 [13] => 14.346 [14] => 9.204 [15] => 6.845 [16] => 3.31 [17] => 1.822 [18] => 2.897 ) [ev_addition] => Array ( [0] => 2.2 [1] => 1.9 [2] => 3.6 [3] => 4.4408920985E-16 [4] => 2.3 [5] => 1.915 [6] => 4.24 [7] => 3.968 [8] => 2.198 [9] => -3.205 [10] => -0.731 [11] => -6.241 [12] => -11.536 [13] => -8.372 [14] => -4.731 [15] => 1.54 [16] => 4.178 [17] => 7.863 [18] => 6.549 ) [ev_addition_per_share] => Array ( [0] => 1.243 [1] => 0.987 [2] => 1.836 [3] => 0 [4] => 0.834 [5] => 0.694 [6] => 1.447 [7] => 1.354 [8] => 0.75 [9] => -1.086 [10] => -0.246 [11] => -1.938 [12] => -3.572 [13] => -2.592 [14] => -1.465 [15] => 0.477 [16] => 1.258 [17] => 2.368 [18] => 1.973 ) [ev_per_share] => Array ( [0] => 4.073 [1] => 3.99 [2] => 7.173 [3] => 4.313 [4] => 4.08 [5] => 7.19 [6] => 4.68 [7] => 4 [8] => 3.2 [9] => 3.36 [10] => 3.59 [11] => 4.17 [12] => 16.67 [13] => 2.49 [14] => 1.11 [15] => 4.32 [16] => 4.55 [17] => 3.95 [18] => 4.77 ) [ev] => Array ( [0] => 7.21441 [1] => 7.678 [2] => 14.058013 [3] => 10.713492 [4] => 11.26025 [5] => 19.855 [6] => 13.7039 [7] => 11.7325 [8] => 9.3765 [9] => 9.9225 [10] => 10.6738 [11] => 13.4332 [12] => 53.8392 [13] => 8.0364 [14] => 3.5701 [15] => 13.9432 [16] => 15.1008 [17] => 13.1086 [18] => 15.845 ) [Non Operating Income] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.5 [3] => 0.5 [4] => 0.8 [5] => 1.116 [6] => 0.706 [7] => -1.262 [8] => -0.126 [9] => 0.292 [10] => 0.111 [11] => 0.515 [12] => 0.003 [13] => -0.156 [14] => 0.32 [15] => 0.345 [16] => 0.515 [17] => 0.522 [18] => 0.487 ) [tax] => Array ( [0] => 0.4 [1] => 1.1 [2] => 1.3 [3] => 0.5 [4] => 0 [5] => 0.106 [6] => 0.355 [7] => 0.053 [8] => 0.094 [9] => -0.008 [10] => 0.158 [11] => 0.258 [12] => 0.765 [13] => 0.216 [14] => -0.051 [15] => 0.4 [16] => 0.195 [17] => -0.065 [18] => -0.26 ) [Pretax Income] => Array ( [0] => 1.7 [1] => 2.8 [2] => 3.4 [3] => 1.3 [4] => 0 [5] => 1.525 [6] => 1.628 [7] => -3.48 [8] => -0.125 [9] => 0.217 [10] => 0.218 [11] => 0.685 [12] => 4.236 [13] => -0.39 [14] => -1.385 [15] => -0.152 [16] => -0.127 [17] => -2.579 [18] => -0.628 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.041 [16] => 0.187 [17] => 0.017 [18] => 0.033 ) [InterestExpense] => Array ( [0] => -0.2 [1] => -0.1 [2] => -0.1 [3] => -0.2 [4] => -0.1 [5] => -0.092 [6] => -0.199 [7] => -0.207 [8] => -0.185 [9] => -0.104 [10] => -0.165 [11] => -0.142 [12] => -0.139 [13] => -0.296 [14] => -0.165 [15] => -0.17 [16] => -0.243 [17] => -0.271 [18] => -0.287 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.6 [1] => 1.6 [2] => 1.4 [3] => 0.9 [4] => 1.2 [5] => 1.523 [6] => 1.632 [7] => 1.705 [8] => 1.271 [9] => 1.145 [10] => 1.521 [11] => 1.758 [12] => 2.857 [13] => 2.715 [14] => 2.135 [15] => 2.262 [16] => 2.617 [17] => 2.683 [18] => 2.49 ) [ReconciledDepreciation] => Array ( [0] => 1.6 [1] => 1.6 [2] => 1.4 [3] => 0.9 [4] => 1.2 [5] => 1.52 [6] => 1.63 [7] => 1.71 [8] => 1.27 [9] => 1.15 [10] => 1.52 [11] => 1.76 [12] => 2.86 [13] => 2.72 [14] => 2.14 [15] => 2.26 [16] => 2.62 [17] => 2.68 [18] => 2.49 ) [EBIT] => Array ( [0] => 1.9 [1] => 2.9 [2] => 3.5 [3] => 1.5 [4] => -0.2 [5] => 1.617 [6] => 1.827 [7] => -3.273 [8] => 0.06 [9] => 0.321 [10] => 0.383 [11] => 0.827 [12] => 4.375 [13] => -0.094 [14] => -1.22 [15] => 0.018 [16] => 0.116 [17] => -2.308 [18] => -0.341 ) [EBITDA_morn] => Array ( [0] => 3.5 [1] => 4.5 [2] => 4.9 [3] => 2.4 [4] => 1 [5] => 3.14 [6] => 3.459 [7] => -1.568 [8] => 1.331 [9] => 1.466 [10] => 1.904 [11] => 2.585 [12] => 7.232 [13] => 2.621 [14] => 0.915 [15] => 2.28 [16] => 2.733 [17] => 0.375 [18] => 2.149 ) [EBITDA] => Array ( [0] => 3.5 [1] => 4.5 [2] => 4.9 [3] => 2.4 [4] => 1 [5] => 3.14 [6] => 3.459 [7] => -1.568 [8] => 1.331 [9] => 1.466 [10] => 1.904 [11] => 2.585 [12] => 7.232 [13] => 2.621 [14] => 0.915 [15] => 2.28 [16] => 2.733 [17] => 0.375 [18] => 2.149 ) [EBITDA_1] => Array ( [0] => 3.5 [1] => 4.5 [2] => 4.9 [3] => 2.4 [4] => 1 [5] => 3.14 [6] => 3.459 [7] => -1.568 [8] => 1.331 [9] => 1.466 [10] => 1.904 [11] => 2.585 [12] => 7.232 [13] => 2.621 [14] => 0.915 [15] => 2.28 [16] => 2.733 [17] => 0.375 [18] => 2.149 ) [DDA_new] => Array ( [0] => 1.6 [1] => 1.6 [2] => 1.4 [3] => 0.9 [4] => 1.2 [5] => 1.52 [6] => 1.63 [7] => 1.71 [8] => 1.27 [9] => 1.15 [10] => 1.52 [11] => 1.76 [12] => 2.86 [13] => 2.72 [14] => 2.14 [15] => 2.26 [16] => 2.62 [17] => 2.68 [18] => 2.49 ) [EBITDA_new] => Array ( [0] => 3.5 [1] => 4.5 [2] => 4.9 [3] => 2.4 [4] => 1 [5] => 3.14 [6] => 3.459 [7] => -1.568 [8] => 1.331 [9] => 1.466 [10] => 1.904 [11] => 2.585 [12] => 7.232 [13] => 2.621 [14] => 0.915 [15] => 2.28 [16] => 2.733 [17] => 0.375 [18] => 2.149 ) [EBITDA_per_share] => Array ( [0] => 1.54 [1] => 2.34 [2] => 2.5 [3] => 0.97 [4] => 0.36 [5] => 1.08 [6] => 1.15 [7] => -0.54 [8] => 0.45 [9] => 0.49 [10] => 0.63 [11] => 0.83 [12] => 2.24 [13] => 0.81 [14] => 0.28 [15] => 0.71 [16] => 0.83 [17] => 0.11 [18] => 0.65 ) [Operating_Income_per_share] => Array ( [0] => 0.71 [1] => 1.4 [2] => 1.48 [3] => 0.4 [4] => -0.07 [5] => 0.17 [6] => 0.37 [7] => -1.23 [8] => -0.1 [9] => 0.02 [10] => 0.12 [11] => 0.16 [12] => 1.3 [13] => 0.02 [14] => -0.48 [15] => -0.11 [16] => -0.18 [17] => -0.86 [18] => -0.26 ) [Net Income] => Array ( [0] => 0.6 [1] => 0.8 [2] => 1 [3] => 0.8 [4] => 0.2 [5] => 1.034 [6] => 1.163 [7] => -3.547 [8] => -0.081 [9] => 0.22 [10] => 0.221 [11] => 9.056 [12] => 3.308 [13] => -0.956 [14] => -1.966 [15] => -0.373 [16] => -0.688 [17] => -3.104 [18] => -1.019 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 2.267 [1] => 1.926 [2] => 1.961 [3] => 2.484 [4] => 2.757 [5] => 2.895 [6] => 3.006 [7] => 2.928 [8] => 2.928 [9] => 2.995 [10] => 3.031 [11] => 3.128 [12] => 3.235 [13] => 3.226 [14] => 3.227 [15] => 3.227 [16] => 3.288 [17] => 3.322 [18] => 3.322 ) [shares_diluted] => Array ( [0] => 2.267 [1] => 1.926 [2] => 1.961 [3] => 2.484 [4] => 2.757 [5] => 2.895 [6] => 3.006 [7] => 2.928 [8] => 2.928 [9] => 2.995 [10] => 3.031 [11] => 3.128 [12] => 3.235 [13] => 3.226 [14] => 3.227 [15] => 3.227 [16] => 3.288 [17] => 3.322 [18] => 3.322 ) [shares_basic] => Array ( [0] => 2.055 [1] => 1.913 [2] => 1.961 [3] => 2.413 [4] => 2.745 [5] => 2.759 [6] => 2.884 [7] => 2.928 [8] => 2.928 [9] => 2.937 [10] => 2.966 [11] => 3.115 [12] => 3.225 [13] => 3.226 [14] => 3.227 [15] => 3.227 [16] => 3.288 [17] => 3.322 [18] => 3.322 ) [COGS_pct] => Array ( [0] => 0.57 [1] => 0.56 [2] => 0.53 [3] => 0.61 [4] => 0.67 [5] => 0.68 [6] => 0.74 [7] => 0.81 [8] => 0.76 [9] => 0.75 [10] => 0.76 [11] => 0.73 [12] => 0.74 [13] => 0.78 [14] => 0.76 [15] => 0.81 [16] => 0.77 [17] => 0.83 [18] => 0.80 ) [Gross Profit_pct] => Array ( [0] => 43.08 [1] => 43.53 [2] => 46.98 [3] => 39.27 [4] => 32.55 [5] => 31.99 [6] => 25.97 [7] => 18.82 [8] => 23.54 [9] => 24.77 [10] => 24.13 [11] => 27.26 [12] => 25.87 [13] => 22.21 [14] => 24.35 [15] => 19.00 [16] => 23.41 [17] => 16.52 [18] => 19.99 ) [SGA_pct] => Array ( [0] => 26.67 [1] => 25.00 [2] => 26.98 [3] => 30.59 [4] => 26.42 [5] => 23.72 [6] => 22.27 [7] => 27.38 [8] => 22.09 [9] => 24.03 [10] => 22.04 [11] => 25.06 [12] => 16.37 [13] => 21.00 [14] => 30.54 [15] => 18.72 [16] => 24.57 [17] => 24.72 [18] => 21.99 ) [Interest Expense_pct] => Array ( [0] => -1.03 [1] => -0.43 [2] => -0.47 [3] => -0.91 [4] => -0.47 [5] => -0.34 [6] => -0.55 [7] => -1.06 [8] => -0.87 [9] => -0.56 [10] => -0.66 [11] => -0.49 [12] => -0.30 [13] => -0.73 [14] => -0.83 [15] => -0.46 [16] => -0.68 [17] => -0.87 [18] => -0.90 ) [Pretax Income_pct] => Array ( [0] => 8.72 [1] => 12.07 [2] => 15.81 [3] => 5.94 [4] => 0.00 [5] => 5.66 [6] => 4.51 [7] => -17.74 [8] => -0.59 [9] => 1.16 [10] => 0.87 [11] => 2.35 [12] => 9.06 [13] => -0.96 [14] => -6.93 [15] => -0.41 [16] => -0.36 [17] => -8.29 [18] => -1.98 ) [Net Income_pct] => Array ( [0] => 3.08 [1] => 3.45 [2] => 4.65 [3] => 3.65 [4] => 0.94 [5] => 3.84 [6] => 3.22 [7] => -18.08 [8] => -0.38 [9] => 1.18 [10] => 0.88 [11] => 31.12 [12] => 7.08 [13] => -2.37 [14] => -9.83 [15] => -1.01 [16] => -1.94 [17] => -9.98 [18] => -3.21 ) [DaysSalesOutstanding] => Array ( [0] => 80.49 [1] => 78.66 [2] => 64.51 [3] => 73.33 [4] => 82.64 [5] => 94.13 [6] => 46.41 [7] => 86.98 [8] => 68.99 [9] => 74.33 [10] => 62.92 [11] => 110.68 [12] => 59.77 [13] => 58.68 [14] => 77.76 [15] => 127.7 [16] => 84.27 [17] => 156.96 [18] => 124.77 ) [DaysInventory] => Array ( [0] => 39.46 [1] => 39.01 [2] => 57.63 [3] => 57.63 [4] => 45.94 [5] => 54.9 [6] => 26.17 [7] => 23.24 [8] => 23.57 [9] => 36.63 [10] => 30.41 [11] => 42.19 [12] => 20.49 [13] => 28.43 [14] => 28.57 [15] => 41.49 [16] => 32.59 [17] => 32.67 [18] => 35.37 ) [Payable] => Array ( [0] => 1.6 [1] => 1.8 [2] => 1.1 [3] => 2.1 [4] => 2 [5] => 4.128 [6] => 2.646 [7] => 1.717 [8] => 1.08 [9] => 2.316 [10] => 1.681 [11] => 3.809 [12] => 2.265 [13] => 2.983 [14] => 1.227 [15] => 8.31 [16] => 2.366 [17] => 5.303 [18] => 4.595 ) [DaysPayable] => Array ( [0] => 29.95 [1] => 28.32 [2] => 18.67 [3] => 35 [4] => 34.43 [5] => 55.92 [6] => 26.73 [7] => 31.95 [8] => 18.55 [9] => 45.3 [10] => 24.48 [11] => 47.78 [12] => 17.68 [13] => 26.94 [14] => 22.4 [15] => 82.14 [16] => 24.3 [17] => 62.24 [18] => 52.79 ) [InventoryTurnover] => Array ( [0] => 9.25 [1] => 9.36 [2] => 6.33 [3] => 6.33 [4] => 7.94 [5] => 6.65 [6] => 13.95 [7] => 15.71 [8] => 15.49 [9] => 9.96 [10] => 12 [11] => 8.65 [12] => 17.81 [13] => 12.84 [14] => 12.78 [15] => 8.8 [16] => 11.2 [17] => 11.17 [18] => 10.32 ) [Accts Rec.] => Array ( [0] => 4.3 [1] => 5 [2] => 3.8 [3] => 4.4 [4] => 4.8 [5] => 6.948 [6] => 4.594 [7] => 4.675 [8] => 4.016 [9] => 3.8 [10] => 4.32 [11] => 8.824 [12] => 7.655 [13] => 6.498 [14] => 4.26 [15] => 12.92 [16] => 8.204 [17] => 13.374 [18] => 10.86 ) [Inventory] => Array ( [0] => 1.2 [1] => 1.4 [2] => 1.8 [3] => 2.1 [4] => 1.8 [5] => 2.756 [6] => 1.918 [7] => 1.014 [8] => 1.049 [9] => 1.409 [10] => 1.584 [11] => 2.447 [12] => 1.946 [13] => 2.449 [14] => 1.184 [15] => 3.4 [16] => 2.43 [17] => 2.324 [18] => 2.463 ) [inventory2sales] => Array ( [0] => 0.062 [1] => 0.06 [2] => 0.084 [3] => 0.096 [4] => 0.085 [5] => 0.102 [6] => 0.053 [7] => 0.052 [8] => 0.049 [9] => 0.076 [10] => 0.063 [11] => 0.084 [12] => 0.042 [13] => 0.061 [14] => 0.059 [15] => 0.092 [16] => 0.068 [17] => 0.075 [18] => 0.078 ) [Total Current Assets] => Array ( [0] => 6.8 [1] => 11.8 [2] => 13.8 [3] => 14 [4] => 12.7 [5] => 17.279 [6] => 15.501 [7] => 13.405 [8] => 11.493 [9] => 12.313 [10] => 10.645 [11] => 21.831 [12] => 24.673 [13] => 23.431 [14] => 14.815 [15] => 23.461 [16] => 14.429 [17] => 18.056 [18] => 16.578 ) [Other Current Assets] => Array ( [0] => 0.6 [1] => 3.3 [2] => 7.3 [3] => 4.2 [4] => 4.5 [5] => 5.619 [6] => 7.84 [7] => 6.034 [8] => 4.448 [9] => 0.098 [10] => 0.091 [11] => 0.17 [12] => 0.122 [13] => 0.138 [14] => 0.167 [15] => 0.296 [16] => 0.485 [17] => 0.536 [18] => 0.358 ) [Net PPE] => Array ( [0] => 5.3 [1] => 5.3 [2] => 4.4 [3] => 4.7 [4] => 5.5 [5] => 4.497 [6] => 7.534 [7] => 5.593 [8] => 5.21 [9] => 5.202 [10] => 7.176 [11] => 7.073 [12] => 7.458 [13] => 8.136 [14] => 6.607 [15] => 12.695 [16] => 14.951 [17] => 13.193 [18] => 12.851 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.386 [11] => 0.311 [12] => 0.212 [13] => 0.112 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Assets] => Array ( [0] => 12.6 [1] => 17.4 [2] => 18.5 [3] => 19.3 [4] => 18.9 [5] => 22.712 [6] => 24.15 [7] => 19.075 [8] => 16.711 [9] => 18 [10] => 18.345 [11] => 29.384 [12] => 32.788 [13] => 34.759 [14] => 27.947 [15] => 41.724 [16] => 36.356 [17] => 38.05 [18] => 36.044 ) [Other Long-Term Assets] => Array ( [0] => 0.5 [1] => 0.3 [2] => 0.3 [3] => 0.6 [4] => 0.7 [5] => 0.936 [6] => 1.115 [7] => 0.077 [8] => 0.008 [9] => 0.485 [10] => 0.138 [11] => 0.169 [12] => 0.445 [13] => 3.08 [14] => 6.525 [15] => 5.568 [16] => 6.976 [17] => 6.801 [18] => 6.615 ) [Total Assets Non-liquid] => Array ( [0] => 11.9 [1] => 15.3 [2] => 17.6 [3] => 16 [4] => 17.3 [5] => 20.756 [6] => 23.001 [7] => 17.393 [8] => 14.731 [9] => 10.994 [10] => 13.695 [11] => 18.994 [12] => 17.838 [13] => 20.413 [14] => 18.743 [15] => 34.879 [16] => 33.046 [17] => 36.228 [18] => 33.147 ) [HardAssets] => Array ( [0] => 11.9 [1] => 15.3 [2] => 17.6 [3] => 16 [4] => 17.3 [5] => 20.756 [6] => 23.001 [7] => 17.393 [8] => 14.731 [9] => 10.994 [10] => 13.309 [11] => 18.683 [12] => 17.626 [13] => 20.301 [14] => 18.743 [15] => 34.879 [16] => 33.046 [17] => 36.228 [18] => 33.147 ) [Accts Payable] => Array ( [0] => 1.6 [1] => 1.8 [2] => 1.1 [3] => 2.1 [4] => 2 [5] => 4.128 [6] => 6.335 [7] => 4.032 [8] => 3.176 [9] => 4.482 [10] => 4.279 [11] => 6.854 [12] => 6.619 [13] => 6.019 [14] => 2.996 [15] => 11.729 [16] => 5.545 [17] => 8.117 [18] => 7.295 ) [Short-Term Debt] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.3 [3] => 0.8 [4] => 0.5 [5] => 0.676 [6] => 1.096 [7] => 2.348 [8] => 1.234 [9] => 0.898 [10] => 1.114 [11] => 1.079 [12] => 0.661 [13] => 1.509 [14] => 1.344 [15] => 3.067 [16] => 1.628 [17] => 4.546 [18] => 4.739 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.3 [3] => 0.8 [4] => 0.5 [5] => 0.676 [6] => 1.096 [7] => 2.348 [8] => 1.234 [9] => 0.898 [10] => 1.114 [11] => 1.079 [12] => 0.661 [13] => 1.403 [14] => 1.266 [15] => 3.01 [16] => 1.48 [17] => 4.371 [18] => 4.634 ) [Minority_interest] => Array ( [0] => 1.6 [1] => 2.6 [2] => 3.5 [3] => 2.1 [4] => 2.4 [5] => 2.609 [6] => 2.548 [7] => 2.316 [8] => 2.108 [9] => 2.11 [10] => 2.061 [11] => 2.196 [12] => 2.459 [13] => 2.808 [14] => 2.918 [15] => 2.809 [16] => 2.969 [17] => 1.72 [18] => 1.971 ) [Total Current Liabilities] => Array ( [0] => 5.2 [1] => 8.2 [2] => 7 [3] => 7.4 [4] => 5.9 [5] => 8.349 [6] => 7.599 [7] => 6.486 [8] => 4.466 [9] => 5.624 [10] => 5.836 [11] => 8.536 [12] => 8.228 [13] => 7.528 [14] => 4.34 [15] => 14.796 [16] => 7.173 [17] => 12.86 [18] => 12.394 ) [Other Current Liab.] => Array ( [0] => 2.9 [1] => 5.7 [2] => 5.6 [3] => 4.5 [4] => 3.4 [5] => 3.545 [6] => 0.168 [7] => 0.106 [8] => 0.056 [9] => 0.244 [10] => 0.443 [11] => 0.603 [12] => 0.948 [13] => 0 [14] => -4.4408920985E-16 [15] => 0 [16] => 0 [17] => 0.197 [18] => 0.36 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.7 [5] => 9.067 [6] => 9.423 [7] => 9.423 [8] => 9.423 [9] => 9.527 [10] => 9.554 [11] => 10.338 [12] => 0 [13] => 0 [14] => 0 [15] => 10.365 [16] => 0 [17] => 0 [18] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.27 [8] => 0.284 [9] => 0.284 [10] => 0.284 [11] => 0.337 [12] => 10.821 [13] => 11.29 [14] => 11.811 [15] => 1.597 [16] => 12.758 [17] => 12.962 [18] => 13.287 ) [Retained Earnings] => Array ( [0] => -2.1 [1] => -1.3 [2] => -0.3 [3] => 0.5 [4] => 0.7 [5] => 1.726 [6] => 2.889 [7] => -0.658 [8] => -0.739 [9] => -0.519 [10] => -0.298 [11] => 7.15 [12] => 10.135 [13] => 8.825 [14] => 6.859 [15] => 6.486 [16] => 5.791 [17] => 2.687 [18] => 1.668 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 4.4 [1] => 5.2 [2] => 6.5 [3] => 8.8 [4] => 9.1 [5] => 10.448 [6] => 11.609 [7] => 8.618 [8] => 8.59 [9] => 9.024 [10] => 9.297 [11] => 17.392 [12] => 21.434 [13] => 22.141 [14] => 19.864 [15] => 20.266 [16] => 22.008 [17] => 18.836 [18] => 18.635 ) [Long-Term Debt] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.7 [3] => 0.4 [4] => 1 [5] => 0.586 [6] => 1.745 [7] => 0.986 [8] => 0.836 [9] => 0.793 [10] => 0.744 [11] => 0.874 [12] => 0.294 [13] => 1.763 [14] => 0.289 [15] => 2.566 [16] => 3.039 [17] => 3.594 [18] => 2.841 ) [Total Liabilities] => Array ( [0] => 8.2 [1] => 12.2 [2] => 12 [3] => 10.5 [4] => 9.8 [5] => 12.264 [6] => 12.541 [7] => 10.457 [8] => 8.121 [9] => 8.976 [10] => 9.048 [11] => 11.992 [12] => 11.354 [13] => 12.618 [14] => 8.083 [15] => 21.458 [16] => 14.348 [17] => 19.214 [18] => 17.409 ) [Other Long-Term Liab.] => Array ( [0] => 1.5 [1] => 2.5 [2] => 3.5 [3] => 2.1 [4] => 2.3 [5] => 2.609 [6] => 2.548 [7] => 2.316 [8] => 2.108 [9] => 2.11 [10] => 2.061 [11] => 2.196 [12] => 2.459 [13] => 2.817 [14] => 2.928 [15] => 3.378 [16] => 3.459 [17] => 2.263 [18] => 1.983 ) [Cash and Equiv_pct] => Array ( [0] => 5.56 [1] => 12.07 [2] => 4.86 [3] => 17.10 [4] => 8.47 [5] => 8.61 [6] => 4.76 [7] => 8.82 [8] => 11.85 [9] => 38.92 [10] => 25.35 [11] => 35.36 [12] => 45.60 [13] => 41.27 [14] => 32.93 [15] => 16.41 [16] => 9.10 [17] => 4.79 [18] => 8.04 ) [Accts Rec._pct] => Array ( [0] => 34.13 [1] => 28.74 [2] => 20.54 [3] => 22.80 [4] => 25.40 [5] => 30.59 [6] => 19.02 [7] => 24.51 [8] => 24.03 [9] => 21.11 [10] => 23.55 [11] => 30.03 [12] => 23.35 [13] => 18.69 [14] => 15.24 [15] => 30.97 [16] => 22.57 [17] => 35.15 [18] => 30.13 ) [Inventory_pct] => Array ( [0] => 9.52 [1] => 8.05 [2] => 9.73 [3] => 10.88 [4] => 9.52 [5] => 12.13 [6] => 7.94 [7] => 5.32 [8] => 6.28 [9] => 7.83 [10] => 8.63 [11] => 8.33 [12] => 5.94 [13] => 7.05 [14] => 4.24 [15] => 8.15 [16] => 6.68 [17] => 6.11 [18] => 6.83 ) [Other Current Assets_pct] => Array ( [0] => 4.76 [1] => 18.97 [2] => 39.46 [3] => 21.76 [4] => 23.81 [5] => 24.74 [6] => 32.46 [7] => 31.63 [8] => 26.62 [9] => 0.54 [10] => 0.50 [11] => 0.58 [12] => 0.37 [13] => 0.40 [14] => 0.60 [15] => 0.71 [16] => 1.33 [17] => 1.41 [18] => 0.99 ) [Total Current Assets_pct] => Array ( [0] => 53.97 [1] => 67.82 [2] => 74.59 [3] => 72.54 [4] => 67.20 [5] => 76.08 [6] => 64.19 [7] => 70.28 [8] => 68.78 [9] => 68.41 [10] => 58.03 [11] => 74.30 [12] => 75.25 [13] => 67.41 [14] => 53.01 [15] => 56.23 [16] => 39.69 [17] => 47.45 [18] => 45.99 ) [Net PPE_pct] => Array ( [0] => 42.06 [1] => 30.46 [2] => 23.78 [3] => 24.35 [4] => 29.10 [5] => 19.80 [6] => 31.20 [7] => 29.32 [8] => 31.18 [9] => 28.90 [10] => 39.12 [11] => 24.07 [12] => 22.75 [13] => 23.41 [14] => 23.64 [15] => 30.43 [16] => 41.12 [17] => 34.67 [18] => 35.65 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 2.10 [11] => 1.06 [12] => 0.65 [13] => 0.32 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 3.97 [1] => 1.72 [2] => 1.62 [3] => 3.11 [4] => 3.70 [5] => 4.12 [6] => 4.62 [7] => 0.40 [8] => 0.05 [9] => 2.69 [10] => 0.75 [11] => 0.58 [12] => 1.36 [13] => 8.86 [14] => 23.35 [15] => 13.34 [16] => 19.19 [17] => 17.87 [18] => 18.35 ) [Accts Payable_pct] => Array ( [0] => 12.70 [1] => 10.34 [2] => 5.95 [3] => 10.88 [4] => 10.58 [5] => 18.18 [6] => 26.23 [7] => 21.14 [8] => 19.01 [9] => 24.90 [10] => 23.33 [11] => 23.33 [12] => 20.19 [13] => 17.32 [14] => 10.72 [15] => 28.11 [16] => 15.25 [17] => 21.33 [18] => 20.24 ) [Short-Term Debt_pct] => Array ( [0] => 5.56 [1] => 4.02 [2] => 1.62 [3] => 4.15 [4] => 2.65 [5] => 2.98 [6] => 4.54 [7] => 12.31 [8] => 7.38 [9] => 4.99 [10] => 6.07 [11] => 3.67 [12] => 2.02 [13] => 4.34 [14] => 4.81 [15] => 7.35 [16] => 4.48 [17] => 11.95 [18] => 13.15 ) [Other Current Liab._pct] => Array ( [0] => 23.02 [1] => 32.76 [2] => 30.27 [3] => 23.32 [4] => 17.99 [5] => 15.61 [6] => 0.70 [7] => 0.56 [8] => 0.34 [9] => 1.36 [10] => 2.41 [11] => 2.05 [12] => 2.89 [13] => 0.00 [14] => -0.00 [15] => 0.00 [16] => 0.00 [17] => 0.52 [18] => 1.00 ) [Total Current Liabilities_pct] => Array ( [0] => 41.27 [1] => 47.13 [2] => 37.84 [3] => 38.34 [4] => 31.22 [5] => 36.76 [6] => 31.47 [7] => 34.00 [8] => 26.72 [9] => 31.24 [10] => 31.81 [11] => 29.05 [12] => 25.09 [13] => 21.66 [14] => 15.53 [15] => 35.46 [16] => 19.73 [17] => 33.80 [18] => 34.39 ) [Long-Term Debt_pct] => Array ( [0] => 4.76 [1] => 4.02 [2] => 3.78 [3] => 2.07 [4] => 5.29 [5] => 2.58 [6] => 7.23 [7] => 5.17 [8] => 5.00 [9] => 4.41 [10] => 4.06 [11] => 2.97 [12] => 0.90 [13] => 5.07 [14] => 1.03 [15] => 6.15 [16] => 8.36 [17] => 9.45 [18] => 7.88 ) [Other Long-Term Liab._pct] => Array ( [0] => 19.05 [1] => 18.97 [2] => 23.24 [3] => 13.99 [4] => 15.34 [5] => 14.66 [6] => 13.24 [7] => 15.65 [8] => 16.87 [9] => 14.22 [10] => 13.45 [11] => 8.79 [12] => 8.64 [13] => 9.57 [14] => 12.36 [15] => 9.82 [16] => 11.38 [17] => 7.25 [18] => 6.03 ) [Total Liabilities_pct] => Array ( [0] => 65.08 [1] => 70.11 [2] => 64.86 [3] => 54.40 [4] => 51.85 [5] => 54.00 [6] => 51.93 [7] => 54.82 [8] => 48.60 [9] => 49.87 [10] => 49.32 [11] => 40.81 [12] => 34.63 [13] => 36.30 [14] => 28.92 [15] => 51.43 [16] => 39.47 [17] => 50.50 [18] => 48.30 ) [netcash] => Array ( [0] => -4.24 [1] => -5.24 [2] => -5.66 [3] => -2.9 [4] => -2.97 [5] => -3.73 [6] => -3.89 [7] => -2.99 [8] => -2.1 [9] => -0.67 [10] => -1.48 [11] => -0.5 [12] => 1.11 [13] => 0.53 [14] => 0.35 [15] => -4.52 [16] => -3.32 [17] => -5.24 [18] => -4.37 ) [NCAV] => Array ( [0] => -2.08 [1] => -2.93 [2] => -3.75 [3] => -1.15 [4] => -1.34 [5] => -1.35 [6] => -2.38 [7] => -1.63 [8] => -0.89 [9] => 0.54 [10] => -0.12 [11] => 1.94 [12] => 3.19 [13] => 2.42 [14] => 1.52 [15] => -1 [16] => -1.11 [17] => -1.87 [18] => -1.55 ) [NCAV_real] => Array ( [0] => -0.79 [1] => -0.21 [2] => 0.92 [3] => 1.41 [4] => 1.05 [5] => 1.82 [6] => 1.01 [7] => 1.01 [8] => 1.15 [9] => 1.13 [10] => 0.54 [11] => 3.06 [12] => 4.12 [13] => 3.35 [14] => 2.08 [15] => 0.62 [16] => 0.02 [17] => -0.35 [18] => -0.25 ) [Book Value Per Share] => Array ( [0] => 2.49 [1] => 2.7 [2] => 3.31 [3] => 3.54 [4] => 3.3 [5] => 3.79 [6] => 3.96 [7] => 2.94 [8] => 2.93 [9] => 3.06 [10] => 3.13 [11] => 5.4 [12] => 6.64 [13] => 6.85 [14] => 6.15 [15] => 6.27 [16] => 6.63 [17] => 5.67 [18] => 5.61 ) [Tangibles_book_per_share] => Array ( [0] => 2.49 [1] => 2.7 [2] => 3.31 [3] => 3.54 [4] => 3.3 [5] => 3.79 [6] => 3.96 [7] => 2.94 [8] => 2.93 [9] => 3.06 [10] => 3 [11] => 5.3 [12] => 6.57 [13] => 6.82 [14] => 6.15 [15] => 6.27 [16] => 6.63 [17] => 5.67 [18] => 5.61 ) [deb2equity] => Array ( [0] => 0.295 [1] => 0.269 [2] => 0.154 [3] => 0.136 [4] => 0.165 [5] => 0.121 [6] => 0.245 [7] => 0.387 [8] => 0.241 [9] => 0.187 [10] => 0.2 [11] => 0.112 [12] => 0.045 [13] => 0.148 [14] => 0.082 [15] => 0.278 [16] => 0.212 [17] => 0.432 [18] => 0.407 ) [debt2rev_totaldebt] => Array ( [0] => 1.3 [1] => 1.4 [2] => 1 [3] => 1.2 [4] => 1.5 [5] => 1.262 [6] => 2.841 [7] => 3.334 [8] => 2.07 [9] => 1.691 [10] => 1.858 [11] => 1.953 [12] => 0.955 [13] => 3.272 [14] => 1.633 [15] => 5.633 [16] => 4.667 [17] => 8.14 [18] => 7.58 ) [debt2rev] => Array ( [0] => 0.067 [1] => 0.06 [2] => 0.047 [3] => 0.055 [4] => 0.071 [5] => 0.047 [6] => 0.079 [7] => 0.17 [8] => 0.097 [9] => 0.091 [10] => 0.074 [11] => 0.067 [12] => 0.02 [13] => 0.081 [14] => 0.082 [15] => 0.153 [16] => 0.131 [17] => 0.262 [18] => 0.239 ) [cogs2rev] => Array ( [0] => 0.57 [1] => 0.56 [2] => 0.53 [3] => 0.61 [4] => 0.67 [5] => 0.68 [6] => 0.74 [7] => 0.81 [8] => 0.76 [9] => 0.75 [10] => 0.76 [11] => 0.73 [12] => 0.74 [13] => 0.78 [14] => 0.76 [15] => 0.81 [16] => 0.77 [17] => 0.83 [18] => 0.80 ) [inventory2rev] => Array ( [0] => 0.062 [1] => 0.06 [2] => 0.084 [3] => 0.096 [4] => 0.085 [5] => 0.102 [6] => 0.053 [7] => 0.052 [8] => 0.049 [9] => 0.076 [10] => 0.063 [11] => 0.084 [12] => 0.042 [13] => 0.061 [14] => 0.059 [15] => 0.092 [16] => 0.068 [17] => 0.075 [18] => 0.078 ) [ar2asset] => Array ( [0] => 0.341 [1] => 0.287 [2] => 0.205 [3] => 0.228 [4] => 0.254 [5] => 0.306 [6] => 0.19 [7] => 0.245 [8] => 0.24 [9] => 0.211 [10] => 0.235 [11] => 0.3 [12] => 0.233 [13] => 0.187 [14] => 0.152 [15] => 0.31 [16] => 0.226 [17] => 0.351 [18] => 0.301 ) [cash2asset] => Array ( [0] => 0.056 [1] => 0.121 [2] => 0.049 [3] => 0.171 [4] => 0.085 [5] => 0.086 [6] => 0.048 [7] => 0.088 [8] => 0.118 [9] => 0.389 [10] => 0.253 [11] => 0.354 [12] => 0.456 [13] => 0.413 [14] => 0.329 [15] => 0.164 [16] => 0.091 [17] => 0.048 [18] => 0.08 ) [equity2asset] => Array ( [0] => 0.349 [1] => 0.299 [2] => 0.351 [3] => 0.456 [4] => 0.481 [5] => 0.46 [6] => 0.481 [7] => 0.452 [8] => 0.514 [9] => 0.501 [10] => 0.507 [11] => 0.592 [12] => 0.654 [13] => 0.637 [14] => 0.711 [15] => 0.486 [16] => 0.605 [17] => 0.495 [18] => 0.517 ) [equity2liab_tangbile] => Array ( [0] => 0.537 [1] => 0.426 [2] => 0.542 [3] => 0.838 [4] => 0.929 [5] => 0.852 [6] => 0.926 [7] => 0.824 [8] => 1.058 [9] => 1.005 [10] => 0.985 [11] => 1.424 [12] => 1.869 [13] => 1.746 [14] => 2.458 [15] => 0.944 [16] => 1.534 [17] => 0.98 [18] => 1.07 ) [ppe2asset] => Array ( [0] => 0.421 [1] => 0.305 [2] => 0.238 [3] => 0.244 [4] => 0.291 [5] => 0.198 [6] => 0.312 [7] => 0.293 [8] => 0.312 [9] => 0.289 [10] => 0.391 [11] => 0.241 [12] => 0.227 [13] => 0.234 [14] => 0.236 [15] => 0.304 [16] => 0.411 [17] => 0.347 [18] => 0.357 ) [interest2rev] => Array ( [0] => -1.026 [1] => -0.431 [2] => -0.465 [3] => -0.913 [4] => -0.472 [5] => -0.341 [6] => -0.551 [7] => -1.055 [8] => -0.871 [9] => -0.557 [10] => -0.658 [11] => -0.488 [12] => -0.297 [13] => -0.732 [14] => -0.825 [15] => -0.46 [16] => -0.684 [17] => -0.871 [18] => -0.903 ) [std2asset] => Array ( [0] => 0.413 [1] => 0.471 [2] => 0.378 [3] => 0.383 [4] => 0.312 [5] => 0.368 [6] => 0.315 [7] => 0.34 [8] => 0.267 [9] => 0.312 [10] => 0.318 [11] => 0.29 [12] => 0.251 [13] => 0.217 [14] => 0.155 [15] => 0.355 [16] => 0.197 [17] => 0.338 [18] => 0.344 ) [ltd2asset] => Array ( [0] => 0.048 [1] => 0.04 [2] => 0.038 [3] => 0.021 [4] => 0.053 [5] => 0.026 [6] => 0.072 [7] => 0.052 [8] => 0.05 [9] => 0.044 [10] => 0.041 [11] => 0.03 [12] => 0.009 [13] => 0.051 [14] => 0.01 [15] => 0.061 [16] => 0.084 [17] => 0.094 [18] => 0.079 ) [turnover] => Array ( [0] => 1.548 [1] => 1.333 [2] => 1.162 [3] => 1.135 [4] => 1.122 [5] => 1.186 [6] => 1.496 [7] => 1.028 [8] => 1.271 [9] => 1.037 [10] => 1.366 [11] => 0.99 [12] => 1.426 [13] => 1.163 [14] => 0.715 [15] => 0.885 [16] => 0.977 [17] => 0.817 [18] => 0.881 ) [CF_Net Income] => Array ( [0] => 0.6 [1] => 0.8 [2] => 1 [3] => 0.8 [4] => 0.2 [5] => 1.034 [6] => 1.163 [7] => -3.547 [8] => -0.081 [9] => 0.22 [10] => 0.221 [11] => 9.056 [12] => 3.308 [13] => -0.956 [14] => -1.822 [15] => -0.592 [16] => -0.335 [17] => -4.375 [18] => -1.102 ) [buybackratio] => Array ( [0] => -0.17 [1] => -0.13 [2] => -0.2 [3] => -4.63 [4] => 0 [5] => -0.4 [6] => -0.31 [7] => 0 [8] => 0 [9] => -0.47 [10] => -0.12 [11] => -0.09 [12] => -0.04 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 4.35 [1] => 5.02 [2] => 6.17 [3] => 5.07 [4] => 2.32 [5] => 5.65 [6] => 5.95 [7] => 0 [8] => 0 [9] => 1.94 [10] => 2.22 [11] => 4.7 [12] => 12.3 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CF_DDA] => Array ( [0] => 1.6 [1] => 1.6 [2] => 1.4 [3] => 0.9 [4] => 1.2 [5] => 1.523 [6] => 1.632 [7] => 1.705 [8] => 1.271 [9] => 1.145 [10] => 1.521 [11] => 1.758 [12] => 2.857 [13] => 2.715 [14] => 2.135 [15] => 2.262 [16] => 2.617 [17] => 2.683 [18] => 2.49 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1.9 [1] => 4.4 [2] => 3.3 [3] => 0.2 [4] => 0 [5] => 0.801 [6] => 5.012 [7] => -1.717 [8] => 1.379 [9] => 1.803 [10] => 0.939 [11] => -0.85 [12] => 7.938 [13] => 1.905 [14] => 1.049 [15] => -0.508 [16] => 4.551 [17] => -3.66 [18] => 3.492 ) [Cash Flow from Others] => Array ( [0] => 0.2 [1] => -0.1 [2] => 1.1 [3] => -0.1 [4] => 0.1 [5] => -0.599 [6] => -0.054 [7] => 2.189 [8] => 0.264 [9] => -0.206 [10] => 0.048 [11] => -8.698 [12] => 0.708 [13] => 1.169 [14] => 1.071 [15] => 0.94 [16] => 0.534 [17] => 0.75 [18] => 0.334 ) [Cash Flow_PPE] => Array ( [0] => -1.2 [1] => -1.5 [2] => -0.8 [3] => -2.5 [4] => -0.7 [5] => 0.467 [6] => -4.348 [7] => -0.385 [8] => -1.02 [9] => -0.709 [10] => -2.305 [11] => -1.101 [12] => -2.801 [13] => -3.251 [14] => -1.107 [15] => -7.24 [16] => -3.929 [17] => -1.596 [18] => -1.779 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.092 [10] => -1.141 [11] => -0.138 [12] => 0 [13] => 0 [14] => 0 [15] => 0.225 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1.4 [1] => -1.8 [2] => -0.9 [3] => -2.6 [4] => -0.7 [5] => -1.327 [6] => -4.451 [7] => -0.448 [8] => -1.02 [9] => -0.95 [10] => -2.306 [11] => -1.255 [12] => -2.812 [13] => -3.357 [14] => -1.358 [15] => -7.245 [16] => -3.996 [17] => -1.603 [18] => -1.838 ) [Cash Flow from Investing] => Array ( [0] => -0.7 [1] => -3.1 [2] => -4.8 [3] => 0.7 [4] => -1.2 [5] => -0.186 [6] => -7.152 [7] => 1.241 [8] => 0.894 [9] => -1.528 [10] => -0.956 [11] => 2.733 [12] => -2.668 [13] => -5.271 [14] => -0.047 [15] => -6.129 [16] => -3.008 [17] => -1.614 [18] => -1.642 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 3.7 [4] => -0.1 [5] => 0.413 [6] => 0.356 [7] => 0 [8] => 0 [9] => 0.104 [10] => 0.027 [11] => 0.784 [12] => 0.141 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 0.1 [2] => 0.2 [3] => 3.7 [4] => 0 [5] => 0.413 [6] => 0.356 [7] => 0 [8] => 0 [9] => 0.104 [10] => 0.027 [11] => 0.784 [12] => 0.141 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => -0.6 [1] => 0.1 [2] => -0.4 [3] => 0.2 [4] => -0.6 [5] => -0.551 [6] => 1.16 [7] => 0.096 [8] => -1.681 [9] => -0.515 [10] => 0.143 [11] => -0.194 [12] => -1.05 [13] => 2.171 [14] => -1.411 [15] => 3.639 [16] => -1.597 [17] => 3.692 [18] => -0.735 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.004 [8] => -0.07 [9] => -0.053 [10] => -0.053 [11] => -1.636 [12] => -0.323 [13] => -0.354 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash from Financing] => Array ( [0] => -0.5 [1] => 0.2 [2] => -0.1 [3] => 3.8 [4] => -0.6 [5] => -0.138 [6] => 1.516 [7] => 0.092 [8] => -1.751 [9] => -0.464 [10] => 0.117 [11] => -1.046 [12] => -1.274 [13] => 1.818 [14] => -1.408 [15] => 3.639 [16] => -1.431 [17] => 3.692 [18] => -0.735 ) [Other Financing] => Array ( [0] => -2.77555756156E-17 [1] => 0 [2] => 0.1 [3] => -0.1 [4] => 0.1 [5] => 5.55111512313E-17 [6] => 1.11022302463E-16 [7] => -3.46944695195E-18 [8] => 1.66533453694E-16 [9] => -6.93889390391E-18 [10] => 2.08166817117E-17 [11] => -2.22044604925E-16 [12] => -0.042 [13] => 0.001 [14] => 0.003 [15] => 0 [16] => 0.166 [17] => 0 [18] => 0 ) [Net Change in Cash] => Array ( [0] => 0.2 [1] => 1.4 [2] => -1.2 [3] => 2.4 [4] => -1.7 [5] => 0.363 [6] => -0.807 [7] => -0.142 [8] => 0.488 [9] => -0.138 [10] => 0.082 [11] => 1.112 [12] => 4.584 [13] => -0.535 [14] => -0.563 [15] => -2.793 [16] => -0.133 [17] => -1.539 [18] => 1.221 ) [NetChangeinCash_others] => Array ( [0] => -0.5 [1] => -0.1 [2] => 0.4 [3] => -2.3 [4] => 0.1 [5] => -0.114 [6] => -0.183 [7] => 0.242 [8] => -0.034 [9] => 0.051 [10] => -0.018 [11] => 0.275 [12] => 0.588 [13] => 1.013 [14] => -0.157 [15] => 0.205 [16] => -0.245 [17] => 0.043 [18] => 0.106 ) [total_freecashflow] => Array ( [0] => 0.5 [1] => 2.6 [2] => 2.4 [3] => -2.4 [4] => -0.7 [5] => -0.526 [6] => 0.561 [7] => -2.165 [8] => 0.359 [9] => 0.853 [10] => -1.367 [11] => -2.105 [12] => 5.126 [13] => -1.452 [14] => -0.309 [15] => -7.753 [16] => 0.555 [17] => -5.263 [18] => 1.654 ) [CF_Net Income_pct] => Array ( [0] => 31.58 [1] => 18.18 [2] => 30.30 [3] => 400.00 [4] => 0 [5] => 129.09 [6] => 23.20 [7] => 0 [8] => -5.87 [9] => 12.20 [10] => 23.54 [11] => 0 [12] => 41.67 [13] => -50.18 [14] => -173.69 [15] => 0 [16] => -7.36 [17] => 0 [18] => -31.56 ) [CF_DDA_pct] => Array ( [0] => 2 [1] => 2 [2] => 1 [3] => 1 [4] => 0 [5] => 2 [6] => 2 [7] => 0 [8] => 1 [9] => 1 [10] => 2 [11] => 0 [12] => 3 [13] => 3 [14] => 2 [15] => 0 [16] => 3 [17] => 0 [18] => 2 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -73.68 [1] => -40.91 [2] => -27.27 [3] => -1,300.00 [4] => 0 [5] => -165.67 [6] => -88.81 [7] => 0 [8] => -73.97 [9] => -52.69 [10] => -245.58 [11] => 0 [12] => -35.42 [13] => -176.22 [14] => -129.46 [15] => 0 [16] => -87.80 [17] => 0 [18] => -52.63 ) [Cash Flow from Investing_pct] => Array ( [0] => -36.84 [1] => -70.45 [2] => -145.45 [3] => 350.00 [4] => 0 [5] => -23.22 [6] => -142.70 [7] => 0 [8] => 64.83 [9] => -84.75 [10] => -101.81 [11] => 0 [12] => -33.61 [13] => -276.69 [14] => -4.48 [15] => 0 [16] => -66.10 [17] => 0 [18] => -47.02 ) [Net Issuance of Stock_pct] => Array ( [0] => 5.26 [1] => 2.27 [2] => 6.06 [3] => 1,850.00 [4] => 0 [5] => 51.56 [6] => 7.10 [7] => 0 [8] => 0.00 [9] => 5.77 [10] => 2.88 [11] => 0 [12] => 1.78 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -31.58 [1] => 2.27 [2] => -12.12 [3] => 100.00 [4] => 0 [5] => -68.79 [6] => 23.14 [7] => 0 [8] => -121.90 [9] => -28.56 [10] => 15.23 [11] => 0 [12] => -13.23 [13] => 113.96 [14] => -134.51 [15] => 0 [16] => -35.09 [17] => 0 [18] => -21.05 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => -5.08 [9] => -2.94 [10] => -5.64 [11] => 0 [12] => -4.07 [13] => -18.58 [14] => 0.00 [15] => 0 [16] => 0.00 [17] => 0 [18] => 0.00 ) [Other Financing_pct] => Array ( [0] => -26.32 [1] => 4.55 [2] => -3.03 [3] => 1,900.00 [4] => 0 [5] => -17.23 [6] => 30.25 [7] => 0 [8] => -126.98 [9] => -25.73 [10] => 12.46 [11] => 0 [12] => -16.05 [13] => 95.43 [14] => -134.22 [15] => 0 [16] => -31.44 [17] => 0 [18] => -21.05 ) [Cash from Financing_pct] => Array ( [0] => -26.32 [1] => 4.55 [2] => -6.06 [3] => 1,950.00 [4] => 0 [5] => -17.23 [6] => 30.25 [7] => 0 [8] => -126.98 [9] => -25.73 [10] => 12.46 [11] => 0 [12] => -15.52 [13] => 95.38 [14] => -134.51 [15] => 0 [16] => -35.09 [17] => 0 [18] => -21.05 ) [Net Change in Cash_pct] => Array ( [0] => 10.53 [1] => 31.82 [2] => -36.36 [3] => 1,200.00 [4] => 0 [5] => 45.32 [6] => -16.10 [7] => 0 [8] => 35.39 [9] => -7.65 [10] => 8.73 [11] => 0 [12] => 57.75 [13] => -28.08 [14] => -53.67 [15] => 0 [16] => -2.92 [17] => 0 [18] => 34.97 ) [total_freecashflow_pct] => Array ( [0] => 26.32 [1] => 59.09 [2] => 72.73 [3] => -1,200.00 [4] => 0 [5] => -65.67 [6] => 11.19 [7] => 0 [8] => 26.03 [9] => 47.31 [10] => -145.58 [11] => 0 [12] => 64.58 [13] => -76.22 [14] => -29.46 [15] => 0 [16] => 12.20 [17] => 0 [18] => 47.37 ) [per share rev] => Array ( [0] => 8.6 [1] => 12.05 [2] => 10.96 [3] => 8.82 [4] => 7.69 [5] => 9.31 [6] => 12.02 [7] => 6.7 [8] => 7.26 [9] => 6.23 [10] => 8.27 [11] => 9.3 [12] => 14.45 [13] => 12.53 [14] => 6.2 [15] => 11.44 [16] => 10.81 [17] => 9.36 [18] => 9.56 ) [per share eps] => Array ( [0] => 0.253 [1] => 0.42 [2] => 0.51 [3] => 0.33 [4] => 0.07 [5] => 0.36 [6] => 0.39 [7] => -1.21 [8] => -0.03 [9] => 0.07 [10] => 0.07 [11] => 2.9 [12] => 1.02 [13] => -0.3 [14] => -0.61 [15] => -0.12 [16] => -0.21 [17] => -0.94 [18] => -0.31 ) [eps_nri] => Array ( [0] => 0.25 [1] => 0.42 [2] => 0.51 [3] => 0.32 [4] => 0.07 [5] => 0.36 [6] => 0.39 [7] => -1.19 [8] => 0.02 [9] => 0.05 [10] => 0.07 [11] => 0.19 [12] => 1.02 [13] => -0.3 [14] => -0.46 [15] => -0.11 [16] => -0.21 [17] => -0.69 [18] => -0.2 ) [per share_freecashflow] => Array ( [0] => 0.22 [1] => 1.35 [2] => 1.22 [3] => -0.97 [4] => -0.25 [5] => -0.18 [6] => 0.19 [7] => -0.74 [8] => 0.12 [9] => 0.28 [10] => -0.45 [11] => -0.67 [12] => 1.58 [13] => -0.45 [14] => -0.1 [15] => -2.4 [16] => 0.17 [17] => -1.58 [18] => 0.5 ) [ROE] => Array ( [0] => 13.64 [1] => 15.38 [2] => 15.38 [3] => 9.09 [4] => 2.2 [5] => 9.9 [6] => 10.02 [7] => -41.16 [8] => -0.94 [9] => 2.44 [10] => 2.38 [11] => 52.07 [12] => 15.43 [13] => -4.32 [14] => -9.9 [15] => -1.84 [16] => -3.13 [17] => -16.48 [18] => -5.47 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 4.76 [1] => 4.6 [2] => 5.41 [3] => 4.15 [4] => 1.06 [5] => 4.55 [6] => 4.82 [7] => -18.6 [8] => -0.48 [9] => 1.22 [10] => 1.2 [11] => 30.82 [12] => 10.09 [13] => -2.75 [14] => -7.03 [15] => -0.89 [16] => -1.89 [17] => -8.16 [18] => -2.83 ) [ROC_capital] => Array ( [0] => 12.7 [1] => 20.4 [2] => 25.5 [3] => 22.9 [4] => 22.7 [5] => 27.395 [6] => 30.875 [7] => 25.032 [8] => 21.151 [9] => 17.613 [10] => 17.912 [11] => 29.074 [12] => 32.253 [13] => 31.705 [14] => 21.589 [15] => 36.452 [16] => 29.865 [17] => 31.785 [18] => 29.787 ) [ROC] => Array ( [0] => 4.72 [1] => 3.92 [2] => 3.92 [3] => 3.49 [4] => 0.88 [5] => 3.77 [6] => 3.77 [7] => -14.17 [8] => -0.38 [9] => 1.25 [10] => 1.23 [11] => 31.15 [12] => 10.26 [13] => -3.02 [14] => -9.11 [15] => -1.02 [16] => -2.3 [17] => -9.77 [18] => -3.42 ) [ROC_JOEL_capital] => Array ( [0] => 6.9 [1] => 7.5 [2] => 10.6 [3] => 8.8 [4] => 11.2 [5] => 12.147 [6] => 15.383 [7] => 13.178 [8] => 11.491 [9] => 5.783 [10] => 8.449 [11] => 11.057 [12] => 9.614 [13] => 11.202 [14] => 9.222 [15] => 17.582 [16] => 20.525 [17] => 21.113 [18] => 18.877 ) [ROC_JOEL] => Array ( [0] => 23.19 [1] => 36 [2] => 27.36 [3] => 11.36 [4] => -1.79 [5] => 4.12 [6] => 7.29 [7] => -27.39 [8] => -2.5 [9] => 0.97 [10] => 4.25 [11] => 4.4 [12] => 43.66 [13] => 0.55 [14] => -16.7 [15] => -2.09 [16] => -2.86 [17] => -13.48 [18] => -4.56 ) [ROC_JOEL_new] => Array ( [0] => 25 [1] => 33.49 [2] => 30.43 [3] => 15.16 [4] => -1.63 [5] => 11.98 [6] => 11.05 [7] => -23.12 [8] => 0.48 [9] => 4.78 [10] => 3.95 [11] => 6.61 [12] => 36.61 [13] => -0.71 [14] => -11.94 [15] => 0.09 [16] => 0.52 [17] => -10.18 [18] => -1.67 ) [grossmargin] => Array ( [0] => 43.08 [1] => 43.53 [2] => 46.98 [3] => 39.27 [4] => 32.55 [5] => 31.99 [6] => 25.97 [7] => 18.82 [8] => 23.54 [9] => 24.77 [10] => 24.13 [11] => 27.26 [12] => 25.87 [13] => 22.21 [14] => 24.35 [15] => 19 [16] => 23.41 [17] => 16.52 [18] => 19.99 ) [pretaxmargin] => Array ( [0] => 8.72 [1] => 12.07 [2] => 15.81 [3] => 5.94 [4] => 0 [5] => 5.66 [6] => 4.51 [7] => -17.74 [8] => -0.59 [9] => 1.16 [10] => 0.87 [11] => 2.35 [12] => 9.06 [13] => -0.96 [14] => -6.93 [15] => -0.41 [16] => -0.36 [17] => -8.29 [18] => -1.98 ) [operatingmargin] => Array ( [0] => 8.21 [1] => 11.64 [2] => 13.49 [3] => 4.57 [4] => -0.94 [5] => 1.86 [6] => 3.1 [7] => -18.4 [8] => -1.35 [9] => 0.3 [10] => 1.43 [11] => 1.67 [12] => 8.98 [13] => 0.15 [14] => -7.7 [15] => -1 [16] => -1.65 [17] => -9.15 [18] => -2.71 ) [netmargin] => Array ( [0] => 3.08 [1] => 3.45 [2] => 4.65 [3] => 3.65 [4] => 0.94 [5] => 3.84 [6] => 3.22 [7] => -18.08 [8] => -0.38 [9] => 1.18 [10] => 0.88 [11] => 31.12 [12] => 7.08 [13] => -2.37 [14] => -9.83 [15] => -1.01 [16] => -1.94 [17] => -9.98 [18] => -3.21 ) [pettm] => Array ( [0] => 9.670 [1] => 7.500 [2] => 10.600 [3] => 14.090 [4] => 40.630 [5] => 17.910 [6] => 8.240 [7] => 0.000 [8] => 0.000 [9] => 60.960 [10] => 47.410 [11] => 2.070 [12] => 19.880 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [penri] => Array ( [0] => 9.77 [1] => 7.50 [2] => 10.67 [3] => 13.91 [4] => 40.63 [5] => 18.06 [6] => 8.28 [7] => 0.00 [8] => 0.00 [9] => 63.57 [10] => 48.00 [11] => 35.94 [12] => 19.84 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [pe] => Array ( [0] => 9.670 [1] => 7.500 [2] => 10.600 [3] => 14.090 [4] => 40.630 [5] => 17.910 [6] => 8.240 [7] => 0.000 [8] => 0.000 [9] => 60.960 [10] => 47.410 [11] => 2.070 [12] => 19.880 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.730 [6] => 0.800 [7] => 0.900 [8] => 0.840 [9] => 1.460 [10] => 1.280 [11] => 1.150 [12] => 3.080 [13] => 0.740 [14] => 0.420 [15] => 0.610 [16] => 0.500 [17] => 0.270 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 24.89 [12] => 16.1 [13] => -7.5 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 12.880 [1] => 2.400 [2] => 2.840 [3] => 0.000 [4] => 0.000 [5] => 13.830 [6] => 24.850 [7] => 0.000 [8] => 18.850 [9] => 15.340 [10] => 0.000 [11] => 0.000 [12] => 12.810 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 20.560 [17] => 0.000 [18] => 5.600 ) [ps] => Array ( [0] => 0.270 [1] => 0.290 [2] => 0.500 [3] => 0.510 [4] => 0.450 [5] => 0.700 [6] => 0.270 [7] => 0.400 [8] => 0.340 [9] => 0.720 [10] => 0.460 [11] => 0.660 [12] => 1.400 [13] => 0.410 [14] => 0.410 [15] => 0.340 [16] => 0.310 [17] => 0.170 [18] => 0.290 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.464 [5] => 0.414 [6] => 0.24 [7] => 0.044 [8] => -0.378 [9] => -0.21 [10] => -0.126 [11] => -0.038 [12] => -0.204 [13] => 0.122 [14] => 0.028 [15] => -0.012 [16] => -0.402 [17] => -0.24 [18] => -0.874 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -1.450 [5] => -25.190 [6] => -19.330 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 47.510 [14] => -19.360 [15] => -31.910 [16] => -23.350 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 14.690 [5] => -12.920 [6] => -15.410 [7] => 1.380 [8] => -22.240 [9] => -6.340 [10] => -3.650 [11] => -0.880 [12] => -1.710 [13] => 48.630 [14] => -18.580 [15] => -32.380 [16] => -33.820 [17] => -7.290 [18] => -55.320 ) [zscore] => Array ( [0] => 1.870 [1] => 2.320 [2] => 2.720 [3] => 2.460 [4] => 2.170 [5] => 2.850 [6] => 2.700 [7] => 1.220 [8] => 2.180 [9] => 2.340 [10] => 2.430 [11] => 2.950 [12] => 6.400 [13] => 2.810 [14] => 1.890 [15] => 1.670 [16] => 1.860 [17] => 1.000 [18] => 1.320 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 3 [4] => 2 [5] => 6 [6] => 4 [7] => 4 [8] => 7 [9] => 7 [10] => 6 [11] => 6 [12] => 7 [13] => 4 [14] => 5 [15] => 2 [16] => 4 [17] => 1 [18] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.430 [3] => -1.800 [4] => -2.320 [5] => -2.280 [6] => -3.340 [7] => -2.400 [8] => -3.320 [9] => 19.280 [10] => -2.470 [11] => -0.380 [12] => -2.820 [13] => -1.490 [14] => -2.580 [15] => -1.550 [16] => -3.440 [17] => -1.790 [18] => -3.350 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.19 [6] => 0.26 [7] => 0.06 [8] => -0.01 [9] => -0.05 [10] => -0.06 [11] => 0.37 [12] => 0.48 [13] => 0.71 [14] => 0.60 [15] => 0.57 [16] => 0.54 [17] => -0.18 [18] => -0.43 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.410 [6] => 9.400 [7] => 42.410 [8] => 691.510 [9] => -88.850 [10] => -69.130 [11] => 16.310 [12] => 42.220 [13] => 7.200 [14] => 4.310 [15] => 6.740 [16] => 6.100 [17] => -8.790 [18] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 1.010 [5] => 4.390 [6] => 4.500 [7] => 1.470 [8] => -0.290 [9] => 1.540 [10] => 1.260 [11] => 2.380 [12] => 5.770 [13] => 6.470 [14] => 5.290 [15] => 1.160 [16] => 2.460 [17] => 0.190 [18] => -1.520 ) [medpsvalue] => Array ( [0] => 4.46 [1] => 4.44 [2] => 4.58 [3] => 3.63 [4] => 3.13 [5] => 4 [6] => 5.21 [7] => 2.88 [8] => 3.12 [9] => 2.67 [10] => 3.58 [11] => 3.96 [12] => 6.21 [13] => 5.38 [14] => 2.67 [15] => 4.92 [16] => 4.5 [17] => 4.04 [18] => 4.11 ) [ev2rev] => Array ( [0] => 0.360 [1] => 0.310 [2] => 0.650 [3] => 0.540 [4] => 0.530 [5] => 0.740 [6] => 0.380 [7] => 0.600 [8] => 0.440 [9] => 0.530 [10] => 0.430 [11] => 0.460 [12] => 1.150 [13] => 0.200 [14] => 0.180 [15] => 0.380 [16] => 0.420 [17] => 0.420 [18] => 0.500 ) [ev2ebitda] => Array ( [0] => 4.510 [1] => 1.700 [2] => 3.320 [3] => 5.910 [4] => 10.700 [5] => 7.630 [6] => 3.960 [7] => 0.000 [8] => 7.040 [9] => 6.770 [10] => 5.590 [11] => 4.670 [12] => 6.770 [13] => 2.780 [14] => 7.520 [15] => 6.120 [16] => 5.530 [17] => 34.960 [18] => 7.370 ) [ev2ebit] => Array ( [0] => 4.510 [1] => 2.710 [2] => 5.170 [3] => 11.820 [4] => 0.000 [5] => 43.540 [6] => 12.220 [7] => 0.000 [8] => 0.000 [9] => 177.190 [10] => 25.170 [11] => 27.640 [12] => 12.820 [13] => 129.620 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 22.17 [1] => 36.9 [2] => 19.34 [3] => 8.46 [4] => 0 [5] => 2.3 [6] => 8.18 [7] => 0 [8] => 0 [9] => 0.56 [10] => 3.97 [11] => 3.62 [12] => 7.8 [13] => 0.77 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2medpsvalue] => Array ( [0] => 0.64 [1] => 0.68 [2] => 1.16 [3] => 1.19 [4] => 1.04 [5] => 1.63 [6] => 0.62 [7] => 0.92 [8] => 0.79 [9] => 1.67 [10] => 1.07 [11] => 1.54 [12] => 3.26 [13] => 0.94 [14] => 0.96 [15] => 0.78 [16] => 0.73 [17] => 0.39 [18] => 0.68 ) [p2grahamnumber] => Array ( [0] => 0.65 [1] => 0.6 [2] => 0.86 [3] => 0.85 [4] => 1.4 [5] => 1.15 [6] => 0.54 [7] => 0 [8] => 0 [9] => 2.29 [10] => 1.73 [11] => 1.3 [12] => 1.65 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2tangible_book] => Array ( [0] => 1.14 [1] => 1.11 [2] => 1.61 [3] => 1.22 [4] => 0.98 [5] => 1.72 [6] => 0.82 [7] => 0.9 [8] => 0.84 [9] => 1.45 [10] => 1.28 [11] => 1.15 [12] => 3.08 [13] => 0.74 [14] => 0.42 [15] => 0.61 [16] => 0.5 [17] => 0.28 [18] => 0.5 ) [pb] => Array ( [0] => 1.14 [1] => 1.11 [2] => 1.61 [3] => 1.22 [4] => 0.98 [5] => 1.72 [6] => 0.82 [7] => 0.9 [8] => 0.84 [9] => 1.45 [10] => 1.23 [11] => 1.13 [12] => 3.05 [13] => 0.74 [14] => 0.42 [15] => 0.61 [16] => 0.5 [17] => 0.28 [18] => 0.5 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 19.5 [1] => 23.2 [2] => 21.5 [3] => 21.9 [4] => 21.2 [5] => 26.943 [6] => 36.133 [7] => 19.617 [8] => 21.246 [9] => 18.661 [10] => 25.061 [11] => 29.099 [12] => 46.75 [13] => 40.417 [14] => 19.995 [15] => 36.928 [16] => 35.535 [17] => 31.1 [18] => 31.77 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.6 [1] => 1.6 [2] => 1.4 [3] => 0.9 [4] => 1.2 [5] => 1.523 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.1 [3] => 0.2 [4] => 0.1 [5] => 0.092 [6] => 0.199 [7] => 0.207 [8] => 0.185 [9] => 0.104 [10] => 0.165 [11] => 0.142 [12] => 0.139 [13] => 0.296 [14] => 0.165 [15] => 0.17 [16] => 0.243 [17] => 0.271 [18] => 0.287 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.554 [8] => 0.485 [9] => 5.649 [10] => 3.211 [11] => 7.839 [12] => 7.815 [13] => 0 [14] => 1.173 [15] => 0.887 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.7 [1] => 2.1 [2] => 0.9 [3] => 3.3 [4] => 1.6 [5] => 1.956 [6] => 1.149 [7] => 1.128 [8] => 1.495 [9] => 1.357 [10] => 1.439 [11] => 2.551 [12] => 7.135 [13] => 14.346 [14] => 8.031 [15] => 5.958 [16] => 3.31 [17] => 1.822 [18] => 2.897 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2.3 [1] => 5 [2] => 9.4 [3] => 6.9 [4] => 7 [5] => 9.311 [6] => 10.873 [7] => 7.679 [8] => 5.99 [9] => 7.641 [10] => 5.024 [11] => 10.625 [12] => 10.328 [13] => 5.667 [14] => 9.049 [15] => 10.151 [16] => 9.891 [17] => 9.661 [18] => 9.436 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 1.6 [1] => 1.8 [2] => 1.1 [3] => 2.1 [4] => 2 [5] => 4.128 [6] => 6.335 [7] => 4.032 [8] => 3.176 [9] => 4.482 [10] => 4.279 [11] => 6.854 [12] => 6.619 [13] => 6.019 [14] => 2.996 [15] => 11.729 [16] => 5.545 [17] => 8.117 [18] => 7.295 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.7 [1] => 0.7 [2] => 0.3 [3] => 0.8 [4] => 0.5 [5] => 0.676 [6] => 1.096 [7] => 2.348 [8] => 1.234 [9] => 0.898 [10] => 1.114 [11] => 1.079 [12] => 0.661 [13] => 1.509 [14] => 1.344 [15] => 3.067 [16] => 1.628 [17] => 4.546 [18] => 4.739 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.195 [10] => 0.275 [11] => 0.292 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.3 [1] => 9 [2] => 9.9 [3] => 7.2 [4] => 6.3 [5] => 6.874 [6] => 3.365 [7] => 3.091 [8] => 2.875 [9] => 2.608 [10] => 2.636 [11] => 2.893 [12] => 3.78 [13] => 3.327 [14] => 3.454 [15] => 4.096 [16] => 4.136 [17] => 2.957 [18] => 2.534 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.2 [1] => -0.1 [2] => -0.1 [3] => -0.2 [4] => -0.1 [5] => -0.092 [6] => -0.199 [7] => -0.207 [8] => -0.185 [9] => -0.104 [10] => -0.165 [11] => -0.142 [12] => -0.139 [13] => -0.296 [14] => -0.165 [15] => -0.129 [16] => -0.056 [17] => -0.254 [18] => -0.254 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6.8 [1] => -7.4 [2] => -7.2 [3] => -7.6 [4] => -6.8 [5] => -7.913 [6] => -9.679 [7] => -7.076 [8] => -5.965 [9] => -5.629 [10] => -7.045 [11] => -9.049 [12] => -10.509 [13] => -11.204 [14] => -8.241 [15] => -9.176 [16] => -11.347 [17] => -10.37 [18] => -9.477 ) [BS_MoneyMarket] => Array ( [0] => -0.7 [1] => -2.1 [2] => -0.9 [3] => -3.3 [4] => -1.6 [5] => -1.956 [6] => -1.149 [7] => -1.128 [8] => -1.495 [9] => -1.357 [10] => -1.439 [11] => -2.551 [12] => -7.135 [13] => -14.346 [14] => -8.031 [15] => -5.958 [16] => -3.31 [17] => -1.822 [18] => -2.897 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3 [1] => 7.1 [2] => 10.3 [3] => 10.2 [4] => 8.6 [5] => 11.267 [6] => 12.022 [7] => 8.807 [8] => 7.485 [9] => 8.998 [10] => 6.463 [11] => 13.176 [12] => 17.463 [13] => 20.013 [14] => 17.08 [15] => 16.109 [16] => 13.201 [17] => 11.483 [18] => 12.333 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5.3 [1] => 9 [2] => 9.9 [3] => 7.2 [4] => 6.3 [5] => 6.874 [6] => 3.365 [7] => 3.091 [8] => 2.875 [9] => 2.803 [10] => 2.911 [11] => 3.185 [12] => 3.78 [13] => 3.327 [14] => 3.454 [15] => 4.096 [16] => 4.136 [17] => 2.957 [18] => 2.534 ) [cash2debt] => Array ( [0] => 0.538 [1] => 1.5 [2] => 0.9 [3] => 2.75 [4] => 1.067 [5] => 1.55 [6] => 0.404 [7] => 0.504 [8] => 0.957 [9] => 4.143 [10] => 2.503 [11] => 5.32 [12] => 15.654 [13] => 4.384 [14] => 5.636 [15] => 1.215 [16] => 0.709 [17] => 0.224 [18] => 0.382 ) [interest_coverage] => Array ( [0] => 8 [1] => 27 [2] => 29 [3] => 5 [4] => 0 [5] => 5.45 [6] => 5.63 [7] => 0 [8] => 0 [9] => 0.54 [10] => 2.18 [11] => 3.43 [12] => 30.19 [13] => 0.21 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => -0.7 [1] => -0.9 [2] => -1.1 [3] => 0 [4] => -0.2 [5] => -0.385 [6] => -0.11 [7] => -0.014 [8] => 0.138 [9] => -0.055 [10] => -0.002 [11] => -0.088 [12] => -0.163 [13] => -0.35 [14] => -0.144 [15] => 0.219 [16] => -0.353 [17] => 1.271 [18] => 0.083 ) [TaxProvision] => Array ( [0] => -0.4 [1] => -1.1 [2] => -1.3 [3] => -0.5 [4] => 0 [5] => -0.106 [6] => -0.355 [7] => -0.053 [8] => -0.094 [9] => 0.008 [10] => -0.158 [11] => -0.258 [12] => -0.765 [13] => -0.216 [14] => 0.051 [15] => -0.4 [16] => -0.195 [17] => 0.065 [18] => 0.26 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.45 [14] => 0.323 [15] => 0.438 [16] => 0.072 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.6 [1] => 0.8 [2] => 1 [3] => 0.8 [4] => 0.2 [5] => 1.034 [6] => 1.163 [7] => -3.547 [8] => -0.081 [9] => 0.162 [10] => 0.216 [11] => 0.597 [12] => 3.308 [13] => -0.606 [14] => -1.334 [15] => -0.552 [16] => -0.331 [17] => -2.525 [18] => -0.368 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.058 [10] => 0.005 [11] => 8.459 [12] => 0 [13] => 0 [14] => -0.488 [15] => -0.04 [16] => -0.004 [17] => -1.85 [18] => -0.734 ) [eps_diluated] => Array ( [0] => 0.253 [1] => 0.42 [2] => 0.51 [3] => 0.33 [4] => 0.07 [5] => 0.36 [6] => 0.39 [7] => -1.21 [8] => -0.03 [9] => 0.07 [10] => 0.07 [11] => 2.9 [12] => 1.02 [13] => -0.3 [14] => -0.61 [15] => -0.12 [16] => -0.21 [17] => -0.94 [18] => -0.31 ) [eps_basic] => Array ( [0] => 0.28 [1] => 0.42 [2] => 0.51 [3] => 0.34 [4] => 0.07 [5] => 0.37 [6] => 0.4 [7] => -1.21 [8] => -0.03 [9] => 0.07 [10] => 0.07 [11] => 2.91 [12] => 1.03 [13] => -0.3 [14] => -0.61 [15] => -0.12 [16] => -0.21 [17] => -0.94 [18] => -0.31 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.18 [7] => 0.938 [8] => 0.873 [9] => 0.652 [10] => 0.842 [11] => 0.827 [12] => 1.295 [13] => 1.297 [14] => 1.084 [15] => 1.185 [16] => 1.303 [17] => 1.261 [18] => 1.072 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.311 [7] => 0.287 [8] => 0.166 [9] => 0.7 [10] => 0.608 [11] => 1.803 [12] => 1.21 [13] => 1.797 [14] => 0.645 [15] => 2.77 [16] => 1.392 [17] => 1.87 [18] => 1.93 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.716 [8] => -0.735 [9] => -0.445 [10] => -0.428 [11] => -0.448 [12] => -0.781 [13] => -0.88 [14] => -0.718 [15] => -0.907 [16] => -0.478 [17] => -0.982 [18] => -0.895 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.427 [7] => 0.505 [8] => 0.745 [9] => 0.502 [10] => 0.562 [11] => 0.265 [12] => 0.222 [13] => 0.235 [14] => 0.173 [15] => 0.288 [16] => 0.213 [17] => 0.175 [18] => 0.356 ) [OtherInventories] => Array ( [0] => 1.2 [1] => 1.4 [2] => 1.8 [3] => 2.1 [4] => 1.8 [5] => 2.756 [6] => 0 [7] => 1.11022302463E-16 [8] => -1.11022302463E-16 [9] => 0 [10] => 0 [11] => 1.66533453694E-16 [12] => 8.32667268469E-17 [13] => 0 [14] => -1.66533453694E-16 [15] => 0.064 [16] => 3.05311331772E-16 [17] => -1.66533453694E-16 [18] => 1.11022302463E-16 ) [CashAndCashEquivalents] => Array ( [0] => 0.7 [1] => 2.1 [2] => 0.9 [3] => 3.3 [4] => 1.6 [5] => 1.956 [6] => 1.149 [7] => 1.128 [8] => 1.495 [9] => 1.357 [10] => 1.439 [11] => 2.551 [12] => 7.135 [13] => 14.346 [14] => 8.031 [15] => 5.958 [16] => 3.31 [17] => 1.822 [18] => 2.897 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.554 [8] => 0.485 [9] => 5.649 [10] => 3.211 [11] => 7.839 [12] => 7.815 [13] => 0 [14] => 1.173 [15] => 0.887 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.583 [7] => 2.524 [8] => 2.738 [9] => 3.164 [10] => 3.485 [11] => 3.321 [12] => 4.143 [13] => 0.319 [14] => 0.319 [15] => 4.43 [16] => 4.859 [17] => 5.21 [18] => 4.999 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.882 [7] => 7.046 [8] => 5.707 [9] => 6.297 [10] => 8.762 [11] => 8.648 [12] => 11.132 [13] => 10.335 [14] => 11.954 [15] => 16.593 [16] => 18.957 [17] => 21.414 [18] => 22.015 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13.465 [7] => 9.57 [8] => 8.445 [9] => 9.461 [10] => 12.247 [11] => 11.969 [12] => 15.275 [13] => 15.13 [14] => 15.736 [15] => 25.709 [16] => 30.397 [17] => 32.741 [18] => 32.428 ) [AccumulatedDepreciation] => Array ( [0] => -11 [1] => -12.6 [2] => -12.2 [3] => -10 [4] => -4.9 [5] => -5.171 [6] => -5.931 [7] => -3.977 [8] => -3.235 [9] => -4.259 [10] => -5.071 [11] => -4.896 [12] => -7.817 [13] => -6.994 [14] => -9.129 [15] => -13.014 [16] => -15.446 [17] => -19.548 [18] => -19.577 ) [AccountsPayable] => Array ( [0] => 1.6 [1] => 1.8 [2] => 1.1 [3] => 2.1 [4] => 2 [5] => 4.128 [6] => 2.646 [7] => 1.717 [8] => 1.08 [9] => 2.316 [10] => 1.681 [11] => 3.809 [12] => 2.265 [13] => 2.586 [14] => 1.025 [15] => 7.968 [16] => 1.874 [17] => 4.834 [18] => 4.136 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.397 [14] => 0.202 [15] => 0.342 [16] => 0.492 [17] => 0.469 [18] => 0.459 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.689 [7] => 2.315 [8] => 2.096 [9] => 2.166 [10] => 2.598 [11] => 3.045 [12] => 4.354 [13] => 3.036 [14] => 1.769 [15] => 3.419 [16] => 3.179 [17] => 2.814 [18] => 2.7 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.195 [10] => 0.275 [11] => 0.292 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 0.6 [1] => 0.7 [2] => 0.7 [3] => 0.4 [4] => 1 [5] => 0.586 [6] => 1.745 [7] => 0.641 [8] => 0.492 [9] => 0.583 [10] => 0.634 [11] => 0.644 [12] => 0.139 [13] => 1.62 [14] => 0.237 [15] => 2.566 [16] => 2.768 [17] => 3.373 [18] => 2.613 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.345 [8] => 0.344 [9] => 0.21 [10] => 0.11 [11] => 0.23 [12] => 0.155 [13] => 0.143 [14] => 0.052 [15] => 0 [16] => 0.271 [17] => 0.221 [18] => 0.228 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.9 [1] => 0.8 [2] => 0.8 [3] => 0.6 [4] => 0.6 [5] => 0.72 [6] => 0.649 [7] => 0.669 [8] => 0.711 [9] => 0.449 [10] => 0.407 [11] => 0.386 [12] => 0.373 [13] => 0.51 [14] => 0.526 [15] => 0.718 [16] => 0.677 [17] => 0.497 [18] => 0.191 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0.6 [1] => 0.8 [2] => 1 [3] => 0.8 [4] => 0.2 [5] => 1.034 [6] => 1.163 [7] => -3.547 [8] => -0.081 [9] => 0.22 [10] => 0.221 [11] => 9.056 [12] => 3.308 [13] => -0.956 [14] => -1.822 [15] => -0.592 [16] => -0.335 [17] => -4.375 [18] => -1.102 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.8 [1] => -0.6 [2] => 1.1 [3] => -0.5 [4] => -0.3 [5] => -2.206 [6] => 2.354 [7] => -0.01 [8] => 0.019 [9] => -0.266 [10] => -0.502 [11] => -4.672 [12] => 1.028 [13] => 1.148 [14] => 2.11 [15] => -8.441 [16] => 6.926 [17] => -5.394 [18] => 2.475 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => -0.2 [2] => -0.4 [3] => -0.2 [4] => 0.3 [5] => -0.957 [6] => 0.838 [7] => 0.409 [8] => 0.385 [9] => -0.36 [10] => -0.22 [11] => -0.883 [12] => 0.168 [13] => -0.601 [14] => 1.103 [15] => -2.405 [16] => 1.4 [17] => 0.059 [18] => -0.167 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.32 [7] => -0.025 [8] => -0.004 [9] => 0.03 [10] => 0.022 [11] => -0.094 [12] => 0.048 [13] => -0.016 [14] => -0.029 [15] => 0.203 [16] => -0.012 [17] => -0.076 [18] => 0.051 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.4 [1] => 3 [2] => -0.8 [3] => -0.1 [4] => -1.6 [5] => 2.437 [6] => -1.096 [7] => -2.396 [8] => -0.856 [9] => 1.305 [10] => -0.203 [11] => 2.575 [12] => -0.235 [13] => -1.283 [14] => -3.022 [15] => 7.745 [16] => -7.25 [17] => 2.845 [18] => -0.645 ) [ChangeInWorkingCapital] => Array ( [0] => -0.5 [1] => 2.2 [2] => -0.2 [3] => -1.2 [4] => -1.5 [5] => -1.295 [6] => 2.342 [7] => -2.084 [8] => -0.117 [9] => 0.711 [10] => -0.889 [11] => -2.962 [12] => 1.114 [13] => -0.904 [14] => -0.351 [15] => -3.31 [16] => 1.97 [17] => -2.566 [18] => 2.084 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => -0.2 [4] => 0 [5] => 0.138 [6] => -0.071 [7] => 0.02 [8] => 0.042 [9] => -0.067 [10] => 0.038 [11] => -0.004 [12] => -0.049 [13] => -0.119 [14] => 0.016 [15] => 0.192 [16] => -0.235 [17] => -0.152 [18] => -0.314 ) [PurchaseOfPPE] => Array ( [0] => -1.4 [1] => -1.8 [2] => -0.9 [3] => -2.6 [4] => -0.7 [5] => -1.327 [6] => -4.451 [7] => -0.448 [8] => -1.02 [9] => -0.95 [10] => -2.306 [11] => -1.255 [12] => -2.812 [13] => -3.357 [14] => -1.358 [15] => -7.245 [16] => -3.996 [17] => -1.603 [18] => -1.838 ) [SaleOfPPE] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.1 [3] => 0.1 [4] => 0 [5] => 1.794 [6] => 0.103 [7] => 0.063 [8] => 0 [9] => 0.241 [10] => 0.001 [11] => 0.154 [12] => 0.011 [13] => 0.106 [14] => 0.251 [15] => 0.005 [16] => 0.067 [17] => 0.007 [18] => 0.059 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0.225 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -4 [3] => 0 [4] => -0.6 [5] => 0 [6] => 0 [7] => -0.676 [8] => -6.462 [9] => -4.819 [10] => -2.999 [11] => -24.838 [12] => -19.595 [13] => -31.519 [14] => -1.425 [15] => 0 [16] => -0.752 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0.556 [8] => 8.376 [9] => 4.092 [10] => 5.489 [11] => 20.409 [12] => 19.728 [13] => 29.499 [14] => 3.014 [15] => 0.595 [16] => 1.032 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 8.401 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.5 [1] => -1.6 [2] => 0 [3] => -4.4408920985E-16 [4] => 0.1 [5] => -0.653 [6] => -2.804 [7] => 1.746 [8] => 0 [9] => -0.092 [10] => -1.141 [11] => -0.138 [12] => -3.5527136788E-15 [13] => 0 [14] => -0.529 [15] => 0.291 [16] => 0.641 [17] => -0.018 [18] => 0.137 ) [sloanratio] => Array ( [0] => -0.05 [1] => -0.03 [2] => 0.14 [3] => -0.01 [4] => 0.07 [5] => 0.02 [6] => 0.14 [7] => -0.16 [8] => -0.14 [9] => -0 [10] => 0.01 [11] => 0.24 [12] => -0.06 [13] => 0.07 [14] => -0.11 [15] => 0.15 [16] => -0.06 [17] => 0.06 [18] => -0.08 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [current_ratio] => Array ( [0] => 1.31 [1] => 1.44 [2] => 1.97 [3] => 1.89 [4] => 2.15 [5] => 2.07 [6] => 2.04 [7] => 2.07 [8] => 2.57 [9] => 2.19 [10] => 1.82 [11] => 2.56 [12] => 3 [13] => 3.11 [14] => 3.41 [15] => 1.59 [16] => 2.01 [17] => 1.4 [18] => 1.34 ) [quick_ratio] => Array ( [0] => 1.08 [1] => 1.27 [2] => 1.71 [3] => 1.61 [4] => 1.85 [5] => 1.74 [6] => 1.79 [7] => 1.91 [8] => 2.34 [9] => 1.94 [10] => 1.55 [11] => 2.27 [12] => 2.76 [13] => 2.79 [14] => 3.14 [15] => 1.36 [16] => 1.67 [17] => 1.22 [18] => 1.14 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -8.81 [2] => -1.82 [3] => -26.67 [4] => -10.99 [5] => -0.11 [6] => -6.16 [7] => 0 [8] => 0 [9] => -0.68 [10] => -0.68 [11] => -8.42 [12] => -0.31 [13] => 0 [14] => 0 [15] => 0 [16] => -2.79 [17] => 0 [18] => 0 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 40.12 [2] => -9.05 [3] => -19.53 [4] => -12.81 [5] => 21.07 [6] => 29.11 [7] => -44.26 [8] => 8.36 [9] => -14.19 [10] => 32.74 [11] => 12.45 [12] => 55.38 [13] => -13.29 [14] => -50.52 [15] => 84.52 [16] => -5.51 [17] => -13.41 [18] => 2.14 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 66.01 [2] => 21.43 [3] => -35.29 [4] => -78.79 [5] => 414.29 [6] => 8.33 [7] => -410.26 [8] => 0 [9] => 0 [10] => 0 [11] => 4042.86 [12] => -64.83 [13] => -129.41 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.22 [5] => 1.48 [6] => 0.72 [7] => 1.8 [8] => 0 [9] => 2.89 [10] => 3.05 [11] => 2.57 [12] => 3.51 [13] => 0.79 [14] => 0.49 [15] => 3.31 [16] => 1.34 [17] => 8.32 [18] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 8.24 [10] => 0 [11] => 3.15 [12] => 6.34 [13] => 2.1 [14] => 1.69 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.25 [12] => 1.26 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 18.23 [13] => 9.58 [14] => 7.34 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
Trio-Tech International (AMEX:TRT)
Days Inventory
27.32 (As of Mar. 2014)

Trio-Tech International's inventory for the three months ended in Mar. 2014 was $1.82 Mil. Trio-Tech International's cost of goods sold for the three months ended in Mar. 2014 was $6.07 Mil. Hence, Trio-Tech International's days inventory for the three months ended in Mar. 2014 was 27.32.

Trio-Tech International's days inventory declined from Mar. 2013 (29.40) to Mar. 2014 (27.32).

Inventory can be measured by Days Sales of Inventory (DSI). Trio-Tech International's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 20.64.

Inventory turnover measures how fast the company turns over its inventory within a year. Trio-Tech International's inventory turnover for the three months ended in Mar. 2014 was 3.33.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Trio-Tech International's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.23.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Trio-Tech International's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=2.463/25.419*365
=35.37

Trio-Tech International's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=1.823/6.072*91
=27.32

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Trio-Tech International's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=1.823/8.039*91
=20.64

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Trio-Tech International's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Trio-Tech International's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=1.823 / 8.039
=0.23

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Trio-Tech International Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 36.6330.4142.1920.4928.4328.5741.4932.5932.6735.37

Trio-Tech International Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 30.8641.3834.6621.3734.3029.4032.8723.9816.2627.32
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide