Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [price_high] => Array ( [0] => 6.90 [1] => 8.70 [2] => 6.80 [3] => 4.50 [4] => 1.94 [5] => 2.00 [6] => 1.65 [7] => 1.89 [8] => 1.90 [9] => 2.00 [10] => 1.74 [11] => 1.43 [12] => 0.95 [13] => 0.90 [14] => 0.65 [15] => 0.78 [16] => 1.09 ) [price_low] => Array ( [0] => 5.20 [1] => 6.25 [2] => 4.90 [3] => 2.38 [4] => 1.42 [5] => 0.90 [6] => 1.12 [7] => 1.49 [8] => 1.52 [9] => 1.53 [10] => 1.35 [11] => 0.95 [12] => 0.55 [13] => 0.25 [14] => 0.49 [15] => 0.52 [16] => 0.70 ) [BS_share] => Array ( [0] => 17.36 [1] => 17.70 [2] => 18.00 [3] => 17.44 [4] => 17.44 [5] => 17.39 [6] => 17.31 [7] => 17.29 [8] => 17.29 [9] => 17.05 [10] => 17.05 [11] => 16.94 [12] => 12.52 [13] => 16.99 [14] => 16.99 [15] => 16.99 [16] => 17.07 ) [Fiscal Year] => Array ( [0] => Aug97 [1] => Aug98 [2] => Aug99 [3] => Aug00 [4] => Aug01 [5] => Aug02 [6] => Aug03 [7] => Aug04 [8] => Aug05 [9] => Aug06 [10] => Aug07 [11] => Aug08 [12] => Aug09 [13] => Aug10 [14] => Aug11 [15] => Aug12 [16] => Aug13 ) [quarter] => Array ( [0] => 199708 [1] => 199808 [2] => 199908 [3] => 200008 [4] => 200108 [5] => 200208 [6] => 200308 [7] => 200408 [8] => 200508 [9] => 200608 [10] => 200708 [11] => 200808 [12] => 200908 [13] => 201008 [14] => 201108 [15] => 201208 [16] => 201308 ) [Shares Outstanding (diluted)] => Array ( [0] => 17.097 [1] => 17.778 [2] => 17.667 [3] => 17.437 [4] => 17.437 [5] => 17.386 [6] => 17.312 [7] => 17.056 [8] => 17.052 [9] => 17.052 [10] => 17.052 [11] => 16.928 [12] => 16.407 [13] => 17.308 [14] => 16.986 [15] => 16.986 [16] => 17.049 ) [Revenue] => Array ( [0] => 23.5 [1] => 28.4 [2] => 25.082 [3] => 22.041 [4] => 16.917 [5] => 15.786 [6] => 14.038 [7] => 11.53 [8] => 14.061 [9] => 13.524 [10] => 15.544 [11] => 17.212 [12] => 16.13 [13] => 26.904 [14] => 34.238 [15] => 32.704 [16] => 33.803 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 14.883 [13] => 20.741 [14] => 26.697 [15] => 24.582 [16] => 26.005 ) [Gross Profit] => Array ( [0] => 23.5 [1] => 28.4 [2] => 25.082 [3] => 22.041 [4] => 16.917 [5] => 15.786 [6] => 14.038 [7] => 11.53 [8] => 14.061 [9] => 13.524 [10] => 15.544 [11] => 17.212 [12] => 1.247 [13] => 6.162 [14] => 7.541 [15] => 8.122 [16] => 7.798 ) [SGA] => Array ( [0] => 15.1 [1] => 18.8 [2] => 16.8 [3] => 15.842 [4] => 16.534 [5] => 13.273 [6] => 11.978 [7] => 10.504 [8] => 12.647 [9] => 12.055 [10] => 14.296 [11] => 18.391 [12] => 5.512 [13] => 6.201 [14] => 7.264 [15] => 7.151 [16] => 7.965 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DDA] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.3 [3] => 0.403 [4] => 0.442 [5] => 0.476 [6] => 0.385 [7] => 0.304 [8] => 0.351 [9] => 0.347 [10] => 0.346 [11] => 0.352 [12] => 0.388 [13] => 0.597 [14] => 0.717 [15] => 0.505 [16] => 0.472 ) [Operating Income] => Array ( [0] => 8.2 [1] => 9.4 [2] => 7.982 [3] => 5.795 [4] => -0.059 [5] => 2.037 [6] => 1.675 [7] => 0.721 [8] => 1.063 [9] => 1.122 [10] => 0.902 [11] => -1.531 [12] => -4.734 [13] => -0.614 [14] => 0.111 [15] => 1.011 [16] => -0.132 ) [other_operating_charges] => Array ( [0] => -0.2 [1] => -0.2 [2] => -0.3 [3] => -0.404 [4] => -0.442 [5] => -0.476 [6] => -0.385 [7] => -0.305 [8] => -0.351 [9] => -0.347 [10] => -0.346 [11] => -0.352 [12] => -0.469 [13] => -0.575 [14] => -0.166 [15] => 0.04 [16] => 0.035 ) [Month End Stock Price] => Array ( [0] => 6.4 [1] => 6.65 [2] => 4.99 [3] => 2.42 [4] => 1.55 [5] => 1.3 [6] => 1.59 [7] => 1.7 [8] => 1.75 [9] => 1.55 [10] => 1.36 [11] => 1.07 [12] => 0.7 [13] => 0.5 [14] => 0.6 [15] => 0.68 [16] => 0.85 ) [mktcap] => Array ( [0] => 111.104 [1] => 117.705 [2] => 89.82 [3] => 42.2048 [4] => 27.032 [5] => 22.607 [6] => 27.5229 [7] => 29.393 [8] => 30.2575 [9] => 26.4275 [10] => 23.188 [11] => 18.1258 [12] => 8.764 [13] => 8.495 [14] => 10.194 [15] => 11.5532 [16] => 14.5095 ) [Cash and Equiv] => Array ( [0] => 12.5 [1] => 13.1 [2] => 9.2 [3] => 4.357 [4] => 5.563 [5] => 8.785 [6] => 2.059 [7] => 3.61 [8] => 6.491 [9] => 10.005 [10] => 5.839 [11] => 8.008 [12] => 10.043 [13] => 10.581 [14] => 10.071 [15] => 9.797 [16] => 11.19 ) [ev_addition] => Array ( [0] => -12.5 [1] => -13.1 [2] => -9.2 [3] => -4.357 [4] => -5.563 [5] => -8.785 [6] => -2.059 [7] => -3.61 [8] => -6.491 [9] => -10.005 [10] => -5.839 [11] => -8.008 [12] => -10.043 [13] => -10.581 [14] => -10.071 [15] => -9.797 [16] => -11.19 ) [ev_addition_per_share] => Array ( [0] => -0.72 [1] => -0.74 [2] => -0.511 [3] => -0.25 [4] => -0.319 [5] => -0.505 [6] => -0.119 [7] => -0.209 [8] => -0.375 [9] => -0.587 [10] => -0.342 [11] => -0.473 [12] => -0.802 [13] => -0.623 [14] => -0.593 [15] => -0.577 [16] => -0.656 ) [ev_per_share] => Array ( [0] => 5.68 [1] => 5.91 [2] => 4.48 [3] => 2.17 [4] => 1.23 [5] => 0.79 [6] => 1.47 [7] => 1.49 [8] => 1.37 [9] => 0.96 [10] => 1.02 [11] => 0.6 [12] => -0.1 [13] => -0.12 [14] => 0.01 [15] => 0.1 [16] => 0.19 ) [ev] => Array ( [0] => 98.604 [1] => 104.605 [2] => 80.62 [3] => 37.8478 [4] => 21.469 [5] => 13.822 [6] => 25.4639 [7] => 25.783 [8] => 23.7665 [9] => 16.4225 [10] => 17.349 [11] => 10.1178 [12] => -1.279 [13] => -2.086 [14] => 0.123 [15] => 1.7562 [16] => 3.3195 ) [Non Operating Income] => Array ( [0] => 1 [1] => 1.5 [2] => 1.1 [3] => 0.96 [4] => 0.703 [5] => -0.768 [6] => 0 [7] => 1.102 [8] => 0.142 [9] => 0.659 [10] => 0.06 [11] => 0.301 [12] => -2.647 [13] => -0.638 [14] => 0.246 [15] => -0.015 [16] => -0.013 ) [tax] => Array ( [0] => 3.8 [1] => 4.5 [2] => 3.8 [3] => 2.723 [4] => 0.044 [5] => 0.691 [6] => 0.471 [7] => 0.328 [8] => 0.408 [9] => 0.606 [10] => 0.272 [11] => -0.483 [12] => 0.189 [13] => 0 [14] => 0.169 [15] => 0.045 [16] => 0.163 ) [Pretax Income] => Array ( [0] => 9.1 [1] => 10.9 [2] => 9.1 [3] => 6.755 [4] => 0.645 [5] => 1.269 [6] => 1.675 [7] => 1.824 [8] => 1.205 [9] => 1.781 [10] => 0.963 [11] => -1.23 [12] => -7.381 [13] => -1.253 [14] => 0.357 [15] => 1.026 [16] => -0.119 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.3 [3] => 0.403 [4] => 0.442 [5] => 0.476 [6] => 0.385 [7] => 0.304 [8] => 0.351 [9] => 0.347 [10] => 0.346 [11] => 0.352 [12] => 0.388 [13] => 0.597 [14] => 0.717 [15] => 0.505 [16] => 0.472 ) [ReconciledDepreciation] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.3 [3] => 0.4 [4] => 0.44 [5] => 0.48 [6] => 0.38 [7] => 0.3 [8] => 0.35 [9] => 0.35 [10] => 0.35 [11] => 0.35 [12] => 0.39 [13] => 0.6 [14] => 0.72 [15] => 0.51 [16] => 0.47 ) [EBIT] => Array ( [0] => 8.2 [1] => 9.4 [2] => 7.982 [3] => 5.795 [4] => -0.059 [5] => 2.037 [6] => 1.675 [7] => 0.721 [8] => 1.063 [9] => 1.122 [10] => 0.902 [11] => -1.531 [12] => -4.734 [13] => -0.614 [14] => 0.111 [15] => 1.011 [16] => -0.132 ) [EBITDA_morn] => Array ( [0] => 8.4 [1] => 9.6 [2] => 8.282 [3] => 6.198 [4] => 0.383 [5] => 2.512 [6] => 2.06 [7] => 1.025 [8] => 1.414 [9] => 1.469 [10] => 1.249 [11] => -1.178 [12] => -4.345 [13] => -0.017 [14] => 0.828 [15] => 1.516 [16] => 0.34 ) [EBITDA] => Array ( [0] => 8.4 [1] => 9.6 [2] => 8.282 [3] => 6.198 [4] => 0.383 [5] => 2.513 [6] => 2.06 [7] => 1.025 [8] => 1.414 [9] => 1.469 [10] => 1.248 [11] => -1.179 [12] => -4.346 [13] => -0.017 [14] => 0.828 [15] => 1.516 [16] => 0.34 ) [EBITDA_1] => Array ( [0] => 8.4 [1] => 9.6 [2] => 8.282 [3] => 6.198 [4] => 0.383 [5] => 2.513 [6] => 2.06 [7] => 1.025 [8] => 1.414 [9] => 1.469 [10] => 1.248 [11] => -1.179 [12] => -4.346 [13] => -0.017 [14] => 0.828 [15] => 1.516 [16] => 0.34 ) [DDA_new] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.3 [3] => 0.4 [4] => 0.44 [5] => 0.48 [6] => 0.38 [7] => 0.3 [8] => 0.35 [9] => 0.35 [10] => 0.35 [11] => 0.35 [12] => 0.39 [13] => 0.6 [14] => 0.72 [15] => 0.51 [16] => 0.47 ) [EBITDA_new] => Array ( [0] => 8.4 [1] => 9.6 [2] => 8.282 [3] => 6.198 [4] => 0.383 [5] => 2.512 [6] => 2.06 [7] => 1.025 [8] => 1.414 [9] => 1.469 [10] => 1.249 [11] => -1.178 [12] => -4.345 [13] => -0.017 [14] => 0.828 [15] => 1.516 [16] => 0.34 ) [EBITDA_per_share] => Array ( [0] => 0.49 [1] => 0.54 [2] => 0.47 [3] => 0.36 [4] => 0.02 [5] => 0.14 [6] => 0.12 [7] => 0.06 [8] => 0.08 [9] => 0.09 [10] => 0.07 [11] => -0.07 [12] => -0.26 [13] => -0 [14] => 0.05 [15] => 0.09 [16] => 0.02 ) [Operating_Income_per_share] => Array ( [0] => 0.48 [1] => 0.53 [2] => 0.45 [3] => 0.33 [4] => -0 [5] => 0.12 [6] => 0.1 [7] => 0.04 [8] => 0.06 [9] => 0.07 [10] => 0.05 [11] => -0.09 [12] => -0.29 [13] => -0.04 [14] => 0.01 [15] => 0.06 [16] => -0.01 ) [Net Income] => Array ( [0] => 5.3 [1] => 6.4 [2] => 5.3 [3] => 4.032 [4] => 0.601 [5] => 0.578 [6] => 1.204 [7] => 1.496 [8] => 0.797 [9] => 1.175 [10] => 0.691 [11] => -0.747 [12] => -7.57 [13] => -1.253 [14] => 0.187 [15] => 0.981 [16] => -0.282 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends Per Share] => Array ( [0] => 3.06 [1] => 3.06 [2] => 3.173 [3] => 0.33 [4] => 0.09 [5] => 0 [6] => 0 [7] => 0 [8] => 0.14 [9] => 0.08 [10] => 0.08 [11] => 0.08 [12] => 0 [13] => 0 [14] => 0 [15] => 0.165 [16] => 0.06 ) [Shares Outstanding] => Array ( [0] => 17.097 [1] => 17.778 [2] => 17.667 [3] => 17.437 [4] => 17.437 [5] => 17.386 [6] => 17.312 [7] => 17.056 [8] => 17.052 [9] => 17.052 [10] => 17.052 [11] => 16.928 [12] => 16.407 [13] => 17.308 [14] => 16.986 [15] => 16.986 [16] => 17.049 ) [shares_diluted] => Array ( [0] => 17.097 [1] => 17.778 [2] => 17.667 [3] => 17.437 [4] => 17.437 [5] => 17.386 [6] => 17.312 [7] => 17.056 [8] => 17.052 [9] => 17.052 [10] => 17.052 [11] => 16.928 [12] => 16.407 [13] => 17.308 [14] => 16.986 [15] => 16.986 [16] => 17.049 ) [shares_basic] => Array ( [0] => 17.097 [1] => 17.297 [2] => 17.667 [3] => 17.437 [4] => 17.437 [5] => 17.386 [6] => 17.312 [7] => 17.056 [8] => 17.052 [9] => 17.052 [10] => 17.052 [11] => 16.928 [12] => 16.407 [13] => 16.588 [14] => 16.986 [15] => 16.986 [16] => 17.049 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.92 [13] => 0.77 [14] => 0.78 [15] => 0.75 [16] => 0.77 ) [Gross Profit_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 100.00 [5] => 100.00 [6] => 100.00 [7] => 100.00 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 7.73 [13] => 22.90 [14] => 22.03 [15] => 24.83 [16] => 23.07 ) [SGA_pct] => Array ( [0] => 64.26 [1] => 66.20 [2] => 66.98 [3] => 71.88 [4] => 97.74 [5] => 84.08 [6] => 85.33 [7] => 91.10 [8] => 89.94 [9] => 89.14 [10] => 91.97 [11] => 106.85 [12] => 34.17 [13] => 23.05 [14] => 21.22 [15] => 21.87 [16] => 23.56 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 38.72 [1] => 38.38 [2] => 36.28 [3] => 30.65 [4] => 3.81 [5] => 8.04 [6] => 11.93 [7] => 15.82 [8] => 8.57 [9] => 13.17 [10] => 6.20 [11] => -7.15 [12] => -45.76 [13] => -4.66 [14] => 1.04 [15] => 3.14 [16] => -0.35 ) [Net Income_pct] => Array ( [0] => 22.55 [1] => 22.54 [2] => 21.13 [3] => 18.29 [4] => 3.55 [5] => 3.66 [6] => 8.58 [7] => 12.97 [8] => 5.67 [9] => 8.69 [10] => 4.45 [11] => -4.34 [12] => -46.93 [13] => -4.66 [14] => 0.55 [15] => 3.00 [16] => -0.83 ) [DaysSalesOutstanding] => Array ( [0] => 88.53 [1] => 89.96 [2] => 94.59 [3] => 100.7 [4] => 130.51 [5] => 87.47 [6] => 93.47 [7] => 113.71 [8] => 100.28 [9] => 87.26 [10] => 107.22 [11] => 87.16 [12] => 77.34 [13] => 80.88 [14] => 70.54 [15] => 68.88 [16] => 76.55 ) [Payable] => Array ( [0] => 4.6 [1] => 4.7 [2] => 3.2 [3] => 2.351 [4] => 2.233 [5] => 1.655 [6] => 1.377 [7] => 2.604 [8] => 3.177 [9] => 1.989 [10] => 2.961 [11] => 4.637 [12] => 0 [13] => 0 [14] => 10.214 [15] => 1.263 [16] => 1.615 ) [DaysPayable] => Array ( [0] => 71.45 [1] => 60.4 [2] => 46.57 [3] => 38.93 [4] => 48.18 [5] => 38.27 [6] => 35.8 [7] => 82.43 [8] => 82.47 [9] => 53.68 [10] => 69.53 [11] => 98.33 [12] => 0 [13] => 0 [14] => 108.89 [15] => 14.1 [16] => 17.44 ) [Accts Rec.] => Array ( [0] => 5.7 [1] => 7 [2] => 6.5 [3] => 6.081 [4] => 6.049 [5] => 3.783 [6] => 3.595 [7] => 3.592 [8] => 3.863 [9] => 3.233 [10] => 4.566 [11] => 4.11 [12] => 3.418 [13] => 5.962 [14] => 6.617 [15] => 6.172 [16] => 7.089 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Assets] => Array ( [0] => 18.3 [1] => 20.3 [2] => 16 [3] => 10.629 [4] => 11.817 [5] => 12.697 [6] => 5.779 [7] => 7.322 [8] => 10.457 [9] => 13.385 [10] => 10.575 [11] => 12.3 [12] => 14.481 [13] => 18.237 [14] => 17.867 [15] => 16.745 [16] => 19.339 ) [Other Current Assets] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.3 [3] => 0.191 [4] => 0.205 [5] => 0.129 [6] => 0.125 [7] => 0.12 [8] => 0.103 [9] => 0.147 [10] => 0.17 [11] => 0.182 [12] => 1.02 [13] => 1.694 [14] => 1.179 [15] => 0.776 [16] => 1.06 ) [Net PPE] => Array ( [0] => 0.7 [1] => 0.9 [2] => 1.1 [3] => 1.831 [4] => 2.074 [5] => 1.83 [6] => 1.463 [7] => 2.353 [8] => 2.316 [9] => 2.236 [10] => 2.191 [11] => 1.86 [12] => 1.722 [13] => 1.656 [14] => 1.701 [15] => 1.504 [16] => 1.361 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.597 [13] => 1.739 [14] => 1.565 [15] => 1.462 [16] => 1.487 ) [Total Assets] => Array ( [0] => 30.2 [1] => 32.8 [2] => 29.3 [3] => 24.77 [4] => 23.485 [5] => 23.855 [6] => 24.659 [7] => 27.877 [8] => 26.727 [9] => 25.846 [10] => 26.88 [11] => 25.828 [12] => 18.219 [13] => 22.103 [14] => 21.618 [15] => 20.129 [16] => 22.734 ) [Other Long-Term Assets] => Array ( [0] => 11.2 [1] => 11.6 [2] => 12.2 [3] => 12.31 [4] => 9.594 [5] => 9.328 [6] => 17.417 [7] => 18.202 [8] => 13.954 [9] => 10.225 [10] => 14.114 [11] => 11.668 [12] => 0.419 [13] => 0.471 [14] => 0.485 [15] => 0.418 [16] => 0.547 ) [Total Assets Non-liquid] => Array ( [0] => 17.7 [1] => 19.7 [2] => 20.1 [3] => 20.413 [4] => 17.922 [5] => 15.07 [6] => 22.6 [7] => 24.267 [8] => 20.236 [9] => 15.841 [10] => 21.041 [11] => 17.82 [12] => 8.176 [13] => 11.522 [14] => 11.547 [15] => 10.332 [16] => 11.544 ) [HardAssets] => Array ( [0] => 17.7 [1] => 19.7 [2] => 20.1 [3] => 20.413 [4] => 17.922 [5] => 15.07 [6] => 22.6 [7] => 24.267 [8] => 20.236 [9] => 15.841 [10] => 21.041 [11] => 17.82 [12] => 6.579 [13] => 9.783 [14] => 9.982 [15] => 8.87 [16] => 10.057 ) [Accts Payable] => Array ( [0] => 4.6 [1] => 4.7 [2] => 3.2 [3] => 2.351 [4] => 2.233 [5] => 1.655 [6] => 1.377 [7] => 2.604 [8] => 3.177 [9] => 1.989 [10] => 2.961 [11] => 5.168 [12] => 4.469 [13] => 10.814 [14] => 10.744 [15] => 8.936 [16] => 10.771 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Current Liabilities] => Array ( [0] => 5.6 [1] => 5.5 [2] => 3.2 [3] => 2.351 [4] => 2.233 [5] => 2.15 [6] => 1.377 [7] => 3.121 [8] => 3.63 [9] => 2.239 [10] => 3.359 [11] => 5.424 [12] => 4.795 [13] => 11.021 [14] => 11.255 [15] => 8.936 [16] => 12.129 ) [Other Current Liab.] => Array ( [0] => 1 [1] => 0.8 [2] => 0 [3] => 0 [4] => 0 [5] => 0.495 [6] => 0 [7] => 0.517 [8] => 0.453 [9] => 0.25 [10] => 0.398 [11] => 0.256 [12] => 0.326 [13] => 0.207 [14] => 0.511 [15] => 0 [16] => 1.358 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 20 [1] => 21.3 [2] => 21.4 [3] => 20.588 [4] => 20.547 [5] => 20.52 [6] => 20.68 [7] => 20.649 [8] => 20.8 [9] => 20.8 [10] => 20.8 [11] => 20.092 [12] => 20.163 [13] => 20.218 [14] => 20.243 [15] => 20.262 [16] => 20.328 ) [Retained Earnings] => Array ( [0] => 4.5 [1] => 5.8 [2] => 4.4 [3] => 1.587 [4] => 0.47 [5] => 0.98 [6] => 2.024 [7] => 3.518 [8] => 1.927 [9] => 1.706 [10] => 1.033 [11] => -1.066 [12] => -8.636 [13] => -9.888 [14] => -9.849 [15] => -9.378 [16] => -10.683 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Equity] => Array ( [0] => 24.7 [1] => 27.3 [2] => 26 [3] => 22.38 [4] => 21.222 [5] => 21.706 [6] => 22.909 [7] => 24.372 [8] => 22.727 [9] => 22.507 [10] => 21.833 [11] => 18.464 [12] => 11.703 [13] => 10.615 [14] => 10.31 [15] => 11.007 [16] => 10.226 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Total Liabilities] => Array ( [0] => 5.5 [1] => 5.5 [2] => 3.3 [3] => 2.39 [4] => 2.263 [5] => 2.15 [6] => 1.75 [7] => 3.505 [8] => 4 [9] => 3.339 [10] => 5.047 [11] => 7.363 [12] => 6.516 [13] => 11.488 [14] => 11.308 [15] => 9.123 [16] => 12.509 ) [Other Long-Term Liab.] => Array ( [0] => -0.1 [1] => 0 [2] => 0.1 [3] => 1.45716771982E-16 [4] => -1.94289029309E-16 [5] => 0 [6] => 0 [7] => -1.11022302463E-16 [8] => 0.001 [9] => 0.785 [10] => 1.337 [11] => 1.599 [12] => 1.721 [13] => 0.467 [14] => 0.053 [15] => 0.187 [16] => 0.38 ) [Cash and Equiv_pct] => Array ( [0] => 41.39 [1] => 39.94 [2] => 31.40 [3] => 17.59 [4] => 23.69 [5] => 36.83 [6] => 8.35 [7] => 12.95 [8] => 24.29 [9] => 38.71 [10] => 21.72 [11] => 31.01 [12] => 55.12 [13] => 47.87 [14] => 46.59 [15] => 48.67 [16] => 49.22 ) [Accts Rec._pct] => Array ( [0] => 18.87 [1] => 21.34 [2] => 22.18 [3] => 24.55 [4] => 25.76 [5] => 15.86 [6] => 14.58 [7] => 12.89 [8] => 14.45 [9] => 12.51 [10] => 16.99 [11] => 15.91 [12] => 18.76 [13] => 26.97 [14] => 30.61 [15] => 30.66 [16] => 31.18 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.33 [1] => 0.61 [2] => 1.02 [3] => 0.77 [4] => 0.87 [5] => 0.54 [6] => 0.51 [7] => 0.43 [8] => 0.39 [9] => 0.57 [10] => 0.63 [11] => 0.70 [12] => 5.60 [13] => 7.66 [14] => 5.45 [15] => 3.86 [16] => 4.66 ) [Total Current Assets_pct] => Array ( [0] => 60.60 [1] => 61.89 [2] => 54.61 [3] => 42.91 [4] => 50.32 [5] => 53.23 [6] => 23.44 [7] => 26.27 [8] => 39.13 [9] => 51.79 [10] => 39.34 [11] => 47.62 [12] => 79.48 [13] => 82.51 [14] => 82.65 [15] => 83.19 [16] => 85.07 ) [Net PPE_pct] => Array ( [0] => 2.32 [1] => 2.74 [2] => 3.75 [3] => 7.39 [4] => 8.83 [5] => 7.67 [6] => 5.93 [7] => 8.44 [8] => 8.67 [9] => 8.65 [10] => 8.15 [11] => 7.20 [12] => 9.45 [13] => 7.49 [14] => 7.87 [15] => 7.47 [16] => 5.99 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 8.77 [13] => 7.87 [14] => 7.24 [15] => 7.26 [16] => 6.54 ) [Other Long-Term Assets_pct] => Array ( [0] => 37.09 [1] => 35.37 [2] => 41.64 [3] => 49.70 [4] => 40.85 [5] => 39.10 [6] => 70.63 [7] => 65.29 [8] => 52.21 [9] => 39.56 [10] => 52.51 [11] => 45.18 [12] => 2.30 [13] => 2.13 [14] => 2.24 [15] => 2.08 [16] => 2.41 ) [Accts Payable_pct] => Array ( [0] => 15.23 [1] => 14.33 [2] => 10.92 [3] => 9.49 [4] => 9.51 [5] => 6.94 [6] => 5.58 [7] => 9.34 [8] => 11.89 [9] => 7.70 [10] => 11.02 [11] => 20.01 [12] => 24.53 [13] => 48.93 [14] => 49.70 [15] => 44.39 [16] => 47.38 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 3.31 [1] => 2.44 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.08 [6] => 0.00 [7] => 1.85 [8] => 1.69 [9] => 0.97 [10] => 1.48 [11] => 0.99 [12] => 1.79 [13] => 0.94 [14] => 2.36 [15] => 0.00 [16] => 5.97 ) [Total Current Liabilities_pct] => Array ( [0] => 18.54 [1] => 16.77 [2] => 10.92 [3] => 9.49 [4] => 9.51 [5] => 9.01 [6] => 5.58 [7] => 11.20 [8] => 13.58 [9] => 8.66 [10] => 12.50 [11] => 21.00 [12] => 26.32 [13] => 49.86 [14] => 52.06 [15] => 44.39 [16] => 53.35 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => -0.33 [1] => 0.00 [2] => 0.34 [3] => 0.16 [4] => 0.13 [5] => 0.00 [6] => 1.51 [7] => 1.38 [8] => 1.38 [9] => 4.26 [10] => 6.28 [11] => 7.51 [12] => 9.45 [13] => 2.11 [14] => 0.25 [15] => 0.93 [16] => 1.67 ) [Total Liabilities_pct] => Array ( [0] => 18.21 [1] => 16.77 [2] => 11.26 [3] => 9.65 [4] => 9.64 [5] => 9.01 [6] => 7.10 [7] => 12.57 [8] => 14.97 [9] => 12.92 [10] => 18.78 [11] => 28.51 [12] => 35.76 [13] => 51.97 [14] => 52.31 [15] => 45.32 [16] => 55.02 ) [netcash] => Array ( [0] => 0.4 [1] => 0.43 [2] => 0.33 [3] => 0.11 [4] => 0.19 [5] => 0.38 [6] => 0.02 [7] => 0.01 [8] => 0.14 [9] => 0.39 [10] => 0.05 [11] => 0.04 [12] => 0.28 [13] => -0.05 [14] => -0.07 [15] => 0.04 [16] => -0.08 ) [NCAV] => Array ( [0] => 0.65 [1] => 0.73 [2] => 0.6 [3] => 0.37 [4] => 0.45 [5] => 0.54 [6] => 0.17 [7] => 0.16 [8] => 0.31 [9] => 0.53 [10] => 0.25 [11] => 0.22 [12] => 0.49 [13] => 0.21 [14] => 0.22 [15] => 0.31 [16] => 0.23 ) [NCAV_real] => Array ( [0] => 0.74 [1] => 0.84 [2] => 0.71 [3] => 0.47 [4] => 0.55 [5] => 0.61 [6] => 0.23 [7] => 0.22 [8] => 0.37 [9] => 0.59 [10] => 0.32 [11] => 0.29 [12] => 0.64 [13] => 0.4 [14] => 0.39 [15] => 0.45 [16] => 0.4 ) [Book Value Per Share] => Array ( [0] => 1.42 [1] => 1.54 [2] => 1.44 [3] => 1.28 [4] => 1.22 [5] => 1.25 [6] => 1.32 [7] => 1.41 [8] => 1.31 [9] => 1.32 [10] => 1.28 [11] => 1.09 [12] => 0.93 [13] => 0.62 [14] => 0.61 [15] => 0.65 [16] => 0.6 ) [Tangibles_book_per_share] => Array ( [0] => 1.42 [1] => 1.54 [2] => 1.44 [3] => 1.28 [4] => 1.22 [5] => 1.25 [6] => 1.32 [7] => 1.41 [8] => 1.31 [9] => 1.32 [10] => 1.28 [11] => 1.09 [12] => 0.81 [13] => 0.52 [14] => 0.51 [15] => 0.56 [16] => 0.51 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.92 [13] => 0.77 [14] => 0.78 [15] => 0.75 [16] => 0.77 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ar2asset] => Array ( [0] => 0.189 [1] => 0.213 [2] => 0.222 [3] => 0.245 [4] => 0.258 [5] => 0.159 [6] => 0.146 [7] => 0.129 [8] => 0.145 [9] => 0.125 [10] => 0.17 [11] => 0.159 [12] => 0.188 [13] => 0.27 [14] => 0.306 [15] => 0.307 [16] => 0.312 ) [cash2asset] => Array ( [0] => 0.414 [1] => 0.399 [2] => 0.314 [3] => 0.176 [4] => 0.237 [5] => 0.368 [6] => 0.083 [7] => 0.129 [8] => 0.243 [9] => 0.387 [10] => 0.217 [11] => 0.31 [12] => 0.551 [13] => 0.479 [14] => 0.466 [15] => 0.487 [16] => 0.492 ) [equity2asset] => Array ( [0] => 0.818 [1] => 0.832 [2] => 0.887 [3] => 0.904 [4] => 0.904 [5] => 0.91 [6] => 0.929 [7] => 0.874 [8] => 0.85 [9] => 0.871 [10] => 0.812 [11] => 0.715 [12] => 0.642 [13] => 0.48 [14] => 0.477 [15] => 0.547 [16] => 0.45 ) [equity2liab_tangbile] => Array ( [0] => 4.491 [1] => 4.964 [2] => 7.879 [3] => 9.364 [4] => 9.378 [5] => 10.096 [6] => 13.091 [7] => 6.953 [8] => 5.682 [9] => 6.741 [10] => 4.326 [11] => 2.508 [12] => 1.551 [13] => 0.773 [14] => 0.773 [15] => 1.046 [16] => 0.699 ) [ppe2asset] => Array ( [0] => 0.023 [1] => 0.027 [2] => 0.038 [3] => 0.074 [4] => 0.088 [5] => 0.077 [6] => 0.059 [7] => 0.084 [8] => 0.087 [9] => 0.087 [10] => 0.082 [11] => 0.072 [12] => 0.095 [13] => 0.075 [14] => 0.079 [15] => 0.075 [16] => 0.06 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [std2asset] => Array ( [0] => 0.185 [1] => 0.168 [2] => 0.109 [3] => 0.095 [4] => 0.095 [5] => 0.09 [6] => 0.056 [7] => 0.112 [8] => 0.136 [9] => 0.087 [10] => 0.125 [11] => 0.21 [12] => 0.263 [13] => 0.499 [14] => 0.521 [15] => 0.444 [16] => 0.534 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [turnover] => Array ( [0] => 0.778 [1] => 0.866 [2] => 0.856 [3] => 0.89 [4] => 0.72 [5] => 0.662 [6] => 0.569 [7] => 0.414 [8] => 0.526 [9] => 0.523 [10] => 0.578 [11] => 0.666 [12] => 0.885 [13] => 1.217 [14] => 1.584 [15] => 1.625 [16] => 1.487 ) [CF_Net Income] => Array ( [0] => 5.3 [1] => 6.4 [2] => 5.3 [3] => 4.032 [4] => 0.601 [5] => 0.578 [6] => 1.204 [7] => 1.496 [8] => 0.797 [9] => 1.175 [10] => 0.691 [11] => -0.747 [12] => -7.57 [13] => -1.253 [14] => 0.187 [15] => 0.981 [16] => -0.282 ) [buybackratio] => Array ( [0] => -0.15 [1] => -0.22 [2] => -0.08 [3] => -0.04 [4] => -0.01 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.16 ) [grahamnumber] => Array ( [0] => 3.13 [1] => 3.54 [2] => 3.09 [3] => 2.58 [4] => 0.97 [5] => 0.97 [6] => 1.44 [7] => 1.66 [8] => 1.17 [9] => 1.43 [10] => 1.08 [11] => 0 [12] => 0 [13] => 0 [14] => 0.36 [15] => 0.85 [16] => 0 ) [CF_DDA] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.3 [3] => 0.403 [4] => 0.442 [5] => 0.476 [6] => 0.385 [7] => 0.304 [8] => 0.351 [9] => 0.347 [10] => 0.346 [11] => 0.352 [12] => 0.388 [13] => 0.597 [14] => 0.717 [15] => 0.505 [16] => 0.472 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow from Operations] => Array ( [0] => 6.2 [1] => 5.4 [2] => 3.8 [3] => 4.053 [4] => 0.961 [5] => 5.328 [6] => 1.293 [7] => 3.291 [8] => 1.991 [9] => 1.867 [10] => 1.587 [11] => 2.147 [12] => -4.84 [13] => 0.651 [14] => 0.027 [15] => -0.18 [16] => 2.313 ) [Cash Flow from Others] => Array ( [0] => 0.7 [1] => -1.2 [2] => 8.32667268469E-17 [3] => -0.001 [4] => -7.8062556419E-17 [5] => 1.373 [6] => -0.432 [7] => -0.259 [8] => 0.523 [9] => 0.189 [10] => 0.473 [11] => 0.954 [12] => 3.562 [13] => 0.151 [14] => -0.222 [15] => 0.032 [16] => 1.4 ) [Cash Flow_PPE] => Array ( [0] => -0.2 [1] => -0.5 [2] => -0.5 [3] => -1.126 [4] => -0.685 [5] => -0.232 [6] => -0.018 [7] => -1.194 [8] => -0.313 [9] => -0.267 [10] => -0.302 [11] => -0.021 [12] => -0.464 [13] => -0.26 [14] => -0.509 [15] => -0.187 [16] => -0.221 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.384 [13] => -0.004 [14] => 0 [15] => 0 [16] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.2 [1] => -0.5 [2] => -0.5 [3] => -1.126 [4] => -0.685 [5] => -0.232 [6] => -0.018 [7] => -1.194 [8] => -0.313 [9] => -0.267 [10] => -0.302 [11] => -0.069 [12] => -0.548 [13] => -0.37 [14] => -0.51 [15] => -0.187 [16] => -0.221 ) [Cash Flow from Investing] => Array ( [0] => 5.8 [1] => -0.9 [2] => -1.1 [3] => -1.252 [4] => 2.003 [5] => -2.011 [6] => -7.842 [7] => -1.309 [8] => 2.703 [9] => 3.043 [10] => -4.389 [11] => 2.082 [12] => 1.557 [13] => 1.087 [14] => 0.568 [15] => -0.11 [16] => -0.401 ) [Net Issuance of Stock] => Array ( [0] => 0.8 [1] => 1.4 [2] => -0.7 [3] => -1.943 [4] => -0.212 [5] => -0.094 [6] => 0 [7] => -0.033 [8] => 0 [9] => 0 [10] => 0 [11] => -0.709 [12] => -0.007 [13] => 0 [14] => 0 [15] => 0 [16] => 0.045 ) [Issuance of Stock] => Array ( [0] => 0.8 [1] => 1.4 [2] => 0.4 [3] => 0.163 [4] => 0.007 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.045 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Dividends] => Array ( [0] => -4.3 [1] => -5.1 [2] => -5.9 [3] => -5.744 [4] => -1.547 [5] => 0 [6] => 0 [7] => 0 [8] => -2.388 [9] => -1.364 [10] => -1.364 [11] => -1.352 [12] => 0 [13] => 0 [14] => 0 [15] => -0.255 [16] => -1.024 ) [Cash from Financing] => Array ( [0] => -3.5 [1] => -3.8 [2] => -6.6 [3] => -7.687 [4] => -1.759 [5] => -0.094 [6] => -0.178 [7] => -0.431 [8] => -1.813 [9] => -1.395 [10] => -1.364 [11] => -2.06 [12] => -0.007 [13] => 0 [14] => 0 [15] => -0.255 [16] => -0.979 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => 8.881784197E-16 [3] => 0 [4] => 0 [5] => 0 [6] => -0.178 [7] => -0.398 [8] => 0.575 [9] => -0.031 [10] => 0 [11] => 0.001 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Change in Cash] => Array ( [0] => 8.5 [1] => 0.7 [2] => -3.9 [3] => -4.885 [4] => 1.206 [5] => 3.222 [6] => -6.726 [7] => 1.551 [8] => 2.881 [9] => 3.514 [10] => -4.166 [11] => 2.169 [12] => -3.29 [13] => 1.738 [14] => 0.488 [15] => -0.45 [16] => 1.119 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.001 [4] => 0.001 [5] => -0.001 [6] => 0.001 [7] => 0 [8] => 0 [9] => -0.001 [10] => -2.22044604925E-16 [11] => 4.4408920985E-16 [12] => 0 [13] => 0 [14] => -0.107 [15] => 0.095 [16] => 0.186 ) [total_freecashflow] => Array ( [0] => 6 [1] => 4.9 [2] => 3.3 [3] => 2.927 [4] => 0.276 [5] => 5.096 [6] => 1.275 [7] => 2.097 [8] => 1.678 [9] => 1.6 [10] => 1.285 [11] => 2.078 [12] => -5.388 [13] => 0.281 [14] => -0.483 [15] => -0.367 [16] => 2.092 ) [CF_Net Income_pct] => Array ( [0] => 85.48 [1] => 118.52 [2] => 139.47 [3] => 99.48 [4] => 62.54 [5] => 10.85 [6] => 93.12 [7] => 45.46 [8] => 40.03 [9] => 62.94 [10] => 43.54 [11] => -34.79 [12] => 0 [13] => -192.47 [14] => 692.59 [15] => 0 [16] => -12.19 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1 [14] => 1 [15] => 0 [16] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -3.23 [1] => -9.26 [2] => -13.16 [3] => -27.78 [4] => -71.28 [5] => -4.35 [6] => -1.39 [7] => -36.28 [8] => -15.72 [9] => -14.30 [10] => -19.03 [11] => -3.21 [12] => 0 [13] => -56.84 [14] => -1,888.89 [15] => 0 [16] => -9.55 ) [Cash Flow from Investing_pct] => Array ( [0] => 93.55 [1] => -16.67 [2] => -28.95 [3] => -30.89 [4] => 208.43 [5] => -37.74 [6] => -606.50 [7] => -39.78 [8] => 135.76 [9] => 162.99 [10] => -276.56 [11] => 96.97 [12] => 0 [13] => 166.97 [14] => 2,103.70 [15] => 0 [16] => -17.34 ) [Net Issuance of Stock_pct] => Array ( [0] => 12.90 [1] => 25.93 [2] => -18.42 [3] => -47.94 [4] => -22.06 [5] => -1.76 [6] => 0.00 [7] => -1.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -33.02 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 1.95 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => 0.00 ) [Dividends_pct] => Array ( [0] => -69.35 [1] => -94.44 [2] => -155.26 [3] => -141.72 [4] => -160.98 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -119.94 [9] => -73.06 [10] => -85.95 [11] => -62.97 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => -44.27 ) [Other Financing_pct] => Array ( [0] => -56.45 [1] => -70.37 [2] => -173.68 [3] => -189.66 [4] => -183.04 [5] => -1.76 [6] => -13.77 [7] => -13.10 [8] => -91.06 [9] => -74.72 [10] => -85.95 [11] => -95.95 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => -42.33 ) [Cash from Financing_pct] => Array ( [0] => -56.45 [1] => -68.52 [2] => -173.68 [3] => -189.66 [4] => -183.04 [5] => -1.76 [6] => 0.00 [7] => -1.00 [8] => -119.94 [9] => -73.06 [10] => -85.95 [11] => -95.99 [12] => 0 [13] => 0.00 [14] => 0.00 [15] => 0 [16] => -42.33 ) [Net Change in Cash_pct] => Array ( [0] => 137.10 [1] => 12.96 [2] => -102.63 [3] => -120.53 [4] => 125.49 [5] => 60.47 [6] => -520.19 [7] => 47.13 [8] => 144.70 [9] => 188.22 [10] => -262.51 [11] => 101.02 [12] => 0 [13] => 266.97 [14] => 1,807.41 [15] => 0 [16] => 48.38 ) [total_freecashflow_pct] => Array ( [0] => 96.77 [1] => 90.74 [2] => 86.84 [3] => 72.22 [4] => 28.72 [5] => 95.65 [6] => 98.61 [7] => 63.72 [8] => 84.28 [9] => 85.70 [10] => 80.97 [11] => 96.79 [12] => 0 [13] => 43.16 [14] => -1,788.89 [15] => 0 [16] => 90.45 ) [per share rev] => Array ( [0] => 1.37 [1] => 1.6 [2] => 1.42 [3] => 1.26 [4] => 0.97 [5] => 0.91 [6] => 0.81 [7] => 0.68 [8] => 0.82 [9] => 0.79 [10] => 0.91 [11] => 1.02 [12] => 0.98 [13] => 1.55 [14] => 2.02 [15] => 1.93 [16] => 1.98 ) [per share eps] => Array ( [0] => 0.31 [1] => 0.36 [2] => 0.3 [3] => 0.23 [4] => 0.04 [5] => 0.034 [6] => 0.07 [7] => 0.09 [8] => 0.05 [9] => 0.07 [10] => 0.04 [11] => -0.044 [12] => -0.46 [13] => -0.076 [14] => 0.011 [15] => 0.058 [16] => -0.017 ) [eps_nri] => Array ( [0] => 0.31 [1] => 0.36 [2] => 0.3 [3] => 0.23 [4] => 0.04 [5] => 0.03 [6] => 0.07 [7] => 0.09 [8] => 0.05 [9] => 0.07 [10] => 0.04 [11] => -0.04 [12] => -0.46 [13] => -0.08 [14] => 0.01 [15] => 0.06 [16] => -0.02 ) [per share_freecashflow] => Array ( [0] => 0.35 [1] => 0.28 [2] => 0.19 [3] => 0.17 [4] => 0.02 [5] => 0.29 [6] => 0.07 [7] => 0.12 [8] => 0.1 [9] => 0.09 [10] => 0.08 [11] => 0.12 [12] => -0.33 [13] => 0.02 [14] => -0.03 [15] => -0.02 [16] => 0.12 ) [ROE] => Array ( [0] => 21.46 [1] => 23.44 [2] => 20.38 [3] => 18.02 [4] => 2.83 [5] => 2.66 [6] => 5.26 [7] => 6.14 [8] => 3.51 [9] => 5.22 [10] => 3.16 [11] => -4.05 [12] => -64.68 [13] => -11.8 [14] => 1.81 [15] => 8.91 [16] => -2.76 ) [payout] => Array ( [0] => 9.871 [1] => 8.5 [2] => 10.577 [3] => 1.435 [4] => 2.25 [5] => 0 [6] => 0 [7] => 0 [8] => 2.8 [9] => 1.143 [10] => 2 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 2.845 [16] => 0 ) [ROA] => Array ( [0] => 17.55 [1] => 19.51 [2] => 18.09 [3] => 16.28 [4] => 2.56 [5] => 2.42 [6] => 4.88 [7] => 5.37 [8] => 2.98 [9] => 4.55 [10] => 2.57 [11] => -2.89 [12] => -41.55 [13] => -5.67 [14] => 0.87 [15] => 4.87 [16] => -1.24 ) [ROC_capital] => Array ( [0] => 19.1 [1] => 21.4 [2] => 17.4 [3] => 12.651 [4] => 14.096 [5] => 14.656 [6] => 7.367 [7] => 9.795 [8] => 12.876 [9] => 15.768 [10] => 12.936 [11] => 14.342 [12] => 17.223 [13] => 21.587 [14] => 20.747 [15] => 19.025 [16] => 21.76 ) [ROC] => Array ( [0] => 27.75 [1] => 29.91 [2] => 30.46 [3] => 31.87 [4] => 4.26 [5] => 3.94 [6] => 16.34 [7] => 15.27 [8] => 6.19 [9] => 7.45 [10] => 5.34 [11] => -5.21 [12] => -43.95 [13] => -5.8 [14] => 0.9 [15] => 5.16 [16] => -1.3 ) [ROC_JOEL_capital] => Array ( [0] => 0.9 [1] => 2.6 [2] => 4.7 [3] => 5.752 [4] => 6.095 [5] => 3.592 [6] => 3.806 [7] => 2.944 [8] => 2.652 [9] => 3.377 [10] => 3.568 [11] => 1.86 [12] => 1.722 [13] => 1.656 [14] => 1.701 [15] => 1.504 [16] => 1.361 ) [ROC_JOEL] => Array ( [0] => 911.11 [1] => 361.54 [2] => 169.83 [3] => 100.75 [4] => -0.97 [5] => 56.71 [6] => 44.01 [7] => 24.49 [8] => 40.08 [9] => 33.22 [10] => 25.28 [11] => -82.31 [12] => -274.91 [13] => -37.08 [14] => 6.53 [15] => 67.22 [16] => -9.7 ) [ROC_JOEL_new] => Array ( [0] => 395.18 [1] => 233.83 [2] => 134.06 [3] => 84.55 [4] => -0.85 [5] => 46.49 [6] => 37.16 [7] => 20.48 [8] => 31.68 [9] => 27.68 [10] => 20.76 [11] => -82.31 [12] => -218.01 [13] => -37.08 [14] => 6.53 [15] => 67.22 [16] => -9.7 ) [grossmargin] => Array ( [0] => 100 [1] => 100 [2] => 100 [3] => 100 [4] => 100 [5] => 100 [6] => 100 [7] => 100 [8] => 100 [9] => 100 [10] => 100 [11] => 100 [12] => 7.73 [13] => 22.9 [14] => 22.03 [15] => 24.83 [16] => 23.07 ) [pretaxmargin] => Array ( [0] => 38.72 [1] => 38.38 [2] => 36.28 [3] => 30.65 [4] => 3.81 [5] => 8.04 [6] => 11.93 [7] => 15.82 [8] => 8.57 [9] => 13.17 [10] => 6.2 [11] => -7.15 [12] => -45.76 [13] => -4.66 [14] => 1.04 [15] => 3.14 [16] => -0.35 ) [operatingmargin] => Array ( [0] => 34.89 [1] => 33.1 [2] => 31.82 [3] => 26.29 [4] => -0.35 [5] => 12.9 [6] => 11.93 [7] => 6.25 [8] => 7.56 [9] => 8.3 [10] => 5.8 [11] => -8.89 [12] => -29.35 [13] => -2.28 [14] => 0.32 [15] => 3.09 [16] => -0.39 ) [netmargin] => Array ( [0] => 22.55 [1] => 22.54 [2] => 21.13 [3] => 18.29 [4] => 3.55 [5] => 3.66 [6] => 8.58 [7] => 12.97 [8] => 5.67 [9] => 8.69 [10] => 4.45 [11] => -4.34 [12] => -46.93 [13] => -4.66 [14] => 0.55 [15] => 3 [16] => -0.83 ) [pettm] => Array ( [0] => 0.000 [1] => 18.470 [2] => 17.030 [3] => 10.480 [4] => 50.000 [5] => 38.240 [6] => 22.390 [7] => 19.100 [8] => 38.040 [9] => 6.460 [10] => 33.170 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 28.570 [15] => 11.720 [16] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 18.47 [2] => 17.21 [3] => 10.52 [4] => 51.67 [5] => 44.83 [6] => 22.71 [7] => 18.89 [8] => 35.00 [9] => 6.74 [10] => 33.17 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 30.00 [15] => 11.33 [16] => 0.00 ) [pe] => Array ( [0] => 0.000 [1] => 18.470 [2] => 17.030 [3] => 10.480 [4] => 50.000 [5] => 38.240 [6] => 22.390 [7] => 19.100 [8] => 38.040 [9] => 6.460 [10] => 33.170 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 28.570 [15] => 11.720 [16] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.910 [4] => 1.270 [5] => 1.030 [6] => 1.190 [7] => 1.210 [8] => 1.320 [9] => 1.170 [10] => 1.060 [11] => 0.970 [12] => 1.110 [13] => 0.940 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.96 [14] => 0 [15] => 0 [16] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 23.750 [2] => 26.260 [3] => 13.440 [4] => 155.000 [5] => 4.330 [6] => 22.710 [7] => 13.080 [8] => 17.500 [9] => 15.500 [10] => 17.000 [11] => 8.920 [12] => 0.000 [13] => 50.000 [14] => 60.000 [15] => 0.000 [16] => 6.540 ) [ps] => Array ( [0] => 0.000 [1] => 4.100 [2] => 3.590 [3] => 1.860 [4] => 1.570 [5] => 1.430 [6] => 1.960 [7] => 2.540 [8] => 2.080 [9] => 1.960 [10] => 1.510 [11] => 1.050 [12] => 0.710 [13] => 0.320 [14] => 0.300 [15] => 0.350 [16] => 0.430 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.2 [6] => 0.202 [7] => 0.18 [8] => 0.156 [9] => 0.118 [10] => 0.126 [11] => 0.136 [12] => 0.094 [13] => 0.106 [14] => 0.014 [15] => -0.01 [16] => -0.03 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.900 [6] => 13.470 [7] => 12.410 [8] => 8.670 [9] => 6.380 [10] => 6.360 [11] => 9.250 [12] => 6.810 [13] => 9.910 [14] => 2.000 [15] => -2.000 [16] => -5.080 ) [zscore] => Array ( [0] => 0.000 [1] => 15.580 [2] => 18.940 [3] => 12.860 [4] => 8.510 [5] => 7.740 [6] => 10.560 [7] => 6.020 [8] => 5.630 [9] => 6.110 [10] => 3.830 [11] => 2.190 [12] => 0.330 [13] => 1.240 [14] => 1.940 [15] => 2.370 [16] => 1.890 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 4 [4] => 5 [5] => 6 [6] => 5 [7] => 5 [8] => 5 [9] => 5 [10] => 4 [11] => 4 [12] => 3 [13] => 4 [14] => 5 [15] => 5 [16] => 3 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.990 [3] => -2.580 [4] => -2.760 [5] => -3.620 [6] => -2.090 [7] => -3.280 [8] => -2.780 [9] => -2.860 [10] => -2.370 [11] => -3.460 [12] => -1.760 [13] => -2.210 [14] => -2.350 [15] => -2.260 [16] => -2.940 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.19 [7] => 0.14 [8] => 0.09 [9] => 0.09 [10] => 0.09 [11] => 0.08 [12] => -0.01 [13] => -0.04 [14] => -0.05 [15] => -0.08 [16] => -0.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.480 [7] => 12.280 [8] => 18.870 [9] => 16.920 [10] => 14.490 [11] => 12.670 [12] => -102.090 [13] => -13.170 [14] => 0.000 [15] => 0.000 [16] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.090 [6] => 2.730 [7] => 2.670 [8] => 2.310 [9] => 2.170 [10] => 2.240 [11] => 1.850 [12] => 0.920 [13] => 0.580 [14] => 0.380 [15] => 0.140 [16] => 0.220 ) [medpsvalue] => Array ( [0] => 1.12 [1] => 1.32 [2] => 1.13 [3] => 1.06 [4] => 0.81 [5] => 0.74 [6] => 0.66 [7] => 0.55 [8] => 0.68 [9] => 0.64 [10] => 0.73 [11] => 0.83 [12] => 0.8 [13] => 1.26 [14] => 1.63 [15] => 1.57 [16] => 1.62 ) [ev2rev] => Array ( [0] => 0.000 [1] => 3.680 [2] => 3.210 [3] => 1.710 [4] => 1.240 [5] => 0.870 [6] => 1.810 [7] => 2.240 [8] => 1.660 [9] => 1.210 [10] => 1.120 [11] => 0.590 [12] => -0.080 [13] => -0.080 [14] => 0.000 [15] => 0.050 [16] => 0.100 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 10.900 [2] => 9.850 [3] => 6.070 [4] => 28.360 [5] => 5.410 [6] => 12.360 [7] => 25.150 [8] => 14.360 [9] => 11.180 [10] => 17.130 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.120 [15] => 1.160 [16] => 9.760 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 11.010 [2] => 10.230 [3] => 6.490 [4] => 68.160 [5] => 6.650 [6] => 15.200 [7] => 35.760 [8] => 18.210 [9] => 14.640 [10] => 26.010 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.390 [15] => 1.740 [16] => 0.000 ) [p2netcash] => Array ( [0] => 16 [1] => 15.47 [2] => 15.12 [3] => 22 [4] => 8.16 [5] => 3.42 [6] => 79.5 [7] => 170 [8] => 12.5 [9] => 3.97 [10] => 27.2 [11] => 26.75 [12] => 2.5 [13] => 0 [14] => 0 [15] => 17 [16] => 0 ) [p2ncav] => Array ( [0] => 9.85 [1] => 9.11 [2] => 8.32 [3] => 6.54 [4] => 3.44 [5] => 2.41 [6] => 9.35 [7] => 10.63 [8] => 5.65 [9] => 2.92 [10] => 5.44 [11] => 4.86 [12] => 1.43 [13] => 2.38 [14] => 2.73 [15] => 2.19 [16] => 3.7 ) [p2medpsvalue] => Array ( [0] => 5.71 [1] => 5.04 [2] => 4.42 [3] => 2.28 [4] => 1.91 [5] => 1.76 [6] => 2.41 [7] => 3.09 [8] => 2.57 [9] => 2.42 [10] => 1.86 [11] => 1.29 [12] => 0.88 [13] => 0.4 [14] => 0.37 [15] => 0.43 [16] => 0.52 ) [p2grahamnumber] => Array ( [0] => 2.04 [1] => 1.88 [2] => 1.61 [3] => 0.94 [4] => 1.6 [5] => 1.34 [6] => 1.1 [7] => 1.02 [8] => 1.5 [9] => 1.08 [10] => 1.26 [11] => 0 [12] => 0 [13] => 0 [14] => 1.67 [15] => 0.8 [16] => 0 ) [p2tangible_book] => Array ( [0] => 4.51 [1] => 4.32 [2] => 3.47 [3] => 1.89 [4] => 1.27 [5] => 1.04 [6] => 1.2 [7] => 1.21 [8] => 1.34 [9] => 1.17 [10] => 1.06 [11] => 0.98 [12] => 0.86 [13] => 0.96 [14] => 1.18 [15] => 1.21 [16] => 1.67 ) [pb] => Array ( [0] => 4.51 [1] => 4.32 [2] => 3.47 [3] => 1.89 [4] => 1.27 [5] => 1.04 [6] => 1.2 [7] => 1.21 [8] => 1.34 [9] => 1.17 [10] => 1.06 [11] => 0.98 [12] => 0.75 [13] => 0.81 [14] => 0.98 [15] => 1.05 [16] => 1.42 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 23.5 [1] => 28.4 [2] => 25.082 [3] => 22.041 [4] => 16.917 [5] => 15.786 [6] => 14.038 [7] => 11.53 [8] => 14.061 [9] => 13.524 [10] => 15.544 [11] => 17.212 [12] => 16.13 [13] => 26.904 [14] => 34.238 [15] => 32.704 [16] => 33.803 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.2 [1] => 0.2 [2] => 0.3 [3] => 0.403 [4] => 0.442 [5] => 0.476 [6] => 0.385 [7] => 0.304 [8] => 0.351 [9] => 0.347 [10] => 0.346 [11] => 0.352 [12] => 0.388 [13] => 0.597 [14] => 0 [15] => 0 [16] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.325 [13] => 4.125 [14] => 3.127 [15] => 3.303 [16] => 3.577 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.419 [13] => 0.471 [14] => 0 [15] => 0 [16] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 12.5 [1] => 13.1 [2] => 9.2 [3] => 4.357 [4] => 5.563 [5] => 8.785 [6] => 2.059 [7] => 3.61 [8] => 6.491 [9] => 10.005 [10] => 5.839 [11] => 8.008 [12] => 4.718 [13] => 6.456 [14] => 6.944 [15] => 6.494 [16] => 7.613 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 11.3 [1] => 11.8 [2] => 12.5 [3] => 12.501 [4] => 9.799 [5] => 9.457 [6] => 17.542 [7] => 18.322 [8] => 14.057 [9] => 10.372 [10] => 14.284 [11] => 11.85 [12] => 6.764 [13] => 6.29 [14] => 4.791 [15] => 4.497 [16] => 5.184 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 4.6 [1] => 4.7 [2] => 3.2 [3] => 2.351 [4] => 2.233 [5] => 1.655 [6] => 1.377 [7] => 2.604 [8] => 3.177 [9] => 1.989 [10] => 2.961 [11] => 5.168 [12] => 4.469 [13] => 10.814 [14] => 10.744 [15] => 8.936 [16] => 10.771 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.432 [8] => 0.454 [9] => 0.25 [10] => 0.398 [11] => 0.256 [12] => 0.326 [13] => 0.207 [14] => 0 [15] => 0 [16] => 1.358 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.9 [1] => 0.8 [2] => 0.1 [3] => 0.039 [4] => 0.03 [5] => 0.495 [6] => 0.373 [7] => 0.469 [8] => 0.369 [9] => 1.1 [10] => 1.688 [11] => 1.939 [12] => 1.721 [13] => 0.467 [14] => 0.564 [15] => 0.187 [16] => 0.38 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -15.3 [1] => -19 [2] => -17.1 [3] => -16.245 [4] => -16.976 [5] => -13.749 [6] => -12.363 [7] => -10.808 [8] => -12.998 [9] => -12.402 [10] => -14.642 [11] => -18.743 [12] => -5.9 [13] => -6.798 [14] => -7.981 [15] => -7.656 [16] => -8.437 ) [BS_MoneyMarket] => Array ( [0] => -12.5 [1] => -13.1 [2] => -9.2 [3] => -4.357 [4] => -5.563 [5] => -8.785 [6] => -2.059 [7] => -3.61 [8] => -6.491 [9] => -10.005 [10] => -5.839 [11] => -8.008 [12] => -4.718 [13] => -6.456 [14] => -6.944 [15] => -6.494 [16] => -7.613 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 23.8 [1] => 24.9 [2] => 21.7 [3] => 16.858 [4] => 15.362 [5] => 18.242 [6] => 19.601 [7] => 21.932 [8] => 20.548 [9] => 20.377 [10] => 20.123 [11] => 19.858 [12] => 11.063 [13] => 12.275 [14] => 11.735 [15] => 10.991 [16] => 12.797 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.9 [1] => 0.8 [2] => 0.1 [3] => 0.039 [4] => 0.03 [5] => 0.495 [6] => 0.373 [7] => 0.901 [8] => 0.823 [9] => 1.35 [10] => 2.086 [11] => 2.195 [12] => 2.047 [13] => 0.674 [14] => 0.564 [15] => 0.187 [16] => 1.738 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 10000 [14] => 10000 [15] => 10000 [16] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [TaxProvision] => Array ( [0] => -3.8 [1] => -4.5 [2] => -3.8 [3] => -2.723 [4] => -0.044 [5] => -0.691 [6] => -0.471 [7] => -0.328 [8] => -0.408 [9] => -0.606 [10] => -0.272 [11] => 0.483 [12] => -0.189 [13] => 0 [14] => -0.169 [15] => -0.045 [16] => -0.163 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 5.3 [1] => 6.4 [2] => 5.3 [3] => 4.032 [4] => 0.601 [5] => 0.578 [6] => 1.204 [7] => 1.496 [8] => 0.797 [9] => 1.175 [10] => 0.691 [11] => -0.747 [12] => -7.57 [13] => -1.253 [14] => 0.187 [15] => 0.981 [16] => -0.282 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [eps_diluated] => Array ( [0] => 0.31 [1] => 0.36 [2] => 0.3 [3] => 0.23 [4] => 0.04 [5] => 0.034 [6] => 0.07 [7] => 0.09 [8] => 0.05 [9] => 0.07 [10] => 0.04 [11] => -0.044 [12] => -0.46 [13] => -0.076 [14] => 0.011 [15] => 0.058 [16] => -0.017 ) [eps_basic] => Array ( [0] => 0.31 [1] => 0.37 [2] => 0.3 [3] => 0.23 [4] => 0.04 [5] => 0.034 [6] => 0.07 [7] => 0.09 [8] => 0.05 [9] => 0.07 [10] => 0.04 [11] => -0.044 [12] => -0.46 [13] => -0.076 [14] => 0.011 [15] => 0.058 [16] => -0.017 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 12.5 [1] => 13.1 [2] => 9.2 [3] => 4.357 [4] => 5.563 [5] => 8.785 [6] => 2.059 [7] => 3.61 [8] => 6.491 [9] => 10.005 [10] => 5.839 [11] => 8.008 [12] => 4.718 [13] => 6.456 [14] => 6.944 [15] => 6.494 [16] => 7.613 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 5.325 [13] => 4.125 [14] => 3.127 [15] => 3.303 [16] => 3.577 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.297 [6] => 1.297 [7] => 2.414 [8] => 2.581 [9] => 2.583 [10] => 2.583 [11] => 2.553 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.271 [7] => 3.339 [8] => 3.485 [9] => 3.745 [10] => 3.939 [11] => 3.775 [12] => 4.081 [13] => 4.319 [14] => 4.648 [15] => 4.835 [16] => 5.076 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.872 [5] => 6.105 [6] => 6.123 [7] => 7.317 [8] => 7.63 [9] => 7.897 [10] => 8.198 [11] => 8.044 [12] => 6.548 [13] => 6.794 [14] => 7.218 [15] => 7.411 [16] => 7.668 ) [AccumulatedDepreciation] => Array ( [0] => -2.4 [1] => -2.7 [2] => -3 [3] => -3.356 [4] => -3.798 [5] => -4.274 [6] => -4.659 [7] => -4.963 [8] => -5.314 [9] => -5.661 [10] => -6.007 [11] => -6.185 [12] => -4.826 [13] => -5.138 [14] => -5.517 [15] => -5.907 [16] => -6.308 ) [AccountsPayable] => Array ( [0] => 4.6 [1] => 4.7 [2] => 3.2 [3] => 2.351 [4] => 2.233 [5] => 1.655 [6] => 1.377 [7] => 2.604 [8] => 3.177 [9] => 1.989 [10] => 2.961 [11] => 4.637 [12] => 0 [13] => 0 [14] => 2.769 [15] => 1.008 [16] => 1.345 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0.014 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.531 [12] => 4.469 [13] => 10.814 [14] => 7.975 [15] => 7.928 [16] => 9.412 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.039 [4] => 0.03 [5] => 0 [6] => 0.373 [7] => 0.384 [8] => 0.369 [9] => 0.315 [10] => 0.351 [11] => 0.34 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 5.3 [1] => 6.4 [2] => 5.3 [3] => 4.032 [4] => 0.601 [5] => 0.578 [6] => 1.204 [7] => 1.496 [8] => 0.797 [9] => 1.175 [10] => 0.691 [11] => -0.747 [12] => -7.57 [13] => -1.253 [14] => 0.187 [15] => 0.981 [16] => -0.282 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.06 [5] => 3.168 [6] => 0.3 [7] => -0.086 [8] => 0.768 [9] => 0.633 [10] => -1.057 [11] => 0.393 [12] => 0.693 [13] => -2.545 [14] => -0.672 [15] => 0.559 [16] => -0.673 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.015 [5] => 0.077 [6] => 0.002 [7] => 0.006 [8] => 0.017 [9] => -0.044 [10] => -0.023 [11] => -0.012 [12] => -0.754 [13] => -0.673 [14] => 0.49 [15] => 0.409 [16] => -0.248 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.118 [5] => -0.578 [6] => -0.278 [7] => 1.228 [8] => 0.572 [9] => -0.226 [10] => 0.973 [11] => 1.676 [12] => -1.229 [13] => 4.492 [14] => -0.004 [15] => -2.156 [16] => 1.568 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => -1.9 [3] => -0.397 [4] => -0.073 [5] => 3.162 [6] => 0.024 [7] => 1.664 [8] => -0.008 [9] => 0.16 [10] => 0.041 [11] => 1.915 [12] => -1.22 [13] => 1.156 [14] => -0.586 [15] => -1.698 [16] => 0.646 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.016 [4] => -0.009 [5] => -0.261 [6] => 0.112 [7] => 0.086 [8] => 0.328 [9] => -0.004 [10] => 0.036 [11] => -0.327 [12] => 0 [13] => 0 [14] => -0.069 [15] => 0 [16] => 0.077 ) [PurchaseOfPPE] => Array ( [0] => -0.2 [1] => -0.5 [2] => -0.5 [3] => -1.126 [4] => -0.685 [5] => -0.232 [6] => -0.018 [7] => -1.194 [8] => -0.313 [9] => -0.267 [10] => -0.302 [11] => -0.069 [12] => -0.548 [13] => -0.264 [14] => -0.509 [15] => -0.187 [16] => -0.221 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.048 [12] => 0.084 [13] => 0.005 [14] => 0 [15] => 0 [16] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.106 [14] => -0.002 [15] => 0 [16] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -1.384 [13] => -0.004 [14] => 0 [15] => 0 [16] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -1.2 [3] => 0 [4] => 0 [5] => -3.445 [6] => -36.997 [7] => -36.321 [8] => -12.99 [9] => -5.741 [10] => -10.447 [11] => 0 [12] => -2.791 [13] => -0.052 [14] => -1 [15] => 0 [16] => 0 ) [SaleOfInvestment] => Array ( [0] => 6.1 [1] => 0.3 [2] => 0 [3] => 0 [4] => 3.172 [5] => 1.666 [6] => 29.173 [7] => 36.207 [8] => 16.006 [9] => 9.05 [10] => 6.36 [11] => 2.103 [12] => 6.281 [13] => 1.509 [14] => 2.12 [15] => 0 [16] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => -0.7 [2] => 0.6 [3] => -0.126 [4] => -0.484 [5] => -2.22044604925E-16 [6] => 3.5527136788E-15 [7] => -0.001 [8] => 0 [9] => 0.000999999999999 [10] => -1.7763568394E-15 [11] => -4.4408920985E-16 [12] => -0.085 [13] => -0.001 [14] => -0.041 [15] => 0.077 [16] => -0.18 ) [sloanratio] => Array ( [0] => -0.22 [1] => 0.06 [2] => 0.09 [3] => 0.05 [4] => -0.1 [5] => -0.11 [6] => 0.31 [7] => -0.02 [8] => -0.15 [9] => -0.14 [10] => 0.13 [11] => -0.19 [12] => -0.24 [13] => -0.14 [14] => -0.02 [15] => 0.06 [16] => -0.1 ) [dividend_yield] => Array ( [0] => 47.81 [1] => 46.02 [2] => 63.59 [3] => 13.64 [4] => 5.81 [5] => 0 [6] => 0 [7] => 0 [8] => 8 [9] => 5.16 [10] => 5.88 [11] => 7.48 [12] => 0 [13] => 0 [14] => 0 [15] => 24.26 [16] => 7.06 ) [current_ratio] => Array ( [0] => 3.27 [1] => 3.69 [2] => 5 [3] => 4.52 [4] => 5.29 [5] => 5.91 [6] => 4.2 [7] => 2.35 [8] => 2.88 [9] => 5.98 [10] => 3.15 [11] => 2.27 [12] => 3.02 [13] => 1.65 [14] => 1.59 [15] => 1.87 [16] => 1.59 ) [quick_ratio] => Array ( [0] => 3.27 [1] => 3.69 [2] => 5 [3] => 4.52 [4] => 5.29 [5] => 5.91 [6] => 4.2 [7] => 2.35 [8] => 2.88 [9] => 5.98 [10] => 3.15 [11] => 2.27 [12] => 3.02 [13] => 1.65 [14] => 1.59 [15] => 1.87 [16] => 1.59 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 9.08 [2] => 9.78 [3] => 15.41 [4] => 1.47 [5] => 15.04 [6] => 6.58 [7] => 2.8 [8] => 5.49 [9] => 6.83 [10] => 3.84 [11] => 0 [12] => 0 [13] => 0 [14] => 256.41 [15] => 57.47 [16] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.96 [2] => -1.69 [3] => 3.11 [4] => 0 [5] => 0.29 [6] => 0.46 [7] => 0.12 [8] => 0 [9] => 1.39 [10] => 0 [11] => 0.65 [12] => 26.09 [13] => -35.7 [14] => 0 [15] => 0 [16] => -0.47 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 16.79 [2] => -11.25 [3] => -11.27 [4] => -23.02 [5] => -6.19 [6] => -10.99 [7] => -16.05 [8] => 20.59 [9] => -3.66 [10] => 15.19 [11] => 12.09 [12] => -3.92 [13] => 58.16 [14] => 30.32 [15] => -4.46 [16] => 2.59 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 16.13 [2] => -16.67 [3] => -23.33 [4] => -82.61 [5] => -15 [6] => 105.88 [7] => 28.57 [8] => -44.44 [9] => 40 [10] => -42.86 [11] => -210 [12] => 0 [13] => 0 [14] => 0 [15] => 427.27 [16] => -129.31 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.42 [6] => 0.58 [7] => 0.64 [8] => 0.76 [9] => 0.71 [10] => 0.61 [11] => 0.58 [12] => 0.76 [13] => 0.86 [14] => 1.58 [15] => 4.86 [16] => 3.86 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 ) )
Caldwell Partners International Inc (TSX:CWL)
Days Inventory
0.00 (As of May. 2014)

Caldwell Partners International Inc's inventory for the three months ended in May. 2014 was C$0.00 Mil. Caldwell Partners International Inc's cost of goods sold for the three months ended in May. 2014 was C$9.27 Mil. Hence, Caldwell Partners International Inc's days inventory for the three months ended in May. 2014 was 0.00.

Caldwell Partners International Inc's days inventory stayed the same from May. 2013 (0.00) to May. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Caldwell Partners International Inc's days sales of inventory (DSI) for the three months ended in May. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Caldwell Partners International Inc's inventory to revenue ratio for the three months ended in May. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Caldwell Partners International Inc's Days Inventory for the fiscal year that ended in Aug. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/26.005*365
=0.00

Caldwell Partners International Inc's Days Inventory for the quarter that ended in May. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/9.269*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Caldwell Partners International Inc's Days Sales of Inventory for the three months ended in May. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/12.359*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Caldwell Partners International Inc's Inventory Turnover for the three months ended in May. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Caldwell Partners International Inc's Inventory to Revenue for the three months ended in May. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 12.359
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Caldwell Partners International Inc Annual Data

Aug04Aug05Aug06Aug07Aug08Aug09Aug10Aug11Aug12Aug13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Caldwell Partners International Inc Quarterly Data

Feb12May12Aug12Nov12Feb13May13Aug13Nov13Feb14May14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide