Switch to:
Array ( [fx_rate] => Array ( [0] => 0.693 [1] => 0.635 [2] => 0.555 [3] => 0.527 [4] => 0.566 [5] => 0.503 [6] => 0.505 [7] => 0.68 [8] => 0.652 [9] => 0.611 [10] => 0.625 [11] => 0.653 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 12.06 [4] => 21.46 [5] => 22.10 [6] => 19.95 [7] => 5.33 [8] => 18.77 [9] => 30.06 [10] => 28.87 [11] => 30.74 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 9.25 [5] => 14.27 [6] => 14.98 [7] => 3.14 [8] => 5.36 [9] => 15.65 [10] => 15.00 [11] => 18.94 ) [BS_share] => Array ( [0] => 256.025 [1] => 319.777 [2] => 363.124 [3] => 361.75 [4] => 382.83 [5] => 385.37 [6] => 422.153 [7] => 462.67 [8] => 519.22 [9] => 557.54 [10] => 634.71 [11] => 638.02 ) [Fiscal Year] => Array ( [0] => Mar02 [1] => Mar03 [2] => Mar04 [3] => Mar05 [4] => Mar06 [5] => Mar07 [6] => Mar08 [7] => Mar09 [8] => Mar10 [9] => Mar11 [10] => Mar12 [11] => Mar13 ) [quarter] => Array ( [0] => 200203 [1] => 200303 [2] => 200403 [3] => 200503 [4] => 200603 [5] => 200703 [6] => 200803 [7] => 200903 [8] => 201003 [9] => 201103 [10] => 201203 [11] => 201303 ) [Shares Outstanding (diluted)] => Array ( [0] => 256.025 [1] => 319.777 [2] => 363.124 [3] => 388.850 [4] => 399.310 [5] => 407.167 [6] => 422.153 [7] => 413.053 [8] => 463.886 [9] => 597.608 [10] => 656.019 [11] => 637.743 ) [Revenue] => Array ( [0] => 1592.43578644 [1] => 2009.06614173 [2] => 3142.18738739 [3] => 4566.82732448 [4] => 5498.76678445 [5] => 7769.68389662 [6] => 9236.94059406 [7] => 14640.5779412 [8] => 20946.1564417 [9] => 28109.3371522 [10] => 32694.2848 [11] => 34974.136294 ) [COGS] => Array ( [0] => 1292.44011544 [1] => 1553.82362205 [2] => 2432.88108108 [3] => 3611.91081594 [4] => 4326.53710247 [5] => 6174.23260437 [6] => 6168.11089109 [7] => 9899.38676471 [8] => 14413.75 [9] => 18164.6808511 [10] => 21611.096 [11] => 22286.7212864 ) [Gross Profit] => Array ( [0] => 299.995670996 [1] => 455.242519685 [2] => 709.306306306 [3] => 954.916508539 [4] => 1172.22968198 [5] => 1595.45129225 [6] => 3068.82970297 [7] => 4741.19117647 [8] => 6532.40644172 [9] => 9944.65630115 [10] => 11083.1888 [11] => 12687.4150077 ) [SGA] => Array ( [0] => 271.575757576 [1] => 273.68503937 [2] => 360.704504505 [3] => 464.001897533 [4] => 607.664310954 [5] => 834.948310139 [6] => 2162.56435644 [7] => 1523.18382353 [8] => 1988.75306748 [9] => 6983.31096563 [10] => 8016.1968 [11] => 3071.81470138 ) [RD] => Array ( [0] => 25.2164502165 [1] => 32.2393700787 [2] => 28.7981981982 [3] => 58.339658444 [4] => 106.530035336 [5] => 141.009940358 [6] => 0 [7] => 0 [8] => 0 [9] => 218.790507365 [10] => 272.1744 [11] => 374.453292496 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 92.836036036 [3] => 113.364326376 [4] => 133.568904594 [5] => 154.848906561 [6] => 206.453465347 [7] => 567.951470588 [8] => 828.486196319 [9] => 991.150572831 [10] => 1068.9936 [11] => 0 ) [Operating Income] => Array ( [0] => -15.2077922078 [1] => 148.634645669 [2] => 319.801801802 [3] => 432.573055028 [4] => 458.035335689 [5] => 619.49304175 [6] => 574.805940594 [7] => 10.75 [8] => 667.733128834 [9] => 1548.4304419 [10] => 1540.2128 [11] => 3144.7856049 ) [other_operating_charges] => Array ( [0] => -18.4112554113 [1] => -0.683464566929 [2] => -0.00180180180183 [3] => -0.00189753320677 [4] => 0 [5] => 1.13686837722E-13 [6] => -331.459405941 [7] => -3207.25735294 [8] => -3875.9202454 [9] => -1194.12438625 [10] => -1254.6048 [11] => -6096.36140888 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.7 [4] => 20.84 [5] => 16.21 [6] => 15.62 [7] => 4.93 [8] => 18.46 [9] => 27.79 [10] => 26.97 [11] => 24.41 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3508.975 [4] => 7978.1772 [5] => 6246.8477 [6] => 6594.02986 [7] => 2280.9631 [8] => 9584.8012 [9] => 15494.0366 [10] => 17118.1287 [11] => 15574.0682 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 146.430630631 [3] => 474.244781784 [4] => 328.634275618 [5] => 244.039761431 [6] => 303.394059406 [7] => 487.536764706 [8] => 1901.71472393 [9] => 2757.89198036 [10] => 4992.9072 [11] => 5216.16998469 ) [ev_addition] => Array ( [0] => 385.008658009 [1] => 291.240944882 [2] => 303.304504505 [3] => 235.364326376 [4] => 584.286219081 [5] => 1705.65407555 [6] => 5352.20990099 [7] => 8424.64411765 [8] => 7713.52453988 [9] => 6136.0212766 [10] => 5067.7664 [11] => 5193.41194487 ) [ev_addition_per_share] => Array ( [0] => 1.504 [1] => 0.911 [2] => 0.835 [3] => 0.651 [4] => 1.526 [5] => 4.426 [6] => 12.678 [7] => 18.209 [8] => 14.856 [9] => 11.006 [10] => 7.984 [11] => 8.14 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3744.33932638 [4] => 8562.46341908 [5] => 7952.50177555 [6] => 11946.239761 [7] => 10705.6072176 [8] => 17298.3257399 [9] => 21630.0578766 [10] => 22185.8951 [11] => 20767.4801449 ) [Non Operating Income] => Array ( [0] => -60.7806637807 [1] => -51.5433070866 [2] => 56.4234234234 [3] => 49.8045540797 [4] => 90.6713780919 [5] => 124.848906561 [6] => 240.306930693 [7] => -594.241176471 [8] => -297.779141104 [9] => 1182.80687398 [10] => 1484.248 [11] => 38.6784073507 ) [tax] => Array ( [0] => -10.6522366522 [1] => 39.631496063 [2] => 118.412612613 [3] => 117.381404175 [4] => 128.383392226 [5] => 190.10139165 [6] => 236.255445545 [7] => 17.0514705882 [8] => 334.039877301 [9] => 291.723404255 [10] => 92.4384 [11] => 698.490045942 ) [Pretax Income] => Array ( [0] => -75.9884559885 [1] => 97.0913385827 [2] => 315.508108108 [3] => 423.235294118 [4] => 468.098939929 [5] => 618.584493042 [6] => 815.112871287 [7] => -1213.93529412 [8] => 1183.88343558 [9] => 1974.19148936 [10] => 2379.088 [11] => 2525.28943338 ) [InterestIncome] => Array ( [0] => 7.9696969697 [1] => 8.65511811024 [2] => 7.90630630631 [3] => 17.5711574953 [4] => 15.1466431095 [5] => 14.0397614314 [6] => 41.2415841584 [7] => 62.7338235294 [8] => 58.1196319018 [9] => 83.7135842881 [10] => 106.5712 [11] => 0 ) [InterestExpense] => Array ( [0] => -107.971139971 [1] => -85.8440944882 [2] => -60.427027027 [3] => -68.8823529412 [4] => -84.9787985866 [5] => -126.868787276 [6] => -410.722772277 [7] => -693.179411765 [8] => -913.5 [9] => -840.759410802 [10] => -751.944 [11] => -658.174578867 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 92.836036036 [3] => 113.364326376 [4] => 133.568904594 [5] => 154.848906561 [6] => 206.453465347 [7] => 567.951470588 [8] => 828.486196319 [9] => 991.150572831 [10] => 1068.9936 [11] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 92.8288288288 [3] => 113.358633776 [4] => 133.568904594 [5] => 154.850894632 [6] => 206.455445545 [7] => 567.955882353 [8] => 828.481595092 [9] => 991.145662848 [10] => 1068.992 [11] => 1402.03675345 ) [EBIT] => Array ( [0] => 31.9826839827 [1] => 182.935433071 [2] => 375.933333333 [3] => 492.117647059 [4] => 553.077738516 [5] => 745.453280318 [6] => 1225.83564356 [7] => -520.757352941 [8] => 2097.38343558 [9] => 2814.95090016 [10] => 3131.032 [11] => 3183.46401225 ) [EBITDA_morn] => Array ( [0] => -15.2077922078 [1] => 148.634645669 [2] => 468.771171171 [3] => 605.483870968 [4] => 686.64664311 [5] => 900.302186879 [6] => 1432.28910891 [7] => 47.1941176471 [8] => 2925.8696319 [9] => 3806.101473 [10] => 4200.0256 [11] => 4585.50382848 ) [EBITDA] => Array ( [0] => 31.9826839827 [1] => 182.935433071 [2] => 468.769369369 [3] => 605.481973435 [4] => 686.64664311 [5] => 900.302186879 [6] => 1432.28910891 [7] => 47.1941176471 [8] => 2925.8696319 [9] => 3806.101473 [10] => 4200.0256 [11] => 3183.46401225 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 92.8288288288 [3] => 113.358633776 [4] => 133.568904594 [5] => 154.850894632 [6] => 206.455445545 [7] => 567.955882353 [8] => 828.481595092 [9] => 991.145662848 [10] => 1068.992 [11] => 1402.03675345 ) [EBITDA_new] => Array ( [0] => -15.2077922078 [1] => 148.634645669 [2] => 468.771171171 [3] => 605.483870968 [4] => 686.64664311 [5] => 900.302186879 [6] => 1432.28910891 [7] => 47.1941176471 [8] => 2925.8696319 [9] => 3806.101473 [10] => 4200.0256 [11] => 4585.50382848 ) [EBITDA_per_share] => Array ( [0] => 0.12 [1] => 0.57 [2] => 1.29 [3] => 1.56 [4] => 1.72 [5] => 2.21 [6] => 3.39 [7] => 0.11 [8] => 6.31 [9] => 6.37 [10] => 6.4 [11] => 4.99 ) [Operating_Income_per_share] => Array ( [0] => -0.06 [1] => 0.46 [2] => 0.88 [3] => 1.11 [4] => 1.15 [5] => 1.52 [6] => 1.36 [7] => 0.03 [8] => 1.44 [9] => 2.59 [10] => 2.35 [11] => 4.93 ) [Net Income] => Array ( [0] => -70.8874458874 [1] => 58.1181102362 [2] => 200.120720721 [3] => 305.252371917 [4] => 342.96819788 [5] => 424.54473161 [6] => 548.261386139 [7] => -1218.19411765 [8] => 859.966257669 [9] => 1674.55482815 [10] => 2271.3072 [11] => 1832.3797856 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.226148409894 [5] => 0.304174950298 [6] => 0.370297029703 [7] => 0.260294117647 [8] => 0.0935582822086 [9] => 0.309328968903 [10] => 0.408 [11] => 0.326186830015 ) [Shares Outstanding] => Array ( [0] => 256.025 [1] => 319.777 [2] => 363.124 [3] => 388.850 [4] => 399.310 [5] => 407.167 [6] => 422.153 [7] => 413.053 [8] => 463.886 [9] => 597.608 [10] => 656.019 [11] => 637.743 ) [shares_diluted] => Array ( [0] => 256.025 [1] => 319.777 [2] => 363.124 [3] => 388.850 [4] => 399.310 [5] => 407.167 [6] => 422.153 [7] => 413.053 [8] => 463.886 [9] => 597.608 [10] => 656.019 [11] => 637.743 ) [shares_basic] => Array ( [0] => 256.025 [1] => 319.777 [2] => 328.307 [3] => 359.837 [4] => 373.268 [5] => 384.544 [6] => 385.439 [7] => 413.053 [8] => 463.736 [9] => 597.094 [10] => 634.689 [11] => 637.595 ) [COGS_pct] => Array ( [0] => 0.81 [1] => 0.77 [2] => 0.77 [3] => 0.79 [4] => 0.79 [5] => 0.79 [6] => 0.67 [7] => 0.68 [8] => 0.69 [9] => 0.65 [10] => 0.66 [11] => 0.64 ) [Gross Profit_pct] => Array ( [0] => 18.84 [1] => 22.66 [2] => 22.57 [3] => 20.91 [4] => 21.32 [5] => 20.53 [6] => 33.22 [7] => 32.38 [8] => 31.19 [9] => 35.38 [10] => 33.90 [11] => 36.28 ) [SGA_pct] => Array ( [0] => 17.05 [1] => 13.62 [2] => 11.48 [3] => 10.16 [4] => 11.05 [5] => 10.75 [6] => 23.41 [7] => 10.40 [8] => 9.49 [9] => 24.84 [10] => 24.52 [11] => 8.78 ) [Interest Expense_pct] => Array ( [0] => -6.78 [1] => -4.27 [2] => -1.92 [3] => -1.51 [4] => -1.55 [5] => -1.63 [6] => -4.45 [7] => -4.73 [8] => -4.36 [9] => -2.99 [10] => -2.30 [11] => -1.88 ) [Pretax Income_pct] => Array ( [0] => -4.77 [1] => 4.83 [2] => 10.04 [3] => 9.27 [4] => 8.51 [5] => 7.96 [6] => 8.82 [7] => -8.29 [8] => 5.65 [9] => 7.02 [10] => 7.28 [11] => 7.22 ) [Net Income_pct] => Array ( [0] => -4.45 [1] => 2.89 [2] => 6.37 [3] => 6.68 [4] => 6.24 [5] => 5.46 [6] => 5.94 [7] => -8.32 [8] => 4.11 [9] => 5.96 [10] => 6.95 [11] => 5.24 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 29.4 [3] => 33.78 [4] => 52.65 [5] => 52.88 [6] => 94.54 [7] => 61.47 [8] => 55.63 [9] => 39.23 [10] => 46.46 [11] => 43.48 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 51.1 [3] => 49.67 [4] => 50.72 [5] => 47 [6] => 50.69 [7] => 80.62 [8] => 63.38 [9] => 63.97 [10] => 59.98 [11] => 63.22 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 573.906306306 [3] => 596.144212524 [4] => 692.644876325 [5] => 1065.7554672 [6] => 1176.66534653 [7] => 3089.19117647 [8] => 4144.39570552 [9] => 5130.87234043 [10] => 6795.9136 [11] => 7906.43185299 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 66.67 [3] => 47.65 [4] => 45.98 [5] => 50.07 [6] => 46.5 [7] => 77.02 [8] => 72.22 [9] => 66.62 [10] => 75.87 [11] => 82.51 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 253.127927928 [3] => 422.633776091 [4] => 793.176678445 [5] => 1125.55467197 [6] => 2392.57821782 [7] => 2465.56323529 [8] => 3192.53067485 [9] => 3021.45008183 [10] => 4161.9216 [11] => 4166.4992343 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 340.596396396 [3] => 491.516129032 [4] => 601.159010601 [5] => 795.049701789 [6] => 856.60990099 [7] => 2186.66323529 [8] => 2502.75306748 [9] => 3183.57610475 [10] => 3551.208 [11] => 3860.00612557 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0.108 [3] => 0.108 [4] => 0.109 [5] => 0.102 [6] => 0.093 [7] => 0.149 [8] => 0.119 [9] => 0.113 [10] => 0.109 [11] => 0.11 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 941.055855856 [3] => 1662.61859583 [4] => 2058.72084806 [5] => 2670.19681909 [6] => 4101.3029703 [7] => 5861.62058824 [8] => 8344.30214724 [9] => 9988.24713584 [10] => 12828.096 [11] => 13396.7488515 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 200.900900901 [3] => 274.223908918 [4] => 335.750883392 [5] => 505.552683897 [6] => 548.720792079 [7] => 721.857352941 [8] => 747.303680982 [9] => 1025.3289689 [10] => 122.0592 [11] => 154.073506891 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 798.041441441 [3] => 895.573055028 [4] => 1039.98233216 [5] => 1491.71570577 [6] => 2579.19405941 [7] => 4435.54117647 [8] => 5045.75306748 [9] => 5303.66775777 [10] => 5551.9616 [11] => 6421.13782542 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 5.27207207207 [3] => 20.5844402277 [4] => 214.583038869 [5] => 239.69582505 [6] => 602.914851485 [7] => 2665.42647059 [8] => 3577.89723926 [9] => 4640.57937807 [10] => 5628.2416 [11] => 6585.86676876 ) [Total Assets] => Array ( [0] => 1610.51370851 [1] => 1652.95433071 [2] => 2561.34954955 [3] => 3663.42314991 [4] => 4619.89929329 [5] => 6351.60636183 [6] => 11828.5128713 [7] => 15852.3058824 [8] => 20542.4447853 [9] => 23532.7774141 [10] => 28171.3376 [11] => 30908.754977 ) [Other Long-Term Assets] => Array ( [0] => 1610.51370851 [1] => 1652.95433071 [2] => 816.98018018 [3] => 1084.64705882 [4] => 1306.6130742 [5] => 1949.99801193 [6] => 4545.1009901 [7] => 2889.71764706 [8] => 3574.49233129 [9] => 3600.28314239 [10] => 4163.0384 [11] => 4505.00153139 ) [Total Assets Non-liquid] => Array ( [0] => 1610.51370851 [1] => 1652.95433071 [2] => 2414.91891892 [3] => 3189.17836812 [4] => 4291.26501767 [5] => 6107.5666004 [6] => 11525.1188119 [7] => 15364.7691176 [8] => 18640.7300613 [9] => 20774.8854337 [10] => 23178.4304 [11] => 25692.5849923 ) [HardAssets] => Array ( [0] => 1610.51370851 [1] => 1652.95433071 [2] => 2409.64684685 [3] => 3168.59392789 [4] => 4076.6819788 [5] => 5867.87077535 [6] => 10922.2039604 [7] => 12699.3426471 [8] => 15062.8328221 [9] => 16134.3060556 [10] => 17550.1888 [11] => 19106.7182236 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 725.998198198 [3] => 731.398481973 [4] => 821.231448763 [5] => 1115.35188867 [6] => 2210.0039604 [7] => 4041.00882353 [8] => 4144.39570552 [9] => 5130.87234043 [10] => 6843.7616 [11] => 7979.98162328 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 174.544144144 [3] => 65.9696394687 [4] => 215.701413428 [5] => 911.715705765 [6] => 2802.1029703 [7] => 6474.13676471 [8] => 5071.20245399 [9] => 4243.10801964 [10] => 4343.9088 [11] => 4290.87136294 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 174.544144144 [3] => 65.9696394687 [4] => 215.701413428 [5] => 911.715705765 [6] => 2802.1029703 [7] => 6474.13676471 [8] => 5071.20245399 [9] => 4243.10801964 [10] => 4333.6048 [11] => 4279.89127106 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 32.2144144144 [3] => 53.6204933586 [4] => 75.5265017668 [5] => 95.0497017893 [6] => 158.467326733 [7] => 84.6764705882 [8] => 46.2469325153 [9] => 54.5319148936 [10] => 57.5584 [11] => 67.3705972435 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 1354.18198198 [3] => 1599.45920304 [4] => 1848.50883392 [5] => 2830.70178926 [6] => 5461.02970297 [7] => 11808.2588235 [8] => 12537.7576687 [9] => 12520.594108 [10] => 14229.704 [11] => 15307.474732 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 453.63963964 [3] => 802.091081594 [4] => 811.575971731 [5] => 803.634194831 [6] => 448.922772277 [7] => 1293.11323529 [8] => 3322.1595092 [9] => 3146.61374795 [10] => 3042.0336 [11] => 3036.62174579 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 79.3657657658 [3] => 83.2409867173 [4] => 87.5212014134 [5] => 90.3021868787 [6] => 96.1821782178 [7] => 91.1220588235 [8] => 129.033742331 [9] => 144.785597381 [10] => 124.6512 [11] => 118.188361409 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 604.461261261 [3] => 647.855787476 [4] => 886.084805654 [5] => 930.705765408 [6] => 954.445544554 [7] => 1583.33970588 [8] => 2611.79907975 [9] => 4003.42716858 [10] => 3415.9536 [11] => 3315.03981623 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -25.381981982 [3] => 244.20113852 [4] => 466.268551237 [5] => 753.129224652 [6] => 1363.46534653 [7] => -567.220588235 [8] => 95.5153374233 [9] => 1029.71685761 [10] => 0 [11] => 0 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Equity] => Array ( [0] => 361.935064935 [1] => 438.949606299 [2] => 840.702702703 [3] => 1298.42504744 [4] => 1851.55830389 [5] => 2141.31013917 [6] => 2942.92277228 [7] => 699.722058824 [8] => 2265.3803681 [9] => 4765.04091653 [10] => 6449.3472 [11] => 6858.37519142 ) [Long-Term Debt] => Array ( [0] => 385.008658009 [1] => 291.240944882 [2] => 242.976576577 [3] => 590.018975332 [4] => 621.692579505 [5] => 942.928429423 [6] => 2695.03366337 [7] => 2353.36764706 [8] => 4497.7898773 [9] => 4596.27332242 [10] => 5669.5104 [11] => 6062.32006126 ) [Total Liabilities] => Array ( [0] => 1248.57720058 [1] => 1214.00472441 [2] => 1720.64684685 [3] => 2364.99810247 [4] => 2768.3409894 [5] => 4210.29622266 [6] => 8885.59009901 [7] => 15152.5838235 [8] => 18277.0644172 [9] => 18767.7364975 [10] => 21721.9904 [11] => 24050.381317 ) [Other Long-Term Liab.] => Array ( [0] => 863.568542569 [1] => 922.763779528 [2] => 32.2144144144 [3] => 53.6204933586 [4] => 157.964664311 [5] => 296.463220676 [6] => 446.574257426 [7] => 832.502941176 [8] => 933.191717791 [9] => 1332.32405892 [10] => 1418.8768 [11] => 2346.47166922 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.72 [3] => 12.95 [4] => 7.11 [5] => 3.84 [6] => 2.56 [7] => 3.08 [8] => 9.26 [9] => 11.72 [10] => 17.72 [11] => 16.88 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 9.88 [3] => 11.54 [4] => 17.17 [5] => 17.72 [6] => 20.23 [7] => 15.55 [8] => 15.54 [9] => 12.84 [10] => 14.77 [11] => 13.48 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 13.30 [3] => 13.42 [4] => 13.01 [5] => 12.52 [6] => 7.24 [7] => 13.79 [8] => 12.18 [9] => 13.53 [10] => 12.61 [11] => 12.49 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 7.84 [3] => 7.49 [4] => 7.27 [5] => 7.96 [6] => 4.64 [7] => 4.55 [8] => 3.64 [9] => 4.36 [10] => 0.43 [11] => 0.50 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 36.74 [3] => 45.38 [4] => 44.56 [5] => 42.04 [6] => 34.67 [7] => 36.98 [8] => 40.62 [9] => 42.44 [10] => 45.54 [11] => 43.34 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 31.16 [3] => 24.45 [4] => 22.51 [5] => 23.49 [6] => 21.80 [7] => 27.98 [8] => 24.56 [9] => 22.54 [10] => 19.71 [11] => 20.77 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.21 [3] => 0.56 [4] => 4.64 [5] => 3.77 [6] => 5.10 [7] => 16.81 [8] => 17.42 [9] => 19.72 [10] => 19.98 [11] => 21.31 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 31.90 [3] => 29.61 [4] => 28.28 [5] => 30.70 [6] => 38.42 [7] => 18.23 [8] => 17.40 [9] => 15.30 [10] => 14.78 [11] => 14.58 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 28.34 [3] => 19.96 [4] => 17.78 [5] => 17.56 [6] => 18.68 [7] => 25.49 [8] => 20.17 [9] => 21.80 [10] => 24.29 [11] => 25.82 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 6.81 [3] => 1.80 [4] => 4.67 [5] => 14.35 [6] => 23.69 [7] => 40.84 [8] => 24.69 [9] => 18.03 [10] => 15.42 [11] => 13.88 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 17.71 [3] => 21.89 [4] => 17.57 [5] => 12.65 [6] => 3.80 [7] => 8.16 [8] => 16.17 [9] => 13.37 [10] => 10.80 [11] => 9.82 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 52.87 [3] => 43.66 [4] => 40.01 [5] => 44.57 [6] => 46.17 [7] => 74.49 [8] => 61.03 [9] => 53.20 [10] => 50.51 [11] => 49.52 ) [Long-Term Debt_pct] => Array ( [0] => 23.91 [1] => 17.62 [2] => 9.49 [3] => 16.11 [4] => 13.46 [5] => 14.85 [6] => 22.78 [7] => 14.85 [8] => 21.90 [9] => 19.53 [10] => 20.13 [11] => 19.61 ) [Other Long-Term Liab._pct] => Array ( [0] => 53.62 [1] => 55.83 [2] => 4.82 [3] => 4.79 [4] => 6.45 [5] => 6.87 [6] => 6.17 [7] => 6.25 [8] => 6.04 [9] => 7.02 [10] => 6.47 [11] => 8.67 ) [Total Liabilities_pct] => Array ( [0] => 77.53 [1] => 73.44 [2] => 67.18 [3] => 64.56 [4] => 59.92 [5] => 66.29 [6] => 75.12 [7] => 95.59 [8] => 88.97 [9] => 79.75 [10] => 77.11 [11] => 77.81 ) [netcash] => Array ( [0] => -4.88 [1] => -3.8 [2] => -4.34 [3] => -5.23 [4] => -6.37 [5] => -10.29 [6] => -20.33 [7] => -31.7 [8] => -31.54 [9] => -28.72 [10] => -26.36 [11] => -29.52 ) [NCAV] => Array ( [0] => -4.88 [1] => -3.8 [2] => -3.34 [3] => -3.67 [4] => -4.03 [5] => -7.07 [6] => -15.06 [7] => -25.34 [8] => -24.52 [9] => -21.8 [10] => -18.64 [11] => -21.6 ) [NCAV_real] => Array ( [0] => -4.88 [1] => -3.8 [2] => -2.15 [3] => -1.94 [4] => -1.85 [5] => -4 [6] => -11.33 [7] => -20.08 [8] => -19.13 [9] => -15.75 [10] => -14.01 [11] => -16.7 ) [Book Value Per Share] => Array ( [0] => 1.41 [1] => 1.37 [2] => 2.32 [3] => 3.59 [4] => 4.84 [5] => 5.56 [6] => 6.97 [7] => 1.51 [8] => 4.36 [9] => 8.55 [10] => 10.16 [11] => 10.75 ) [Tangibles_book_per_share] => Array ( [0] => 1.41 [1] => 1.37 [2] => 2.3 [3] => 3.53 [4] => 4.28 [5] => 4.93 [6] => 5.54 [7] => -4.25 [8] => -2.53 [9] => 0.22 [10] => 1.29 [11] => 0.43 ) [deb2equity] => Array ( [0] => 1.064 [1] => 0.663 [2] => 0.497 [3] => 0.505 [4] => 0.452 [5] => 0.866 [6] => 1.868 [7] => 12.616 [8] => 4.224 [9] => 1.855 [10] => 1.553 [11] => 1.51 ) [debt2rev_totaldebt] => Array ( [0] => 385.008658009 [1] => 291.240944882 [2] => 417.520720721 [3] => 655.988614801 [4] => 837.393992933 [5] => 1854.64413519 [6] => 5497.13663366 [7] => 8827.50441176 [8] => 9568.99233129 [9] => 8839.38134206 [10] => 10013.4192 [11] => 10353.1914242 ) [debt2rev] => Array ( [0] => 0.242 [1] => 0.145 [2] => 0.133 [3] => 0.144 [4] => 0.152 [5] => 0.239 [6] => 0.595 [7] => 0.603 [8] => 0.457 [9] => 0.314 [10] => 0.306 [11] => 0.296 ) [cogs2rev] => Array ( [0] => 0.81 [1] => 0.77 [2] => 0.77 [3] => 0.79 [4] => 0.79 [5] => 0.79 [6] => 0.67 [7] => 0.68 [8] => 0.69 [9] => 0.65 [10] => 0.66 [11] => 0.64 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.108 [3] => 0.108 [4] => 0.109 [5] => 0.102 [6] => 0.093 [7] => 0.149 [8] => 0.119 [9] => 0.113 [10] => 0.109 [11] => 0.11 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.099 [3] => 0.115 [4] => 0.172 [5] => 0.177 [6] => 0.202 [7] => 0.156 [8] => 0.155 [9] => 0.128 [10] => 0.148 [11] => 0.135 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.057 [3] => 0.129 [4] => 0.071 [5] => 0.038 [6] => 0.026 [7] => 0.031 [8] => 0.093 [9] => 0.117 [10] => 0.177 [11] => 0.169 ) [equity2asset] => Array ( [0] => 0.225 [1] => 0.266 [2] => 0.328 [3] => 0.354 [4] => 0.401 [5] => 0.337 [6] => 0.249 [7] => 0.044 [8] => 0.11 [9] => 0.202 [10] => 0.229 [11] => 0.222 ) [equity2liab_tangbile] => Array ( [0] => 0.29 [1] => 0.362 [2] => 0.486 [3] => 0.54 [4] => 0.591 [5] => 0.452 [6] => 0.263 [7] => 0 [8] => 0 [9] => 0.007 [10] => 0.038 [11] => 0.011 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.312 [3] => 0.244 [4] => 0.225 [5] => 0.235 [6] => 0.218 [7] => 0.28 [8] => 0.246 [9] => 0.225 [10] => 0.197 [11] => 0.208 ) [interest2rev] => Array ( [0] => -6.78 [1] => -4.273 [2] => -1.923 [3] => -1.508 [4] => -1.545 [5] => -1.633 [6] => -4.447 [7] => -4.735 [8] => -4.361 [9] => -2.991 [10] => -2.3 [11] => -1.882 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.529 [3] => 0.437 [4] => 0.4 [5] => 0.446 [6] => 0.462 [7] => 0.745 [8] => 0.61 [9] => 0.532 [10] => 0.505 [11] => 0.495 ) [ltd2asset] => Array ( [0] => 0.239 [1] => 0.176 [2] => 0.095 [3] => 0.161 [4] => 0.135 [5] => 0.148 [6] => 0.228 [7] => 0.148 [8] => 0.219 [9] => 0.195 [10] => 0.201 [11] => 0.196 ) [turnover] => Array ( [0] => 0.989 [1] => 1.215 [2] => 1.227 [3] => 1.247 [4] => 1.19 [5] => 1.223 [6] => 0.781 [7] => 0.924 [8] => 1.02 [9] => 1.194 [10] => 1.161 [11] => 1.132 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 200.120720721 [3] => 305.252371917 [4] => 342.96819788 [5] => 424.54473161 [6] => 578.857425743 [7] => -1230.98676471 [8] => 849.845092025 [9] => 1682.46808511 [10] => 2286.6496 [11] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 2.38 [2] => 5.34 [3] => 8.19 [4] => 9.28 [5] => 11.06 [6] => 13.08 [7] => 0 [8] => 0 [9] => 3.89 [10] => 10.24 [11] => 5.28 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 92.836036036 [3] => 113.364326376 [4] => 133.568904594 [5] => 154.848906561 [6] => 206.453465347 [7] => 567.951470588 [8] => 828.486196319 [9] => 991.150572831 [10] => 1068.9936 [11] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 620.666666667 [3] => 525.05313093 [4] => 129.604240283 [5] => 409.89860835 [6] => 576.655445545 [7] => 510.314705882 [8] => 2902.79754601 [9] => 3238.98363339 [10] => 4285.5264 [11] => 0 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => -0.682882882883 [3] => -12.6527514231 [4] => -29.0724381625 [5] => 10.5049701789 [6] => 439.312871287 [7] => 510.472058824 [8] => 356.892638037 [9] => 1192.96726678 [10] => 873.7168 [11] => 0 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => -54.5693693694 [3] => -170.901328273 [4] => -240.809187279 [5] => -567.978131213 [6] => -1000.06930693 [7] => -947.454411765 [8] => -845.817484663 [9] => -763.531914894 [10] => -1268.9552 [11] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => -26.0648648649 [3] => -4.31688804554 [4] => -101.85335689 [5] => 0 [6] => 47.504950495 [7] => -1998.04705882 [8] => -37.4386503067 [9] => -2.72340425532 [10] => 0 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => -59.4504504505 [3] => -178.130929791 [4] => -245.282685512 [5] => -592.423459245 [6] => -1266.50891089 [7] => -1816.68382353 [8] => -1848.15030675 [9] => -1872.94599018 [10] => -2724.656 [11] => 0 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => -572.14954955 [3] => -796.064516129 [4] => -206.858657244 [5] => -1264.64413519 [6] => -2179.47524752 [7] => -3289.02794118 [8] => -1718.20092025 [9] => -1710.7512275 [10] => -3993.2512 [11] => 0 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 51.836036036 [3] => 34.3415559772 [4] => 15.3498233216 [5] => 3.83896620278 [6] => 16.0910891089 [7] => 838.495588235 [8] => 401.923312883 [9] => 765.795417349 [10] => -32.5888 [11] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 51.836036036 [3] => 34.3415559772 [4] => 15.3498233216 [5] => 3.83896620278 [6] => 16.0910891089 [7] => 838.495588235 [8] => 418.006134969 [9] => 765.795417349 [10] => 27.1776 [11] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 64.9171171171 [3] => 236.269449715 [4] => 206.756183746 [5] => 1034.54473161 [6] => 2260.05940594 [7] => 3154.23088235 [8] => 1391.39417178 [9] => -714.965630115 [10] => 1678.8384 [11] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => -68.236036036 [3] => -40.7666034156 [4] => -117.609540636 [5] => -133.131212724 [6] => -175.037623762 [7] => -151.744117647 [8] => -82.5797546012 [9] => -233.382978723 [10] => -292.488 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 48.5171171171 [3] => 229.842504744 [4] => 101.54770318 [5] => 901.715705765 [6] => 1696.16039604 [7] => 3148.4 [8] => -134.911042945 [9] => -980.963993453 [10] => 569.16 [11] => 0 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.00189753320684 [4] => -2.94876325088 [5] => -3.53677932406 [6] => -404.952475248 [7] => -692.582352941 [8] => -1845.64877301 [9] => -798.410801964 [10] => -784.6016 [11] => 0 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 84.3441441441 [3] => -37.6546489564 [4] => 32.9346289753 [5] => 31.3121272366 [6] => 93.3386138614 [7] => 369.688235294 [8] => 1049.68558282 [9] => 547.2700491 [10] => 861.4352 [11] => 0 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -12.6900900901 [3] => 3.51423149905 [4] => 8.64134275618 [5] => -15.6580516899 [6] => -0.00198019801985 [7] => 0.00147058823535 [8] => 0 [9] => 0.00163666121125 [10] => 0 [11] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 561.216216216 [3] => 346.922201139 [4] => -115.67844523 [5] => -182.524850895 [6] => -689.853465347 [7] => -1306.36911765 [8] => 1054.64723926 [9] => 1366.03764321 [10] => 1560.8704 [11] => 0 ) [per share rev] => Array ( [0] => 6.22 [1] => 6.28 [2] => 8.65 [3] => 11.74 [4] => 13.77 [5] => 19.08 [6] => 21.88 [7] => 35.44 [8] => 45.15 [9] => 47.04 [10] => 49.84 [11] => 54.84 ) [per share eps] => Array ( [0] => -0.275613275613 [1] => 0.182677165354 [2] => 0.556756756757 [3] => 0.80265654649 [4] => 0.883392226148 [5] => 1.05566600398 [6] => 1.25544554455 [7] => -2.76470588235 [8] => 1.62576687117 [9] => 5.60065466448 [10] => 7.08 [11] => 2.865237366 ) [eps_nri] => Array ( [0] => -0.27417027417 [1] => 0.188976377953 [2] => 0.558558558559 [3] => 0.777988614801 [4] => 0.865724381625 [5] => 1.0337972167 [6] => 1.30693069307 [7] => -2.95588235294 [8] => 1.85582822086 [9] => 2.79869067103 [10] => 3.456 [11] => 2.86370597243 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 1.55 [3] => 0.89 [4] => -0.29 [5] => -0.45 [6] => -1.63 [7] => -3.16 [8] => 2.27 [9] => 2.29 [10] => 2.38 [11] => 0 ) [ROE] => Array ( [0] => -19.59 [1] => 13.24 [2] => 23.8 [3] => 23.51 [4] => 18.52 [5] => 19.83 [6] => 18.63 [7] => -174.1 [8] => 37.96 [9] => 35.14 [10] => 35.22 [11] => 26.72 ) [ROA] => Array ( [0] => -4.4 [1] => 3.52 [2] => 7.81 [3] => 8.33 [4] => 7.42 [5] => 6.68 [6] => 4.64 [7] => -7.68 [8] => 4.19 [9] => 7.12 [10] => 8.06 [11] => 5.93 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 1939.9981982 [3] => 2832.41555977 [4] => 3434.4540636 [5] => 4667.46520875 [6] => 7229.21782178 [7] => 11019.0191176 [8] => 14137.3588957 [9] => 16317.2438625 [10] => 18502.1168 [11] => 19971.9601838 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 798.041441441 [3] => 895.573055028 [4] => 1137.2614841 [5] => 1998.88667992 [6] => 3718.17623762 [7] => 4475.50294118 [8] => 5045.75306748 [9] => 5303.66775777 [10] => 5551.9616 [11] => 6421.13782542 ) [grossmargin] => Array ( [0] => 18.84 [1] => 22.66 [2] => 22.57 [3] => 20.91 [4] => 21.32 [5] => 20.53 [6] => 33.22 [7] => 32.38 [8] => 31.19 [9] => 35.38 [10] => 33.9 [11] => 36.28 ) [pretaxmargin] => Array ( [0] => -4.77 [1] => 4.83 [2] => 10.04 [3] => 9.27 [4] => 8.51 [5] => 7.96 [6] => 8.82 [7] => -8.29 [8] => 5.65 [9] => 7.02 [10] => 7.28 [11] => 7.22 ) [operatingmargin] => Array ( [0] => -0.96 [1] => 7.4 [2] => 10.18 [3] => 9.47 [4] => 8.33 [5] => 7.97 [6] => 6.22 [7] => 0.07 [8] => 3.19 [9] => 5.51 [10] => 4.71 [11] => 8.99 ) [netmargin] => Array ( [0] => -4.45 [1] => 2.89 [2] => 6.37 [3] => 6.68 [4] => 6.24 [5] => 5.46 [6] => 5.94 [7] => -8.32 [8] => 4.11 [9] => 5.96 [10] => 6.95 [11] => 5.24 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 13.620 [4] => 24.430 [5] => 16.050 [6] => 12.290 [7] => 0.000 [8] => 5.130 [9] => 5.250 [10] => 4.570 [11] => 7.790 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 13.38 [4] => 24.13 [5] => 16.26 [6] => 12.40 [7] => 0.00 [8] => 5.11 [9] => 11.21 [10] => 11.78 [11] => 7.75 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 13.620 [4] => 24.430 [5] => 16.050 [6] => 12.290 [7] => 0.000 [8] => 5.130 [9] => 5.250 [10] => 4.570 [11] => 7.790 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 65.05 [9] => 46.48 [10] => 48.22 [11] => 78.75 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 40.420 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 4.780 [9] => 10.530 [10] => 9.670 [11] => 25.970 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.920 [4] => 1.490 [5] => 0.880 [6] => 0.720 [7] => 0.140 [8] => 0.420 [9] => 0.550 [10] => 0.800 [11] => 0.480 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -1.06134969325 [9] => -0.278232405892 [10] => -0.272 [11] => -1.58039816233 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 106.600 [9] => 100.290 [10] => 65.570 [11] => 114.870 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 98.480 [9] => 99.300 [10] => 64.990 [11] => 102.760 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.250 [4] => 3.090 [5] => 2.210 [6] => 1.290 [7] => 0.270 [8] => 1.120 [9] => 1.840 [10] => 1.820 [11] => 0.000 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3 [7] => 5 [8] => 6 [9] => 8 [10] => 0 [11] => 0 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -2.480 [9] => -3.280 [10] => 0.000 [11] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.78 [9] => 1.55 [10] => 2.49 [11] => 2.87 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 23.810 [9] => 17.950 [10] => 10.820 [11] => 8.520 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -1.460 [9] => 7.960 [10] => 16.690 [11] => 5.880 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 5.82 [4] => 7.68 [5] => 10.18 [6] => 12 [7] => 19.92 [8] => 24.26 [9] => 27.63 [10] => 18.63 [11] => 27.96 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.820 [4] => 1.590 [5] => 1.050 [6] => 1.380 [7] => 0.720 [8] => 1.040 [9] => 0.800 [10] => 1.170 [11] => 0.480 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 33.030 [4] => 64.110 [5] => 51.360 [6] => 61.270 [7] => 74.390 [8] => 5.500 [9] => 5.860 [10] => 7.440 [11] => 4.530 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 99.620 [8] => 19.450 [9] => 15.060 [10] => 21.880 [11] => 5.120 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.75 [4] => 4.87 [5] => 3.29 [6] => 2.82 [7] => 0 [8] => 0 [9] => 126.32 [10] => 20.91 [11] => 56.77 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.7 [4] => 4.31 [5] => 2.92 [6] => 2.24 [7] => 3.26 [8] => 4.23 [9] => 3.25 [10] => 2.65 [11] => 2.27 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1592.43578644 [1] => 2009.06614173 [2] => 3142.18738739 [3] => 4566.82732448 [4] => 5498.76678445 [5] => 7769.68389662 [6] => 9236.94059406 [7] => 14640.5779412 [8] => 20946.1564417 [9] => 28109.3371522 [10] => 32694.2848 [11] => 34974.136294 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 206.453465347 [7] => 567.951470588 [8] => 828.486196319 [9] => 991.150572831 [10] => 1068.9936 [11] => 1402.03981623 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 107.971139971 [1] => 85.8440944882 [2] => 60.427027027 [3] => 68.8823529412 [4] => 84.9787985866 [5] => 126.868787276 [6] => 410.722772277 [7] => 693.179411765 [8] => 913.5 [9] => 840.759410802 [10] => 751.944 [11] => 658.174578867 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 362.085388994 [4] => 184.291519435 [5] => 64.7475149105 [6] => 18.2297029703 [7] => 16.8941176471 [8] => 371.903374233 [9] => 512.900163666 [10] => 2126.7024 [11] => 3065.34150077 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 146.430630631 [3] => 112.159392789 [4] => 144.342756184 [5] => 179.292246521 [6] => 285.164356436 [7] => 470.641176471 [8] => 1529.81134969 [9] => 2244.99181669 [10] => 2866.2048 [11] => 2150.82848392 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 1610.51370851 [1] => 1652.95433071 [2] => 1358.47747748 [3] => 2212.47248577 [4] => 2427.81448763 [5] => 3315.34791252 [6] => 5968.66138614 [7] => 5815.13382353 [8] => 7196.45245399 [9] => 8322.08837971 [10] => 9963.008 [11] => 11584.4226646 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 725.998198198 [3] => 731.398481973 [4] => 821.231448763 [5] => 1115.35188867 [6] => 2210.0039604 [7] => 4041.00882353 [8] => 4144.39570552 [9] => 5130.87234043 [10] => 6843.7616 [11] => 7979.98162328 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 174.544144144 [3] => 65.9696394687 [4] => 215.701413428 [5] => 911.715705765 [6] => 2802.1029703 [7] => 6474.13676471 [8] => 5071.20245399 [9] => 4243.10801964 [10] => 4343.9088 [11] => 4290.87136294 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 67.4088235294 [8] => 0 [9] => 0 [10] => 479.8624 [11] => 400.410413476 ) [BS_other_liabilities_Insurance] => Array ( [0] => 863.568542569 [1] => 922.763779528 [2] => 577.127927928 [3] => 977.611005693 [4] => 1109.7155477 [5] => 1240.30019881 [6] => 1178.44950495 [7] => 2216.66176471 [8] => 4563.67638037 [9] => 4797.48281506 [10] => 4384.9472 [11] => 5316.79785605 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => -52.5189189189 [3] => -51.3111954459 [4] => -69.8339222615 [5] => -112.829025845 [6] => -369.483168317 [7] => -630.444117647 [8] => -855.380368098 [9] => -757.044189853 [10] => -645.3728 [11] => -658.174578867 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -271.575757576 [1] => -273.68503937 [2] => -453.540540541 [3] => -577.366223909 [4] => -741.233215548 [5] => -989.7972167 [6] => -2369.01782178 [7] => -2091.13529412 [8] => -2817.2392638 [9] => -7974.46153846 [10] => -9085.1904 [11] => -3071.81470138 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => -146.430630631 [3] => -112.159392789 [4] => -144.342756184 [5] => -179.292246521 [6] => -285.164356436 [7] => -470.641176471 [8] => -1529.81134969 [9] => -2244.99181669 [10] => -2866.2048 [11] => -2150.82848392 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 1610.51370851 [1] => 1652.95433071 [2] => 1504.90810811 [3] => 2324.63187856 [4] => 2572.15724382 [5] => 3494.64015905 [6] => 6253.82574257 [7] => 6285.775 [8] => 8726.26380368 [9] => 10567.0801964 [10] => 12829.2128 [11] => 13735.2511485 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 863.568542569 [1] => 922.763779528 [2] => 577.127927928 [3] => 977.611005693 [4] => 1109.7155477 [5] => 1240.30019881 [6] => 1178.44950495 [7] => 2284.07058824 [8] => 4563.67638037 [9] => 4797.48281506 [10] => 4864.8096 [11] => 5717.20826953 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0.351 [3] => 0.723 [4] => 0.392 [5] => 0.132 [6] => 0.055 [7] => 0.055 [8] => 0.199 [9] => 0.312 [10] => 0.499 [11] => 0.504 ) [interest_coverage] => Array ( [0] => 0 [1] => 1.73 [2] => 5.29 [3] => 6.28 [4] => 5.39 [5] => 4.88 [6] => 1.4 [7] => 0.02 [8] => 0.73 [9] => 1.84 [10] => 2.05 [11] => 4.78 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 1.79365079365 [1] => -0.308661417323 [2] => -5.17297297297 [3] => -8.43453510436 [4] => -7.52296819788 [5] => -16.8687872763 [6] => -30.596039604 [7] => 12.7926470588 [8] => 10.1211656442 [9] => -7.91325695581 [10] => -15.3424 [11] => -15.4977029096 ) [TaxProvision] => Array ( [0] => 10.6522366522 [1] => -39.631496063 [2] => -118.412612613 [3] => -117.381404175 [4] => -128.383392226 [5] => -190.10139165 [6] => -236.255445545 [7] => -17.0514705882 [8] => -334.039877301 [9] => -291.723404255 [10] => -92.4384 [11] => -698.490045942 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -72.6810966811 [1] => 58.4267716535 [2] => 200.120720721 [3] => 305.252371917 [4] => 342.96819788 [5] => 424.54473161 [6] => 578.857425743 [7] => -1230.98676471 [8] => 849.845092025 [9] => 1682.46808511 [10] => 2286.6496 [11] => 1847.87748851 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => -0.275613275613 [1] => 0.182677165354 [2] => 0.556756756757 [3] => 0.80265654649 [4] => 0.883392226148 [5] => 1.05566600398 [6] => 1.25544554455 [7] => -2.76470588235 [8] => 1.62576687117 [9] => 5.60065466448 [10] => 7.08 [11] => 2.865237366 ) [eps_basic] => Array ( [0] => -0.275613275613 [1] => 0.182677165354 [2] => 0.594594594595 [3] => 0.846299810247 [4] => 0.916961130742 [5] => 1.09542743539 [6] => 1.42178217822 [7] => -2.76470588235 [8] => 1.62883435583 [9] => 5.62356792144 [10] => 7.1584 [11] => 2.87289433384 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 152.091891892 [3] => 249.423149905 [4] => 303.528268551 [5] => 377.574552684 [6] => 408.598019802 [7] => 401.375 [8] => 431.105828221 [9] => 579.870703764 [10] => 549.48 [11] => 465.147013783 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 53.3009009009 [3] => 81.0322580645 [4] => 82.9469964664 [5] => 93.9383697813 [6] => 100.576237624 [7] => 228.095588235 [8] => 220.127300613 [9] => 254.975450082 [10] => 376.0368 [11] => 399.416539051 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 135.203603604 [3] => 161.060721063 [4] => 214.685512367 [5] => 323.534791252 [6] => 347.437623762 [7] => 1557.19264706 [8] => 1851.51993865 [9] => 2348.73158756 [10] => 2625.6912 [11] => 2995.44257274 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => -5.1210287262E-14 [3] => 0 [4] => -0.00312152730101 [5] => 0.00395242856983 [6] => -0.00392118419761 [7] => -3.34373052122E-13 [8] => 0 [9] => -0.00267865992021 [10] => 0 [11] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 146.430630631 [3] => 112.159392789 [4] => 144.342756184 [5] => 179.292246521 [6] => 285.164356436 [7] => 470.641176471 [8] => 1529.81134969 [9] => 2244.99181669 [10] => 2866.2048 [11] => 2150.82848392 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 362.085388994 [4] => 184.291519435 [5] => 64.7475149105 [6] => 18.2297029703 [7] => 16.8941176471 [8] => 371.903374233 [9] => 512.900163666 [10] => 2126.7024 [11] => 3065.34150077 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 217.691891892 [3] => 227.030360531 [4] => 247.720848057 [5] => 305.656063618 [6] => 462.104950495 [7] => 1016.40294118 [8] => 1134.80828221 [9] => 1308.76432079 [10] => 1309.9712 [11] => 1317.37366003 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 1221.32072072 [3] => 1392.00759013 [4] => 1579.33922261 [5] => 1844.64413519 [6] => 2497.83762376 [7] => 3823.98529412 [8] => 5044.03680982 [9] => 6015.87561375 [10] => 6580.5392 [11] => 7682.92496172 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 46.8576576577 [3] => 93.9848197343 [4] => 143.530035336 [5] => 410.403578529 [6] => 945.394059406 [7] => 1005.10735294 [8] => 898.993865031 [9] => 614.626841244 [10] => 642.3696 [11] => 795.194486983 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 1505.78558559 [3] => 1713.02466793 [4] => 1970.59010601 [5] => 2560.70377734 [6] => 3905.33861386 [7] => 5845.49558824 [8] => 7077.83742331 [9] => 7939.26677578 [10] => 8532.8784 [11] => 9795.49310873 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => -707.744144144 [3] => -817.451612903 [4] => -930.607773852 [5] => -1068.98807157 [6] => -1326.14257426 [7] => -1409.95294118 [8] => -2032.08435583 [9] => -2635.59738134 [10] => -2980.9152 [11] => -3374.35528331 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 573.906306306 [3] => 596.144212524 [4] => 692.644876325 [5] => 1065.7554672 [6] => 1111.36237624 [7] => 3089.19117647 [8] => 4144.39570552 [9] => 5130.87234043 [10] => 6570.048 [11] => 7577.5712098 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 65.302970297 [7] => 0 [8] => 0 [9] => 0 [10] => 225.8656 [11] => 328.860643185 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 152.091891892 [3] => 135.25426945 [4] => 128.586572438 [5] => 49.5964214712 [6] => 1033.33861386 [7] => 951.817647059 [8] => 0 [9] => 0 [10] => 47.848 [11] => 73.549770291 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 67.4088235294 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 385.008658009 [1] => 291.240944882 [2] => 242.976576577 [3] => 590.018975332 [4] => 621.692579505 [5] => 942.928429423 [6] => 2695.03366337 [7] => 2353.36764706 [8] => 4497.7898773 [9] => 4596.27332242 [10] => 5638.9984 [11] => 6028.35375191 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 30.5136 [11] => 33.9663093415 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 91.2738738739 [3] => 121.89943074 [4] => 140.174911661 [5] => 140.2027833 [6] => 282.952475248 [7] => 158.454411765 [8] => 308.325153374 [9] => 318.545008183 [10] => 403.8992 [11] => 334.114854518 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 200.120720721 [3] => 305.252371917 [4] => 342.96819788 [5] => 424.54473161 [6] => 548.287128713 [7] => -526.802941176 [8] => 849.845092025 [9] => 1682.46808511 [10] => 2286.6496 [11] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -30.5702970297 [7] => 704.183823529 [8] => 0 [9] => -23.5024549918 [10] => 260.7088 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 59.5477477477 [3] => -39.5616698292 [4] => -63.5318021201 [5] => -117.069582505 [6] => -1181.07326733 [7] => 359.855882353 [8] => -422.845092025 [9] => 80.1227495908 [10] => -273.8864 [11] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => -1.85405405405 [3] => -139.170777989 [4] => -105.208480565 [5] => -177.373757455 [6] => -35.0534653465 [7] => 304.816176471 [8] => -358.536809816 [9] => -628.967266776 [10] => -571.1408 [11] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 7.71171171171 [3] => -16.9696394687 [4] => -237.04770318 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => -4.78378378378 [3] => -15.5635673624 [4] => 78.9823321555 [5] => 332.827037773 [6] => 542.932673267 [7] => 351.366176471 [8] => 974.260736196 [9] => 764.217675941 [10] => 1550.1472 [11] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 235.848648649 [3] => 98.3036053131 [4] => -333.514134276 [5] => -199.393638171 [6] => -617.398019802 [7] => -41.3058823529 [8] => 867.573619632 [9] => -627.602291326 [10] => 56.1664 [11] => 0 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 92.5441441441 [3] => 20.7855787476 [4] => 15.6537102473 [5] => 19.393638171 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => -59.4504504505 [3] => -178.130929791 [4] => -245.282685512 [5] => -592.423459245 [6] => -1011.83960396 [7] => -964.314705882 [8] => -852.849693252 [9] => -772.302782324 [10] => -1287.1456 [11] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 4.88108108108 [3] => 7.22960151803 [4] => 4.47173144876 [5] => 24.4453280318 [6] => 11.7702970297 [7] => 16.8602941176 [8] => 7.03220858896 [9] => 8.76923076923 [10] => 18.1904 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -254.669306931 [7] => -852.369117647 [8] => -995.030674847 [9] => -1100.64320786 [10] => -1437.5104 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -2.23762376238 [7] => -1998.04705882 [8] => -39.5812883436 [9] => -2.72340425532 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 49.7425742574 [7] => 0 [8] => 2.14110429448 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => -363.340540541 [3] => -338.185958254 [4] => -19.9240282686 [5] => -12.2226640159 [6] => -499.95049505 [7] => -444.8 [8] => -223.773006135 [9] => -72.8625204583 [10] => -17.0816 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 3.22162162162 [3] => 114.569259962 [4] => 485.277385159 [5] => 156.564612326 [6] => 39.8554455446 [7] => 851.902941176 [8] => 228.67791411 [9] => 3.04091653028 [10] => 0.544 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => -157.461261261 [3] => -401.546489564 [4] => -431.401060071 [5] => -841.007952286 [6] => -512.146534653 [7] => 101.739705882 [8] => 155.182515337 [9] => 225.970540098 [10] => -1270.248 [11] => 0 ) [sloanratio] => Array ( [0] => -0.04 [1] => 0.04 [2] => 0.06 [3] => 0.16 [4] => 0.09 [5] => 0.2 [6] => 0.18 [7] => 0.1 [8] => -0.02 [9] => 0.01 [10] => 0.07 [11] => 0.06 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.256 [5] => 0.288 [6] => 0.295 [7] => 0 [8] => 0.058 [9] => 0.055 [10] => 0.058 [11] => 0.114 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.18 [4] => 2.25 [5] => 1.47 [6] => 1.19 [7] => 0 [8] => 0 [9] => 7.14 [10] => 2.63 [11] => 4.62 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -24.9 [2] => -13.56 [3] => 0.38 [4] => -5.83 [5] => -0.66 [6] => -9.54 [7] => -9.6 [8] => -12.22 [9] => -7.38 [10] => -13.84 [11] => -0.52 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0.96 [2] => 37.74 [3] => 35.72 [4] => 17.29 [5] => 38.56 [6] => 14.68 [7] => 61.97 [8] => 27.4 [9] => 4.19 [10] => 5.95 [11] => 10.03 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 468.769369369 [3] => 605.481973435 [4] => 686.64664311 [5] => 900.302186879 [6] => 1432.28910891 [7] => 47.1941176471 [8] => 2925.8696319 [9] => 3806.101473 [10] => 4200.0256 [11] => 0 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 7.14 [3] => 7.35 [4] => 7.2 [5] => 7.77 [6] => 7.2 [7] => 4.53 [8] => 5.76 [9] => 5.71 [10] => 6.09 [11] => 5.77 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.14 [3] => -0.06 [4] => -0.03 [5] => 0 [6] => -0.01 [7] => 0.46 [8] => -0.32 [9] => -0.28 [10] => -0.01 [11] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 32.24 [3] => 58.14 [4] => 264.63 [5] => 103.57 [6] => 100.38 [7] => -241.22 [8] => 29.28 [9] => 51.94 [10] => 53.36 [11] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 93 [3] => 113 [4] => 134 [5] => 155 [6] => 206 [7] => 568 [8] => 828 [9] => 991 [10] => 1,069 [11] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -9.58 [3] => -33.93 [4] => -189.26 [5] => -144.53 [6] => -219.63 [7] => -355.99 [8] => -63.67 [9] => -57.83 [10] => -63.58 [11] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -92.18 [3] => -151.62 [4] => -159.61 [5] => -308.53 [6] => -377.95 [7] => -644.51 [8] => -59.19 [9] => -52.82 [10] => -93.18 [11] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 8.35 [3] => 6.54 [4] => 11.84 [5] => 0.94 [6] => 2.79 [7] => 164.31 [8] => 13.85 [9] => 23.64 [10] => -0.76 [11] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 10.46 [3] => 45.00 [4] => 159.53 [5] => 252.39 [6] => 391.93 [7] => 618.10 [8] => 47.93 [9] => -22.07 [10] => 39.17 [11] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => -10.99 [3] => -7.76 [4] => -90.75 [5] => -32.48 [6] => -30.35 [7] => -29.74 [8] => -2.84 [9] => -7.21 [10] => -6.83 [11] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 7.82 [3] => 43.78 [4] => 78.35 [5] => 219.99 [6] => 294.14 [7] => 616.95 [8] => -4.65 [9] => -30.29 [10] => 13.28 [11] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 7.82 [3] => 43.78 [4] => 80.63 [5] => 220.85 [6] => 364.36 [7] => 752.67 [8] => 58.93 [9] => -5.64 [10] => 31.59 [11] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 13.59 [3] => -7.17 [4] => 25.41 [5] => 7.64 [6] => 16.19 [7] => 72.44 [8] => 36.16 [9] => 16.90 [10] => 20.10 [11] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 90.42 [3] => 66.07 [4] => -89.26 [5] => -44.53 [6] => -119.63 [7] => -255.99 [8] => 36.33 [9] => 42.17 [10] => 36.42 [11] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 10.32 [3] => 10.78 [4] => 9.99 [5] => 9.1 [6] => 7.58 [7] => -11.06 [8] => 6.08 [9] => 10.26 [10] => 12.28 [11] => 9.17 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 40.07 [3] => 48.3 [4] => 40.28 [5] => 30.99 [6] => 15.46 [7] => 0.24 [8] => 13.23 [9] => 29.2 [10] => 27.74 [11] => 48.98 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 47.11 [3] => 54.95 [4] => 39.16 [5] => 33.24 [6] => 30.48 [7] => -10.49 [8] => 41.38 [9] => 49.72 [10] => 56.4 [11] => 49.58 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.69 [3] => 1.04 [4] => 1.11 [5] => 0.94 [6] => 0.75 [7] => 0.5 [8] => 0.67 [9] => 0.8 [10] => 0.9 [11] => 0.88 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0.44 [3] => 0.73 [4] => 0.79 [5] => 0.66 [6] => 0.59 [7] => 0.31 [8] => 0.47 [9] => 0.54 [10] => 0.65 [11] => 0.62 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 204.78 [3] => 44.17 [4] => 10.06 [5] => 19.5 [6] => 18.92 [7] => -320.22 [8] => 0 [9] => 244.49 [10] => 26.41 [11] => -59.53 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.35 [4] => 22.37 [5] => 20.64 [6] => 28.3 [7] => 23.14 [8] => 33.32 [9] => 38.8 [10] => 34.95 [11] => 32.55 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.67 [4] => 2.71 [5] => 1.59 [6] => 1.3 [7] => 0.25 [8] => 0.76 [9] => 1.01 [10] => 1.45 [11] => 0.87 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.09 [5] => 1.88 [6] => 2.37 [7] => 5.28 [8] => 0.51 [9] => 1.11 [10] => 1.51 [11] => 1.34 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1 [8] => 5.14 [9] => 6.64 [10] => 4.57 [11] => 19.53 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.0479362101313 [9] => 0.111775850035 [10] => 0.179655330181 [11] => 0.067467572038 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.28 [9] => 0.6 [10] => 0.56 [11] => 0.31 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 3.49 [10] => 1.62 [11] => 4.15 ) )
Tata Motors Ltd (NYSE:TTM)
Days Inventory
56.54 (As of Dec. 2013)

Tata Motors Ltd's inventory for the three months ended in Dec. 2013 was $3,374 Mil. Tata Motors Ltd's cost of goods sold for the three months ended in Dec. 2013 was $5,430 Mil. Hence, Tata Motors Ltd's days inventory for the three months ended in Dec. 2013 was 56.54.

Tata Motors Ltd's days inventory increased from Dec. 2012 (0.00) to Dec. 2013 (56.54). It might indicate that Tata Motors Ltd's sales slowed down.

Warning Sign:

If a company builds up inventory, it may mean it is having difficulties selling its goods.

Inventory can be measured by Days Sales of Inventory (DSI). Tata Motors Ltd's days sales of inventory (DSI) for the three months ended in Dec. 2013 was 34.98.

Inventory turnover measures how fast the company turns over its inventory within a year. Tata Motors Ltd's inventory turnover for the three months ended in Dec. 2013 was 1.61.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Tata Motors Ltd's inventory to revenue ratio for the three months ended in Dec. 2013 was 0.38.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Tata Motors Ltd's Days Inventory for the fiscal year that ended in Mar. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3860.00612557/22286.7212864*365
=63.22

Tata Motors Ltd's Days Inventory for the quarter that ended in Dec. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=3373.97034596/5429.98352554*91
=56.54

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Tata Motors Ltd's Days Sales of Inventory for the three months ended in Dec. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=3373.97034596/8777.59472817*91
=34.98

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Tata Motors Ltd's Inventory Turnover for the three months ended in Dec. 2013 is calculated as

Inventory Turnover=Cost of Goods Sold / Average Inventory
=5429.98352554 / 3373.97034596
=1.61

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Tata Motors Ltd's Inventory to Revenue for the three months ended in Dec. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=3373.97034596 / 8777.59472817
=0.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Tata Motors Ltd Annual Data

Mar04Mar05Mar06Mar07Mar08Mar09Mar10Mar11Mar12Mar13
DaysInventory 51.1049.6750.7247.0050.6980.6263.3863.9759.9863.22

Tata Motors Ltd Quarterly Data

Mar11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13
DaysInventory 58.130.0056.410.000.000.000.000.0072.5156.54
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide