Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 6.25 [1] => 6.38 [2] => 7.19 [3] => 8.34 [4] => 5.44 [5] => 4.49 [6] => 4.33 [7] => 4.23 [8] => 3.54 [9] => 6.25 [10] => 7.05 [11] => 17.59 [12] => 37.93 [13] => 33.94 [14] => 9.25 [15] => 14.72 [16] => 38.63 [17] => 40.42 [18] => 26.89 ) [price_low] => Array ( [0] => 4.31 [1] => 5.34 [2] => 5.34 [3] => 7.03 [4] => 4.64 [5] => 2.75 [6] => 3.31 [7] => 3.10 [8] => 2.58 [9] => 3.56 [10] => 5.02 [11] => 5.50 [12] => 14.72 [13] => 13.38 [14] => 4.04 [15] => 6.37 [16] => 10.64 [17] => 16.86 [18] => 14.14 ) [BS_share] => Array ( [0] => 14.58 [1] => 11.108 [2] => 11.200 [3] => 11.544 [4] => 11.376 [5] => 11.24 [6] => 11.23 [7] => 11.23 [8] => 11.19 [9] => 11.39 [10] => 11.64 [11] => 11.63 [12] => 11.39 [13] => 11.15 [14] => 11.03 [15] => 11.20 [16] => 11.36 [17] => 11.30 [18] => 11.21 ) [Fiscal Year] => Array ( [0] => Jun95 [1] => Jun96 [2] => Jun97 [3] => Jun98 [4] => Jun99 [5] => Jun00 [6] => Jun01 [7] => Jun02 [8] => Jun03 [9] => Jun04 [10] => Jun05 [11] => Jun06 [12] => Jun07 [13] => Jun08 [14] => Jun09 [15] => Jun10 [16] => Jun11 [17] => Jun12 [18] => Jun13 ) [quarter] => Array ( [0] => 199506 [1] => 199606 [2] => 199706 [3] => 199806 [4] => 199906 [5] => 200006 [6] => 200106 [7] => 200206 [8] => 200306 [9] => 200406 [10] => 200506 [11] => 200606 [12] => 200706 [13] => 200806 [14] => 200906 [15] => 201006 [16] => 201106 [17] => 201206 [18] => 201306 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.160 [1] => 11.108 [2] => 11.200 [3] => 11.544 [4] => 11.376 [5] => 11.284 [6] => 11.232 [7] => 11.232 [8] => 11.400 [9] => 11.372 [10] => 11.632 [11] => 11.882 [12] => 11.880 [13] => 11.412 [14] => 11.194 [15] => 11.159 [16] => 11.463 [17] => 11.556 [18] => 11.377 ) [Revenue] => Array ( [0] => 164.2 [1] => 176.7 [2] => 189.9 [3] => 202.643 [4] => 168.142 [5] => 177.987 [6] => 180.786 [7] => 179.385 [8] => 179.591 [9] => 186.089 [10] => 218.472 [11] => 243.287 [12] => 317.2 [13] => 331.694 [14] => 295.618 [15] => 227.534 [16] => 310.393 [17] => 355.87 [18] => 285.282 ) [COGS] => Array ( [0] => 123.1 [1] => 130.6 [2] => 140.6 [3] => 146.9 [4] => 125.6 [5] => 129.649 [6] => 137.091 [7] => 139.146 [8] => 144.618 [9] => 137.804 [10] => 161.052 [11] => 168.897 [12] => 214.291 [13] => 226.826 [14] => 214.175 [15] => 167.069 [16] => 202.71 [17] => 234.238 [18] => 205.257 ) [Gross Profit] => Array ( [0] => 41.1 [1] => 46.1 [2] => 49.3 [3] => 55.743 [4] => 42.542 [5] => 48.338 [6] => 43.695 [7] => 40.239 [8] => 34.973 [9] => 48.285 [10] => 57.42 [11] => 74.39 [12] => 102.909 [13] => 104.868 [14] => 81.443 [15] => 60.465 [16] => 107.683 [17] => 121.632 [18] => 80.025 ) [SGA] => Array ( [0] => 26.5 [1] => 28.7 [2] => 31.2 [3] => 34.1 [4] => 32.8 [5] => 31.476 [6] => 31.716 [7] => 34.638 [8] => 34.79 [9] => 37.168 [10] => 44.666 [11] => 49.606 [12] => 63.267 [13] => 66.349 [14] => 60.47 [15] => 56.886 [16] => 72.967 [17] => 73.091 [18] => 67.899 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 4.8 [1] => 5.2 [2] => 5.5 [3] => 5.6 [4] => 6.5 [5] => 6.98 [6] => 6.392 [7] => 5.709 [8] => 5.673 [9] => 5.692 [10] => 5.677 [11] => 5.866 [12] => 7.252 [13] => 7.881 [14] => 9.774 [15] => 9.817 [16] => 9.904 [17] => 10.756 [18] => 10.838 ) [Operating Income] => Array ( [0] => 9.8 [1] => 12.2 [2] => 12.6 [3] => 16.043 [4] => 3.242 [5] => 9.882 [6] => 10.526 [7] => 5.601 [8] => -1.859 [9] => 11.117 [10] => 10.678 [11] => 24.784 [12] => 36.99 [13] => 38.892 [14] => 19.785 [15] => 3.085 [16] => 34.716 [17] => 44.871 [18] => 10.013 ) [other_operating_charges] => Array ( [0] => -4.8 [1] => -5.2 [2] => -5.5 [3] => -5.6 [4] => -6.5 [5] => -6.98 [6] => -1.453 [7] => 8.881784197E-16 [8] => -2.042 [9] => 3.5527136788E-15 [10] => -2.076 [11] => 0 [12] => -2.652 [13] => 0.373 [14] => -1.188 [15] => -0.494 [16] => -7.1054273576E-15 [17] => -3.67 [18] => -2.113 ) [Month End Stock Price] => Array ( [0] => 6.25 [1] => 5.844 [2] => 7.188 [3] => 7.563 [4] => 5.016 [5] => 4.266 [6] => 3.963 [7] => 3.7 [8] => 3.538 [9] => 6.1 [10] => 5.475 [11] => 15.375 [12] => 36.6 [13] => 20.93 [14] => 6.81 [15] => 11.36 [16] => 38.63 [17] => 18.49 [18] => 23.7 ) [mktcap] => Array ( [0] => 91.125 [1] => 64.915152 [2] => 80.5056 [3] => 87.307272 [4] => 57.062016 [5] => 47.94984 [6] => 44.50449 [7] => 41.551 [8] => 39.59022 [9] => 69.479 [10] => 63.729 [11] => 178.81125 [12] => 416.874 [13] => 233.3695 [14] => 75.1143 [15] => 127.232 [16] => 438.8368 [17] => 208.937 [18] => 265.677 ) [Cash and Equiv] => Array ( [0] => 3.7 [1] => 2 [2] => 9 [3] => 5.1 [4] => 4.1 [5] => 5.651 [6] => 5.961 [7] => 7.313 [8] => 5.908 [9] => 9.127 [10] => 11.614 [11] => 16.427 [12] => 19.508 [13] => 14.447 [14] => 13.266 [15] => 19.022 [16] => 20.167 [17] => 15.701 [18] => 20.724 ) [ev_addition] => Array ( [0] => 12.7 [1] => 25.3 [2] => 11.1 [3] => 15.1 [4] => 36 [5] => 33.031 [6] => 25.434 [7] => 16.307 [8] => 16.447 [9] => 12.82 [10] => 10.306 [11] => 26.357 [12] => 25.057 [13] => 36.189 [14] => 38.34 [15] => 12.968 [16] => 10.501 [17] => 17.466 [18] => 7.487 ) [ev_addition_per_share] => Array ( [0] => 0.871 [1] => 2.278 [2] => 0.991 [3] => 1.308 [4] => 3.165 [5] => 2.939 [6] => 2.265 [7] => 1.452 [8] => 1.47 [9] => 1.126 [10] => 0.885 [11] => 2.266 [12] => 2.2 [13] => 3.246 [14] => 3.476 [15] => 1.158 [16] => 0.924 [17] => 1.546 [18] => 0.668 ) [ev_per_share] => Array ( [0] => 7.12 [1] => 8.124 [2] => 8.178 [3] => 8.873 [4] => 8.176 [5] => 7.206 [6] => 6.223 [7] => 5.15 [8] => 5.008 [9] => 7.23 [10] => 6.365 [11] => 17.645 [12] => 38.8 [13] => 24.18 [14] => 10.29 [15] => 12.52 [16] => 39.55 [17] => 20.04 [18] => 24.37 ) [ev] => Array ( [0] => 103.825 [1] => 90.215152 [2] => 91.6056 [3] => 102.407272 [4] => 93.062016 [5] => 80.98084 [6] => 69.93849 [7] => 57.858 [8] => 56.03722 [9] => 82.299 [10] => 74.035 [11] => 205.16825 [12] => 441.931 [13] => 269.5585 [14] => 113.4543 [15] => 140.2 [16] => 449.3378 [17] => 226.403 [18] => 273.164 ) [Non Operating Income] => Array ( [0] => -1.2 [1] => 0.7 [2] => 1.9 [3] => 1.5 [4] => -1.5 [5] => 0.92 [6] => 4.497 [7] => 0.948 [8] => 0.333 [9] => 0.341 [10] => -0.192 [11] => -0.316 [12] => 0.05 [13] => -1.107 [14] => 0.54 [15] => 0.835 [16] => -1.066 [17] => 1.265 [18] => 0.557 ) [tax] => Array ( [0] => 2.9 [1] => 4.3 [2] => 5 [3] => 6.7 [4] => 1 [5] => 4.294 [6] => 6.922 [7] => 2.95 [8] => -0.3 [9] => 4.964 [10] => 2.485 [11] => 8.47 [12] => 12.273 [13] => 10.904 [14] => 6.257 [15] => 0.992 [16] => 13.897 [17] => 17.815 [18] => 4.986 ) [Pretax Income] => Array ( [0] => 8.6 [1] => 10.9 [2] => 12.7 [3] => 16.1 [4] => 0 [5] => 8.067 [6] => 13.091 [7] => 5.143 [8] => -2.682 [9] => 10.632 [10] => 9.492 [11] => 23.052 [12] => 34.329 [13] => 35.248 [14] => 18.045 [15] => 1.722 [16] => 32.029 [17] => 44.756 [18] => 9.237 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.2 [5] => 0.244 [6] => 0.262 [7] => 0.294 [8] => 0.167 [9] => 0.252 [10] => 0.14 [11] => 0.302 [12] => 0.443 [13] => 0.501 [14] => 0.207 [15] => 0.084 [16] => 0.098 [17] => 0.095 [18] => 0.102 ) [InterestExpense] => Array ( [0] => -1.3 [1] => -1.9 [2] => -1.8 [3] => -1.5 [4] => -2.1 [5] => -2.979 [6] => -2.194 [7] => -1.7 [8] => -1.323 [9] => -1.078 [10] => -1.134 [11] => -1.718 [12] => -3.154 [13] => -3.038 [14] => -2.487 [15] => -2.282 [16] => -1.719 [17] => -1.475 [18] => -1.435 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 4.8 [1] => 5.2 [2] => 5.5 [3] => 5.6 [4] => 6.5 [5] => 6.98 [6] => 6.392 [7] => 5.709 [8] => 5.673 [9] => 5.692 [10] => 5.677 [11] => 5.866 [12] => 7.252 [13] => 7.881 [14] => 9.774 [15] => 9.817 [16] => 9.904 [17] => 10.756 [18] => 10.838 ) [ReconciledDepreciation] => Array ( [0] => 4.8 [1] => 5.2 [2] => 5.5 [3] => 5.6 [4] => 6.5 [5] => 6.98 [6] => 6.39 [7] => 5.71 [8] => 5.67 [9] => 5.69 [10] => 5.68 [11] => 5.87 [12] => 7.25 [13] => 7.88 [14] => 9.77 [15] => 9.82 [16] => 9.9 [17] => 10.76 [18] => 10.84 ) [EBIT] => Array ( [0] => 9.9 [1] => 12.8 [2] => 14.5 [3] => 17.6 [4] => 3.242 [5] => 11.046 [6] => 15.285 [7] => 6.843 [8] => -1.359 [9] => 11.71 [10] => 10.626 [11] => 24.77 [12] => 37.483 [13] => 38.286 [14] => 20.532 [15] => 4.004 [16] => 33.748 [17] => 46.231 [18] => 10.672 ) [EBITDA_morn] => Array ( [0] => 14.7 [1] => 18 [2] => 20 [3] => 23.2 [4] => 9.742 [5] => 18.026 [6] => 21.677 [7] => 12.552 [8] => 4.314 [9] => 17.402 [10] => 16.303 [11] => 30.636 [12] => 44.735 [13] => 46.167 [14] => 30.306 [15] => 13.821 [16] => 43.652 [17] => 56.987 [18] => 21.51 ) [EBITDA] => Array ( [0] => 14.7 [1] => 18 [2] => 20 [3] => 23.2 [4] => 9.742 [5] => 18.026 [6] => 21.677 [7] => 12.552 [8] => 4.314 [9] => 17.402 [10] => 16.303 [11] => 30.636 [12] => 44.735 [13] => 46.167 [14] => 30.306 [15] => 13.821 [16] => 43.652 [17] => 56.987 [18] => 21.51 ) [EBITDA_1] => Array ( [0] => 14.7 [1] => 18 [2] => 20 [3] => 23.2 [4] => 9.742 [5] => 18.026 [6] => 21.677 [7] => 12.552 [8] => 4.314 [9] => 17.402 [10] => 16.303 [11] => 30.636 [12] => 44.735 [13] => 46.167 [14] => 30.306 [15] => 13.821 [16] => 43.652 [17] => 56.987 [18] => 21.51 ) [DDA_new] => Array ( [0] => 4.8 [1] => 5.2 [2] => 5.5 [3] => 5.6 [4] => 6.5 [5] => 6.98 [6] => 6.39 [7] => 5.71 [8] => 5.67 [9] => 5.69 [10] => 5.68 [11] => 5.87 [12] => 7.25 [13] => 7.88 [14] => 9.77 [15] => 9.82 [16] => 9.9 [17] => 10.76 [18] => 10.84 ) [EBITDA_new] => Array ( [0] => 14.7 [1] => 18 [2] => 20 [3] => 23.2 [4] => 9.742 [5] => 18.026 [6] => 21.677 [7] => 12.552 [8] => 4.314 [9] => 17.402 [10] => 16.303 [11] => 30.636 [12] => 44.735 [13] => 46.167 [14] => 30.306 [15] => 13.821 [16] => 43.652 [17] => 56.987 [18] => 21.51 ) [EBITDA_per_share] => Array ( [0] => 1.32 [1] => 1.62 [2] => 1.79 [3] => 2.01 [4] => 0.86 [5] => 1.6 [6] => 1.93 [7] => 1.12 [8] => 0.38 [9] => 1.53 [10] => 1.4 [11] => 2.58 [12] => 3.77 [13] => 4.05 [14] => 2.71 [15] => 1.24 [16] => 3.81 [17] => 4.93 [18] => 1.89 ) [Operating_Income_per_share] => Array ( [0] => 0.88 [1] => 1.1 [2] => 1.13 [3] => 1.39 [4] => 0.28 [5] => 0.88 [6] => 0.94 [7] => 0.5 [8] => -0.16 [9] => 0.98 [10] => 0.92 [11] => 2.09 [12] => 3.11 [13] => 3.41 [14] => 1.77 [15] => 0.28 [16] => 3.03 [17] => 3.88 [18] => 0.88 ) [Net Income] => Array ( [0] => 5.7 [1] => 6.6 [2] => 7.7 [3] => 9.4 [4] => -1 [5] => 3.773 [6] => 6.169 [7] => 2.058 [8] => -2.394 [9] => 5.643 [10] => 6.91 [11] => 14.453 [12] => 21.852 [13] => 24.252 [14] => 11.502 [15] => 0.597 [16] => 17.997 [17] => 26.743 [18] => 3.882 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0.175 [1] => 0.174 [2] => 0.174 [3] => 0.19 [4] => 0.201 [5] => 0.175 [6] => 0.175 [7] => 0.175 [8] => 0.175 [9] => 0.175 [10] => 0.175 [11] => 0.183 [12] => 0.205 [13] => 0.265 [14] => 0.28 [15] => 0.28 [16] => 0.3 [17] => 0.34 [18] => 0.36 ) [Shares Outstanding] => Array ( [0] => 11.160 [1] => 11.108 [2] => 11.200 [3] => 11.544 [4] => 11.376 [5] => 11.284 [6] => 11.232 [7] => 11.232 [8] => 11.400 [9] => 11.372 [10] => 11.632 [11] => 11.882 [12] => 11.880 [13] => 11.412 [14] => 11.194 [15] => 11.159 [16] => 11.463 [17] => 11.556 [18] => 11.377 ) [shares_diluted] => Array ( [0] => 11.160 [1] => 11.108 [2] => 11.200 [3] => 11.544 [4] => 11.376 [5] => 11.284 [6] => 11.232 [7] => 11.232 [8] => 11.400 [9] => 11.372 [10] => 11.632 [11] => 11.882 [12] => 11.880 [13] => 11.412 [14] => 11.194 [15] => 11.159 [16] => 11.463 [17] => 11.556 [18] => 11.377 ) [shares_basic] => Array ( [0] => 11.160 [1] => 11.108 [2] => 11.079 [3] => 11.336 [4] => 11.340 [5] => 11.284 [6] => 11.232 [7] => 11.232 [8] => 11.400 [9] => 11.256 [10] => 11.444 [11] => 11.534 [12] => 11.622 [13] => 11.279 [14] => 11.097 [15] => 11.063 [16] => 11.319 [17] => 11.410 [18] => 11.304 ) [COGS_pct] => Array ( [0] => 0.75 [1] => 0.74 [2] => 0.74 [3] => 0.72 [4] => 0.75 [5] => 0.73 [6] => 0.76 [7] => 0.78 [8] => 0.81 [9] => 0.74 [10] => 0.74 [11] => 0.69 [12] => 0.68 [13] => 0.68 [14] => 0.72 [15] => 0.73 [16] => 0.65 [17] => 0.66 [18] => 0.72 ) [Gross Profit_pct] => Array ( [0] => 25.03 [1] => 26.09 [2] => 25.96 [3] => 27.51 [4] => 25.30 [5] => 27.16 [6] => 24.17 [7] => 22.43 [8] => 19.47 [9] => 25.95 [10] => 26.28 [11] => 30.58 [12] => 32.44 [13] => 31.62 [14] => 27.55 [15] => 26.57 [16] => 34.69 [17] => 34.18 [18] => 28.05 ) [SGA_pct] => Array ( [0] => 16.14 [1] => 16.24 [2] => 16.43 [3] => 16.83 [4] => 19.51 [5] => 17.68 [6] => 17.54 [7] => 19.31 [8] => 19.37 [9] => 19.97 [10] => 20.44 [11] => 20.39 [12] => 19.95 [13] => 20.00 [14] => 20.46 [15] => 25.00 [16] => 23.51 [17] => 20.54 [18] => 23.80 ) [Interest Expense_pct] => Array ( [0] => -0.79 [1] => -1.08 [2] => -0.95 [3] => -0.74 [4] => -1.25 [5] => -1.67 [6] => -1.21 [7] => -0.95 [8] => -0.74 [9] => -0.58 [10] => -0.52 [11] => -0.71 [12] => -0.99 [13] => -0.92 [14] => -0.84 [15] => -1.00 [16] => -0.55 [17] => -0.41 [18] => -0.50 ) [Pretax Income_pct] => Array ( [0] => 5.24 [1] => 6.17 [2] => 6.69 [3] => 7.95 [4] => 0.00 [5] => 4.53 [6] => 7.24 [7] => 2.87 [8] => -1.49 [9] => 5.71 [10] => 4.34 [11] => 9.48 [12] => 10.82 [13] => 10.63 [14] => 6.10 [15] => 0.76 [16] => 10.32 [17] => 12.58 [18] => 3.24 ) [Net Income_pct] => Array ( [0] => 3.47 [1] => 3.74 [2] => 4.05 [3] => 4.64 [4] => -0.59 [5] => 2.12 [6] => 3.41 [7] => 1.15 [8] => -1.33 [9] => 3.03 [10] => 3.16 [11] => 5.94 [12] => 6.89 [13] => 7.31 [14] => 3.89 [15] => 0.26 [16] => 5.80 [17] => 7.51 [18] => 1.36 ) [DaysSalesOutstanding] => Array ( [0] => 64.91 [1] => 72.09 [2] => 62.27 [3] => 50.97 [4] => 59.05 [5] => 59.12 [6] => 54.63 [7] => 59.02 [8] => 71.88 [9] => 72.75 [10] => 63.07 [11] => 83.96 [12] => 72.81 [13] => 74.4 [14] => 65.89 [15] => 69 [16] => 71.74 [17] => 65.07 [18] => 59.28 ) [DaysInventory] => Array ( [0] => 139.95 [1] => 142.81 [2] => 124.09 [3] => 132.43 [4] => 158.38 [5] => 141.3 [6] => 123.78 [7] => 116.74 [8] => 119.25 [9] => 129.2 [10] => 109.87 [11] => 140.65 [12] => 129.88 [13] => 157.2 [14] => 157.35 [15] => 159.05 [16] => 178.51 [17] => 160.78 [18] => 182.76 ) [Payable] => Array ( [0] => 12.4 [1] => 8.8 [2] => 12.8 [3] => 9.9 [4] => 10.7 [5] => 11.571 [6] => 10.368 [7] => 13.042 [8] => 16.115 [9] => 17.241 [10] => 21.746 [11] => 27.866 [12] => 28.896 [13] => 37.919 [14] => 24.864 [15] => 23.842 [16] => 38.372 [17] => 24.134 [18] => 23.192 ) [DaysPayable] => Array ( [0] => 27.56 [1] => 18.18 [2] => 24.6 [3] => 17.83 [4] => 23.23 [5] => 23.73 [6] => 20.93 [7] => 26.54 [8] => 32.75 [9] => 33.82 [10] => 36.33 [11] => 41.81 [12] => 33.25 [13] => 41.73 [14] => 30.7 [15] => 38.25 [16] => 45.12 [17] => 24.75 [18] => 29.67 ) [InventoryTurnover] => Array ( [0] => 2.61 [1] => 2.56 [2] => 2.94 [3] => 2.76 [4] => 2.3 [5] => 2.58 [6] => 2.95 [7] => 3.13 [8] => 3.06 [9] => 2.83 [10] => 3.32 [11] => 2.6 [12] => 2.81 [13] => 2.32 [14] => 2.32 [15] => 2.29 [16] => 2.04 [17] => 2.27 [18] => 2 ) [Accts Rec.] => Array ( [0] => 29.2 [1] => 34.9 [2] => 32.4 [3] => 28.3 [4] => 27.2 [5] => 28.828 [6] => 27.058 [7] => 29.006 [8] => 35.367 [9] => 37.091 [10] => 37.751 [11] => 55.963 [12] => 63.277 [13] => 67.611 [14] => 53.367 [15] => 43.014 [16] => 61.007 [17] => 63.438 [18] => 46.331 ) [Inventory] => Array ( [0] => 47.2 [1] => 51.1 [2] => 47.8 [3] => 53.3 [4] => 54.5 [5] => 50.19 [6] => 46.492 [7] => 44.504 [8] => 47.247 [9] => 48.777 [10] => 48.481 [11] => 65.081 [12] => 76.253 [13] => 97.691 [14] => 92.331 [15] => 72.799 [16] => 99.139 [17] => 103.178 [18] => 102.774 ) [inventory2sales] => Array ( [0] => 0.287 [1] => 0.289 [2] => 0.252 [3] => 0.263 [4] => 0.324 [5] => 0.282 [6] => 0.257 [7] => 0.248 [8] => 0.263 [9] => 0.262 [10] => 0.222 [11] => 0.268 [12] => 0.24 [13] => 0.295 [14] => 0.312 [15] => 0.32 [16] => 0.319 [17] => 0.29 [18] => 0.36 ) [Total Current Assets] => Array ( [0] => 90.5 [1] => 96.6 [2] => 98 [3] => 93.6 [4] => 97.7 [5] => 90.002 [6] => 91.766 [7] => 89.454 [8] => 97.095 [9] => 102.265 [10] => 109.525 [11] => 151.131 [12] => 173.24 [13] => 195.695 [14] => 173.921 [15] => 147.45 [16] => 195.168 [17] => 197.161 [18] => 188.472 ) [Other Current Assets] => Array ( [0] => 10.4 [1] => 8.6 [2] => 8.8 [3] => 6.9 [4] => 11.9 [5] => 5.333 [6] => 12.255 [7] => 8.631 [8] => 8.573 [9] => 7.27 [10] => 11.679 [11] => 13.66 [12] => 14.202 [13] => 15.946 [14] => 14.957 [15] => 12.615 [16] => 14.855 [17] => 14.844 [18] => 18.643 ) [Net PPE] => Array ( [0] => 37.3 [1] => 35.7 [2] => 34.2 [3] => 35.7 [4] => 38.9 [5] => 34.303 [6] => 31.584 [7] => 29.549 [8] => 30.21 [9] => 33.222 [10] => 40.331 [11] => 46.958 [12] => 56.81 [13] => 67.855 [14] => 65.799 [15] => 58.243 [16] => 65.791 [17] => 66.356 [18] => 62.315 ) [Intangibles] => Array ( [0] => 8.3 [1] => 8.1 [2] => 4.8 [3] => 4.1 [4] => 3.4 [5] => 14.401 [6] => 15.707 [7] => 13.694 [8] => 12.9 [9] => 12.717 [10] => 12.854 [11] => 27.515 [12] => 26.523 [13] => 28.068 [14] => 25.364 [15] => 22.708 [16] => 24.31 [17] => 18.112 [18] => 16.381 ) [Total Assets] => Array ( [0] => 158.3 [1] => 162.7 [2] => 158.8 [3] => 161 [4] => 176.9 [5] => 174.19 [6] => 156.734 [7] => 157.28 [8] => 170.358 [9] => 174.622 [10] => 188.037 [11] => 236.172 [12] => 267.184 [13] => 304.628 [14] => 290.008 [15] => 259.056 [16] => 309.12 [17] => 303.832 [18] => 285.458 ) [Other Long-Term Assets] => Array ( [0] => 22.2 [1] => 22.3 [2] => 21.8 [3] => 27.6 [4] => 36.9 [5] => 35.484 [6] => 17.677 [7] => 24.583 [8] => 30.153 [9] => 26.418 [10] => 25.327 [11] => 10.568 [12] => 10.611 [13] => 13.01 [14] => 24.924 [15] => 30.655 [16] => 23.851 [17] => 22.203 [18] => 18.29 ) [Total Assets Non-liquid] => Array ( [0] => 154.6 [1] => 160.7 [2] => 149.8 [3] => 155.9 [4] => 172.8 [5] => 168.539 [6] => 150.773 [7] => 149.967 [8] => 164.45 [9] => 165.495 [10] => 176.423 [11] => 219.745 [12] => 247.676 [13] => 290.181 [14] => 276.742 [15] => 240.034 [16] => 288.953 [17] => 288.131 [18] => 264.734 ) [HardAssets] => Array ( [0] => 146.3 [1] => 152.6 [2] => 145 [3] => 151.8 [4] => 169.4 [5] => 154.138 [6] => 135.066 [7] => 136.273 [8] => 151.55 [9] => 152.778 [10] => 163.569 [11] => 192.23 [12] => 221.153 [13] => 262.113 [14] => 251.378 [15] => 217.326 [16] => 264.643 [17] => 270.019 [18] => 248.353 ) [Accts Payable] => Array ( [0] => 12.4 [1] => 8.8 [2] => 12.8 [3] => 9.9 [4] => 10.7 [5] => 32.323 [6] => 33.796 [7] => 35.354 [8] => 41 [9] => 51.979 [10] => 59.538 [11] => 75.778 [12] => 78.15 [13] => 87.858 [14] => 65.831 [15] => 59.387 [16] => 80.045 [17] => 58.675 [18] => 52.588 ) [Short-Term Debt] => Array ( [0] => 2.4 [1] => 7.4 [2] => 0.2 [3] => 0.3 [4] => 23 [5] => 7.428 [6] => 7.654 [7] => 4.565 [8] => 5.286 [9] => 4.625 [10] => 6.371 [11] => 3.843 [12] => 1.768 [13] => 1.73 [14] => 4.421 [15] => 3.92 [16] => 3.915 [17] => 3.744 [18] => 3.681 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.4 [1] => 7.4 [2] => 0.2 [3] => 0.3 [4] => 23 [5] => 7.428 [6] => 7.654 [7] => 4.565 [8] => 5.286 [9] => 4.625 [10] => 6.371 [11] => 3.843 [12] => 1.768 [13] => 1.73 [14] => 4.421 [15] => 3.92 [16] => 3.915 [17] => 3.744 [18] => 3.681 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.337 [7] => 0.472 [8] => 0.485 [9] => 0.509 [10] => 0.591 [11] => 0.572 [12] => 0.645 [13] => 0.679 [14] => 0.837 [15] => 0.859 [16] => 0.969 [17] => 1.022 [18] => 1.058 ) [Total Current Liabilities] => Array ( [0] => 36.9 [1] => 34 [2] => 29.6 [3] => 29.6 [4] => 54.8 [5] => 40.908 [6] => 41.45 [7] => 39.919 [8] => 46.286 [9] => 56.604 [10] => 65.909 [11] => 79.621 [12] => 79.918 [13] => 89.588 [14] => 70.252 [15] => 63.307 [16] => 83.96 [17] => 66.625 [18] => 63.503 ) [Other Current Liab.] => Array ( [0] => 22.1 [1] => 17.8 [2] => 16.6 [3] => 19.4 [4] => 21.1 [5] => 1.157 [6] => 7.1054273576E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 7.1054273576E-15 [11] => -1.42108547152E-14 [12] => 0 [13] => -1.42108547152E-14 [14] => -1.42108547152E-14 [15] => 0 [16] => -1.42108547152E-14 [17] => 4.206 [18] => 7.234 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 11.7 [5] => 11.653 [6] => 11.653 [7] => 11.653 [8] => 11.653 [9] => 11.653 [10] => 11.45 [11] => 0 [12] => 0 [13] => 0 [14] => 13.205 [15] => 0 [16] => 0 [17] => 12.759 [18] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 11.777 [12] => 13.304 [13] => 14.693 [14] => 13.205 [15] => 10.667 [16] => 10.863 [17] => 12.759 [18] => 13.183 ) [Retained Earnings] => Array ( [0] => 67.1 [1] => 71.7 [2] => 77.4 [3] => 84.7 [4] => 81.4 [5] => 83.228 [6] => 87.431 [7] => 87.524 [8] => 83.191 [9] => 84.428 [10] => 89.316 [11] => 101.652 [12] => 121.109 [13] => 142.361 [14] => 149.974 [15] => 147.438 [16] => 162.857 [17] => 184.306 [18] => 184.11 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -17.1 [5] => -17.447 [6] => -17.481 [7] => -17.481 [8] => -17.595 [9] => -16.76 [10] => -16.3 [11] => -15.03 [12] => -14.483 [13] => -29.854 [14] => -30.256 [15] => -27.597 [16] => -25.252 [17] => -26.781 [18] => -28.89 ) [Total Equity] => Array ( [0] => 74.6 [1] => 75.2 [2] => 73.8 [3] => 82 [4] => 67.5 [5] => 78.233 [6] => 58.422 [7] => 58.509 [8] => 50.271 [9] => 58.716 [10] => 66.899 [11] => 89.233 [12] => 115.437 [13] => 129.646 [14] => 106.988 [15] => 88.46 [16] => 137.085 [17] => 135.487 [18] => 142.504 ) [Long-Term Debt] => Array ( [0] => 14 [1] => 19.9 [2] => 19.9 [3] => 19.9 [4] => 17.1 [5] => 31.254 [6] => 23.404 [7] => 18.583 [8] => 16.584 [9] => 16.813 [10] => 14.958 [11] => 38.369 [12] => 42.152 [13] => 48.227 [14] => 46.348 [15] => 27.211 [16] => 25.784 [17] => 28.401 [18] => 23.472 ) [Total Liabilities] => Array ( [0] => 83.7 [1] => 87.5 [2] => 85 [3] => 79 [4] => 109.4 [5] => 95.957 [6] => 98.312 [7] => 98.771 [8] => 120.087 [9] => 115.906 [10] => 121.138 [11] => 146.939 [12] => 151.747 [13] => 174.982 [14] => 183.02 [15] => 170.596 [16] => 172.035 [17] => 168.345 [18] => 142.954 ) [Other Long-Term Liab.] => Array ( [0] => 32.8 [1] => 33.6 [2] => 35.5 [3] => 29.5 [4] => 37.5 [5] => 23.795 [6] => 33.458 [7] => 40.269 [8] => 57.217 [9] => 42.489 [10] => 40.271 [11] => 28.949 [12] => 29.677 [13] => 37.167 [14] => 61.977 [15] => 76.164 [16] => 58.121 [17] => 69.979 [18] => 53.054 ) [Cash and Equiv_pct] => Array ( [0] => 2.34 [1] => 1.23 [2] => 5.67 [3] => 3.17 [4] => 2.32 [5] => 3.24 [6] => 3.80 [7] => 4.65 [8] => 3.47 [9] => 5.23 [10] => 6.18 [11] => 6.96 [12] => 7.30 [13] => 4.74 [14] => 4.57 [15] => 7.34 [16] => 6.52 [17] => 5.17 [18] => 7.26 ) [Accts Rec._pct] => Array ( [0] => 18.45 [1] => 21.45 [2] => 20.40 [3] => 17.58 [4] => 15.38 [5] => 16.55 [6] => 17.26 [7] => 18.44 [8] => 20.76 [9] => 21.24 [10] => 20.08 [11] => 23.70 [12] => 23.68 [13] => 22.19 [14] => 18.40 [15] => 16.60 [16] => 19.74 [17] => 20.88 [18] => 16.23 ) [Inventory_pct] => Array ( [0] => 29.82 [1] => 31.41 [2] => 30.10 [3] => 33.11 [4] => 30.81 [5] => 28.81 [6] => 29.66 [7] => 28.30 [8] => 27.73 [9] => 27.93 [10] => 25.78 [11] => 27.56 [12] => 28.54 [13] => 32.07 [14] => 31.84 [15] => 28.10 [16] => 32.07 [17] => 33.96 [18] => 36.00 ) [Other Current Assets_pct] => Array ( [0] => 6.57 [1] => 5.29 [2] => 5.54 [3] => 4.29 [4] => 6.73 [5] => 3.06 [6] => 7.82 [7] => 5.49 [8] => 5.03 [9] => 4.16 [10] => 6.21 [11] => 5.78 [12] => 5.32 [13] => 5.23 [14] => 5.16 [15] => 4.87 [16] => 4.81 [17] => 4.89 [18] => 6.53 ) [Total Current Assets_pct] => Array ( [0] => 57.17 [1] => 59.37 [2] => 61.71 [3] => 58.14 [4] => 55.23 [5] => 51.67 [6] => 58.55 [7] => 56.88 [8] => 56.99 [9] => 58.56 [10] => 58.25 [11] => 63.99 [12] => 64.84 [13] => 64.24 [14] => 59.97 [15] => 56.92 [16] => 63.14 [17] => 64.89 [18] => 66.02 ) [Net PPE_pct] => Array ( [0] => 23.56 [1] => 21.94 [2] => 21.54 [3] => 22.17 [4] => 21.99 [5] => 19.69 [6] => 20.15 [7] => 18.79 [8] => 17.73 [9] => 19.03 [10] => 21.45 [11] => 19.88 [12] => 21.26 [13] => 22.27 [14] => 22.69 [15] => 22.48 [16] => 21.28 [17] => 21.84 [18] => 21.83 ) [Intangibles_pct] => Array ( [0] => 5.24 [1] => 4.98 [2] => 3.02 [3] => 2.55 [4] => 1.92 [5] => 8.27 [6] => 10.02 [7] => 8.71 [8] => 7.57 [9] => 7.28 [10] => 6.84 [11] => 11.65 [12] => 9.93 [13] => 9.21 [14] => 8.75 [15] => 8.77 [16] => 7.86 [17] => 5.96 [18] => 5.74 ) [Other Long-Term Assets_pct] => Array ( [0] => 14.02 [1] => 13.71 [2] => 13.73 [3] => 17.14 [4] => 20.86 [5] => 20.37 [6] => 11.28 [7] => 15.63 [8] => 17.70 [9] => 15.13 [10] => 13.47 [11] => 4.47 [12] => 3.97 [13] => 4.27 [14] => 8.59 [15] => 11.83 [16] => 7.72 [17] => 7.31 [18] => 6.41 ) [Accts Payable_pct] => Array ( [0] => 7.83 [1] => 5.41 [2] => 8.06 [3] => 6.15 [4] => 6.05 [5] => 18.56 [6] => 21.56 [7] => 22.48 [8] => 24.07 [9] => 29.77 [10] => 31.66 [11] => 32.09 [12] => 29.25 [13] => 28.84 [14] => 22.70 [15] => 22.92 [16] => 25.89 [17] => 19.31 [18] => 18.42 ) [Short-Term Debt_pct] => Array ( [0] => 1.52 [1] => 4.55 [2] => 0.13 [3] => 0.19 [4] => 13.00 [5] => 4.26 [6] => 4.88 [7] => 2.90 [8] => 3.10 [9] => 2.65 [10] => 3.39 [11] => 1.63 [12] => 0.66 [13] => 0.57 [14] => 1.52 [15] => 1.51 [16] => 1.27 [17] => 1.23 [18] => 1.29 ) [Other Current Liab._pct] => Array ( [0] => 13.96 [1] => 10.94 [2] => 10.45 [3] => 12.05 [4] => 11.93 [5] => 0.66 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -0.00 [12] => 0.00 [13] => -0.00 [14] => -0.00 [15] => 0.00 [16] => -0.00 [17] => 1.38 [18] => 2.53 ) [Total Current Liabilities_pct] => Array ( [0] => 23.31 [1] => 20.90 [2] => 18.64 [3] => 18.39 [4] => 30.98 [5] => 23.48 [6] => 26.45 [7] => 25.38 [8] => 27.17 [9] => 32.42 [10] => 35.05 [11] => 33.71 [12] => 29.91 [13] => 29.41 [14] => 24.22 [15] => 24.44 [16] => 27.16 [17] => 21.93 [18] => 22.25 ) [Long-Term Debt_pct] => Array ( [0] => 8.84 [1] => 12.23 [2] => 12.53 [3] => 12.36 [4] => 9.67 [5] => 17.94 [6] => 14.93 [7] => 11.82 [8] => 9.73 [9] => 9.63 [10] => 7.95 [11] => 16.25 [12] => 15.78 [13] => 15.83 [14] => 15.98 [15] => 10.50 [16] => 8.34 [17] => 9.35 [18] => 8.22 ) [Other Long-Term Liab._pct] => Array ( [0] => 20.72 [1] => 20.65 [2] => 22.36 [3] => 18.32 [4] => 21.20 [5] => 13.66 [6] => 21.35 [7] => 25.60 [8] => 33.59 [9] => 24.33 [10] => 21.42 [11] => 12.26 [12] => 11.11 [13] => 12.20 [14] => 22.90 [15] => 30.91 [16] => 20.15 [17] => 24.13 [18] => 19.61 ) [Total Liabilities_pct] => Array ( [0] => 52.87 [1] => 53.78 [2] => 53.53 [3] => 49.07 [4] => 61.84 [5] => 55.09 [6] => 62.73 [7] => 62.80 [8] => 70.49 [9] => 66.38 [10] => 64.42 [11] => 62.22 [12] => 56.79 [13] => 57.44 [14] => 63.11 [15] => 65.85 [16] => 55.65 [17] => 55.41 [18] => 50.08 ) [netcash] => Array ( [0] => -5.49 [1] => -7.7 [2] => -6.79 [3] => -6.4 [4] => -9.26 [5] => -8.03 [6] => -8.22 [7] => -8.14 [8] => -10.2 [9] => -9.37 [10] => -9.41 [11] => -11.22 [12] => -11.61 [13] => -14.4 [14] => -15.39 [15] => -13.53 [16] => -13.37 [17] => -13.51 [18] => -10.9 ) [NCAV] => Array ( [0] => -2.37 [1] => -3.04 [2] => -2.48 [3] => -2.25 [4] => -5.07 [5] => -3.88 [6] => -4.35 [7] => -4.23 [8] => -5.72 [9] => -4.79 [10] => -4.89 [11] => -4.82 [12] => -4.1 [13] => -5.47 [14] => -7.58 [15] => -7.4 [16] => -4.98 [17] => -4.73 [18] => -3.22 ) [NCAV_real] => Array ( [0] => 0.47 [1] => 0.82 [2] => 1.16 [3] => 1.26 [4] => -1.03 [5] => -0.53 [6] => -0.58 [7] => -0.83 [8] => -2.05 [9] => -1.2 [10] => -1 [11] => 0.36 [12] => 1.89 [13] => 1.86 [14] => -0.82 [15] => -2.07 [16] => 2.04 [17] => 2.55 [18] => 4.06 ) [Book Value Per Share] => Array ( [0] => 5.12 [1] => 6.77 [2] => 6.59 [3] => 7.1 [4] => 5.93 [5] => 6.96 [6] => 5.2 [7] => 5.21 [8] => 4.49 [9] => 5.16 [10] => 5.75 [11] => 7.67 [12] => 10.13 [13] => 11.63 [14] => 9.7 [15] => 7.9 [16] => 12.07 [17] => 11.99 [18] => 12.71 ) [Tangibles_book_per_share] => Array ( [0] => 4.55 [1] => 6.04 [2] => 6.16 [3] => 6.75 [4] => 5.63 [5] => 5.68 [6] => 3.8 [7] => 3.99 [8] => 3.34 [9] => 4.04 [10] => 4.64 [11] => 5.31 [12] => 7.81 [13] => 9.11 [14] => 7.4 [15] => 5.87 [16] => 9.93 [17] => 10.39 [18] => 11.25 ) [deb2equity] => Array ( [0] => 0.22 [1] => 0.363 [2] => 0.272 [3] => 0.246 [4] => 0.594 [5] => 0.494 [6] => 0.532 [7] => 0.396 [8] => 0.435 [9] => 0.365 [10] => 0.319 [11] => 0.473 [12] => 0.38 [13] => 0.385 [14] => 0.475 [15] => 0.352 [16] => 0.217 [17] => 0.237 [18] => 0.191 ) [debt2rev_totaldebt] => Array ( [0] => 16.4 [1] => 27.3 [2] => 20.1 [3] => 20.2 [4] => 40.1 [5] => 38.682 [6] => 31.058 [7] => 23.148 [8] => 21.87 [9] => 21.438 [10] => 21.329 [11] => 42.212 [12] => 43.92 [13] => 49.957 [14] => 50.769 [15] => 31.131 [16] => 29.699 [17] => 32.145 [18] => 27.153 ) [debt2rev] => Array ( [0] => 0.1 [1] => 0.154 [2] => 0.106 [3] => 0.1 [4] => 0.238 [5] => 0.217 [6] => 0.172 [7] => 0.129 [8] => 0.122 [9] => 0.115 [10] => 0.098 [11] => 0.174 [12] => 0.138 [13] => 0.151 [14] => 0.172 [15] => 0.137 [16] => 0.096 [17] => 0.09 [18] => 0.095 ) [cogs2rev] => Array ( [0] => 0.75 [1] => 0.74 [2] => 0.74 [3] => 0.72 [4] => 0.75 [5] => 0.73 [6] => 0.76 [7] => 0.78 [8] => 0.81 [9] => 0.74 [10] => 0.74 [11] => 0.69 [12] => 0.68 [13] => 0.68 [14] => 0.72 [15] => 0.73 [16] => 0.65 [17] => 0.66 [18] => 0.72 ) [inventory2rev] => Array ( [0] => 0.287 [1] => 0.289 [2] => 0.252 [3] => 0.263 [4] => 0.324 [5] => 0.282 [6] => 0.257 [7] => 0.248 [8] => 0.263 [9] => 0.262 [10] => 0.222 [11] => 0.268 [12] => 0.24 [13] => 0.295 [14] => 0.312 [15] => 0.32 [16] => 0.319 [17] => 0.29 [18] => 0.36 ) [ar2asset] => Array ( [0] => 0.184 [1] => 0.215 [2] => 0.204 [3] => 0.176 [4] => 0.154 [5] => 0.165 [6] => 0.173 [7] => 0.184 [8] => 0.208 [9] => 0.212 [10] => 0.201 [11] => 0.237 [12] => 0.237 [13] => 0.222 [14] => 0.184 [15] => 0.166 [16] => 0.197 [17] => 0.209 [18] => 0.162 ) [cash2asset] => Array ( [0] => 0.023 [1] => 0.012 [2] => 0.057 [3] => 0.032 [4] => 0.023 [5] => 0.032 [6] => 0.038 [7] => 0.046 [8] => 0.035 [9] => 0.052 [10] => 0.062 [11] => 0.07 [12] => 0.073 [13] => 0.047 [14] => 0.046 [15] => 0.073 [16] => 0.065 [17] => 0.052 [18] => 0.073 ) [equity2asset] => Array ( [0] => 0.471 [1] => 0.462 [2] => 0.465 [3] => 0.509 [4] => 0.382 [5] => 0.449 [6] => 0.373 [7] => 0.372 [8] => 0.295 [9] => 0.336 [10] => 0.356 [11] => 0.378 [12] => 0.432 [13] => 0.426 [14] => 0.369 [15] => 0.341 [16] => 0.443 [17] => 0.446 [18] => 0.499 ) [equity2liab_tangbile] => Array ( [0] => 0.792 [1] => 0.767 [2] => 0.812 [3] => 0.986 [4] => 0.586 [5] => 0.665 [6] => 0.434 [7] => 0.454 [8] => 0.311 [9] => 0.397 [10] => 0.446 [11] => 0.42 [12] => 0.586 [13] => 0.581 [14] => 0.446 [15] => 0.385 [16] => 0.656 [17] => 0.697 [18] => 0.882 ) [ppe2asset] => Array ( [0] => 0.236 [1] => 0.219 [2] => 0.215 [3] => 0.222 [4] => 0.22 [5] => 0.197 [6] => 0.202 [7] => 0.188 [8] => 0.177 [9] => 0.19 [10] => 0.214 [11] => 0.199 [12] => 0.213 [13] => 0.223 [14] => 0.227 [15] => 0.225 [16] => 0.213 [17] => 0.218 [18] => 0.218 ) [interest2rev] => Array ( [0] => -0.792 [1] => -1.075 [2] => -0.948 [3] => -0.74 [4] => -1.249 [5] => -1.674 [6] => -1.214 [7] => -0.948 [8] => -0.737 [9] => -0.579 [10] => -0.519 [11] => -0.706 [12] => -0.994 [13] => -0.916 [14] => -0.841 [15] => -1.003 [16] => -0.554 [17] => -0.414 [18] => -0.503 ) [std2asset] => Array ( [0] => 0.233 [1] => 0.209 [2] => 0.186 [3] => 0.184 [4] => 0.31 [5] => 0.235 [6] => 0.264 [7] => 0.254 [8] => 0.272 [9] => 0.324 [10] => 0.351 [11] => 0.337 [12] => 0.299 [13] => 0.294 [14] => 0.242 [15] => 0.244 [16] => 0.272 [17] => 0.219 [18] => 0.222 ) [ltd2asset] => Array ( [0] => 0.088 [1] => 0.122 [2] => 0.125 [3] => 0.124 [4] => 0.097 [5] => 0.179 [6] => 0.149 [7] => 0.118 [8] => 0.097 [9] => 0.096 [10] => 0.08 [11] => 0.162 [12] => 0.158 [13] => 0.158 [14] => 0.16 [15] => 0.105 [16] => 0.083 [17] => 0.093 [18] => 0.082 ) [turnover] => Array ( [0] => 1.037 [1] => 1.086 [2] => 1.196 [3] => 1.259 [4] => 0.95 [5] => 1.022 [6] => 1.153 [7] => 1.141 [8] => 1.054 [9] => 1.066 [10] => 1.162 [11] => 1.03 [12] => 1.187 [13] => 1.089 [14] => 1.019 [15] => 0.878 [16] => 1.004 [17] => 1.171 [18] => 0.999 ) [CF_Net Income] => Array ( [0] => 5.7 [1] => 6.6 [2] => 7.7 [3] => 9.4 [4] => -1 [5] => 3.773 [6] => 6.169 [7] => 2.058 [8] => -2.394 [9] => 5.643 [10] => 6.91 [11] => 14.453 [12] => 21.852 [13] => 24.252 [14] => 11.788 [15] => 0.73 [16] => 18.132 [17] => 26.941 [18] => 4.251 ) [buybackratio] => Array ( [0] => -0.02 [1] => 0 [2] => -0.03 [3] => -0.2 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.06 [10] => -0.16 [11] => -0.07 [12] => -0.01 [13] => -0.01 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grahamnumber] => Array ( [0] => 6.32 [1] => 8.99 [2] => 9.76 [3] => 11.12 [4] => 0 [5] => 6.55 [6] => 6.86 [7] => 4.06 [8] => 0 [9] => 6.71 [10] => 7.88 [11] => 12.18 [12] => 18.36 [13] => 21.11 [14] => 13.34 [15] => 2.93 [16] => 18.88 [17] => 23.61 [18] => 9.8 ) [CF_DDA] => Array ( [0] => 4.8 [1] => 5.2 [2] => 5.5 [3] => 5.6 [4] => 6.5 [5] => 6.98 [6] => 6.392 [7] => 5.709 [8] => 5.673 [9] => 5.692 [10] => 5.677 [11] => 5.866 [12] => 7.252 [13] => 7.881 [14] => 9.774 [15] => 9.817 [16] => 9.904 [17] => 10.756 [18] => 10.838 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 7.6 [1] => -4.7 [2] => 20.5 [3] => 7 [4] => 9 [5] => 6.885 [6] => 7.384 [7] => 13.074 [8] => 6.71 [9] => 12.241 [10] => 12.977 [11] => 18.277 [12] => 17.486 [13] => 19.708 [14] => 11.606 [15] => 35.116 [16] => 13.86 [17] => 14.444 [18] => 24.476 ) [Cash Flow from Others] => Array ( [0] => -4.4408920985E-16 [1] => 1.33226762955E-15 [2] => -0.2 [3] => -0.6 [4] => 1.4 [5] => -0.309 [6] => -2.851 [7] => 0.046 [8] => 2.057 [9] => 0.223 [10] => 2.367 [11] => 1.369 [12] => 4.47 [13] => 1.324 [14] => -0.546 [15] => 1.262 [16] => 5.906 [17] => 13.113 [18] => 5.768 ) [Cash Flow_PPE] => Array ( [0] => -4.3 [1] => -4.1 [2] => -4.2 [3] => -6.6 [4] => -23.2 [5] => -2.042 [6] => 3.733 [7] => -2.038 [8] => -4.39 [9] => -0.368 [10] => -11.975 [11] => -8.145 [12] => -15.567 [13] => -14.743 [14] => -8.875 [15] => 0.148 [16] => 0.296 [17] => 0.116 [18] => 0.315 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5.085 [10] => 0 [11] => -20.33 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -4.3 [1] => -4.1 [2] => -4.7 [3] => -7.2 [4] => -23.2 [5] => -2.134 [6] => -3.492 [7] => -2.063 [8] => -4.41 [9] => -4.18 [10] => -12.009 [11] => -8.385 [12] => -15.681 [13] => -14.999 [14] => -8.895 [15] => -4.456 [16] => -12.028 [17] => -13.733 [18] => -6.582 ) [Cash Flow from Investing] => Array ( [0] => -7.1 [1] => -6 [2] => -4.2 [3] => -9.1 [4] => -23.2 [5] => -2.042 [6] => 3.079 [7] => -2.038 [8] => -4.39 [9] => -5.453 [10] => -11.975 [11] => -28.475 [12] => -15.567 [13] => -14.743 [14] => -7.764 [15] => -4.601 [16] => -12.025 [17] => -13.91 [18] => -6.498 ) [Net Issuance of Stock] => Array ( [0] => -0.5 [1] => 0 [2] => 0.2 [3] => 0.6 [4] => 0 [5] => -0.341 [6] => -0.034 [7] => 0 [8] => -0.114 [9] => 0.343 [10] => 0.358 [11] => 0.813 [12] => 0.222 [13] => -15.397 [14] => -1.813 [15] => 0 [16] => 0 [17] => -2.425 [18] => -3.069 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 0 [2] => 0.2 [3] => 1.9 [4] => 0 [5] => 0.002 [6] => 0 [7] => 0 [8] => 0 [9] => 0.343 [10] => 1.113 [11] => 1.027 [12] => 0.273 [13] => 0.246 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1.4 [1] => 11 [2] => -7.2 [3] => 0.1 [4] => 15 [5] => -0.857 [6] => -7.857 [7] => -7.939 [8] => -2.015 [9] => -2.304 [10] => 3.255 [11] => 16.456 [12] => 1.63 [13] => 5.281 [14] => 1.134 [15] => -19.64 [16] => -1.404 [17] => 2.448 [18] => -4.996 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends] => Array ( [0] => -2 [1] => -1.9 [2] => -1.9 [3] => -2.2 [4] => -2.3 [5] => -1.974 [6] => -1.966 [7] => -1.965 [8] => -1.965 [9] => -1.991 [10] => -2.022 [11] => -2.117 [12] => -2.395 [13] => -3.001 [14] => -3.248 [15] => -3.293 [16] => -3.549 [17] => -4.017 [18] => -4.282 ) [Cash from Financing] => Array ( [0] => -1.1 [1] => 9.1 [2] => -8.9 [3] => -1.5 [4] => 12.8 [5] => -3.172 [6] => -9.857 [7] => -9.904 [8] => -4.094 [9] => -3.953 [10] => 1.591 [11] => 15.06 [12] => -0.147 [13] => -12.426 [14] => -4.245 [15] => -23.188 [16] => -4.178 [17] => -3.474 [18] => -12.407 ) [Other Financing] => Array ( [0] => 0 [1] => -4.4408920985E-16 [2] => -2.22044604925E-16 [3] => 0 [4] => 0.1 [5] => -4.4408920985E-16 [6] => 8.881784197E-16 [7] => 2.22044604925E-16 [8] => 0 [9] => -0.001 [10] => 0 [11] => -0.092 [12] => 0.396 [13] => 0.691 [14] => -0.318 [15] => -0.255 [16] => 0.775 [17] => 0.52 [18] => -0.06 ) [Net Change in Cash] => Array ( [0] => -0.4 [1] => -1.7 [2] => 6.9 [3] => -3.9 [4] => -1 [5] => 1.515 [6] => 0.31 [7] => 1.352 [8] => -1.492 [9] => 3.219 [10] => 2.487 [11] => 4.813 [12] => 3.081 [13] => -5.061 [14] => -1.181 [15] => 5.756 [16] => 1.145 [17] => -4.466 [18] => 5.023 ) [NetChangeinCash_others] => Array ( [0] => 0.2 [1] => -0.1 [2] => -0.5 [3] => -0.3 [4] => 0.4 [5] => -0.156 [6] => -0.296 [7] => 0.22 [8] => 0.282 [9] => 0.384 [10] => -0.106 [11] => -0.049 [12] => 1.309 [13] => 2.4 [14] => -0.778 [15] => -1.571 [16] => 3.488 [17] => -1.526 [18] => -0.548 ) [total_freecashflow] => Array ( [0] => 3.3 [1] => -8.8 [2] => 15.8 [3] => -0.2 [4] => -14.2 [5] => 4.751 [6] => 3.892 [7] => 11.011 [8] => 2.3 [9] => 8.061 [10] => 0.968 [11] => 9.892 [12] => 1.805 [13] => 4.709 [14] => 2.711 [15] => 30.66 [16] => 1.832 [17] => 0.711 [18] => 17.894 ) [CF_Net Income_pct] => Array ( [0] => 75.00 [1] => 0 [2] => 37.56 [3] => 134.29 [4] => -11.11 [5] => 54.80 [6] => 83.55 [7] => 15.74 [8] => -35.68 [9] => 46.10 [10] => 53.25 [11] => 79.08 [12] => 124.97 [13] => 123.06 [14] => 101.57 [15] => 2.08 [16] => 130.82 [17] => 186.52 [18] => 17.37 ) [CF_DDA_pct] => Array ( [0] => 5 [1] => 0 [2] => 6 [3] => 6 [4] => 7 [5] => 7 [6] => 6 [7] => 6 [8] => 6 [9] => 6 [10] => 6 [11] => 6 [12] => 7 [13] => 8 [14] => 10 [15] => 10 [16] => 10 [17] => 11 [18] => 11 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -56.58 [1] => 0 [2] => -22.93 [3] => -102.86 [4] => -257.78 [5] => -30.99 [6] => -47.29 [7] => -15.78 [8] => -65.72 [9] => -34.15 [10] => -92.54 [11] => -45.88 [12] => -89.68 [13] => -76.11 [14] => -76.64 [15] => -12.69 [16] => -86.78 [17] => -95.08 [18] => -26.89 ) [Cash Flow from Investing_pct] => Array ( [0] => -93.42 [1] => 0 [2] => -20.49 [3] => -130.00 [4] => -257.78 [5] => -29.66 [6] => 41.70 [7] => -15.59 [8] => -65.42 [9] => -44.55 [10] => -92.28 [11] => -155.80 [12] => -89.03 [13] => -74.81 [14] => -66.90 [15] => -13.10 [16] => -86.76 [17] => -96.30 [18] => -26.55 ) [Net Issuance of Stock_pct] => Array ( [0] => -6.58 [1] => 0 [2] => 0.98 [3] => 8.57 [4] => 0.00 [5] => -4.95 [6] => -0.46 [7] => 0.00 [8] => -1.70 [9] => 2.80 [10] => 2.76 [11] => 4.45 [12] => 1.27 [13] => -78.13 [14] => -15.62 [15] => 0.00 [16] => 0.00 [17] => -16.79 [18] => -12.54 ) [Net Issuance of Debt_pct] => Array ( [0] => 18.42 [1] => 0 [2] => -35.12 [3] => 1.43 [4] => 166.67 [5] => -12.45 [6] => -106.41 [7] => -60.72 [8] => -30.03 [9] => -18.82 [10] => 25.08 [11] => 90.04 [12] => 9.32 [13] => 26.80 [14] => 9.77 [15] => -55.93 [16] => -10.13 [17] => 16.95 [18] => -20.41 ) [Dividends_pct] => Array ( [0] => -26.32 [1] => 0 [2] => -9.27 [3] => -31.43 [4] => -25.56 [5] => -28.67 [6] => -26.63 [7] => -15.03 [8] => -29.28 [9] => -16.27 [10] => -15.58 [11] => -11.58 [12] => -13.70 [13] => -15.23 [14] => -27.99 [15] => -9.38 [16] => -25.61 [17] => -27.81 [18] => -17.49 ) [Other Financing_pct] => Array ( [0] => -14.47 [1] => 0 [2] => -43.41 [3] => -21.43 [4] => 142.22 [5] => -46.07 [6] => -133.49 [7] => -75.75 [8] => -61.01 [9] => -32.29 [10] => 12.26 [11] => 82.40 [12] => -0.84 [13] => -63.05 [14] => -36.58 [15] => -66.03 [16] => -30.14 [17] => -24.05 [18] => -50.69 ) [Cash from Financing_pct] => Array ( [0] => -14.47 [1] => 0 [2] => -43.41 [3] => -21.43 [4] => 141.11 [5] => -46.07 [6] => -133.49 [7] => -75.75 [8] => -61.01 [9] => -32.28 [10] => 12.26 [11] => 82.90 [12] => -3.11 [13] => -66.56 [14] => -33.84 [15] => -65.31 [16] => -35.74 [17] => -27.65 [18] => -50.45 ) [Net Change in Cash_pct] => Array ( [0] => -5.26 [1] => 0 [2] => 33.66 [3] => -55.71 [4] => -11.11 [5] => 22.00 [6] => 4.20 [7] => 10.34 [8] => -22.24 [9] => 26.30 [10] => 19.16 [11] => 26.33 [12] => 17.62 [13] => -25.68 [14] => -10.18 [15] => 16.39 [16] => 8.26 [17] => -30.92 [18] => 20.52 ) [total_freecashflow_pct] => Array ( [0] => 43.42 [1] => 0 [2] => 77.07 [3] => -2.86 [4] => -157.78 [5] => 69.01 [6] => 52.71 [7] => 84.22 [8] => 34.28 [9] => 65.85 [10] => 7.46 [11] => 54.12 [12] => 10.32 [13] => 23.89 [14] => 23.36 [15] => 87.31 [16] => 13.22 [17] => 4.92 [18] => 73.11 ) [per share rev] => Array ( [0] => 14.71 [1] => 15.91 [2] => 16.96 [3] => 17.55 [4] => 14.78 [5] => 15.77 [6] => 16.1 [7] => 15.97 [8] => 15.75 [9] => 16.36 [10] => 18.78 [11] => 20.48 [12] => 26.7 [13] => 29.07 [14] => 26.41 [15] => 20.39 [16] => 27.08 [17] => 30.8 [18] => 25.08 ) [per share eps] => Array ( [0] => 0.508 [1] => 0.59 [2] => 0.688 [3] => 0.81 [4] => -0.09 [5] => 0.335 [6] => 0.55 [7] => 0.183 [8] => -0.21 [9] => 0.495 [10] => 0.595 [11] => 1.215 [12] => 1.84 [13] => 2.13 [14] => 1.03 [15] => 0.05 [16] => 1.57 [17] => 2.31 [18] => 0.34 ) [eps_nri] => Array ( [0] => 0.51 [1] => 0.59 [2] => 0.69 [3] => 0.81 [4] => -0.09 [5] => 0.33 [6] => 0.55 [7] => 0.18 [8] => -0.21 [9] => 0.5 [10] => 0.59 [11] => 1.22 [12] => 1.84 [13] => 2.13 [14] => 1.03 [15] => 0.05 [16] => 1.57 [17] => 2.31 [18] => 0.34 ) [per share_freecashflow] => Array ( [0] => 0.3 [1] => -0.79 [2] => 1.41 [3] => -0.02 [4] => -1.25 [5] => 0.42 [6] => 0.35 [7] => 0.98 [8] => 0.2 [9] => 0.71 [10] => 0.08 [11] => 0.83 [12] => 0.15 [13] => 0.41 [14] => 0.24 [15] => 2.75 [16] => 0.16 [17] => 0.06 [18] => 1.57 ) [ROE] => Array ( [0] => 7.64 [1] => 8.78 [2] => 10.43 [3] => 11.46 [4] => -1.48 [5] => 4.82 [6] => 10.56 [7] => 3.52 [8] => -4.76 [9] => 9.61 [10] => 10.33 [11] => 16.2 [12] => 18.93 [13] => 18.71 [14] => 10.75 [15] => 0.67 [16] => 13.13 [17] => 19.74 [18] => 2.72 ) [payout] => Array ( [0] => 0.344 [1] => 0.295 [2] => 0.253 [3] => 0.235 [4] => 0 [5] => 0.522 [6] => 0.318 [7] => 0.956 [8] => 0 [9] => 0.354 [10] => 0.294 [11] => 0.151 [12] => 0.111 [13] => 0.124 [14] => 0.272 [15] => 5.6 [16] => 0.191 [17] => 0.147 [18] => 1.059 ) [ROA] => Array ( [0] => 3.6 [1] => 4.06 [2] => 4.85 [3] => 5.84 [4] => -0.57 [5] => 2.17 [6] => 3.94 [7] => 1.31 [8] => -1.41 [9] => 3.23 [10] => 3.67 [11] => 6.12 [12] => 8.18 [13] => 7.96 [14] => 3.97 [15] => 0.23 [16] => 5.82 [17] => 8.8 [18] => 1.36 ) [ROC_capital] => Array ( [0] => 138.2 [1] => 140.9 [2] => 141 [3] => 136.2 [4] => 148.5 [5] => 129.638 [6] => 135.605 [7] => 127.634 [8] => 135.878 [9] => 142.757 [10] => 161.535 [11] => 211.749 [12] => 244.252 [13] => 279.496 [14] => 254.677 [15] => 218.308 [16] => 275.814 [17] => 278.361 [18] => 269.43 ) [ROC] => Array ( [0] => 4.12 [1] => 4.68 [2] => 5.46 [3] => 6.9 [4] => -0.67 [5] => 2.91 [6] => 4.55 [7] => 1.61 [8] => -1.76 [9] => 3.95 [10] => 4.28 [11] => 6.83 [12] => 8.95 [13] => 8.68 [14] => 4.52 [15] => 0.27 [16] => 6.53 [17] => 9.61 [18] => 1.44 ) [ROC_JOEL_capital] => Array ( [0] => 89.6 [1] => 103.7 [2] => 93.8 [3] => 94.9 [4] => 100.7 [5] => 85.174 [6] => 83.593 [7] => 76.336 [8] => 80.397 [9] => 74.381 [10] => 78.704 [11] => 105.884 [12] => 132.392 [13] => 161.245 [14] => 160.623 [15] => 127.284 [16] => 160.747 [17] => 184.935 [18] => 170.241 ) [ROC_JOEL] => Array ( [0] => 10.94 [1] => 11.76 [2] => 13.43 [3] => 16.91 [4] => 3.22 [5] => 11.6 [6] => 12.59 [7] => 7.34 [8] => -2.31 [9] => 14.95 [10] => 13.57 [11] => 23.41 [12] => 27.94 [13] => 24.12 [14] => 12.32 [15] => 2.42 [16] => 21.6 [17] => 24.26 [18] => 5.88 ) [ROC_JOEL_new] => Array ( [0] => 10.61 [1] => 12.11 [2] => 14.11 [3] => 17.6 [4] => 3.09 [5] => 12.16 [6] => 17.07 [7] => 8.18 [8] => -1.57 [9] => 14.02 [10] => 11.86 [11] => 20.98 [12] => 25.28 [13] => 21.79 [14] => 11.81 [15] => 2.89 [16] => 19.15 [17] => 23.04 [18] => 5.78 ) [grossmargin] => Array ( [0] => 25.03 [1] => 26.09 [2] => 25.96 [3] => 27.51 [4] => 25.3 [5] => 27.16 [6] => 24.17 [7] => 22.43 [8] => 19.47 [9] => 25.95 [10] => 26.28 [11] => 30.58 [12] => 32.44 [13] => 31.62 [14] => 27.55 [15] => 26.57 [16] => 34.69 [17] => 34.18 [18] => 28.05 ) [pretaxmargin] => Array ( [0] => 5.24 [1] => 6.17 [2] => 6.69 [3] => 7.95 [4] => 0 [5] => 4.53 [6] => 7.24 [7] => 2.87 [8] => -1.49 [9] => 5.71 [10] => 4.34 [11] => 9.48 [12] => 10.82 [13] => 10.63 [14] => 6.1 [15] => 0.76 [16] => 10.32 [17] => 12.58 [18] => 3.24 ) [operatingmargin] => Array ( [0] => 5.97 [1] => 6.9 [2] => 6.64 [3] => 7.92 [4] => 1.93 [5] => 5.55 [6] => 5.82 [7] => 3.12 [8] => -1.04 [9] => 5.97 [10] => 4.89 [11] => 10.19 [12] => 11.66 [13] => 11.73 [14] => 6.69 [15] => 1.36 [16] => 11.18 [17] => 12.61 [18] => 3.51 ) [netmargin] => Array ( [0] => 3.47 [1] => 3.74 [2] => 4.05 [3] => 4.64 [4] => -0.59 [5] => 2.12 [6] => 3.41 [7] => 1.15 [8] => -1.33 [9] => 3.03 [10] => 3.16 [11] => 5.94 [12] => 6.89 [13] => 7.31 [14] => 3.89 [15] => 0.26 [16] => 5.8 [17] => 7.51 [18] => 1.36 ) [pettm] => Array ( [0] => 12.040 [1] => 9.740 [2] => 10.400 [3] => 9.270 [4] => 0.000 [5] => 12.700 [6] => 7.220 [7] => 20.000 [8] => 0.000 [9] => 12.400 [10] => 9.170 [11] => 12.770 [12] => 19.860 [13] => 9.830 [14] => 6.570 [15] => 236.670 [16] => 24.540 [17] => 8.040 [18] => 70.960 ) [penri] => Array ( [0] => 12.02 [1] => 9.91 [2] => 10.42 [3] => 9.22 [4] => 0.00 [5] => 12.93 [6] => 7.21 [7] => 20.90 [8] => 0.00 [9] => 12.20 [10] => 9.28 [11] => 12.81 [12] => 19.89 [13] => 9.83 [14] => 6.55 [15] => 227.20 [16] => 24.61 [17] => 8.04 [18] => 70.96 ) [pe] => Array ( [0] => 12.040 [1] => 9.740 [2] => 10.400 [3] => 9.270 [4] => 0.000 [5] => 12.700 [6] => 7.220 [7] => 20.000 [8] => 0.000 [9] => 12.400 [10] => 9.170 [11] => 12.770 [12] => 19.860 [13] => 9.830 [14] => 6.570 [15] => 236.670 [16] => 24.540 [17] => 8.040 [18] => 70.960 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.750 [6] => 1.040 [7] => 0.930 [8] => 1.060 [9] => 1.440 [10] => 1.160 [11] => 2.410 [12] => 4.790 [13] => 2.300 [14] => 0.920 [15] => 1.910 [16] => 3.890 [17] => 1.780 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 26.14 [12] => 46 [13] => 53.25 [14] => 23.02 [15] => 0 [16] => 0 [17] => 11.35 [18] => 2.67 ) [pfcf] => Array ( [0] => 20.160 [1] => 0.000 [2] => 4.990 [3] => 151.260 [4] => 0.000 [5] => 10.160 [6] => 11.660 [7] => 3.740 [8] => 18.620 [9] => 8.590 [10] => 68.440 [11] => 19.220 [12] => 305.000 [13] => 49.830 [14] => 27.240 [15] => 4.180 [16] => 227.240 [17] => 308.170 [18] => 15.100 ) [ps] => Array ( [0] => 0.420 [1] => 0.360 [2] => 0.420 [3] => 0.430 [4] => 0.340 [5] => 0.270 [6] => 0.250 [7] => 0.230 [8] => 0.230 [9] => 0.370 [10] => 0.290 [11] => 0.750 [12] => 1.370 [13] => 0.720 [14] => 0.260 [15] => 0.560 [16] => 1.420 [17] => 0.600 [18] => 0.940 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.212 [5] => -0.068 [6] => -0.002 [7] => 0.224 [8] => 0.114 [9] => 0.258 [10] => 0.486 [11] => 0.346 [12] => 0.274 [13] => 0.4 [14] => 0.288 [15] => 0.546 [16] => 1.036 [17] => 0.826 [18] => 0.692 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.430 [5] => -8.340 [6] => -3.930 [7] => -2.650 [8] => -18.500 [9] => -13.040 [10] => -6.260 [11] => 21.780 [12] => 58.180 [13] => 38.280 [14] => 22.130 [15] => -5.460 [16] => -12.150 [17] => 3.970 [18] => 7.980 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.910 [5] => -9.990 [6] => -3.980 [7] => 3.570 [8] => -15.050 [9] => -6.860 [10] => 1.550 [11] => 25.160 [12] => 59.820 [13] => 39.650 [14] => 24.220 [15] => -1.080 [16] => -4.720 [17] => 7.070 [18] => 11.850 ) [zscore] => Array ( [0] => 2.840 [1] => 2.790 [2] => 3.190 [3] => 3.420 [4] => 2.140 [5] => 2.420 [6] => 2.820 [7] => 2.620 [8] => 2.220 [9] => 2.600 [10] => 2.570 [11] => 3.030 [12] => 4.250 [13] => 3.310 [14] => 2.600 [15] => 2.510 [16] => 4.030 [17] => 3.750 [18] => 3.630 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 6 [4] => 4 [5] => 6 [6] => 8 [7] => 7 [8] => 3 [9] => 7 [10] => 7 [11] => 7 [12] => 8 [13] => 4 [14] => 5 [15] => 4 [16] => 6 [17] => 5 [18] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.010 [3] => -2.500 [4] => -2.740 [5] => -2.480 [6] => -2.760 [7] => -2.630 [8] => -2.440 [9] => -2.840 [10] => -2.630 [11] => -2.340 [12] => -2.320 [13] => -2.320 [14] => -2.490 [15] => -3.190 [16] => -2.250 [17] => -2.260 [18] => -3.030 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.26 [6] => 0.36 [7] => 0.40 [8] => 0.29 [9] => 0.22 [10] => 0.34 [11] => 0.50 [12] => 0.71 [13] => 1.08 [14] => 1.28 [15] => 1.20 [16] => 1.40 [17] => 1.58 [18] => 1.30 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.430 [6] => 8.160 [7] => 8.470 [8] => 12.260 [9] => 27.650 [10] => 15.960 [11] => 31.050 [12] => 51.360 [13] => 19.400 [14] => 5.330 [15] => 9.440 [16] => 27.630 [17] => 11.690 [18] => 18.180 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.310 [5] => 5.660 [6] => 4.340 [7] => 7.140 [8] => 4.380 [9] => 6.260 [10] => 8.800 [11] => 10.690 [12] => 13.180 [13] => 14.690 [14] => 13.890 [15] => 13.210 [16] => 16.550 [17] => 15.200 [18] => 18.290 ) [medpsvalue] => Array ( [0] => 9.73 [1] => 10.73 [2] => 11.41 [3] => 11.54 [4] => 9.73 [5] => 10.43 [6] => 10.62 [7] => 10.54 [8] => 10.38 [9] => 10.77 [10] => 12.39 [11] => 13.54 [12] => 17.6 [13] => 19.2 [14] => 17.4 [15] => 13.37 [16] => 17.93 [17] => 20.31 [18] => 16.58 ) [ev2rev] => Array ( [0] => 0.630 [1] => 0.510 [2] => 0.490 [3] => 0.500 [4] => 0.550 [5] => 0.460 [6] => 0.390 [7] => 0.320 [8] => 0.310 [9] => 0.440 [10] => 0.340 [11] => 0.840 [12] => 1.390 [13] => 0.810 [14] => 0.380 [15] => 0.620 [16] => 1.450 [17] => 0.640 [18] => 0.960 ) [ev2ebitda] => Array ( [0] => 7.060 [1] => 5.010 [2] => 4.640 [3] => 4.310 [4] => 9.440 [5] => 4.490 [6] => 3.230 [7] => 4.610 [8] => 13.020 [9] => 4.730 [10] => 4.510 [11] => 6.700 [12] => 10.410 [13] => 5.840 [14] => 3.740 [15] => 10.140 [16] => 10.290 [17] => 3.970 [18] => 12.700 ) [ev2ebit] => Array ( [0] => 10.590 [1] => 7.400 [2] => 7.330 [3] => 6.250 [4] => 29.560 [5] => 8.130 [6] => 5.960 [7] => 10.120 [8] => 0.000 [9] => 7.400 [10] => 6.870 [11] => 8.280 [12] => 11.950 [13] => 6.930 [14] => 5.730 [15] => 45.450 [16] => 12.940 [17] => 5.050 [18] => 27.280 ) [earning_yield_greenblatt] => Array ( [0] => 9.44 [1] => 13.51 [2] => 13.64 [3] => 16 [4] => 3.38 [5] => 12.3 [6] => 16.78 [7] => 9.88 [8] => 0 [9] => 13.51 [10] => 14.56 [11] => 12.08 [12] => 8.37 [13] => 14.43 [14] => 17.45 [15] => 2.2 [16] => 7.73 [17] => 19.8 [18] => 3.67 ) [p2medpsvalue] => Array ( [0] => 0.64 [1] => 0.54 [2] => 0.63 [3] => 0.66 [4] => 0.52 [5] => 0.41 [6] => 0.37 [7] => 0.35 [8] => 0.34 [9] => 0.57 [10] => 0.44 [11] => 1.14 [12] => 2.08 [13] => 1.09 [14] => 0.39 [15] => 0.85 [16] => 2.15 [17] => 0.91 [18] => 1.43 ) [p2grahamnumber] => Array ( [0] => 0.99 [1] => 0.65 [2] => 0.74 [3] => 0.68 [4] => 0 [5] => 0.65 [6] => 0.58 [7] => 0.91 [8] => 0 [9] => 0.91 [10] => 0.69 [11] => 1.26 [12] => 1.99 [13] => 0.99 [14] => 0.51 [15] => 3.88 [16] => 2.05 [17] => 0.78 [18] => 2.42 ) [p2tangible_book] => Array ( [0] => 1.37 [1] => 0.97 [2] => 1.17 [3] => 1.12 [4] => 0.89 [5] => 0.75 [6] => 1.04 [7] => 0.93 [8] => 1.06 [9] => 1.51 [10] => 1.18 [11] => 2.9 [12] => 4.69 [13] => 2.3 [14] => 0.92 [15] => 1.94 [16] => 3.89 [17] => 1.78 [18] => 2.11 ) [pb] => Array ( [0] => 1.22 [1] => 0.86 [2] => 1.09 [3] => 1.07 [4] => 0.85 [5] => 0.61 [6] => 0.76 [7] => 0.71 [8] => 0.79 [9] => 1.18 [10] => 0.95 [11] => 2 [12] => 3.61 [13] => 1.8 [14] => 0.7 [15] => 1.44 [16] => 3.2 [17] => 1.54 [18] => 1.86 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 164.2 [1] => 176.7 [2] => 189.9 [3] => 202.643 [4] => 168.142 [5] => 177.987 [6] => 180.786 [7] => 179.385 [8] => 179.591 [9] => 186.089 [10] => 218.472 [11] => 243.287 [12] => 317.2 [13] => 331.694 [14] => 295.618 [15] => 227.534 [16] => 310.393 [17] => 355.87 [18] => 285.282 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 4.8 [1] => 5.2 [2] => 5.5 [3] => 5.6 [4] => 6.5 [5] => 6.98 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.3 [1] => 1.9 [2] => 1.8 [3] => 1.5 [4] => 2.1 [5] => 2.979 [6] => 2.194 [7] => 1.7 [8] => 1.323 [9] => 1.078 [10] => 1.134 [11] => 1.718 [12] => 3.154 [13] => 3.038 [14] => 2.487 [15] => 2.282 [16] => 1.719 [17] => 1.475 [18] => 1.435 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 3.7 [1] => 2 [2] => 9 [3] => 5.1 [4] => 4.1 [5] => 5.651 [6] => 5.961 [7] => 7.313 [8] => 5.908 [9] => 9.127 [10] => 11.614 [11] => 16.427 [12] => 19.508 [13] => 14.447 [14] => 13.266 [15] => 19.022 [16] => 20.167 [17] => 15.701 [18] => 20.724 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 79.8 [1] => 82 [2] => 78.4 [3] => 87.8 [4] => 103.3 [5] => 91.007 [6] => 76.424 [7] => 77.718 [8] => 85.973 [9] => 82.465 [10] => 85.487 [11] => 89.309 [12] => 101.066 [13] => 126.647 [14] => 132.212 [15] => 116.069 [16] => 137.845 [17] => 140.225 [18] => 139.707 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 12.4 [1] => 8.8 [2] => 12.8 [3] => 9.9 [4] => 10.7 [5] => 32.323 [6] => 33.796 [7] => 35.354 [8] => 41 [9] => 51.979 [10] => 59.538 [11] => 75.778 [12] => 78.15 [13] => 87.858 [14] => 65.831 [15] => 59.387 [16] => 80.045 [17] => 58.675 [18] => 52.588 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.4 [1] => 7.4 [2] => 0.2 [3] => 0.3 [4] => 23 [5] => 7.428 [6] => 7.654 [7] => 4.565 [8] => 5.286 [9] => 4.625 [10] => 6.371 [11] => 3.843 [12] => 1.768 [13] => 1.73 [14] => 4.421 [15] => 3.92 [16] => 3.915 [17] => 3.744 [18] => 3.681 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.157 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 4.206 [18] => 7.234 ) [BS_other_liabilities_Insurance] => Array ( [0] => 54.9 [1] => 51.4 [2] => 52.1 [3] => 48.9 [4] => 58.6 [5] => 23.795 [6] => 33.458 [7] => 40.269 [8] => 57.217 [9] => 42.489 [10] => 40.271 [11] => 28.949 [12] => 29.677 [13] => 37.167 [14] => 66.42 [15] => 80.078 [16] => 62.291 [17] => 73.319 [18] => 55.979 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.3 [1] => -1.9 [2] => -1.8 [3] => -1.5 [4] => -1.9 [5] => -2.735 [6] => -1.932 [7] => -1.406 [8] => -1.156 [9] => -0.826 [10] => -0.994 [11] => -1.416 [12] => -2.711 [13] => -2.537 [14] => -2.28 [15] => -2.198 [16] => -1.621 [17] => -1.38 [18] => -1.333 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -31.3 [1] => -33.9 [2] => -36.7 [3] => -39.7 [4] => -39.3 [5] => -38.456 [6] => -38.108 [7] => -40.347 [8] => -40.463 [9] => -42.86 [10] => -50.343 [11] => -55.472 [12] => -70.519 [13] => -74.23 [14] => -70.244 [15] => -66.703 [16] => -82.871 [17] => -83.847 [18] => -78.737 ) [BS_MoneyMarket] => Array ( [0] => -3.7 [1] => -2 [2] => -9 [3] => -5.1 [4] => -4.1 [5] => -5.651 [6] => -5.961 [7] => -7.313 [8] => -5.908 [9] => -9.127 [10] => -11.614 [11] => -16.427 [12] => -19.508 [13] => -14.447 [14] => -13.266 [15] => -19.022 [16] => -20.167 [17] => -15.701 [18] => -20.724 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 83.5 [1] => 84 [2] => 87.4 [3] => 92.9 [4] => 107.4 [5] => 96.658 [6] => 82.385 [7] => 85.031 [8] => 91.881 [9] => 91.592 [10] => 97.101 [11] => 105.736 [12] => 120.574 [13] => 141.094 [14] => 145.478 [15] => 135.091 [16] => 158.012 [17] => 155.926 [18] => 160.431 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 54.9 [1] => 51.4 [2] => 52.1 [3] => 48.9 [4] => 58.6 [5] => 24.952 [6] => 33.458 [7] => 40.269 [8] => 57.217 [9] => 42.489 [10] => 40.271 [11] => 28.949 [12] => 29.677 [13] => 37.167 [14] => 66.42 [15] => 80.078 [16] => 62.291 [17] => 77.525 [18] => 63.213 ) [cash2debt] => Array ( [0] => 0.226 [1] => 0.073 [2] => 0.448 [3] => 0.252 [4] => 0.102 [5] => 0.146 [6] => 0.192 [7] => 0.316 [8] => 0.27 [9] => 0.426 [10] => 0.545 [11] => 0.389 [12] => 0.444 [13] => 0.289 [14] => 0.261 [15] => 0.611 [16] => 0.679 [17] => 0.488 [18] => 0.763 ) [interest_coverage] => Array ( [0] => 7.54 [1] => 6.42 [2] => 7 [3] => 10.7 [4] => 1.54 [5] => 3.32 [6] => 4.8 [7] => 3.29 [8] => 0 [9] => 10.31 [10] => 9.42 [11] => 14.43 [12] => 11.73 [13] => 12.8 [14] => 7.96 [15] => 1.35 [16] => 20.2 [17] => 30.42 [18] => 6.98 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.135 [8] => -0.012 [9] => -0.025 [10] => -0.097 [11] => -0.129 [12] => -0.204 [13] => -0.092 [14] => -0.286 [15] => -0.133 [16] => -0.135 [17] => -0.198 [18] => -0.369 ) [TaxProvision] => Array ( [0] => -2.9 [1] => -4.3 [2] => -5 [3] => -6.7 [4] => -1 [5] => -4.294 [6] => -6.922 [7] => -2.95 [8] => 0.3 [9] => -4.964 [10] => -2.485 [11] => -8.47 [12] => -12.273 [13] => -10.904 [14] => -6.257 [15] => -0.992 [16] => -13.897 [17] => -17.815 [18] => -4.986 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.453 [7] => 0 [8] => 2.042 [9] => 0 [10] => 2.076 [11] => 0 [12] => 2.652 [13] => -0.373 [14] => 1.188 [15] => 0.494 [16] => 0 [17] => 3.67 [18] => 2.113 ) [Net Income (Continuing Operations)] => Array ( [0] => 5.7 [1] => 6.6 [2] => 7.7 [3] => 9.4 [4] => -1 [5] => 3.773 [6] => 6.169 [7] => 2.058 [8] => -2.394 [9] => 5.643 [10] => 6.91 [11] => 14.453 [12] => 21.852 [13] => 24.252 [14] => 11.788 [15] => 0.73 [16] => 18.132 [17] => 26.941 [18] => 4.251 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.508 [1] => 0.59 [2] => 0.688 [3] => 0.81 [4] => -0.09 [5] => 0.335 [6] => 0.55 [7] => 0.183 [8] => -0.21 [9] => 0.495 [10] => 0.595 [11] => 1.215 [12] => 1.84 [13] => 2.13 [14] => 1.03 [15] => 0.05 [16] => 1.57 [17] => 2.31 [18] => 0.34 ) [eps_basic] => Array ( [0] => 0.508 [1] => 0.59 [2] => 0.695 [3] => 0.825 [4] => -0.09 [5] => 0.335 [6] => 0.55 [7] => 0.183 [8] => -0.21 [9] => 0.503 [10] => 0.605 [11] => 1.255 [12] => 1.88 [13] => 2.15 [14] => 1.04 [15] => 0.05 [16] => 1.59 [17] => 2.34 [18] => 0.34 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.85 [7] => 3.351 [8] => 4.069 [9] => 35.837 [10] => 35.591 [11] => 14.249 [12] => 13.648 [13] => 18.62 [14] => 21.107 [15] => 16.75 [16] => 24.504 [17] => 23.661 [18] => 22.3 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.931 [7] => 5.668 [8] => 7.003 [9] => 8.187 [10] => 7.565 [11] => 11.176 [12] => 13.011 [13] => 20.755 [14] => 8.726 [15] => 8.998 [16] => 18.561 [17] => 16.608 [18] => 11.88 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 37.711 [7] => 35.485 [8] => 36.175 [9] => 4.753 [10] => 5.325 [11] => 39.656 [12] => 49.594 [13] => 58.316 [14] => 62.498 [15] => 47.051 [16] => 56.074 [17] => 62.909 [18] => 68.594 ) [OtherInventories] => Array ( [0] => 47.2 [1] => 51.1 [2] => 47.8 [3] => 53.3 [4] => 54.5 [5] => 50.19 [6] => 0 [7] => 0 [8] => 0 [9] => -1.7763568394E-15 [10] => 0 [11] => 0 [12] => 7.1054273576E-15 [13] => 0 [14] => 7.1054273576E-15 [15] => 7.1054273576E-15 [16] => -7.1054273576E-15 [17] => -7.1054273576E-15 [18] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 3.7 [1] => 2 [2] => 9 [3] => 5.1 [4] => 4.1 [5] => 5.651 [6] => 5.961 [7] => 7.313 [8] => 5.908 [9] => 9.127 [10] => 11.614 [11] => 16.427 [12] => 19.508 [13] => 14.447 [14] => 13.266 [15] => 19.022 [16] => 20.167 [17] => 15.701 [18] => 20.724 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.403 [7] => 1.407 [8] => 1.412 [9] => 3.414 [10] => 3.526 [11] => 3.534 [12] => 3.755 [13] => 4.136 [14] => 3.665 [15] => 3.557 [16] => 4.445 [17] => 4.673 [18] => 4.977 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22.407 [7] => 23.428 [8] => 24.948 [9] => 26.421 [10] => 30.408 [11] => 30.772 [12] => 34 [13] => 38.554 [14] => 39.29 [15] => 38.512 [16] => 42.279 [17] => 41.992 [18] => 42.712 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 91.773 [7] => 89.086 [8] => 92.371 [9] => 96.749 [10] => 101.146 [11] => 108.109 [12] => 118.517 [13] => 134.552 [14] => 130.938 [15] => 123.629 [16] => 139.526 [17] => 139.908 [18] => 138.223 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 115.583 [7] => 113.921 [8] => 118.731 [9] => 126.584 [10] => 135.08 [11] => 142.415 [12] => 156.272 [13] => 177.242 [14] => 173.893 [15] => 165.698 [16] => 186.25 [17] => 186.573 [18] => 185.912 ) [AccumulatedDepreciation] => Array ( [0] => -72.1 [1] => -72.9 [2] => -73.6 [3] => -76.9 [4] => -80.8 [5] => -82.4 [6] => -83.999 [7] => -84.372 [8] => -88.521 [9] => -93.362 [10] => -94.749 [11] => -95.457 [12] => -99.462 [13] => -109.387 [14] => -108.094 [15] => -107.455 [16] => -120.459 [17] => -120.217 [18] => -123.597 ) [AccountsPayable] => Array ( [0] => 12.4 [1] => 8.8 [2] => 12.8 [3] => 9.9 [4] => 10.7 [5] => 11.571 [6] => 10.368 [7] => 13.042 [8] => 16.115 [9] => 17.241 [10] => 21.746 [11] => 27.866 [12] => 28.896 [13] => 37.919 [14] => 24.864 [15] => 23.842 [16] => 38.372 [17] => 23.55 [18] => 20.651 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.584 [18] => 2.541 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.752 [6] => 23.428 [7] => 22.312 [8] => 24.885 [9] => 34.738 [10] => 37.792 [11] => 47.912 [12] => 49.254 [13] => 49.939 [14] => 40.967 [15] => 35.545 [16] => 41.673 [17] => 34.541 [18] => 29.396 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.157 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 14 [1] => 19.9 [2] => 19.9 [3] => 19.9 [4] => 17.1 [5] => 31.254 [6] => 23.404 [7] => 18.583 [8] => 16.584 [9] => 16.813 [10] => 14.958 [11] => 38.369 [12] => 42.152 [13] => 48.227 [14] => 46.348 [15] => 27.211 [16] => 25.784 [17] => 28.401 [18] => 23.472 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4.443 [15] => 3.914 [16] => 4.17 [17] => 3.34 [18] => 2.925 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 5.7 [1] => 6.6 [2] => 7.7 [3] => 9.4 [4] => -1 [5] => 3.773 [6] => 6.169 [7] => 2.058 [8] => -2.394 [9] => 5.643 [10] => 6.91 [11] => 14.453 [12] => 21.852 [13] => 24.252 [14] => 11.788 [15] => 0.73 [16] => 18.132 [17] => 26.941 [18] => 4.251 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => -2.3 [1] => -6.1 [2] => 1.3 [3] => 3.4 [4] => 3.9 [5] => -2.922 [6] => 0.672 [7] => -1.082 [8] => -2.977 [9] => 0.622 [10] => -0.186 [11] => -4.151 [12] => -5.325 [13] => 1.795 [14] => 9.568 [15] => 8.181 [16] => -13.605 [17] => -5.982 [18] => 17.636 ) [ChangeInInventory] => Array ( [0] => -3.3 [1] => -3.9 [2] => 2.9 [3] => -5.7 [4] => 3.5 [5] => 3.211 [6] => 1.483 [7] => 3.724 [8] => 3.768 [9] => -3.23 [10] => 0.897 [11] => -6.933 [12] => -8.501 [13] => -12.949 [14] => -1.282 [15] => 16.338 [16] => -17.258 [17] => -9.563 [18] => 0.176 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.8 [1] => -3.5 [2] => 3.5 [3] => -2.7 [4] => -1.4 [5] => 2.402 [6] => -1.677 [7] => 2.456 [8] => 1.489 [9] => -0.377 [10] => 0.818 [11] => 2.209 [12] => 0.216 [13] => 5.491 [14] => -17.204 [15] => -3.97 [16] => 19.385 [17] => -16.183 [18] => -7.426 ) [ChangeInWorkingCapital] => Array ( [0] => -3.9 [1] => -18.1 [2] => 6 [3] => -10.3 [4] => 2.1 [5] => -3.275 [6] => 2.354 [7] => 4.883 [8] => 2.815 [9] => -0.884 [10] => -0.686 [11] => -6.169 [12] => -16.047 [13] => -15.992 [14] => -9.41 [15] => 24.781 [16] => -21.798 [17] => -36.366 [18] => 3.619 ) [CF_DeferredTax] => Array ( [0] => 1 [1] => 1.6 [2] => 1.5 [3] => 2.9 [4] => 0 [5] => -0.284 [6] => -4.68 [7] => 0.378 [8] => -1.441 [9] => 1.567 [10] => -1.291 [11] => 2.758 [12] => -0.041 [13] => 2.243 [14] => 0 [15] => -1.474 [16] => 1.716 [17] => 0 [18] => 0 ) [PurchaseOfPPE] => Array ( [0] => -4.3 [1] => -4.1 [2] => -4.7 [3] => -7.2 [4] => -23.2 [5] => -2.134 [6] => -3.492 [7] => -2.063 [8] => -4.41 [9] => -4.18 [10] => -12.009 [11] => -8.385 [12] => -15.681 [13] => -14.999 [14] => -8.895 [15] => -4.456 [16] => -12.028 [17] => -13.733 [18] => -6.582 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0.5 [3] => 0.6 [4] => 0 [5] => 0.092 [6] => 7.225 [7] => 0.025 [8] => 0.02 [9] => 3.812 [10] => 0.034 [11] => 0.24 [12] => 0.114 [13] => 0.256 [14] => 0.02 [15] => 0.148 [16] => 0.296 [17] => 0.116 [18] => 0.315 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.8 [1] => -1.9 [2] => 0 [3] => -2.5 [4] => 0 [5] => 8.32667268469E-17 [6] => -0.654 [7] => 3.53883589099E-16 [8] => 4.6143644461E-16 [9] => -5.085 [10] => 6.93889390391E-16 [11] => -20.33 [12] => -1.01307850997E-15 [13] => 2.22044604925E-16 [14] => 1.111 [15] => -0.293 [16] => -0.293 [17] => -0.293 [18] => -0.231 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.11 [2] => -0.05 [3] => 0.07 [4] => 0.07 [5] => -0.01 [6] => -0.03 [7] => -0.06 [8] => -0.03 [9] => -0.01 [10] => 0.03 [11] => 0.1 [12] => 0.07 [13] => 0.06 [14] => 0.03 [15] => -0.12 [16] => 0.05 [17] => 0.09 [18] => -0.05 ) [dividend_yield] => Array ( [0] => 2.8 [1] => 2.98 [2] => 2.42 [3] => 2.51 [4] => 4.01 [5] => 4.1 [6] => 4.42 [7] => 4.73 [8] => 4.95 [9] => 2.87 [10] => 3.2 [11] => 1.19 [12] => 0.56 [13] => 1.27 [14] => 4.11 [15] => 2.46 [16] => 0.78 [17] => 1.84 [18] => 1.52 ) [current_ratio] => Array ( [0] => 2.45 [1] => 2.84 [2] => 3.31 [3] => 3.16 [4] => 1.78 [5] => 2.2 [6] => 2.21 [7] => 2.24 [8] => 2.1 [9] => 1.81 [10] => 1.66 [11] => 1.9 [12] => 2.17 [13] => 2.18 [14] => 2.48 [15] => 2.33 [16] => 2.32 [17] => 2.96 [18] => 2.97 ) [quick_ratio] => Array ( [0] => 1.17 [1] => 1.34 [2] => 1.7 [3] => 1.36 [4] => 0.79 [5] => 0.97 [6] => 1.09 [7] => 1.13 [8] => 1.08 [9] => 0.94 [10] => 0.93 [11] => 1.08 [12] => 1.21 [13] => 1.09 [14] => 1.16 [15] => 1.18 [16] => 1.14 [17] => 1.41 [18] => 1.35 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 23.81 [2] => -0.83 [3] => -3.07 [4] => 1.46 [5] => 1.2 [6] => 0.09 [7] => 0 [8] => 0.36 [9] => -1.79 [10] => -2.19 [11] => 0.09 [12] => 2.06 [13] => 2.11 [14] => 1.08 [15] => -1.54 [16] => -1.43 [17] => 0.53 [18] => 0.8 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 8.16 [2] => 6.6 [3] => 3.48 [4] => -15.78 [5] => 6.7 [6] => 2.09 [7] => -0.81 [8] => -1.38 [9] => 3.87 [10] => 14.79 [11] => 9.05 [12] => 30.37 [13] => 8.88 [14] => -9.15 [15] => -22.79 [16] => 32.81 [17] => 13.74 [18] => -18.57 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 16.14 [2] => 16.61 [3] => 17.73 [4] => -111.11 [5] => 0 [6] => 64.18 [7] => -66.73 [8] => -214.75 [9] => 0 [10] => 20.2 [11] => 104.2 [12] => 51.44 [13] => 15.76 [14] => -51.64 [15] => -95.15 [16] => 3040 [17] => 47.13 [18] => -85.28 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.588154269972 [12] => 0.341870058439 [13] => 0.256792058516 [14] => 0.295978309986 [15] => 0 [16] => 0 [17] => 2.02518891688 [18] => 8.89223057644 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.94 [5] => 0.75 [6] => 0.91 [7] => 0.52 [8] => 0.81 [9] => 0.97 [10] => 0.62 [11] => 1.44 [12] => 2.78 [13] => 1.42 [14] => 0.49 [15] => 0.86 [16] => 2.33 [17] => 1.22 [18] => 1.3 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.59 [12] => 0.8 [13] => 0.39 [14] => 0.3 [15] => 0 [16] => 0 [17] => 1.63 [18] => 8.88 ) )
Twin Disc Inc (NAS:TWIN)
Days Inventory
216.39 (As of Mar. 2014)

Twin Disc Inc's inventory for the three months ended in Mar. 2014 was $105.0 Mil. Twin Disc Inc's cost of goods sold for the three months ended in Mar. 2014 was $44.2 Mil. Hence, Twin Disc Inc's days inventory for the three months ended in Mar. 2014 was 216.39.

Twin Disc Inc's days inventory increased from Mar. 2013 (203.41) to Mar. 2014 (216.39). It might indicate that Twin Disc Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Twin Disc Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 157.47.

Inventory turnover measures how fast the company turns over its inventory within a year. Twin Disc Inc's inventory turnover for the three months ended in Mar. 2014 was 0.42.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Twin Disc Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 1.73.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Twin Disc Inc's Days Inventory for the fiscal year that ended in Jun. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=102.774/205.257*365
=182.76

Twin Disc Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=105.049/44.177*91
=216.39

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Twin Disc Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=105.049/60.705*91
=157.47

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Twin Disc Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Twin Disc Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=105.049 / 60.705
=1.73

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Twin Disc Inc Annual Data

Jun04Jun05Jun06Jun07Jun08Jun09Jun10Jun11Jun12Jun13
DaysInventory 129.20109.87140.65129.88157.20157.35159.05178.51160.78182.76

Twin Disc Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 196.02171.62138.36207.91215.24203.41169.10205.04209.00216.39
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide