Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 27.43 [9] => 30.73 [10] => 32.38 [11] => 23.75 [12] => 23.00 [13] => 14.98 [14] => 6.90 [15] => 6.00 [16] => 3.50 [17] => 4.65 [18] => 7.60 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 26.46 [10] => 28.33 [11] => 21.75 [12] => 17.00 [13] => 7.55 [14] => 4.74 [15] => 2.65 [16] => 2.20 [17] => 2.49 [18] => 4.35 ) [BS_share] => Array ( [0] => 4.621 [1] => 4.626 [2] => 4.865 [3] => 4.866 [4] => 4.890 [5] => 4.87 [6] => 4.88 [7] => 4.89 [8] => 5.15 [9] => 5.19 [10] => 5.24 [11] => 5.25 [12] => 5.09 [13] => 5.05 [14] => 5.07 [15] => 12.67 [16] => 12.70 [17] => 12.71 [18] => 12.72 ) [Fiscal Year] => Array ( [0] => Dec95 [1] => Dec96 [2] => Dec97 [3] => Dec98 [4] => Dec99 [5] => Dec00 [6] => Dec01 [7] => Dec02 [8] => Dec03 [9] => Dec04 [10] => Dec05 [11] => Dec06 [12] => Dec07 [13] => Dec08 [14] => Dec09 [15] => Dec10 [16] => Dec11 [17] => Dec12 [18] => Dec13 ) [quarter] => Array ( [0] => 199512 [1] => 199612 [2] => 199712 [3] => 199812 [4] => 199912 [5] => 200012 [6] => 200112 [7] => 200212 [8] => 200312 [9] => 200412 [10] => 200512 [11] => 200612 [12] => 200712 [13] => 200812 [14] => 200912 [15] => 201012 [16] => 201112 [17] => 201212 [18] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 4.621 [1] => 4.626 [2] => 4.865 [3] => 4.866 [4] => 4.890 [5] => 4.902 [6] => 4.911 [7] => 5.178 [8] => 5.231 [9] => 5.278 [10] => 5.319 [11] => 5.309 [12] => 5.266 [13] => 5.121 [14] => 5.127 [15] => 5.451 [16] => 12.771 [17] => 12.818 [18] => 12.899 ) [Revenue] => Array ( [0] => 15.386 [1] => 17.399 [2] => 18.936 [3] => 21.361 [4] => 23.296 [5] => 25.045 [6] => 28.122 [7] => 32.818 [8] => 34.15 [9] => 34.307 [10] => 38.032 [11] => 41.429 [12] => 43.413 [13] => 43.254 [14] => 48.414 [15] => 47.381 [16] => 47.262 [17] => 51.656 [18] => 52.896 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.2 [8] => 14.032 [9] => 13.884 [10] => 15.768 [11] => 16.1 [12] => 16.055 [13] => 20.084 [14] => 22.053 [15] => 20.839 [16] => 22.253 [17] => 24.48 [18] => 27.052 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DDA] => Array ( [0] => 1.491 [1] => 1.469 [2] => 1.396 [3] => 1.635 [4] => 1.877 [5] => 2.067 [6] => 2.551 [7] => 0 [8] => 2.827 [9] => 2.419 [10] => 1.892 [11] => 1.52 [12] => 1.39 [13] => 1.679 [14] => 2.121 [15] => 2.743 [16] => 3.884 [17] => 5.891 [18] => 5.376 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.069 [8] => 10.412 [9] => 10.613 [10] => 11.505 [11] => 12.392 [12] => 7.217 [13] => -1.316 [14] => -14.472 [15] => -6.646 [16] => 0.494 [17] => 6.103 [18] => 12.629 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.269 [8] => 24.444 [9] => 24.497 [10] => 27.273 [11] => 28.492 [12] => 23.272 [13] => 18.768 [14] => 7.581 [15] => 14.193 [16] => 22.747 [17] => 30.583 [18] => 39.681 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 27.211 [9] => 30.385 [10] => 28.333 [11] => 22.5 [12] => 17 [13] => 7.55 [14] => 5.25 [15] => 3.5 [16] => 2.5 [17] => 4.5 [18] => 7.23 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 140.13665 [9] => 157.69815 [10] => 148.46492 [11] => 118.125 [12] => 86.53 [13] => 38.1275 [14] => 26.6175 [15] => 44.345 [16] => 31.75 [17] => 57.195 [18] => 91.9656 ) [Cash and Equiv] => Array ( [0] => 18.717 [1] => 21.652 [2] => 10.406 [3] => 12.348 [4] => 17.469 [5] => 38.122 [6] => 26.78 [7] => 16.719 [8] => 21.425 [9] => 18.188 [10] => 20.416 [11] => 17.606 [12] => 17.996 [13] => 18.472 [14] => 125.294 [15] => 106.222 [16] => 107.226 [17] => 70.612 [18] => 26.261 ) [ev_addition] => Array ( [0] => -12.139 [1] => -1.043 [2] => 4.536 [3] => 2.426 [4] => 5.455 [5] => -25.794 [6] => -13.752 [7] => 25.223 [8] => 22.026 [9] => 33.385 [10] => 28.188 [11] => 23.416 [12] => 26.615 [13] => 31.564 [14] => -63.038 [15] => -54.409 [16] => -62.827 [17] => -6.138 [18] => -4.3 ) [ev_addition_per_share] => Array ( [0] => -2.627 [1] => -0.225 [2] => 0.932 [3] => 0.499 [4] => 1.116 [5] => -5.297 [6] => -2.818 [7] => 5.158 [8] => 4.277 [9] => 6.433 [10] => 5.379 [11] => 4.46 [12] => 5.229 [13] => 6.25 [14] => -12.434 [15] => -4.294 [16] => -4.947 [17] => -0.483 [18] => -0.338 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 162.16265 [9] => 191.08315 [10] => 176.65292 [11] => 141.541 [12] => 113.145 [13] => 69.6915 [14] => -36.4205 [15] => -10.064 [16] => -31.077 [17] => 51.057 [18] => 87.6656 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [tax] => Array ( [0] => 1.422 [1] => 1.713 [2] => 1.816 [3] => 1.803 [4] => 1.819 [5] => 2.194 [6] => 1.857 [7] => 2.934 [8] => 3.024 [9] => 2.96 [10] => 3.181 [11] => 3.42 [12] => 1.635 [13] => -1.28 [14] => -5.639 [15] => -2.938 [16] => -0.423 [17] => 1.64 [18] => 3.818 ) [Pretax Income] => Array ( [0] => 5.457 [1] => 6.464 [2] => 6.829 [3] => 6.905 [4] => 6.934 [5] => 7.82 [6] => 6.863 [7] => 10.069 [8] => 10.412 [9] => 10.613 [10] => 11.505 [11] => 12.392 [12] => 7.217 [13] => -1.316 [14] => -14.472 [15] => -6.646 [16] => 0.494 [17] => 6.103 [18] => 12.629 ) [InterestIncome] => Array ( [0] => 23.492 [1] => 25.351 [2] => 27.705 [3] => 28.993 [4] => 29.408 [5] => 33.549 [6] => 34.4 [7] => 33.535 [8] => 30.835 [9] => 31.72 [10] => 38.649 [11] => 47.056 [12] => 51.634 [13] => 47.041 [14] => 43.766 [15] => 39.77 [16] => 36.165 [17] => 34.693 [18] => 34.535 ) [InterestExpense] => Array ( [0] => -11.084 [1] => -11.614 [2] => -12.893 [3] => -13.032 [4] => -12.254 [5] => -15.9 [6] => -14.919 [7] => -10.716 [8] => -8.507 [9] => -8.423 [10] => -12.286 [11] => -17.802 [12] => -21.873 [13] => -17.297 [14] => -12.251 [15] => -8.687 [16] => -6.114 [17] => -4.528 [18] => -2.984 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.491 [1] => 1.469 [2] => 1.396 [3] => 1.635 [4] => 1.877 [5] => 2.067 [6] => 2.551 [7] => 0 [8] => 2.827 [9] => 2.419 [10] => 1.892 [11] => 1.52 [12] => 1.39 [13] => 1.679 [14] => 2.121 [15] => 2.743 [16] => 3.884 [17] => 5.891 [18] => 5.376 ) [ReconciledDepreciation] => Array ( [0] => 1.49 [1] => 1.47 [2] => 1.4 [3] => 1.64 [4] => 1.88 [5] => 2.07 [6] => 2.55 [7] => 0 [8] => 2.83 [9] => 2.42 [10] => 1.89 [11] => 1.52 [12] => 1.39 [13] => 1.68 [14] => 2.12 [15] => 2.74 [16] => 3.88 [17] => 5.89 [18] => 5.38 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.069 [8] => 13.239 [9] => 13.032 [10] => 13.397 [11] => 13.912 [12] => 8.607 [13] => 0.363 [14] => -12.351 [15] => -3.903 [16] => 4.378 [17] => 11.994 [18] => 18.005 ) [EBITDA] => Array ( [0] => 1.491 [1] => 1.469 [2] => 1.396 [3] => 1.635 [4] => 1.877 [5] => 2.067 [6] => 2.551 [7] => 10.069 [8] => 13.239 [9] => 13.032 [10] => 13.397 [11] => 13.912 [12] => 8.607 [13] => 0.363 [14] => -12.351 [15] => -3.903 [16] => 4.378 [17] => 11.994 [18] => 18.005 ) [EBITDA_1] => Array ( [0] => 1.491 [1] => 1.469 [2] => 1.396 [3] => 1.635 [4] => 1.877 [5] => 2.067 [6] => 2.551 [7] => 0 [8] => 2.827 [9] => 2.419 [10] => 1.892 [11] => 1.52 [12] => 1.39 [13] => 1.679 [14] => 2.121 [15] => 2.743 [16] => 3.884 [17] => 5.891 [18] => 5.376 ) [DDA_new] => Array ( [0] => 1.49 [1] => 1.47 [2] => 1.4 [3] => 1.64 [4] => 1.88 [5] => 2.07 [6] => 2.55 [7] => 0 [8] => 2.83 [9] => 2.42 [10] => 1.89 [11] => 1.52 [12] => 1.39 [13] => 1.68 [14] => 2.12 [15] => 2.74 [16] => 3.88 [17] => 5.89 [18] => 5.38 ) [EBITDA_per_share] => Array ( [0] => 0.32 [1] => 0.32 [2] => 0.29 [3] => 0.34 [4] => 0.38 [5] => 0.42 [6] => 0.52 [7] => 1.94 [8] => 2.53 [9] => 2.47 [10] => 2.52 [11] => 2.62 [12] => 1.63 [13] => 0.07 [14] => -2.41 [15] => -0.72 [16] => 0.34 [17] => 0.94 [18] => 1.4 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.94 [8] => 1.99 [9] => 2.01 [10] => 2.16 [11] => 2.33 [12] => 1.37 [13] => -0.26 [14] => -2.82 [15] => -1.22 [16] => 0.04 [17] => 0.48 [18] => 0.98 ) [Net Income] => Array ( [0] => 4.035 [1] => 4.751 [2] => 5.013 [3] => 5.102 [4] => 5.115 [5] => 5.626 [6] => 5.006 [7] => 7.135 [8] => 7.388 [9] => 7.653 [10] => 8.324 [11] => 8.972 [12] => 5.582 [13] => -0.036 [14] => -8.833 [15] => -3.708 [16] => 0.917 [17] => 4.463 [18] => 8.811 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 1.078 [15] => 1.13 [16] => 1.136 [17] => 1.142 [18] => 1.025 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 0.216 [5] => 0 [6] => 0.364 [7] => 0.376 [8] => 0.626 [9] => 0.607 [10] => 0.668 [11] => 0.727 [12] => 0.79 [13] => 0.7 [14] => 0.02 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Shares Outstanding] => Array ( [0] => 4.621 [1] => 4.626 [2] => 4.865 [3] => 4.866 [4] => 4.890 [5] => 4.902 [6] => 4.911 [7] => 5.178 [8] => 5.231 [9] => 5.278 [10] => 5.319 [11] => 5.309 [12] => 5.266 [13] => 5.121 [14] => 5.127 [15] => 5.451 [16] => 12.771 [17] => 12.818 [18] => 12.899 ) [shares_diluted] => Array ( [0] => 4.621 [1] => 4.626 [2] => 4.865 [3] => 4.866 [4] => 4.890 [5] => 4.902 [6] => 4.911 [7] => 5.178 [8] => 5.231 [9] => 5.278 [10] => 5.319 [11] => 5.309 [12] => 5.266 [13] => 5.121 [14] => 5.127 [15] => 5.451 [16] => 12.771 [17] => 12.818 [18] => 12.899 ) [shares_basic] => Array ( [0] => 4.621 [1] => 4.626 [2] => 4.865 [3] => 4.866 [4] => 4.890 [5] => 4.902 [6] => 4.911 [7] => 5.162 [8] => 5.183 [9] => 5.242 [10] => 5.285 [11] => 5.309 [12] => 5.266 [13] => 5.121 [14] => 5.127 [15] => 5.451 [16] => 12.771 [17] => 12.818 [18] => 12.832 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 40.22 [8] => 41.09 [9] => 40.47 [10] => 41.46 [11] => 38.86 [12] => 36.98 [13] => 46.43 [14] => 45.55 [15] => 43.98 [16] => 47.08 [17] => 47.39 [18] => 51.14 ) [Interest Expense_pct] => Array ( [0] => -72.04 [1] => -66.75 [2] => -68.09 [3] => -61.01 [4] => -52.60 [5] => -63.49 [6] => -53.05 [7] => -32.65 [8] => -24.91 [9] => -24.55 [10] => -32.30 [11] => -42.97 [12] => -50.38 [13] => -39.99 [14] => -25.30 [15] => -18.33 [16] => -12.94 [17] => -8.77 [18] => -5.64 ) [Pretax Income_pct] => Array ( [0] => 35.47 [1] => 37.15 [2] => 36.06 [3] => 32.33 [4] => 29.76 [5] => 31.22 [6] => 24.40 [7] => 30.68 [8] => 30.49 [9] => 30.94 [10] => 30.25 [11] => 29.91 [12] => 16.62 [13] => -3.04 [14] => -29.89 [15] => -14.03 [16] => 1.05 [17] => 11.81 [18] => 23.88 ) [Net Income_pct] => Array ( [0] => 26.23 [1] => 27.31 [2] => 26.47 [3] => 23.88 [4] => 21.96 [5] => 22.46 [6] => 17.80 [7] => 21.74 [8] => 21.63 [9] => 22.31 [10] => 21.89 [11] => 21.66 [12] => 12.86 [13] => -0.08 [14] => -18.24 [15] => -7.83 [16] => 1.94 [17] => 8.64 [18] => 16.66 ) [DaysSalesOutstanding] => Array ( [0] => 113.16 [1] => 106.4 [2] => 125.08 [3] => 121.39 [4] => 157.4 [5] => 147.98 [6] => 113.52 [7] => 99.62 [8] => 105.15 [9] => 105.7 [10] => 101.94 [11] => 103.12 [12] => 118.37 [13] => 135.12 [14] => 190.88 [15] => 203.47 [16] => 198.29 [17] => 183.39 [18] => 165.65 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Accts Rec.] => Array ( [0] => 4.77 [1] => 5.072 [2] => 6.489 [3] => 7.104 [4] => 10.046 [5] => 10.154 [6] => 8.746 [7] => 8.957 [8] => 9.838 [9] => 9.935 [10] => 10.622 [11] => 11.705 [12] => 14.079 [13] => 16.012 [14] => 25.318 [15] => 26.413 [16] => 25.676 [17] => 25.954 [18] => 24.006 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Other Current Assets] => Array ( [0] => -23.487 [1] => -26.724 [2] => -16.895 [3] => -19.452 [4] => -27.515 [5] => -48.276 [6] => -35.526 [7] => -25.676 [8] => -31.263 [9] => -28.123 [10] => -31.038 [11] => -29.311 [12] => -32.075 [13] => -34.484 [14] => -150.612 [15] => -132.635 [16] => -132.902 [17] => -96.566 [18] => -50.267 ) [Net PPE] => Array ( [0] => 8.404 [1] => 8.775 [2] => 10.933 [3] => 11.406 [4] => 13.116 [5] => 13.431 [6] => 15.311 [7] => 14.123 [8] => 14.734 [9] => 13.147 [10] => 12.998 [11] => 13.215 [12] => 13.16 [13] => 13.205 [14] => 12.332 [15] => 11.241 [16] => 10.795 [17] => 10.719 [18] => 10.187 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.469 [7] => 3.469 [8] => 3.469 [9] => 3.469 [10] => 3.469 [11] => 3.469 [12] => 3.469 [13] => 3.469 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Assets] => Array ( [0] => 323.436 [1] => 353.37 [2] => 370.271 [3] => 393.695 [4] => 427.521 [5] => 468.861 [6] => 518.702 [7] => 573.899 [8] => 609.773 [9] => 650.351 [10] => 713.779 [11] => 750.989 [12] => 795.687 [13] => 832.393 [14] => 909.328 [15] => 861.71 [16] => 885.009 [17] => 907.741 [18] => 899.029 ) [Other Long-Term Assets] => Array ( [0] => 315.032 [1] => 344.595 [2] => 359.338 [3] => 382.289 [4] => 414.405 [5] => 455.43 [6] => 499.922 [7] => 556.307 [8] => 591.57 [9] => 633.735 [10] => 697.312 [11] => 734.305 [12] => 779.058 [13] => 815.719 [14] => 896.996 [15] => 850.469 [16] => 874.214 [17] => 897.022 [18] => 888.842 ) [Total Assets Non-liquid] => Array ( [0] => 304.719 [1] => 331.718 [2] => 359.865 [3] => 381.347 [4] => 410.052 [5] => 430.739 [6] => 491.922 [7] => 557.18 [8] => 588.348 [9] => 632.163 [10] => 693.363 [11] => 733.383 [12] => 777.691 [13] => 813.921 [14] => 784.034 [15] => 755.488 [16] => 777.783 [17] => 837.129 [18] => 872.768 ) [HardAssets] => Array ( [0] => 304.719 [1] => 331.718 [2] => 359.865 [3] => 381.347 [4] => 410.052 [5] => 430.739 [6] => 488.453 [7] => 553.711 [8] => 584.879 [9] => 628.694 [10] => 689.894 [11] => 729.914 [12] => 774.222 [13] => 810.452 [14] => 784.034 [15] => 755.488 [16] => 777.783 [17] => 837.129 [18] => 872.768 ) [Accts Payable] => Array ( [0] => 2.833 [1] => 3.01 [2] => 3.028 [3] => 2.89 [4] => 2.79 [5] => 3.522 [6] => 6.199 [7] => 7.027 [8] => 6.356 [9] => 6.676 [10] => 6.901 [11] => 7.429 [12] => 6.572 [13] => 3.357 [14] => 3.562 [15] => 3.453 [16] => 2.344 [17] => 3.702 [18] => 4.36 ) [Short-Term Debt] => Array ( [0] => 0.578 [1] => 0.609 [2] => 4.942 [3] => 3.874 [4] => 19.3 [5] => 0 [6] => 1.019 [7] => 0.075 [8] => 8.076 [9] => 8.726 [10] => 6.376 [11] => 0.077 [12] => 0 [13] => 0 [14] => 0 [15] => 1.234 [16] => 0 [17] => 21.999 [18] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0.578 [1] => 0.609 [2] => 4.942 [3] => 3.874 [4] => 19.3 [5] => 0 [6] => 1.019 [7] => 0.075 [8] => 8.076 [9] => 8.726 [10] => 6.376 [11] => 0.077 [12] => 0 [13] => 0 [14] => 0 [15] => 1.234 [16] => 0 [17] => 21.999 [18] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Other Current Liab.] => Array ( [0] => -3.411 [1] => -3.619 [2] => -7.97 [3] => -6.764 [4] => -22.09 [5] => -3.522 [6] => -7.218 [7] => -7.102 [8] => -14.432 [9] => -15.402 [10] => -13.277 [11] => -7.506 [12] => -6.572 [13] => -3.357 [14] => -3.562 [15] => -4.687 [16] => -2.344 [17] => -25.701 [18] => -4.36 ) [CommonStock] => Array ( [0] => 11.262 [1] => 13.5 [2] => 16.366 [3] => 19.837 [4] => 23.919 [5] => 28.399 [6] => 33.579 [7] => 39.122 [8] => 45.809 [9] => 54.133 [10] => 63.186 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 20.158 [15] => 20.258 [16] => 20.364 [17] => 20.476 [18] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 71.075 [12] => 67.86 [13] => 67.34 [14] => 68.122 [15] => 85.351 [16] => 85.505 [17] => 85.682 [18] => 85.873 ) [Retained Earnings] => Array ( [0] => 17.486 [1] => 18.419 [2] => 18.867 [3] => 18.607 [4] => 17.544 [5] => 16.374 [6] => 13.843 [7] => 12.977 [8] => 10.994 [9] => 7.992 [10] => 4.705 [11] => 3.393 [12] => 4.814 [13] => 1.193 [14] => -8.689 [15] => -13.526 [16] => -13.746 [17] => -10.426 [18] => -2.763 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Total Equity] => Array ( [0] => 28.853 [1] => 32.048 [2] => 35.466 [3] => 38.764 [4] => 40.964 [5] => 45.054 [6] => 48.177 [7] => 53.38 [8] => 57.383 [9] => 62.224 [10] => 67.622 [11] => 74.536 [12] => 72.967 [13] => 69.451 [14] => 80.867 [15] => 92.704 [16] => 93.774 [17] => 97.397 [18] => 82.211 ) [Long-Term Debt] => Array ( [0] => 6 [1] => 20 [2] => 10 [3] => 10.9 [4] => 3.624 [5] => 12.328 [6] => 12.009 [7] => 41.867 [8] => 35.375 [9] => 42.847 [10] => 42.228 [11] => 40.945 [12] => 44.611 [13] => 50.036 [14] => 42.098 [15] => 30.321 [16] => 24.035 [17] => 21.999 [18] => 21.961 ) [Total Liabilities] => Array ( [0] => 294.583 [1] => 321.322 [2] => 334.805 [3] => 354.931 [4] => 386.557 [5] => 423.807 [6] => 470.525 [7] => 520.519 [8] => 552.39 [9] => 588.127 [10] => 646.157 [11] => 676.453 [12] => 722.72 [13] => 762.942 [14] => 828.461 [15] => 769.006 [16] => 791.235 [17] => 810.344 [18] => 816.818 ) [Other Long-Term Liab.] => Array ( [0] => 288.583 [1] => 301.322 [2] => 324.805 [3] => 344.031 [4] => 382.933 [5] => 411.479 [6] => 458.516 [7] => 478.652 [8] => 517.015 [9] => 545.28 [10] => 603.929 [11] => 635.508 [12] => 678.109 [13] => 712.906 [14] => 786.363 [15] => 738.685 [16] => 767.2 [17] => 788.345 [18] => 794.857 ) [Cash and Equiv_pct] => Array ( [0] => 5.79 [1] => 6.13 [2] => 2.81 [3] => 3.14 [4] => 4.09 [5] => 8.13 [6] => 5.16 [7] => 2.91 [8] => 3.51 [9] => 2.80 [10] => 2.86 [11] => 2.34 [12] => 2.26 [13] => 2.22 [14] => 13.78 [15] => 12.33 [16] => 12.12 [17] => 7.78 [18] => 2.92 ) [Accts Rec._pct] => Array ( [0] => 1.47 [1] => 1.44 [2] => 1.75 [3] => 1.80 [4] => 2.35 [5] => 2.17 [6] => 1.69 [7] => 1.56 [8] => 1.61 [9] => 1.53 [10] => 1.49 [11] => 1.56 [12] => 1.77 [13] => 1.92 [14] => 2.78 [15] => 3.07 [16] => 2.90 [17] => 2.86 [18] => 2.67 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => -7.26 [1] => -7.56 [2] => -4.56 [3] => -4.94 [4] => -6.44 [5] => -10.30 [6] => -6.85 [7] => -4.47 [8] => -5.13 [9] => -4.32 [10] => -4.35 [11] => -3.90 [12] => -4.03 [13] => -4.14 [14] => -16.56 [15] => -15.39 [16] => -15.02 [17] => -10.64 [18] => -5.59 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Net PPE_pct] => Array ( [0] => 2.60 [1] => 2.48 [2] => 2.95 [3] => 2.90 [4] => 3.07 [5] => 2.86 [6] => 2.95 [7] => 2.46 [8] => 2.42 [9] => 2.02 [10] => 1.82 [11] => 1.76 [12] => 1.65 [13] => 1.59 [14] => 1.36 [15] => 1.30 [16] => 1.22 [17] => 1.18 [18] => 1.13 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.67 [7] => 0.60 [8] => 0.57 [9] => 0.53 [10] => 0.49 [11] => 0.46 [12] => 0.44 [13] => 0.42 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 97.40 [1] => 97.52 [2] => 97.05 [3] => 97.10 [4] => 96.93 [5] => 97.14 [6] => 96.38 [7] => 96.93 [8] => 97.01 [9] => 97.45 [10] => 97.69 [11] => 97.78 [12] => 97.91 [13] => 98.00 [14] => 98.64 [15] => 98.70 [16] => 98.78 [17] => 98.82 [18] => 98.87 ) [Accts Payable_pct] => Array ( [0] => 0.88 [1] => 0.85 [2] => 0.82 [3] => 0.73 [4] => 0.65 [5] => 0.75 [6] => 1.20 [7] => 1.22 [8] => 1.04 [9] => 1.03 [10] => 0.97 [11] => 0.99 [12] => 0.83 [13] => 0.40 [14] => 0.39 [15] => 0.40 [16] => 0.26 [17] => 0.41 [18] => 0.48 ) [Short-Term Debt_pct] => Array ( [0] => 0.18 [1] => 0.17 [2] => 1.33 [3] => 0.98 [4] => 4.51 [5] => 0.00 [6] => 0.20 [7] => 0.01 [8] => 1.32 [9] => 1.34 [10] => 0.89 [11] => 0.01 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.14 [16] => 0.00 [17] => 2.42 [18] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => -1.05 [1] => -1.02 [2] => -2.15 [3] => -1.72 [4] => -5.17 [5] => -0.75 [6] => -1.39 [7] => -1.24 [8] => -2.37 [9] => -2.37 [10] => -1.86 [11] => -1.00 [12] => -0.83 [13] => -0.40 [14] => -0.39 [15] => -0.54 [16] => -0.26 [17] => -2.83 [18] => -0.48 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 1.86 [1] => 5.66 [2] => 2.70 [3] => 2.77 [4] => 0.85 [5] => 2.63 [6] => 2.32 [7] => 7.30 [8] => 5.80 [9] => 6.59 [10] => 5.92 [11] => 5.45 [12] => 5.61 [13] => 6.01 [14] => 4.63 [15] => 3.52 [16] => 2.72 [17] => 2.42 [18] => 2.44 ) [Other Long-Term Liab._pct] => Array ( [0] => 89.22 [1] => 85.27 [2] => 87.72 [3] => 87.39 [4] => 89.57 [5] => 87.76 [6] => 88.40 [7] => 83.40 [8] => 84.79 [9] => 83.84 [10] => 84.61 [11] => 84.62 [12] => 85.22 [13] => 85.65 [14] => 86.48 [15] => 85.72 [16] => 86.69 [17] => 86.85 [18] => 88.41 ) [Total Liabilities_pct] => Array ( [0] => 91.08 [1] => 90.93 [2] => 90.42 [3] => 90.15 [4] => 90.42 [5] => 90.39 [6] => 90.71 [7] => 90.70 [8] => 90.59 [9] => 90.43 [10] => 90.53 [11] => 90.07 [12] => 90.83 [13] => 91.66 [14] => 91.11 [15] => 89.24 [16] => 89.40 [17] => 89.27 [18] => 90.86 ) [netcash] => Array ( [0] => -59.7 [1] => -64.78 [2] => -66.68 [3] => -70.4 [4] => -75.48 [5] => -79.2 [6] => -90.93 [7] => -103.03 [8] => -103.1 [9] => -109.81 [10] => -119.42 [11] => -125.49 [12] => -138.45 [13] => -147.42 [14] => -138.69 [15] => -52.31 [16] => -53.86 [17] => -58.2 [18] => -62.15 ) [NCAV] => Array ( [0] => -58.92 [1] => -63.96 [2] => -65.68 [3] => -69.31 [4] => -73.94 [5] => -77.63 [6] => -89.59 [7] => -101.65 [8] => -101.67 [9] => -108.38 [10] => -117.9 [11] => -123.82 [12] => -136.38 [13] => -145.04 [14] => -138.92 [15] => -52.35 [16] => -53.95 [17] => -58.28 [18] => -60.74 ) [Book Value Per Share] => Array ( [0] => 6.24 [1] => 6.93 [2] => 7.29 [3] => 7.97 [4] => 8.38 [5] => 9.25 [6] => 9.87 [7] => 10.92 [8] => 11.14 [9] => 11.99 [10] => 12.9 [11] => 14.2 [12] => 14.34 [13] => 13.75 [14] => 11.97 [15] => 5.72 [16] => 5.78 [17] => 6.05 [18] => 6.46 ) [Tangibles_book_per_share] => Array ( [0] => 6.24 [1] => 6.93 [2] => 7.29 [3] => 7.97 [4] => 8.38 [5] => 9.25 [6] => 9.16 [7] => 10.21 [8] => 10.47 [9] => 11.32 [10] => 12.24 [11] => 13.54 [12] => 13.65 [13] => 13.07 [14] => 11.97 [15] => 5.72 [16] => 5.78 [17] => 6.05 [18] => 6.46 ) [deb2equity] => Array ( [0] => 0.228 [1] => 0.643 [2] => 0.421 [3] => 0.381 [4] => 0.56 [5] => 0.274 [6] => 0.27 [7] => 0.786 [8] => 0.757 [9] => 0.829 [10] => 0.719 [11] => 0.55 [12] => 0.611 [13] => 0.72 [14] => 0.521 [15] => 0.34 [16] => 0.256 [17] => 0.452 [18] => 0.267 ) [debt2rev_totaldebt] => Array ( [0] => 6.578 [1] => 20.609 [2] => 14.942 [3] => 14.774 [4] => 22.924 [5] => 12.328 [6] => 13.028 [7] => 41.942 [8] => 43.451 [9] => 51.573 [10] => 48.604 [11] => 41.022 [12] => 44.611 [13] => 50.036 [14] => 42.098 [15] => 31.555 [16] => 24.035 [17] => 43.998 [18] => 21.961 ) [debt2rev] => Array ( [0] => 0.428 [1] => 1.184 [2] => 0.789 [3] => 0.692 [4] => 0.984 [5] => 0.492 [6] => 0.463 [7] => 1.278 [8] => 1.272 [9] => 1.503 [10] => 1.278 [11] => 0.99 [12] => 1.028 [13] => 1.157 [14] => 0.87 [15] => 0.666 [16] => 0.509 [17] => 0.852 [18] => 0.415 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ar2asset] => Array ( [0] => 0.015 [1] => 0.014 [2] => 0.018 [3] => 0.018 [4] => 0.023 [5] => 0.022 [6] => 0.017 [7] => 0.016 [8] => 0.016 [9] => 0.015 [10] => 0.015 [11] => 0.016 [12] => 0.018 [13] => 0.019 [14] => 0.028 [15] => 0.031 [16] => 0.029 [17] => 0.029 [18] => 0.027 ) [cash2asset] => Array ( [0] => 0.058 [1] => 0.061 [2] => 0.028 [3] => 0.031 [4] => 0.041 [5] => 0.081 [6] => 0.052 [7] => 0.029 [8] => 0.035 [9] => 0.028 [10] => 0.029 [11] => 0.023 [12] => 0.023 [13] => 0.022 [14] => 0.138 [15] => 0.123 [16] => 0.121 [17] => 0.078 [18] => 0.029 ) [equity2asset] => Array ( [0] => 0.089 [1] => 0.091 [2] => 0.096 [3] => 0.098 [4] => 0.096 [5] => 0.096 [6] => 0.093 [7] => 0.093 [8] => 0.094 [9] => 0.096 [10] => 0.095 [11] => 0.099 [12] => 0.092 [13] => 0.083 [14] => 0.089 [15] => 0.108 [16] => 0.106 [17] => 0.107 [18] => 0.091 ) [equity2liab_tangbile] => Array ( [0] => 0.098 [1] => 0.1 [2] => 0.106 [3] => 0.109 [4] => 0.106 [5] => 0.106 [6] => 0.095 [7] => 0.096 [8] => 0.098 [9] => 0.1 [10] => 0.099 [11] => 0.105 [12] => 0.096 [13] => 0.086 [14] => 0.098 [15] => 0.121 [16] => 0.119 [17] => 0.12 [18] => 0.101 ) [ppe2asset] => Array ( [0] => 0.026 [1] => 0.025 [2] => 0.03 [3] => 0.029 [4] => 0.031 [5] => 0.029 [6] => 0.03 [7] => 0.025 [8] => 0.024 [9] => 0.02 [10] => 0.018 [11] => 0.018 [12] => 0.017 [13] => 0.016 [14] => 0.014 [15] => 0.013 [16] => 0.012 [17] => 0.012 [18] => 0.011 ) [interest2rev] => Array ( [0] => -72.04 [1] => -66.751 [2] => -68.087 [3] => -61.008 [4] => -52.601 [5] => -63.486 [6] => -53.051 [7] => -32.653 [8] => -24.911 [9] => -24.552 [10] => -32.304 [11] => -42.97 [12] => -50.384 [13] => -39.989 [14] => -25.305 [15] => -18.334 [16] => -12.936 [17] => -8.766 [18] => -5.641 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ltd2asset] => Array ( [0] => 0.019 [1] => 0.057 [2] => 0.027 [3] => 0.028 [4] => 0.008 [5] => 0.026 [6] => 0.023 [7] => 0.073 [8] => 0.058 [9] => 0.066 [10] => 0.059 [11] => 0.055 [12] => 0.056 [13] => 0.06 [14] => 0.046 [15] => 0.035 [16] => 0.027 [17] => 0.024 [18] => 0.024 ) [turnover] => Array ( [0] => 0.048 [1] => 0.049 [2] => 0.051 [3] => 0.054 [4] => 0.054 [5] => 0.053 [6] => 0.054 [7] => 0.057 [8] => 0.056 [9] => 0.053 [10] => 0.053 [11] => 0.055 [12] => 0.055 [13] => 0.052 [14] => 0.053 [15] => 0.055 [16] => 0.053 [17] => 0.057 [18] => 0.059 ) [CF_Net Income] => Array ( [0] => 4.035 [1] => 4.751 [2] => 5.013 [3] => 5.102 [4] => 5.115 [5] => 5.626 [6] => 5.006 [7] => 0 [8] => 7.388 [9] => 7.653 [10] => 8.324 [11] => 8.972 [12] => 5.582 [13] => -0.036 [14] => -8.833 [15] => -3.708 [16] => 0.917 [17] => 4.463 [18] => 8.811 ) [buybackratio] => Array ( [0] => -0.01 [1] => -0.02 [2] => -0.02 [3] => -0.03 [4] => -0.03 [5] => -0.03 [6] => -0.05 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.01 [15] => 4.62 [16] => -0.04 [17] => -0.01 [18] => -0.01 ) [grahamnumber] => Array ( [0] => 11.08 [1] => 12.65 [2] => 13 [3] => 13.71 [4] => 14.04 [5] => 15.51 [6] => 14.54 [7] => 18.31 [8] => 18.38 [9] => 19.38 [10] => 20.92 [11] => 22.81 [12] => 18.36 [13] => 0 [14] => 0 [15] => 0 [16] => 3.46 [17] => 7.78 [18] => 10.04 ) [CF_DDA] => Array ( [0] => 1.491 [1] => 1.469 [2] => 1.396 [3] => 1.635 [4] => 1.877 [5] => 2.067 [6] => 2.551 [7] => 0 [8] => 2.827 [9] => 2.419 [10] => 1.892 [11] => 1.52 [12] => 1.39 [13] => 1.679 [14] => 2.121 [15] => 2.743 [16] => 3.884 [17] => 5.891 [18] => 5.376 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow from Operations] => Array ( [0] => 7.626 [1] => 6.283 [2] => 6.798 [3] => 6.412 [4] => 8.167 [5] => 8.098 [6] => 3.03 [7] => 0 [8] => 18.323 [9] => 11.699 [10] => 10.781 [11] => 8.166 [12] => 13.829 [13] => 13.187 [14] => 11.441 [15] => 20.061 [16] => 20.719 [17] => 18.073 [18] => 29.031 ) [Cash Flow from Others] => Array ( [0] => 2.1 [1] => 0.063 [2] => 0.389 [3] => -0.325 [4] => 1.175 [5] => 0.405 [6] => -4.527 [7] => 0 [8] => 8.747 [9] => -0.068 [10] => 0.128 [11] => 1.52 [12] => 7.565 [13] => 14.942 [14] => 25.794 [15] => 18.724 [16] => 13.766 [17] => 2.984 [18] => 10.818 ) [Cash Flow_PPE] => Array ( [0] => -0.99 [1] => -1.37 [2] => -3.279 [3] => -1.806 [4] => -3.028 [5] => -1.808 [6] => -3.736 [7] => 0 [8] => -2.356 [9] => -0.455 [10] => -1.126 [11] => -1.468 [12] => -1.226 [13] => -1.386 [14] => -0.514 [15] => -0.201 [16] => -0.719 [17] => -1.03 [18] => -0.558 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -0.99 [1] => -1.37 [2] => -3.279 [3] => -1.806 [4] => -3.028 [5] => -1.808 [6] => -3.736 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.386 [14] => -0.514 [15] => -0.201 [16] => -0.719 [17] => -1.03 [18] => -0.558 ) [Cash Flow from Investing] => Array ( [0] => -9.415 [1] => -28.464 [2] => -29.824 [3] => -22.913 [4] => -12.689 [5] => -21.722 [6] => -56.096 [7] => 0 [8] => -50.981 [9] => -48.278 [10] => -64.163 [11] => -33.684 [12] => -45.642 [13] => -63.036 [14] => 10.621 [15] => 3.81 [16] => -41.698 [17] => -71.831 [18] => -57.651 ) [Net Issuance of Stock] => Array ( [0] => 0.041 [1] => 0.078 [2] => 0.124 [3] => 0.164 [4] => 0.171 [5] => 0.178 [6] => 0.263 [7] => 0 [8] => 0.262 [9] => 0.88 [10] => 0.987 [11] => 0.499 [12] => -3.468 [13] => -0.831 [14] => 0.098 [15] => 17.138 [16] => 0.041 [17] => 0.057 [18] => 0.078 ) [Issuance of Stock] => Array ( [0] => 0.041 [1] => 0.078 [2] => 0.124 [3] => 0.164 [4] => 0.171 [5] => 0.178 [6] => 0.263 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.098 [15] => 17.138 [16] => 0.041 [17] => 0.057 [18] => 0.078 ) [Net Issuance of Debt] => Array ( [0] => -6.222 [1] => 14.031 [2] => -5.667 [3] => -0.168 [4] => 8.15 [5] => -10.596 [6] => 0.7 [7] => 0 [8] => 1.509 [9] => 8.122 [10] => -2.969 [11] => -7.582 [12] => 3.589 [13] => 5.425 [14] => -7.938 [15] => -10.543 [16] => -7.52 [17] => -2.036 [18] => -0.038 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 20.6 [15] => 0 [16] => 0 [17] => 0 [18] => -20.6 ) [Dividends] => Array ( [0] => -1.25 [1] => -1.524 [2] => -1.809 [3] => -1.985 [4] => -2.231 [5] => -2.419 [6] => -2.58 [7] => 0 [8] => -3.14 [9] => -3.143 [10] => -3.447 [11] => -3.817 [12] => -4.113 [13] => -3.544 [14] => -0.957 [15] => -1.03 [16] => -1.03 [17] => -1.03 [18] => -1.025 ) [Cash from Financing] => Array ( [0] => 13.457 [1] => 25.116 [2] => 11.78 [3] => 18.443 [4] => 9.643 [5] => 34.277 [6] => 41.724 [7] => 0 [8] => 29.664 [9] => 33.342 [10] => 55.61 [11] => 26.478 [12] => 39.563 [13] => 39.195 [14] => 85.055 [15] => -43.238 [16] => 22.349 [17] => 16.778 [18] => -15.731 ) [Other Financing] => Array ( [0] => 20.888 [1] => 12.531 [2] => 19.132 [3] => 20.432 [4] => 3.553 [5] => 47.114 [6] => 43.341 [7] => 0 [8] => 31.033 [9] => 27.483 [10] => 61.039 [11] => 37.378 [12] => 43.555 [13] => 38.145 [14] => 73.252 [15] => -48.803 [16] => 30.858 [17] => 19.787 [18] => 5.854 ) [Net Change in Cash] => Array ( [0] => 11.668 [1] => 2.935 [2] => -11.246 [3] => 1.942 [4] => 5.121 [5] => 20.653 [6] => -11.342 [7] => 0 [8] => -2.994 [9] => -3.237 [10] => 2.228 [11] => 0.96 [12] => 7.75 [13] => -10.654 [14] => 107.117 [15] => -19.367 [16] => 1.37 [17] => -36.98 [18] => -44.351 ) [NetChangeinCash_others] => Array ( [0] => -2.6645352591E-15 [1] => -2.6645352591E-15 [2] => 1.7763568394E-15 [3] => -8.881784197E-16 [4] => 0 [5] => -1.7763568394E-15 [6] => 1.33226762955E-15 [7] => 0 [8] => 0 [9] => -1.7763568394E-15 [10] => -1.7763568394E-15 [11] => -3.5527136788E-15 [12] => 0 [13] => -1.7763568394E-15 [14] => -3.5527136788E-15 [15] => 0 [16] => 0 [17] => 7.1054273576E-15 [18] => 7.1054273576E-15 ) [total_freecashflow] => Array ( [0] => 6.636 [1] => 4.913 [2] => 3.519 [3] => 4.606 [4] => 5.139 [5] => 6.29 [6] => -0.706 [7] => 0 [8] => 18.323 [9] => 11.699 [10] => 10.781 [11] => 8.166 [12] => 13.829 [13] => 11.801 [14] => 10.927 [15] => 19.86 [16] => 20 [17] => 17.043 [18] => 28.473 ) [CF_Net Income_pct] => Array ( [0] => 52.91 [1] => 75.62 [2] => 73.74 [3] => 79.57 [4] => 62.63 [5] => 69.47 [6] => 165.21 [7] => 0 [8] => 40.32 [9] => 65.42 [10] => 77.21 [11] => 109.87 [12] => 40.36 [13] => -0.27 [14] => -77.20 [15] => -18.48 [16] => 4.43 [17] => 24.69 [18] => 30.35 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 2 [4] => 2 [5] => 2 [6] => 3 [7] => 0 [8] => 3 [9] => 2 [10] => 2 [11] => 2 [12] => 1 [13] => 2 [14] => 2 [15] => 3 [16] => 4 [17] => 6 [18] => 5 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -12.98 [1] => -21.80 [2] => -48.23 [3] => -28.17 [4] => -37.08 [5] => -22.33 [6] => -123.30 [7] => 0 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -10.51 [14] => -4.49 [15] => -1.00 [16] => -3.47 [17] => -5.70 [18] => -1.92 ) [Cash Flow from Investing_pct] => Array ( [0] => -123.46 [1] => -453.03 [2] => -438.72 [3] => -357.35 [4] => -155.37 [5] => -268.24 [6] => -1,851.35 [7] => 0 [8] => -278.24 [9] => -412.67 [10] => -595.15 [11] => -412.49 [12] => -330.05 [13] => -478.02 [14] => 92.83 [15] => 18.99 [16] => -201.25 [17] => -397.45 [18] => -198.58 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.54 [1] => 1.24 [2] => 1.82 [3] => 2.56 [4] => 2.09 [5] => 2.20 [6] => 8.68 [7] => 0 [8] => 1.43 [9] => 7.52 [10] => 9.15 [11] => 6.11 [12] => -25.08 [13] => -6.30 [14] => 0.86 [15] => 85.43 [16] => 0.20 [17] => 0.32 [18] => 0.27 ) [Net Issuance of Debt_pct] => Array ( [0] => -81.59 [1] => 223.32 [2] => -83.36 [3] => -2.62 [4] => 99.79 [5] => -130.85 [6] => 23.10 [7] => 0 [8] => 8.24 [9] => 69.42 [10] => -27.54 [11] => -92.85 [12] => 25.95 [13] => 41.14 [14] => -69.38 [15] => -52.55 [16] => -36.30 [17] => -11.27 [18] => -0.13 ) [Dividends_pct] => Array ( [0] => -16.39 [1] => -24.26 [2] => -26.61 [3] => -30.96 [4] => -27.32 [5] => -29.87 [6] => -85.15 [7] => 0 [8] => -17.14 [9] => -26.87 [10] => -31.97 [11] => -46.74 [12] => -29.74 [13] => -26.87 [14] => -8.36 [15] => -5.13 [16] => -4.97 [17] => -5.70 [18] => -3.53 ) [Other Financing_pct] => Array ( [0] => 176.46 [1] => 399.75 [2] => 173.29 [3] => 287.63 [4] => 118.07 [5] => 423.28 [6] => 1,377.03 [7] => 0 [8] => 161.89 [9] => 285.00 [10] => 515.81 [11] => 324.25 [12] => 286.09 [13] => 297.22 [14] => 743.42 [15] => -215.53 [16] => 107.87 [17] => 92.83 [18] => -54.19 ) [Cash from Financing_pct] => Array ( [0] => -97.44 [1] => 200.30 [2] => -108.15 [3] => -31.02 [4] => 74.57 [5] => -158.52 [6] => -53.37 [7] => 0 [8] => -7.47 [9] => 50.08 [10] => -50.36 [11] => -133.48 [12] => -28.87 [13] => 7.96 [14] => -76.89 [15] => 27.74 [16] => -41.07 [17] => -16.65 [18] => -3.39 ) [Net Change in Cash_pct] => Array ( [0] => 153.00 [1] => 46.71 [2] => -165.43 [3] => 30.29 [4] => 62.70 [5] => 255.04 [6] => -374.32 [7] => 0 [8] => -16.34 [9] => -27.67 [10] => 20.67 [11] => 11.76 [12] => 56.04 [13] => -80.79 [14] => 936.26 [15] => -96.54 [16] => 6.61 [17] => -204.61 [18] => -152.77 ) [total_freecashflow_pct] => Array ( [0] => 87.02 [1] => 78.20 [2] => 51.77 [3] => 71.83 [4] => 62.92 [5] => 77.67 [6] => -23.30 [7] => 0 [8] => 100.00 [9] => 100.00 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 89.49 [14] => 95.51 [15] => 99.00 [16] => 96.53 [17] => 94.30 [18] => 98.08 ) [per share rev] => Array ( [0] => 3.33 [1] => 3.76 [2] => 3.89 [3] => 4.39 [4] => 4.76 [5] => 5.11 [6] => 5.73 [7] => 6.34 [8] => 6.53 [9] => 6.5 [10] => 7.15 [11] => 7.8 [12] => 8.24 [13] => 8.45 [14] => 9.44 [15] => 8.69 [16] => 3.7 [17] => 4.03 [18] => 4.1 ) [per share eps] => Array ( [0] => 0.873 [1] => 1.027 [2] => 1.03 [3] => 1.048 [4] => 1.046 [5] => 1.148 [6] => 1.019 [7] => 1.378 [8] => 1.412 [9] => 1.45 [10] => 1.565 [11] => 1.69 [12] => 1.06 [13] => -0.01 [14] => -1.93 [15] => -0.89 [16] => -0.02 [17] => 0.26 [18] => 0.6 ) [eps_nri] => Array ( [0] => 0.87 [1] => 1.03 [2] => 1.03 [3] => 1.05 [4] => 1.05 [5] => 1.15 [6] => 1.02 [7] => 1.38 [8] => 1.41 [9] => 1.45 [10] => 1.57 [11] => 1.69 [12] => 1.06 [13] => -0.01 [14] => -1.93 [15] => -0.89 [16] => -0.02 [17] => 0.26 [18] => 0.6 ) [per share_freecashflow] => Array ( [0] => 1.44 [1] => 1.06 [2] => 0.72 [3] => 0.95 [4] => 1.05 [5] => 1.28 [6] => -0.14 [7] => 0 [8] => 3.5 [9] => 2.22 [10] => 2.03 [11] => 1.54 [12] => 2.63 [13] => 2.3 [14] => 2.13 [15] => 3.64 [16] => 1.57 [17] => 1.33 [18] => 2.21 ) [ROE] => Array ( [0] => 13.98 [1] => 14.82 [2] => 14.13 [3] => 13.16 [4] => 12.49 [5] => 12.49 [6] => 10.39 [7] => 13.37 [8] => 12.87 [9] => 12.3 [10] => 12.31 [11] => 12.04 [12] => 7.65 [13] => -0.05 [14] => -10.92 [15] => -4 [16] => 0.98 [17] => 4.58 [18] => 10.72 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.095 [4] => 0.207 [5] => 0 [6] => 0.357 [7] => 0.273 [8] => 0.443 [9] => 0.419 [10] => 0.427 [11] => 0.43 [12] => 0.745 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ROA] => Array ( [0] => 1.25 [1] => 1.34 [2] => 1.35 [3] => 1.3 [4] => 1.2 [5] => 1.2 [6] => 0.97 [7] => 1.24 [8] => 1.21 [9] => 1.18 [10] => 1.17 [11] => 1.19 [12] => 0.7 [13] => -0 [14] => -0.97 [15] => -0.43 [16] => 0.1 [17] => 0.49 [18] => 0.98 ) [ROC_capital] => Array ( [0] => -15.083 [1] => -17.949 [2] => -5.962 [3] => -8.046 [4] => -14.399 [5] => -34.845 [6] => -20.215 [7] => -11.553 [8] => -16.529 [9] => -14.976 [10] => -18.04 [11] => -16.096 [12] => -18.915 [13] => -21.279 [14] => -138.28 [15] => -121.394 [16] => -122.107 [17] => -85.847 [18] => -40.08 ) [ROC_JOEL_capital] => Array ( [0] => 8.404 [1] => 8.775 [2] => 10.933 [3] => 11.406 [4] => 14.947 [5] => 13.431 [6] => 15.311 [7] => 14.123 [8] => 14.734 [9] => 13.147 [10] => 12.998 [11] => 13.215 [12] => 13.16 [13] => 13.205 [14] => 12.332 [15] => 11.241 [16] => 10.795 [17] => 10.719 [18] => 10.187 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 71.3 [8] => 70.67 [9] => 80.73 [10] => 88.51 [11] => 93.77 [12] => 54.84 [13] => -9.97 [14] => -117.35 [15] => -59.12 [16] => 4.58 [17] => 56.94 [18] => 123.97 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [pretaxmargin] => Array ( [0] => 35.47 [1] => 37.15 [2] => 36.06 [3] => 32.33 [4] => 29.76 [5] => 31.22 [6] => 24.4 [7] => 30.68 [8] => 30.49 [9] => 30.94 [10] => 30.25 [11] => 29.91 [12] => 16.62 [13] => -3.04 [14] => -29.89 [15] => -14.03 [16] => 1.05 [17] => 11.81 [18] => 23.88 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 30.68 [8] => 30.49 [9] => 30.94 [10] => 30.25 [11] => 29.91 [12] => 16.62 [13] => -3.04 [14] => -29.89 [15] => -14.03 [16] => 1.05 [17] => 11.81 [18] => 23.88 ) [netmargin] => Array ( [0] => 26.23 [1] => 27.31 [2] => 26.47 [3] => 23.88 [4] => 21.96 [5] => 22.46 [6] => 17.8 [7] => 21.74 [8] => 21.63 [9] => 22.31 [10] => 21.89 [11] => 21.66 [12] => 12.86 [13] => -0.08 [14] => -18.24 [15] => -7.83 [16] => 1.94 [17] => 8.64 [18] => 16.66 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 19.220 [9] => 21.170 [10] => 18.070 [11] => 13.350 [12] => 15.930 [13] => 1887.500 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 17.310 [18] => 12.010 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 19.16 [9] => 21.25 [10] => 18.05 [11] => 13.31 [12] => 15.89 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 17.31 [18] => 12.05 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 19.220 [9] => 21.170 [10] => 18.070 [11] => 13.350 [12] => 15.930 [13] => 1887.500 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 17.310 [18] => 12.010 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 2.620 [9] => 2.730 [10] => 2.340 [11] => 1.690 [12] => 1.280 [13] => 0.590 [14] => 0.330 [15] => 0.240 [16] => 0.000 [17] => 0.610 [18] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 22.26 [9] => 35.88 [10] => 38.83 [11] => 42.25 [12] => 8.83 [13] => 0.05 [14] => -17.05 [15] => -4.98 [16] => 0 [17] => 0 [18] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 7.750 [9] => 13.690 [10] => 14.100 [11] => 14.610 [12] => 6.420 [13] => 3.210 [14] => 2.480 [15] => 1.010 [16] => 1.590 [17] => 3.380 [18] => 3.270 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 4.160 [9] => 4.730 [10] => 3.960 [11] => 3.830 [12] => 2.050 [13] => 0.890 [14] => 0.560 [15] => 0.400 [16] => 0.680 [17] => 1.120 [18] => 1.760 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.396 [9] => 0.936 [10] => 1.14 [11] => 1.344 [12] => 1.492 [13] => 1.828 [14] => 2.386 [15] => 2.37 [16] => 2.15 [17] => 2.496 [18] => 2.408 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 15.720 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => -19.960 [14] => 0.000 [15] => 5.410 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 3.440 [10] => 4.030 [11] => 4.420 [12] => 5.270 [13] => -11.840 [14] => 14.040 [15] => 41.870 [16] => 35.830 [17] => 68.380 [18] => 81.630 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.060 [5] => 0.040 [6] => 0.030 [7] => 0.080 [8] => 0.240 [9] => 0.240 [10] => 0.160 [11] => 0.130 [12] => 0.070 [13] => 0.010 [14] => -0.040 [15] => 0.010 [16] => 0.030 [17] => 0.090 [18] => 0.160 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 5 [7] => 3 [8] => 5 [9] => 3 [10] => 5 [11] => 4 [12] => 5 [13] => 3 [14] => 5 [15] => 4 [16] => 6 [17] => 7 [18] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 1.32 [10] => 1.42 [11] => 1.52 [12] => 1.55 [13] => 1.28 [14] => 0.72 [15] => 0.30 [16] => 0.00 [17] => -0.27 [18] => -0.38 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 23.080 [10] => 19.960 [11] => 14.830 [12] => 10.950 [13] => 5.900 [14] => 7.330 [15] => 11.730 [16] => 618.680 [17] => 0.000 [18] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 23.250 [9] => 27.750 [10] => 23.650 [11] => 25.220 [12] => 29.970 [13] => 33.660 [14] => 33.450 [15] => 30.370 [16] => 16.020 [17] => 17.570 [18] => 18.350 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.52 [5] => 7.03 [6] => 8 [7] => 8.79 [8] => 10.79 [9] => 10.61 [10] => 11.76 [11] => 9.69 [12] => 13.7 [13] => 14.03 [14] => 15.58 [15] => 14.45 [16] => 6.09 [17] => 6.63 [18] => 6.77 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 4.750 [9] => 5.570 [10] => 4.640 [11] => 4.540 [12] => 2.610 [13] => 1.610 [14] => -0.750 [15] => -0.210 [16] => -0.660 [17] => 0.990 [18] => 1.660 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 12.250 [9] => 14.660 [10] => 40.690 [11] => 12.990 [12] => 13.150 [13] => 193.050 [14] => -0.830 [15] => -0.230 [16] => -7.100 [17] => 4.260 [18] => 4.870 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 15.570 [9] => 18.000 [10] => 15.350 [11] => 15.100 [12] => 15.680 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => -62.910 [17] => 8.370 [18] => 6.940 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.48 [9] => 1.57 [10] => 1.35 [11] => 0.99 [12] => 0.93 [13] => 0 [14] => 0 [15] => 0 [16] => 0.72 [17] => 0.58 [18] => 0.72 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.6 [9] => 2.68 [10] => 2.31 [11] => 1.66 [12] => 1.25 [13] => 0.58 [14] => 0.44 [15] => 0.61 [16] => 0.43 [17] => 0.74 [18] => 1.12 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.44 [9] => 2.53 [10] => 2.2 [11] => 1.58 [12] => 1.19 [13] => 0.55 [14] => 0.44 [15] => 0.61 [16] => 0.43 [17] => 0.74 [18] => 1.12 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 15.386 [1] => 17.399 [2] => 18.936 [3] => 21.361 [4] => 23.296 [5] => 25.045 [6] => 28.122 [7] => 32.818 [8] => 34.15 [9] => 34.307 [10] => 38.032 [11] => 41.429 [12] => 43.413 [13] => 43.254 [14] => 48.414 [15] => 47.381 [16] => 47.262 [17] => 51.656 [18] => 52.896 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [IS_InterestExpense] => Array ( [0] => 11.084 [1] => 11.614 [2] => 12.893 [3] => 13.032 [4] => 12.254 [5] => 15.9 [6] => 14.919 [7] => 10.716 [8] => 8.507 [9] => 8.423 [10] => 12.286 [11] => 17.802 [12] => 21.873 [13] => 17.297 [14] => 12.251 [15] => 8.687 [16] => 6.114 [17] => 4.528 [18] => 2.984 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_NetLoan] => Array ( [0] => 215.63 [1] => 239.533 [2] => 262.791 [3] => 267.45 [4] => 304.967 [5] => 334.475 [6] => 374.153 [7] => 425.551 [8] => 441.323 [9] => 491.132 [10] => 551.751 [11] => 593.914 [12] => 637.994 [13] => 683.695 [14] => 638.012 [15] => 577.111 [16] => 551.359 [17] => 577.515 [18] => 630.087 ) [BS_CashAndCashEquivalents] => Array ( [0] => 18.717 [1] => 21.652 [2] => 10.406 [3] => 12.348 [4] => 17.469 [5] => 38.122 [6] => 26.78 [7] => 16.719 [8] => 21.425 [9] => 18.188 [10] => 20.416 [11] => 17.606 [12] => 17.996 [13] => 18.472 [14] => 125.294 [15] => 106.222 [16] => 107.226 [17] => 70.612 [18] => 26.261 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 291.545 [1] => 317.871 [2] => 342.443 [3] => 362.837 [4] => 386.89 [5] => 407.154 [6] => 464.396 [7] => 530.631 [8] => 560.307 [9] => 605.612 [10] => 666.274 [11] => 704.994 [12] => 746.983 [13] => 781.235 [14] => 746.384 [15] => 717.834 [16] => 741.312 [17] => 800.456 [18] => 838.575 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.833 [1] => 3.01 [2] => 3.028 [3] => 2.89 [4] => 2.79 [5] => 3.522 [6] => 6.199 [7] => 7.027 [8] => 6.356 [9] => 6.676 [10] => 6.901 [11] => 7.429 [12] => 6.572 [13] => 3.357 [14] => 3.562 [15] => 3.453 [16] => 2.344 [17] => 3.702 [18] => 4.36 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0.578 [1] => 0.609 [2] => 4.942 [3] => 3.874 [4] => 19.3 [5] => 0 [6] => 1.019 [7] => 0.075 [8] => 8.076 [9] => 8.726 [10] => 6.376 [11] => 0.077 [12] => 0 [13] => 0 [14] => 0 [15] => 1.234 [16] => 0 [17] => 21.999 [18] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 285.172 [1] => 297.703 [2] => 316.835 [3] => 337.267 [4] => 360.843 [5] => 407.957 [6] => 451.298 [7] => 471.55 [8] => 502.583 [9] => 529.878 [10] => 590.652 [11] => 628.002 [12] => 671.537 [13] => 709.549 [14] => 782.801 [15] => 733.998 [16] => 764.856 [17] => 762.644 [18] => 790.497 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 21.714 [8] => 21.259 [9] => 22.249 [10] => 25.031 [11] => 27.131 [12] => 21.124 [13] => 15.137 [14] => 5.745 [15] => 9.553 [16] => 17.901 [17] => 21.815 [18] => 29.651 ) [IS_NetInterestIncome] => Array ( [0] => 12.408 [1] => 13.737 [2] => 14.812 [3] => 15.961 [4] => 17.154 [5] => 17.649 [6] => 19.481 [7] => 22.819 [8] => 22.328 [9] => 23.297 [10] => 26.363 [11] => 29.254 [12] => 29.761 [13] => 29.744 [14] => 31.515 [15] => 31.083 [16] => 30.051 [17] => 30.165 [18] => 31.551 ) [IS_CreditLossesProvision] => Array ( [0] => 0.361 [1] => 0.628 [2] => 1.255 [3] => 1.248 [4] => 1.26 [5] => 1.129 [6] => 0.722 [7] => 1.105 [8] => 1.069 [9] => 1.048 [10] => 1.332 [11] => 2.123 [12] => 8.637 [13] => 14.607 [14] => 25.77 [15] => 21.53 [16] => 12.15 [17] => 8.35 [18] => 1.9 ) [IS_NonInterestIncome] => Array ( [0] => 2.978 [1] => 3.662 [2] => 4.124 [3] => 5.4 [4] => 6.142 [5] => 7.396 [6] => 8.641 [7] => 9.999 [8] => 11.822 [9] => 11.01 [10] => 11.669 [11] => 12.175 [12] => 13.652 [13] => 13.51 [14] => 16.899 [15] => 16.298 [16] => 17.211 [17] => 21.491 [18] => 21.345 ) [IS_otherExpense_bank] => Array ( [0] => 8.077 [1] => 8.838 [2] => 9.456 [3] => 11.573 [4] => 13.225 [5] => 14.029 [6] => 17.986 [7] => 8.444 [8] => 5.81 [9] => 6.343 [10] => 7.535 [11] => 9.294 [12] => 10.114 [13] => 8.2 [14] => 12.942 [15] => 8.915 [16] => 8.481 [17] => 6.832 [18] => 5.939 ) [BS_MoneyMarket] => Array ( [0] => -18.717 [1] => -21.652 [2] => -10.406 [3] => -12.348 [4] => -17.469 [5] => -38.122 [6] => -26.78 [7] => 7.7 [8] => 0 [9] => 0 [10] => 0 [11] => 3.77 [12] => 11.13 [13] => 0 [14] => 0.295 [15] => 0 [16] => 0.366 [17] => 0 [18] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 97.38 [8] => 108.734 [9] => 103.786 [10] => 103.432 [11] => 95.811 [12] => 85.898 [13] => 82.101 [14] => 92.146 [15] => 124.544 [16] => 173.197 [17] => 206.129 [18] => 191.158 ) [BS_other_assets_Bank] => Array ( [0] => 94.632 [1] => 99.99 [2] => 90.058 [3] => 107.735 [4] => 99.392 [5] => 110.801 [6] => 117.023 [7] => -1.42108547152E-14 [8] => 10.25 [9] => 10.694 [10] => 11.091 [11] => 11.499 [12] => 11.961 [13] => 15.439 [14] => 15.931 [15] => 16.179 [16] => 16.39 [17] => 16.812 [18] => 17.33 ) [BS_TotalDeposits] => Array ( [0] => 285.172 [1] => 297.703 [2] => 316.835 [3] => 337.267 [4] => 360.843 [5] => 407.957 [6] => 451.298 [7] => 471.55 [8] => 502.583 [9] => 529.878 [10] => 590.652 [11] => 628.002 [12] => 671.537 [13] => 709.549 [14] => 782.801 [15] => 733.998 [16] => 764.856 [17] => 784.643 [18] => 790.497 ) [BS_other_liabilities_bank] => Array ( [0] => 8.881784197E-16 [1] => 2.84217094304E-14 [2] => 2.6645352591E-14 [3] => -1.42108547152E-14 [4] => -1.33226762955E-15 [5] => 2.30926389122E-14 [6] => -2.48689957516E-14 [7] => -7.1054273576E-15 [8] => -4.26325641456E-14 [9] => -9.23705556488E-14 [10] => 0 [11] => 2.13162820728E-14 [12] => -7.1054273576E-15 [13] => 2.84217094304E-14 [14] => -2.84217094304E-14 [15] => -7.46069872548E-14 [16] => 1.7763568394E-14 [17] => -21.999 [18] => 2.84217094304E-14 ) [cash2debt] => Array ( [0] => 2.845 [1] => 1.051 [2] => 0.696 [3] => 0.836 [4] => 0.762 [5] => 3.092 [6] => 2.056 [7] => 0.399 [8] => 0.493 [9] => 0.353 [10] => 0.42 [11] => 0.429 [12] => 0.403 [13] => 0.369 [14] => 2.976 [15] => 3.366 [16] => 4.461 [17] => 1.605 [18] => 1.196 ) [loanlosscoverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.11 [8] => 9.74 [9] => 10.13 [10] => 8.64 [11] => 5.84 [12] => 0.84 [13] => -0.09 [14] => -0.56 [15] => -0.31 [16] => 0.04 [17] => 0.73 [18] => 6.65 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TaxProvision] => Array ( [0] => -1.422 [1] => -1.713 [2] => -1.816 [3] => -1.803 [4] => -1.819 [5] => -2.194 [6] => -1.857 [7] => -2.934 [8] => -3.024 [9] => -2.96 [10] => -3.181 [11] => -3.42 [12] => -1.635 [13] => 1.28 [14] => 5.639 [15] => 2.938 [16] => 0.423 [17] => -1.64 [18] => -3.818 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.828 [15] => 3.192 [16] => 3.653 [17] => 0 [18] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.035 [1] => 4.751 [2] => 5.013 [3] => 5.102 [4] => 5.115 [5] => 5.626 [6] => 5.006 [7] => 7.135 [8] => 7.388 [9] => 7.653 [10] => 8.324 [11] => 8.972 [12] => 5.582 [13] => -0.036 [14] => -8.833 [15] => -3.708 [16] => 0.917 [17] => 4.463 [18] => 8.811 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [eps_diluated] => Array ( [0] => 0.873 [1] => 1.027 [2] => 1.03 [3] => 1.048 [4] => 1.046 [5] => 1.148 [6] => 1.019 [7] => 1.378 [8] => 1.412 [9] => 1.45 [10] => 1.565 [11] => 1.69 [12] => 1.06 [13] => -0.01 [14] => -1.93 [15] => -0.89 [16] => -0.02 [17] => 0.26 [18] => 0.6 ) [eps_basic] => Array ( [0] => 0.873 [1] => 1.027 [2] => 1.03 [3] => 1.048 [4] => 1.046 [5] => 1.148 [6] => 1.019 [7] => 1.382 [8] => 1.425 [9] => 1.46 [10] => 1.575 [11] => 1.69 [12] => 1.06 [13] => -0.01 [14] => -1.93 [15] => -0.89 [16] => -0.02 [17] => 0.26 [18] => 0.61 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 18.717 [1] => 21.652 [2] => 10.406 [3] => 12.348 [4] => 17.469 [5] => 38.122 [6] => 26.78 [7] => 16.719 [8] => 21.425 [9] => 18.188 [10] => 20.416 [11] => 17.606 [12] => 17.996 [13] => 18.472 [14] => 125.294 [15] => 106.222 [16] => 107.226 [17] => 70.612 [18] => 26.261 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.863 [14] => 1.863 [15] => 1.863 [16] => 1.863 [17] => 1.863 [18] => 1.863 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.63 [14] => 14.783 [15] => 14.726 [16] => 15.131 [17] => 15.094 [18] => 15.346 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 14.368 [14] => 14.687 [15] => 14.47 [16] => 14.68 [17] => 15.236 [18] => 15.541 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 30.861 [14] => 31.333 [15] => 31.059 [16] => 31.674 [17] => 32.193 [18] => 32.75 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -17.656 [14] => -19.001 [15] => -19.818 [16] => -20.879 [17] => -21.474 [18] => -22.563 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 2.833 [1] => 3.01 [2] => 3.028 [3] => 2.89 [4] => 2.79 [5] => 3.522 [6] => 6.199 [7] => 7.027 [8] => 6.356 [9] => 6.676 [10] => 6.901 [11] => 7.429 [12] => 6.572 [13] => 3.357 [14] => 3.562 [15] => 3.453 [16] => 2.344 [17] => 3.702 [18] => 4.36 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [LongTermDebt] => Array ( [0] => 6 [1] => 20 [2] => 10 [3] => 10.9 [4] => 3.624 [5] => 12.328 [6] => 12.009 [7] => 41.867 [8] => 35.375 [9] => 42.847 [10] => 42.228 [11] => 40.945 [12] => 44.611 [13] => 50.036 [14] => 42.098 [15] => 30.321 [16] => 24.035 [17] => 21.999 [18] => 21.961 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4.035 [1] => 4.751 [2] => 5.013 [3] => 5.102 [4] => 5.115 [5] => 5.626 [6] => 5.006 [7] => 0 [8] => 7.388 [9] => 7.653 [10] => 8.324 [11] => 8.972 [12] => 5.582 [13] => -0.036 [14] => -8.833 [15] => -3.708 [16] => 0.917 [17] => 4.463 [18] => 8.811 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.032 [1] => -0.048 [2] => -1.47 [3] => -0.874 [4] => -0.468 [5] => -0.375 [6] => -0.248 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1.607 [14] => -5.41 [15] => 4.933 [16] => 3.741 [17] => 2.286 [18] => 1.665 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -2.969 [14] => 0.441 [15] => 0.117 [16] => -0.928 [17] => 1.524 [18] => 0.71 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.639 [9] => 1.652 [10] => 0.124 [11] => -3.343 [12] => 0.582 [13] => -1.362 [14] => -4.969 [15] => 5.05 [16] => 2.813 [17] => 3.593 [18] => 2.053 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.043 [10] => 0.313 [11] => -0.503 [12] => -1.29 [13] => -2.036 [14] => -2.672 [15] => -2.748 [16] => -0.661 [17] => 1.142 [18] => 1.973 ) [PurchaseOfPPE] => Array ( [0] => -0.99 [1] => -1.37 [2] => -3.279 [3] => -1.806 [4] => -3.028 [5] => -1.808 [6] => -3.736 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -1.386 [14] => -0.514 [15] => -0.201 [16] => -0.719 [17] => -1.03 [18] => -0.558 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -32.06 [1] => -50.678 [2] => -50.44 [3] => -50.393 [4] => -58.118 [5] => -35.532 [6] => -88.718 [7] => 0 [8] => -73.241 [9] => -50.113 [10] => -30.664 [11] => -40.177 [12] => -13.98 [13] => -46.896 [14] => -43.373 [15] => -82.785 [16] => -82.544 [17] => -107.644 [18] => -73.887 ) [SaleOfInvestment] => Array ( [0] => 23.635 [1] => 23.584 [2] => 23.895 [3] => 22.644 [4] => 23.718 [5] => 11.981 [6] => 29.513 [7] => 0 [8] => 59.848 [9] => 53.618 [10] => 30.111 [11] => 48.314 [12] => 24.393 [13] => 48.58 [14] => 33.418 [15] => 48.29 [16] => 32.995 [17] => 70.184 [18] => 80.972 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 3.5527136788E-15 [1] => 0 [2] => -3.5527136788E-15 [3] => 6.642 [4] => 24.739 [5] => 3.637 [6] => 6.845 [7] => 0 [8] => -37.588 [9] => -51.783 [10] => -63.61 [11] => -41.821 [12] => -56.055 [13] => -63.334 [14] => 21.09 [15] => 38.506 [16] => 8.57 [17] => -33.341 [18] => -64.178 ) [sloanratio] => Array ( [0] => 0.02 [1] => 0.08 [2] => 0.08 [3] => 0.05 [4] => 0.02 [5] => 0.04 [6] => 0.11 [7] => 0.01 [8] => 0.07 [9] => 0.07 [10] => 0.09 [11] => 0.05 [12] => 0.05 [13] => 0.06 [14] => -0.03 [15] => -0.03 [16] => 0.02 [17] => 0.06 [18] => 0.04 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -0.11 [2] => -5.17 [3] => -0.02 [4] => -0.49 [5] => 0.41 [6] => -0.21 [7] => -0.2 [8] => -5.32 [9] => -0.78 [10] => -0.96 [11] => -0.19 [12] => 3.05 [13] => 0.79 [14] => -0.4 [15] => -149.9 [16] => -0.24 [17] => -0.08 [18] => -0.08 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 12.91 [2] => 3.46 [3] => 12.85 [4] => 8.43 [5] => 7.35 [6] => 12.13 [7] => 10.65 [8] => 3 [9] => -0.46 [10] => 10 [11] => 9.09 [12] => 5.64 [13] => 2.55 [14] => 11.72 [15] => -7.94 [16] => -57.42 [17] => 8.92 [18] => 1.74 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 17.64 [2] => 0.29 [3] => 1.75 [4] => -0.19 [5] => 9.75 [6] => -11.24 [7] => 35.23 [8] => 2.47 [9] => 2.69 [10] => 7.93 [11] => 7.99 [12] => -37.28 [13] => -100.94 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 130.77 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.52 [9] => 2.86 [10] => 2.41 [11] => 2.32 [12] => 1.24 [13] => 0.54 [14] => 0.34 [15] => 0.24 [16] => 0.41 [17] => 0.68 [18] => 1.07 ) [EBITDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.069 [8] => 13.239 [9] => 13.032 [10] => 13.397 [11] => 13.912 [12] => 8.607 [13] => 0.363 [14] => -12.351 [15] => -3.903 [16] => 4.378 [17] => 11.994 [18] => 18.005 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.94 [8] => 1.22 [9] => 1.26 [10] => 0.94 [11] => 0.7 [12] => 0.33 [13] => 0 [14] => 0 [15] => 0 [16] => 0.08 [17] => 1.35 [18] => 4.23 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 31.491 [9] => 36.815 [10] => 33.713 [11] => 26.96 [12] => 22.23 [13] => 13.8 [14] => -7.18 [15] => -0.79 [16] => -2.45 [17] => 4.02 [18] => 6.89 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.21882951654 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 6.42 [9] => 5.56 [10] => 6.51 [11] => 6.62 [12] => 6.38 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 11.95 [18] => 14.41 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.17 [9] => 1.09 [10] => 1.2 [11] => 0.89 [12] => 0.57 [13] => 0.22 [14] => 0.16 [15] => 0.12 [16] => 0.16 [17] => 0.26 [18] => 0.39 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.22 [9] => 0.85 [10] => 0.73 [11] => 0.53 [12] => 1.93 [13] => 151 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.3 [9] => 2 [10] => 2.36 [11] => 3.23 [12] => 4.65 [13] => 9.27 [14] => 0.38 [15] => 0 [16] => 0 [17] => 0 [18] => 0 ) )
United Bancorp MI (OTCBB:UBMI)
Days Inventory
0.00 (As of Mar. 2014)

United Bancorp MI's inventory for the three months ended in Mar. 2014 was $0.00 Mil. United Bancorp MI's cost of goods sold for the three months ended in Mar. 2014 was $0.00 Mil.

United Bancorp MI's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). United Bancorp MI's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. United Bancorp MI's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

United Bancorp MI's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

United Bancorp MI's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

United Bancorp MI's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/12.564*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

United Bancorp MI's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

United Bancorp MI's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 12.564
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

United Bancorp MI Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

United Bancorp MI Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide