Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 7.88 [1] => 10.13 [2] => 13.38 [3] => 18.00 [4] => 20.50 [5] => 21.94 [6] => 16.13 [7] => 23.35 [8] => 24.19 [9] => 32.90 [10] => 43.91 [11] => 60.87 [12] => 64.09 [13] => 44.43 [14] => 37.37 [15] => 46.94 [16] => 39.16 [17] => 31.74 [18] => 42.74 [19] => 53.82 ) [price_low] => Array ( [0] => 0.00 [1] => 6.25 [2] => 7.75 [3] => 11.88 [4] => 12.50 [5] => 12.88 [6] => 10.63 [7] => 13.00 [8] => 16.08 [9] => 15.23 [10] => 26.69 [11] => 37.37 [12] => 43.81 [13] => 28.22 [14] => 15.37 [15] => 19.14 [16] => 25.92 [17] => 23.13 [18] => 29.52 [19] => 34.09 ) [BS_share] => Array ( [0] => 16.719 [1] => 17.04 [2] => 17.04 [3] => 18.280 [4] => 20.613 [5] => 21.186 [6] => 19.98 [7] => 19.79 [8] => 17.74 [9] => 17.79 [10] => 17.91 [11] => 18.38 [12] => 18.85 [13] => 18.92 [14] => 19.09 [15] => 19.28 [16] => 19.33 [17] => 19.62 [18] => 19.80 [19] => 19.90 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 16.719 [1] => 18.000 [2] => 18.163 [3] => 18.280 [4] => 20.613 [5] => 21.186 [6] => 20.477 [7] => 20.377 [8] => 18.619 [9] => 18.379 [10] => 18.771 [11] => 19.106 [12] => 19.370 [13] => 19.362 [14] => 19.225 [15] => 19.468 [16] => 19.476 [17] => 19.533 [18] => 19.633 [19] => 19.815 ) [Revenue] => Array ( [0] => 866 [1] => 754.5 [2] => 891.2 [3] => 1066.3 [4] => 1238.9 [5] => 1432.601 [6] => 1387.13 [7] => 1530.353 [8] => 1639.899 [9] => 1898.83 [10] => 2453.281 [11] => 2691.522 [12] => 2664.572 [13] => 2513.178 [14] => 2232.394 [15] => 1673 [16] => 1890.851 [17] => 1822.336 [18] => 2054.933 [19] => 2470.448 ) [COGS] => Array ( [0] => 770.9 [1] => 671.1 [2] => 792.8 [3] => 960.8 [4] => 1077.9 [5] => 1254.214 [6] => 1200.117 [7] => 1318.874 [8] => 1409.489 [9] => 1640.844 [10] => 2157.028 [11] => 2332.266 [12] => 2282.89 [13] => 2204.149 [14] => 1976.925 [15] => 1429.336 [16] => 1660.896 [17] => 1622.609 [18] => 1829.824 [19] => 2189.896 ) [Gross Profit] => Array ( [0] => 95.1 [1] => 83.4 [2] => 98.4 [3] => 105.5 [4] => 161 [5] => 178.387 [6] => 187.013 [7] => 211.479 [8] => 230.41 [9] => 257.986 [10] => 296.253 [11] => 359.256 [12] => 381.682 [13] => 309.029 [14] => 255.469 [15] => 243.664 [16] => 229.955 [17] => 199.727 [18] => 225.109 [19] => 280.552 ) [SGA] => Array ( [0] => 66.8 [1] => 48.8 [2] => 57.1 [3] => 63.5 [4] => 93.8 [5] => 115.589 [6] => 124.391 [7] => 145.722 [8] => 158.299 [9] => 177.97 [10] => 201.335 [11] => 235.651 [12] => 258.591 [13] => 247.373 [14] => 228.557 [15] => 200.939 [16] => 197.617 [17] => 181.363 [18] => 184.919 [19] => 204.39 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 5.7 [1] => 7.8 [2] => 8.7 [3] => 10 [4] => 15 [5] => 18.2 [6] => 21.462 [7] => 24.476 [8] => 24.374 [9] => 27.547 [10] => 30.836 [11] => 34.796 [12] => 39.522 [13] => 47.581 [14] => 47.367 [15] => 41.225 [16] => 37.348 [17] => 35.987 [18] => 33.379 [19] => 33.564 ) [Operating Income] => Array ( [0] => 22.6 [1] => 26.8 [2] => 32.6 [3] => 32 [4] => 52.2 [5] => 62.798 [6] => 62.622 [7] => 65.757 [8] => 72.111 [9] => 80.016 [10] => 96.309 [11] => 123.605 [12] => 123.091 [13] => 53.492 [14] => 18.405 [15] => 42.817 [16] => 30.289 [17] => 12.011 [18] => 44.528 [19] => 74.268 ) [other_operating_charges] => Array ( [0] => -5.7 [1] => -7.8 [2] => -8.7 [3] => -10 [4] => -15 [5] => 0 [6] => 0 [7] => 0 [8] => 1.42108547152E-14 [9] => 1.42108547152E-14 [10] => 1.391 [11] => 4.26325641456E-14 [12] => -1.42108547152E-14 [13] => -8.164 [14] => -8.507 [15] => 0.092 [16] => -2.049 [17] => -6.353 [18] => 4.338 [19] => -1.894 ) [Month End Stock Price] => Array ( [0] => 6.5 [1] => 9.25 [2] => 13.25 [3] => 13.625 [4] => 20.063 [5] => 14.75 [6] => 13.25 [7] => 20.93 [8] => 21.321 [9] => 32.4 [10] => 43.4 [11] => 55.25 [12] => 46.62 [13] => 29.46 [14] => 26.91 [15] => 36.81 [16] => 38.9 [17] => 30.87 [18] => 38.04 [19] => 52.14 ) [mktcap] => Array ( [0] => 108.6735 [1] => 157.62 [2] => 225.78 [3] => 249.065 [4] => 413.558619 [5] => 312.4935 [6] => 264.735 [7] => 414.2047 [8] => 378.23454 [9] => 576.396 [10] => 777.294 [11] => 1015.495 [12] => 878.787 [13] => 557.3832 [14] => 513.7119 [15] => 709.6968 [16] => 751.937 [17] => 605.6694 [18] => 753.192 [19] => 1037.586 ) [Cash and Equiv] => Array ( [0] => 0.1 [1] => 21.5 [2] => 1.3 [3] => 3.2 [4] => 0.9 [5] => 4.1 [6] => 2.392 [7] => 22.887 [8] => 17.534 [9] => 17.43 [10] => 25.274 [11] => 46.215 [12] => 51.108 [13] => 43.605 [14] => 13.337 [15] => 67.41 [16] => 43.363 [17] => 10.652 [18] => 7.647 [19] => 0 ) [ev_addition] => Array ( [0] => 64.6 [1] => 34.9 [2] => 54.6 [3] => 50.9 [4] => 143 [5] => 151.7 [6] => 158.468 [7] => 153.3 [8] => 233.078 [9] => 203.536 [10] => 190.133 [11] => 171.859 [12] => 129.808 [13] => 171.897 [14] => 72.347 [15] => -8.501 [16] => 17.883 [17] => 47.612 [18] => 95.9 [19] => 94.89 ) [ev_addition_per_share] => Array ( [0] => 3.864 [1] => 2.048 [2] => 3.204 [3] => 2.784 [4] => 6.937 [5] => 7.16 [6] => 7.931 [7] => 7.746 [8] => 13.139 [9] => 11.441 [10] => 10.616 [11] => 9.35 [12] => 6.886 [13] => 9.085 [14] => 3.79 [15] => -0.441 [16] => 0.925 [17] => 2.427 [18] => 4.843 [19] => 4.768 ) [ev_per_share] => Array ( [0] => 10.36 [1] => 11.3 [2] => 16.45 [3] => 16.405 [4] => 27.003 [5] => 21.91 [6] => 21.18 [7] => 28.68 [8] => 34.461 [9] => 43.84 [10] => 54.02 [11] => 64.6 [12] => 53.51 [13] => 38.55 [14] => 30.7 [15] => 36.37 [16] => 39.83 [17] => 33.3 [18] => 42.88 [19] => 56.91 ) [ev] => Array ( [0] => 173.2735 [1] => 192.52 [2] => 280.38 [3] => 299.965 [4] => 556.558619 [5] => 464.1935 [6] => 423.203 [7] => 567.5047 [8] => 611.31254 [9] => 779.932 [10] => 967.427 [11] => 1187.354 [12] => 1008.595 [13] => 729.2802 [14] => 586.0589 [15] => 701.1958 [16] => 769.82 [17] => 653.2814 [18] => 849.092 [19] => 1132.476 ) [Non Operating Income] => Array ( [0] => 1.6 [1] => 2.2 [2] => 1.5 [3] => -1.7 [4] => -9.2 [5] => 0.567 [6] => 0.031 [7] => 0.246 [8] => 1.082 [9] => -14.224 [10] => 2.761 [11] => 1.24 [12] => 0.654 [13] => 0 [14] => 0 [15] => 0 [16] => 0.07 [17] => -0.058 [18] => 0.079 [19] => 0.201 ) [tax] => Array ( [0] => 7.5 [1] => 9.6 [2] => 12 [3] => 9 [4] => 16.6 [5] => 19.955 [6] => 19.218 [7] => 19.612 [8] => 22.983 [9] => 24.325 [10] => 31.462 [11] => 41.05 [12] => 38.76 [13] => 15.396 [14] => 1.686 [15] => 13.852 [16] => 7.2 [17] => 2.874 [18] => 15.054 [19] => 24.454 ) [Pretax Income] => Array ( [0] => 18.2 [1] => 24 [2] => 29.8 [3] => 26 [4] => 43 [5] => 52.104 [6] => 50.406 [7] => 54.546 [8] => 62.115 [9] => 65.792 [10] => 83.059 [11] => 110.772 [12] => 112.135 [13] => 38.609 [14] => 7.146 [15] => 38.597 [16] => 27.111 [17] => 8.787 [18] => 41.064 [19] => 70.258 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.4 [5] => 0.592 [6] => 0.557 [7] => 0.586 [8] => 0.297 [9] => 0.219 [10] => 0.284 [11] => 1.098 [12] => 2.443 [13] => 2.15 [14] => 0.829 [15] => 0.391 [16] => 0.301 [17] => 0.566 [18] => 0.51 [19] => 0.64 ) [InterestExpense] => Array ( [0] => -5.9 [1] => -5 [2] => -4.2 [3] => -4.3 [4] => -9.5 [5] => -11.853 [6] => -12.804 [7] => -12.043 [8] => -11.375 [9] => -14.443 [10] => -14.904 [11] => -15.171 [12] => -14.053 [13] => -17.033 [14] => -12.088 [15] => -4.611 [16] => -3.549 [17] => -3.732 [18] => -4.053 [19] => -4.851 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 5.7 [1] => 7.8 [2] => 8.7 [3] => 10 [4] => 15 [5] => 18.2 [6] => 21.462 [7] => 24.476 [8] => 24.374 [9] => 27.547 [10] => 30.836 [11] => 34.796 [12] => 39.522 [13] => 47.581 [14] => 47.367 [15] => 41.225 [16] => 37.348 [17] => 35.987 [18] => 33.379 [19] => 33.564 ) [ReconciledDepreciation] => Array ( [0] => 5.7 [1] => 7.8 [2] => 8.7 [3] => 10 [4] => 15 [5] => 18.2 [6] => 21.46 [7] => 24.48 [8] => 24.37 [9] => 27.55 [10] => 30.84 [11] => 34.8 [12] => 39.52 [13] => 47.58 [14] => 47.37 [15] => 41.23 [16] => 37.35 [17] => 35.99 [18] => 33.38 [19] => 33.56 ) [EBIT] => Array ( [0] => 24.1 [1] => 29 [2] => 34 [3] => 30.3 [4] => 52.5 [5] => 63.957 [6] => 63.21 [7] => 66.589 [8] => 73.49 [9] => 80.235 [10] => 97.963 [11] => 125.943 [12] => 126.188 [13] => 55.642 [14] => 19.234 [15] => 43.208 [16] => 30.66 [17] => 12.519 [18] => 45.117 [19] => 75.109 ) [EBITDA_morn] => Array ( [0] => 29.8 [1] => 36.8 [2] => 42.7 [3] => 40.3 [4] => 67.5 [5] => 82.157 [6] => 84.672 [7] => 91.065 [8] => 97.864 [9] => 107.782 [10] => 128.799 [11] => 160.739 [12] => 165.71 [13] => 103.223 [14] => 66.601 [15] => 84.433 [16] => 68.008 [17] => 48.506 [18] => 78.496 [19] => 108.673 ) [EBITDA] => Array ( [0] => 29.8 [1] => 36.8 [2] => 42.7 [3] => 40.3 [4] => 67.5 [5] => 82.157 [6] => 84.672 [7] => 91.065 [8] => 97.864 [9] => 107.782 [10] => 128.799 [11] => 160.739 [12] => 165.71 [13] => 103.223 [14] => 66.601 [15] => 84.433 [16] => 68.008 [17] => 48.506 [18] => 78.496 [19] => 108.673 ) [EBITDA_1] => Array ( [0] => 29.8 [1] => 36.8 [2] => 42.7 [3] => 40.3 [4] => 67.5 [5] => 82.157 [6] => 84.672 [7] => 91.065 [8] => 97.864 [9] => 107.782 [10] => 128.799 [11] => 160.739 [12] => 165.71 [13] => 103.223 [14] => 66.601 [15] => 84.433 [16] => 68.008 [17] => 48.506 [18] => 78.496 [19] => 108.673 ) [DDA_new] => Array ( [0] => 5.7 [1] => 7.8 [2] => 8.7 [3] => 10 [4] => 15 [5] => 18.2 [6] => 21.46 [7] => 24.48 [8] => 24.37 [9] => 27.55 [10] => 30.84 [11] => 34.8 [12] => 39.52 [13] => 47.58 [14] => 47.37 [15] => 41.23 [16] => 37.35 [17] => 35.99 [18] => 33.38 [19] => 33.56 ) [EBITDA_new] => Array ( [0] => 29.8 [1] => 36.8 [2] => 42.7 [3] => 40.3 [4] => 67.5 [5] => 82.157 [6] => 84.672 [7] => 91.065 [8] => 97.864 [9] => 107.782 [10] => 128.799 [11] => 160.739 [12] => 165.71 [13] => 103.223 [14] => 66.601 [15] => 84.433 [16] => 68.008 [17] => 48.506 [18] => 78.496 [19] => 108.673 ) [EBITDA_per_share] => Array ( [0] => 1.78 [1] => 2.04 [2] => 2.35 [3] => 2.2 [4] => 3.27 [5] => 3.88 [6] => 4.13 [7] => 4.47 [8] => 5.26 [9] => 5.86 [10] => 6.86 [11] => 8.41 [12] => 8.55 [13] => 5.33 [14] => 3.46 [15] => 4.34 [16] => 3.49 [17] => 2.48 [18] => 4 [19] => 5.48 ) [Operating_Income_per_share] => Array ( [0] => 1.35 [1] => 1.49 [2] => 1.79 [3] => 1.75 [4] => 2.53 [5] => 2.96 [6] => 3.06 [7] => 3.23 [8] => 3.87 [9] => 4.35 [10] => 5.13 [11] => 6.47 [12] => 6.35 [13] => 2.76 [14] => 0.96 [15] => 2.2 [16] => 1.56 [17] => 0.61 [18] => 2.27 [19] => 3.75 ) [Net Income] => Array ( [0] => 10.7 [1] => 14.4 [2] => 17.8 [3] => 17 [4] => 26.4 [5] => 31.448 [6] => 30.438 [7] => 33.142 [8] => 36.637 [9] => 40.119 [10] => 48.603 [11] => 67.373 [12] => 70.125 [13] => 21.045 [14] => 4.343 [15] => 24.272 [16] => 17.411 [17] => 4.549 [18] => 23.934 [19] => 43.082 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.05 [1] => 0.055 [2] => 0.06 [3] => 0.065 [4] => 0.07 [5] => 0.075 [6] => 0.08 [7] => 0.085 [8] => 0.09 [9] => 0.095 [10] => 0.1 [11] => 0.105 [12] => 0.11 [13] => 0.115 [14] => 0.12 [15] => 0.26 [16] => 0.4 [17] => 0.4 [18] => 0.4 [19] => 0.41 ) [Shares Outstanding] => Array ( [0] => 16.719 [1] => 18.000 [2] => 18.163 [3] => 18.280 [4] => 20.613 [5] => 21.186 [6] => 20.477 [7] => 20.377 [8] => 18.619 [9] => 18.379 [10] => 18.771 [11] => 19.106 [12] => 19.370 [13] => 19.362 [14] => 19.225 [15] => 19.468 [16] => 19.476 [17] => 19.533 [18] => 19.633 [19] => 19.815 ) [shares_diluted] => Array ( [0] => 16.719 [1] => 18.000 [2] => 18.163 [3] => 18.280 [4] => 20.613 [5] => 21.186 [6] => 20.477 [7] => 20.377 [8] => 18.619 [9] => 18.379 [10] => 18.771 [11] => 19.106 [12] => 19.370 [13] => 19.362 [14] => 19.225 [15] => 19.468 [16] => 19.476 [17] => 19.533 [18] => 19.633 [19] => 19.815 ) [shares_basic] => Array ( [0] => 16.719 [1] => 17.349 [2] => 17.451 [3] => 17.526 [4] => 19.917 [5] => 20.637 [6] => 20.134 [7] => 19.769 [8] => 17.980 [9] => 17.761 [10] => 18.032 [11] => 18.374 [12] => 18.820 [13] => 19.056 [14] => 19.074 [15] => 19.256 [16] => 19.232 [17] => 19.407 [18] => 19.627 [19] => 19.761 ) [COGS_pct] => Array ( [0] => 0.89 [1] => 0.89 [2] => 0.89 [3] => 0.90 [4] => 0.87 [5] => 0.88 [6] => 0.87 [7] => 0.86 [8] => 0.86 [9] => 0.86 [10] => 0.88 [11] => 0.87 [12] => 0.86 [13] => 0.88 [14] => 0.89 [15] => 0.85 [16] => 0.88 [17] => 0.89 [18] => 0.89 [19] => 0.89 ) [Gross Profit_pct] => Array ( [0] => 10.98 [1] => 11.05 [2] => 11.04 [3] => 9.89 [4] => 13.00 [5] => 12.45 [6] => 13.48 [7] => 13.82 [8] => 14.05 [9] => 13.59 [10] => 12.08 [11] => 13.35 [12] => 14.32 [13] => 12.30 [14] => 11.44 [15] => 14.56 [16] => 12.16 [17] => 10.96 [18] => 10.95 [19] => 11.36 ) [SGA_pct] => Array ( [0] => 7.71 [1] => 6.47 [2] => 6.41 [3] => 5.96 [4] => 7.57 [5] => 8.07 [6] => 8.97 [7] => 9.52 [8] => 9.65 [9] => 9.37 [10] => 8.21 [11] => 8.76 [12] => 9.70 [13] => 9.84 [14] => 10.24 [15] => 12.01 [16] => 10.45 [17] => 9.95 [18] => 9.00 [19] => 8.27 ) [Interest Expense_pct] => Array ( [0] => -0.68 [1] => -0.66 [2] => -0.47 [3] => -0.40 [4] => -0.77 [5] => -0.83 [6] => -0.92 [7] => -0.79 [8] => -0.69 [9] => -0.76 [10] => -0.61 [11] => -0.56 [12] => -0.53 [13] => -0.68 [14] => -0.54 [15] => -0.28 [16] => -0.19 [17] => -0.20 [18] => -0.20 [19] => -0.20 ) [Pretax Income_pct] => Array ( [0] => 2.10 [1] => 3.18 [2] => 3.34 [3] => 2.44 [4] => 3.47 [5] => 3.64 [6] => 3.63 [7] => 3.56 [8] => 3.79 [9] => 3.46 [10] => 3.39 [11] => 4.12 [12] => 4.21 [13] => 1.54 [14] => 0.32 [15] => 2.31 [16] => 1.43 [17] => 0.48 [18] => 2.00 [19] => 2.84 ) [Net Income_pct] => Array ( [0] => 1.24 [1] => 1.91 [2] => 2.00 [3] => 1.59 [4] => 2.13 [5] => 2.20 [6] => 2.19 [7] => 2.17 [8] => 2.23 [9] => 2.11 [10] => 1.98 [11] => 2.50 [12] => 2.63 [13] => 0.84 [14] => 0.19 [15] => 1.45 [16] => 0.92 [17] => 0.25 [18] => 1.16 [19] => 1.74 ) [DaysSalesOutstanding] => Array ( [0] => 12.98 [1] => 11.9 [2] => 13.76 [3] => 12.19 [4] => 18.5 [5] => 17.83 [6] => 16.94 [7] => 20.57 [8] => 23.42 [9] => 26.46 [10] => 22.59 [11] => 25.1 [12] => 20.31 [13] => 20.7 [14] => 22.57 [15] => 25.69 [16] => 24.47 [17] => 26.2 [18] => 30.33 [19] => 26.99 ) [DaysInventory] => Array ( [0] => 37.26 [1] => 35.84 [2] => 41.62 [3] => 42.24 [4] => 36.71 [5] => 38.27 [6] => 37.47 [7] => 33.42 [8] => 42.99 [9] => 37.72 [10] => 36.03 [11] => 39.71 [12] => 39.19 [13] => 39.06 [14] => 35.73 [15] => 41.41 [16] => 41.84 [17] => 43.8 [18] => 48.51 [19] => 47.89 ) [Payable] => Array ( [0] => 14.8 [1] => 14.1 [2] => 15.2 [3] => 34.1 [4] => 38.8 [5] => 46.6 [6] => 35.589 [7] => 46.862 [8] => 57.515 [9] => 81.687 [10] => 87.399 [11] => 106.716 [12] => 94.441 [13] => 83.505 [14] => 63.184 [15] => 49.664 [16] => 59.481 [17] => 49.433 [18] => 66.054 [19] => 72.918 ) [DaysPayable] => Array ( [0] => 6.24 [1] => 6.82 [2] => 6.23 [3] => 11.67 [4] => 11.43 [5] => 11.87 [6] => 9.36 [7] => 11.18 [8] => 12.8 [9] => 15.7 [10] => 13 [11] => 14.47 [12] => 12.94 [13] => 12.13 [14] => 10.33 [15] => 10.84 [16] => 11.48 [17] => 9.9 [18] => 11.73 [19] => 10.77 ) [InventoryTurnover] => Array ( [0] => 9.8 [1] => 10.18 [2] => 8.77 [3] => 8.64 [4] => 9.94 [5] => 9.54 [6] => 9.74 [7] => 10.92 [8] => 8.49 [9] => 9.68 [10] => 10.13 [11] => 9.19 [12] => 9.31 [13] => 9.34 [14] => 10.22 [15] => 8.82 [16] => 8.72 [17] => 8.33 [18] => 7.52 [19] => 7.62 ) [Accts Rec.] => Array ( [0] => 30.8 [1] => 24.6 [2] => 33.6 [3] => 35.6 [4] => 62.8 [5] => 70 [6] => 64.386 [7] => 86.256 [8] => 105.217 [9] => 137.66 [10] => 151.811 [11] => 185.08 [12] => 148.242 [13] => 142.562 [14] => 138.043 [15] => 117.774 [16] => 126.78 [17] => 130.798 [18] => 170.746 [19] => 182.687 ) [Inventory] => Array ( [0] => 78.7 [1] => 65.9 [2] => 90.4 [3] => 111.2 [4] => 108.4 [5] => 131.5 [6] => 123.191 [7] => 120.769 [8] => 166.006 [9] => 169.561 [10] => 212.921 [11] => 253.769 [12] => 245.118 [13] => 235.868 [14] => 193.496 [15] => 162.148 [16] => 190.39 [17] => 194.697 [18] => 243.18 [19] => 287.305 ) [inventory2sales] => Array ( [0] => 0.091 [1] => 0.087 [2] => 0.101 [3] => 0.104 [4] => 0.087 [5] => 0.092 [6] => 0.089 [7] => 0.079 [8] => 0.101 [9] => 0.089 [10] => 0.087 [11] => 0.094 [12] => 0.092 [13] => 0.094 [14] => 0.087 [15] => 0.097 [16] => 0.101 [17] => 0.107 [18] => 0.118 [19] => 0.116 ) [Total Current Assets] => Array ( [0] => 114.3 [1] => 116.3 [2] => 130 [3] => 157.6 [4] => 181.9 [5] => 215.5 [6] => 200.359 [7] => 234.966 [8] => 298.177 [9] => 334.097 [10] => 406.483 [11] => 502.178 [12] => 475.135 [13] => 500.525 [14] => 378.102 [15] => 368.54 [16] => 381.999 [17] => 358.194 [18] => 453.173 [19] => 496.398 ) [Other Current Assets] => Array ( [0] => 4.7 [1] => 4.3 [2] => 4.7 [3] => 7.6 [4] => 9.8 [5] => 9.9 [6] => 10.39 [7] => 5.054 [8] => 9.42 [9] => 9.446 [10] => 16.477 [11] => 17.114 [12] => 30.667 [13] => 78.49 [14] => 33.226 [15] => 21.208 [16] => 21.466 [17] => 22.047 [18] => 31.6 [19] => 26.406 ) [Net PPE] => Array ( [0] => 50.7 [1] => 55.3 [2] => 61.7 [3] => 64.7 [4] => 132 [5] => 149.1 [6] => 167.99 [7] => 181.662 [8] => 203.144 [9] => 214.204 [10] => 216.273 [11] => 224.333 [12] => 250.335 [13] => 274.26 [14] => 249.976 [15] => 230.099 [16] => 222.151 [17] => 222.467 [18] => 221.268 [19] => 237.41 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 3.1 [3] => 2.5 [4] => 95.2 [5] => 93.2 [6] => 105.579 [7] => 122.996 [8] => 126.299 [9] => 131.819 [10] => 131.652 [11] => 142.522 [12] => 180.567 [13] => 174.121 [14] => 182.014 [15] => 173.751 [16] => 172.975 [17] => 167.966 [18] => 169.757 [19] => 169.727 ) [Total Assets] => Array ( [0] => 169.1 [1] => 175.7 [2] => 198.9 [3] => 229.4 [4] => 419.8 [5] => 468.6 [6] => 485.32 [7] => 551.209 [8] => 638.874 [9] => 686.931 [10] => 762.36 [11] => 876.92 [12] => 913.441 [13] => 957 [14] => 816.019 [15] => 776.868 [16] => 788.58 [17] => 764.007 [18] => 860.54 [19] => 916.987 ) [Other Long-Term Assets] => Array ( [0] => 4.1 [1] => 4.1 [2] => 4.1 [3] => 4.6 [4] => 10.7 [5] => 10.8 [6] => 11.392 [7] => 11.585 [8] => 11.254 [9] => 6.811 [10] => 7.952 [11] => 7.887 [12] => 7.404 [13] => 8.094 [14] => 5.927 [15] => 4.478 [16] => 11.455 [17] => 15.38 [18] => 16.342 [19] => 13.452 ) [Total Assets Non-liquid] => Array ( [0] => 169 [1] => 154.2 [2] => 197.6 [3] => 226.2 [4] => 418.9 [5] => 464.5 [6] => 482.928 [7] => 528.322 [8] => 621.34 [9] => 669.501 [10] => 737.086 [11] => 830.705 [12] => 862.333 [13] => 913.395 [14] => 802.682 [15] => 709.458 [16] => 745.217 [17] => 753.355 [18] => 852.893 [19] => 916.987 ) [HardAssets] => Array ( [0] => 169 [1] => 154.2 [2] => 194.5 [3] => 223.7 [4] => 323.7 [5] => 371.3 [6] => 377.349 [7] => 405.326 [8] => 495.041 [9] => 537.682 [10] => 605.434 [11] => 688.183 [12] => 681.766 [13] => 739.274 [14] => 620.668 [15] => 535.707 [16] => 572.242 [17] => 585.389 [18] => 683.136 [19] => 747.26 ) [Accts Payable] => Array ( [0] => 14.8 [1] => 14.1 [2] => 15.2 [3] => 34.1 [4] => 38.8 [5] => 46.6 [6] => 35.589 [7] => 89.078 [8] => 104.668 [9] => 135.56 [10] => 161.832 [11] => 203.693 [12] => 191.542 [13] => 161.78 [14] => 135.11 [15] => 119.702 [16] => 119.182 [17] => 92.525 [18] => 114.784 [19] => 138.02 ) [Short-Term Debt] => Array ( [0] => 5.9 [1] => 3.9 [2] => 3.7 [3] => 14.3 [4] => 11.8 [5] => 8.9 [6] => 10.053 [7] => 21.817 [8] => 8.253 [9] => 8.137 [10] => 22.033 [11] => 0.458 [12] => 0.68 [13] => 0.945 [14] => 15.49 [15] => 0.673 [16] => 0.712 [17] => 40.27 [18] => 0 [19] => 1.079 ) [ShortTermDebt_without_lease] => Array ( [0] => 5.9 [1] => 3.9 [2] => 3.7 [3] => 14.3 [4] => 11.8 [5] => 8.9 [6] => 10.053 [7] => 21.817 [8] => 8.253 [9] => 8.137 [10] => 22.033 [11] => 0.458 [12] => 0.68 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 40.27 [18] => 0 [19] => 1.079 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7.04 [9] => 7.78 [10] => 8.265 [11] => 8.577 [12] => 10.819 [13] => 10.376 [14] => 0 [15] => 5.728 [16] => 6.667 [17] => 5.794 [18] => 7.757 [19] => 9.111 ) [Total Current Liabilities] => Array ( [0] => 35.9 [1] => 36.8 [2] => 39.4 [3] => 67.9 [4] => 82 [5] => 91.2 [6] => 80.038 [7] => 110.895 [8] => 112.921 [9] => 143.697 [10] => 183.865 [11] => 204.151 [12] => 192.222 [13] => 162.725 [14] => 150.6 [15] => 120.375 [16] => 119.894 [17] => 132.795 [18] => 114.784 [19] => 139.099 ) [Other Current Liab.] => Array ( [0] => 15.2 [1] => 18.8 [2] => 20.5 [3] => 19.5 [4] => 31.4 [5] => 35.7 [6] => 34.396 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.84217094304E-14 [15] => 0 [16] => 0 [17] => -2.84217094304E-14 [18] => 0 [19] => -2.84217094304E-14 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.2 [6] => 19.719 [7] => 17.788 [8] => 17.742 [9] => 17.778 [10] => 18.002 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 78.6 [6] => 79.8 [7] => 80.994 [8] => 82.139 [9] => 84.61 [10] => 89.269 [11] => 115.775 [12] => 132.613 [13] => 142.276 [14] => 0 [15] => 152.05 [16] => 157.906 [17] => 163.612 [18] => 169.605 [19] => 176.077 ) [Retained Earnings] => Array ( [0] => 27.3 [1] => 39.5 [2] => 56.4 [3] => 70.3 [4] => 95.2 [5] => 115.3 [6] => 136.645 [7] => 132.677 [8] => 164.221 [9] => 200.745 [10] => 247.427 [11] => 312.878 [12] => 380.931 [13] => 391.253 [14] => 0 [15] => 409.278 [16] => 414.108 [17] => 410.848 [18] => 426.887 [19] => 461.812 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 71.6 [1] => 83.5 [2] => 100.8 [3] => 115.9 [4] => 191.6 [5] => 214.6 [6] => 235.769 [7] => 230.862 [8] => 264.434 [9] => 305.104 [10] => 356.769 [11] => 431.852 [12] => 514.742 [13] => 536.668 [14] => 541.883 [15] => 563.218 [16] => 574.509 [17] => 576.805 [18] => 599.768 [19] => 640.623 ) [Long-Term Debt] => Array ( [0] => 58.8 [1] => 52.5 [2] => 52.2 [3] => 39.8 [4] => 132.1 [5] => 146.9 [6] => 150.807 [7] => 154.37 [8] => 235.319 [9] => 205.049 [10] => 185.109 [11] => 209.039 [12] => 169.417 [13] => 205.126 [14] => 85.684 [15] => 53.181 [16] => 54.579 [17] => 12.2 [18] => 95.79 [19] => 84.7 ) [Total Liabilities] => Array ( [0] => 97.5 [1] => 92.2 [2] => 98.1 [3] => 113.5 [4] => 228.2 [5] => 254 [6] => 249.551 [7] => 320.347 [8] => 374.44 [9] => 381.827 [10] => 405.591 [11] => 445.068 [12] => 398.699 [13] => 420.332 [14] => 274.136 [15] => 213.65 [16] => 214.071 [17] => 187.202 [18] => 260.772 [19] => 276.364 ) [Other Long-Term Liab.] => Array ( [0] => 0.9 [1] => 1 [2] => 4.1 [3] => 4 [4] => 6 [5] => 7.5 [6] => 9.614 [7] => 45.502 [8] => 12.872 [9] => 17.097 [10] => 18.141 [11] => 18.964 [12] => 24.363 [13] => 27.945 [14] => 37.852 [15] => 18.387 [16] => 18.967 [17] => 23.158 [18] => 25.268 [19] => 25.777 ) [Cash and Equiv_pct] => Array ( [0] => 0.06 [1] => 12.24 [2] => 0.65 [3] => 1.39 [4] => 0.21 [5] => 0.87 [6] => 0.49 [7] => 4.15 [8] => 2.74 [9] => 2.54 [10] => 3.32 [11] => 5.27 [12] => 5.60 [13] => 4.56 [14] => 1.63 [15] => 8.68 [16] => 5.50 [17] => 1.39 [18] => 0.89 [19] => 0.00 ) [Accts Rec._pct] => Array ( [0] => 18.21 [1] => 14.00 [2] => 16.89 [3] => 15.52 [4] => 14.96 [5] => 14.94 [6] => 13.27 [7] => 15.65 [8] => 16.47 [9] => 20.04 [10] => 19.91 [11] => 21.11 [12] => 16.23 [13] => 14.90 [14] => 16.92 [15] => 15.16 [16] => 16.08 [17] => 17.12 [18] => 19.84 [19] => 19.92 ) [Inventory_pct] => Array ( [0] => 46.54 [1] => 37.51 [2] => 45.45 [3] => 48.47 [4] => 25.82 [5] => 28.06 [6] => 25.38 [7] => 21.91 [8] => 25.98 [9] => 24.68 [10] => 27.93 [11] => 28.94 [12] => 26.83 [13] => 24.65 [14] => 23.71 [15] => 20.87 [16] => 24.14 [17] => 25.48 [18] => 28.26 [19] => 31.33 ) [Other Current Assets_pct] => Array ( [0] => 2.78 [1] => 2.45 [2] => 2.36 [3] => 3.31 [4] => 2.33 [5] => 2.11 [6] => 2.14 [7] => 0.92 [8] => 1.47 [9] => 1.38 [10] => 2.16 [11] => 1.95 [12] => 3.36 [13] => 8.20 [14] => 4.07 [15] => 2.73 [16] => 2.72 [17] => 2.89 [18] => 3.67 [19] => 2.88 ) [Total Current Assets_pct] => Array ( [0] => 67.59 [1] => 66.19 [2] => 65.36 [3] => 68.70 [4] => 43.33 [5] => 45.99 [6] => 41.28 [7] => 42.63 [8] => 46.67 [9] => 48.64 [10] => 53.32 [11] => 57.27 [12] => 52.02 [13] => 52.30 [14] => 46.33 [15] => 47.44 [16] => 48.44 [17] => 46.88 [18] => 52.66 [19] => 54.13 ) [Net PPE_pct] => Array ( [0] => 29.98 [1] => 31.47 [2] => 31.02 [3] => 28.20 [4] => 31.44 [5] => 31.82 [6] => 34.61 [7] => 32.96 [8] => 31.80 [9] => 31.18 [10] => 28.37 [11] => 25.58 [12] => 27.41 [13] => 28.66 [14] => 30.63 [15] => 29.62 [16] => 28.17 [17] => 29.12 [18] => 25.71 [19] => 25.89 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 1.56 [3] => 1.09 [4] => 22.68 [5] => 19.89 [6] => 21.75 [7] => 22.31 [8] => 19.77 [9] => 19.19 [10] => 17.27 [11] => 16.25 [12] => 19.77 [13] => 18.19 [14] => 22.31 [15] => 22.37 [16] => 21.93 [17] => 21.98 [18] => 19.73 [19] => 18.51 ) [Other Long-Term Assets_pct] => Array ( [0] => 2.42 [1] => 2.33 [2] => 2.06 [3] => 2.01 [4] => 2.55 [5] => 2.30 [6] => 2.35 [7] => 2.10 [8] => 1.76 [9] => 0.99 [10] => 1.04 [11] => 0.90 [12] => 0.81 [13] => 0.85 [14] => 0.73 [15] => 0.58 [16] => 1.45 [17] => 2.01 [18] => 1.90 [19] => 1.47 ) [Accts Payable_pct] => Array ( [0] => 8.75 [1] => 8.03 [2] => 7.64 [3] => 14.86 [4] => 9.24 [5] => 9.94 [6] => 7.33 [7] => 16.16 [8] => 16.38 [9] => 19.73 [10] => 21.23 [11] => 23.23 [12] => 20.97 [13] => 16.90 [14] => 16.56 [15] => 15.41 [16] => 15.11 [17] => 12.11 [18] => 13.34 [19] => 15.05 ) [Short-Term Debt_pct] => Array ( [0] => 3.49 [1] => 2.22 [2] => 1.86 [3] => 6.23 [4] => 2.81 [5] => 1.90 [6] => 2.07 [7] => 3.96 [8] => 1.29 [9] => 1.18 [10] => 2.89 [11] => 0.05 [12] => 0.07 [13] => 0.10 [14] => 1.90 [15] => 0.09 [16] => 0.09 [17] => 5.27 [18] => 0.00 [19] => 0.12 ) [Other Current Liab._pct] => Array ( [0] => 8.99 [1] => 10.70 [2] => 10.31 [3] => 8.50 [4] => 7.48 [5] => 7.62 [6] => 7.09 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.00 [15] => 0.00 [16] => 0.00 [17] => -0.00 [18] => 0.00 [19] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 21.23 [1] => 20.94 [2] => 19.81 [3] => 29.60 [4] => 19.53 [5] => 19.46 [6] => 16.49 [7] => 20.12 [8] => 17.68 [9] => 20.92 [10] => 24.12 [11] => 23.28 [12] => 21.04 [13] => 17.00 [14] => 18.46 [15] => 15.49 [16] => 15.20 [17] => 17.38 [18] => 13.34 [19] => 15.17 ) [Long-Term Debt_pct] => Array ( [0] => 34.77 [1] => 29.88 [2] => 26.24 [3] => 17.35 [4] => 31.47 [5] => 31.35 [6] => 31.07 [7] => 28.01 [8] => 36.83 [9] => 29.85 [10] => 24.28 [11] => 23.84 [12] => 18.55 [13] => 21.43 [14] => 10.50 [15] => 6.85 [16] => 6.92 [17] => 1.60 [18] => 11.13 [19] => 9.24 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.66 [1] => 1.65 [2] => 3.27 [3] => 2.53 [4] => 3.36 [5] => 3.39 [6] => 3.85 [7] => 9.99 [8] => 4.10 [9] => 4.82 [10] => 4.80 [11] => 3.64 [12] => 4.06 [13] => 5.48 [14] => 4.64 [15] => 5.16 [16] => 5.02 [17] => 5.52 [18] => 5.83 [19] => 5.73 ) [Total Liabilities_pct] => Array ( [0] => 57.66 [1] => 52.48 [2] => 49.32 [3] => 49.48 [4] => 54.36 [5] => 54.20 [6] => 51.42 [7] => 58.12 [8] => 58.61 [9] => 55.58 [10] => 53.20 [11] => 50.75 [12] => 43.65 [13] => 43.92 [14] => 33.59 [15] => 27.50 [16] => 27.15 [17] => 24.50 [18] => 30.30 [19] => 30.14 ) [netcash] => Array ( [0] => -5.83 [1] => -4.15 [2] => -5.68 [3] => -6.03 [4] => -11.03 [5] => -11.8 [6] => -12.37 [7] => -15.03 [8] => -20.12 [9] => -20.48 [10] => -21.23 [11] => -21.7 [12] => -18.44 [13] => -19.91 [14] => -13.66 [15] => -7.59 [16] => -8.83 [17] => -9 [18] => -12.78 [19] => -13.89 ) [NCAV] => Array ( [0] => -2.09 [1] => -1.13 [2] => -1.55 [3] => -1.53 [4] => -6.11 [5] => -6.21 [6] => -6.87 [7] => -8.71 [8] => -10.99 [9] => -9.91 [10] => -8.93 [11] => -7.24 [12] => -6.04 [13] => -8.03 [14] => -3.17 [15] => 1.2 [16] => 1.01 [17] => 0.96 [18] => -0.18 [19] => 0.22 ) [NCAV_real] => Array ( [0] => 1 [1] => 1.41 [2] => 1.87 [3] => 2.41 [4] => -2.25 [5] => -1.82 [6] => -2.46 [7] => -4.31 [8] => -4.3 [9] => -2.68 [10] => 0.05 [11] => 3.11 [12] => 4.05 [13] => 4.24 [14] => 5.45 [15] => 8.03 [16] => 8.69 [17] => 8.72 [18] => 9.72 [19] => 11.06 ) [Book Value Per Share] => Array ( [0] => 4.28 [1] => 4.9 [2] => 5.92 [3] => 6.34 [4] => 9.3 [5] => 10.13 [6] => 11.8 [7] => 11.67 [8] => 14.91 [9] => 17.15 [10] => 19.92 [11] => 23.5 [12] => 27.31 [13] => 28.37 [14] => 28.39 [15] => 29.21 [16] => 29.72 [17] => 29.4 [18] => 30.29 [19] => 32.19 ) [Tangibles_book_per_share] => Array ( [0] => 4.28 [1] => 4.9 [2] => 5.73 [3] => 6.2 [4] => 4.68 [5] => 5.73 [6] => 6.52 [7] => 5.45 [8] => 7.79 [9] => 9.74 [10] => 12.57 [11] => 15.74 [12] => 17.73 [13] => 19.16 [14] => 18.85 [15] => 20.2 [16] => 20.77 [17] => 20.84 [18] => 21.72 [19] => 23.66 ) [deb2equity] => Array ( [0] => 0.904 [1] => 0.675 [2] => 0.555 [3] => 0.467 [4] => 0.751 [5] => 0.726 [6] => 0.682 [7] => 0.763 [8] => 0.921 [9] => 0.699 [10] => 0.581 [11] => 0.485 [12] => 0.33 [13] => 0.384 [14] => 0.187 [15] => 0.096 [16] => 0.096 [17] => 0.091 [18] => 0.16 [19] => 0.134 ) [debt2rev_totaldebt] => Array ( [0] => 64.7 [1] => 56.4 [2] => 55.9 [3] => 54.1 [4] => 143.9 [5] => 155.8 [6] => 160.86 [7] => 176.187 [8] => 243.572 [9] => 213.186 [10] => 207.142 [11] => 209.497 [12] => 170.097 [13] => 206.071 [14] => 101.174 [15] => 53.854 [16] => 55.291 [17] => 52.47 [18] => 95.79 [19] => 85.779 ) [debt2rev] => Array ( [0] => 0.075 [1] => 0.075 [2] => 0.063 [3] => 0.051 [4] => 0.116 [5] => 0.109 [6] => 0.116 [7] => 0.115 [8] => 0.149 [9] => 0.112 [10] => 0.084 [11] => 0.078 [12] => 0.064 [13] => 0.082 [14] => 0.045 [15] => 0.032 [16] => 0.029 [17] => 0.029 [18] => 0.047 [19] => 0.035 ) [cogs2rev] => Array ( [0] => 0.89 [1] => 0.89 [2] => 0.89 [3] => 0.90 [4] => 0.87 [5] => 0.88 [6] => 0.87 [7] => 0.86 [8] => 0.86 [9] => 0.86 [10] => 0.88 [11] => 0.87 [12] => 0.86 [13] => 0.88 [14] => 0.89 [15] => 0.85 [16] => 0.88 [17] => 0.89 [18] => 0.89 [19] => 0.89 ) [inventory2rev] => Array ( [0] => 0.091 [1] => 0.087 [2] => 0.101 [3] => 0.104 [4] => 0.087 [5] => 0.092 [6] => 0.089 [7] => 0.079 [8] => 0.101 [9] => 0.089 [10] => 0.087 [11] => 0.094 [12] => 0.092 [13] => 0.094 [14] => 0.087 [15] => 0.097 [16] => 0.101 [17] => 0.107 [18] => 0.118 [19] => 0.116 ) [ar2asset] => Array ( [0] => 0.182 [1] => 0.14 [2] => 0.169 [3] => 0.155 [4] => 0.15 [5] => 0.149 [6] => 0.133 [7] => 0.156 [8] => 0.165 [9] => 0.2 [10] => 0.199 [11] => 0.211 [12] => 0.162 [13] => 0.149 [14] => 0.169 [15] => 0.152 [16] => 0.161 [17] => 0.171 [18] => 0.198 [19] => 0.199 ) [cash2asset] => Array ( [0] => 0.001 [1] => 0.122 [2] => 0.007 [3] => 0.014 [4] => 0.002 [5] => 0.009 [6] => 0.005 [7] => 0.042 [8] => 0.027 [9] => 0.025 [10] => 0.033 [11] => 0.053 [12] => 0.056 [13] => 0.046 [14] => 0.016 [15] => 0.087 [16] => 0.055 [17] => 0.014 [18] => 0.009 [19] => 0 ) [equity2asset] => Array ( [0] => 0.423 [1] => 0.475 [2] => 0.507 [3] => 0.505 [4] => 0.456 [5] => 0.458 [6] => 0.486 [7] => 0.419 [8] => 0.414 [9] => 0.444 [10] => 0.468 [11] => 0.492 [12] => 0.564 [13] => 0.561 [14] => 0.664 [15] => 0.725 [16] => 0.729 [17] => 0.755 [18] => 0.697 [19] => 0.699 ) [equity2liab_tangbile] => Array ( [0] => 0.734 [1] => 0.906 [2] => 0.996 [3] => 0.999 [4] => 0.422 [5] => 0.478 [6] => 0.522 [7] => 0.337 [8] => 0.369 [9] => 0.454 [10] => 0.555 [11] => 0.65 [12] => 0.838 [13] => 0.863 [14] => 1.313 [15] => 1.823 [16] => 1.876 [17] => 2.184 [18] => 1.649 [19] => 1.704 ) [ppe2asset] => Array ( [0] => 0.3 [1] => 0.315 [2] => 0.31 [3] => 0.282 [4] => 0.314 [5] => 0.318 [6] => 0.346 [7] => 0.33 [8] => 0.318 [9] => 0.312 [10] => 0.284 [11] => 0.256 [12] => 0.274 [13] => 0.287 [14] => 0.306 [15] => 0.296 [16] => 0.282 [17] => 0.291 [18] => 0.257 [19] => 0.259 ) [interest2rev] => Array ( [0] => -0.681 [1] => -0.663 [2] => -0.471 [3] => -0.403 [4] => -0.767 [5] => -0.827 [6] => -0.923 [7] => -0.787 [8] => -0.694 [9] => -0.761 [10] => -0.608 [11] => -0.564 [12] => -0.527 [13] => -0.678 [14] => -0.541 [15] => -0.276 [16] => -0.188 [17] => -0.205 [18] => -0.197 [19] => -0.196 ) [std2asset] => Array ( [0] => 0.212 [1] => 0.209 [2] => 0.198 [3] => 0.296 [4] => 0.195 [5] => 0.195 [6] => 0.165 [7] => 0.201 [8] => 0.177 [9] => 0.209 [10] => 0.241 [11] => 0.233 [12] => 0.21 [13] => 0.17 [14] => 0.185 [15] => 0.155 [16] => 0.152 [17] => 0.174 [18] => 0.133 [19] => 0.152 ) [ltd2asset] => Array ( [0] => 0.348 [1] => 0.299 [2] => 0.262 [3] => 0.173 [4] => 0.315 [5] => 0.313 [6] => 0.311 [7] => 0.28 [8] => 0.368 [9] => 0.299 [10] => 0.243 [11] => 0.238 [12] => 0.185 [13] => 0.214 [14] => 0.105 [15] => 0.068 [16] => 0.069 [17] => 0.016 [18] => 0.111 [19] => 0.092 ) [turnover] => Array ( [0] => 5.121 [1] => 4.294 [2] => 4.481 [3] => 4.648 [4] => 2.951 [5] => 3.057 [6] => 2.858 [7] => 2.776 [8] => 2.567 [9] => 2.764 [10] => 3.218 [11] => 3.069 [12] => 2.917 [13] => 2.626 [14] => 2.736 [15] => 2.154 [16] => 2.398 [17] => 2.385 [18] => 2.388 [19] => 2.694 ) [CF_Net Income] => Array ( [0] => 10.7 [1] => 14.4 [2] => 17.8 [3] => 17 [4] => 26.4 [5] => 31.4 [6] => 30.438 [7] => 33.142 [8] => 36.637 [9] => 40.119 [10] => 48.603 [11] => 67.373 [12] => 70.125 [13] => 21.045 [14] => 4.343 [15] => 24.272 [16] => 19.911 [17] => 5.913 [18] => 26.01 [19] => 45.804 ) [buybackratio] => Array ( [0] => -0.01 [1] => 0 [2] => -0.02 [3] => -0.04 [4] => -0.02 [5] => -0.03 [6] => -0.02 [7] => -0.03 [8] => -0.02 [9] => -0.03 [10] => -0.06 [11] => -0.07 [12] => -0.08 [13] => -0.17 [14] => -0.68 [15] => -0.1 [16] => -0.12 [17] => -0.5 [18] => -0.08 [19] => -0.05 ) [grahamnumber] => Array ( [0] => 7.85 [1] => 9.65 [2] => 11.61 [3] => 11.39 [4] => 11.61 [5] => 13.83 [6] => 14.94 [7] => 14.33 [8] => 19.02 [9] => 22.23 [10] => 27.7 [11] => 36.03 [12] => 38.52 [13] => 23 [14] => 11.01 [15] => 24.15 [16] => 21.94 [17] => 11.89 [18] => 25.34 [19] => 35.01 ) [CF_DDA] => Array ( [0] => 5.7 [1] => 7.8 [2] => 8.7 [3] => 10 [4] => 15 [5] => 18.2 [6] => 21.462 [7] => 24.476 [8] => 24.374 [9] => 27.547 [10] => 30.836 [11] => 34.796 [12] => 39.522 [13] => 47.581 [14] => 47.367 [15] => 41.225 [16] => 37.348 [17] => 35.987 [18] => 33.379 [19] => 33.564 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 43 [1] => 42.1 [2] => 3.7 [3] => 19.1 [4] => 66.6 [5] => 32.5 [6] => 67.005 [7] => 78.056 [8] => 20.796 [9] => 70.375 [10] => 50.234 [11] => 74.132 [12] => 152.322 [13] => 87.078 [14] => 88.551 [15] => 126.874 [16] => 29.267 [17] => 11.515 [18] => -5.721 [19] => 53.361 ) [Cash Flow from Others] => Array ( [0] => -1.3 [1] => -0.3 [2] => -1.44328993201E-15 [3] => 0.8 [4] => 0.5 [5] => 0.4 [6] => 0.422 [7] => 1.445 [8] => 3.197 [9] => 2.398 [10] => 1.086 [11] => 6.795 [12] => 0.562 [13] => 4.573 [14] => 8.649 [15] => 0.803 [16] => 3.371 [17] => 4.04 [18] => -3.546 [19] => 1.931 ) [Cash Flow_PPE] => Array ( [0] => -17.5 [1] => -14.4 [2] => -9.1 [3] => -13.2 [4] => -26.7 [5] => -33.2 [6] => -28.396 [7] => -20.251 [8] => -28.433 [9] => -34.357 [10] => -35.496 [11] => -37.521 [12] => -42.259 [13] => -34.591 [14] => 11.423 [15] => -3.88 [16] => -26.115 [17] => -31.118 [18] => -12.104 [19] => -38.245 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -98.2 [5] => 0 [6] => -32.557 [7] => -49.534 [8] => -17.54 [9] => -0.787 [10] => -10.075 [11] => -20.747 [12] => -71.814 [13] => -56.687 [14] => -23.338 [15] => 0 [16] => -6.529 [17] => 0 [18] => -16.974 [19] => -11.478 ) [Cash Flow_CPEX] => Array ( [0] => -18 [1] => -15.8 [2] => -9.3 [3] => -13.6 [4] => -28.4 [5] => -35.4 [6] => -29.436 [7] => -22.748 [8] => -31.295 [9] => -40.578 [10] => -40.722 [11] => -40.233 [12] => -43.504 [13] => -39.36 [14] => -18.944 [15] => -15.604 [16] => -31.539 [17] => -33.107 [18] => -30.439 [19] => -40.166 ) [Cash Flow from Investing] => Array ( [0] => -16.7 [1] => -14.1 [2] => -19.4 [3] => -12.8 [4] => -128.1 [5] => -30 [6] => -62.691 [7] => -68.494 [8] => -48.859 [9] => -33.999 [10] => -37.256 [11] => -55.409 [12] => -111.705 [13] => -91.971 [14] => -11.367 [15] => -3.329 [16] => -42.598 [17] => -32.99 [18] => -34.223 [19] => -43.603 ) [Net Issuance of Stock] => Array ( [0] => 0.1 [1] => 0 [2] => -0.5 [3] => -0.5 [4] => 0.5 [5] => -9.6 [6] => -7.67 [7] => -0.666 [8] => -38.844 [9] => -0.748 [10] => 2.731 [11] => 4.487 [12] => 5.938 [13] => -5.238 [14] => 2.957 [15] => -0.959 [16] => -2.666 [17] => 2.971 [18] => 2.061 [19] => 2.144 ) [Issuance of Stock] => Array ( [0] => 0.1 [1] => 0 [2] => 0.3 [3] => 0.6 [4] => 0.5 [5] => 0.9 [6] => 0.48 [7] => 0.87 [8] => 0.843 [9] => 1.281 [10] => 2.86 [11] => 4.487 [12] => 5.938 [13] => 3.539 [14] => 2.957 [15] => 2.42 [16] => 2.333 [17] => 2.971 [18] => 2.061 [19] => 2.144 ) [Net Issuance of Debt] => Array ( [0] => -26.9 [1] => -4.5 [2] => -2.8 [3] => -1.8 [4] => 60.2 [5] => 11.7 [6] => 3.247 [7] => 14.932 [8] => 64.504 [9] => -33.21 [10] => -5.169 [11] => 0.42 [12] => -40.928 [13] => 6.182 [14] => -80.824 [15] => -48.664 [16] => 1.365 [17] => -2.854 [18] => 43.316 [19] => -11.09 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.77 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -0.9 [1] => -1.8 [2] => -1 [3] => -1.1 [4] => -1.5 [5] => -1.5 [6] => -1.605 [7] => -1.683 [8] => -2.95 [9] => -2.522 [10] => -2.919 [11] => -3.139 [12] => -2.072 [13] => -3.982 [14] => -5.938 [15] => -5.017 [16] => -8.971 [17] => -9.231 [18] => -8.776 [19] => -9.626 ) [Cash from Financing] => Array ( [0] => -27.5 [1] => -6.6 [2] => -4.5 [3] => -4.4 [4] => 59.3 [5] => 0.6 [6] => -6.028 [7] => 10.933 [8] => 22.71 [9] => -36.48 [10] => -5.134 [11] => 2.218 [12] => -35.724 [13] => -2.61 [14] => -107.452 [15] => -56.135 [16] => -10.611 [17] => -10.314 [18] => 36.695 [19] => -18.422 ) [Other Financing] => Array ( [0] => 0.2 [1] => -0.3 [2] => -0.2 [3] => -1 [4] => 0.1 [5] => 0 [6] => 1.33226762955E-15 [7] => -1.65 [8] => -2.6645352591E-15 [9] => 3.99680288865E-15 [10] => 0.223 [11] => 0.45 [12] => 1.338 [13] => 0.428 [14] => -23.647 [15] => 0.275 [16] => -0.339 [17] => -1.2 [18] => 0.094 [19] => 0.15 ) [Net Change in Cash] => Array ( [0] => -1.2 [1] => 21.4 [2] => -20.2 [3] => 1.8 [4] => -2.2 [5] => 3.2 [6] => -1.714 [7] => 20.495 [8] => -5.353 [9] => -0.104 [10] => 7.844 [11] => 20.941 [12] => 4.893 [13] => -7.503 [14] => -30.268 [15] => 67.41 [16] => -23.872 [17] => -32.048 [18] => -3.005 [19] => -8.726 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => -8.881784197E-16 [3] => -0.1 [4] => 0 [5] => 0.1 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.42108547152E-14 [16] => 0.07 [17] => -0.259 [18] => 0.244 [19] => -0.062 ) [total_freecashflow] => Array ( [0] => 25 [1] => 26.3 [2] => -5.6 [3] => 5.5 [4] => 38.2 [5] => -2.9 [6] => 37.569 [7] => 55.308 [8] => -10.499 [9] => 29.797 [10] => 9.512 [11] => 33.899 [12] => 108.818 [13] => 47.718 [14] => 69.607 [15] => 111.27 [16] => -2.272 [17] => -21.592 [18] => -36.16 [19] => 13.195 ) [CF_Net Income_pct] => Array ( [0] => 24.88 [1] => 34.20 [2] => 481.08 [3] => 89.01 [4] => 39.64 [5] => 96.62 [6] => 45.43 [7] => 42.46 [8] => 176.17 [9] => 57.01 [10] => 96.75 [11] => 90.88 [12] => 46.04 [13] => 24.17 [14] => 4.90 [15] => 19.13 [16] => 68.03 [17] => 51.35 [18] => 0 [19] => 85.84 ) [CF_DDA_pct] => Array ( [0] => 6 [1] => 8 [2] => 9 [3] => 10 [4] => 15 [5] => 18 [6] => 21 [7] => 24 [8] => 24 [9] => 28 [10] => 31 [11] => 35 [12] => 40 [13] => 48 [14] => 47 [15] => 41 [16] => 37 [17] => 36 [18] => 0 [19] => 34 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -41.86 [1] => -37.53 [2] => -251.35 [3] => -71.20 [4] => -42.64 [5] => -108.92 [6] => -43.93 [7] => -29.14 [8] => -150.49 [9] => -57.66 [10] => -81.06 [11] => -54.27 [12] => -28.56 [13] => -45.20 [14] => -21.39 [15] => -12.30 [16] => -107.76 [17] => -287.51 [18] => 0 [19] => -75.27 ) [Cash Flow from Investing_pct] => Array ( [0] => -38.84 [1] => -33.49 [2] => -524.32 [3] => -67.02 [4] => -192.34 [5] => -92.31 [6] => -93.56 [7] => -87.75 [8] => -234.94 [9] => -48.31 [10] => -74.16 [11] => -74.74 [12] => -73.33 [13] => -105.62 [14] => -12.84 [15] => -2.62 [16] => -145.55 [17] => -286.50 [18] => 0 [19] => -81.71 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.23 [1] => 0.00 [2] => -13.51 [3] => -2.62 [4] => 0.75 [5] => -29.54 [6] => -11.45 [7] => -0.85 [8] => -186.79 [9] => -1.06 [10] => 5.44 [11] => 6.05 [12] => 3.90 [13] => -6.02 [14] => 3.34 [15] => -0.76 [16] => -9.11 [17] => 25.80 [18] => 0 [19] => 4.02 ) [Net Issuance of Debt_pct] => Array ( [0] => -62.56 [1] => -10.69 [2] => -75.68 [3] => -9.42 [4] => 90.39 [5] => 36.00 [6] => 4.85 [7] => 19.13 [8] => 310.18 [9] => -47.19 [10] => -10.29 [11] => 0.57 [12] => -26.87 [13] => 7.10 [14] => -91.27 [15] => -38.36 [16] => 4.66 [17] => -24.79 [18] => 0 [19] => -20.78 ) [Dividends_pct] => Array ( [0] => -2.09 [1] => -4.28 [2] => -27.03 [3] => -5.76 [4] => -2.25 [5] => -4.62 [6] => -2.40 [7] => -2.16 [8] => -14.19 [9] => -3.58 [10] => -5.81 [11] => -4.23 [12] => -1.36 [13] => -4.57 [14] => -6.71 [15] => -3.95 [16] => -30.65 [17] => -80.17 [18] => 0 [19] => -18.04 ) [Other Financing_pct] => Array ( [0] => -63.95 [1] => -15.68 [2] => -121.62 [3] => -23.04 [4] => 89.04 [5] => 1.85 [6] => -9.00 [7] => 14.01 [8] => 109.20 [9] => -51.84 [10] => -10.22 [11] => 2.99 [12] => -23.45 [13] => -3.00 [14] => -121.34 [15] => -44.24 [16] => -36.26 [17] => -89.57 [18] => 0 [19] => -34.52 ) [Cash from Financing_pct] => Array ( [0] => -64.42 [1] => -14.96 [2] => -116.22 [3] => -17.80 [4] => 88.89 [5] => 1.85 [6] => -9.00 [7] => 16.12 [8] => 109.20 [9] => -51.84 [10] => -10.66 [11] => 2.38 [12] => -24.33 [13] => -3.49 [14] => -94.64 [15] => -43.07 [16] => -35.10 [17] => -79.15 [18] => 0 [19] => -34.80 ) [Net Change in Cash_pct] => Array ( [0] => -2.79 [1] => 50.83 [2] => -545.95 [3] => 9.42 [4] => -3.30 [5] => 9.85 [6] => -2.56 [7] => 26.26 [8] => -25.74 [9] => -0.15 [10] => 15.61 [11] => 28.25 [12] => 3.21 [13] => -8.62 [14] => -34.18 [15] => 53.13 [16] => -81.57 [17] => -278.32 [18] => 0 [19] => -16.35 ) [total_freecashflow_pct] => Array ( [0] => 58.14 [1] => 62.47 [2] => -151.35 [3] => 28.80 [4] => 57.36 [5] => -8.92 [6] => 56.07 [7] => 70.86 [8] => -50.49 [9] => 42.34 [10] => 18.94 [11] => 45.73 [12] => 71.44 [13] => 54.80 [14] => 78.61 [15] => 87.70 [16] => -7.76 [17] => -187.51 [18] => 0 [19] => 24.73 ) [per share rev] => Array ( [0] => 51.8 [1] => 41.92 [2] => 49.07 [3] => 58.33 [4] => 60.1 [5] => 67.62 [6] => 67.74 [7] => 75.1 [8] => 88.08 [9] => 103.32 [10] => 130.7 [11] => 140.87 [12] => 137.56 [13] => 129.8 [14] => 116.12 [15] => 85.94 [16] => 97.09 [17] => 93.3 [18] => 104.67 [19] => 124.68 ) [per share eps] => Array ( [0] => 0.64 [1] => 0.8 [2] => 0.98 [3] => 0.93 [4] => 1.28 [5] => 1.48 [6] => 1.49 [7] => 1.63 [8] => 1.97 [9] => 2.18 [10] => 2.59 [11] => 3.53 [12] => 3.62 [13] => 1.09 [14] => 0.23 [15] => 1.25 [16] => 0.89 [17] => 0.23 [18] => 1.21 [19] => 2.15 ) [eps_nri] => Array ( [0] => 0.64 [1] => 0.8 [2] => 0.98 [3] => 0.93 [4] => 1.28 [5] => 1.48 [6] => 1.49 [7] => 1.63 [8] => 1.97 [9] => 2.18 [10] => 2.59 [11] => 3.53 [12] => 3.62 [13] => 1.09 [14] => 0.23 [15] => 1.25 [16] => 0.89 [17] => 0.23 [18] => 1.22 [19] => 2.17 ) [per share_freecashflow] => Array ( [0] => 1.5 [1] => 1.46 [2] => -0.31 [3] => 0.3 [4] => 1.85 [5] => -0.14 [6] => 1.83 [7] => 2.71 [8] => -0.56 [9] => 1.62 [10] => 0.51 [11] => 1.77 [12] => 5.62 [13] => 2.46 [14] => 3.62 [15] => 5.72 [16] => -0.12 [17] => -1.11 [18] => -1.84 [19] => 0.67 ) [ROE] => Array ( [0] => 14.94 [1] => 17.25 [2] => 17.66 [3] => 14.67 [4] => 13.78 [5] => 14.65 [6] => 12.91 [7] => 14.36 [8] => 13.85 [9] => 13.15 [10] => 13.62 [11] => 15.6 [12] => 13.62 [13] => 3.92 [14] => 0.8 [15] => 4.31 [16] => 3.03 [17] => 0.79 [18] => 3.99 [19] => 6.73 ) [payout] => Array ( [0] => 0.078 [1] => 0.069 [2] => 0.061 [3] => 0.07 [4] => 0.055 [5] => 0.051 [6] => 0.054 [7] => 0.052 [8] => 0.046 [9] => 0.044 [10] => 0.039 [11] => 0.03 [12] => 0.03 [13] => 0.106 [14] => 0.522 [15] => 0.208 [16] => 0.449 [17] => 1.739 [18] => 0.331 [19] => 0.191 ) [ROA] => Array ( [0] => 6.33 [1] => 8.2 [2] => 8.95 [3] => 7.41 [4] => 6.29 [5] => 6.71 [6] => 6.27 [7] => 6.01 [8] => 5.73 [9] => 5.84 [10] => 6.38 [11] => 7.68 [12] => 7.68 [13] => 2.2 [14] => 0.53 [15] => 3.12 [16] => 2.21 [17] => 0.6 [18] => 2.78 [19] => 4.7 ) [ROC_capital] => Array ( [0] => 169.7 [1] => 175.9 [2] => 196.4 [3] => 229.9 [4] => 323.7 [5] => 374.5 [6] => 378.739 [7] => 421.682 [8] => 510.741 [9] => 557.747 [10] => 639.233 [11] => 743.625 [12] => 756.137 [13] => 853.275 [14] => 661.304 [15] => 619.847 [16] => 625.616 [17] => 602.708 [18] => 706.041 [19] => 760.214 ) [ROC] => Array ( [0] => 6.31 [1] => 8.19 [2] => 9.06 [3] => 7.39 [4] => 8.16 [5] => 8.4 [6] => 8.04 [7] => 7.86 [8] => 7.17 [9] => 7.19 [10] => 7.6 [11] => 9.06 [12] => 9.27 [13] => 2.47 [14] => 0.66 [15] => 3.92 [16] => 2.78 [17] => 0.75 [18] => 3.39 [19] => 5.67 ) [ROC_JOEL_capital] => Array ( [0] => 134.9 [1] => 117.2 [2] => 154.7 [3] => 165.5 [4] => 242.8 [5] => 278.2 [6] => 295.972 [7] => 304.663 [8] => 379.119 [9] => 395.311 [10] => 435.65 [11] => 476.603 [12] => 482.82 [13] => 569.4 [14] => 479.631 [15] => 411.527 [16] => 441.605 [17] => 477.484 [18] => 552.01 [19] => 595.788 ) [ROC_JOEL] => Array ( [0] => 16.75 [1] => 22.87 [2] => 21.07 [3] => 19.34 [4] => 21.5 [5] => 22.57 [6] => 21.16 [7] => 21.58 [8] => 19.02 [9] => 20.24 [10] => 22.11 [11] => 25.93 [12] => 25.49 [13] => 9.39 [14] => 3.84 [15] => 10.4 [16] => 6.86 [17] => 2.52 [18] => 8.07 [19] => 12.47 ) [ROC_JOEL_new] => Array ( [0] => 17.85 [1] => 20.91 [2] => 21.79 [3] => 17.96 [4] => 21.54 [5] => 22.66 [6] => 21.19 [7] => 20.33 [8] => 18.53 [9] => 19.44 [10] => 21.25 [11] => 24.09 [12] => 23.63 [13] => 9.08 [14] => 3.9 [15] => 9.02 [16] => 6.32 [17] => 2.56 [18] => 8.06 [19] => 12.61 ) [grossmargin] => Array ( [0] => 10.98 [1] => 11.05 [2] => 11.04 [3] => 9.89 [4] => 13 [5] => 12.45 [6] => 13.48 [7] => 13.82 [8] => 14.05 [9] => 13.59 [10] => 12.08 [11] => 13.35 [12] => 14.32 [13] => 12.3 [14] => 11.44 [15] => 14.56 [16] => 12.16 [17] => 10.96 [18] => 10.95 [19] => 11.36 ) [pretaxmargin] => Array ( [0] => 2.1 [1] => 3.18 [2] => 3.34 [3] => 2.44 [4] => 3.47 [5] => 3.64 [6] => 3.63 [7] => 3.56 [8] => 3.79 [9] => 3.46 [10] => 3.39 [11] => 4.12 [12] => 4.21 [13] => 1.54 [14] => 0.32 [15] => 2.31 [16] => 1.43 [17] => 0.48 [18] => 2 [19] => 2.84 ) [operatingmargin] => Array ( [0] => 2.61 [1] => 3.55 [2] => 3.66 [3] => 3 [4] => 4.21 [5] => 4.38 [6] => 4.51 [7] => 4.3 [8] => 4.4 [9] => 4.21 [10] => 3.93 [11] => 4.59 [12] => 4.62 [13] => 2.13 [14] => 0.82 [15] => 2.56 [16] => 1.6 [17] => 0.66 [18] => 2.17 [19] => 3.01 ) [netmargin] => Array ( [0] => 1.24 [1] => 1.91 [2] => 2 [3] => 1.59 [4] => 2.13 [5] => 2.2 [6] => 2.19 [7] => 2.17 [8] => 2.23 [9] => 2.11 [10] => 1.98 [11] => 2.5 [12] => 2.63 [13] => 0.84 [14] => 0.19 [15] => 1.45 [16] => 0.92 [17] => 0.25 [18] => 1.16 [19] => 1.74 ) [pettm] => Array ( [0] => 10.190 [1] => 11.450 [2] => 13.420 [3] => 14.680 [4] => 15.800 [5] => 9.970 [6] => 8.890 [7] => 12.590 [8] => 10.830 [9] => 14.830 [10] => 16.710 [11] => 15.650 [12] => 12.890 [13] => 27.460 [14] => 117.510 [15] => 29.540 [16] => 43.910 [17] => 131.920 [18] => 31.650 [19] => 24.140 ) [penri] => Array ( [0] => 0.00 [1] => 11.42 [2] => 13.38 [3] => 14.65 [4] => 15.80 [5] => 9.97 [6] => 8.89 [7] => 12.84 [8] => 10.82 [9] => 14.79 [10] => 16.69 [11] => 15.65 [12] => 12.88 [13] => 27.53 [14] => 117.00 [15] => 29.45 [16] => 43.71 [17] => 134.22 [18] => 31.44 [19] => 24.03 ) [pe] => Array ( [0] => 10.190 [1] => 11.450 [2] => 13.420 [3] => 14.680 [4] => 15.800 [5] => 9.970 [6] => 8.890 [7] => 12.590 [8] => 10.830 [9] => 14.830 [10] => 16.710 [11] => 15.650 [12] => 12.890 [13] => 27.460 [14] => 117.510 [15] => 29.540 [16] => 43.910 [17] => 131.920 [18] => 31.650 [19] => 24.140 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.030 [7] => 3.840 [8] => 2.770 [9] => 3.210 [10] => 3.490 [11] => 3.540 [12] => 2.640 [13] => 1.540 [14] => 1.430 [15] => 1.820 [16] => 1.860 [17] => 1.470 [18] => 1.740 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 23.46 [6] => 26.58 [7] => 27.99 [8] => 30.36 [9] => 23.72 [10] => 31.8 [11] => 54.11 [12] => 59.91 [13] => 7.08 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 4.510 [1] => 6.010 [2] => 0.000 [3] => 46.980 [4] => 14.330 [5] => 1475.000 [6] => 7.200 [7] => 7.780 [8] => 0.000 [9] => 20.120 [10] => 92.340 [11] => 31.570 [12] => 8.310 [13] => 12.020 [14] => 5.460 [15] => 6.480 [16] => 228.820 [17] => 0.000 [18] => 0.000 [19] => 79.000 ) [ps] => Array ( [0] => 0.130 [1] => 0.220 [2] => 0.270 [3] => 0.230 [4] => 0.330 [5] => 0.220 [6] => 0.200 [7] => 0.280 [8] => 0.240 [9] => 0.310 [10] => 0.330 [11] => 0.390 [12] => 0.340 [13] => 0.230 [14] => 0.230 [15] => 0.430 [16] => 0.400 [17] => 0.330 [18] => 0.360 [19] => 0.420 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.16 [6] => 0.518 [7] => 0.424 [8] => 0.776 [9] => 0.832 [10] => 0.756 [11] => 0.946 [12] => 1.584 [13] => 2.062 [14] => 2.996 [15] => 3.65 [16] => 3.948 [17] => 2.552 [18] => 2.198 [19] => 0.884 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.850 [6] => 17.840 [7] => 17.170 [8] => 15.410 [9] => 10.830 [10] => 12.230 [11] => 15.330 [12] => 16.550 [13] => 6.620 [14] => -9.900 [15] => -15.340 [16] => -17.840 [17] => -17.710 [18] => -7.820 [19] => -2.110 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.630 [6] => 22.030 [7] => 19.840 [8] => 18.660 [9] => 16.200 [10] => 14.690 [11] => 17.770 [12] => 19.040 [13] => 10.780 [14] => -0.600 [15] => -1.620 [16] => -7.590 [17] => -10.750 [18] => -1.450 [19] => 0.110 ) [zscore] => Array ( [0] => 6.710 [1] => 6.540 [2] => 7.230 [3] => 7.190 [4] => 4.950 [5] => 4.730 [6] => 4.440 [7] => 4.410 [8] => 4.140 [9] => 4.660 [10] => 5.470 [11] => 5.710 [12] => 5.550 [13] => 4.490 [14] => 4.850 [15] => 5.410 [16] => 5.740 [17] => 5.460 [18] => 5.430 [19] => 6.350 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 6 [4] => 6 [5] => 6 [6] => 7 [7] => 7 [8] => 5 [9] => 4 [10] => 6 [11] => 7 [12] => 6 [13] => 5 [14] => 4 [15] => 7 [16] => 6 [17] => 4 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.630 [3] => -2.420 [4] => 0.550 [5] => -2.440 [6] => -2.920 [7] => -2.600 [8] => -2.230 [9] => -2.320 [10] => -2.300 [11] => -2.400 [12] => -2.980 [13] => -2.760 [14] => -2.730 [15] => -3.300 [16] => -2.330 [17] => -2.360 [18] => -2.170 [19] => -2.480 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.90 [7] => 1.19 [8] => 1.55 [9] => 1.76 [10] => 2.02 [11] => 2.38 [12] => 2.76 [13] => 2.71 [14] => 2.36 [15] => 2.21 [16] => 1.90 [17] => 1.32 [18] => 0.85 [19] => 1.03 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.480 [6] => 9.790 [7] => 14.630 [8] => 13.760 [9] => 18.420 [10] => 21.510 [11] => 23.170 [12] => 16.890 [13] => 10.870 [14] => 11.380 [15] => 16.650 [16] => 20.480 [17] => 23.470 [18] => 44.540 [19] => 50.710 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 16.920 [6] => 21.030 [7] => 24.150 [8] => 28.200 [9] => 31.380 [10] => 30.610 [11] => 37.920 [12] => 50.250 [13] => 40.620 [14] => 26.820 [15] => 56.010 [16] => 55.820 [17] => 50.430 [18] => 40.010 [19] => 38.310 ) [medpsvalue] => Array ( [0] => 17.11 [1] => 14.36 [2] => 16.55 [3] => 19.86 [4] => 20.45 [5] => 22.95 [6] => 23.03 [7] => 25.54 [8] => 29.96 [9] => 35.13 [10] => 44.42 [11] => 47.89 [12] => 46.76 [13] => 44.1 [14] => 39.64 [15] => 29.24 [16] => 33 [17] => 31.76 [18] => 35.52 [19] => 42.39 ) [ev2rev] => Array ( [0] => 0.180 [1] => 0.260 [2] => 0.310 [3] => 0.280 [4] => 0.460 [5] => 0.320 [6] => 0.310 [7] => 0.370 [8] => 0.370 [9] => 0.410 [10] => 0.390 [11] => 0.440 [12] => 0.380 [13] => 0.290 [14] => 0.260 [15] => 0.420 [16] => 0.410 [17] => 0.360 [18] => 0.410 [19] => 0.460 ) [ev2ebitda] => Array ( [0] => 5.270 [1] => 5.220 [2] => 6.580 [3] => 7.490 [4] => 8.470 [5] => 5.580 [6] => 5.000 [7] => 6.240 [8] => 6.250 [9] => 7.240 [10] => 7.510 [11] => 7.390 [12] => 6.090 [13] => 7.070 [14] => 5.600 [15] => 8.300 [16] => 11.320 [17] => 13.470 [18] => 10.820 [19] => 10.420 ) [ev2ebit] => Array ( [0] => 6.950 [1] => 7.210 [2] => 8.630 [3] => 9.370 [4] => 10.940 [5] => 7.320 [6] => 6.760 [7] => 8.630 [8] => 8.480 [9] => 9.750 [10] => 10.040 [11] => 9.610 [12] => 8.190 [13] => 13.630 [14] => 31.740 [15] => 16.380 [16] => 25.420 [17] => 54.390 [18] => 19.070 [19] => 15.250 ) [earning_yield_greenblatt] => Array ( [0] => 14.39 [1] => 13.87 [2] => 11.59 [3] => 10.67 [4] => 9.14 [5] => 13.66 [6] => 14.79 [7] => 11.59 [8] => 11.79 [9] => 10.26 [10] => 9.96 [11] => 10.41 [12] => 12.21 [13] => 7.34 [14] => 3.15 [15] => 6.11 [16] => 3.93 [17] => 1.84 [18] => 5.24 [19] => 6.56 ) [p2medpsvalue] => Array ( [0] => 0.38 [1] => 0.64 [2] => 0.8 [3] => 0.69 [4] => 0.98 [5] => 0.64 [6] => 0.58 [7] => 0.82 [8] => 0.71 [9] => 0.92 [10] => 0.98 [11] => 1.15 [12] => 1 [13] => 0.67 [14] => 0.68 [15] => 1.26 [16] => 1.18 [17] => 0.97 [18] => 1.07 [19] => 1.23 ) [p2grahamnumber] => Array ( [0] => 0.83 [1] => 0.96 [2] => 1.14 [3] => 1.2 [4] => 1.73 [5] => 1.07 [6] => 0.89 [7] => 1.46 [8] => 1.12 [9] => 1.46 [10] => 1.57 [11] => 1.53 [12] => 1.21 [13] => 1.28 [14] => 2.44 [15] => 1.52 [16] => 1.77 [17] => 2.6 [18] => 1.5 [19] => 1.49 ) [p2tangible_book] => Array ( [0] => 1.52 [1] => 1.89 [2] => 2.31 [3] => 2.2 [4] => 4.29 [5] => 2.57 [6] => 2.03 [7] => 3.84 [8] => 2.74 [9] => 3.33 [10] => 3.45 [11] => 3.51 [12] => 2.63 [13] => 1.54 [14] => 1.43 [15] => 1.82 [16] => 1.87 [17] => 1.48 [18] => 1.75 [19] => 2.2 ) [pb] => Array ( [0] => 1.52 [1] => 1.89 [2] => 2.24 [3] => 2.15 [4] => 2.16 [5] => 1.46 [6] => 1.12 [7] => 1.79 [8] => 1.43 [9] => 1.89 [10] => 2.18 [11] => 2.35 [12] => 1.71 [13] => 1.04 [14] => 0.95 [15] => 1.26 [16] => 1.31 [17] => 1.05 [18] => 1.26 [19] => 1.62 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 866 [1] => 754.5 [2] => 891.2 [3] => 1066.3 [4] => 1238.9 [5] => 1432.601 [6] => 1387.13 [7] => 1530.353 [8] => 1639.899 [9] => 1898.83 [10] => 2453.281 [11] => 2691.522 [12] => 2664.572 [13] => 2513.178 [14] => 2232.394 [15] => 1673 [16] => 1890.851 [17] => 1822.336 [18] => 2054.933 [19] => 2470.448 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 5.7 [1] => 7.8 [2] => 8.7 [3] => 10 [4] => 15 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 5.9 [1] => 5 [2] => 4.2 [3] => 4.3 [4] => 9.5 [5] => 11.853 [6] => 12.804 [7] => 12.043 [8] => 11.375 [9] => 14.443 [10] => 14.904 [11] => 15.171 [12] => 14.053 [13] => 17.033 [14] => 12.088 [15] => 4.611 [16] => 3.549 [17] => 3.732 [18] => 4.053 [19] => 4.851 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0.1 [1] => 21.5 [2] => 1.3 [3] => 3.2 [4] => 0.9 [5] => 4.1 [6] => 2.392 [7] => 22.887 [8] => 17.534 [9] => 17.43 [10] => 25.274 [11] => 46.215 [12] => 51.108 [13] => 43.605 [14] => 13.337 [15] => 67.41 [16] => 43.363 [17] => 10.652 [18] => 7.647 [19] => 0 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 87.5 [1] => 74.3 [2] => 99.2 [3] => 123.4 [4] => 128.9 [5] => 152.2 [6] => 144.973 [7] => 137.408 [8] => 186.68 [9] => 185.818 [10] => 237.35 [11] => 278.77 [12] => 283.189 [13] => 322.452 [14] => 232.649 [15] => 187.834 [16] => 223.311 [17] => 232.124 [18] => 291.122 [19] => 327.163 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 14.8 [1] => 14.1 [2] => 15.2 [3] => 34.1 [4] => 38.8 [5] => 46.6 [6] => 35.589 [7] => 89.078 [8] => 104.668 [9] => 135.56 [10] => 161.832 [11] => 203.693 [12] => 191.542 [13] => 161.78 [14] => 135.11 [15] => 119.702 [16] => 119.182 [17] => 92.525 [18] => 114.784 [19] => 138.02 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 5.9 [1] => 3.9 [2] => 3.7 [3] => 14.3 [4] => 11.8 [5] => 8.9 [6] => 10.053 [7] => 21.817 [8] => 8.253 [9] => 8.137 [10] => 22.033 [11] => 0.458 [12] => 0.68 [13] => 0.945 [14] => 15.49 [15] => 0.673 [16] => 0.712 [17] => 40.27 [18] => 0 [19] => 1.079 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 18 [1] => 21.7 [2] => 27 [3] => 25.3 [4] => 45.5 [5] => 51.6 [6] => 53.102 [7] => 55.082 [8] => 26.2 [9] => 33.081 [10] => 36.617 [11] => 31.878 [12] => 37.06 [13] => 52.481 [14] => 37.852 [15] => 40.094 [16] => 39.598 [17] => 42.207 [18] => 50.198 [19] => 52.565 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -5.9 [1] => -5 [2] => -4.2 [3] => -4.3 [4] => -9.1 [5] => -11.261 [6] => -12.247 [7] => -11.457 [8] => -11.078 [9] => -14.224 [10] => -14.62 [11] => -14.073 [12] => -11.61 [13] => -14.883 [14] => -11.259 [15] => -4.22 [16] => -3.248 [17] => -3.166 [18] => -3.543 [19] => -4.211 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -72.5 [1] => -56.6 [2] => -65.8 [3] => -73.5 [4] => -108.8 [5] => -133.789 [6] => -145.853 [7] => -170.198 [8] => -182.673 [9] => -205.517 [10] => -232.171 [11] => -270.447 [12] => -298.113 [13] => -294.954 [14] => -275.924 [15] => -242.164 [16] => -234.965 [17] => -217.35 [18] => -218.298 [19] => -237.954 ) [BS_MoneyMarket] => Array ( [0] => -0.1 [1] => -21.5 [2] => -1.3 [3] => -3.2 [4] => -0.9 [5] => -4.1 [6] => -2.392 [7] => -22.887 [8] => -17.534 [9] => -17.43 [10] => -25.274 [11] => -46.215 [12] => -51.108 [13] => -43.605 [14] => -13.337 [15] => -67.41 [16] => -43.363 [17] => -10.652 [18] => -7.647 [19] => 0 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 87.6 [1] => 95.8 [2] => 100.5 [3] => 126.6 [4] => 129.8 [5] => 156.3 [6] => 147.365 [7] => 160.295 [8] => 204.214 [9] => 203.248 [10] => 262.624 [11] => 324.985 [12] => 334.297 [13] => 366.057 [14] => 245.986 [15] => 255.244 [16] => 266.674 [17] => 242.776 [18] => 298.769 [19] => 327.163 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 18 [1] => 21.7 [2] => 27 [3] => 25.3 [4] => 45.5 [5] => 51.6 [6] => 53.102 [7] => 55.082 [8] => 26.2 [9] => 33.081 [10] => 36.617 [11] => 31.878 [12] => 37.06 [13] => 52.481 [14] => 37.852 [15] => 40.094 [16] => 39.598 [17] => 42.207 [18] => 50.198 [19] => 52.565 ) [cash2debt] => Array ( [0] => 0.002 [1] => 0.381 [2] => 0.023 [3] => 0.059 [4] => 0.006 [5] => 0.026 [6] => 0.015 [7] => 0.13 [8] => 0.072 [9] => 0.082 [10] => 0.122 [11] => 0.221 [12] => 0.3 [13] => 0.212 [14] => 0.132 [15] => 1.252 [16] => 0.784 [17] => 0.203 [18] => 0.08 [19] => 0 ) [interest_coverage] => Array ( [0] => 3.83 [1] => 5.36 [2] => 7.76 [3] => 7.44 [4] => 5.49 [5] => 5.3 [6] => 4.89 [7] => 5.46 [8] => 6.34 [9] => 5.54 [10] => 6.46 [11] => 8.15 [12] => 8.76 [13] => 3.14 [14] => 1.52 [15] => 9.29 [16] => 8.53 [17] => 3.22 [18] => 10.99 [19] => 15.31 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.701 [6] => -0.75 [7] => -1.792 [8] => -2.495 [9] => -1.348 [10] => -2.994 [11] => -2.349 [12] => -3.25 [13] => -2.168 [14] => -1.117 [15] => -0.473 [16] => -2.5 [17] => -1.364 [18] => -2.076 [19] => -2.722 ) [TaxProvision] => Array ( [0] => -7.5 [1] => -9.6 [2] => -12 [3] => -9 [4] => -16.6 [5] => -19.955 [6] => -19.218 [7] => -19.612 [8] => -22.983 [9] => -24.325 [10] => -31.462 [11] => -41.05 [12] => -38.76 [13] => -15.396 [14] => -1.686 [15] => -13.852 [16] => -7.2 [17] => -2.874 [18] => -15.054 [19] => -24.454 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.092 [16] => 2.049 [17] => 6.353 [18] => 0 [19] => 1.526 ) [Net Income (Continuing Operations)] => Array ( [0] => 10.7 [1] => 14.4 [2] => 17.8 [3] => 17 [4] => 26.4 [5] => 31.448 [6] => 30.438 [7] => 33.142 [8] => 36.637 [9] => 40.119 [10] => 48.603 [11] => 67.373 [12] => 70.125 [13] => 23.213 [14] => 5.46 [15] => 24.745 [16] => 19.911 [17] => 5.913 [18] => 26.01 [19] => 45.804 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.64 [1] => 0.8 [2] => 0.98 [3] => 0.93 [4] => 1.28 [5] => 1.48 [6] => 1.49 [7] => 1.63 [8] => 1.97 [9] => 2.18 [10] => 2.59 [11] => 3.53 [12] => 3.62 [13] => 1.09 [14] => 0.23 [15] => 1.25 [16] => 0.89 [17] => 0.23 [18] => 1.21 [19] => 2.15 ) [eps_basic] => Array ( [0] => 0.64 [1] => 0.83 [2] => 1.02 [3] => 0.97 [4] => 1.33 [5] => 1.52 [6] => 1.523 [7] => 1.675 [8] => 2.066 [9] => 2.26 [10] => 2.7 [11] => 3.67 [12] => 3.73 [13] => 1.1 [14] => 0.23 [15] => 1.26 [16] => 0.91 [17] => 0.23 [18] => 1.21 [19] => 2.16 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 41.061 [8] => 83.557 [9] => 83.064 [10] => 116.104 [11] => 144.361 [12] => 128.621 [13] => 120.805 [14] => 0 [15] => 89.956 [16] => 113.049 [17] => 111.526 [18] => 136.201 [19] => 161.226 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 79.708 [8] => 82.449 [9] => 86.497 [10] => 96.817 [11] => 109.408 [12] => 116.497 [13] => 115.063 [14] => 0 [15] => 72.192 [16] => 77.341 [17] => 83.171 [18] => 106.979 [19] => 126.079 ) [OtherInventories] => Array ( [0] => 78.7 [1] => 65.9 [2] => 90.4 [3] => 111.2 [4] => 108.4 [5] => 131.5 [6] => 123.191 [7] => 0 [8] => 0 [9] => 1.42108547152E-14 [10] => 0 [11] => 1.42108547152E-14 [12] => -1.42108547152E-14 [13] => -1.42108547152E-14 [14] => 193.496 [15] => 0 [16] => -1.42108547152E-14 [17] => 0 [18] => 1.42108547152E-14 [19] => 1.42108547152E-14 ) [CashAndCashEquivalents] => Array ( [0] => 0.1 [1] => 21.5 [2] => 1.3 [3] => 3.2 [4] => 0.9 [5] => 4.1 [6] => 2.392 [7] => 22.887 [8] => 17.534 [9] => 17.43 [10] => 25.274 [11] => 46.215 [12] => 51.108 [13] => 43.605 [14] => 13.337 [15] => 67.41 [16] => 43.363 [17] => 10.652 [18] => 7.647 [19] => 0 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 41.188 [8] => 47.102 [9] => 51.942 [10] => 52.648 [11] => 64.534 [12] => 71.366 [13] => 64.754 [14] => 0 [15] => 107.115 [16] => 105.857 [17] => 112.042 [18] => 108.545 [19] => 115.155 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 103.233 [8] => 113.316 [9] => 120.001 [10] => 123.004 [11] => 139.2 [12] => 153.369 [13] => 148 [14] => 0 [15] => 161.861 [16] => 162.995 [17] => 164.757 [18] => 165.307 [19] => 173.641 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 139.704 [8] => 157.004 [9] => 177.525 [10] => 183.055 [11] => 204.924 [12] => 234.741 [13] => 293.579 [14] => 0 [15] => 240.904 [16] => 245.764 [17] => 257.529 [18] => 262.925 [19] => 284.04 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.758 [8] => 11.077 [9] => 11.9 [10] => 21.925 [11] => 3.817 [12] => 6.545 [13] => 6.67 [14] => 0 [15] => 0.894 [16] => 3.177 [17] => 2.88 [18] => 6.818 [19] => 5.866 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 286.883 [8] => 328.499 [9] => 361.368 [10] => 380.632 [11] => 412.475 [12] => 466.021 [13] => 513.003 [14] => 0 [15] => 510.774 [16] => 517.793 [17] => 537.208 [18] => 543.595 [19] => 578.702 ) [AccumulatedDepreciation] => Array ( [0] => -30.7 [1] => -36.5 [2] => -45 [3] => -52 [4] => -61.4 [5] => -73.6 [6] => -88.668 [7] => -105.221 [8] => -125.355 [9] => -147.164 [10] => -164.359 [11] => -188.142 [12] => -215.686 [13] => -238.743 [14] => 0 [15] => -280.675 [16] => -295.642 [17] => -314.741 [18] => -322.327 [19] => -341.292 ) [AccountsPayable] => Array ( [0] => 14.8 [1] => 14.1 [2] => 15.2 [3] => 34.1 [4] => 38.8 [5] => 46.6 [6] => 35.589 [7] => 46.862 [8] => 57.515 [9] => 81.687 [10] => 87.399 [11] => 106.716 [12] => 94.441 [13] => 83.505 [14] => 63.184 [15] => 49.664 [16] => 59.481 [17] => 49.433 [18] => 66.054 [19] => 72.918 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 42.216 [8] => 47.153 [9] => 53.873 [10] => 74.433 [11] => 96.977 [12] => 97.101 [13] => 78.275 [14] => 71.926 [15] => 70.038 [16] => 59.701 [17] => 43.092 [18] => 48.73 [19] => 65.102 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 58.8 [1] => 52.5 [2] => 52.2 [3] => 39.8 [4] => 132.1 [5] => 146.9 [6] => 150.807 [7] => 154.37 [8] => 235.319 [9] => 205.049 [10] => 185.109 [11] => 209.039 [12] => 169.417 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 12.2 [18] => 95.79 [19] => 84.7 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 84.7 ) [DeferredTaxAndRevenue] => Array ( [0] => 1.9 [1] => 1.9 [2] => 2.4 [3] => 1.8 [4] => 8.1 [5] => 8.4 [6] => 9.092 [7] => 9.58 [8] => 13.328 [9] => 15.984 [10] => 18.476 [11] => 12.914 [12] => 12.697 [13] => 24.536 [14] => 0 [15] => 21.707 [16] => 20.631 [17] => 19.049 [18] => 24.93 [19] => 26.788 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 10.7 [1] => 14.4 [2] => 17.8 [3] => 17 [4] => 26.4 [5] => 31.4 [6] => 30.438 [7] => 33.142 [8] => 36.637 [9] => 40.119 [10] => 48.603 [11] => 67.373 [12] => 70.125 [13] => 21.045 [14] => 4.343 [15] => 24.272 [16] => 19.911 [17] => 5.913 [18] => 26.01 [19] => 45.804 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.3 [1] => 4.6 [2] => -5.6 [3] => -2 [4] => -5.7 [5] => -7.3 [6] => 14.134 [7] => -11.753 [8] => -16.489 [9] => -32.074 [10] => -16.107 [11] => -28.742 [12] => 41.912 [13] => 19.538 [14] => 4.287 [15] => 31.071 [16] => -18.498 [17] => -6.784 [18] => -32.274 [19] => -17.886 ) [ChangeInInventory] => Array ( [0] => 28.6 [1] => 13 [2] => -20.5 [3] => -20.8 [4] => 20.1 [5] => -23.1 [6] => 13.001 [7] => 10.051 [8] => -40.78 [9] => -3.555 [10] => -42.817 [11] => -36.501 [12] => 22.262 [13] => 27.795 [14] => 42.922 [15] => 31.522 [16] => -24.946 [17] => -4.496 [18] => -45.529 [19] => -42.287 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 1.1 [1] => -0.9 [2] => 4.9 [3] => 14.7 [4] => -1.5 [5] => 7.9 [6] => -12.099 [7] => 9.891 [8] => 9.638 [9] => 23.476 [10] => 7.371 [11] => 16.998 [12] => -14.576 [13] => -33.454 [14] => -11.27 [15] => -6.763 [16] => 14.789 [17] => -21.206 [18] => 13.713 [19] => 27.782 ) [ChangeInWorkingCapital] => Array ( [0] => 27 [1] => 19.1 [2] => -22.2 [3] => -8.1 [4] => 23.4 [5] => -16.7 [6] => 14.446 [7] => 14.406 [8] => -46.514 [9] => -1.435 [10] => -31.081 [11] => -27.455 [12] => 43.213 [13] => 13.879 [14] => 35.939 [15] => 55.83 [16] => -28.655 [17] => -32.486 [18] => -64.09 [19] => -32.391 ) [CF_DeferredTax] => Array ( [0] => 0.9 [1] => 1.1 [2] => -0.6 [3] => -0.6 [4] => 1.3 [5] => -0.8 [6] => 0.237 [7] => 4.587 [8] => 3.102 [9] => 1.746 [10] => 0.79 [11] => -7.377 [12] => -1.1 [13] => 0 [14] => -7.747 [15] => 4.744 [16] => -2.708 [17] => -1.939 [18] => 2.526 [19] => 4.453 ) [PurchaseOfPPE] => Array ( [0] => -18 [1] => -15.8 [2] => -9.3 [3] => -13.6 [4] => -28.4 [5] => -35.4 [6] => -29.436 [7] => -22.748 [8] => -31.295 [9] => -40.578 [10] => -40.722 [11] => -40.233 [12] => -43.504 [13] => -39.36 [14] => -18.944 [15] => -15.604 [16] => -26.95 [17] => -32.932 [18] => -30.344 [19] => -40.023 ) [SaleOfPPE] => Array ( [0] => 0.5 [1] => 1.4 [2] => 0.2 [3] => 0.4 [4] => 1.7 [5] => 2.2 [6] => 1.04 [7] => 2.497 [8] => 2.862 [9] => 6.221 [10] => 5.226 [11] => 2.712 [12] => 1.245 [13] => 4.769 [14] => 30.367 [15] => 11.724 [16] => 0.835 [17] => 1.814 [18] => 18.24 [19] => 1.778 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -4.589 [17] => -0.175 [18] => -0.095 [19] => -0.143 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -57.087 [14] => 0 [15] => 0 [16] => -6.529 [17] => 0 [18] => -16.974 [19] => -11.478 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.4 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.659 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 2.839 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.8 [1] => 0.3 [2] => -10.3 [3] => 0.4 [4] => -101.4 [5] => 3.2 [6] => -34.295 [7] => -48.243 [8] => -20.426 [9] => 0.358 [10] => -1.76 [11] => -17.888 [12] => -69.446 [13] => -0.693 [14] => -22.79 [15] => 1.21 [16] => -5.365 [17] => -1.697 [18] => -7.889 [19] => 6.263 ) [sloanratio] => Array ( [0] => -0.09 [1] => -0.08 [2] => 0.17 [3] => 0.05 [4] => 0.21 [5] => 0.06 [6] => 0.05 [7] => 0.04 [8] => 0.1 [9] => 0.01 [10] => 0.05 [11] => 0.06 [12] => 0.03 [13] => 0.03 [14] => -0.09 [15] => -0.13 [16] => 0.04 [17] => 0.03 [18] => 0.07 [19] => 0.04 ) [dividend_yield] => Array ( [0] => 0.77 [1] => 0.59 [2] => 0.45 [3] => 0.48 [4] => 0.35 [5] => 0.51 [6] => 0.6 [7] => 0.41 [8] => 0.42 [9] => 0.29 [10] => 0.23 [11] => 0.19 [12] => 0.24 [13] => 0.39 [14] => 0.45 [15] => 0.71 [16] => 1.03 [17] => 1.3 [18] => 1.05 [19] => 0.79 ) [current_ratio] => Array ( [0] => 3.18 [1] => 3.16 [2] => 3.3 [3] => 2.32 [4] => 2.22 [5] => 2.36 [6] => 2.5 [7] => 2.12 [8] => 2.64 [9] => 2.33 [10] => 2.21 [11] => 2.46 [12] => 2.47 [13] => 3.08 [14] => 2.51 [15] => 3.06 [16] => 3.19 [17] => 2.7 [18] => 3.95 [19] => 3.57 ) [quick_ratio] => Array ( [0] => 0.99 [1] => 1.37 [2] => 1.01 [3] => 0.68 [4] => 0.9 [5] => 0.92 [6] => 0.96 [7] => 1.03 [8] => 1.17 [9] => 1.15 [10] => 1.05 [11] => 1.22 [12] => 1.2 [13] => 1.63 [14] => 1.23 [15] => 1.71 [16] => 1.6 [17] => 1.23 [18] => 1.83 [19] => 1.5 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.92 [2] => 0 [3] => -7.28 [4] => -12.76 [5] => -2.78 [6] => 5.69 [7] => 0.95 [8] => 10.36 [9] => -0.28 [10] => -0.67 [11] => -2.62 [12] => -2.56 [13] => -0.37 [14] => -0.9 [15] => -1 [16] => -0.26 [17] => -1.5 [18] => -0.92 [19] => -0.51 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -19.07 [2] => 17.06 [3] => 18.87 [4] => 3.03 [5] => 12.51 [6] => 0.18 [7] => 10.87 [8] => 17.28 [9] => 17.3 [10] => 26.5 [11] => 7.78 [12] => -2.35 [13] => -5.64 [14] => -10.54 [15] => -25.99 [16] => 12.97 [17] => -3.9 [18] => 12.19 [19] => 19.12 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 25 [2] => 22.5 [3] => -5.1 [4] => 37.63 [5] => 15.63 [6] => 0.68 [7] => 9.4 [8] => 20.86 [9] => 10.66 [10] => 18.81 [11] => 36.29 [12] => 2.55 [13] => -69.89 [14] => -78.9 [15] => 443.48 [16] => -28.8 [17] => -74.16 [18] => 426.09 [19] => 77.69 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.629022082019 [6] => 0.49831838565 [7] => 0.747815958066 [8] => 0.70214146658 [9] => 1.36565096953 [10] => 1.36467702371 [11] => 1.02087410307 [12] => 0.778247734139 [13] => 4.1586102719 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.87 [6] => 0.63 [7] => 0.87 [8] => 0.76 [9] => 1.03 [10] => 1.42 [11] => 1.46 [12] => 0.93 [13] => 0.73 [14] => 1 [15] => 0.66 [16] => 0.7 [17] => 0.61 [18] => 0.95 [19] => 1.36 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.63 [6] => 0.5 [7] => 0.75 [8] => 0.7 [9] => 1.37 [10] => 1.36 [11] => 1.02 [12] => 0.78 [13] => 4.16 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 30.68 [16] => 38.51 [17] => 32.16 [18] => 0 [19] => 237 ) )
Universal Forest Products Inc (NAS:UFPI)
Days Inventory
58.18 (As of Mar. 2014)

Universal Forest Products Inc's inventory for the three months ended in Mar. 2014 was $312 Mil. Universal Forest Products Inc's cost of goods sold for the three months ended in Mar. 2014 was $488 Mil. Hence, Universal Forest Products Inc's days inventory for the three months ended in Mar. 2014 was 58.18.

Universal Forest Products Inc's days inventory increased from Mar. 2013 (53.27) to Mar. 2014 (58.18). It might indicate that Universal Forest Products Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Universal Forest Products Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 51.25.

Inventory turnover measures how fast the company turns over its inventory within a year. Universal Forest Products Inc's inventory turnover for the three months ended in Mar. 2014 was 1.56.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Universal Forest Products Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.56.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Universal Forest Products Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=287.305/2189.896*365
=47.89

Universal Forest Products Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=312.01/487.986*91
=58.18

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Universal Forest Products Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=312.01/553.998*91
=51.25

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Universal Forest Products Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Universal Forest Products Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=312.01 / 553.998
=0.56

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Universal Forest Products Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 36.0339.7139.1939.0635.7341.4141.8443.8048.5147.89

Universal Forest Products Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 49.3036.2139.8051.8753.2735.0536.8556.7358.1837.41
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide