Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 32.73 [6] => 10.30 [7] => 21.61 [8] => 37.85 [9] => 78.80 [10] => 101.99 [11] => 131.50 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 5.76 [7] => 4.29 [8] => 17.29 [9] => 36.91 [10] => 76.61 [11] => 73.96 ) [BS_share] => Array ( [0] => 3.961 [1] => 2.331 [2] => 3.181 [3] => 48.196 [4] => 49.921 [5] => 53.293 [6] => 58.967 [7] => 58.17 [8] => 60.20 [9] => 62.21 [10] => 64.396 [11] => 64.461 ) [Fiscal Year] => Array ( [0] => Jan03 [1] => Jan04 [2] => Jan05 [3] => Jan06 [4] => Jan07 [5] => Jan08 [6] => Jan09 [7] => Jan10 [8] => Jan11 [9] => Jan12 [10] => Jan13 [11] => Jan14 ) [quarter] => Array ( [0] => 200301 [1] => 200401 [2] => 200501 [3] => 200601 [4] => 200701 [5] => 200801 [6] => 200901 [7] => 201001 [8] => 201101 [9] => 201201 [10] => 201301 [11] => 201401 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.961 [1] => 2.331 [2] => 3.181 [3] => 48.196 [4] => 49.921 [5] => 53.293 [6] => 58.967 [7] => 59.237 [8] => 61.288 [9] => 63.334 [10] => 64.396 [11] => 64.461 ) [Revenue] => Array ( [0] => 362.217 [1] => 423.863 [2] => 491.152 [3] => 579.075 [4] => 755.113 [5] => 912.141 [6] => 1084.646 [7] => 1222.771 [8] => 1454.838 [9] => 1776.151 [10] => 2220.256 [11] => 2670.573 ) [COGS] => Array ( [0] => 259.836 [1] => 312.203 [2] => 0 [3] => 404.794 [4] => 519.929 [5] => 628.495 [6] => 756.712 [7] => 846.202 [8] => 970.753 [9] => 1159.311 [10] => 1436.582 [11] => 1729.325 ) [Gross Profit] => Array ( [0] => 102.381 [1] => 111.66 [2] => 0 [3] => 174.281 [4] => 235.184 [5] => 283.646 [6] => 327.934 [7] => 376.569 [8] => 484.085 [9] => 616.84 [10] => 783.674 [11] => 941.248 ) [SGA] => Array ( [0] => 86.382 [1] => 98.446 [2] => 0 [3] => 144.857 [4] => 195.096 [5] => 236.925 [6] => 281.633 [7] => 308.416 [8] => 358.106 [9] => 410.658 [10] => 503.696 [11] => 613.66 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DDA] => Array ( [0] => 12.522 [1] => 15.411 [2] => 0 [3] => 22.285 [4] => 29.736 [5] => 39.503 [6] => 51.445 [7] => 62.166 [8] => 64.936 [9] => 75.931 [10] => 88.233 [11] => 106.283 ) [Operating Income] => Array ( [0] => 13.248 [1] => 10.896 [2] => 0 [3] => 29.424 [4] => 40.088 [5] => 46.721 [6] => 46.301 [7] => 68.153 [8] => 118.884 [9] => 196.195 [10] => 279.978 [11] => 327.588 ) [other_operating_charges] => Array ( [0] => -2.751 [1] => -2.318 [2] => 0 [3] => -7.1054273576E-15 [4] => 7.1054273576E-15 [5] => -7.1054273576E-15 [6] => -4.26325641456E-14 [7] => -1.42108547152E-14 [8] => -7.095 [9] => -9.987 [10] => 5.68434188608E-14 [11] => -5.68434188608E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 15.24 [6] => 5.83 [7] => 19.4 [8] => 37.04 [9] => 76.15 [10] => 97.82 [11] => 85.71 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 812.18532 [6] => 343.77761 [7] => 1128.498 [8] => 2229.808 [9] => 4737.2915 [10] => 6299.21672 [11] => 5524.95231 ) [Cash and Equiv] => Array ( [0] => 2.628 [1] => 3.178 [2] => 0 [3] => 2.839 [4] => 3.645 [5] => 3.789 [6] => 3.638 [7] => 4.017 [8] => 111.185 [9] => 253.738 [10] => 320.475 [11] => 419.476 ) [ev_addition] => Array ( [0] => -2.628 [1] => -3.178 [2] => 0 [3] => 251.005 [4] => 270.139 [5] => 70.981 [6] => 102.409 [7] => -4.017 [8] => -111.185 [9] => -253.738 [10] => -320.475 [11] => -419.476 ) [ev_addition_per_share] => Array ( [0] => -0.663 [1] => -1.363 [2] => 0 [3] => 5.208 [4] => 5.411 [5] => 1.332 [6] => 1.737 [7] => -0.069 [8] => -1.847 [9] => -4.079 [10] => -4.977 [11] => -6.507 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 883.16632 [6] => 446.18661 [7] => 1124.481 [8] => 2118.623 [9] => 4483.5535 [10] => 5978.74172 [11] => 5105.47631 ) [Non Operating Income] => Array ( [0] => -2.349 [1] => -2.789 [2] => 0 [3] => -2.951 [4] => -3.314 [5] => -4.542 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.37 [11] => 0.236 ) [tax] => Array ( [0] => 1.203 [1] => 3.023 [2] => 0 [3] => 10.504 [4] => 14.231 [5] => 16.844 [6] => 17.09 [7] => 26.595 [8] => 47.099 [9] => 75.344 [10] => 107.244 [11] => 124.857 ) [Pretax Income] => Array ( [0] => 10.899 [1] => 8.107 [2] => 0 [3] => 26.473 [4] => 36.774 [5] => 42.179 [6] => 42.358 [7] => 65.951 [8] => 118.129 [9] => 195.608 [10] => 279.793 [11] => 327.706 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InterestExpense] => Array ( [0] => -2.349 [1] => -2.789 [2] => 0 [3] => -2.951 [4] => -3.314 [5] => -4.542 [6] => -3.943 [7] => -2.202 [8] => -0.755 [9] => -0.587 [10] => -0.185 [11] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 12.522 [1] => 15.411 [2] => 0 [3] => 22.285 [4] => 29.736 [5] => 39.503 [6] => 51.445 [7] => 62.166 [8] => 64.936 [9] => 75.931 [10] => 88.233 [11] => 106.283 ) [ReconciledDepreciation] => Array ( [0] => 12.52 [1] => 15.41 [2] => 0 [3] => 22.29 [4] => 29.74 [5] => 39.5 [6] => 51.45 [7] => 62.17 [8] => 64.94 [9] => 75.93 [10] => 88.23 [11] => 106.28 ) [EBIT] => Array ( [0] => 13.248 [1] => 10.896 [2] => 0 [3] => 29.424 [4] => 40.088 [5] => 46.721 [6] => 46.301 [7] => 68.153 [8] => 118.884 [9] => 196.195 [10] => 279.978 [11] => 327.588 ) [EBITDA_morn] => Array ( [0] => 25.77 [1] => 26.307 [2] => 0 [3] => 51.709 [4] => 69.824 [5] => 86.224 [6] => 97.746 [7] => 130.319 [8] => 183.82 [9] => 272.126 [10] => 368.211 [11] => 433.871 ) [EBITDA] => Array ( [0] => 25.77 [1] => 26.307 [2] => 0 [3] => 51.709 [4] => 69.824 [5] => 86.224 [6] => 97.746 [7] => 130.319 [8] => 183.82 [9] => 272.126 [10] => 368.211 [11] => 433.871 ) [EBITDA_1] => Array ( [0] => 25.77 [1] => 26.307 [2] => 0 [3] => 51.709 [4] => 69.824 [5] => 86.224 [6] => 97.746 [7] => 130.319 [8] => 183.82 [9] => 272.126 [10] => 368.211 [11] => 433.871 ) [DDA_new] => Array ( [0] => 12.52 [1] => 15.41 [2] => 0 [3] => 22.29 [4] => 29.74 [5] => 39.5 [6] => 51.45 [7] => 62.17 [8] => 64.94 [9] => 75.93 [10] => 88.23 [11] => 106.28 ) [EBITDA_new] => Array ( [0] => 25.77 [1] => 26.307 [2] => 0 [3] => 51.709 [4] => 69.824 [5] => 86.224 [6] => 97.746 [7] => 130.319 [8] => 183.82 [9] => 272.126 [10] => 368.211 [11] => 433.871 ) [EBITDA_per_share] => Array ( [0] => 6.51 [1] => 11.29 [2] => 0 [3] => 1.07 [4] => 1.4 [5] => 1.62 [6] => 1.66 [7] => 2.2 [8] => 3 [9] => 4.3 [10] => 5.72 [11] => 6.73 ) [Operating_Income_per_share] => Array ( [0] => 3.34 [1] => 4.67 [2] => 0 [3] => 0.61 [4] => 0.8 [5] => 0.88 [6] => 0.79 [7] => 1.15 [8] => 1.94 [9] => 3.1 [10] => 4.35 [11] => 5.08 ) [Net Income] => Array ( [0] => 9.696 [1] => 5.084 [2] => 9.46 [3] => 15.969 [4] => 22.543 [5] => 25.335 [6] => 25.268 [7] => 39.356 [8] => 71.03 [9] => 120.264 [10] => 172.549 [11] => 202.849 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 11.692 [3] => 12.922 [4] => 14.584 [5] => 11.219 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Shares Outstanding] => Array ( [0] => 3.961 [1] => 2.331 [2] => 3.181 [3] => 48.196 [4] => 49.921 [5] => 53.293 [6] => 58.967 [7] => 59.237 [8] => 61.288 [9] => 63.334 [10] => 64.396 [11] => 64.461 ) [shares_diluted] => Array ( [0] => 3.961 [1] => 2.331 [2] => 3.181 [3] => 48.196 [4] => 49.921 [5] => 53.293 [6] => 58.967 [7] => 59.237 [8] => 61.288 [9] => 63.334 [10] => 64.396 [11] => 64.461 ) [shares_basic] => Array ( [0] => 1.936 [1] => 2.331 [2] => 3.181 [3] => 4.094 [4] => 5.771 [5] => 20.383 [6] => 57.425 [7] => 57.915 [8] => 58.959 [9] => 61.259 [10] => 63.250 [11] => 63.992 ) [COGS_pct] => Array ( [0] => 0.72 [1] => 0.74 [2] => 0.00 [3] => 0.70 [4] => 0.69 [5] => 0.69 [6] => 0.70 [7] => 0.69 [8] => 0.67 [9] => 0.65 [10] => 0.65 [11] => 0.65 ) [Gross Profit_pct] => Array ( [0] => 28.27 [1] => 26.34 [2] => 0.00 [3] => 30.10 [4] => 31.15 [5] => 31.10 [6] => 30.23 [7] => 30.80 [8] => 33.27 [9] => 34.73 [10] => 35.30 [11] => 35.25 ) [SGA_pct] => Array ( [0] => 23.85 [1] => 23.23 [2] => 0.00 [3] => 25.02 [4] => 25.84 [5] => 25.97 [6] => 25.97 [7] => 25.22 [8] => 24.61 [9] => 23.12 [10] => 22.69 [11] => 22.98 ) [Interest Expense_pct] => Array ( [0] => -0.65 [1] => -0.66 [2] => 0.00 [3] => -0.51 [4] => -0.44 [5] => -0.50 [6] => -0.36 [7] => -0.18 [8] => -0.05 [9] => -0.03 [10] => -0.01 [11] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 3.01 [1] => 1.91 [2] => 0.00 [3] => 4.57 [4] => 4.87 [5] => 4.62 [6] => 3.91 [7] => 5.39 [8] => 8.12 [9] => 11.01 [10] => 12.60 [11] => 12.27 ) [Net Income_pct] => Array ( [0] => 2.68 [1] => 1.20 [2] => 1.93 [3] => 2.76 [4] => 2.99 [5] => 2.78 [6] => 2.33 [7] => 3.22 [8] => 4.88 [9] => 6.77 [10] => 7.77 [11] => 7.60 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.93 [4] => 8.93 [5] => 8.26 [6] => 6.15 [7] => 4.02 [8] => 5.59 [9] => 5.37 [10] => 6.82 [11] => 6.43 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 98.62 [4] => 90.73 [5] => 102.28 [6] => 103.03 [7] => 89.26 [8] => 82.16 [9] => 77.03 [10] => 91.75 [11] => 96.65 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.435 [4] => 43.071 [5] => 52.122 [6] => 47.811 [7] => 67.168 [8] => 87.093 [9] => 98.063 [10] => 138.931 [11] => 176.419 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 21.7 [4] => 20.82 [5] => 20.86 [6] => 16.09 [7] => 20.05 [8] => 21.85 [9] => 20.15 [10] => 22.84 [11] => 24.11 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.757 [4] => 18.476 [5] => 20.643 [6] => 18.268 [7] => 13.477 [8] => 22.292 [9] => 26.153 [10] => 41.515 [11] => 47.049 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 109.374 [4] => 129.237 [5] => 176.109 [6] => 213.602 [7] => 206.948 [8] => 218.516 [9] => 244.647 [10] => 361.125 [11] => 457.933 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.189 [4] => 0.171 [5] => 0.193 [6] => 0.197 [7] => 0.169 [8] => 0.15 [9] => 0.138 [10] => 0.163 [11] => 0.171 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 145.451 [4] => 172.046 [5] => 228.944 [6] => 276.708 [7] => 262.774 [8] => 404.389 [9] => 580.232 [10] => 789.324 [11] => 1002.697 ) [Other Current Assets] => Array ( [0] => -2.628 [1] => -3.178 [2] => 0 [3] => 17.481 [4] => 20.688 [5] => 28.403 [6] => 41.2 [7] => 38.332 [8] => 52.396 [9] => 55.694 [10] => 66.209 [11] => 78.239 ) [Net PPE] => Array ( [0] => 85.18 [1] => 99.577 [2] => 0 [3] => 133.003 [4] => 162.08 [5] => 236.389 [6] => 292.224 [7] => 290.861 [8] => 326.099 [9] => 376.985 [10] => 483.059 [11] => 595.736 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Assets] => Array ( [0] => 195.059 [1] => 206.42 [2] => 0 [3] => 282.615 [4] => 338.597 [5] => 469.413 [6] => 568.932 [7] => 553.635 [8] => 730.488 [9] => 957.217 [10] => 1275.249 [11] => 1602.727 ) [Other Long-Term Assets] => Array ( [0] => 109.879 [1] => 106.843 [2] => 0 [3] => 4.161 [4] => 4.471 [5] => 4.08 [6] => 0 [7] => 0 [8] => 5.68434188608E-14 [9] => 0 [10] => 2.866 [11] => 4.294 ) [Total Assets Non-liquid] => Array ( [0] => 192.431 [1] => 203.242 [2] => 0 [3] => 279.776 [4] => 334.952 [5] => 465.624 [6] => 565.294 [7] => 549.618 [8] => 619.303 [9] => 703.479 [10] => 954.774 [11] => 1183.251 ) [HardAssets] => Array ( [0] => 192.431 [1] => 203.242 [2] => 0 [3] => 279.776 [4] => 334.952 [5] => 465.624 [6] => 565.294 [7] => 549.618 [8] => 619.303 [9] => 703.479 [10] => 954.774 [11] => 1183.251 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.978 [4] => 83.941 [5] => 111.905 [6] => 99.013 [7] => 126.357 [8] => 163.357 [9] => 164.855 [10] => 221.067 [11] => 266.811 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.978 [4] => 83.941 [5] => 111.905 [6] => 117.013 [7] => 126.357 [8] => 163.357 [9] => 164.855 [10] => 221.067 [11] => 266.811 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.071 [4] => 0.117 [5] => 0.574 [6] => 0.582 [7] => 0 [8] => 0 [9] => 0.627 [10] => 0.645 [11] => 0.647 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 208.463 [4] => 223.047 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.533 [4] => 15.501 [5] => 284.951 [6] => 293.052 [7] => 300.701 [8] => 339.576 [9] => 404.698 [10] => 496.93 [11] => 548.194 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -91.199 [4] => -83.24 [5] => -69.124 [6] => -43.856 [7] => -4.5 [8] => 66.53 [9] => 186.794 [10] => 296.861 [11] => 462.378 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.217 [5] => -4.179 [6] => -4.179 [7] => -4.179 [8] => -4.179 [9] => -7.415 [10] => -7.494 [11] => -8.125 ) [Total Equity] => Array ( [0] => 87.359 [1] => 92.778 [2] => 0 [3] => 123.015 [4] => 148.76 [5] => 211.503 [6] => 244.968 [7] => 292.608 [8] => 402.533 [9] => 584.704 [10] => 786.942 [11] => 1003.094 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 45.381 [4] => 50.737 [5] => 74.77 [6] => 88.047 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Total Liabilities] => Array ( [0] => 107.7 [1] => 113.642 [2] => 0 [3] => 159.6 [4] => 189.837 [5] => 257.91 [6] => 323.964 [7] => 261.027 [8] => 327.955 [9] => 372.513 [10] => 488.307 [11] => 599.633 ) [Other Long-Term Liab.] => Array ( [0] => 107.7 [1] => 113.642 [2] => 0 [3] => 45.241 [4] => 55.159 [5] => 71.235 [6] => 0 [7] => 0 [8] => -2.84217094304E-14 [9] => 0 [10] => 2.876 [11] => 4.474 ) [Cash and Equiv_pct] => Array ( [0] => 1.35 [1] => 1.54 [2] => 0 [3] => 1.00 [4] => 1.08 [5] => 0.81 [6] => 0.64 [7] => 0.73 [8] => 15.22 [9] => 26.51 [10] => 25.13 [11] => 26.17 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 5.58 [4] => 5.46 [5] => 4.40 [6] => 3.21 [7] => 2.43 [8] => 3.05 [9] => 2.73 [10] => 3.26 [11] => 2.94 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 38.70 [4] => 38.17 [5] => 37.52 [6] => 37.54 [7] => 37.38 [8] => 29.91 [9] => 25.56 [10] => 28.32 [11] => 28.57 ) [Other Current Assets_pct] => Array ( [0] => -1.35 [1] => -1.54 [2] => 0 [3] => 6.19 [4] => 6.11 [5] => 6.05 [6] => 7.24 [7] => 6.92 [8] => 7.17 [9] => 5.82 [10] => 5.19 [11] => 4.88 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 51.47 [4] => 50.81 [5] => 48.77 [6] => 48.64 [7] => 47.46 [8] => 55.36 [9] => 60.62 [10] => 61.90 [11] => 62.56 ) [Net PPE_pct] => Array ( [0] => 43.67 [1] => 48.24 [2] => 0 [3] => 47.06 [4] => 47.87 [5] => 50.36 [6] => 51.36 [7] => 52.54 [8] => 44.64 [9] => 39.38 [10] => 37.88 [11] => 37.17 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 56.33 [1] => 51.76 [2] => 0 [3] => 1.47 [4] => 1.32 [5] => 0.87 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.22 [11] => 0.27 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 24.41 [4] => 24.79 [5] => 23.84 [6] => 17.40 [7] => 22.82 [8] => 22.36 [9] => 17.22 [10] => 17.34 [11] => 16.65 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 3.16 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 24.41 [4] => 24.79 [5] => 23.84 [6] => 20.57 [7] => 22.82 [8] => 22.36 [9] => 17.22 [10] => 17.34 [11] => 16.65 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 16.06 [4] => 14.98 [5] => 15.93 [6] => 15.48 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 55.21 [1] => 55.05 [2] => 0 [3] => 16.01 [4] => 16.29 [5] => 15.18 [6] => 20.90 [7] => 24.32 [8] => 22.53 [9] => 21.69 [10] => 20.96 [11] => 20.77 ) [Total Liabilities_pct] => Array ( [0] => 55.21 [1] => 55.05 [2] => 0 [3] => 56.47 [4] => 56.07 [5] => 54.94 [6] => 56.94 [7] => 47.15 [8] => 44.90 [9] => 38.92 [10] => 38.29 [11] => 37.41 ) [netcash] => Array ( [0] => -26.53 [1] => -47.39 [2] => 0 [3] => -3.25 [4] => -3.73 [5] => -4.77 [6] => -5.43 [7] => -4.42 [8] => -3.6 [9] => -1.91 [10] => -2.61 [11] => -2.79 ) [NCAV] => Array ( [0] => -26.53 [1] => -47.39 [2] => 0 [3] => -6.2 [4] => -6.63 [5] => -2.83 [6] => -3.39 [7] => -2.47 [8] => -1.51 [9] => 0.37 [10] => 0.68 [11] => 1.3 ) [NCAV_real] => Array ( [0] => -27.19 [1] => -48.75 [2] => 0 [3] => -4.62 [4] => -4.82 [5] => -0.54 [6] => -0.8 [7] => 0.03 [8] => 1.27 [9] => 3.34 [10] => 4.67 [11] => 6.25 ) [Book Value Per Share] => Array ( [0] => 22.05 [1] => 39.8 [2] => 0 [3] => -1.77 [4] => -1.49 [5] => 3.97 [6] => 4.15 [7] => 5.03 [8] => 6.69 [9] => 9.4 [10] => 12.22 [11] => 15.56 ) [Tangibles_book_per_share] => Array ( [0] => 22.05 [1] => 39.8 [2] => 0 [3] => -1.77 [4] => -1.49 [5] => 3.97 [6] => 4.15 [7] => 5.03 [8] => 6.69 [9] => 9.4 [10] => 12.22 [11] => 15.56 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.369 [4] => 0.341 [5] => 0.354 [6] => 0.433 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 45.381 [4] => 50.737 [5] => 74.77 [6] => 106.047 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.078 [4] => 0.067 [5] => 0.082 [6] => 0.098 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [cogs2rev] => Array ( [0] => 0.72 [1] => 0.74 [2] => 0.00 [3] => 0.70 [4] => 0.69 [5] => 0.69 [6] => 0.70 [7] => 0.69 [8] => 0.67 [9] => 0.65 [10] => 0.65 [11] => 0.65 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.189 [4] => 0.171 [5] => 0.193 [6] => 0.197 [7] => 0.169 [8] => 0.15 [9] => 0.138 [10] => 0.163 [11] => 0.171 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.056 [4] => 0.055 [5] => 0.044 [6] => 0.032 [7] => 0.024 [8] => 0.031 [9] => 0.027 [10] => 0.033 [11] => 0.029 ) [cash2asset] => Array ( [0] => 0.013 [1] => 0.015 [2] => 0 [3] => 0.01 [4] => 0.011 [5] => 0.008 [6] => 0.006 [7] => 0.007 [8] => 0.152 [9] => 0.265 [10] => 0.251 [11] => 0.262 ) [equity2asset] => Array ( [0] => 0.448 [1] => 0.449 [2] => 0 [3] => 0.435 [4] => 0.439 [5] => 0.451 [6] => 0.431 [7] => 0.529 [8] => 0.551 [9] => 0.611 [10] => 0.617 [11] => 0.626 ) [equity2liab_tangbile] => Array ( [0] => 0.811 [1] => 0.816 [2] => 0 [3] => 0.771 [4] => 0.784 [5] => 0.82 [6] => 0.756 [7] => 1.121 [8] => 1.227 [9] => 1.57 [10] => 1.612 [11] => 1.673 ) [ppe2asset] => Array ( [0] => 0.437 [1] => 0.482 [2] => 0 [3] => 0.471 [4] => 0.479 [5] => 0.504 [6] => 0.514 [7] => 0.525 [8] => 0.446 [9] => 0.394 [10] => 0.379 [11] => 0.372 ) [interest2rev] => Array ( [0] => -0.649 [1] => -0.658 [2] => 0 [3] => -0.51 [4] => -0.439 [5] => -0.498 [6] => -0.364 [7] => -0.18 [8] => -0.052 [9] => -0.033 [10] => -0.008 [11] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.244 [4] => 0.248 [5] => 0.238 [6] => 0.206 [7] => 0.228 [8] => 0.224 [9] => 0.172 [10] => 0.173 [11] => 0.166 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.161 [4] => 0.15 [5] => 0.159 [6] => 0.155 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [turnover] => Array ( [0] => 1.857 [1] => 2.053 [2] => 0 [3] => 2.049 [4] => 2.23 [5] => 1.943 [6] => 1.906 [7] => 2.209 [8] => 1.992 [9] => 1.856 [10] => 1.741 [11] => 1.666 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.969 [4] => 22.543 [5] => 25.335 [6] => 25.268 [7] => 39.356 [8] => 71.03 [9] => 120.264 [10] => 172.549 [11] => 202.849 ) [grahamnumber] => Array ( [0] => 34.85 [1] => 44.2 [2] => 0 [3] => 4.36 [4] => 5.5 [5] => 6.52 [6] => 6.33 [7] => 8.75 [8] => 13.32 [9] => 20.22 [10] => 27.14 [11] => 33.19 ) [CF_DDA] => Array ( [0] => 12.522 [1] => 15.411 [2] => 0 [3] => 22.285 [4] => 29.736 [5] => 39.503 [6] => 51.445 [7] => 62.166 [8] => 64.936 [9] => 75.931 [10] => 88.233 [11] => 106.283 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37.601 [4] => 55.63 [5] => 46.906 [6] => 75.203 [7] => 172.827 [8] => 176.543 [9] => 220.887 [10] => 239.001 [11] => 327.725 ) [Cash Flow from Others] => Array ( [0] => -12.522 [1] => -15.411 [2] => 0 [3] => 1.485 [4] => -0.859 [5] => 0.903 [6] => 2.37 [7] => 5.422 [8] => -0.004 [9] => -12.97 [10] => -32.896 [11] => 6.527 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -41.607 [4] => -62.331 [5] => -101.866 [6] => -110.863 [7] => -68.105 [8] => -97.115 [9] => -128.636 [10] => -188.578 [11] => -226.024 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -27.43 [1] => -30.354 [2] => 0 [3] => -41.607 [4] => -62.331 [5] => -101.866 [6] => -110.863 [7] => -68.105 [8] => -97.115 [9] => -128.636 [10] => -188.578 [11] => -226.024 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -41.607 [4] => -64.745 [5] => -97.399 [6] => -110.863 [7] => -68.105 [8] => -97.115 [9] => -128.636 [10] => -188.578 [11] => -226.024 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.63 [4] => -0.795 [5] => 118.041 [6] => 2.458 [7] => 1.228 [8] => 0 [9] => -3.236 [10] => -0.079 [11] => -37.968 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.63 [4] => 1.422 [5] => 124.783 [6] => 2.517 [7] => 1.228 [8] => 17.1 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.998 [4] => 5.356 [5] => 24.033 [6] => 31.277 [7] => -106.047 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -93.012 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -62.482 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.841 [4] => 9.921 [5] => 50.637 [6] => 35.509 [7] => -104.343 [8] => 27.74 [9] => 50.302 [10] => 16.314 [11] => -2.7 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.213 [4] => 5.36 [5] => 1.575 [6] => 1.774 [7] => 0.476 [8] => 27.74 [9] => 53.538 [10] => 78.875 [11] => 35.268 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.165 [4] => 0.806 [5] => 0.144 [6] => -0.151 [7] => 0.379 [8] => 107.168 [9] => 142.553 [10] => 66.737 [11] => 99.001 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.1054273576E-15 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [total_freecashflow] => Array ( [0] => -27.43 [1] => -30.354 [2] => 0 [3] => -4.006 [4] => -6.701 [5] => -54.96 [6] => -35.66 [7] => 104.722 [8] => 79.428 [9] => 92.251 [10] => 50.423 [11] => 101.701 ) [per share rev] => Array ( [0] => 91.45 [1] => 181.84 [2] => 154.4 [3] => 12.02 [4] => 15.13 [5] => 17.12 [6] => 18.39 [7] => 20.64 [8] => 23.74 [9] => 28.04 [10] => 34.48 [11] => 41.43 ) [per share eps] => Array ( [0] => 0.02 [1] => -2.36 [2] => -0.7 [3] => 0.33 [4] => 0.45 [5] => 0.48 [6] => 0.43 [7] => 0.66 [8] => 1.16 [9] => 1.9 [10] => 2.68 [11] => 3.15 ) [eps_nri] => Array ( [0] => 2.45 [1] => 2.18 [2] => -0.7 [3] => 0.33 [4] => 0.45 [5] => 0.48 [6] => 0.43 [7] => 0.66 [8] => 1.16 [9] => 1.9 [10] => 2.68 [11] => 3.15 ) [per share_freecashflow] => Array ( [0] => -6.93 [1] => -13.02 [2] => 0 [3] => -0.08 [4] => -0.13 [5] => -1.03 [6] => -0.6 [7] => 1.77 [8] => 1.3 [9] => 1.46 [10] => 0.78 [11] => 1.58 ) [ROE] => Array ( [0] => 11.1 [1] => 5.48 [2] => 0 [3] => 12.98 [4] => 15.15 [5] => 11.98 [6] => 10.31 [7] => 13.45 [8] => 17.65 [9] => 20.57 [10] => 21.93 [11] => 20.22 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ROA] => Array ( [0] => 4.97 [1] => 2.46 [2] => 0 [3] => 5.65 [4] => 6.66 [5] => 5.4 [6] => 4.44 [7] => 7.11 [8] => 9.72 [9] => 12.56 [10] => 13.53 [11] => 12.66 ) [ROC_capital] => Array ( [0] => 82.552 [1] => 96.399 [2] => 0 [3] => 295.935 [4] => 354.814 [5] => 493.736 [6] => 610.132 [7] => 591.967 [8] => 782.884 [9] => 1012.911 [10] => 1338.592 [11] => 1676.672 ) [ROC] => Array ( [0] => 11.75 [1] => 5.27 [2] => 0 [3] => 5.4 [4] => 6.35 [5] => 5.13 [6] => 4.14 [7] => 6.65 [8] => 9.07 [9] => 11.87 [10] => 12.89 [11] => 12.1 ) [ROC_JOEL_capital] => Array ( [0] => 85.18 [1] => 99.577 [2] => 0 [3] => 206.637 [4] => 246.54 [5] => 349.639 [6] => 466.281 [7] => 423.261 [8] => 455.946 [9] => 538.624 [10] => 730.841 [11] => 912.146 ) [ROC_JOEL] => Array ( [0] => 15.55 [1] => 10.94 [2] => 0 [3] => 14.24 [4] => 16.26 [5] => 13.36 [6] => 9.93 [7] => 16.1 [8] => 26.07 [9] => 36.43 [10] => 38.31 [11] => 35.91 ) [ROC_JOEL_new] => Array ( [0] => 15.55 [1] => 10.94 [2] => 0 [3] => 14.05 [4] => 16.02 [5] => 13.22 [6] => 9.85 [7] => 15.95 [8] => 22.49 [9] => 31.27 [10] => 33.26 [11] => 31.33 ) [grossmargin] => Array ( [0] => 28.27 [1] => 26.34 [2] => 0 [3] => 30.1 [4] => 31.15 [5] => 31.1 [6] => 30.23 [7] => 30.8 [8] => 33.27 [9] => 34.73 [10] => 35.3 [11] => 35.25 ) [pretaxmargin] => Array ( [0] => 3.01 [1] => 1.91 [2] => 0 [3] => 4.57 [4] => 4.87 [5] => 4.62 [6] => 3.91 [7] => 5.39 [8] => 8.12 [9] => 11.01 [10] => 12.6 [11] => 12.27 ) [operatingmargin] => Array ( [0] => 3.66 [1] => 2.57 [2] => 0 [3] => 5.08 [4] => 5.31 [5] => 5.12 [6] => 4.27 [7] => 5.57 [8] => 8.17 [9] => 11.05 [10] => 12.61 [11] => 12.27 ) [netmargin] => Array ( [0] => 2.68 [1] => 1.2 [2] => 1.93 [3] => 2.76 [4] => 2.99 [5] => 2.78 [6] => 2.33 [7] => 3.22 [8] => 4.88 [9] => 6.77 [10] => 7.77 [11] => 7.6 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 338.670 [6] => 13.590 [7] => 29.440 [8] => 31.990 [9] => 40.180 [10] => 36.680 [11] => 27.250 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 381.00 [6] => 13.56 [7] => 29.39 [8] => 31.93 [9] => 40.08 [10] => 36.64 [11] => 27.30 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 338.670 [6] => 13.590 [7] => 29.440 [8] => 31.990 [9] => 40.180 [10] => 36.680 [11] => 27.250 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.090 [6] => 1.380 [7] => 3.860 [8] => 5.500 [9] => 8.060 [10] => 7.950 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 28.95 [9] => 23.6 [10] => 66.75 [11] => 78.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 10.960 [8] => 29.170 [9] => 52.880 [10] => 127.040 [11] => 54.590 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.320 [6] => 0.320 [7] => 0.940 [8] => 1.560 [9] => 2.720 [10] => 2.840 [11] => 2.070 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0.714 [9] => -0.722 [10] => -0.452 [11] => -0.138 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 37.100 [9] => 12.420 [10] => 26.800 [11] => 35.180 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 34.010 [9] => 8.700 [10] => 25.580 [11] => 35.000 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.920 [4] => 2.200 [5] => 4.320 [6] => 2.980 [7] => 5.470 [8] => 7.120 [9] => 10.950 [10] => 11.020 [11] => 8.800 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5 [6] => 6 [7] => 6 [8] => 7 [9] => 6 [10] => 6 [11] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.330 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => -2.630 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.49 [9] => 0.77 [10] => 1.17 [11] => 1.72 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 75.540 [9] => 98.920 [10] => 83.350 [11] => 49.950 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 7.880 [9] => 12.760 [10] => 18.770 [11] => 27.500 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22.56 [4] => 26.49 [5] => 90.8 [6] => 34.59 [7] => 38.78 [8] => 44.54 [9] => 52.7 [10] => 64.77 [11] => 77.83 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.030 [6] => 0.400 [7] => 0.920 [8] => 1.460 [9] => 2.520 [10] => 2.680 [11] => 1.900 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 10.900 [6] => 4.490 [7] => 8.630 [8] => 11.530 [9] => 16.480 [10] => 16.130 [11] => 11.720 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 20.110 [6] => 9.480 [7] => 16.500 [8] => 17.820 [9] => 22.850 [10] => 21.220 [11] => 15.520 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.34 [6] => 0.92 [7] => 2.22 [8] => 2.78 [9] => 3.77 [10] => 3.6 [11] => 2.58 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.84 [6] => 1.4 [7] => 3.86 [8] => 5.54 [9] => 8.1 [10] => 8 [11] => 5.51 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.84 [6] => 1.4 [7] => 3.86 [8] => 5.54 [9] => 8.1 [10] => 8 [11] => 5.51 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 362.217 [1] => 423.863 [2] => 491.152 [3] => 579.075 [4] => 755.113 [5] => 912.141 [6] => 1084.646 [7] => 1222.771 [8] => 1454.838 [9] => 1776.151 [10] => 2220.256 [11] => 2670.573 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.349 [1] => 2.789 [2] => 0 [3] => 2.951 [4] => 3.314 [5] => 4.542 [6] => 3.943 [7] => 2.202 [8] => 0.755 [9] => 0.587 [10] => 0.185 [11] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2.628 [1] => 3.178 [2] => 0 [3] => 2.839 [4] => 3.645 [5] => 3.789 [6] => 3.638 [7] => 4.017 [8] => 111.185 [9] => 253.738 [10] => 320.475 [11] => 419.476 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 107.251 [1] => 103.665 [2] => 0 [3] => 131.016 [4] => 154.396 [5] => 208.592 [6] => 254.802 [7] => 245.28 [8] => 270.912 [9] => 300.341 [10] => 430.2 [11] => 540.466 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 68.978 [4] => 83.941 [5] => 111.905 [6] => 99.013 [7] => 126.357 [8] => 163.357 [9] => 164.855 [10] => 221.067 [11] => 266.811 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 18 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 107.7 [1] => 113.642 [2] => 0 [3] => 45.241 [4] => 55.159 [5] => 71.235 [6] => 118.904 [7] => 134.67 [8] => 164.598 [9] => 207.658 [10] => 267.24 [11] => 332.822 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.951 [4] => -3.314 [5] => -4.542 [6] => -3.943 [7] => -2.202 [8] => -0.755 [9] => -0.587 [10] => 0.185 [11] => -0.118 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -98.904 [1] => -113.857 [2] => 0 [3] => -167.142 [4] => -224.832 [5] => -276.428 [6] => -333.078 [7] => -370.582 [8] => -423.042 [9] => -486.589 [10] => -591.929 [11] => -719.943 ) [BS_MoneyMarket] => Array ( [0] => -2.628 [1] => -3.178 [2] => 0 [3] => -2.839 [4] => -3.645 [5] => -3.789 [6] => -3.638 [7] => -4.017 [8] => -111.185 [9] => -253.738 [10] => -320.475 [11] => -419.476 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 109.879 [1] => 106.843 [2] => 0 [3] => 133.855 [4] => 158.041 [5] => 212.381 [6] => 258.44 [7] => 249.297 [8] => 382.097 [9] => 554.079 [10] => 750.675 [11] => 959.942 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 107.7 [1] => 113.642 [2] => 0 [3] => 45.241 [4] => 55.159 [5] => 71.235 [6] => 118.904 [7] => 134.67 [8] => 164.598 [9] => 207.658 [10] => 267.24 [11] => 332.822 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0.063 [4] => 0.072 [5] => 0.051 [6] => 0.034 [7] => 10000 [8] => 10000 [9] => 10000 [10] => 10000 [11] => 10000 ) [interest_coverage] => Array ( [0] => 5.64 [1] => 3.91 [2] => 10000 [3] => 9.97 [4] => 12.1 [5] => 10.29 [6] => 11.74 [7] => 30.95 [8] => 157.46 [9] => 334.23 [10] => 1513.39 [11] => 10000 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [TaxProvision] => Array ( [0] => -1.203 [1] => -3.023 [2] => 0 [3] => -10.504 [4] => -14.231 [5] => -16.844 [6] => -17.09 [7] => -26.595 [8] => -47.099 [9] => -75.344 [10] => -107.244 [11] => -124.857 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 9.696 [1] => 5.084 [2] => 9.46 [3] => 15.969 [4] => 22.543 [5] => 25.335 [6] => 25.268 [7] => 39.356 [8] => 71.03 [9] => 120.264 [10] => 172.549 [11] => 202.849 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [eps_diluated] => Array ( [0] => 0.02 [1] => -2.36 [2] => -0.7 [3] => 0.33 [4] => 0.45 [5] => 0.48 [6] => 0.43 [7] => 0.66 [8] => 1.16 [9] => 1.9 [10] => 2.68 [11] => 3.15 ) [eps_basic] => Array ( [0] => 0.05 [1] => -2.36 [2] => -0.7 [3] => 0.74 [4] => 1.38 [5] => 0.69 [6] => 0.44 [7] => 0.68 [8] => 1.2 [9] => 1.96 [10] => 2.73 [11] => 3.17 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 109.374 [4] => 129.237 [5] => 176.109 [6] => 213.602 [7] => 206.948 [8] => 218.516 [9] => 244.647 [10] => 361.125 [11] => 457.933 ) [CashAndCashEquivalents] => Array ( [0] => 2.628 [1] => 3.178 [2] => 0 [3] => 2.839 [4] => 3.645 [5] => 3.789 [6] => 3.638 [7] => 4.017 [8] => 111.185 [9] => 253.738 [10] => 320.475 [11] => 419.476 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 100.447 [4] => 119.75 [5] => 149.022 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 120.49 [4] => 152.734 [5] => 197.8 [6] => 252.535 [7] => 284.922 [8] => 329.471 [9] => 383.269 [10] => 493.066 [11] => 609.629 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.212 [4] => 7.006 [5] => 30.316 [6] => 18.081 [7] => 12.268 [8] => 16.331 [9] => 33.598 [10] => 37.7 [11] => 36.231 ) [GrossPPE] => Array ( [0] => 85.18 [1] => 99.577 [2] => 0 [3] => 227.149 [4] => 279.49 [5] => 377.138 [6] => 469.623 [7] => 516.507 [8] => 579.799 [9] => 673.354 [10] => 838.39 [11] => 1022.656 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -94.146 [4] => -117.41 [5] => -140.749 [6] => -177.399 [7] => -225.646 [8] => -253.7 [9] => -296.369 [10] => -355.331 [11] => -426.92 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.435 [4] => 43.071 [5] => 52.122 [6] => 47.811 [7] => 56.387 [8] => 87.093 [9] => 86.442 [10] => 118.886 [11] => 148.282 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.781 [8] => 0 [9] => 11.621 [10] => 20.045 [11] => 28.137 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 34.543 [4] => 40.87 [5] => 59.783 [6] => 51.202 [7] => 59.189 [8] => 76.264 [9] => 66.792 [10] => 82.136 [11] => 90.392 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 45.381 [4] => 50.737 [5] => 74.77 [6] => 88.047 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 118.904 [7] => 134.67 [8] => 164.598 [9] => 207.658 [10] => 264.364 [11] => 328.348 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 15.969 [4] => 22.543 [5] => 25.335 [6] => 25.268 [7] => 39.356 [8] => 71.03 [9] => 120.264 [10] => 172.549 [11] => 202.849 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.83 [4] => -2.719 [5] => -2.167 [6] => 2.375 [7] => 4.791 [8] => -8.815 [9] => -3.861 [10] => -15.362 [11] => -5.534 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.134 [4] => -19.863 [5] => -46.872 [6] => -37.493 [7] => 6.654 [8] => -11.568 [9] => -26.131 [10] => -116.478 [11] => -96.808 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.542 [4] => -0.449 [5] => -3.594 [6] => -5.11 [7] => -5.978 [8] => -2.518 [9] => -10.64 [10] => -9.888 [11] => -5.541 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.505 [4] => 8.636 [5] => 9.051 [6] => 13.765 [7] => 44.843 [8] => 34.887 [9] => 38.576 [10] => 99.63 [11] => 62.284 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.899 [4] => 7.29 [5] => -15.551 [6] => -26.463 [7] => 62.74 [8] => 32.84 [9] => 26.835 [10] => 2.442 [11] => 8.198 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -3.037 [4] => -3.08 [5] => -3.284 [6] => 22.583 [7] => 3.143 [8] => 7.741 [9] => 10.827 [10] => 8.673 [11] => 3.868 ) [PurchaseOfPPE] => Array ( [0] => -27.43 [1] => -30.354 [2] => 0 [3] => -41.607 [4] => -62.331 [5] => -101.866 [6] => -110.863 [7] => -68.105 [8] => -97.115 [9] => -128.636 [10] => -188.578 [11] => -226.024 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 27.43 [1] => 30.354 [2] => 0 [3] => 0 [4] => -2.414 [5] => 4.467 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.02 [2] => 0 [3] => 0.07 [4] => 0.09 [5] => 0.16 [6] => 0.11 [7] => -0.12 [8] => -0.01 [9] => 0.03 [10] => 0.1 [11] => 0.06 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 41.15 [2] => -36.47 [3] => -1415.12 [4] => -3.58 [5] => -6.75 [6] => -10.65 [7] => 1.35 [8] => -3.49 [9] => -3.34 [10] => -3.51 [11] => -0.1 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 98.84 [2] => -15.09 [3] => -92.22 [4] => 25.87 [5] => 13.15 [6] => 7.42 [7] => 12.23 [8] => 15.02 [9] => 18.11 [10] => 22.97 [11] => 20.16 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -11900 [2] => 0 [3] => 0 [4] => 36.36 [5] => 6.67 [6] => -10.42 [7] => 53.49 [8] => 75.76 [9] => 63.79 [10] => 41.05 [11] => 17.54 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.7 [4] => 4.02 [5] => 3.57 [6] => 3.54 [7] => 4.09 [8] => 4.44 [9] => 4.74 [10] => 3.98 [11] => 3.78 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.04 [4] => -0.06 [5] => -4.93 [6] => -0.1 [7] => -0.03 [8] => -0.24 [9] => 0 [10] => 0 [11] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 42.47 [4] => 40.52 [5] => 54.01 [6] => 33.60 [7] => 22.77 [8] => 40.23 [9] => 54.45 [10] => 72.20 [11] => 61.90 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 22 [4] => 30 [5] => 40 [6] => 51 [7] => 62 [8] => 65 [9] => 76 [10] => 88 [11] => 106 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -110.65 [4] => -112.05 [5] => -217.17 [6] => -147.42 [7] => -39.41 [8] => -55.01 [9] => -58.24 [10] => -78.90 [11] => -68.97 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -110.65 [4] => -116.39 [5] => -207.65 [6] => -147.42 [7] => -39.41 [8] => -55.01 [9] => -58.24 [10] => -78.90 [11] => -68.97 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.68 [4] => -1.43 [5] => 251.65 [6] => 3.27 [7] => 0.71 [8] => 0.00 [9] => -1.47 [10] => -0.03 [11] => -11.59 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.97 [4] => 9.63 [5] => 51.24 [6] => 41.59 [7] => -61.36 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.00 [4] => 0.00 [5] => -198.29 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -26.14 [11] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.22 [4] => 17.83 [5] => 107.95 [6] => 47.22 [7] => -60.37 [8] => 15.71 [9] => 22.77 [10] => 6.83 [11] => -0.82 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.65 [4] => 8.20 [5] => 104.60 [6] => 44.86 [7] => -60.65 [8] => 0.00 [9] => -1.47 [10] => -26.18 [11] => -11.59 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.44 [4] => 1.45 [5] => 0.31 [6] => -0.20 [7] => 0.22 [8] => 60.70 [9] => 64.54 [10] => 27.92 [11] => 30.21 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.65 [4] => -12.05 [5] => -117.17 [6] => -47.42 [7] => 60.59 [8] => 44.99 [9] => 41.76 [10] => 21.10 [11] => 31.03 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.17 [6] => 0.17 [7] => 0.5 [8] => 0.83 [9] => 1.44 [10] => 1.51 [11] => 1.1 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.11 [4] => 2.05 [5] => 2.05 [6] => 2.36 [7] => 2.08 [8] => 2.48 [9] => 3.52 [10] => 3.57 [11] => 3.76 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.52 [4] => 0.51 [5] => 0.47 [6] => 0.54 [7] => 0.44 [8] => 1.14 [9] => 2.04 [10] => 1.94 [11] => 2.04 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 16.57 [6] => 7.57 [7] => 19.33 [8] => 35.19 [9] => 72.07 [10] => 92.84 [11] => 79.2 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.97 [6] => 10.55 [7] => 6.06 [8] => 5.61 [9] => 4.38 [10] => 4.71 [11] => 6.44 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.86064690027 [9] => 3.2270531401 [10] => 1.3671641791 [11] => 0.776009096077 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 4.7 [9] => 5.97 [10] => 5.21 [11] => 3.12 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.28 [9] => 3.23 [10] => 1.47 [11] => 1.09 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 205.81 [10] => 143.85 [11] => 65.93 ) )
Ulta Salon Cosmetics & Fragrances Inc (NAS:ULTA)
Days Inventory
103.37 (As of Apr. 2014)

Ulta Salon Cosmetics & Fragrances Inc's inventory for the three months ended in Apr. 2014 was $531 Mil. Ulta Salon Cosmetics & Fragrances Inc's cost of goods sold for the three months ended in Apr. 2014 was $468 Mil. Hence, Ulta Salon Cosmetics & Fragrances Inc's days inventory for the three months ended in Apr. 2014 was 103.37.

Ulta Salon Cosmetics & Fragrances Inc's days inventory declined from Apr. 2013 (106.21) to Apr. 2014 (103.37).

Inventory can be measured by Days Sales of Inventory (DSI). Ulta Salon Cosmetics & Fragrances Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 67.75.

Inventory turnover measures how fast the company turns over its inventory within a year. Ulta Salon Cosmetics & Fragrances Inc's inventory turnover for the three months ended in Apr. 2014 was 0.88.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Ulta Salon Cosmetics & Fragrances Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.74.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Ulta Salon Cosmetics & Fragrances Inc's Days Inventory for the fiscal year that ended in Jan. 2014 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=457.933/1729.325*365
=96.65

Ulta Salon Cosmetics & Fragrances Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=531.427/467.817*91
=103.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Ulta Salon Cosmetics & Fragrances Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=531.427/713.77*91
=67.75

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Ulta Salon Cosmetics & Fragrances Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Ulta Salon Cosmetics & Fragrances Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=531.427 / 713.77
=0.74

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Ulta Salon Cosmetics & Fragrances Inc Annual Data

Jan05Jan06Jan07Jan08Jan09Jan10Jan11Jan12Jan13Jan14
DaysInventory 0.0098.6290.73102.28103.0389.2682.1677.0391.7596.65

Ulta Salon Cosmetics & Fragrances Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 57.9799.6791.78131.5665.83106.21107.90136.8872.53103.37
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide