Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 25.00 [1] => 28.19 [2] => 36.56 [3] => 54.38 [4] => 59.94 [5] => 56.63 [6] => 29.63 [7] => 32.98 [8] => 24.60 [9] => 16.75 [10] => 18.14 [11] => 22.76 [12] => 21.72 [13] => 26.52 [14] => 26.14 [15] => 22.89 [16] => 24.58 [17] => 26.36 [18] => 21.26 [19] => 35.16 ) [price_low] => Array ( [0] => 0.00 [1] => 19.13 [2] => 27.94 [3] => 33.81 [4] => 42.13 [5] => 26.94 [6] => 12.06 [7] => 22.43 [8] => 16.58 [9] => 5.97 [10] => 12.19 [11] => 15.98 [12] => 16.23 [13] => 19.93 [14] => 9.48 [15] => 7.99 [16] => 18.73 [17] => 19.91 [18] => 18.36 [19] => 21.46 ) [BS_share] => Array ( [0] => 148.750 [1] => 146.01 [2] => 143.64 [3] => 240.311 [4] => 243.071 [5] => 237.532 [6] => 240.86 [7] => 242.05 [8] => 241.50 [9] => 296.06 [10] => 296.49 [11] => 298.02 [12] => 342.54 [13] => 346.94 [14] => 331.12 [15] => 331.81 [16] => 316.57 [17] => 292.72 [18] => 270.21 [19] => 261.16 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 148.750 [1] => 146.406 [2] => 147.826 [3] => 240.311 [4] => 243.071 [5] => 237.532 [6] => 240.580 [7] => 241.607 [8] => 243.482 [9] => 261.333 [10] => 294.186 [11] => 313.171 [12] => 334.146 [13] => 355.777 [14] => 341.560 [15] => 332.136 [16] => 327.221 [17] => 303.571 [18] => 281.757 [19] => 265.949 ) [Revenue] => Array ( [0] => 3623.7 [1] => 4122.9 [2] => 4071.7 [3] => 7677.3 [4] => 8519.3 [5] => 9329.6 [6] => 9071.2 [7] => 9002.5 [8] => 9084.3 [9] => 9818.6 [10] => 10464.9 [11] => 10437.2 [12] => 10535.3 [13] => 10519.9 [14] => 9982.3 [15] => 10091 [16] => 10193.2 [17] => 10278 [18] => 10515.4 [19] => 10353.8 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 722.4 [14] => 772.6 [15] => 1630.4 [16] => 1631.7 [17] => 1687.2 [18] => 1704 [19] => 1699.9 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 492 [5] => 653.7 [6] => 594.9 [7] => 573 [8] => 510.3 [9] => 0 [10] => 522.8 [11] => 551.5 [12] => 80.5 [13] => 66.2 [14] => 68.8 [15] => 74.5 [16] => 75.4 [17] => 81.1 [18] => 84.3 [19] => 84.8 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1040.1 [5] => -27.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -52.4 [11] => 917.6 [12] => 657.2 [13] => 997.2 [14] => 824 [15] => 1292.3 [16] => 1331.3 [17] => 333.3 [18] => 1249.5 [19] => 1205.2 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1040.1 [5] => -27.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -52.4 [11] => 917.6 [12] => 657.2 [13] => 1719.6 [14] => 1596.6 [15] => 2922.7 [16] => 2963 [17] => 2020.5 [18] => 2953.5 [19] => 2905.1 ) [Month End Stock Price] => Array ( [0] => 18.875 [1] => 27.5 [2] => 36.125 [3] => 54.375 [4] => 58.375 [5] => 32.063 [6] => 26.875 [7] => 26.51 [8] => 17.54 [9] => 15.77 [10] => 17.94 [11] => 22.75 [12] => 20.78 [13] => 23.79 [14] => 18.6 [15] => 19.52 [16] => 24.22 [17] => 21.07 [18] => 20.82 [19] => 35.08 ) [mktcap] => Array ( [0] => 2807.65625 [1] => 4015.275 [2] => 5188.995 [3] => 13066.910625 [4] => 14189.269625 [5] => 7615.988516 [6] => 6473.1125 [7] => 6416.7455 [8] => 4235.91 [9] => 4668.8662 [10] => 5319.0306 [11] => 6779.955 [12] => 7117.9812 [13] => 8253.7026 [14] => 6158.832 [15] => 6476.9312 [16] => 7667.3254 [17] => 6167.6104 [18] => 5625.7722 [19] => 9161.4928 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 111.2 [5] => 292.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 130.7 [11] => 69.4 [12] => 121.3 [13] => 1685.9 [14] => 1233 [15] => 937.1 [16] => 1216.7 [17] => 1540.1 [18] => 1537.6 [19] => 1007.5 ) [ev_addition] => Array ( [0] => 428.7 [1] => 583.8 [2] => 526.9 [3] => 635.8 [4] => 1737.7 [5] => 2249.1 [6] => 2317.7 [7] => 2466 [8] => 2469 [9] => 2789 [10] => 2958.3 [11] => 3192.2 [12] => 2538.3 [13] => 1004.3 [14] => 1216.9 [15] => 1612.5 [16] => 1639.7 [17] => 1342.4 [18] => 1673.6 [19] => 1681 ) [ev_addition_per_share] => Array ( [0] => 2.882 [1] => 3.998 [2] => 3.668 [3] => 2.646 [4] => 7.149 [5] => 9.469 [6] => 9.623 [7] => 10.188 [8] => 10.224 [9] => 9.42 [10] => 9.978 [11] => 10.711 [12] => 7.41 [13] => 2.895 [14] => 3.675 [15] => 4.86 [16] => 5.18 [17] => 4.586 [18] => 6.194 [19] => 6.437 ) [ev_per_share] => Array ( [0] => 21.755 [1] => 31.5 [2] => 39.795 [3] => 57.025 [4] => 65.525 [5] => 41.533 [6] => 36.495 [7] => 36.7 [8] => 27.76 [9] => 25.19 [10] => 27.92 [11] => 33.46 [12] => 28.19 [13] => 26.68 [14] => 22.28 [15] => 24.38 [16] => 29.4 [17] => 25.66 [18] => 27.01 [19] => 41.52 ) [ev] => Array ( [0] => 3236.35625 [1] => 4599.075 [2] => 5715.895 [3] => 13702.710625 [4] => 15926.969625 [5] => 9865.088516 [6] => 8790.8125 [7] => 8882.7455 [8] => 6704.91 [9] => 7457.8662 [10] => 8277.3306 [11] => 9972.155 [12] => 9656.2812 [13] => 9258.0026 [14] => 7375.732 [15] => 8089.4312 [16] => 9307.0254 [17] => 7510.0104 [18] => 7299.3722 [19] => 10842.4928 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -119.9 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 274.1 [14] => 275.9 [15] => 257.2 [16] => 241.6 [17] => 249.1 [18] => 227.9 [19] => 230.2 ) [tax] => Array ( [0] => 43.9 [1] => 100.8 [2] => 103.6 [3] => 299.1 [4] => 302.8 [5] => 17.4 [6] => -284 [7] => -216.1 [8] => 196.3 [9] => 177.9 [10] => -67.3 [11] => 196 [12] => 61.8 [13] => 324.8 [14] => 270.8 [15] => 439.7 [16] => 445.2 [17] => 49.1 [18] => 355.1 [19] => 347.1 ) [Pretax Income] => Array ( [0] => 198.6 [1] => 381.9 [2] => 341.6 [3] => 916.7 [4] => 920.2 [5] => -165.5 [6] => 821.2 [7] => 753.8 [8] => 574.3 [9] => -452.4 [10] => -259.5 [11] => 709.6 [12] => 465.4 [13] => 997.2 [14] => 824 [15] => 1292.3 [16] => 1331.3 [17] => 333.3 [18] => 1249.5 [19] => 1205.2 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -261.4 [1] => -264.6 [2] => -241.3 [3] => -84.9 [4] => -119.9 [5] => -137.8 [6] => -181.8 [7] => -169.6 [8] => -162.4 [9] => 0 [10] => -207.1 [11] => -208 [12] => -191.8 [13] => -241.9 [14] => -156.7 [15] => -125.4 [16] => -141.8 [17] => -143.3 [18] => -145.4 [19] => -149.4 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 492 [5] => 653.7 [6] => 594.9 [7] => 573 [8] => 510.3 [9] => 0 [10] => 80.5 [11] => 87.8 [12] => 80.5 [13] => 66.2 [14] => 68.8 [15] => 74.5 [16] => 75.4 [17] => 81.1 [18] => 84.3 [19] => 84.8 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 492 [5] => 653.7 [6] => 594.9 [7] => 573 [8] => 510.3 [9] => 0 [10] => 522.8 [11] => 551.5 [12] => 80.5 [13] => 66.2 [14] => 68.8 [15] => 74.5 [16] => 75.4 [17] => 81.1 [18] => 84.3 [19] => 84.8 ) [EBIT] => Array ( [0] => 460 [1] => 646.5 [2] => 582.9 [3] => 1001.6 [4] => 1040.1 [5] => -27.7 [6] => 1003 [7] => 923.4 [8] => 736.7 [9] => 0 [10] => -52.4 [11] => 917.6 [12] => 657.2 [13] => 1239.1 [14] => 980.7 [15] => 1417.7 [16] => 1473.1 [17] => 476.6 [18] => 1394.9 [19] => 1354.6 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1532.1 [5] => 626 [6] => 1597.9 [7] => 1496.4 [8] => 1247 [9] => 0 [10] => 28.1 [11] => 1005.4 [12] => 737.7 [13] => 1305.3 [14] => 1049.5 [15] => 1492.2 [16] => 1548.5 [17] => 557.7 [18] => 1479.2 [19] => 1439.4 ) [EBITDA] => Array ( [0] => 460 [1] => 646.5 [2] => 582.9 [3] => 1001.6 [4] => 1532.1 [5] => 626 [6] => 1597.9 [7] => 1496.4 [8] => 1247 [9] => 0 [10] => 470.4 [11] => 1469.1 [12] => 737.7 [13] => 1305.3 [14] => 1049.5 [15] => 1492.2 [16] => 1548.5 [17] => 557.7 [18] => 1479.2 [19] => 1439.4 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 492 [5] => 653.7 [6] => 594.9 [7] => 573 [8] => 510.3 [9] => 0 [10] => 522.8 [11] => 551.5 [12] => 80.5 [13] => 66.2 [14] => 68.8 [15] => 74.5 [16] => 75.4 [17] => 81.1 [18] => 84.3 [19] => 84.8 ) [EBITDA_new] => Array ( [0] => 460 [1] => 646.5 [2] => 582.9 [3] => 1001.6 [4] => 1532.1 [5] => 626 [6] => 1597.9 [7] => 1496.4 [8] => 1247 [9] => 0 [10] => 28.1 [11] => 1005.4 [12] => 737.7 [13] => 1305.3 [14] => 1049.5 [15] => 1492.2 [16] => 1548.5 [17] => 557.7 [18] => 1479.2 [19] => 1439.4 ) [EBITDA_per_share] => Array ( [0] => 3.09 [1] => 4.42 [2] => 3.94 [3] => 4.17 [4] => 6.3 [5] => 2.64 [6] => 6.64 [7] => 6.19 [8] => 5.12 [9] => 0 [10] => 1.6 [11] => 4.69 [12] => 2.21 [13] => 3.67 [14] => 3.07 [15] => 4.49 [16] => 4.73 [17] => 1.84 [18] => 5.25 [19] => 5.41 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.28 [5] => -0.12 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.18 [11] => 2.93 [12] => 1.97 [13] => 2.8 [14] => 2.41 [15] => 3.89 [16] => 4.07 [17] => 1.1 [18] => 4.43 [19] => 4.53 ) [Net Income] => Array ( [0] => 154.7 [1] => 281.1 [2] => 238 [3] => 617.6 [4] => 617.4 [5] => -182.9 [6] => 538.9 [7] => 541.2 [8] => 401.2 [9] => -386.4 [10] => -253 [11] => 513.6 [12] => 411 [13] => 679.3 [14] => 553.2 [15] => 852.6 [16] => 886.1 [17] => 284.2 [18] => 894.4 [19] => 858.1 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.46 [1] => 0.518 [2] => 0.545 [3] => 0.565 [4] => 0.585 [5] => 0.59 [6] => 0.59 [7] => 0.59 [8] => 0.59 [9] => 0.373 [10] => 0.3 [11] => 0.3 [12] => 0.3 [13] => 0.3 [14] => 0.3 [15] => 0.315 [16] => 0.35 [17] => 0.395 [18] => 0.47 [19] => 0.55 ) [Shares Outstanding] => Array ( [0] => 148.750 [1] => 146.406 [2] => 147.826 [3] => 240.311 [4] => 243.071 [5] => 237.532 [6] => 240.580 [7] => 241.607 [8] => 243.482 [9] => 261.333 [10] => 294.186 [11] => 313.171 [12] => 334.146 [13] => 355.777 [14] => 341.560 [15] => 332.136 [16] => 327.221 [17] => 303.571 [18] => 281.757 [19] => 265.949 ) [shares_diluted] => Array ( [0] => 148.750 [1] => 146.406 [2] => 147.826 [3] => 240.311 [4] => 243.071 [5] => 237.532 [6] => 240.580 [7] => 241.607 [8] => 243.482 [9] => 261.333 [10] => 294.186 [11] => 313.171 [12] => 334.146 [13] => 355.777 [14] => 341.560 [15] => 332.136 [16] => 327.221 [17] => 303.571 [18] => 281.757 [19] => 265.949 ) [shares_basic] => Array ( [0] => 148.750 [1] => 145.648 [2] => 146.012 [3] => 235.725 [4] => 237.462 [5] => 237.532 [6] => 240.580 [7] => 241.607 [8] => 241.327 [9] => 261.333 [10] => 294.186 [11] => 295.172 [12] => 323.622 [13] => 352.969 [14] => 341.023 [15] => 331.266 [16] => 325.839 [17] => 302.400 [18] => 281.356 [19] => 264.726 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 6.87 [14] => 7.74 [15] => 16.16 [16] => 16.01 [17] => 16.42 [18] => 16.20 [19] => 16.42 ) [Interest Expense_pct] => Array ( [0] => -7.21 [1] => -6.42 [2] => -5.93 [3] => -1.11 [4] => -1.41 [5] => -1.48 [6] => -2.00 [7] => -1.88 [8] => -1.79 [9] => 0.00 [10] => -1.98 [11] => -1.99 [12] => -1.82 [13] => -2.30 [14] => -1.57 [15] => -1.24 [16] => -1.39 [17] => -1.39 [18] => -1.38 [19] => -1.44 ) [Pretax Income_pct] => Array ( [0] => 5.48 [1] => 9.26 [2] => 8.39 [3] => 11.94 [4] => 10.80 [5] => -1.77 [6] => 9.05 [7] => 8.37 [8] => 6.32 [9] => -4.61 [10] => -2.48 [11] => 6.80 [12] => 4.42 [13] => 9.48 [14] => 8.25 [15] => 12.81 [16] => 13.06 [17] => 3.24 [18] => 11.88 [19] => 11.64 ) [Net Income_pct] => Array ( [0] => 4.27 [1] => 6.82 [2] => 5.85 [3] => 8.04 [4] => 7.25 [5] => -1.96 [6] => 5.94 [7] => 6.01 [8] => 4.42 [9] => -3.94 [10] => -2.42 [11] => 4.92 [12] => 3.90 [13] => 6.46 [14] => 5.54 [15] => 8.45 [16] => 8.69 [17] => 2.77 [18] => 8.51 [19] => 8.29 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 233.12 [5] => 215.41 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 313.99 [11] => 265.37 [12] => 262.24 [13] => 66.43 [14] => 65.26 [15] => 62.66 [16] => 59.65 [17] => 59.38 [18] => 56.67 [19] => 59.86 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 969.8 [5] => 271.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.3 [11] => 18.3 [12] => 44.4 [13] => 148.6 [14] => 115.5 [15] => 114.5 [16] => 135.7 [17] => 38.2 [18] => 54.2 [19] => 0 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 41.55 [5] => 10.63 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.01 [11] => 0.64 [12] => 1.54 [13] => 5.16 [14] => 4.22 [15] => 4.14 [16] => 4.86 [17] => 1.36 [18] => 1.88 [19] => 0 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5441.1 [5] => 5505.9 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9002.3 [11] => 7588.4 [12] => 7569.3 [13] => 1914.7 [14] => 1784.8 [15] => 1732.4 [16] => 1665.8 [17] => 1672.2 [18] => 1632.6 [19] => 1698.1 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5552.3 [5] => -5798.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -9133 [11] => -7657.8 [12] => -7690.6 [13] => -3600.6 [14] => -3017.8 [15] => -2669.5 [16] => -2882.5 [17] => -3212.3 [18] => -3170.2 [19] => -2705.6 ) [Net PPE] => Array ( [0] => 153.4 [1] => 153.7 [2] => 181 [3] => 196.2 [4] => 367.8 [5] => 399.7 [6] => 387.5 [7] => 386.9 [8] => 413.4 [9] => 0 [10] => 398.5 [11] => 379.5 [12] => 370.1 [13] => 393.7 [14] => 409.4 [15] => 443.5 [16] => 476.8 [17] => 493.3 [18] => 501.6 [19] => 511.9 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 814.7 [5] => 706.4 [6] => 683.3 [7] => 674.7 [8] => 475.5 [9] => 0 [10] => 271.1 [11] => 273 [12] => 204.1 [13] => 204.3 [14] => 200.5 [15] => 201.6 [16] => 201.2 [17] => 201.2 [18] => 201.7 [19] => 200.9 ) [Total Assets] => Array ( [0] => 13127.2 [1] => 14787.8 [2] => 15467.5 [3] => 13440.1 [4] => 38602.2 [5] => 38447.5 [6] => 40363.9 [7] => 42442.7 [8] => 45259.5 [9] => 49718.3 [10] => 50832.3 [11] => 51866.8 [12] => 52823.3 [13] => 52701.9 [14] => 49417.4 [15] => 54477 [16] => 57307.7 [17] => 59555.2 [18] => 62236.1 [19] => 59403.6 ) [Other Long-Term Assets] => Array ( [0] => 12973.8 [1] => 14634.1 [2] => 15286.5 [3] => 13243.9 [4] => 37419.7 [5] => 37341.4 [6] => 39293.1 [7] => 41381.1 [8] => 44370.6 [9] => 49718.3 [10] => 50162.7 [11] => 51214.3 [12] => 52249.1 [13] => 52103.9 [14] => 48807.5 [15] => 53831.9 [16] => 56629.7 [17] => 58860.7 [18] => 61532.8 [19] => 58690.8 ) [Total Assets Non-liquid] => Array ( [0] => 13127.2 [1] => 14787.8 [2] => 15467.5 [3] => 13440.1 [4] => 38491 [5] => 38155.1 [6] => 40363.9 [7] => 42442.7 [8] => 45259.5 [9] => 49718.3 [10] => 50701.6 [11] => 51797.4 [12] => 52702 [13] => 51016 [14] => 48184.4 [15] => 53539.9 [16] => 56091 [17] => 58015.1 [18] => 60698.5 [19] => 58396.1 ) [HardAssets] => Array ( [0] => 13127.2 [1] => 14787.8 [2] => 15467.5 [3] => 13440.1 [4] => 37676.3 [5] => 37448.7 [6] => 39680.6 [7] => 41768 [8] => 44784 [9] => 49718.3 [10] => 50430.5 [11] => 51524.4 [12] => 52497.9 [13] => 50811.7 [14] => 47983.9 [15] => 53338.3 [16] => 55889.8 [17] => 57813.9 [18] => 60496.8 [19] => 58195.2 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 969.8 [5] => 271.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.3 [11] => 18.3 [12] => 44.4 [13] => 148.6 [14] => 115.5 [15] => 114.5 [16] => 135.7 [17] => 38.2 [18] => 54.2 [19] => 0 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 323.7 [5] => 1075 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 227 [11] => 0 [12] => 0 [13] => 175 [14] => 190.5 [15] => 0 [16] => 225.1 [17] => 312.3 [18] => 455.8 [19] => 76.5 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 323.7 [5] => 1075 [6] => 402.2 [7] => 161.8 [8] => 255 [9] => 0 [10] => 227 [11] => 0 [12] => 0 [13] => 175 [14] => 190.5 [15] => 0 [16] => 225.1 [17] => 312.3 [18] => 455.8 [19] => 76.5 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 300 [5] => 300 [6] => 300 [7] => 300 [8] => 300 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1293.5 [5] => -1346.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -227.3 [11] => -18.3 [12] => -44.4 [13] => -323.6 [14] => -306 [15] => -114.5 [16] => -360.8 [17] => -350.5 [18] => -510 [19] => -76.5 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.8 [5] => 24.1 [6] => 24.1 [7] => 24.2 [8] => 24.4 [9] => 0 [10] => 29.8 [11] => 30.1 [12] => 34.4 [13] => 36.3 [14] => 36.3 [15] => 36.4 [16] => 36.5 [17] => 35.9 [18] => 36 [19] => 36.1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 959.2 [5] => 1028.6 [6] => 1040.2 [7] => 1064.1 [8] => 1086.8 [9] => 0 [10] => 1588.4 [11] => 1627.9 [12] => 2200 [13] => 2516.9 [14] => 2546.9 [15] => 2587.4 [16] => 2615.4 [17] => 2591.1 [18] => 2607.7 [19] => 2634.1 ) [Retained Earnings] => Array ( [0] => 1507.2 [1] => 1713.2 [2] => 1871.4 [3] => 2162.5 [4] => 4279.2 [5] => 3957.6 [6] => 4379.7 [7] => 4753 [8] => 5011.4 [9] => 0 [10] => 4185.5 [11] => 4610.4 [12] => 4925.8 [13] => 5077.4 [14] => 5527.1 [15] => 6289.5 [16] => 7060.8 [17] => 6611 [18] => 7371.6 [19] => 8083.2 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -9.2 [5] => -9.2 [6] => -9.2 [7] => -9.2 [8] => -54.2 [9] => 0 [10] => -54.2 [11] => -54.2 [12] => -54.2 [13] => -54.2 [14] => -754.2 [15] => -754.2 [16] => -1110.2 [17] => -1530.1 [18] => -2030.7 [19] => -2349.3 ) [Total Equity] => Array ( [0] => 1915.4 [1] => 2302.9 [2] => 2263.1 [3] => 2434.8 [4] => 6146.2 [5] => 4982.2 [6] => 5575.5 [7] => 5939.9 [8] => 6843.2 [9] => 7271 [10] => 7224.1 [11] => 7363.9 [12] => 7718.8 [13] => 8039.9 [14] => 6397.9 [15] => 8500.1 [16] => 8944.4 [17] => 8169.7 [18] => 8612.6 [19] => 8659.1 ) [Long-Term Debt] => Array ( [0] => 428.7 [1] => 583.8 [2] => 526.9 [3] => 635.8 [4] => 1225.2 [5] => 1166.5 [6] => 1615.5 [7] => 2004.2 [8] => 1914 [9] => 2789 [10] => 2862 [11] => 3261.6 [12] => 2659.6 [13] => 2515.2 [14] => 2259.4 [15] => 2549.6 [16] => 2631.3 [17] => 2570.2 [18] => 2755.4 [19] => 2612 ) [Total Liabilities] => Array ( [0] => 11211.8 [1] => 12484.9 [2] => 13204.4 [3] => 11005.3 [4] => 32456 [5] => 33465.3 [6] => 34788.4 [7] => 36502.8 [8] => 38416.3 [9] => 42447.3 [10] => 43608.2 [11] => 44502.9 [12] => 45104.5 [13] => 44662 [14] => 43019.5 [15] => 45976.9 [16] => 48363.3 [17] => 51385.5 [18] => 53623.5 [19] => 50744.5 ) [Other Long-Term Liab.] => Array ( [0] => 10783.1 [1] => 11901.1 [2] => 12677.5 [3] => 10369.5 [4] => 31230.8 [5] => 32298.8 [6] => 33172.9 [7] => 34498.6 [8] => 36502.3 [9] => 39658.3 [10] => 39685.6 [11] => 40251.6 [12] => 41877.6 [13] => 41895.1 [14] => 40760.1 [15] => 43154.1 [16] => 45314.8 [17] => 48770.6 [18] => 50598.7 [19] => 47988.2 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.29 [5] => 0.76 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.26 [11] => 0.13 [12] => 0.23 [13] => 3.20 [14] => 2.50 [15] => 1.72 [16] => 2.12 [17] => 2.59 [18] => 2.47 [19] => 1.70 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 14.10 [5] => 14.32 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 17.71 [11] => 14.63 [12] => 14.33 [13] => 3.63 [14] => 3.61 [15] => 3.18 [16] => 2.91 [17] => 2.81 [18] => 2.62 [19] => 2.86 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -14.38 [5] => -15.08 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -17.97 [11] => -14.76 [12] => -14.56 [13] => -6.83 [14] => -6.11 [15] => -4.90 [16] => -5.03 [17] => -5.39 [18] => -5.09 [19] => -4.55 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net PPE_pct] => Array ( [0] => 1.17 [1] => 1.04 [2] => 1.17 [3] => 1.46 [4] => 0.95 [5] => 1.04 [6] => 0.96 [7] => 0.91 [8] => 0.91 [9] => 0.00 [10] => 0.78 [11] => 0.73 [12] => 0.70 [13] => 0.75 [14] => 0.83 [15] => 0.81 [16] => 0.83 [17] => 0.83 [18] => 0.81 [19] => 0.86 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.11 [5] => 1.84 [6] => 1.69 [7] => 1.59 [8] => 1.05 [9] => 0.00 [10] => 0.53 [11] => 0.53 [12] => 0.39 [13] => 0.39 [14] => 0.41 [15] => 0.37 [16] => 0.35 [17] => 0.34 [18] => 0.32 [19] => 0.34 ) [Other Long-Term Assets_pct] => Array ( [0] => 98.83 [1] => 98.96 [2] => 98.83 [3] => 98.54 [4] => 96.94 [5] => 97.12 [6] => 97.35 [7] => 97.50 [8] => 98.04 [9] => 100.00 [10] => 98.68 [11] => 98.74 [12] => 98.91 [13] => 98.87 [14] => 98.77 [15] => 98.82 [16] => 98.82 [17] => 98.83 [18] => 98.87 [19] => 98.80 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.51 [5] => 0.71 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.04 [12] => 0.08 [13] => 0.28 [14] => 0.23 [15] => 0.21 [16] => 0.24 [17] => 0.06 [18] => 0.09 [19] => 0.00 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.84 [5] => 2.80 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.45 [11] => 0.00 [12] => 0.00 [13] => 0.33 [14] => 0.39 [15] => 0.00 [16] => 0.39 [17] => 0.52 [18] => 0.73 [19] => 0.13 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -3.35 [5] => -3.50 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -0.45 [11] => -0.04 [12] => -0.08 [13] => -0.61 [14] => -0.62 [15] => -0.21 [16] => -0.63 [17] => -0.59 [18] => -0.82 [19] => -0.13 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Long-Term Debt_pct] => Array ( [0] => 3.27 [1] => 3.95 [2] => 3.41 [3] => 4.73 [4] => 3.17 [5] => 3.03 [6] => 4.00 [7] => 4.72 [8] => 4.23 [9] => 5.61 [10] => 5.63 [11] => 6.29 [12] => 5.03 [13] => 4.77 [14] => 4.57 [15] => 4.68 [16] => 4.59 [17] => 4.32 [18] => 4.43 [19] => 4.40 ) [Other Long-Term Liab._pct] => Array ( [0] => 82.14 [1] => 80.48 [2] => 81.96 [3] => 77.15 [4] => 80.90 [5] => 84.01 [6] => 82.18 [7] => 81.28 [8] => 80.65 [9] => 79.77 [10] => 80.16 [11] => 79.51 [12] => 80.35 [13] => 79.97 [14] => 82.48 [15] => 79.72 [16] => 79.80 [17] => 81.97 [18] => 81.73 [19] => 81.03 ) [Total Liabilities_pct] => Array ( [0] => 85.41 [1] => 84.43 [2] => 85.37 [3] => 81.88 [4] => 84.08 [5] => 87.04 [6] => 86.19 [7] => 86.00 [8] => 84.88 [9] => 85.38 [10] => 85.79 [11] => 85.80 [12] => 85.39 [13] => 84.74 [14] => 87.05 [15] => 84.40 [16] => 84.39 [17] => 86.28 [18] => 86.16 [19] => 85.42 ) [netcash] => Array ( [0] => -75.37 [1] => -85.51 [2] => -91.93 [3] => -45.8 [4] => -133.07 [5] => -139.66 [6] => -144.43 [7] => -150.81 [8] => -159.07 [9] => -143.37 [10] => -146.64 [11] => -149.1 [12] => -131.32 [13] => -123.87 [14] => -126.2 [15] => -135.74 [16] => -148.93 [17] => -170.28 [18] => -192.76 [19] => -190.45 ) [NCAV] => Array ( [0] => -75.37 [1] => -85.51 [2] => -91.93 [3] => -45.8 [4] => -116.28 [5] => -122.27 [6] => -144.43 [7] => -150.81 [8] => -159.07 [9] => -143.37 [10] => -123.87 [11] => -130 [12] => -114.75 [13] => -119.73 [14] => -122.15 [15] => -131.82 [16] => -144.98 [17] => -166 [18] => -188.23 [19] => -185.57 ) [Book Value Per Share] => Array ( [0] => 12.88 [1] => 15.77 [2] => 15.76 [3] => 10.13 [4] => 25.29 [5] => 20.97 [6] => 23.15 [7] => 24.54 [8] => 28.34 [9] => 24.56 [10] => 24.37 [11] => 24.71 [12] => 22.53 [13] => 23.17 [14] => 19.32 [15] => 25.62 [16] => 28.25 [17] => 27.91 [18] => 31.87 [19] => 33.16 ) [Tangibles_book_per_share] => Array ( [0] => 12.88 [1] => 15.77 [2] => 15.76 [3] => 10.13 [4] => 21.93 [5] => 18 [6] => 20.31 [7] => 21.75 [8] => 26.37 [9] => 24.56 [10] => 23.45 [11] => 23.79 [12] => 21.94 [13] => 22.58 [14] => 18.72 [15] => 25.01 [16] => 27.62 [17] => 27.22 [18] => 31.13 [19] => 32.39 ) [deb2equity] => Array ( [0] => 0.224 [1] => 0.254 [2] => 0.233 [3] => 0.261 [4] => 0.252 [5] => 0.45 [6] => 0.29 [7] => 0.337 [8] => 0.28 [9] => 0.384 [10] => 0.428 [11] => 0.443 [12] => 0.345 [13] => 0.335 [14] => 0.383 [15] => 0.3 [16] => 0.319 [17] => 0.353 [18] => 0.373 [19] => 0.31 ) [debt2rev_totaldebt] => Array ( [0] => 428.7 [1] => 583.8 [2] => 526.9 [3] => 635.8 [4] => 1548.9 [5] => 2241.5 [6] => 1615.5 [7] => 2004.2 [8] => 1914 [9] => 2789 [10] => 3089 [11] => 3261.6 [12] => 2659.6 [13] => 2690.2 [14] => 2449.9 [15] => 2549.6 [16] => 2856.4 [17] => 2882.5 [18] => 3211.2 [19] => 2688.5 ) [debt2rev] => Array ( [0] => 0.118 [1] => 0.142 [2] => 0.129 [3] => 0.083 [4] => 0.182 [5] => 0.24 [6] => 0.178 [7] => 0.223 [8] => 0.211 [9] => 0.284 [10] => 0.295 [11] => 0.312 [12] => 0.252 [13] => 0.256 [14] => 0.245 [15] => 0.253 [16] => 0.28 [17] => 0.28 [18] => 0.305 [19] => 0.26 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.141 [5] => 0.143 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.177 [11] => 0.146 [12] => 0.143 [13] => 0.036 [14] => 0.036 [15] => 0.032 [16] => 0.029 [17] => 0.028 [18] => 0.026 [19] => 0.029 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.003 [5] => 0.008 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.003 [11] => 0.001 [12] => 0.002 [13] => 0.032 [14] => 0.025 [15] => 0.017 [16] => 0.021 [17] => 0.026 [18] => 0.025 [19] => 0.017 ) [equity2asset] => Array ( [0] => 0.146 [1] => 0.156 [2] => 0.146 [3] => 0.181 [4] => 0.159 [5] => 0.13 [6] => 0.138 [7] => 0.14 [8] => 0.151 [9] => 0.146 [10] => 0.142 [11] => 0.142 [12] => 0.146 [13] => 0.153 [14] => 0.129 [15] => 0.156 [16] => 0.156 [17] => 0.137 [18] => 0.138 [19] => 0.146 ) [equity2liab_tangbile] => Array ( [0] => 0.171 [1] => 0.184 [2] => 0.171 [3] => 0.221 [4] => 0.164 [5] => 0.128 [6] => 0.141 [7] => 0.144 [8] => 0.166 [9] => 0.171 [10] => 0.159 [11] => 0.159 [12] => 0.167 [13] => 0.175 [14] => 0.144 [15] => 0.18 [16] => 0.181 [17] => 0.155 [18] => 0.157 [19] => 0.167 ) [ppe2asset] => Array ( [0] => 0.012 [1] => 0.01 [2] => 0.012 [3] => 0.015 [4] => 0.01 [5] => 0.01 [6] => 0.01 [7] => 0.009 [8] => 0.009 [9] => 0 [10] => 0.008 [11] => 0.007 [12] => 0.007 [13] => 0.007 [14] => 0.008 [15] => 0.008 [16] => 0.008 [17] => 0.008 [18] => 0.008 [19] => 0.009 ) [interest2rev] => Array ( [0] => -7.214 [1] => -6.418 [2] => -5.926 [3] => -1.106 [4] => -1.407 [5] => -1.477 [6] => -2.004 [7] => -1.884 [8] => -1.788 [9] => 0 [10] => -1.979 [11] => -1.993 [12] => -1.821 [13] => -2.299 [14] => -1.57 [15] => -1.243 [16] => -1.391 [17] => -1.394 [18] => -1.383 [19] => -1.443 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ltd2asset] => Array ( [0] => 0.033 [1] => 0.039 [2] => 0.034 [3] => 0.047 [4] => 0.032 [5] => 0.03 [6] => 0.04 [7] => 0.047 [8] => 0.042 [9] => 0.056 [10] => 0.056 [11] => 0.063 [12] => 0.05 [13] => 0.048 [14] => 0.046 [15] => 0.047 [16] => 0.046 [17] => 0.043 [18] => 0.044 [19] => 0.044 ) [turnover] => Array ( [0] => 0.276 [1] => 0.279 [2] => 0.263 [3] => 0.571 [4] => 0.221 [5] => 0.243 [6] => 0.225 [7] => 0.212 [8] => 0.201 [9] => 0.197 [10] => 0.206 [11] => 0.201 [12] => 0.199 [13] => 0.2 [14] => 0.202 [15] => 0.185 [16] => 0.178 [17] => 0.173 [18] => 0.169 [19] => 0.174 ) [CF_Net Income] => Array ( [0] => 154.7 [1] => 281.1 [2] => 238 [3] => 617.6 [4] => 617.4 [5] => -182.9 [6] => 564.2 [7] => 541.2 [8] => 401.2 [9] => 0 [10] => -253 [11] => 513.6 [12] => 411 [13] => 679.3 [14] => 553.2 [15] => 852.6 [16] => 886.1 [17] => 284.2 [18] => 894.4 [19] => 858.1 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.63 [4] => -0.02 [5] => 0.38 [6] => -0.02 [7] => -0.04 [8] => -0.06 [9] => 0 [10] => 0.02 [11] => -0.04 [12] => -1.41 [13] => -0.45 [14] => -0.01 [15] => -0.01 [16] => -0.01 [17] => -0.05 [18] => -0.01 [19] => -0.01 ) [grahamnumber] => Array ( [0] => 17.36 [1] => 26.14 [2] => 24.24 [3] => 24.2 [4] => 35.41 [5] => 0 [6] => 31.93 [7] => 32.97 [8] => 31.23 [9] => 0 [10] => 0 [11] => 30.37 [12] => 24.12 [13] => 31.38 [14] => 26.52 [15] => 38.03 [16] => 41.71 [17] => 24.39 [18] => 48.15 [19] => 48.93 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 492 [5] => 653.7 [6] => 594.9 [7] => 573 [8] => 510.3 [9] => 0 [10] => 522.8 [11] => 551.5 [12] => 80.5 [13] => 66.2 [14] => 68.8 [15] => 74.5 [16] => 75.4 [17] => 81.1 [18] => 84.3 [19] => 84.8 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 700.8 [1] => 756.1 [2] => 292.7 [3] => 1332.9 [4] => 1719.3 [5] => 1566.7 [6] => 1211.5 [7] => 1770.6 [8] => 1786.7 [9] => 0 [10] => 747 [11] => 1503.6 [12] => 1431.9 [13] => 1750.3 [14] => 1326.1 [15] => 1237 [16] => 1196.8 [17] => 1193.7 [18] => 1379.6 [19] => 1031.5 ) [Cash Flow from Others] => Array ( [0] => 546.1 [1] => 475 [2] => 54.7 [3] => 715.3 [4] => 609.9 [5] => 1095.9 [6] => 52.4 [7] => 656.4 [8] => 875.2 [9] => 0 [10] => 477.2 [11] => 438.5 [12] => 940.4 [13] => -37 [14] => 159 [15] => -218.6 [16] => -312.4 [17] => -39.7 [18] => -245.9 [19] => -211.1 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -105.4 [19] => -105.5 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 58 [5] => 0 [6] => 0 [7] => -19.2 [8] => -2.8 [9] => 0 [10] => -13.6 [11] => 5.3 [12] => 0 [13] => 98.8 [14] => 48.8 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -29.9 [1] => -27.1 [2] => -54.3 [3] => -860.3 [4] => 0 [5] => 0 [6] => -94.2 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -105.4 [19] => -105.5 ) [Cash Flow from Investing] => Array ( [0] => -439.4 [1] => -625.7 [2] => 287 [3] => -423.1 [4] => -618.4 [5] => -1554.6 [6] => -865.7 [7] => -1718.9 [8] => -1586.9 [9] => 0 [10] => -919.7 [11] => -1633.3 [12] => -1222 [13] => -1855 [14] => -424.7 [15] => -1213.9 [16] => -1073.7 [17] => -410.3 [18] => -1113.4 [19] => -39.9 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -60.8 [5] => 69.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 5.7 [11] => 18.1 [12] => 580 [13] => 307.8 [14] => -695.6 [15] => 8 [16] => -346 [17] => -605.1 [18] => -491.8 [19] => -305.8 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 389.8 [4] => 11.9 [5] => 69.7 [6] => 11.6 [7] => 20.5 [8] => 22.9 [9] => 0 [10] => 5.7 [11] => 18.1 [12] => 580 [13] => 307.8 [14] => 4.4 [15] => 8 [16] => 10 [17] => 14.8 [18] => 4.9 [19] => 11.4 ) [Net Issuance of Debt] => Array ( [0] => 136.6 [1] => -135.1 [2] => -42.3 [3] => 140.1 [4] => -1034 [5] => 254.7 [6] => -223.8 [7] => -254.2 [8] => -397 [9] => 0 [10] => 292.4 [11] => 168.1 [12] => -607.1 [13] => -3.7 [14] => -251 [15] => 96.5 [16] => 318.6 [17] => 2.8 [18] => 319.9 [19] => -495.5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 143.8 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -68.3 [1] => -75.1 [2] => -79.8 [3] => -139.2 [4] => -139.1 [5] => -138.9 [6] => -142.1 [7] => -142.6 [8] => -142.8 [9] => 0 [10] => -88.4 [11] => -88.7 [12] => -95.6 [13] => -105.2 [14] => -103.5 [15] => -104.5 [16] => -114.8 [17] => -121 [18] => -133.8 [19] => -146.5 ) [Cash from Financing] => Array ( [0] => -246.2 [1] => -124.7 [2] => -544 [3] => -910.8 [4] => -1085.5 [5] => 166.9 [6] => -530 [7] => -16.5 [8] => -178.4 [9] => 0 [10] => 181.9 [11] => 71 [12] => -157 [13] => 181.2 [14] => -1049.5 [15] => -1.5 [16] => -141.1 [17] => -720.4 [18] => -305.5 [19] => -974.8 ) [Other Financing] => Array ( [0] => -314.5 [1] => 85.5 [2] => -421.9 [3] => -911.7 [4] => 4.6 [5] => -18.6 [6] => -164.1 [7] => 380.3 [8] => 361.4 [9] => 0 [10] => -27.8 [11] => -26.5 [12] => -34.3 [13] => -17.7 [14] => 0.6 [15] => -1.5 [16] => 1.1 [17] => 2.9 [18] => 0.2 [19] => -27 ) [Net Change in Cash] => Array ( [0] => 15.3 [1] => 6.4 [2] => 35.4 [3] => -2.7 [4] => 16.7 [5] => 181.2 [6] => -185.3 [7] => 34.5 [8] => 24.3 [9] => 0 [10] => 11.5 [11] => -61.3 [12] => 54.2 [13] => 77.8 [14] => -149.2 [15] => 21.7 [16] => -18 [17] => 63 [18] => -39.3 [19] => 16.8 ) [NetChangeinCash_others] => Array ( [0] => 0.1 [1] => 0.7 [2] => -0.3 [3] => -1.7 [4] => 1.3 [5] => 2.2 [6] => -1.1 [7] => -0.7 [8] => 2.9 [9] => 0 [10] => 2.3 [11] => -2.6 [12] => 1.3 [13] => 1.3 [14] => -1.1 [15] => 0.1 [16] => 0 [17] => 0 [18] => 2.27373675443E-13 [19] => 0 ) [total_freecashflow] => Array ( [0] => 670.9 [1] => 729 [2] => 238.4 [3] => 472.6 [4] => 1719.3 [5] => 1566.7 [6] => 1117.3 [7] => 1770.6 [8] => 1786.7 [9] => 0 [10] => 747 [11] => 1503.6 [12] => 1431.9 [13] => 1750.3 [14] => 1326.1 [15] => 1237 [16] => 1196.8 [17] => 1193.7 [18] => 1274.2 [19] => 926 ) [CF_Net Income_pct] => Array ( [0] => 22.07 [1] => 37.18 [2] => 81.31 [3] => 46.34 [4] => 35.91 [5] => -11.67 [6] => 46.57 [7] => 30.57 [8] => 22.45 [9] => 0 [10] => -33.87 [11] => 34.16 [12] => 28.70 [13] => 38.81 [14] => 41.72 [15] => 68.92 [16] => 74.04 [17] => 23.81 [18] => 64.83 [19] => 83.19 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 492 [5] => 654 [6] => 595 [7] => 573 [8] => 510 [9] => 0 [10] => 523 [11] => 552 [12] => 81 [13] => 66 [14] => 69 [15] => 75 [16] => 75 [17] => 81 [18] => 84 [19] => 85 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -4.27 [1] => -3.58 [2] => -18.55 [3] => -64.54 [4] => 0.00 [5] => 0.00 [6] => -7.78 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => -7.64 [19] => -10.23 ) [Cash Flow from Investing_pct] => Array ( [0] => -62.70 [1] => -82.75 [2] => 98.05 [3] => -31.74 [4] => -35.97 [5] => -99.23 [6] => -71.46 [7] => -97.08 [8] => -88.82 [9] => 0 [10] => -123.12 [11] => -108.63 [12] => -85.34 [13] => -105.98 [14] => -32.03 [15] => -98.13 [16] => -89.71 [17] => -34.37 [18] => -80.70 [19] => -3.87 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -3.54 [5] => 4.45 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0 [10] => 0.76 [11] => 1.20 [12] => 40.51 [13] => 17.59 [14] => -52.45 [15] => 0.65 [16] => -28.91 [17] => -50.69 [18] => -35.65 [19] => -29.65 ) [Net Issuance of Debt_pct] => Array ( [0] => 19.49 [1] => -17.87 [2] => -14.45 [3] => 10.51 [4] => -60.14 [5] => 16.26 [6] => -18.47 [7] => -14.36 [8] => -22.22 [9] => 0 [10] => 39.14 [11] => 11.18 [12] => -42.40 [13] => -0.21 [14] => -18.93 [15] => 7.80 [16] => 26.62 [17] => 0.23 [18] => 23.19 [19] => -48.04 ) [Dividends_pct] => Array ( [0] => -9.75 [1] => -9.93 [2] => -27.26 [3] => -10.44 [4] => -8.09 [5] => -8.87 [6] => -11.73 [7] => -8.05 [8] => -7.99 [9] => 0 [10] => -11.83 [11] => -5.90 [12] => -6.68 [13] => -6.01 [14] => -7.80 [15] => -8.45 [16] => -9.59 [17] => -10.14 [18] => -9.70 [19] => -14.20 ) [Other Financing_pct] => Array ( [0] => -35.13 [1] => -16.49 [2] => -185.86 [3] => -68.33 [4] => -63.14 [5] => 10.65 [6] => -43.75 [7] => -0.93 [8] => -9.98 [9] => 0 [10] => 24.35 [11] => 4.72 [12] => -10.96 [13] => 10.35 [14] => -79.14 [15] => -0.12 [16] => -11.79 [17] => -60.35 [18] => -22.14 [19] => -94.50 ) [Cash from Financing_pct] => Array ( [0] => 9.75 [1] => -27.80 [2] => -41.72 [3] => 0.07 [4] => -71.77 [5] => 11.84 [6] => -30.20 [7] => -22.41 [8] => -30.21 [9] => 0 [10] => 28.07 [11] => 6.48 [12] => -8.57 [13] => 11.36 [14] => -79.19 [15] => 0.00 [16] => -11.88 [17] => -60.59 [18] => -22.16 [19] => -91.89 ) [Net Change in Cash_pct] => Array ( [0] => 2.18 [1] => 0.85 [2] => 12.09 [3] => -0.20 [4] => 0.97 [5] => 11.57 [6] => -15.30 [7] => 1.95 [8] => 1.36 [9] => 0 [10] => 1.54 [11] => -4.08 [12] => 3.79 [13] => 4.44 [14] => -11.25 [15] => 1.75 [16] => -1.50 [17] => 5.28 [18] => -2.85 [19] => 1.63 ) [total_freecashflow_pct] => Array ( [0] => 95.73 [1] => 96.42 [2] => 81.45 [3] => 35.46 [4] => 100.00 [5] => 100.00 [6] => 92.22 [7] => 100.00 [8] => 100.00 [9] => 0 [10] => 100.00 [11] => 100.00 [12] => 100.00 [13] => 100.00 [14] => 100.00 [15] => 100.00 [16] => 100.00 [17] => 100.00 [18] => 92.36 [19] => 89.77 ) [per share rev] => Array ( [0] => 24.36 [1] => 28.16 [2] => 27.54 [3] => 31.95 [4] => 35.05 [5] => 39.28 [6] => 37.71 [7] => 37.26 [8] => 37.31 [9] => 37.57 [10] => 35.57 [11] => 33.33 [12] => 31.53 [13] => 29.57 [14] => 29.23 [15] => 30.38 [16] => 31.15 [17] => 33.86 [18] => 37.32 [19] => 38.93 ) [per share eps] => Array ( [0] => 1.04 [1] => 1.92 [2] => 1.61 [3] => 2.57 [4] => 2.54 [5] => -0.77 [6] => 2.24 [7] => 2.24 [8] => 1.661 [9] => -1.305 [10] => -0.86 [11] => 1.64 [12] => 1.23 [13] => 1.91 [14] => 1.62 [15] => 2.57 [16] => 2.71 [17] => 0.94 [18] => 3.17 [19] => 3.23 ) [eps_nri] => Array ( [0] => 1.04 [1] => 1.92 [2] => 1.61 [3] => 2.57 [4] => 2.54 [5] => -0.77 [6] => 2.22 [7] => 2.21 [8] => 1.64 [9] => -0.79 [10] => -0.65 [11] => 1.64 [12] => 1.21 [13] => 1.89 [14] => 1.62 [15] => 2.57 [16] => 2.71 [17] => 0.94 [18] => 3.17 [19] => 3.23 ) [per share_freecashflow] => Array ( [0] => 4.51 [1] => 4.98 [2] => 1.61 [3] => 1.97 [4] => 7.07 [5] => 6.6 [6] => 4.64 [7] => 7.33 [8] => 7.34 [9] => 0 [10] => 2.54 [11] => 4.8 [12] => 4.29 [13] => 4.92 [14] => 3.88 [15] => 3.72 [16] => 3.66 [17] => 3.93 [18] => 4.52 [19] => 3.48 ) [ROE] => Array ( [0] => 8.08 [1] => 12.21 [2] => 10.52 [3] => 25.37 [4] => 10.05 [5] => -3.67 [6] => 9.67 [7] => 9.11 [8] => 5.86 [9] => -5.31 [10] => -3.5 [11] => 6.97 [12] => 5.32 [13] => 8.45 [14] => 8.65 [15] => 10.03 [16] => 9.91 [17] => 3.48 [18] => 10.38 [19] => 9.91 ) [payout] => Array ( [0] => 0.442 [1] => 0.27 [2] => 0.339 [3] => 0.22 [4] => 0.23 [5] => 0 [6] => 0.263 [7] => 0.263 [8] => 0.355 [9] => 0 [10] => 0 [11] => 0.183 [12] => 0.244 [13] => 0.157 [14] => 0.185 [15] => 0.123 [16] => 0.129 [17] => 0.42 [18] => 0.148 [19] => 0.17 ) [ROA] => Array ( [0] => 1.18 [1] => 1.9 [2] => 1.54 [3] => 4.6 [4] => 1.6 [5] => -0.48 [6] => 1.34 [7] => 1.28 [8] => 0.89 [9] => -0.78 [10] => -0.5 [11] => 0.99 [12] => 0.78 [13] => 1.29 [14] => 1.12 [15] => 1.57 [16] => 1.55 [17] => 0.48 [18] => 1.44 [19] => 1.44 ) [ROC_capital] => Array ( [0] => 153.4 [1] => 153.7 [2] => 181 [3] => 196.2 [4] => -5184.5 [5] => -5398.6 [6] => 387.5 [7] => 386.9 [8] => 413.4 [9] => 0 [10] => -8734.5 [11] => -7278.3 [12] => -7320.5 [13] => -3206.9 [14] => -2608.4 [15] => -2226 [16] => -2405.7 [17] => -2719 [18] => -2668.6 [19] => -2193.7 ) [ROC] => Array ( [0] => 100.85 [1] => 182.89 [2] => 131.49 [3] => 314.78 [4] => 0 [5] => 0 [6] => 139.07 [7] => 139.88 [8] => 97.05 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC_JOEL_capital] => Array ( [0] => 153.4 [1] => 153.7 [2] => 181 [3] => 196.2 [4] => 580.3 [5] => 1182.3 [6] => 387.5 [7] => 386.9 [8] => 413.4 [9] => 0 [10] => 494.8 [11] => 379.5 [12] => 370.1 [13] => 393.7 [14] => 409.4 [15] => 443.5 [16] => 476.8 [17] => 493.3 [18] => 501.6 [19] => 511.9 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 179.23 [5] => -2.34 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -10.59 [11] => 241.79 [12] => 177.57 [13] => 253.29 [14] => 201.27 [15] => 291.39 [16] => 279.22 [17] => 67.57 [18] => 249.1 [19] => 235.44 ) [ROC_JOEL_new] => Array ( [0] => 299.87 [1] => 420.62 [2] => 322.04 [3] => 510.5 [4] => 150.41 [5] => -1.88 [6] => 258.84 [7] => 238.67 [8] => 178.21 [9] => 0 [10] => -8.38 [11] => 241.79 [12] => 177.57 [13] => 314.73 [14] => 239.55 [15] => 319.66 [16] => 308.96 [17] => 96.61 [18] => 278.09 [19] => 264.62 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pretaxmargin] => Array ( [0] => 5.48 [1] => 9.26 [2] => 8.39 [3] => 11.94 [4] => 10.8 [5] => -1.77 [6] => 9.05 [7] => 8.37 [8] => 6.32 [9] => -4.61 [10] => -2.48 [11] => 6.8 [12] => 4.42 [13] => 9.48 [14] => 8.25 [15] => 12.81 [16] => 13.06 [17] => 3.24 [18] => 11.88 [19] => 11.64 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.21 [5] => -0.3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.5 [11] => 8.79 [12] => 6.24 [13] => 9.48 [14] => 8.25 [15] => 12.81 [16] => 13.06 [17] => 3.24 [18] => 11.88 [19] => 11.64 ) [netmargin] => Array ( [0] => 4.27 [1] => 6.82 [2] => 5.85 [3] => 8.04 [4] => 7.25 [5] => -1.96 [6] => 5.94 [7] => 6.01 [8] => 4.42 [9] => -3.94 [10] => -2.42 [11] => 4.92 [12] => 3.9 [13] => 6.46 [14] => 5.54 [15] => 8.45 [16] => 8.69 [17] => 2.77 [18] => 8.51 [19] => 8.29 ) [pettm] => Array ( [0] => 18.540 [1] => 14.300 [2] => 22.520 [3] => 20.450 [4] => 23.100 [5] => 0.000 [6] => 12.000 [7] => 11.900 [8] => 10.640 [9] => 0.000 [10] => 0.000 [11] => 13.880 [12] => 17.170 [13] => 12.570 [14] => 11.650 [15] => 7.630 [16] => 8.940 [17] => 24.250 [18] => 6.560 [19] => 10.850 ) [penri] => Array ( [0] => 0.00 [1] => 14.32 [2] => 22.58 [3] => 20.44 [4] => 23.07 [5] => 0.00 [6] => 12.00 [7] => 11.89 [8] => 10.44 [9] => 0.00 [10] => 0.00 [11] => 13.87 [12] => 17.61 [13] => 12.72 [14] => 11.63 [15] => 7.63 [16] => 8.94 [17] => 22.66 [18] => 6.55 [19] => 10.86 ) [pe] => Array ( [0] => 18.540 [1] => 14.300 [2] => 22.520 [3] => 20.450 [4] => 23.100 [5] => 0.000 [6] => 12.000 [7] => 11.900 [8] => 10.640 [9] => 0.000 [10] => 0.000 [11] => 13.880 [12] => 17.170 [13] => 12.570 [14] => 11.650 [15] => 7.630 [16] => 8.940 [17] => 24.250 [18] => 6.560 [19] => 10.850 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.330 [7] => 1.200 [8] => 0.690 [9] => 0.740 [10] => 0.750 [11] => 0.940 [12] => 0.920 [13] => 1.100 [14] => 0.990 [15] => 0.780 [16] => 0.880 [17] => 0.740 [18] => 0.680 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -17.86 [6] => 30.92 [7] => 19.71 [8] => 21.76 [9] => -26.18 [10] => 0 [11] => 0 [12] => 0 [13] => 36.32 [14] => 40 [15] => 0 [16] => 20.7 [17] => 6.44 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 4.210 [1] => 5.530 [2] => 21.130 [3] => 20.290 [4] => 7.840 [5] => 4.880 [6] => 5.780 [7] => 3.620 [8] => 2.390 [9] => 3.270 [10] => 7.260 [11] => 4.760 [12] => 4.880 [13] => 4.900 [14] => 4.790 [15] => 5.230 [16] => 6.640 [17] => 5.250 [18] => 4.610 [19] => 10.080 ) [ps] => Array ( [0] => 0.780 [1] => 0.980 [2] => 1.320 [3] => 1.810 [4] => 1.700 [5] => 0.820 [6] => 0.710 [7] => 0.720 [8] => 0.470 [9] => 0.430 [10] => 0.530 [11] => 0.680 [12] => 0.660 [13] => 0.810 [14] => 0.640 [15] => 0.640 [16] => 0.780 [17] => 0.610 [18] => 0.560 [19] => 0.900 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4.152 [6] => 4.586 [7] => 4.6 [8] => 5.612 [9] => 5.788 [10] => 5.768 [11] => 4.948 [12] => 4.974 [13] => 4.362 [14] => 3.866 [15] => 4.05 [16] => 4.302 [17] => 4.076 [18] => 4.026 [19] => 3.958 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.590 [7] => 8.840 [8] => 12.950 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => -2.480 [16] => 7.640 [17] => 6.920 [18] => -6.620 [19] => 1.790 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.730 [6] => 27.670 [7] => 24.350 [8] => 33.040 [9] => 59.060 [10] => 36.580 [11] => 27.580 [12] => 21.860 [13] => 20.990 [14] => 16.250 [15] => 19.290 [16] => 29.680 [17] => 23.750 [18] => 12.490 [19] => 20.800 ) [zscore] => Array ( [0] => 0.570 [1] => 0.660 [2] => 0.690 [3] => 2.570 [4] => 0.670 [5] => 0.500 [6] => 0.540 [7] => 0.520 [8] => 0.450 [9] => 0.220 [10] => 0.360 [11] => 0.450 [12] => 0.440 [13] => 0.490 [14] => 0.490 [15] => 0.500 [16] => 0.510 [17] => 0.410 [18] => 0.460 [19] => 0.530 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 5 [4] => 7 [5] => 4 [6] => 4 [7] => 3 [8] => 4 [9] => 3 [10] => 3 [11] => 4 [12] => 4 [13] => 5 [14] => 5 [15] => 5 [16] => 5 [17] => 5 [18] => 5 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.17 [7] => 1.56 [8] => 1.88 [9] => 1.13 [10] => 0.52 [11] => 0.96 [12] => 0.76 [13] => 0.67 [14] => 0.60 [15] => 1.37 [16] => 2.02 [17] => 1.91 [18] => 2.24 [19] => 2.45 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 38.450 [6] => 15.300 [7] => 14.180 [8] => 9.320 [9] => 13.970 [10] => 34.280 [11] => 23.580 [12] => 27.510 [13] => 35.680 [14] => 30.780 [15] => 14.280 [16] => 11.980 [17] => 11.040 [18] => 9.280 [19] => 14.320 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 59.060 [6] => 61.130 [7] => 67.690 [8] => 77.180 [9] => 75.650 [10] => 63.000 [11] => 56.970 [12] => 54.430 [13] => 51.870 [14] => 51.990 [15] => 58.520 [16] => 64.570 [17] => 66.250 [18] => 71.460 [19] => 71.440 ) [medpsvalue] => Array ( [0] => 15.74 [1] => 18.59 [2] => 18.08 [3] => 19.88 [4] => 22.71 [5] => 25.83 [6] => 24.88 [7] => 24.46 [8] => 24.62 [9] => 24.14 [10] => 22.33 [11] => 22.01 [12] => 20.88 [13] => 19.36 [14] => 19.28 [15] => 20.06 [16] => 20.57 [17] => 22.78 [18] => 24.65 [19] => 25.69 ) [ev2rev] => Array ( [0] => 0.900 [1] => 1.120 [2] => 1.400 [3] => 3.850 [4] => 2.090 [5] => 1.050 [6] => 0.970 [7] => 0.990 [8] => 0.740 [9] => 0.760 [10] => 0.790 [11] => 0.960 [12] => 0.920 [13] => 0.880 [14] => 0.740 [15] => 0.800 [16] => 0.910 [17] => 0.730 [18] => 0.690 [19] => 1.050 ) [ev2ebitda] => Array ( [0] => 7.120 [1] => 7.110 [2] => 9.810 [3] => 29.450 [4] => 11.150 [5] => 15.580 [6] => 5.500 [7] => 5.940 [8] => 5.380 [9] => 14.280 [10] => 17.600 [11] => 6.790 [12] => 13.090 [13] => 7.090 [14] => 7.030 [15] => 5.420 [16] => 6.010 [17] => 13.470 [18] => 4.930 [19] => 7.530 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 8.290 [7] => 8.810 [8] => 8.480 [9] => 226.000 [10] => 0.000 [11] => 10.870 [12] => 15.980 [13] => 8.880 [14] => 8.950 [15] => 6.260 [16] => 6.990 [17] => 22.530 [18] => 5.840 [19] => 9.000 ) [p2medpsvalue] => Array ( [0] => 1.2 [1] => 1.48 [2] => 2 [3] => 2.74 [4] => 2.57 [5] => 1.24 [6] => 1.08 [7] => 1.08 [8] => 0.71 [9] => 0.65 [10] => 0.8 [11] => 1.03 [12] => 1 [13] => 1.23 [14] => 0.96 [15] => 0.97 [16] => 1.18 [17] => 0.92 [18] => 0.84 [19] => 1.37 ) [p2grahamnumber] => Array ( [0] => 1.09 [1] => 1.05 [2] => 1.49 [3] => 2.25 [4] => 1.65 [5] => 0 [6] => 0.84 [7] => 0.8 [8] => 0.56 [9] => 0 [10] => 0 [11] => 0.75 [12] => 0.86 [13] => 0.76 [14] => 0.7 [15] => 0.51 [16] => 0.58 [17] => 0.86 [18] => 0.43 [19] => 0.72 ) [p2tangible_book] => Array ( [0] => 1.47 [1] => 1.74 [2] => 2.29 [3] => 5.37 [4] => 2.66 [5] => 1.78 [6] => 1.32 [7] => 1.22 [8] => 0.67 [9] => 0.64 [10] => 0.77 [11] => 0.96 [12] => 0.95 [13] => 1.05 [14] => 0.99 [15] => 0.78 [16] => 0.88 [17] => 0.77 [18] => 0.67 [19] => 1.08 ) [pb] => Array ( [0] => 1.47 [1] => 1.74 [2] => 2.29 [3] => 5.37 [4] => 2.31 [5] => 1.53 [6] => 1.16 [7] => 1.08 [8] => 0.62 [9] => 0.64 [10] => 0.74 [11] => 0.92 [12] => 0.92 [13] => 1.03 [14] => 0.96 [15] => 0.76 [16] => 0.86 [17] => 0.75 [18] => 0.65 [19] => 1.06 ) [IS_TotalPremiumsEarned] => Array ( [0] => 2732.4 [1] => 3018.2 [2] => 3151.5 [3] => 5293.1 [4] => 6129 [5] => 6843.2 [6] => 6791.8 [7] => 6797.2 [8] => 7151.1 [9] => 7615.7 [10] => 7839.6 [11] => 7815.6 [12] => 7948.2 [13] => 7901.1 [14] => 7783.3 [15] => 7475.5 [16] => 7431.4 [17] => 7514.2 [18] => 7716.1 [19] => 7624.7 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2035.4 [5] => 2059.7 [6] => 2004.2 [7] => 1951.1 [8] => 2028.9 [9] => 2158.4 [10] => 2158.7 [11] => 2188.3 [12] => 2320.6 [13] => 2409.9 [14] => 2389 [15] => 2346.6 [16] => 2495.5 [17] => 2519.6 [18] => 2515.2 [19] => 2492.1 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 891.3 [1] => 1104.7 [2] => 920.2 [3] => 2384.2 [4] => 354.9 [5] => 426.7 [6] => 275.2 [7] => 254.2 [8] => -95.7 [9] => 44.5 [10] => 466.6 [11] => 433.3 [12] => 266.5 [13] => 208.9 [14] => -190 [15] => 268.9 [16] => 266.3 [17] => 244.2 [18] => 284.1 [19] => 237 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 2248.1 [1] => 2493 [2] => 2342.2 [3] => 4856.1 [4] => 10899.4 [5] => 13575.2 [6] => 12573.9 [7] => 11967.8 [8] => 12649.6 [9] => 7868.1 [10] => 14496.8 [11] => 14166.4 [12] => 15154.4 [13] => 6988.2 [14] => 6626.4 [15] => 6291.6 [16] => 6354.1 [17] => 7209.5 [18] => 6722.2 [19] => 6595.7 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 1070.9 [1] => 1098.1 [2] => 386.9 [3] => 537.3 [4] => 1080.8 [5] => 1284.1 [6] => 754.1 [7] => 744.1 [8] => 820.2 [9] => 0 [10] => 994 [11] => 983.1 [12] => 49.6 [13] => 1397.4 [14] => 1444.2 [15] => 593.6 [16] => 607.7 [17] => 442.5 [18] => 88.6 [19] => 47.9 ) [IS_DepreciationAndAmortization] => Array ( [0] => -155.3 [1] => -114.7 [2] => -109.3 [3] => 301.3 [4] => 444.1 [5] => 595.7 [6] => 456.5 [7] => 422.6 [8] => 398.9 [9] => 0 [10] => 452.5 [11] => 478.8 [12] => 486.6 [13] => 480.4 [14] => 519.1 [15] => -526.2 [16] => -547.1 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 365.7 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 261.4 [1] => 264.6 [2] => 241.3 [3] => 84.9 [4] => 119.9 [5] => 137.8 [6] => 181.8 [7] => 169.6 [8] => 162.4 [9] => 0 [10] => 207.1 [11] => 208 [12] => 191.8 [13] => 241.9 [14] => 156.7 [15] => 125.4 [16] => 141.8 [17] => 143.3 [18] => 145.4 [19] => 149.4 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 41220.2 [14] => 37865.9 [15] => 43295.4 [16] => 46240.9 [17] => 49213.1 [18] => 51904.8 [19] => 48914.9 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23039.2 [5] => 22356.7 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 32488.4 [11] => 34856.8 [12] => 35001.5 [13] => 35814.7 [14] => 32134.1 [15] => 37914.4 [16] => 40035.6 [17] => 42486.7 [18] => 44973 [19] => 42344.4 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 33.1 [5] => 38.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 12.9 [11] => 13.6 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 245.1 [5] => 321.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 410.2 [11] => 417.9 [12] => 648.4 [13] => 1486.8 [14] => 1183.1 [15] => 865.5 [16] => 1163.1 [17] => 1423.5 [18] => 1460.3 [19] => 913.4 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1259.5 [4] => 3548.4 [5] => 3595 [6] => 3679 [7] => 3458.2 [8] => 3343.6 [9] => 0 [10] => 3571.8 [11] => 3940.8 [12] => 4373.5 [13] => 3686.6 [14] => 4028.6 [15] => 4282 [16] => 4512.9 [17] => 4663.7 [18] => 4846.5 [19] => 5091.1 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 111.2 [5] => 292.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 130.7 [11] => 69.4 [12] => 121.3 [13] => 199.1 [14] => 49.9 [15] => 71.6 [16] => 53.6 [17] => 116.6 [18] => 77.3 [19] => 94.1 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 1035.2 [1] => 1142.3 [2] => 844.2 [3] => 1031.7 [4] => 2060.5 [5] => 2391.2 [6] => 2424 [7] => 2674.8 [8] => 2832.5 [9] => 0 [10] => 2882.5 [11] => 2913.3 [12] => 2983.1 [13] => 2381.9 [14] => 2472.4 [15] => 2482.5 [16] => 2521.1 [17] => 1677.1 [18] => 1755.5 [19] => 1829.2 ) [BS_other_assets_Insurance] => Array ( [0] => 11938.6 [1] => 13491.8 [2] => 14442.3 [3] => 12212.2 [4] => 29806.9 [5] => 29151.9 [6] => 36869.1 [7] => 38706.3 [8] => 41538.1 [9] => 49718.3 [10] => 38147.2 [11] => 40643.2 [12] => 41575.4 [13] => 6388 [14] => 6634.5 [15] => 6250 [16] => 6148.3 [17] => 6181.7 [18] => 6162.6 [19] => 6154.5 ) [BS_PolicyReservesBenefits] => Array ( [0] => 9504.3 [1] => 10415.4 [2] => 5414.7 [3] => 3113.3 [4] => 54211.3 [5] => 55824.5 [6] => 28611.8 [7] => 30053.7 [8] => 30609.8 [9] => 0 [10] => 73611.4 [11] => 75099.2 [12] => 78157.5 [13] => 40152 [14] => 38490.5 [15] => 41592 [16] => 43386.4 [17] => 46605 [18] => 48250.6 [19] => 46682.3 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 3853.9 [1] => 4856.4 [2] => 0 [3] => 0 [4] => 27617.9 [5] => 28583 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 37679 [11] => 38340.4 [12] => 39928.9 [13] => 1979.7 [14] => 1769.5 [15] => 1736.9 [16] => 1565 [17] => 1494 [18] => 1484.6 [19] => 1511 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 360.4 [5] => 380.6 [6] => 332.8 [7] => 328.3 [8] => 319.2 [9] => 0 [10] => 313.5 [11] => 481.8 [12] => 520.1 [13] => 523.1 [14] => 463.9 [15] => 452 [16] => 436.7 [17] => 433.2 [18] => 426.7 [19] => 413.8 ) [BS_FuturePolicyBenefits] => Array ( [0] => 1591.6 [1] => 1718.7 [2] => 1881.1 [3] => 2108.4 [4] => 22130.3 [5] => 23339.1 [6] => 25633.9 [7] => 27182.9 [8] => 27748.2 [9] => 0 [10] => 33193.6 [11] => 34041.5 [12] => 35689.4 [13] => 35828 [14] => 34581.5 [15] => 37740.8 [16] => 39715 [17] => 43051.9 [18] => 44694.4 [19] => 43099.1 ) [BS_PolicyholderFunds] => Array ( [0] => 4058.8 [1] => 3840.3 [2] => 3533.6 [3] => 1004.9 [4] => 4102.7 [5] => 3521.8 [6] => 2645.1 [7] => 2542.5 [8] => 2542.4 [9] => 0 [10] => 2425.3 [11] => 2235.5 [12] => 2019.1 [13] => 1821.2 [14] => 1675.6 [15] => 1662.3 [16] => 1669.7 [17] => 1625.9 [18] => 1644.9 [19] => 1658.4 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 969.8 [5] => 271.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.3 [11] => 18.3 [12] => 44.4 [13] => 148.6 [14] => 115.5 [15] => 114.5 [16] => 135.7 [17] => 38.2 [18] => 54.2 [19] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 323.7 [5] => 1075 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 227 [11] => 0 [12] => 0 [13] => 175 [14] => 190.5 [15] => 0 [16] => 225.1 [17] => 312.3 [18] => 455.8 [19] => 76.5 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 269.4 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 1278.8 [1] => 1485.7 [2] => 7262.8 [3] => 7256.2 [4] => -24274 [5] => -24872.3 [6] => 4561.1 [7] => 4444.9 [8] => 5892.5 [9] => 39658.3 [10] => -33092.5 [11] => -33876.2 [12] => -35757 [13] => 1671.2 [14] => 1963.6 [15] => 1720.8 [16] => 1984.8 [17] => 1859.8 [18] => 1838.1 [19] => 1373.7 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -261.4 [1] => -264.6 [2] => -241.3 [3] => -84.9 [4] => -119.9 [5] => -137.8 [6] => -181.8 [7] => -169.6 [8] => -162.4 [9] => 0 [10] => -207.1 [11] => -208 [12] => -191.8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 3623.7 [1] => 4122.9 [2] => 4071.7 [3] => 7677.3 [4] => 8519.3 [5] => 9329.6 [6] => 9432.3 [7] => 9002.5 [8] => 9259.1 [9] => 0 [10] => 10464.9 [11] => 10437.2 [12] => 10535.3 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 3163.7 [1] => 3476.4 [2] => 3488.8 [3] => 6675.7 [4] => 6987.2 [5] => 8703.6 [6] => 7790 [7] => 7506.1 [8] => 7993.2 [9] => 0 [10] => 9994.5 [11] => 8968.1 [12] => 9771.8 [13] => -788.6 [14] => -841.4 [15] => -1704.9 [16] => -1707.1 [17] => -1768.3 [18] => -1788.3 [19] => -1784.7 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -111.2 [5] => -292.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -130.7 [11] => -69.4 [12] => -121.3 [13] => -199.1 [14] => -49.9 [15] => -71.6 [16] => -53.6 [17] => -116.6 [18] => -77.3 [19] => -94.1 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 12973.8 [1] => 14634.1 [2] => 15286.5 [3] => 11984.4 [4] => 28430.2 [5] => 28240.5 [6] => 35614.1 [7] => 37922.9 [8] => 41027 [9] => 49718.3 [10] => 37588.6 [11] => 39685.1 [12] => 40306.3 [13] => 46502.6 [14] => 42994.1 [15] => 47817.5 [16] => 50451 [17] => 52524.8 [18] => 55053.7 [19] => 51901.6 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 10783.1 [1] => 11901.1 [2] => 12677.5 [3] => 10369.5 [4] => 29937.3 [5] => 30952.2 [6] => 33172.9 [7] => 34498.6 [8] => 36502.3 [9] => 39658.3 [10] => 40518.9 [11] => 41223 [12] => 42400.5 [13] => 41823.2 [14] => 40454.1 [15] => 43312.8 [16] => 45371.2 [17] => 48464.8 [18] => 50358.1 [19] => 48056 ) [cash2debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.072 [5] => 0.13 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.042 [11] => 0.021 [12] => 0.046 [13] => 0.074 [14] => 0.02 [15] => 0.028 [16] => 0.019 [17] => 0.04 [18] => 0.024 [19] => 0.035 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -43.9 [1] => -100.8 [2] => -103.6 [3] => -299.1 [4] => -302.8 [5] => -17.4 [6] => 284 [7] => 216.1 [8] => -196.3 [9] => -177.9 [10] => 67.3 [11] => -196 [12] => -61.8 [13] => -324.8 [14] => -270.8 [15] => -439.7 [16] => -445.2 [17] => -49.1 [18] => -355.1 [19] => -347.1 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 25.8 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 196 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 154.7 [1] => 281.1 [2] => 238 [3] => 617.6 [4] => 617.4 [5] => -182.9 [6] => 537.2 [7] => 537.7 [8] => 396.9 [9] => -274.5 [10] => -192.2 [11] => 513.6 [12] => 403.6 [13] => 672.4 [14] => 553.2 [15] => 852.6 [16] => 886.1 [17] => 284.2 [18] => 894.4 [19] => 858.1 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.7 [7] => 3.5 [8] => 11.4 [9] => -151.8 [10] => -60.8 [11] => 0 [12] => 7.4 [13] => 6.9 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 1.04 [1] => 1.92 [2] => 1.61 [3] => 2.57 [4] => 2.54 [5] => -0.77 [6] => 2.24 [7] => 2.24 [8] => 1.661 [9] => -1.305 [10] => -0.86 [11] => 1.64 [12] => 1.23 [13] => 1.91 [14] => 1.62 [15] => 2.57 [16] => 2.71 [17] => 0.94 [18] => 3.17 [19] => 3.23 ) [eps_basic] => Array ( [0] => 1.04 [1] => 1.93 [2] => 1.63 [3] => 2.62 [4] => 2.6 [5] => -0.77 [6] => 2.24 [7] => 2.24 [8] => 1.661 [9] => -1.305 [10] => -0.86 [11] => 1.74 [12] => 1.27 [13] => 1.92 [14] => 1.62 [15] => 2.57 [16] => 2.72 [17] => 0.94 [18] => 3.18 [19] => 3.24 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 111.2 [5] => 292.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 130.7 [11] => 69.4 [12] => 121.3 [13] => 199.1 [14] => 49.9 [15] => 71.6 [16] => 53.6 [17] => 116.6 [18] => 77.3 [19] => 94.1 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 245.1 [5] => 321.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 410.2 [11] => 417.9 [12] => 648.4 [13] => 1486.8 [14] => 1183.1 [15] => 865.5 [16] => 1163.1 [17] => 1423.5 [18] => 1460.3 [19] => 913.4 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 969.8 [5] => 271.6 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.3 [11] => 18.3 [12] => 44.4 [13] => 148.6 [14] => 115.5 [15] => 114.5 [16] => 135.7 [17] => 38.2 [18] => 54.2 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 269.4 [19] => 0 ) [LongTermDebt] => Array ( [0] => 428.7 [1] => 583.8 [2] => 526.9 [3] => 635.8 [4] => 1225.2 [5] => 1166.5 [6] => 1615.5 [7] => 2004.2 [8] => 1914 [9] => 2789 [10] => 2862 [11] => 3261.6 [12] => 2659.6 [13] => 2515.2 [14] => 2259.4 [15] => 2549.6 [16] => 2631.3 [17] => 2570.2 [18] => 2755.4 [19] => 2612 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1060.6 [11] => 989.7 [12] => 567.3 [13] => 251.7 [14] => 0 [15] => 273.2 [16] => 417.2 [17] => 44.7 [18] => 269.4 [19] => 144.3 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 154.7 [1] => 281.1 [2] => 238 [3] => 617.6 [4] => 617.4 [5] => -182.9 [6] => 564.2 [7] => 541.2 [8] => 401.2 [9] => 0 [10] => -253 [11] => 513.6 [12] => 411 [13] => 679.3 [14] => 553.2 [15] => 852.6 [16] => 886.1 [17] => 284.2 [18] => 894.4 [19] => 858.1 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -48.9 [5] => 130.1 [6] => 386.7 [7] => -186.3 [8] => 266.7 [9] => 0 [10] => -134.9 [11] => -92.9 [12] => 65.2 [13] => 235.5 [14] => 77.2 [15] => 113.9 [16] => 1.7 [17] => 37 [18] => 40.4 [19] => -196.7 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5 [14] => -177.8 [15] => 40.8 [16] => 68.8 [17] => -206 [18] => 186.6 [19] => -28.2 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 1041.8 [14] => 545.1 [15] => 528.5 [16] => 547.7 [17] => 868.1 [18] => 646.8 [19] => 299.7 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfPPE] => Array ( [0] => -29.9 [1] => -27.1 [2] => -54.3 [3] => -860.3 [4] => 0 [5] => 0 [6] => -94.2 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => -105.4 [19] => -105.5 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -19.2 [8] => -2.8 [9] => 0 [10] => -0.7 [11] => -3.5 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 58 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 98.8 [14] => 48.8 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -2388.9 [1] => -3262.4 [2] => -3217.8 [3] => -4699 [4] => -4383.8 [5] => -6468.8 [6] => -3557.5 [7] => -5443.4 [8] => -6250.5 [9] => 0 [10] => -4305.8 [11] => -4894.5 [12] => -4611.2 [13] => -5530.2 [14] => -4374.9 [15] => -4116.5 [16] => -4131.4 [17] => -3318.8 [18] => -3946.7 [19] => -3364.9 ) [SaleOfInvestment] => Array ( [0] => 1979.4 [1] => 2663.8 [2] => 3559.1 [3] => 5181.5 [4] => 217.7 [5] => 268.3 [6] => 2921.8 [7] => 4088.1 [8] => 4703.1 [9] => 0 [10] => 3519.1 [11] => 3180.3 [12] => 3677.8 [13] => 3663.6 [14] => 3992.5 [15] => 2810.2 [16] => 3455.9 [17] => 3006.5 [18] => 2938.6 [19] => 3430.3 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 4.54747350886E-13 [3] => -45.3 [4] => 3489.7 [5] => 4645.9 [6] => -135.8 [7] => -344.4 [8] => -36.7 [9] => 0 [10] => -132.3 [11] => 84.4 [12] => -288.6 [13] => -87.2 [14] => -91.1 [15] => 92.4 [16] => -398.2 [17] => -98 [18] => 0.0999999999999 [19] => 0.2 ) [sloanratio] => Array ( [0] => -0.01 [1] => 0.01 [2] => -0.02 [3] => -0.02 [4] => -0.01 [5] => -0.01 [6] => 0 [7] => 0.01 [8] => 0 [9] => -0.01 [10] => -0 [11] => 0.01 [12] => 0 [13] => 0.01 [14] => -0.01 [15] => 0.02 [16] => 0.01 [17] => -0.01 [18] => 0.01 [19] => -0 ) [dividend_yield] => Array ( [0] => 2.44 [1] => 1.88 [2] => 1.51 [3] => 1.04 [4] => 1 [5] => 1.84 [6] => 2.2 [7] => 2.23 [8] => 3.36 [9] => 2.37 [10] => 1.67 [11] => 1.32 [12] => 1.44 [13] => 1.26 [14] => 1.61 [15] => 1.61 [16] => 1.45 [17] => 1.87 [18] => 2.26 [19] => 1.57 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.84 [2] => 1.62 [3] => -67.3 [4] => -1.15 [5] => 2.28 [6] => -1.4 [7] => -0.49 [8] => 0.23 [9] => -22.59 [10] => -0.15 [11] => -0.52 [12] => -14.94 [13] => -1.28 [14] => 4.56 [15] => -0.21 [16] => 4.59 [17] => 7.53 [18] => 7.69 [19] => 3.35 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 15.6 [2] => -2.2 [3] => 16.01 [4] => 9.7 [5] => 12.07 [6] => -4 [7] => -1.19 [8] => 0.13 [9] => 0.7 [10] => -5.32 [11] => -6.3 [12] => -5.4 [13] => -6.22 [14] => -1.15 [15] => 3.93 [16] => 2.53 [17] => 8.7 [18] => 10.22 [19] => 4.31 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 84.62 [2] => -16.15 [3] => 59.63 [4] => -1.17 [5] => -130.31 [6] => 0 [7] => 0 [8] => -25.85 [9] => -178.57 [10] => 0 [11] => 0 [12] => -25 [13] => 55.28 [14] => -15.18 [15] => 58.64 [16] => 5.45 [17] => -65.31 [18] => 237.23 [19] => 1.89 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1532.1 [5] => 626 [6] => 1597.9 [7] => 1496.4 [8] => 1247 [9] => 0 [10] => 470.4 [11] => 1469.1 [12] => 737.7 [13] => 1305.3 [14] => 1049.5 [15] => 1492.2 [16] => 1548.5 [17] => 557.7 [18] => 1479.2 [19] => 1439.4 ) [interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.67 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.41 [12] => 3.43 [13] => 4.12 [14] => 5.26 [15] => 10.31 [16] => 9.39 [17] => 2.33 [18] => 8.59 [19] => 8.07 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.54 [6] => 0.44 [7] => 0.39 [8] => 0.23 [9] => 0.21 [10] => 0.28 [11] => 0.4 [12] => 0.38 [13] => 0.46 [14] => 0.36 [15] => 0.33 [16] => 0.38 [17] => 0.32 [18] => 0.29 [19] => 0.49 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 20.3389830508 [7] => 1.34502262443 [8] => 0.806177606178 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 1.17015706806 [17] => 3.27456647399 [18] => 0 [19] => 6.06703910615 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.06 [7] => 11.35 [8] => 11.79 [9] => 0.44 [10] => 0 [11] => 9.2 [12] => 6.26 [13] => 11.26 [14] => 11.17 [15] => 15.97 [16] => 14.31 [17] => 4.44 [18] => 17.12 [19] => 11.11 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.87 [7] => 1.35 [8] => 0.81 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.66 [14] => 0.47 [15] => 0 [16] => 1.17 [17] => 3.27 [18] => 0 [19] => 0 ) )
Unum Group (NYSE:UNM)
Days Inventory
0.00 (As of Mar. 2014)

Unum Group's inventory for the three months ended in Mar. 2014 was $0 Mil. Unum Group's cost of goods sold for the three months ended in Mar. 2014 was $0 Mil.

Unum Group's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). Unum Group's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Unum Group's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Unum Group's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*365
=

Unum Group's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/0*91
=

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Unum Group's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/2611.1*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Unum Group's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Unum Group's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=0 / 2611.1
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Unum Group Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

Unum Group Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Dec14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide