Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 20.05 [1] => 11.77 [2] => 15.34 [3] => 18.11 [4] => 12.34 [5] => 15.17 [6] => 13.16 [7] => 14.46 [8] => 16.15 [9] => 17.37 [10] => 16.81 [11] => 20.25 [12] => 23.99 [13] => 33.82 [14] => 41.95 [15] => 33.12 [16] => 47.28 [17] => 53.38 [18] => 64.22 [19] => 84.00 ) [price_low] => Array ( [0] => 0.00 [1] => 7.90 [2] => 10.87 [3] => 14.19 [4] => 9.41 [5] => 10.16 [6] => 8.77 [7] => 11.19 [8] => 13.69 [9] => 12.99 [10] => 13.77 [11] => 14.65 [12] => 19.65 [13] => 22.53 [14] => 21.41 [15] => 16.81 [16] => 30.25 [17] => 39.92 [18] => 52.49 [19] => 64.23 ) [BS_share] => Array ( [0] => 821.053 [1] => 820.40 [2] => 873.430 [3] => 993.103 [4] => 985.214 [5] => 1006.211 [6] => 991.33 [7] => 993.62 [8] => 1013.13 [9] => 1020.73 [10] => 1038.34 [11] => 1059.76 [12] => 1078.88 [13] => 1043.48 [14] => 1006.45 [15] => 1010.08 [16] => 983.13 [17] => 959.86 [18] => 938.93 [19] => 912.00 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 821.053 [1] => 822.609 [2] => 873.430 [3] => 993.103 [4] => 985.214 [5] => 1006.211 [6] => 1008.383 [7] => 1024.934 [8] => 1062.178 [9] => 1072.000 [10] => 1048.800 [11] => 1066.000 [12] => 1087.800 [13] => 1073.600 [14] => 1030.000 [15] => 1011.600 [16] => 1005.800 [17] => 979.600 [18] => 953.000 [19] => 931.600 ) [Revenue] => Array ( [0] => 7798 [1] => 7486 [2] => 8786 [3] => 11079 [4] => 9480 [5] => 10175 [6] => 10765 [7] => 10830 [8] => 11159 [9] => 11551 [10] => 12215 [11] => 13578 [12] => 15578 [13] => 16283 [14] => 17970 [15] => 14143 [16] => 16965 [17] => 19557 [18] => 20926 [19] => 21963 ) [COGS] => Array ( [0] => 2636 [1] => 2677 [2] => 3231 [3] => 4248 [4] => 4284 [5] => 3687 [6] => 4164 [7] => 3771 [8] => 3706 [9] => 4043 [10] => 4948 [11] => 5822 [12] => 4724 [13] => 4960 [14] => 0 [15] => 3407 [16] => 4322 [17] => 5586 [18] => 5751 [19] => 5849 ) [Gross Profit] => Array ( [0] => 5162 [1] => 4809 [2] => 5555 [3] => 6831 [4] => 5196 [5] => 6488 [6] => 6601 [7] => 7059 [8] => 7453 [9] => 7508 [10] => 7267 [11] => 7756 [12] => 9458 [13] => 9955 [14] => 0 [15] => 9556 [16] => 11501 [17] => 12804 [18] => 13978 [19] => 14879 ) [SGA] => Array ( [0] => 99 [1] => 99 [2] => 101 [3] => 4644 [4] => 4823 [5] => 4663 [6] => 4671 [7] => 3915 [8] => 4053 [9] => 4308 [10] => 4167 [11] => 4375 [12] => 5931 [13] => 5894 [14] => 0 [15] => 5243 [16] => 5456 [17] => 5848 [18] => 5882 [19] => 6042 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 1005 [1] => 642 [2] => 762 [3] => 1043 [4] => 1070 [5] => 1083 [6] => 1140 [7] => 1126 [8] => 1147 [9] => 1067 [10] => 1111 [11] => 1175 [12] => 1237 [13] => 1321 [14] => 1387 [15] => 1427 [16] => 1487 [17] => 1617 [18] => 1760 [19] => 1777 ) [Operating Income] => Array ( [0] => 0 [1] => 1341 [2] => 0 [3] => 0 [4] => 337 [5] => 1784 [6] => 1850 [7] => 2018 [8] => 2253 [9] => 2133 [10] => 1295 [11] => 1795 [12] => 2884 [13] => 3375 [14] => 4075 [15] => 3379 [16] => 4981 [17] => 5724 [18] => 6745 [19] => 7446 ) [other_operating_charges] => Array ( [0] => -5063 [1] => -3369 [2] => -5454 [3] => -2187 [4] => -36 [5] => -41 [6] => -80 [7] => -1126 [8] => -1147 [9] => -1067 [10] => -1805 [11] => -1586 [12] => -643 [13] => -686 [14] => 4075 [15] => -934 [16] => -1064 [17] => -1232 [18] => -1351 [19] => -1391 ) [Month End Stock Price] => Array ( [0] => 15.288 [1] => 11.119 [2] => 15.031 [3] => 15.656 [4] => 11.266 [5] => 10.922 [6] => 12.688 [7] => 14.25 [8] => 14.968 [9] => 17.37 [10] => 16.813 [11] => 20.128 [12] => 23.005 [13] => 31.405 [14] => 23.9 [15] => 31.95 [16] => 46.33 [17] => 52.97 [18] => 62.86 [19] => 84 ) [mktcap] => Array ( [0] => 12552.258264 [1] => 9122.0276 [2] => 13128.52633 [3] => 15548.020568 [4] => 11099.420924 [5] => 10989.836542 [6] => 12577.99504 [7] => 14159.085 [8] => 15164.52984 [9] => 17730.0801 [10] => 17457.61042 [11] => 21330.84928 [12] => 24819.6344 [13] => 32770.4894 [14] => 24054.155 [15] => 32272.056 [16] => 45548.4129 [17] => 50843.7842 [18] => 59021.1398 [19] => 76608 ) [Cash and Equiv] => Array ( [0] => 115 [1] => 230 [2] => 191 [3] => 90 [4] => 176 [5] => 175 [6] => 105 [7] => 113 [8] => 369 [9] => 527 [10] => 977 [11] => 773 [12] => 827 [13] => 878 [14] => 1249 [15] => 1850 [16] => 1086 [17] => 1217 [18] => 1063 [19] => 1432 ) [ev_addition] => Array ( [0] => 312 [1] => 6350 [2] => -64 [3] => 143 [4] => 1505 [5] => 1539 [6] => 1602 [7] => 1581 [8] => 8835 [9] => 7462 [10] => 7154 [11] => 6643 [12] => 5953 [13] => 6804 [14] => 7678 [15] => 7998 [16] => 8156 [17] => 7689 [18] => 7934 [19] => 8145 ) [ev_addition_per_share] => Array ( [0] => 0.38 [1] => 7.74 [2] => -0.073 [3] => 0.144 [4] => 1.528 [5] => 1.53 [6] => 1.616 [7] => 1.591 [8] => 8.72 [9] => 7.31 [10] => 6.89 [11] => 6.268 [12] => 5.518 [13] => 6.52 [14] => 7.629 [15] => 7.918 [16] => 8.296 [17] => 8.011 [18] => 8.45 [19] => 8.931 ) [ev_per_share] => Array ( [0] => 15.668 [1] => 18.859 [2] => 14.961 [3] => 15.796 [4] => 12.796 [5] => 12.452 [6] => 14.308 [7] => 15.84 [8] => 23.688 [9] => 24.68 [10] => 23.703 [11] => 26.398 [12] => 28.525 [13] => 37.925 [14] => 31.53 [15] => 39.87 [16] => 54.63 [17] => 60.98 [18] => 71.31 [19] => 92.93 ) [ev] => Array ( [0] => 12864.258264 [1] => 15472.0276 [2] => 13064.52633 [3] => 15691.020568 [4] => 12604.420924 [5] => 12528.836542 [6] => 14179.99504 [7] => 15740.085 [8] => 23999.52984 [9] => 25192.0801 [10] => 24611.61042 [11] => 27973.84928 [12] => 30772.6344 [13] => 39574.4894 [14] => 31732.155 [15] => 40270.056 [16] => 53704.4129 [17] => 58532.7842 [18] => 66955.1398 [19] => 84753 ) [Non Operating Income] => Array ( [0] => 259 [1] => 141 [2] => 182 [3] => 120 [4] => 161 [5] => 131 [6] => 130 [7] => 161 [8] => 324 [9] => 78 [10] => 88 [11] => 145 [12] => 89 [13] => 66 [14] => 92 [15] => 190 [16] => 50 [17] => 109 [18] => 108 [19] => 128 ) [tax] => Array ( [0] => 461 [1] => 314 [2] => 380 [3] => 244 [4] => -63 [5] => 419 [6] => 468 [7] => 545 [8] => 680 [9] => 581 [10] => 252 [11] => 410 [12] => 919 [13] => 1154 [14] => 1318 [15] => 1084 [16] => 1653 [17] => 1972 [18] => 2375 [19] => 2660 ) [Pretax Income] => Array ( [0] => 1007 [1] => 933 [2] => 1284 [3] => 676 [4] => -696 [5] => 1229 [6] => 1310 [7] => 1511 [8] => 2021 [9] => 1637 [10] => 856 [11] => 1436 [12] => 2525 [13] => 3009 [14] => 3656 [15] => 2974 [16] => 4433 [17] => 5264 [18] => 6318 [19] => 7048 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17 [4] => 28 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10 [11] => 17 [12] => 29 [13] => 50 [14] => 0 [15] => 5 [16] => 4 [17] => 3 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -336 [1] => -450 [2] => -501 [3] => -605 [4] => -714 [5] => -733 [6] => -723 [7] => -700 [8] => -632 [9] => -574 [10] => -527 [11] => -504 [12] => -477 [13] => -482 [14] => -511 [15] => -600 [16] => -602 [17] => -572 [18] => -535 [19] => -526 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 642 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1067 [10] => 1111 [11] => 1175 [12] => 1237 [13] => 1321 [14] => 1387 [15] => 1427 [16] => 1487 [17] => 1617 [18] => 1760 [19] => 1777 ) [ReconciledDepreciation] => Array ( [0] => 1005 [1] => 642 [2] => 762 [3] => 1043 [4] => 1070 [5] => 1083 [6] => 1140 [7] => 1126 [8] => 1147 [9] => 1067 [10] => 1111 [11] => 1175 [12] => 1237 [13] => 1321 [14] => 1387 [15] => 1427 [16] => 1487 [17] => 1617 [18] => 1760 [19] => 1777 ) [EBIT] => Array ( [0] => 1343 [1] => 1383 [2] => 1785 [3] => 1281 [4] => 18 [5] => 1962 [6] => 2033 [7] => 2211 [8] => 2653 [9] => 2211 [10] => 1383 [11] => 1940 [12] => 3002 [13] => 3491 [14] => 4167 [15] => 3574 [16] => 5035 [17] => 5836 [18] => 6853 [19] => 7574 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 2025 [2] => 0 [3] => 0 [4] => 337 [5] => 1784 [6] => 1850 [7] => 2018 [8] => 2253 [9] => 3278 [10] => 2494 [11] => 3115 [12] => 4239 [13] => 4812 [14] => 5554 [15] => 5001 [16] => 6522 [17] => 7453 [18] => 8613 [19] => 9351 ) [EBITDA] => Array ( [0] => 2348 [1] => 2025 [2] => 2547 [3] => 2324 [4] => 1088 [5] => 3045 [6] => 3173 [7] => 3337 [8] => 3800 [9] => 3278 [10] => 2494 [11] => 3115 [12] => 4239 [13] => 4812 [14] => 5554 [15] => 5001 [16] => 6522 [17] => 7453 [18] => 8613 [19] => 9351 ) [EBITDA_1] => Array ( [0] => 2348 [1] => 2025 [2] => 2547 [3] => 2324 [4] => 1088 [5] => 3045 [6] => 3173 [7] => 3337 [8] => 3800 [9] => 3278 [10] => 2494 [11] => 3115 [12] => 4239 [13] => 4812 [14] => 5554 [15] => 5001 [16] => 6522 [17] => 7453 [18] => 8613 [19] => 9351 ) [DDA_new] => Array ( [0] => 1005 [1] => 642 [2] => 762 [3] => 1043 [4] => 1070 [5] => 1083 [6] => 1140 [7] => 1126 [8] => 1147 [9] => 1067 [10] => 1111 [11] => 1175 [12] => 1237 [13] => 1321 [14] => 1387 [15] => 1427 [16] => 1487 [17] => 1617 [18] => 1760 [19] => 1777 ) [EBITDA_new] => Array ( [0] => 2348 [1] => 2025 [2] => 2547 [3] => 2324 [4] => 337 [5] => 1784 [6] => 1850 [7] => 2018 [8] => 2253 [9] => 3278 [10] => 2494 [11] => 3115 [12] => 4239 [13] => 4812 [14] => 5554 [15] => 5001 [16] => 6522 [17] => 7453 [18] => 8613 [19] => 9351 ) [EBITDA_per_share] => Array ( [0] => 2.86 [1] => 2.46 [2] => 2.92 [3] => 2.34 [4] => 1.1 [5] => 3.03 [6] => 3.15 [7] => 3.26 [8] => 3.58 [9] => 3.06 [10] => 2.38 [11] => 2.92 [12] => 3.9 [13] => 4.48 [14] => 5.39 [15] => 4.94 [16] => 6.48 [17] => 7.61 [18] => 9.04 [19] => 10.04 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 1.63 [2] => 0 [3] => 0 [4] => 0.34 [5] => 1.77 [6] => 1.83 [7] => 1.97 [8] => 2.12 [9] => 1.99 [10] => 1.23 [11] => 1.68 [12] => 2.65 [13] => 3.14 [14] => 3.96 [15] => 3.34 [16] => 4.95 [17] => 5.84 [18] => 7.08 [19] => 7.99 ) [Net Income] => Array ( [0] => 546 [1] => 946 [2] => 904 [3] => 432 [4] => -633 [5] => 810 [6] => 842 [7] => 966 [8] => 1341 [9] => 1585 [10] => 604 [11] => 1026 [12] => 1606 [13] => 1855 [14] => 2338 [15] => 1890 [16] => 2780 [17] => 3292 [18] => 3943 [19] => 4388 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.415 [1] => 0.43 [2] => 0.43 [3] => 0.43 [4] => 0.2 [5] => 0.2 [6] => 0.2 [7] => 0.2 [8] => 0.208 [9] => 0.248 [10] => 0.3 [11] => 0.3 [12] => 0.3 [13] => 0.373 [14] => 0.49 [15] => 0.54 [16] => 0.655 [17] => 0.965 [18] => 1.245 [19] => 1.48 ) [Shares Outstanding] => Array ( [0] => 821.053 [1] => 822.609 [2] => 873.430 [3] => 993.103 [4] => 985.214 [5] => 1006.211 [6] => 1008.383 [7] => 1024.934 [8] => 1062.178 [9] => 1072.000 [10] => 1048.800 [11] => 1066.000 [12] => 1087.800 [13] => 1073.600 [14] => 1030.000 [15] => 1011.600 [16] => 1005.800 [17] => 979.600 [18] => 953.000 [19] => 931.600 ) [shares_diluted] => Array ( [0] => 821.053 [1] => 822.609 [2] => 873.430 [3] => 993.103 [4] => 985.214 [5] => 1006.211 [6] => 1008.383 [7] => 1024.934 [8] => 1062.178 [9] => 1072.000 [10] => 1048.800 [11] => 1066.000 [12] => 1087.800 [13] => 1073.600 [14] => 1030.000 [15] => 1011.600 [16] => 1005.800 [17] => 979.600 [18] => 953.000 [19] => 931.600 ) [shares_basic] => Array ( [0] => 821.053 [1] => 822.609 [2] => 867.146 [3] => 981.818 [4] => 985.214 [5] => 987.805 [6] => 984.795 [7] => 990.769 [8] => 1008.271 [9] => 1017.600 [10] => 1036.400 [11] => 1053.600 [12] => 1077.800 [13] => 1063.800 [14] => 1021.200 [15] => 1006.000 [16] => 996.400 [17] => 971.400 [18] => 946.200 [19] => 926.600 ) [COGS_pct] => Array ( [0] => 0.34 [1] => 0.36 [2] => 0.37 [3] => 0.38 [4] => 0.45 [5] => 0.36 [6] => 0.39 [7] => 0.35 [8] => 0.33 [9] => 0.35 [10] => 0.41 [11] => 0.43 [12] => 0.30 [13] => 0.30 [14] => 0.00 [15] => 0.24 [16] => 0.25 [17] => 0.29 [18] => 0.27 [19] => 0.27 ) [Gross Profit_pct] => Array ( [0] => 66.20 [1] => 64.24 [2] => 63.23 [3] => 61.66 [4] => 54.81 [5] => 63.76 [6] => 61.32 [7] => 65.18 [8] => 66.79 [9] => 65.00 [10] => 59.49 [11] => 57.12 [12] => 60.71 [13] => 61.14 [14] => 0.00 [15] => 67.57 [16] => 67.79 [17] => 65.47 [18] => 66.80 [19] => 67.75 ) [SGA_pct] => Array ( [0] => 1.27 [1] => 1.32 [2] => 1.15 [3] => 41.92 [4] => 50.88 [5] => 45.83 [6] => 43.39 [7] => 36.15 [8] => 36.32 [9] => 37.30 [10] => 34.11 [11] => 32.22 [12] => 38.07 [13] => 36.20 [14] => 0.00 [15] => 37.07 [16] => 32.16 [17] => 29.90 [18] => 28.11 [19] => 27.51 ) [Interest Expense_pct] => Array ( [0] => -4.31 [1] => -6.01 [2] => -5.70 [3] => -5.46 [4] => -7.53 [5] => -7.20 [6] => -6.72 [7] => -6.46 [8] => -5.66 [9] => -4.97 [10] => -4.31 [11] => -3.71 [12] => -3.06 [13] => -2.96 [14] => -2.84 [15] => -4.24 [16] => -3.55 [17] => -2.92 [18] => -2.56 [19] => -2.39 ) [Pretax Income_pct] => Array ( [0] => 12.91 [1] => 12.46 [2] => 14.61 [3] => 6.10 [4] => -7.34 [5] => 12.08 [6] => 12.17 [7] => 13.95 [8] => 18.11 [9] => 14.17 [10] => 7.01 [11] => 10.58 [12] => 16.21 [13] => 18.48 [14] => 20.35 [15] => 21.03 [16] => 26.13 [17] => 26.92 [18] => 30.19 [19] => 32.09 ) [Net Income_pct] => Array ( [0] => 7.00 [1] => 12.64 [2] => 10.29 [3] => 3.90 [4] => -6.68 [5] => 7.96 [6] => 7.82 [7] => 8.92 [8] => 12.02 [9] => 13.72 [10] => 4.94 [11] => 7.56 [12] => 10.31 [13] => 11.39 [14] => 13.01 [15] => 13.36 [16] => 16.39 [17] => 16.83 [18] => 18.84 [19] => 19.98 ) [DaysSalesOutstanding] => Array ( [0] => 29.21 [1] => 48.86 [2] => 21.06 [3] => 23.95 [4] => 24.76 [5] => 20.84 [6] => 20.24 [7] => 20.36 [8] => 22.77 [9] => 15.74 [10] => 16.29 [11] => 20.08 [12] => 15.91 [13] => 14.17 [14] => 0 [15] => 17.19 [16] => 25.47 [17] => 26.15 [18] => 23.22 [19] => 23.5 ) [DaysInventory] => Array ( [0] => 35.59 [1] => 32.45 [2] => 34.34 [3] => 25.43 [4] => 29.22 [5] => 33.36 [6] => 31.56 [7] => 25.65 [8] => 28.36 [9] => 24.1 [10] => 22.79 [11] => 20.75 [12] => 30.52 [13] => 33.34 [14] => 0 [15] => 50.89 [16] => 45.1 [17] => 40.12 [18] => 41.89 [19] => 40.75 ) [Payable] => Array ( [0] => 266 [1] => 323 [2] => 955 [3] => 1026 [4] => 887 [5] => 854 [6] => 892 [7] => 853 [8] => 719 [9] => 730 [10] => 928 [11] => 1125 [12] => 1071 [13] => 1462 [14] => 0 [15] => 1304 [16] => 1425 [17] => 1675 [18] => 2067 [19] => 2229 ) [DaysPayable] => Array ( [0] => 12.45 [1] => 15.75 [2] => 39.67 [3] => 33.8 [4] => 34.15 [5] => 30.63 [6] => 30.24 [7] => 28.75 [8] => 23.52 [9] => 23.07 [10] => 27.73 [11] => 30.24 [12] => 25.09 [13] => 32.77 [14] => 0 [15] => 33.65 [16] => 30.66 [17] => 31.26 [18] => 36.05 [19] => 37.04 ) [InventoryTurnover] => Array ( [0] => 10.26 [1] => 11.25 [2] => 10.63 [3] => 14.35 [4] => 12.49 [5] => 10.94 [6] => 11.57 [7] => 14.23 [8] => 12.87 [9] => 15.14 [10] => 16.01 [11] => 17.59 [12] => 11.96 [13] => 10.95 [14] => 0 [15] => 7.17 [16] => 8.09 [17] => 9.1 [18] => 8.71 [19] => 8.96 ) [Accts Rec.] => Array ( [0] => 624 [1] => 1002 [2] => 507 [3] => 727 [4] => 643 [5] => 581 [6] => 597 [7] => 604 [8] => 696 [9] => 498 [10] => 545 [11] => 747 [12] => 679 [13] => 632 [14] => 0 [15] => 666 [16] => 1184 [17] => 1401 [18] => 1331 [19] => 1414 ) [Inventory] => Array ( [0] => 257 [1] => 238 [2] => 304 [3] => 296 [4] => 343 [5] => 337 [6] => 360 [7] => 265 [8] => 288 [9] => 267 [10] => 309 [11] => 331 [12] => 395 [13] => 453 [14] => 0 [15] => 475 [16] => 534 [17] => 614 [18] => 660 [19] => 653 ) [inventory2sales] => Array ( [0] => 0.033 [1] => 0.032 [2] => 0.035 [3] => 0.027 [4] => 0.036 [5] => 0.033 [6] => 0.033 [7] => 0.024 [8] => 0.026 [9] => 0.023 [10] => 0.025 [11] => 0.024 [12] => 0.025 [13] => 0.028 [14] => 0 [15] => 0.034 [16] => 0.031 [17] => 0.031 [18] => 0.032 [19] => 0.03 ) [Total Current Assets] => Array ( [0] => 1349 [1] => 1679 [2] => 1347 [3] => 1511 [4] => 1502 [5] => 1314 [6] => 1703 [7] => 1542 [8] => 2152 [9] => 2089 [10] => 2297 [11] => 2325 [12] => 2411 [13] => 2594 [14] => 0 [15] => 3680 [16] => 3432 [17] => 3727 [18] => 3614 [19] => 3990 ) [Other Current Assets] => Array ( [0] => 353 [1] => 209 [2] => 345 [3] => 398 [4] => 340 [5] => 221 [6] => 641 [7] => 560 [8] => 799 [9] => 797 [10] => 466 [11] => 474 [12] => 510 [13] => 631 [14] => -1249 [15] => 689 [16] => 628 [17] => 495 [18] => 560 [19] => 491 ) [Net PPE] => Array ( [0] => 9671 [1] => 14105 [2] => 25044 [3] => 25977 [4] => 26939 [5] => 27519 [6] => 28196 [7] => 28792 [8] => 29505 [9] => 30283 [10] => 31014 [11] => 31975 [12] => 32873 [13] => 34158 [14] => 35701 [15] => 37202 [16] => 38253 [17] => 39934 [18] => 41997 [19] => 43749 ) [Intangibles] => Array ( [0] => 870 [1] => 0 [2] => 700 [3] => 562 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 14543 [1] => 19446 [2] => 27927 [3] => 28860 [4] => 29590 [5] => 30192 [6] => 30917 [7] => 31552 [8] => 32764 [9] => 33460 [10] => 34596 [11] => 35620 [12] => 36515 [13] => 38033 [14] => 39722 [15] => 42184 [16] => 43088 [17] => 45096 [18] => 47153 [19] => 49731 ) [Other Long-Term Assets] => Array ( [0] => 2653 [1] => 3662 [2] => 836 [3] => 810 [4] => 1149 [5] => 1359 [6] => 1018 [7] => 1218 [8] => 1107 [9] => 1088 [10] => 1285 [11] => 1320 [12] => 1231 [13] => 1281 [14] => 4021 [15] => 1302 [16] => 1403 [17] => 1435 [18] => 1542 [19] => 1992 ) [Total Assets Non-liquid] => Array ( [0] => 14428 [1] => 19216 [2] => 27736 [3] => 28770 [4] => 29414 [5] => 30017 [6] => 30812 [7] => 31439 [8] => 32395 [9] => 32933 [10] => 33619 [11] => 34847 [12] => 35688 [13] => 37155 [14] => 38473 [15] => 40334 [16] => 42002 [17] => 43879 [18] => 46090 [19] => 48299 ) [HardAssets] => Array ( [0] => 13558 [1] => 19216 [2] => 27036 [3] => 28208 [4] => 29414 [5] => 30017 [6] => 30812 [7] => 31439 [8] => 32395 [9] => 32933 [10] => 33619 [11] => 34847 [12] => 35688 [13] => 37155 [14] => 38473 [15] => 40334 [16] => 42002 [17] => 43879 [18] => 46090 [19] => 48299 ) [Accts Payable] => Array ( [0] => 0 [1] => 799 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1487 [10] => 1731 [11] => 2018 [12] => 1892 [13] => 2227 [14] => 0 [15] => 1990 [16] => 2165 [17] => 2484 [18] => 2923 [19] => 3086 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 132 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 167 [10] => 150 [11] => 656 [12] => 780 [13] => 139 [14] => 320 [15] => 212 [16] => 239 [17] => 209 [18] => 196 [19] => 705 ) [ShortTermDebt_without_lease] => Array ( [0] => 427 [1] => 132 [2] => 127 [3] => 233 [4] => 181 [5] => 214 [6] => 207 [7] => 194 [8] => 276 [9] => 167 [10] => 150 [11] => 656 [12] => 780 [13] => 139 [14] => 320 [15] => 212 [16] => 239 [17] => 209 [18] => 196 [19] => 705 ) [Minority_interest] => Array ( [0] => 0 [1] => 216 [2] => 0 [3] => 0 [4] => 1500 [5] => 1500 [6] => 1500 [7] => 1500 [8] => 1500 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 2000 [1] => 1899 [2] => 3056 [3] => 3343 [4] => 2932 [5] => 2885 [6] => 2962 [7] => 2746 [8] => 2701 [9] => 2456 [10] => 2531 [11] => 3384 [12] => 3539 [13] => 3041 [14] => 0 [15] => 2682 [16] => 2952 [17] => 3317 [18] => 3119 [19] => 3791 ) [Other Current Liab.] => Array ( [0] => 2000 [1] => 968 [2] => 3056 [3] => 3343 [4] => 2932 [5] => 2885 [6] => 2962 [7] => 2746 [8] => 2701 [9] => 802 [10] => 650 [11] => 710 [12] => 867 [13] => 675 [14] => -320 [15] => 480 [16] => 548 [17] => 624 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 580 [1] => 581 [2] => 686 [3] => 690 [4] => 691 [5] => 691 [6] => 688 [7] => 689 [8] => 689 [9] => 689 [10] => 689 [11] => 689 [12] => 690 [13] => 0 [14] => 0 [15] => 1384 [16] => 0 [17] => 1386 [18] => 1386 [19] => 1387 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 1428 [1] => 2111 [2] => 4009 [3] => 4066 [4] => 4053 [5] => 4019 [6] => 4024 [7] => 3980 [8] => 3946 [9] => 3936 [10] => 3917 [11] => 3915 [12] => 3943 [13] => 3926 [14] => 0 [15] => 3968 [16] => 3985 [17] => 4031 [18] => 4113 [19] => 4210 ) [Retained Earnings] => Array ( [0] => 4734 [1] => 5327 [2] => 5262 [3] => 5271 [4] => 4441 [5] => 5053 [6] => 5699 [7] => 6466 [8] => 7597 [9] => 8930 [10] => 9222 [11] => 9932 [12] => 11215 [13] => 12667 [14] => 0 [15] => 15027 [16] => 17154 [17] => 19508 [18] => 22271 [19] => 25288 ) [Treasury Stock] => Array ( [0] => -1611 [1] => -1655 [2] => -1732 [3] => -1802 [4] => -1792 [5] => -1756 [6] => -1749 [7] => -1549 [8] => -1347 [9] => -1077 [10] => -936 [11] => -599 [12] => -394 [13] => -1624 [14] => 0 [15] => -2924 [16] => -4027 [17] => -5293 [18] => -6707 [19] => -8910 ) [Total Equity] => Array ( [0] => 5131 [1] => 6364 [2] => 8225 [3] => 8225 [4] => 7393 [5] => 8001 [6] => 8662 [7] => 9575 [8] => 10651 [9] => 12354 [10] => 12655 [11] => 13707 [12] => 15312 [13] => 15585 [14] => 15447 [15] => 16801 [16] => 17763 [17] => 18578 [18] => 19877 [19] => 21225 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 6232 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7428 [9] => 7822 [10] => 7981 [11] => 6760 [12] => 6000 [13] => 7543 [14] => 8607 [15] => 9636 [16] => 9003 [17] => 8697 [18] => 8801 [19] => 8872 ) [Total Liabilities] => Array ( [0] => 9412 [1] => 13082 [2] => 19702 [3] => 20635 [4] => 22197 [5] => 22191 [6] => 22255 [7] => 21977 [8] => 22113 [9] => 21106 [10] => 21941 [11] => 21913 [12] => 21203 [13] => 22448 [14] => 24275 [15] => 25383 [16] => 25325 [17] => 26518 [18] => 27276 [19] => 28506 ) [Other Long-Term Liab.] => Array ( [0] => 7412 [1] => 1453 [2] => 16646 [3] => 17292 [4] => 19265 [5] => 19306 [6] => 19293 [7] => 19231 [8] => 11984 [9] => 10828 [10] => 2249 [11] => 2287 [12] => 1968 [13] => 1814 [14] => 5386 [15] => 2021 [16] => 1813 [17] => 2136 [18] => 2248 [19] => 1680 ) [Cash and Equiv_pct] => Array ( [0] => 0.79 [1] => 1.18 [2] => 0.68 [3] => 0.31 [4] => 0.59 [5] => 0.58 [6] => 0.34 [7] => 0.36 [8] => 1.13 [9] => 1.58 [10] => 2.82 [11] => 2.17 [12] => 2.26 [13] => 2.31 [14] => 3.14 [15] => 4.39 [16] => 2.52 [17] => 2.70 [18] => 2.25 [19] => 2.88 ) [Accts Rec._pct] => Array ( [0] => 4.29 [1] => 5.15 [2] => 1.82 [3] => 2.52 [4] => 2.17 [5] => 1.92 [6] => 1.93 [7] => 1.91 [8] => 2.12 [9] => 1.49 [10] => 1.58 [11] => 2.10 [12] => 1.86 [13] => 1.66 [14] => 0.00 [15] => 1.58 [16] => 2.75 [17] => 3.11 [18] => 2.82 [19] => 2.84 ) [Inventory_pct] => Array ( [0] => 1.77 [1] => 1.22 [2] => 1.09 [3] => 1.03 [4] => 1.16 [5] => 1.12 [6] => 1.16 [7] => 0.84 [8] => 0.88 [9] => 0.80 [10] => 0.89 [11] => 0.93 [12] => 1.08 [13] => 1.19 [14] => 0.00 [15] => 1.13 [16] => 1.24 [17] => 1.36 [18] => 1.40 [19] => 1.31 ) [Other Current Assets_pct] => Array ( [0] => 2.43 [1] => 1.07 [2] => 1.24 [3] => 1.38 [4] => 1.15 [5] => 0.73 [6] => 2.07 [7] => 1.77 [8] => 2.44 [9] => 2.38 [10] => 1.35 [11] => 1.33 [12] => 1.40 [13] => 1.66 [14] => -3.14 [15] => 1.63 [16] => 1.46 [17] => 1.10 [18] => 1.19 [19] => 0.99 ) [Total Current Assets_pct] => Array ( [0] => 9.28 [1] => 8.63 [2] => 4.82 [3] => 5.24 [4] => 5.08 [5] => 4.35 [6] => 5.51 [7] => 4.89 [8] => 6.57 [9] => 6.24 [10] => 6.64 [11] => 6.53 [12] => 6.60 [13] => 6.82 [14] => 0.00 [15] => 8.72 [16] => 7.97 [17] => 8.26 [18] => 7.66 [19] => 8.02 ) [Net PPE_pct] => Array ( [0] => 66.50 [1] => 72.53 [2] => 89.68 [3] => 90.01 [4] => 91.04 [5] => 91.15 [6] => 91.20 [7] => 91.25 [8] => 90.05 [9] => 90.51 [10] => 89.65 [11] => 89.77 [12] => 90.03 [13] => 89.81 [14] => 89.88 [15] => 88.19 [16] => 88.78 [17] => 88.55 [18] => 89.07 [19] => 87.97 ) [Intangibles_pct] => Array ( [0] => 5.98 [1] => 0.00 [2] => 2.51 [3] => 1.95 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 18.24 [1] => 18.83 [2] => 2.99 [3] => 2.81 [4] => 3.88 [5] => 4.50 [6] => 3.29 [7] => 3.86 [8] => 3.38 [9] => 3.25 [10] => 3.71 [11] => 3.71 [12] => 3.37 [13] => 3.37 [14] => 10.12 [15] => 3.09 [16] => 3.26 [17] => 3.18 [18] => 3.27 [19] => 4.01 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 4.11 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 4.44 [10] => 5.00 [11] => 5.67 [12] => 5.18 [13] => 5.86 [14] => 0.00 [15] => 4.72 [16] => 5.02 [17] => 5.51 [18] => 6.20 [19] => 6.21 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.68 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.50 [10] => 0.43 [11] => 1.84 [12] => 2.14 [13] => 0.37 [14] => 0.81 [15] => 0.50 [16] => 0.55 [17] => 0.46 [18] => 0.42 [19] => 1.42 ) [Other Current Liab._pct] => Array ( [0] => 13.75 [1] => 4.98 [2] => 10.94 [3] => 11.58 [4] => 9.91 [5] => 9.56 [6] => 9.58 [7] => 8.70 [8] => 8.24 [9] => 2.40 [10] => 1.88 [11] => 1.99 [12] => 2.37 [13] => 1.77 [14] => -0.81 [15] => 1.14 [16] => 1.27 [17] => 1.38 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 13.75 [1] => 9.77 [2] => 10.94 [3] => 11.58 [4] => 9.91 [5] => 9.56 [6] => 9.58 [7] => 8.70 [8] => 8.24 [9] => 7.34 [10] => 7.32 [11] => 9.50 [12] => 9.69 [13] => 8.00 [14] => 0.00 [15] => 6.36 [16] => 6.85 [17] => 7.36 [18] => 6.61 [19] => 7.62 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 32.05 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 22.67 [9] => 23.38 [10] => 23.07 [11] => 18.98 [12] => 16.43 [13] => 19.83 [14] => 21.67 [15] => 22.84 [16] => 20.89 [17] => 19.29 [18] => 18.66 [19] => 17.84 ) [Other Long-Term Liab._pct] => Array ( [0] => 50.97 [1] => 25.46 [2] => 59.61 [3] => 59.92 [4] => 65.11 [5] => 63.94 [6] => 62.40 [7] => 60.95 [8] => 36.58 [9] => 32.36 [10] => 33.04 [11] => 33.04 [12] => 31.94 [13] => 31.19 [14] => 39.44 [15] => 30.97 [16] => 31.03 [17] => 32.16 [18] => 32.57 [19] => 31.86 ) [Total Liabilities_pct] => Array ( [0] => 64.72 [1] => 67.27 [2] => 70.55 [3] => 71.50 [4] => 75.02 [5] => 73.50 [6] => 71.98 [7] => 69.65 [8] => 67.49 [9] => 63.08 [10] => 63.42 [11] => 61.52 [12] => 58.07 [13] => 59.02 [14] => 61.11 [15] => 60.17 [16] => 58.78 [17] => 58.80 [18] => 57.85 [19] => 57.32 ) [netcash] => Array ( [0] => -11.32 [1] => -15.67 [2] => -22.34 [3] => -20.69 [4] => -22.35 [5] => -21.88 [6] => -22.34 [7] => -22 [8] => -21.46 [9] => -20.16 [10] => -20.19 [11] => -19.95 [12] => -18.89 [13] => -20.67 [14] => -22.88 [15] => -23.3 [16] => -24.65 [17] => -26.36 [18] => -27.92 [19] => -29.69 ) [NCAV] => Array ( [0] => -10.6 [1] => -14.6 [2] => -21.73 [3] => -19.99 [4] => -21.69 [5] => -21.28 [6] => -21.71 [7] => -21.42 [8] => -20.8 [9] => -19.66 [10] => -19.65 [11] => -19.26 [12] => -18.23 [13] => -20 [14] => -22.88 [15] => -22.57 [16] => -23.48 [17] => -24.94 [18] => -26.5 [19] => -28.17 ) [NCAV_real] => Array ( [0] => -9.82 [1] => -13.9 [2] => -21.01 [3] => -19.26 [4] => -21.01 [5] => -20.75 [6] => -20.73 [7] => -20.57 [8] => -19.7 [9] => -18.63 [10] => -18.92 [11] => -18.48 [12] => -17.42 [13] => -19.03 [14] => -24.12 [15] => -21.49 [16] => -22.27 [17] => -23.74 [18] => -25.2 [19] => -26.88 ) [Book Value Per Share] => Array ( [0] => 6.25 [1] => 7.76 [2] => 9.42 [3] => 8.28 [4] => 7.5 [5] => 7.95 [6] => 8.74 [7] => 9.64 [8] => 10.51 [9] => 12.1 [10] => 12.19 [11] => 12.93 [12] => 14.19 [13] => 14.94 [14] => 15.35 [15] => 16.63 [16] => 18.07 [17] => 19.35 [18] => 21.17 [19] => 23.27 ) [Tangibles_book_per_share] => Array ( [0] => 5.19 [1] => 7.76 [2] => 8.62 [3] => 7.72 [4] => 7.5 [5] => 7.95 [6] => 8.74 [7] => 9.64 [8] => 10.51 [9] => 12.1 [10] => 12.19 [11] => 12.93 [12] => 14.19 [13] => 14.94 [14] => 15.35 [15] => 16.63 [16] => 18.07 [17] => 19.35 [18] => 21.17 [19] => 23.27 ) [deb2equity] => Array ( [0] => 0 [1] => 1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.697 [9] => 0.647 [10] => 0.643 [11] => 0.541 [12] => 0.443 [13] => 0.493 [14] => 0.578 [15] => 0.586 [16] => 0.52 [17] => 0.479 [18] => 0.453 [19] => 0.451 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 6364 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 7428 [9] => 7989 [10] => 8131 [11] => 7416 [12] => 6780 [13] => 7682 [14] => 8927 [15] => 9848 [16] => 9242 [17] => 8906 [18] => 8997 [19] => 9577 ) [debt2rev] => Array ( [0] => 0 [1] => 0.85 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.666 [9] => 0.692 [10] => 0.666 [11] => 0.546 [12] => 0.435 [13] => 0.472 [14] => 0.497 [15] => 0.696 [16] => 0.545 [17] => 0.455 [18] => 0.43 [19] => 0.436 ) [cogs2rev] => Array ( [0] => 0.34 [1] => 0.36 [2] => 0.37 [3] => 0.38 [4] => 0.45 [5] => 0.36 [6] => 0.39 [7] => 0.35 [8] => 0.33 [9] => 0.35 [10] => 0.41 [11] => 0.43 [12] => 0.30 [13] => 0.30 [14] => 0.00 [15] => 0.24 [16] => 0.25 [17] => 0.29 [18] => 0.27 [19] => 0.27 ) [inventory2rev] => Array ( [0] => 0.033 [1] => 0.032 [2] => 0.035 [3] => 0.027 [4] => 0.036 [5] => 0.033 [6] => 0.033 [7] => 0.024 [8] => 0.026 [9] => 0.023 [10] => 0.025 [11] => 0.024 [12] => 0.025 [13] => 0.028 [14] => 0 [15] => 0.034 [16] => 0.031 [17] => 0.031 [18] => 0.032 [19] => 0.03 ) [ar2asset] => Array ( [0] => 0.043 [1] => 0.052 [2] => 0.018 [3] => 0.025 [4] => 0.022 [5] => 0.019 [6] => 0.019 [7] => 0.019 [8] => 0.021 [9] => 0.015 [10] => 0.016 [11] => 0.021 [12] => 0.019 [13] => 0.017 [14] => 0 [15] => 0.016 [16] => 0.027 [17] => 0.031 [18] => 0.028 [19] => 0.028 ) [cash2asset] => Array ( [0] => 0.008 [1] => 0.012 [2] => 0.007 [3] => 0.003 [4] => 0.006 [5] => 0.006 [6] => 0.003 [7] => 0.004 [8] => 0.011 [9] => 0.016 [10] => 0.028 [11] => 0.022 [12] => 0.023 [13] => 0.023 [14] => 0.031 [15] => 0.044 [16] => 0.025 [17] => 0.027 [18] => 0.023 [19] => 0.029 ) [equity2asset] => Array ( [0] => 0.353 [1] => 0.327 [2] => 0.295 [3] => 0.285 [4] => 0.25 [5] => 0.265 [6] => 0.28 [7] => 0.303 [8] => 0.325 [9] => 0.369 [10] => 0.366 [11] => 0.385 [12] => 0.419 [13] => 0.41 [14] => 0.389 [15] => 0.398 [16] => 0.412 [17] => 0.412 [18] => 0.422 [19] => 0.427 ) [equity2liab_tangbile] => Array ( [0] => 0.453 [1] => 0.486 [2] => 0.382 [3] => 0.371 [4] => 0.333 [5] => 0.361 [6] => 0.389 [7] => 0.436 [8] => 0.482 [9] => 0.585 [10] => 0.577 [11] => 0.626 [12] => 0.722 [13] => 0.694 [14] => 0.636 [15] => 0.662 [16] => 0.701 [17] => 0.701 [18] => 0.729 [19] => 0.745 ) [ppe2asset] => Array ( [0] => 0.665 [1] => 0.725 [2] => 0.897 [3] => 0.9 [4] => 0.91 [5] => 0.911 [6] => 0.912 [7] => 0.913 [8] => 0.901 [9] => 0.905 [10] => 0.896 [11] => 0.898 [12] => 0.9 [13] => 0.898 [14] => 0.899 [15] => 0.882 [16] => 0.888 [17] => 0.886 [18] => 0.891 [19] => 0.88 ) [interest2rev] => Array ( [0] => -4.309 [1] => -6.011 [2] => -5.702 [3] => -5.461 [4] => -7.532 [5] => -7.204 [6] => -6.716 [7] => -6.464 [8] => -5.664 [9] => -4.969 [10] => -4.314 [11] => -3.712 [12] => -3.062 [13] => -2.96 [14] => -2.844 [15] => -4.242 [16] => -3.548 [17] => -2.925 [18] => -2.557 [19] => -2.395 ) [std2asset] => Array ( [0] => 0.138 [1] => 0.098 [2] => 0.109 [3] => 0.116 [4] => 0.099 [5] => 0.096 [6] => 0.096 [7] => 0.087 [8] => 0.082 [9] => 0.073 [10] => 0.073 [11] => 0.095 [12] => 0.097 [13] => 0.08 [14] => 0 [15] => 0.064 [16] => 0.069 [17] => 0.074 [18] => 0.066 [19] => 0.076 ) [ltd2asset] => Array ( [0] => 0 [1] => 0.32 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.227 [9] => 0.234 [10] => 0.231 [11] => 0.19 [12] => 0.164 [13] => 0.198 [14] => 0.217 [15] => 0.228 [16] => 0.209 [17] => 0.193 [18] => 0.187 [19] => 0.178 ) [turnover] => Array ( [0] => 0.536 [1] => 0.385 [2] => 0.315 [3] => 0.384 [4] => 0.32 [5] => 0.337 [6] => 0.348 [7] => 0.343 [8] => 0.341 [9] => 0.345 [10] => 0.353 [11] => 0.381 [12] => 0.427 [13] => 0.428 [14] => 0.452 [15] => 0.335 [16] => 0.394 [17] => 0.434 [18] => 0.444 [19] => 0.442 ) [CF_Net Income] => Array ( [0] => 546 [1] => 946 [2] => 904 [3] => 432 [4] => -633 [5] => 810 [6] => 842 [7] => 966 [8] => 1341 [9] => 1585 [10] => 604 [11] => 1026 [12] => 1606 [13] => 1855 [14] => 2338 [15] => 1890 [16] => 2780 [17] => 3292 [18] => 3943 [19] => 4388 ) [buybackratio] => Array ( [0] => 0 [1] => -0.89 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.05 [8] => -0.11 [9] => -0.14 [10] => -0.13 [11] => -0.26 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 11.67 [1] => 11.48 [2] => 12.75 [3] => 8.69 [4] => 0 [5] => 11.66 [6] => 12.67 [7] => 14.28 [8] => 17.19 [9] => 16.78 [10] => 12.63 [11] => 16.79 [12] => 21.8 [13] => 24.44 [14] => 28.32 [15] => 26.46 [16] => 33.9 [17] => 38.65 [18] => 44.72 [19] => 50.19 ) [CF_DDA] => Array ( [0] => 1005 [1] => 642 [2] => 762 [3] => 1043 [4] => 1070 [5] => 1083 [6] => 1140 [7] => 1126 [8] => 1147 [9] => 1067 [10] => 1111 [11] => 1175 [12] => 1237 [13] => 1321 [14] => 1387 [15] => 1427 [16] => 1487 [17] => 1617 [18] => 1760 [19] => 1777 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 1909 [1] => 1454 [2] => 1657 [3] => 1600 [4] => 507 [5] => 1823 [6] => 2021 [7] => 1886 [8] => 2199 [9] => 2422 [10] => 2257 [11] => 2595 [12] => 2880 [13] => 3277 [14] => 4070 [15] => 3204 [16] => 4105 [17] => 5873 [18] => 6161 [19] => 6823 ) [Cash Flow from Others] => Array ( [0] => 67 [1] => 31 [2] => -4 [3] => -175 [4] => 144 [5] => -599 [6] => -408 [7] => -625 [8] => -885 [9] => -480 [10] => 87 [11] => -77 [12] => -212 [13] => -259 [14] => -202 [15] => -538 [16] => -483 [17] => -298 [18] => -160 [19] => -226 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -536 [13] => -621 [14] => 0 [15] => -100 [16] => 0 [17] => -85 [18] => -194 [19] => 98 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 620 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -1597 [1] => -2116 [2] => -1360 [3] => -2101 [4] => -2111 [5] => -1834 [6] => -1783 [7] => -1572 [8] => -1694 [9] => -3504 [10] => -3752 [11] => -3041 [12] => -2778 [13] => -3117 [14] => 0 [15] => -2454 [16] => -2482 [17] => -3261 [18] => -4012 [19] => -3496 ) [Cash Flow from Investing] => Array ( [0] => -1961 [1] => -2569 [2] => -1094 [3] => -1772 [4] => -1898 [5] => -1614 [6] => -1637 [7] => -1382 [8] => -1336 [9] => -856 [10] => -1732 [11] => -2047 [12] => -2042 [13] => -2426 [14] => -2764 [15] => -2145 [16] => -2488 [17] => -3119 [18] => -3633 [19] => -3405 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 216 [10] => 80 [11] => 262 [12] => -17 [13] => -1375 [14] => -1609 [15] => 0 [16] => -1249 [17] => -1418 [18] => -1474 [19] => -2218 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 844 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3 [7] => 52 [8] => 150 [9] => 216 [10] => 80 [11] => 262 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -657 [13] => 789 [14] => 1049 [15] => -28 [16] => -518 [17] => -204 [18] => -63 [19] => 803 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -334 [1] => -353 [2] => -353 [3] => -422 [4] => -255 [5] => -198 [6] => -199 [7] => -198 [8] => -201 [9] => -234 [10] => -310 [11] => -314 [12] => -322 [13] => -364 [14] => -481 [15] => -544 [16] => -602 [17] => -837 [18] => -1146 [19] => -1333 ) [Cash from Financing] => Array ( [0] => 60 [1] => 1230 [2] => -602 [3] => 71 [4] => 1419 [5] => -256 [6] => -486 [7] => -484 [8] => -599 [9] => -1406 [10] => -75 [11] => -752 [12] => -784 [13] => -800 [14] => -935 [15] => -458 [16] => -2381 [17] => -2623 [18] => -2682 [19] => -3049 ) [Other Financing] => Array ( [0] => 394 [1] => 1583 [2] => -249 [3] => 493 [4] => 1674 [5] => -58 [6] => -287 [7] => -286 [8] => -398 [9] => -1388 [10] => 155 [11] => -700 [12] => 212 [13] => 150 [14] => 106 [15] => 114 [16] => -12 [17] => -164 [18] => 1 [19] => -301 ) [Net Change in Cash] => Array ( [0] => 8 [1] => 115 [2] => -39 [3] => -101 [4] => 86 [5] => -1 [6] => -70 [7] => -1 [8] => 264 [9] => 160 [10] => 450 [11] => -204 [12] => 54 [13] => 51 [14] => 371 [15] => 601 [16] => -764 [17] => 131 [18] => -154 [19] => 369 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 58 [5] => 46 [6] => 32 [7] => -21 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [total_freecashflow] => Array ( [0] => 312 [1] => -662 [2] => 297 [3] => -501 [4] => -1604 [5] => -11 [6] => 238 [7] => 314 [8] => 505 [9] => -1082 [10] => -1495 [11] => -446 [12] => 102 [13] => 160 [14] => 4070 [15] => 750 [16] => 1623 [17] => 2612 [18] => 2149 [19] => 3327 ) [CF_Net Income_pct] => Array ( [0] => 28.60 [1] => 65.06 [2] => 54.56 [3] => 27.00 [4] => -124.85 [5] => 44.43 [6] => 41.66 [7] => 51.22 [8] => 60.98 [9] => 65.44 [10] => 26.76 [11] => 39.54 [12] => 55.76 [13] => 56.61 [14] => 57.44 [15] => 58.99 [16] => 67.72 [17] => 56.05 [18] => 64.00 [19] => 64.31 ) [CF_DDA_pct] => Array ( [0] => 1,005 [1] => 642 [2] => 762 [3] => 1,043 [4] => 1,070 [5] => 1,083 [6] => 1,140 [7] => 1,126 [8] => 1,147 [9] => 1,067 [10] => 1,111 [11] => 1,175 [12] => 1,237 [13] => 1,321 [14] => 1,387 [15] => 1,427 [16] => 1,487 [17] => 1,617 [18] => 1,760 [19] => 1,777 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -83.66 [1] => -145.53 [2] => -82.08 [3] => -131.31 [4] => -416.37 [5] => -100.60 [6] => -88.22 [7] => -83.35 [8] => -77.04 [9] => -144.67 [10] => -166.24 [11] => -117.19 [12] => -96.46 [13] => -95.12 [14] => 0.00 [15] => -76.59 [16] => -60.46 [17] => -55.53 [18] => -65.12 [19] => -51.24 ) [Cash Flow from Investing_pct] => Array ( [0] => -102.72 [1] => -176.69 [2] => -66.02 [3] => -110.75 [4] => -374.36 [5] => -88.54 [6] => -81.00 [7] => -73.28 [8] => -60.75 [9] => -35.34 [10] => -76.74 [11] => -78.88 [12] => -70.90 [13] => -74.03 [14] => -67.91 [15] => -66.95 [16] => -60.61 [17] => -53.11 [18] => -58.97 [19] => -49.90 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 8.92 [10] => 3.54 [11] => 10.10 [12] => -0.59 [13] => -41.96 [14] => -39.53 [15] => 0.00 [16] => -30.43 [17] => -24.14 [18] => -23.92 [19] => -32.51 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -22.81 [13] => 24.08 [14] => 25.77 [15] => -0.87 [16] => -12.62 [17] => -3.47 [18] => -1.02 [19] => 11.77 ) [Dividends_pct] => Array ( [0] => -17.50 [1] => -24.28 [2] => -21.30 [3] => -26.38 [4] => -50.30 [5] => -10.86 [6] => -9.85 [7] => -10.50 [8] => -9.14 [9] => -9.66 [10] => -13.74 [11] => -12.10 [12] => -11.18 [13] => -11.11 [14] => -11.82 [15] => -16.98 [16] => -14.67 [17] => -14.25 [18] => -18.60 [19] => -19.54 ) [Other Financing_pct] => Array ( [0] => 3.14 [1] => 84.59 [2] => -36.33 [3] => 4.44 [4] => 279.88 [5] => -14.04 [6] => -24.05 [7] => -25.66 [8] => -27.24 [9] => -58.05 [10] => -3.32 [11] => -28.98 [12] => -27.22 [13] => -24.41 [14] => -22.97 [15] => -14.29 [16] => -58.00 [17] => -44.66 [18] => -43.53 [19] => -44.69 ) [Cash from Financing_pct] => Array ( [0] => -17.50 [1] => -24.28 [2] => -21.30 [3] => -26.38 [4] => -50.30 [5] => -10.86 [6] => -9.85 [7] => -10.50 [8] => -9.14 [9] => -0.74 [10] => -10.19 [11] => -2.00 [12] => -34.58 [13] => -28.99 [14] => -25.58 [15] => -17.85 [16] => -57.71 [17] => -41.87 [18] => -43.55 [19] => -40.28 ) [Net Change in Cash_pct] => Array ( [0] => 0.42 [1] => 7.91 [2] => -2.35 [3] => -6.31 [4] => 16.96 [5] => -0.05 [6] => -3.46 [7] => -0.05 [8] => 12.01 [9] => 6.61 [10] => 19.94 [11] => -7.86 [12] => 1.88 [13] => 1.56 [14] => 9.12 [15] => 18.76 [16] => -18.61 [17] => 2.23 [18] => -2.50 [19] => 5.41 ) [total_freecashflow_pct] => Array ( [0] => 16.34 [1] => -45.53 [2] => 17.92 [3] => -31.31 [4] => -316.37 [5] => -0.60 [6] => 11.78 [7] => 16.65 [8] => 22.96 [9] => -44.67 [10] => -66.24 [11] => -17.19 [12] => 3.54 [13] => 4.88 [14] => 100.00 [15] => 23.41 [16] => 39.54 [17] => 44.47 [18] => 34.88 [19] => 48.76 ) [per share rev] => Array ( [0] => 9.5 [1] => 9.1 [2] => 10.06 [3] => 11.16 [4] => 9.62 [5] => 10.11 [6] => 10.68 [7] => 10.57 [8] => 10.51 [9] => 10.78 [10] => 11.65 [11] => 12.74 [12] => 14.32 [13] => 15.17 [14] => 17.45 [15] => 13.98 [16] => 16.87 [17] => 19.96 [18] => 21.96 [19] => 23.58 ) [per share eps] => Array ( [0] => 0.665 [1] => 1.15 [2] => 1.035 [3] => 0.435 [4] => -0.643 [5] => 0.805 [6] => 0.835 [7] => 0.943 [8] => 1.263 [9] => 1.51 [10] => 0.575 [11] => 0.963 [12] => 1.475 [13] => 1.73 [14] => 2.265 [15] => 1.87 [16] => 2.765 [17] => 3.36 [18] => 4.135 [19] => 4.71 ) [eps_nri] => Array ( [0] => 0.69 [1] => 0.75 [2] => 0.84 [3] => 0.44 [4] => -0.1 [5] => 0.76 [6] => 0.81 [7] => 0.91 [8] => 1.19 [9] => 1.02 [10] => 0.58 [11] => 0.96 [12] => 1.48 [13] => 1.73 [14] => 2.27 [15] => 1.87 [16] => 2.76 [17] => 3.36 [18] => 4.14 [19] => 4.71 ) [per share_freecashflow] => Array ( [0] => 0.38 [1] => -0.8 [2] => 0.34 [3] => -0.5 [4] => -1.63 [5] => -0.01 [6] => 0.24 [7] => 0.31 [8] => 0.48 [9] => -1.01 [10] => -1.43 [11] => -0.42 [12] => 0.09 [13] => 0.15 [14] => 3.95 [15] => 0.74 [16] => 1.61 [17] => 2.67 [18] => 2.25 [19] => 3.57 ) [ROE] => Array ( [0] => 10.64 [1] => 14.86 [2] => 10.99 [3] => 5.25 [4] => -8.56 [5] => 10.12 [6] => 9.72 [7] => 10.09 [8] => 12.59 [9] => 12.83 [10] => 4.77 [11] => 7.49 [12] => 10.49 [13] => 11.9 [14] => 15.14 [15] => 11.25 [16] => 15.65 [17] => 17.72 [18] => 19.84 [19] => 20.67 ) [payout] => Array ( [0] => 0.624 [1] => 0.374 [2] => 0.415 [3] => 0.989 [4] => 0 [5] => 0.248 [6] => 0.24 [7] => 0.212 [8] => 0.165 [9] => 0.164 [10] => 0.522 [11] => 0.312 [12] => 0.203 [13] => 0.216 [14] => 0.216 [15] => 0.289 [16] => 0.237 [17] => 0.287 [18] => 0.301 [19] => 0.314 ) [ROA] => Array ( [0] => 3.75 [1] => 4.86 [2] => 3.24 [3] => 1.5 [4] => -2.14 [5] => 2.68 [6] => 2.72 [7] => 3.06 [8] => 4.09 [9] => 4.74 [10] => 1.75 [11] => 2.88 [12] => 4.4 [13] => 4.88 [14] => 5.89 [15] => 4.48 [16] => 6.45 [17] => 7.3 [18] => 8.36 [19] => 8.82 ) [ROC_capital] => Array ( [0] => 11373 [1] => 15993 [2] => 26736 [3] => 27886 [4] => 28781 [5] => 29054 [6] => 30540 [7] => 30894 [8] => 32456 [9] => 33169 [10] => 33777 [11] => 34774 [12] => 35794 [13] => 37383 [14] => 34452 [15] => 41571 [16] => 42313 [17] => 44156 [18] => 46171 [19] => 48230 ) [ROC] => Array ( [0] => 4.8 [1] => 5.92 [2] => 3.38 [3] => 1.55 [4] => -2.2 [5] => 2.79 [6] => 2.76 [7] => 3.13 [8] => 4.13 [9] => 4.78 [10] => 1.79 [11] => 2.95 [12] => 4.49 [13] => 4.96 [14] => 6.79 [15] => 4.55 [16] => 6.57 [17] => 7.46 [18] => 8.54 [19] => 9.1 ) [ROC_JOEL_capital] => Array ( [0] => 9671 [1] => 14105 [2] => 25044 [3] => 25977 [4] => 26939 [5] => 27519 [6] => 28196 [7] => 28792 [8] => 29505 [9] => 30283 [10] => 31014 [11] => 31975 [12] => 32873 [13] => 34158 [14] => 35701 [15] => 37202 [16] => 38253 [17] => 39934 [18] => 41997 [19] => 43749 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 9.51 [2] => 0 [3] => 0 [4] => 1.25 [5] => 6.48 [6] => 6.56 [7] => 7.01 [8] => 7.64 [9] => 7.04 [10] => 4.18 [11] => 5.61 [12] => 8.77 [13] => 9.88 [14] => 11.41 [15] => 9.08 [16] => 13.02 [17] => 14.33 [18] => 16.06 [19] => 17.02 ) [ROC_JOEL_new] => Array ( [0] => 13.89 [1] => 9.81 [2] => 7.13 [3] => 4.93 [4] => 0.07 [5] => 7.13 [6] => 7.21 [7] => 7.68 [8] => 8.99 [9] => 7.3 [10] => 4.46 [11] => 6.07 [12] => 9.13 [13] => 10.22 [14] => 11.67 [15] => 9.59 [16] => 13 [17] => 14.48 [18] => 16.06 [19] => 17.09 ) [grossmargin] => Array ( [0] => 66.2 [1] => 64.24 [2] => 63.23 [3] => 61.66 [4] => 54.81 [5] => 63.76 [6] => 61.32 [7] => 65.18 [8] => 66.79 [9] => 65 [10] => 59.49 [11] => 57.12 [12] => 60.71 [13] => 61.14 [14] => 0 [15] => 67.57 [16] => 67.79 [17] => 65.47 [18] => 66.8 [19] => 67.75 ) [pretaxmargin] => Array ( [0] => 12.91 [1] => 12.46 [2] => 14.61 [3] => 6.1 [4] => -7.34 [5] => 12.08 [6] => 12.17 [7] => 13.95 [8] => 18.11 [9] => 14.17 [10] => 7.01 [11] => 10.58 [12] => 16.21 [13] => 18.48 [14] => 20.35 [15] => 21.03 [16] => 26.13 [17] => 26.92 [18] => 30.19 [19] => 32.09 ) [operatingmargin] => Array ( [0] => 0 [1] => 17.91 [2] => 0 [3] => 0 [4] => 3.55 [5] => 17.53 [6] => 17.19 [7] => 18.63 [8] => 20.19 [9] => 18.47 [10] => 10.6 [11] => 13.22 [12] => 18.51 [13] => 20.73 [14] => 22.68 [15] => 23.89 [16] => 29.36 [17] => 29.27 [18] => 32.23 [19] => 33.9 ) [netmargin] => Array ( [0] => 7 [1] => 12.64 [2] => 10.29 [3] => 3.9 [4] => -6.68 [5] => 7.96 [6] => 7.82 [7] => 8.92 [8] => 12.02 [9] => 13.72 [10] => 4.94 [11] => 7.56 [12] => 10.31 [13] => 11.39 [14] => 13.01 [15] => 13.36 [16] => 16.39 [17] => 16.83 [18] => 18.84 [19] => 19.98 ) [pettm] => Array ( [0] => 11.480 [1] => 9.650 [2] => 14.450 [3] => 36.160 [4] => 0.000 [5] => 13.650 [6] => 15.200 [7] => 14.920 [8] => 11.650 [9] => 11.460 [10] => 29.190 [11] => 20.970 [12] => 15.560 [13] => 18.180 [14] => 10.510 [15] => 17.120 [16] => 16.770 [17] => 15.770 [18] => 15.190 [19] => 17.820 ) [penri] => Array ( [0] => 0.00 [1] => 13.40 [2] => 17.89 [3] => 35.58 [4] => 0.00 [5] => 14.00 [6] => 15.47 [7] => 15.49 [8] => 12.27 [9] => 17.37 [10] => 28.99 [11] => 20.75 [12] => 15.54 [13] => 18.26 [14] => 10.53 [15] => 17.09 [16] => 16.73 [17] => 15.72 [18] => 15.15 [19] => 17.83 ) [pe] => Array ( [0] => 11.480 [1] => 9.650 [2] => 14.450 [3] => 36.160 [4] => 0.000 [5] => 13.650 [6] => 15.200 [7] => 14.920 [8] => 11.650 [9] => 11.460 [10] => 29.190 [11] => 20.970 [12] => 15.560 [13] => 18.180 [14] => 10.510 [15] => 17.120 [16] => 16.770 [17] => 15.770 [18] => 15.190 [19] => 17.820 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.450 [7] => 1.490 [8] => 1.420 [9] => 1.440 [10] => 1.380 [11] => 1.560 [12] => 1.620 [13] => 2.110 [14] => 1.560 [15] => 1.900 [16] => 2.570 [17] => 2.740 [18] => 2.970 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.28 [6] => 30.69 [7] => 9.95 [8] => 29.95 [9] => 9.54 [10] => 8.12 [11] => 0 [12] => 31.08 [13] => 13.55 [14] => 39.45 [15] => 31.75 [16] => 34.4 [17] => 44.11 [18] => 68.68 [19] => 90.2 ) [pfcf] => Array ( [0] => 19.850 [1] => 6.300 [2] => 40.620 [3] => 9.720 [4] => 22.090 [5] => 6.050 [6] => 35.240 [7] => 33.930 [8] => 33.260 [9] => 7.620 [10] => 7.800 [11] => 8.300 [12] => 230.050 [13] => 196.280 [14] => 6.410 [15] => 43.770 [16] => 28.600 [17] => 19.910 [18] => 27.810 [19] => 23.460 ) [ps] => Array ( [0] => 0.790 [1] => 1.170 [2] => 1.500 [3] => 1.370 [4] => 1.060 [5] => 1.100 [6] => 1.250 [7] => 1.410 [8] => 1.370 [9] => 1.590 [10] => 1.440 [11] => 1.580 [12] => 1.610 [13] => 2.070 [14] => 1.370 [15] => 2.290 [16] => 2.740 [17] => 2.650 [18] => 2.860 [19] => 3.560 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.264 [6] => -0.494 [7] => -0.274 [8] => -0.138 [9] => -0.05 [10] => -0.06 [11] => -0.27 [12] => -0.358 [13] => -0.446 [14] => -0.29 [15] => 0.532 [16] => 0.992 [17] => 1.454 [18] => 1.888 [19] => 2.224 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -9.410 [6] => 1.380 [7] => 10.820 [8] => 24.550 [9] => 9.540 [10] => -1.500 [11] => -4.890 [12] => -1.040 [13] => 7.880 [14] => 17.380 [15] => 16.980 [16] => 12.420 [17] => 13.090 [18] => 16.550 [19] => 19.150 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -11.390 [6] => -3.670 [7] => 8.870 [8] => 23.660 [9] => 9.180 [10] => -1.900 [11] => -6.440 [12] => -2.570 [13] => 6.120 [14] => 16.450 [15] => 19.570 [16] => 15.130 [17] => 16.050 [18] => 20.060 [19] => 22.270 ) [zscore] => Array ( [0] => 1.500 [1] => 1.270 [2] => 1.050 [3] => 1.030 [4] => 0.610 [5] => 0.860 [6] => 0.960 [7] => 1.060 [8] => 1.220 [9] => 1.310 [10] => 1.230 [11] => 1.410 [12] => 1.710 [13] => 1.980 [14] => 1.790 [15] => 1.810 [16] => 2.340 [17] => 2.540 [18] => 2.820 [19] => 3.200 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 6 [4] => 5 [5] => 7 [6] => 8 [7] => 6 [8] => 7 [9] => 5 [10] => 8 [11] => 6 [12] => 6 [13] => 8 [14] => 8 [15] => 5 [16] => 8 [17] => 7 [18] => 8 [19] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.220 [3] => -7.310 [4] => -2.890 [5] => -2.670 [6] => -2.740 [7] => -2.530 [8] => -3.420 [9] => -2.180 [10] => -2.790 [11] => -2.340 [12] => -1.890 [13] => -3.240 [14] => -2.960 [15] => -2.510 [16] => -1.950 [17] => -2.580 [18] => -2.720 [19] => -2.580 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.22 [7] => 0.38 [8] => 0.60 [9] => 0.78 [10] => 1.06 [11] => 1.10 [12] => 1.21 [13] => 1.36 [14] => 1.48 [15] => 1.54 [16] => 1.91 [17] => 2.34 [18] => 2.80 [19] => 3.32 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 54.770 [6] => 39.270 [7] => 31.470 [8] => 24.910 [9] => 22.270 [10] => 15.800 [11] => 18.260 [12] => 18.940 [13] => 23.100 [14] => 16.160 [15] => 20.810 [16] => 24.200 [17] => 22.590 [18] => 22.470 [19] => 25.340 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 7.940 [6] => 4.550 [7] => 6.800 [8] => 7.850 [9] => 7.920 [10] => 7.310 [11] => 7.290 [12] => 7.910 [13] => 7.630 [14] => 1.730 [15] => 18.290 [16] => 24.650 [17] => 31.180 [18] => 37.480 [19] => 46.360 ) [medpsvalue] => Array ( [0] => 39.75 [1] => 21.05 [2] => 22.24 [3] => 25.33 [4] => 23.64 [5] => 21.98 [6] => 22.51 [7] => 22.51 [8] => 24.2 [9] => 24.24 [10] => 25.86 [11] => 28.28 [12] => 31.77 [13] => 33.7 [14] => 36.65 [15] => 31.01 [16] => 37.47 [17] => 44.33 [18] => 48.75 [19] => 52.35 ) [ev2rev] => Array ( [0] => 0.820 [1] => 1.980 [2] => 1.680 [3] => 1.380 [4] => 1.320 [5] => 1.250 [6] => 1.320 [7] => 1.450 [8] => 2.030 [9] => 2.180 [10] => 2.010 [11] => 2.060 [12] => 1.980 [13] => 2.430 [14] => 1.770 [15] => 2.850 [16] => 3.170 [17] => 2.990 [18] => 3.200 [19] => 3.860 ) [ev2ebitda] => Array ( [0] => 2.790 [1] => 7.570 [2] => 5.790 [3] => 6.680 [4] => 11.540 [5] => 4.170 [6] => 4.470 [7] => 4.720 [8] => 6.300 [9] => 7.690 [10] => 9.870 [11] => 8.980 [12] => 7.260 [13] => 8.220 [14] => 4.730 [15] => 8.050 [16] => 8.230 [17] => 7.850 [18] => 7.770 [19] => 9.060 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 10.840 [7] => 7.800 [8] => 10.330 [9] => 11.810 [10] => 19.010 [11] => 15.580 [12] => 10.670 [13] => 11.730 [14] => 7.800 [15] => 11.920 [16] => 10.780 [17] => 10.230 [18] => 9.930 [19] => 11.380 ) [p2medpsvalue] => Array ( [0] => 0.38 [1] => 0.53 [2] => 0.68 [3] => 0.62 [4] => 0.48 [5] => 0.5 [6] => 0.56 [7] => 0.63 [8] => 0.62 [9] => 0.72 [10] => 0.65 [11] => 0.71 [12] => 0.72 [13] => 0.93 [14] => 0.65 [15] => 1.03 [16] => 1.24 [17] => 1.19 [18] => 1.29 [19] => 1.6 ) [p2grahamnumber] => Array ( [0] => 1.31 [1] => 0.97 [2] => 1.18 [3] => 1.8 [4] => 0 [5] => 0.94 [6] => 1 [7] => 1 [8] => 0.87 [9] => 1.04 [10] => 1.33 [11] => 1.2 [12] => 1.06 [13] => 1.28 [14] => 0.84 [15] => 1.21 [16] => 1.37 [17] => 1.37 [18] => 1.41 [19] => 1.67 ) [p2tangible_book] => Array ( [0] => 2.95 [1] => 1.43 [2] => 1.74 [3] => 2.03 [4] => 1.5 [5] => 1.37 [6] => 1.45 [7] => 1.48 [8] => 1.42 [9] => 1.44 [10] => 1.38 [11] => 1.56 [12] => 1.62 [13] => 2.1 [14] => 1.56 [15] => 1.92 [16] => 2.56 [17] => 2.74 [18] => 2.97 [19] => 3.61 ) [pb] => Array ( [0] => 2.45 [1] => 1.43 [2] => 1.6 [3] => 1.89 [4] => 1.5 [5] => 1.37 [6] => 1.45 [7] => 1.48 [8] => 1.42 [9] => 1.44 [10] => 1.38 [11] => 1.56 [12] => 1.62 [13] => 2.1 [14] => 1.56 [15] => 1.92 [16] => 2.56 [17] => 2.74 [18] => 2.97 [19] => 3.61 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 7798 [1] => 7486 [2] => 8786 [3] => 11079 [4] => 9480 [5] => 10175 [6] => 10765 [7] => 10830 [8] => 11159 [9] => 11551 [10] => 12215 [11] => 13578 [12] => 15578 [13] => 16283 [14] => 17970 [15] => 14143 [16] => 16965 [17] => 19557 [18] => 20926 [19] => 21963 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 642 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1067 [10] => 1111 [11] => 1175 [12] => 1237 [13] => 1321 [14] => 1387 [15] => 1427 [16] => 1487 [17] => 1617 [18] => 1760 [19] => 1777 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 336 [1] => 450 [2] => 501 [3] => 605 [4] => 714 [5] => 733 [6] => 723 [7] => 700 [8] => 632 [9] => 574 [10] => 527 [11] => 504 [12] => 477 [13] => 482 [14] => 511 [15] => 600 [16] => 602 [17] => 572 [18] => 535 [19] => 526 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 115 [1] => 230 [2] => 191 [3] => 90 [4] => 176 [5] => 175 [6] => 105 [7] => 113 [8] => 369 [9] => 527 [10] => 977 [11] => 773 [12] => 827 [13] => 878 [14] => 1249 [15] => 1850 [16] => 1086 [17] => 1217 [18] => 1063 [19] => 1432 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3263 [1] => 4109 [2] => 1485 [3] => 1504 [4] => 1832 [5] => 1917 [6] => 2019 [7] => 2043 [8] => 2194 [9] => 2152 [10] => 2060 [11] => 2125 [12] => 2136 [13] => 2365 [14] => 2772 [15] => 2466 [16] => 2565 [17] => 2544 [18] => 2762 [19] => 3136 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 799 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1487 [10] => 1731 [11] => 2018 [12] => 1892 [13] => 2227 [14] => 0 [15] => 1990 [16] => 2165 [17] => 2484 [18] => 2923 [19] => 3086 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 132 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 167 [10] => 150 [11] => 656 [12] => 780 [13] => 139 [14] => 320 [15] => 212 [16] => 239 [17] => 209 [18] => 196 [19] => 705 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 9412 [1] => 5919 [2] => 19702 [3] => 20635 [4] => 22197 [5] => 22191 [6] => 22255 [7] => 21977 [8] => 14685 [9] => 11630 [10] => 12079 [11] => 12479 [12] => 12531 [13] => 12539 [14] => 15348 [15] => 13545 [16] => 13918 [17] => 15128 [18] => 15356 [19] => 15843 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => -450 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -574 [10] => -527 [11] => -504 [12] => -448 [13] => -432 [14] => -511 [15] => -595 [16] => -598 [17] => -569 [18] => -535 [19] => -526 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -1104 [1] => -741 [2] => -863 [3] => -5687 [4] => -5893 [5] => -5746 [6] => -5811 [7] => -5041 [8] => -5200 [9] => -5375 [10] => -5278 [11] => -5550 [12] => -7168 [13] => -7215 [14] => -1387 [15] => -6670 [16] => -6943 [17] => -7465 [18] => -7642 [19] => -7819 ) [BS_MoneyMarket] => Array ( [0] => -115 [1] => -230 [2] => -191 [3] => -90 [4] => -176 [5] => -175 [6] => -105 [7] => -113 [8] => -369 [9] => -527 [10] => -977 [11] => -773 [12] => -827 [13] => -878 [14] => -1249 [15] => -1850 [16] => -1086 [17] => -1217 [18] => -1063 [19] => -1432 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3378 [1] => 4339 [2] => 1676 [3] => 1594 [4] => 2008 [5] => 2092 [6] => 2124 [7] => 2156 [8] => 2563 [9] => 2679 [10] => 3037 [11] => 2898 [12] => 2963 [13] => 3243 [14] => 4021 [15] => 4316 [16] => 3651 [17] => 3761 [18] => 3825 [19] => 4568 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 9412 [1] => 5919 [2] => 19702 [3] => 20635 [4] => 22197 [5] => 22191 [6] => 22255 [7] => 21977 [8] => 14685 [9] => 11630 [10] => 12079 [11] => 12479 [12] => 12531 [13] => 12539 [14] => 15348 [15] => 13545 [16] => 13918 [17] => 15128 [18] => 15356 [19] => 15843 ) [cash2debt] => Array ( [0] => 10000 [1] => 0.036 [2] => 10000 [3] => 10000 [4] => 10000 [5] => 10000 [6] => 10000 [7] => 10000 [8] => 0.05 [9] => 0.066 [10] => 0.12 [11] => 0.104 [12] => 0.122 [13] => 0.114 [14] => 0.14 [15] => 0.188 [16] => 0.118 [17] => 0.137 [18] => 0.118 [19] => 0.15 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -461 [1] => -314 [2] => -380 [3] => -244 [4] => 63 [5] => -419 [6] => -468 [7] => -545 [8] => -680 [9] => -581 [10] => -252 [11] => -410 [12] => -919 [13] => -1154 [14] => -1318 [15] => -1084 [16] => -1653 [17] => -1972 [18] => -2375 [19] => -2660 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 547 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 802 [13] => 733 [14] => 0 [15] => 687 [16] => 0 [17] => 0 [18] => 788 [19] => 849 ) [Net Income (Continuing Operations)] => Array ( [0] => 958 [1] => 619 [2] => 733 [3] => 432 [4] => -101 [5] => 765 [6] => 810 [7] => 934 [8] => 1265 [9] => 1056 [10] => 604 [11] => 1026 [12] => 1606 [13] => 1855 [14] => 2338 [15] => 1890 [16] => 2780 [17] => 3292 [18] => 3943 [19] => 4388 ) [Net Income (Discontinued Operations)] => Array ( [0] => -412 [1] => 327 [2] => 171 [3] => 0 [4] => 0 [5] => 27 [6] => 0 [7] => 32 [8] => 76 [9] => 255 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.665 [1] => 1.15 [2] => 1.035 [3] => 0.435 [4] => -0.643 [5] => 0.805 [6] => 0.835 [7] => 0.943 [8] => 1.263 [9] => 1.51 [10] => 0.575 [11] => 0.963 [12] => 1.475 [13] => 1.73 [14] => 2.265 [15] => 1.87 [16] => 2.765 [17] => 3.36 [18] => 4.135 [19] => 4.71 ) [eps_basic] => Array ( [0] => 0.665 [1] => 1.15 [2] => 1.043 [3] => 0.44 [4] => -0.643 [5] => 0.82 [6] => 0.855 [7] => 0.975 [8] => 1.33 [9] => 1.558 [10] => 0.583 [11] => 0.973 [12] => 1.49 [13] => 1.745 [14] => 2.285 [15] => 1.88 [16] => 2.79 [17] => 3.39 [18] => 4.165 [19] => 4.735 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 257 [1] => 238 [2] => 304 [3] => 296 [4] => 343 [5] => 337 [6] => 360 [7] => 265 [8] => 288 [9] => 267 [10] => 309 [11] => 331 [12] => 395 [13] => 453 [14] => 0 [15] => 475 [16] => 534 [17] => 614 [18] => 660 [19] => 653 ) [CashAndCashEquivalents] => Array ( [0] => 115 [1] => 230 [2] => 191 [3] => 90 [4] => 176 [5] => 175 [6] => 105 [7] => 113 [8] => 369 [9] => 527 [10] => 977 [11] => 773 [12] => 827 [13] => 878 [14] => 1249 [15] => 1850 [16] => 1086 [17] => 1217 [18] => 1063 [19] => 1432 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 4891 [16] => 4984 [17] => 5098 [18] => 45934 [19] => 47983 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 7818 [14] => 0 [15] => 43876 [16] => 45595 [17] => 8988 [18] => 9823 [19] => 10164 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 966 [16] => 764 [17] => 1004 [18] => 889 [19] => 954 ) [GrossPPE] => Array ( [0] => 13920 [1] => 18748 [2] => 30097 [3] => 31514 [4] => 33145 [5] => 34370 [6] => 35458 [7] => 36436 [8] => 37838 [9] => 38320 [10] => 39907 [11] => 41697 [12] => 43448 [13] => 45654 [14] => 0 [15] => 50210 [16] => 51908 [17] => 54444 [18] => 57279 [19] => 59812 ) [AccumulatedDepreciation] => Array ( [0] => -4249 [1] => -4643 [2] => -5053 [3] => -5537 [4] => -6206 [5] => -6851 [6] => -7262 [7] => -7644 [8] => -8333 [9] => -8037 [10] => -8893 [11] => -9722 [12] => -10575 [13] => -11496 [14] => 0 [15] => -13008 [16] => -13655 [17] => -14510 [18] => -15282 [19] => -16063 ) [AccountsPayable] => Array ( [0] => 132 [1] => 145 [2] => 705 [3] => 758 [4] => 586 [5] => 598 [6] => 658 [7] => 567 [8] => 483 [9] => 511 [10] => 590 [11] => 783 [12] => 684 [13] => 732 [14] => 0 [15] => 612 [16] => 677 [17] => 819 [18] => 825 [19] => 803 ) [TotalTaxPayable] => Array ( [0] => 134 [1] => 178 [2] => 250 [3] => 268 [4] => 301 [5] => 256 [6] => 234 [7] => 286 [8] => 236 [9] => 219 [10] => 208 [11] => 212 [12] => 279 [13] => 343 [14] => 0 [15] => 89 [16] => 86 [17] => 482 [18] => 368 [19] => 491 ) [OtherAccruedExpenses] => Array ( [0] => -266 [1] => 476 [2] => -955 [3] => -1026 [4] => -887 [5] => -854 [6] => -892 [7] => -853 [8] => -719 [9] => 757 [10] => 933 [11] => 1023 [12] => 929 [13] => 1152 [14] => 0 [15] => 1289 [16] => 1402 [17] => 1183 [18] => 1730 [19] => 1792 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 4052 [1] => 6232 [2] => 7900 [3] => 8285 [4] => 8511 [5] => 8426 [6] => 8144 [7] => 7886 [8] => 7428 [9] => 7822 [10] => 7981 [11] => 6760 [12] => 6000 [13] => 7543 [14] => 8607 [15] => 9636 [16] => 9003 [17] => 8697 [18] => 8801 [19] => 8872 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 3498 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 9180 [11] => 9482 [12] => 9696 [13] => 10050 [14] => 10282 [15] => 11044 [16] => 11557 [17] => 12368 [18] => 13108 [19] => 14163 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 546 [1] => 946 [2] => 904 [3] => 432 [4] => -633 [5] => 810 [6] => 842 [7] => 966 [8] => 1341 [9] => 1311 [10] => 604 [11] => 1026 [12] => 1606 [13] => 1855 [14] => 2338 [15] => 1890 [16] => 2780 [17] => 3292 [18] => 3943 [19] => 4388 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -274 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 47 [2] => 0 [3] => -157 [4] => 84 [5] => 62 [6] => -16 [7] => -24 [8] => -85 [9] => 59 [10] => -40 [11] => -201 [12] => 68 [13] => 47 [14] => 0 [15] => -72 [16] => -518 [17] => -217 [18] => 70 [19] => -83 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 19 [2] => 0 [3] => 8 [4] => -47 [5] => 6 [6] => -23 [7] => 97 [8] => -22 [9] => 10 [10] => -42 [11] => -22 [12] => -64 [13] => -58 [14] => 0 [15] => -25 [16] => -59 [17] => -80 [18] => -46 [19] => 7 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 80 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 79 [10] => 100 [11] => 0 [12] => 31 [13] => 143 [14] => 0 [15] => -90 [16] => 243 [17] => 395 [18] => -185 [19] => 163 ) [ChangeInWorkingCapital] => Array ( [0] => -58 [1] => -316 [2] => -171 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 30 [10] => 96 [11] => 151 [12] => 14 [13] => 28 [14] => 0 [15] => -293 [16] => -351 [17] => 276 [18] => -269 [19] => 161 ) [CF_DeferredTax] => Array ( [0] => 349 [1] => 151 [2] => 166 [3] => 300 [4] => -74 [5] => 529 [6] => 447 [7] => 419 [8] => 596 [9] => 494 [10] => 359 [11] => 320 [12] => 235 [13] => 332 [14] => 547 [15] => 718 [16] => 672 [17] => 986 [18] => 887 [19] => 723 ) [PurchaseOfPPE] => Array ( [0] => -1597 [1] => -1058 [2] => -1360 [3] => -2101 [4] => -2111 [5] => -1834 [6] => -1783 [7] => -1572 [8] => -1694 [9] => -1752 [10] => -1876 [11] => -872 [12] => -536 [13] => -621 [14] => 0 [15] => -100 [16] => -2482 [17] => -85 [18] => -274 [19] => -3496 ) [SaleOfPPE] => Array ( [0] => 361 [1] => 168 [2] => 114 [3] => 329 [4] => 213 [5] => 220 [6] => 211 [7] => 0 [8] => 0 [9] => 620 [10] => 145 [11] => 185 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 80 [19] => 98 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 620 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -725 [1] => -2146 [2] => -539 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2780 [15] => -2354 [16] => -2482 [17] => -3176 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 467 [2] => 691 [3] => 0 [4] => 0 [5] => 0 [6] => -65 [7] => 190 [8] => 358 [9] => -344 [10] => -1 [11] => -1360 [12] => -1506 [13] => -1805 [14] => 16 [15] => 309 [16] => 2476 [17] => 142 [18] => -3439 [19] => -7 ) [sloanratio] => Array ( [0] => 0.04 [1] => 0.11 [2] => 0.01 [3] => 0.02 [4] => 0.03 [5] => 0.02 [6] => 0.01 [7] => 0.01 [8] => 0.01 [9] => 0 [10] => 0 [11] => 0.01 [12] => 0.02 [13] => 0.03 [14] => 0.03 [15] => 0.02 [16] => 0.03 [17] => 0.01 [18] => 0.03 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 2.71 [1] => 3.87 [2] => 2.86 [3] => 2.75 [4] => 1.78 [5] => 1.83 [6] => 1.58 [7] => 1.4 [8] => 1.39 [9] => 1.43 [10] => 1.78 [11] => 1.49 [12] => 1.3 [13] => 1.19 [14] => 2.05 [15] => 1.69 [16] => 1.41 [17] => 1.82 [18] => 1.98 [19] => 1.76 ) [current_ratio] => Array ( [0] => 0.67 [1] => 0.88 [2] => 0.44 [3] => 0.45 [4] => 0.51 [5] => 0.46 [6] => 0.57 [7] => 0.56 [8] => 0.8 [9] => 0.85 [10] => 0.91 [11] => 0.69 [12] => 0.68 [13] => 0.85 [14] => 0 [15] => 1.37 [16] => 1.16 [17] => 1.12 [18] => 1.16 [19] => 1.05 ) [quick_ratio] => Array ( [0] => 0.55 [1] => 0.76 [2] => 0.34 [3] => 0.36 [4] => 0.4 [5] => 0.34 [6] => 0.45 [7] => 0.47 [8] => 0.69 [9] => 0.74 [10] => 0.79 [11] => 0.59 [12] => 0.57 [13] => 0.7 [14] => 0 [15] => 1.2 [16] => 0.98 [17] => 0.94 [18] => 0.95 [19] => 0.88 ) [interest_coverage] => Array ( [0] => 0 [1] => 2.98 [2] => 0 [3] => 0 [4] => 0.47 [5] => 2.43 [6] => 2.56 [7] => 2.88 [8] => 3.56 [9] => 3.72 [10] => 2.46 [11] => 3.56 [12] => 6.05 [13] => 7 [14] => 7.97 [15] => 5.63 [16] => 8.27 [17] => 10.01 [18] => 12.61 [19] => 14.16 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.08 [2] => -6.46 [3] => -13.7 [4] => 0.79 [5] => -2.13 [6] => 1.48 [7] => -0.23 [8] => -1.96 [9] => -0.75 [10] => -1.73 [11] => -2.06 [12] => -1.8 [13] => 3.28 [14] => 3.55 [15] => -0.36 [16] => 2.67 [17] => 2.37 [18] => 2.18 [19] => 2.87 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -4.21 [2] => 10.55 [3] => 10.93 [4] => -13.8 [5] => 5.09 [6] => 5.64 [7] => -1.03 [8] => -0.57 [9] => 2.57 [10] => 8.07 [11] => 9.36 [12] => 12.4 [13] => 5.94 [14] => 15.03 [15] => -19.89 [16] => 20.67 [17] => 18.32 [18] => 10.02 [19] => 7.38 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 72.93 [2] => -10 [3] => -57.97 [4] => -247.82 [5] => 0 [6] => 3.73 [7] => 12.93 [8] => 33.93 [9] => 19.56 [10] => -61.92 [11] => 67.48 [12] => 53.17 [13] => 17.29 [14] => 30.92 [15] => -17.44 [16] => 47.86 [17] => 21.52 [18] => 23.07 [19] => 13.91 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.38 [6] => 2.79 [7] => 2.1 [8] => 1.91 [9] => 2.19 [10] => 2.3 [11] => 2.76 [12] => 2.91 [13] => 4.12 [14] => 13.82 [15] => 1.75 [16] => 1.88 [17] => 1.7 [18] => 1.68 [19] => 1.81 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.32 [6] => 0.41 [7] => 1.43 [8] => 0.5 [9] => 1.82 [10] => 2.07 [11] => 0 [12] => 0.74 [13] => 2.32 [14] => 0.61 [15] => 1.01 [16] => 1.35 [17] => 1.2 [18] => 0.92 [19] => 0.93 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 11.2101449275 [7] => 1.43160813309 [8] => 0.499796334012 [9] => 1.82075471698 [10] => 0 [11] => 0 [12] => 0 [13] => 2.31725888325 [14] => 0.60586881473 [15] => 1.00647820966 [16] => 1.34702093398 [17] => 1.20091673033 [18] => 0.915407854985 [19] => 0.931070496084 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 9.23 [7] => 12.82 [8] => 9.68 [9] => 8.47 [10] => 5.26 [11] => 6.42 [12] => 9.37 [13] => 8.53 [14] => 12.82 [15] => 8.39 [16] => 9.28 [17] => 9.78 [18] => 10.07 [19] => 8.79 ) )
Union Pacific Corp (NYSE:UNP)
Days Inventory
43.14 (As of Jun. 2014)

Union Pacific Corp's inventory for the three months ended in Jun. 2014 was $739 Mil. Union Pacific Corp's cost of goods sold for the three months ended in Jun. 2014 was $1,559 Mil. Hence, Union Pacific Corp's days inventory for the three months ended in Jun. 2014 was 43.14.

Union Pacific Corp's days inventory increased from Jun. 2013 (41.10) to Jun. 2014 (43.14). It might indicate that Union Pacific Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Union Pacific Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 11.18.

Inventory turnover measures how fast the company turns over its inventory within a year. Union Pacific Corp's inventory turnover for the three months ended in Jun. 2014 was 2.11.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Union Pacific Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.12.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Union Pacific Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=653/5849*365
=40.75

Union Pacific Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=739/1559*91
=43.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Union Pacific Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=739/6015*91
=11.18

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Union Pacific Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Union Pacific Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=739 / 6015
=0.12

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Union Pacific Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 22.7920.7530.5233.340.0050.8945.1040.1241.8940.75

Union Pacific Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 42.7441.2843.5241.3440.9141.1042.7539.8841.9943.14
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide