Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 18.75 [1] => 16.25 [2] => 20.75 [3] => 18.19 [4] => 17.25 [5] => 12.50 [6] => 18.81 [7] => 23.80 [8] => 18.50 [9] => 24.73 [10] => 24.91 [11] => 33.92 [12] => 37.32 [13] => 33.41 [14] => 33.00 [15] => 33.11 [16] => 36.77 [17] => 39.04 [18] => 43.31 [19] => 60.01 ) [price_low] => Array ( [0] => 0.00 [1] => 14.38 [2] => 12.38 [3] => 14.00 [4] => 12.44 [5] => 10.50 [6] => 11.13 [7] => 14.00 [8] => 13.90 [9] => 16.08 [10] => 23.30 [11] => 24.70 [12] => 29.62 [13] => 28.09 [14] => 21.56 [15] => 23.50 [16] => 29.14 [17] => 34.27 [18] => 35.25 [19] => 43.36 ) [BS_share] => Array ( [0] => 32.145 [1] => 32.13 [2] => 32.14 [3] => 32.14 [4] => 32.177 [5] => 32.321 [6] => 32.42 [7] => 33.49 [8] => 33.57 [9] => 33.68 [10] => 34.27 [11] => 34.73 [12] => 35.23 [13] => 35.34 [14] => 35.49 [15] => 35.85 [16] => 36.54 [17] => 36.92 [18] => 41.34 [19] => 41.54 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 32.145 [1] => 32.294 [2] => 32.240 [3] => 32.278 [4] => 32.177 [5] => 32.321 [6] => 31.736 [7] => 33.399 [8] => 33.665 [9] => 33.828 [10] => 34.380 [11] => 34.798 [12] => 35.264 [13] => 35.486 [14] => 35.632 [15] => 35.858 [16] => 41.041 [17] => 41.609 [18] => 41.755 [19] => 41.975 ) [Revenue] => Array ( [0] => 691.5 [1] => 670.6 [2] => 716 [3] => 729.9 [4] => 770.597 [5] => 814.828 [6] => 1033.669 [7] => 1417.012 [8] => 839.576 [9] => 972.755 [10] => 1164.988 [11] => 1224.056 [12] => 1308.141 [13] => 1381.373 [14] => 1397.511 [15] => 1396.701 [16] => 1453.966 [17] => 1478.702 [18] => 1461.766 [19] => 1484.56 ) [COGS] => Array ( [0] => 231.1 [1] => 186.3 [2] => 208.8 [3] => 216.2 [4] => 255.527 [5] => 286.349 [6] => 447.535 [7] => 801.348 [8] => 252.883 [9] => 342.917 [10] => 463.182 [11] => 550.629 [12] => 578.303 [13] => 644.136 [14] => 750.436 [15] => 588.606 [16] => 584.263 [17] => 603.532 [18] => 599.314 [19] => 591.51 ) [Gross Profit] => Array ( [0] => 460.4 [1] => 484.3 [2] => 507.2 [3] => 513.7 [4] => 515.07 [5] => 528.479 [6] => 586.134 [7] => 615.664 [8] => 586.693 [9] => 629.838 [10] => 701.806 [11] => 673.427 [12] => 729.838 [13] => 737.237 [14] => 647.075 [15] => 808.095 [16] => 869.703 [17] => 875.17 [18] => 862.452 [19] => 893.05 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 89.9 [1] => 0 [2] => 0 [3] => 0 [4] => 90.4 [5] => 100 [6] => 117.205 [7] => 149.952 [8] => 160.236 [9] => 171.597 [10] => 197.056 [11] => 200.221 [12] => 208.713 [13] => 90.868 [14] => 178.102 [15] => 180.947 [16] => 161.741 [17] => 170.955 [18] => 183.709 [19] => 184.46 ) [Operating Income] => Array ( [0] => 114.378 [1] => 131.1 [2] => 127.5 [3] => 153.3 [4] => 143.475 [5] => 203.733 [6] => 210.328 [7] => 248.46 [8] => 188.613 [9] => 203.005 [10] => 227.693 [11] => 221.504 [12] => 240.146 [13] => 212.905 [14] => 140.443 [15] => 252.333 [16] => 297.114 [17] => 281.707 [18] => 251.795 [19] => 271.496 ) [other_operating_charges] => Array ( [0] => -346.022 [1] => -353.2 [2] => -379.7 [3] => -360.4 [4] => -371.595 [5] => -324.746 [6] => -375.806 [7] => -367.204 [8] => -398.08 [9] => -426.833 [10] => -474.113 [11] => -451.923 [12] => -489.692 [13] => -524.332 [14] => -506.632 [15] => -555.762 [16] => -572.589 [17] => -593.463 [18] => -610.657 [19] => -621.554 ) [Month End Stock Price] => Array ( [0] => 15 [1] => 16.25 [2] => 16.5 [3] => 18.125 [4] => 13.5 [5] => 11.188 [6] => 18.813 [7] => 18.19 [8] => 17.29 [9] => 24.66 [10] => 24.11 [11] => 31.2 [12] => 36.53 [13] => 31.55 [14] => 29.36 [15] => 32.19 [16] => 35.84 [17] => 36.92 [18] => 42.42 [19] => 59.85 ) [mktcap] => Array ( [0] => 482.175 [1] => 522.1125 [2] => 530.31 [3] => 582.5375 [4] => 434.3895 [5] => 361.607348 [6] => 609.91746 [7] => 609.1831 [8] => 580.4253 [9] => 830.5488 [10] => 826.2497 [11] => 1083.576 [12] => 1286.9519 [13] => 1114.977 [14] => 1041.9864 [15] => 1154.0115 [16] => 1309.5936 [17] => 1363.0864 [18] => 1753.6428 [19] => 2486.169 ) [Cash and Equiv] => Array ( [0] => 233.3 [1] => 85.1 [2] => 130.3 [3] => 146.3 [4] => 145.2 [5] => 145.3 [6] => 163.004 [7] => 228.154 [8] => 90.928 [9] => 101.266 [10] => 154.028 [11] => 144.679 [12] => 104.241 [13] => 90.373 [14] => 58.609 [15] => 79.575 [16] => 67.599 [17] => 76.39 [18] => 133.036 [19] => 74.878 ) [ev_addition] => Array ( [0] => 2101.3 [1] => 2077.9 [2] => 2004.2 [3] => 1974.2 [4] => 1942.1 [5] => 1955.8 [6] => 1850.092 [7] => 1779.025 [8] => 1884.446 [9] => 2000.033 [10] => 1860.917 [11] => 1792.282 [12] => 1770.79 [13] => 1707.369 [14] => 1784.523 [15] => 1763.764 [16] => 1771.452 [17] => 1803.703 [18] => 1627.544 [19] => 1603.959 ) [ev_addition_per_share] => Array ( [0] => 65.369 [1] => 64.672 [2] => 62.358 [3] => 61.425 [4] => 60.357 [5] => 60.512 [6] => 57.066 [7] => 53.121 [8] => 56.135 [9] => 59.383 [10] => 54.302 [11] => 51.606 [12] => 50.264 [13] => 48.313 [14] => 50.282 [15] => 49.198 [16] => 48.48 [17] => 48.854 [18] => 39.37 [19] => 38.612 ) [ev_per_share] => Array ( [0] => 80.37 [1] => 80.92 [2] => 78.86 [3] => 79.555 [4] => 73.86 [5] => 71.698 [6] => 75.883 [7] => 71.31 [8] => 73.42 [9] => 84.04 [10] => 78.41 [11] => 82.81 [12] => 86.79 [13] => 79.86 [14] => 79.64 [15] => 81.39 [16] => 84.32 [17] => 85.77 [18] => 81.79 [19] => 98.46 ) [ev] => Array ( [0] => 2583.475 [1] => 2600.0125 [2] => 2534.51 [3] => 2556.7375 [4] => 2376.4895 [5] => 2317.407348 [6] => 2460.00946 [7] => 2388.2081 [8] => 2464.8713 [9] => 2830.5818 [10] => 2687.1667 [11] => 2875.858 [12] => 3057.7419 [13] => 2822.346 [14] => 2826.5094 [15] => 2917.7755 [16] => 3081.0456 [17] => 3166.7894 [18] => 3381.1868 [19] => 4090.128 ) [Non Operating Income] => Array ( [0] => 1.6 [1] => 33.3 [2] => 99.7 [3] => 45.2 [4] => -0.138 [5] => -2.38 [6] => -0.468 [7] => 3.868 [8] => -1.826 [9] => 1.686 [10] => 8.591 [11] => 8.83 [12] => 5.566 [13] => 3.242 [14] => -1.448 [15] => 12.771 [16] => -4.164 [17] => 3.009 [18] => -0.903 [19] => 7.25 ) [tax] => Array ( [0] => -4.8 [1] => 8.9 [2] => 9.8 [3] => 19.3 [4] => 10.073 [5] => 31.192 [6] => 15.155 [7] => 47.474 [8] => 17.962 [9] => 12.082 [10] => 37.186 [11] => 37.623 [12] => 43.936 [13] => 39.079 [14] => 16.975 [15] => 64.348 [16] => 76.921 [17] => 66.951 [18] => 55.727 [19] => 58.427 ) [Pretax Income] => Array ( [0] => 15.9 [1] => 63.8 [2] => 130.7 [3] => 102.9 [4] => 38.105 [5] => 110.299 [6] => 57.046 [7] => 108.819 [8] => 52.89 [9] => 126.023 [10] => 83.105 [11] => 83.767 [12] => 111.383 [13] => 97.452 [14] => 30.996 [15] => 168.606 [16] => 189.905 [17] => 176.926 [18] => 146.646 [19] => 185.905 ) [InterestIncome] => Array ( [0] => 7.6 [1] => 8.2 [2] => 6.3 [3] => 8.6 [4] => 12.379 [5] => 9.606 [6] => 13.532 [7] => 14.6 [8] => 20.654 [9] => 20.493 [10] => 20.192 [11] => 19.838 [12] => 19.21 [13] => 18.828 [14] => 11.011 [15] => 12.072 [16] => 7.779 [17] => 4.568 [18] => 1.106 [19] => 0.534 ) [InterestExpense] => Array ( [0] => -108.8 [1] => -109.8 [2] => -103.9 [3] => -104.2 [4] => -117.611 [5] => -123.257 [6] => -166.346 [7] => -158.579 [8] => -154.551 [9] => -166.632 [10] => -168.308 [11] => -160.296 [12] => -151.743 [13] => -137.523 [14] => -119.01 [15] => -108.57 [16] => -110.824 [17] => -112.358 [18] => -105.352 [19] => -93.375 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 178.102 [15] => 180.947 [16] => 161.741 [17] => 170.955 [18] => 183.709 [19] => 184.46 ) [ReconciledDepreciation] => Array ( [0] => 89.9 [1] => 0 [2] => 0 [3] => 0 [4] => 90.4 [5] => 100 [6] => 117.21 [7] => 149.95 [8] => 160.24 [9] => 171.6 [10] => 197.06 [11] => 200.22 [12] => 208.71 [13] => 90.87 [14] => 178.1 [15] => 180.95 [16] => 161.74 [17] => 170.96 [18] => 183.71 [19] => 184.46 ) [EBIT] => Array ( [0] => 124.7 [1] => 173.6 [2] => 234.6 [3] => 207.1 [4] => 155.716 [5] => 233.556 [6] => 223.392 [7] => 267.398 [8] => 207.441 [9] => 292.655 [10] => 251.413 [11] => 244.063 [12] => 263.126 [13] => 234.975 [14] => 150.006 [15] => 277.176 [16] => 300.729 [17] => 289.284 [18] => 251.998 [19] => 279.28 ) [EBITDA_morn] => Array ( [0] => 114.378 [1] => 131.1 [2] => 127.5 [3] => 153.3 [4] => 143.475 [5] => 203.733 [6] => 210.328 [7] => 248.46 [8] => 188.613 [9] => 203.005 [10] => 227.693 [11] => 221.504 [12] => 240.146 [13] => 212.905 [14] => 328.108 [15] => 458.123 [16] => 462.47 [17] => 460.239 [18] => 435.707 [19] => 463.74 ) [EBITDA] => Array ( [0] => 214.6 [1] => 173.6 [2] => 234.6 [3] => 207.1 [4] => 246.116 [5] => 333.556 [6] => 340.597 [7] => 417.35 [8] => 367.677 [9] => 464.252 [10] => 448.469 [11] => 444.284 [12] => 471.839 [13] => 325.843 [14] => 328.108 [15] => 458.123 [16] => 462.47 [17] => 460.239 [18] => 435.707 [19] => 463.74 ) [EBITDA_1] => Array ( [0] => 214.6 [1] => 0 [2] => 0 [3] => 0 [4] => 246.116 [5] => 333.556 [6] => 340.597 [7] => 417.35 [8] => 367.677 [9] => 464.252 [10] => 448.469 [11] => 444.284 [12] => 471.839 [13] => 325.843 [14] => 328.108 [15] => 458.123 [16] => 462.47 [17] => 460.239 [18] => 435.707 [19] => 463.74 ) [DDA_new] => Array ( [0] => 89.9 [1] => 0 [2] => 0 [3] => 0 [4] => 90.4 [5] => 100 [6] => 117.21 [7] => 149.95 [8] => 160.24 [9] => 171.6 [10] => 197.06 [11] => 200.22 [12] => 208.71 [13] => 90.87 [14] => 178.1 [15] => 180.95 [16] => 161.74 [17] => 170.96 [18] => 183.71 [19] => 184.46 ) [EBITDA_new] => Array ( [0] => 114.378 [1] => 131.1 [2] => 127.5 [3] => 153.3 [4] => 143.475 [5] => 203.733 [6] => 210.328 [7] => 248.46 [8] => 188.613 [9] => 203.005 [10] => 227.693 [11] => 221.504 [12] => 240.146 [13] => 212.905 [14] => 328.108 [15] => 458.123 [16] => 462.47 [17] => 460.239 [18] => 435.707 [19] => 463.74 ) [EBITDA_per_share] => Array ( [0] => 6.68 [1] => 5.38 [2] => 7.28 [3] => 6.42 [4] => 7.65 [5] => 10.32 [6] => 10.73 [7] => 12.5 [8] => 10.92 [9] => 13.72 [10] => 13.04 [11] => 12.77 [12] => 13.38 [13] => 9.18 [14] => 9.21 [15] => 12.78 [16] => 11.27 [17] => 11.06 [18] => 10.43 [19] => 11.05 ) [Operating_Income_per_share] => Array ( [0] => 3.56 [1] => 4.06 [2] => 3.95 [3] => 4.75 [4] => 4.46 [5] => 6.3 [6] => 6.63 [7] => 7.44 [8] => 5.6 [9] => 6 [10] => 6.62 [11] => 6.37 [12] => 6.81 [13] => 6 [14] => 3.94 [15] => 7.04 [16] => 7.24 [17] => 6.77 [18] => 6.03 [19] => 6.47 ) [Net Income] => Array ( [0] => 20.7 [1] => 54.9 [2] => 120.9 [3] => 83.6 [4] => 28.032 [5] => 79.107 [6] => 41.891 [7] => 61.345 [8] => 34.928 [9] => 113.941 [10] => 45.919 [11] => 46.144 [12] => 67.447 [13] => 58.373 [14] => 14.021 [15] => 104.258 [16] => 112.984 [17] => 109.975 [18] => 90.919 [19] => 127.478 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.08 [6] => 0.32 [7] => 0.4 [8] => 0.5 [9] => 0.6 [10] => 0.64 [11] => 0.76 [12] => 0.84 [13] => 0.9 [14] => 0.96 [15] => 1.16 [16] => 1.56 [17] => 1.68 [18] => 1.72 [19] => 1.74 ) [Shares Outstanding] => Array ( [0] => 32.145 [1] => 32.294 [2] => 32.240 [3] => 32.278 [4] => 32.177 [5] => 32.321 [6] => 31.736 [7] => 33.399 [8] => 33.665 [9] => 33.828 [10] => 34.380 [11] => 34.798 [12] => 35.264 [13] => 35.486 [14] => 35.632 [15] => 35.858 [16] => 41.041 [17] => 41.609 [18] => 41.755 [19] => 41.975 ) [shares_diluted] => Array ( [0] => 32.145 [1] => 32.294 [2] => 32.240 [3] => 32.278 [4] => 32.177 [5] => 32.321 [6] => 31.736 [7] => 33.399 [8] => 33.665 [9] => 33.828 [10] => 34.380 [11] => 34.798 [12] => 35.264 [13] => 35.486 [14] => 35.632 [15] => 35.858 [16] => 41.041 [17] => 41.609 [18] => 41.755 [19] => 41.975 ) [shares_basic] => Array ( [0] => 32.145 [1] => 32.105 [2] => 32.154 [3] => 32.154 [4] => 32.177 [5] => 32.321 [6] => 31.262 [7] => 33.399 [8] => 33.665 [9] => 33.828 [10] => 34.380 [11] => 34.798 [12] => 35.264 [13] => 35.486 [14] => 35.632 [15] => 35.858 [16] => 36.415 [17] => 36.962 [18] => 40.362 [19] => 41.618 ) [COGS_pct] => Array ( [0] => 0.33 [1] => 0.28 [2] => 0.29 [3] => 0.30 [4] => 0.33 [5] => 0.35 [6] => 0.43 [7] => 0.57 [8] => 0.30 [9] => 0.35 [10] => 0.40 [11] => 0.45 [12] => 0.44 [13] => 0.47 [14] => 0.54 [15] => 0.42 [16] => 0.40 [17] => 0.41 [18] => 0.41 [19] => 0.40 ) [Gross Profit_pct] => Array ( [0] => 66.58 [1] => 72.22 [2] => 70.84 [3] => 70.38 [4] => 66.84 [5] => 64.86 [6] => 56.70 [7] => 43.45 [8] => 69.88 [9] => 64.75 [10] => 60.24 [11] => 55.02 [12] => 55.79 [13] => 53.37 [14] => 46.30 [15] => 57.86 [16] => 59.82 [17] => 59.19 [18] => 59.00 [19] => 60.16 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Interest Expense_pct] => Array ( [0] => -15.73 [1] => -16.37 [2] => -14.51 [3] => -14.28 [4] => -15.26 [5] => -15.13 [6] => -16.09 [7] => -11.19 [8] => -18.41 [9] => -17.13 [10] => -14.45 [11] => -13.10 [12] => -11.60 [13] => -9.96 [14] => -8.52 [15] => -7.77 [16] => -7.62 [17] => -7.60 [18] => -7.21 [19] => -6.29 ) [Pretax Income_pct] => Array ( [0] => 2.30 [1] => 9.51 [2] => 18.25 [3] => 14.10 [4] => 4.94 [5] => 13.54 [6] => 5.52 [7] => 7.68 [8] => 6.30 [9] => 12.96 [10] => 7.13 [11] => 6.84 [12] => 8.51 [13] => 7.05 [14] => 2.22 [15] => 12.07 [16] => 13.06 [17] => 11.96 [18] => 10.03 [19] => 12.52 ) [Net Income_pct] => Array ( [0] => 2.99 [1] => 8.19 [2] => 16.89 [3] => 11.45 [4] => 3.64 [5] => 9.71 [6] => 4.05 [7] => 4.33 [8] => 4.16 [9] => 11.71 [10] => 3.94 [11] => 3.77 [12] => 5.16 [13] => 4.23 [14] => 1.00 [15] => 7.46 [16] => 7.77 [17] => 7.44 [18] => 6.22 [19] => 8.59 ) [DaysSalesOutstanding] => Array ( [0] => 35 [1] => 33.58 [2] => 33.59 [3] => 35.6 [4] => 34.48 [5] => 30.42 [6] => 40.87 [7] => 30.82 [8] => 33.32 [9] => 52.52 [10] => 49.2 [11] => 41.22 [12] => 46.44 [13] => 41.71 [14] => 46.15 [15] => 33.34 [16] => 36.47 [17] => 35.67 [18] => 35.15 [19] => 36.92 ) [DaysInventory] => Array ( [0] => 57.02 [1] => 82.68 [2] => 53.14 [3] => 57.4 [4] => 52.85 [5] => 53.66 [6] => 36.21 [7] => 20.52 [8] => 67.34 [9] => 62.05 [10] => 49.03 [11] => 43.56 [12] => 46.47 [13] => 46.71 [14] => 44.83 [15] => 72.42 [16] => 59.38 [17] => 70.1 [18] => 94.61 [19] => 81.7 ) [Payable] => Array ( [0] => 39.8 [1] => 25.2 [2] => 28.8 [3] => 34.9 [4] => 34.1 [5] => 32.4 [6] => 65.891 [7] => 84.011 [8] => 48.934 [9] => 65.745 [10] => 95.276 [11] => 98.085 [12] => 102.829 [13] => 122.687 [14] => 148.406 [15] => 135.688 [16] => 148.09 [17] => 151.757 [18] => 149.679 [19] => 161.383 ) [DaysPayable] => Array ( [0] => 21.01 [1] => 13.72 [2] => 14.68 [3] => 17.45 [4] => 16.15 [5] => 14.51 [6] => 23.27 [7] => 21.64 [8] => 21.27 [9] => 24.67 [10] => 29.85 [11] => 29.25 [12] => 28.69 [13] => 32.42 [14] => 38.76 [15] => 35.46 [16] => 37.18 [17] => 37.46 [18] => 37.37 [19] => 39.68 ) [InventoryTurnover] => Array ( [0] => 6.4 [1] => 4.41 [2] => 6.87 [3] => 6.36 [4] => 6.91 [5] => 6.8 [6] => 10.08 [7] => 17.79 [8] => 5.42 [9] => 5.88 [10] => 7.44 [11] => 8.38 [12] => 7.85 [13] => 7.81 [14] => 8.14 [15] => 5.04 [16] => 6.15 [17] => 5.21 [18] => 3.86 [19] => 4.47 ) [Accts Rec.] => Array ( [0] => 66.3 [1] => 61.7 [2] => 65.9 [3] => 71.2 [4] => 72.8 [5] => 67.9 [6] => 115.742 [7] => 119.646 [8] => 76.635 [9] => 139.972 [10] => 157.027 [11] => 138.221 [12] => 166.429 [13] => 157.856 [14] => 176.686 [15] => 127.575 [16] => 145.292 [17] => 144.525 [18] => 140.765 [19] => 150.166 ) [Inventory] => Array ( [0] => 36.1 [1] => 42.2 [2] => 30.4 [3] => 34 [4] => 37 [5] => 42.1 [6] => 44.399 [7] => 45.052 [8] => 46.657 [9] => 58.299 [10] => 62.225 [11] => 65.716 [12] => 73.628 [13] => 82.433 [14] => 92.17 [15] => 116.792 [16] => 95.048 [17] => 115.912 [18] => 155.341 [19] => 132.402 ) [inventory2sales] => Array ( [0] => 0.052 [1] => 0.063 [2] => 0.042 [3] => 0.047 [4] => 0.048 [5] => 0.052 [6] => 0.043 [7] => 0.032 [8] => 0.056 [9] => 0.06 [10] => 0.053 [11] => 0.054 [12] => 0.056 [13] => 0.06 [14] => 0.066 [15] => 0.084 [16] => 0.065 [17] => 0.078 [18] => 0.106 [19] => 0.089 ) [Total Current Assets] => Array ( [0] => 359.3 [1] => 214.8 [2] => 250.8 [3] => 290 [4] => 294.7 [5] => 333.1 [6] => 360.208 [7] => 446.3 [8] => 285.005 [9] => 380.673 [10] => 506.559 [11] => 495.172 [12] => 455.91 [13] => 430.24 [14] => 482.086 [15] => 446.305 [16] => 431.028 [17] => 501.584 [18] => 551.753 [19] => 490.873 ) [Other Current Assets] => Array ( [0] => 23.6 [1] => 25.8 [2] => 24.2 [3] => 38.5 [4] => 39.7 [5] => 77.8 [6] => 37.063 [7] => 53.448 [8] => 70.785 [9] => 81.136 [10] => 133.279 [11] => 146.556 [12] => 111.612 [13] => 99.578 [14] => 154.621 [15] => 122.363 [16] => 123.089 [17] => 164.757 [18] => 122.611 [19] => 133.427 ) [Net PPE] => Array ( [0] => 2007.4 [1] => 1978.1 [2] => 1953.9 [3] => 1935.5 [4] => 1915.6 [5] => 1729.9 [6] => 1706.29 [7] => 1677.671 [8] => 1668.35 [9] => 2069.215 [10] => 2081.137 [11] => 2171.461 [12] => 2259.62 [13] => 2407.294 [14] => 2617.693 [15] => 2785.714 [16] => 2961.498 [17] => 3182.263 [18] => 3300.363 [19] => 3534.837 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 2701.9 [1] => 2563.5 [2] => 2568.5 [3] => 2634.4 [4] => 2634 [5] => 2656.3 [6] => 2671.384 [7] => 2746.717 [8] => 2690.734 [9] => 3122.719 [10] => 3175.518 [11] => 3180.211 [12] => 3187.409 [13] => 3185.716 [14] => 3509.567 [15] => 3601.242 [16] => 3791.243 [17] => 3989.279 [18] => 4140.429 [19] => 4273.069 ) [Other Long-Term Assets] => Array ( [0] => 335.2 [1] => 370.6 [2] => 363.8 [3] => 408.9 [4] => 423.7 [5] => 593.3 [6] => 604.886 [7] => 622.746 [8] => 737.379 [9] => 672.831 [10] => 587.822 [11] => 513.578 [12] => 471.879 [13] => 348.182 [14] => 409.788 [15] => 369.223 [16] => 398.717 [17] => 305.432 [18] => 288.313 [19] => 247.359 ) [Total Assets Non-liquid] => Array ( [0] => 2468.6 [1] => 2478.4 [2] => 2438.2 [3] => 2488.1 [4] => 2488.8 [5] => 2511 [6] => 2508.38 [7] => 2518.563 [8] => 2599.806 [9] => 3021.453 [10] => 3021.49 [11] => 3035.532 [12] => 3083.168 [13] => 3095.343 [14] => 3450.958 [15] => 3521.667 [16] => 3723.644 [17] => 3912.889 [18] => 4007.393 [19] => 4198.191 ) [HardAssets] => Array ( [0] => 2468.6 [1] => 2478.4 [2] => 2438.2 [3] => 2488.1 [4] => 2488.8 [5] => 2511 [6] => 2508.38 [7] => 2518.563 [8] => 2599.806 [9] => 3021.453 [10] => 3021.49 [11] => 3035.532 [12] => 3083.168 [13] => 3095.343 [14] => 3450.958 [15] => 3521.667 [16] => 3723.644 [17] => 3912.889 [18] => 4007.393 [19] => 4198.191 ) [Accts Payable] => Array ( [0] => 150.4 [1] => 120 [2] => 125.8 [3] => 153.2 [4] => 153.9 [5] => 149.8 [6] => 179.506 [7] => 210.228 [8] => 174.58 [9] => 229.872 [10] => 312.735 [11] => 288.002 [12] => 280.83 [13] => 274.782 [14] => 218.705 [15] => 204.629 [16] => 214.179 [17] => 215.719 [18] => 205.723 [19] => 217.317 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 34.334 [15] => 87.636 [16] => 117.347 [17] => 87.482 [18] => 90.583 [19] => 189.659 ) [ShortTermDebt_without_lease] => Array ( [0] => 30 [1] => 57.5 [2] => 15.6 [3] => 15.1 [4] => 13.4 [5] => 84.9 [6] => 22.872 [7] => 350.582 [8] => 44.8 [9] => 52.011 [10] => 55.419 [11] => 58.804 [12] => 115.09 [13] => 272.899 [14] => 16 [15] => 47.195 [16] => 57 [17] => 10 [18] => 0 [19] => 22 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 180.3 [1] => 177.4 [2] => 141.4 [3] => 168.2 [4] => 167.3 [5] => 234.7 [6] => 202.378 [7] => 560.81 [8] => 219.38 [9] => 281.883 [10] => 368.154 [11] => 346.806 [12] => 395.92 [13] => 547.681 [14] => 352.057 [15] => 385.696 [16] => 463.056 [17] => 422.519 [18] => 399.129 [19] => 516.891 ) [Other Current Liab.] => Array ( [0] => 29.9 [1] => 57.4 [2] => 15.6 [3] => 15 [4] => 13.4 [5] => 84.9 [6] => 22.872 [7] => 350.582 [8] => 44.8 [9] => 52.011 [10] => 55.419 [11] => 58.804 [12] => 115.09 [13] => 272.899 [14] => 99.018 [15] => 93.431 [16] => 131.53 [17] => 119.318 [18] => 102.823 [19] => 109.915 ) [CommonStock] => Array ( [0] => 645.5 [1] => 645.3 [2] => 645.2 [3] => 638.9 [4] => 640.6 [5] => 641.7 [6] => 655.539 [7] => 660.123 [8] => 661.185 [9] => 668.022 [10] => 677.119 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 882.138 [19] => 889.301 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 689.185 [12] => 697.426 [13] => 702.368 [14] => 687.36 [15] => 696.206 [16] => 715.687 [17] => 725.903 [18] => -9.79 [19] => -6.049 ) [Retained Earnings] => Array ( [0] => -681.4 [1] => -626.5 [2] => -505.6 [3] => -422 [4] => -394 [5] => -317.5 [6] => -283.37 [7] => -235.401 [8] => -218.932 [9] => -109.706 [10] => -85.666 [11] => -65.861 [12] => -27.913 [13] => -0.628 [14] => -1.231 [15] => 60.461 [16] => 124.838 [17] => 172.655 [18] => 193.117 [19] => 247.532 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => -42.2 [1] => 12.5 [2] => 133.3 [3] => 216.9 [4] => 246.6 [5] => 324.2 [6] => 372.169 [7] => 424.722 [8] => 438.229 [9] => 556.472 [10] => 580.718 [11] => 616.741 [12] => 654.149 [13] => 690.075 [14] => 679.274 [15] => 750.865 [16] => 830.756 [17] => 888.474 [18] => 1065.465 [19] => 1130.784 ) [Long-Term Debt] => Array ( [0] => 2304.6 [1] => 2105.5 [2] => 2118.9 [3] => 2105.4 [4] => 2073.9 [5] => 2016.2 [6] => 1990.224 [7] => 1656.597 [8] => 1930.574 [9] => 2049.288 [10] => 1959.526 [11] => 1878.157 [12] => 1759.941 [13] => 1524.843 [14] => 1827.132 [15] => 1796.144 [16] => 1782.051 [17] => 1870.093 [18] => 1760.58 [19] => 1656.837 ) [Total Liabilities] => Array ( [0] => 2744.1 [1] => 2551 [2] => 2435.2 [3] => 2417.5 [4] => 2387.4 [5] => 2332.1 [6] => 2299.215 [7] => 2321.995 [8] => 2252.505 [9] => 2566.247 [10] => 2594.8 [11] => 2563.47 [12] => 2533.26 [13] => 2495.641 [14] => 2830.293 [15] => 2850.377 [16] => 2960.487 [17] => 3100.805 [18] => 3074.964 [19] => 3142.285 ) [Other Long-Term Liab.] => Array ( [0] => 259.2 [1] => 268.1 [2] => 174.9 [3] => 143.9 [4] => 146.2 [5] => 81.2 [6] => 106.613 [7] => 104.588 [8] => 102.551 [9] => 235.076 [10] => 267.12 [11] => 338.507 [12] => 377.399 [13] => 423.117 [14] => 315.246 [15] => 317.862 [16] => 341.571 [17] => 368.511 [18] => 391.098 [19] => 395.972 ) [Cash and Equiv_pct] => Array ( [0] => 8.63 [1] => 3.32 [2] => 5.07 [3] => 5.55 [4] => 5.51 [5] => 5.47 [6] => 6.10 [7] => 8.31 [8] => 3.38 [9] => 3.24 [10] => 4.85 [11] => 4.55 [12] => 3.27 [13] => 2.84 [14] => 1.67 [15] => 2.21 [16] => 1.78 [17] => 1.91 [18] => 3.21 [19] => 1.75 ) [Accts Rec._pct] => Array ( [0] => 2.45 [1] => 2.41 [2] => 2.57 [3] => 2.70 [4] => 2.76 [5] => 2.56 [6] => 4.33 [7] => 4.36 [8] => 2.85 [9] => 4.48 [10] => 4.94 [11] => 4.35 [12] => 5.22 [13] => 4.96 [14] => 5.03 [15] => 3.54 [16] => 3.83 [17] => 3.62 [18] => 3.40 [19] => 3.51 ) [Inventory_pct] => Array ( [0] => 1.34 [1] => 1.65 [2] => 1.18 [3] => 1.29 [4] => 1.40 [5] => 1.58 [6] => 1.66 [7] => 1.64 [8] => 1.73 [9] => 1.87 [10] => 1.96 [11] => 2.07 [12] => 2.31 [13] => 2.59 [14] => 2.63 [15] => 3.24 [16] => 2.51 [17] => 2.91 [18] => 3.75 [19] => 3.10 ) [Other Current Assets_pct] => Array ( [0] => 0.87 [1] => 1.01 [2] => 0.94 [3] => 1.46 [4] => 1.51 [5] => 2.93 [6] => 1.39 [7] => 1.95 [8] => 2.63 [9] => 2.60 [10] => 4.20 [11] => 4.61 [12] => 3.50 [13] => 3.13 [14] => 4.41 [15] => 3.40 [16] => 3.25 [17] => 4.13 [18] => 2.96 [19] => 3.12 ) [Total Current Assets_pct] => Array ( [0] => 13.30 [1] => 8.38 [2] => 9.76 [3] => 11.01 [4] => 11.19 [5] => 12.54 [6] => 13.48 [7] => 16.25 [8] => 10.59 [9] => 12.19 [10] => 15.95 [11] => 15.57 [12] => 14.30 [13] => 13.51 [14] => 13.74 [15] => 12.39 [16] => 11.37 [17] => 12.57 [18] => 13.33 [19] => 11.49 ) [Net PPE_pct] => Array ( [0] => 74.30 [1] => 77.16 [2] => 76.07 [3] => 73.47 [4] => 72.73 [5] => 65.12 [6] => 63.87 [7] => 61.08 [8] => 62.00 [9] => 66.26 [10] => 65.54 [11] => 68.28 [12] => 70.89 [13] => 75.57 [14] => 74.59 [15] => 77.35 [16] => 78.11 [17] => 79.77 [18] => 79.71 [19] => 82.72 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 12.41 [1] => 14.46 [2] => 14.16 [3] => 15.52 [4] => 16.09 [5] => 22.34 [6] => 22.64 [7] => 22.67 [8] => 27.40 [9] => 21.55 [10] => 18.51 [11] => 16.15 [12] => 14.80 [13] => 10.93 [14] => 11.68 [15] => 10.25 [16] => 10.52 [17] => 7.66 [18] => 6.96 [19] => 5.79 ) [Accts Payable_pct] => Array ( [0] => 5.57 [1] => 4.68 [2] => 4.90 [3] => 5.82 [4] => 5.84 [5] => 5.64 [6] => 6.72 [7] => 7.65 [8] => 6.49 [9] => 7.36 [10] => 9.85 [11] => 9.06 [12] => 8.81 [13] => 8.63 [14] => 6.23 [15] => 5.68 [16] => 5.65 [17] => 5.41 [18] => 4.97 [19] => 5.09 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.98 [15] => 2.43 [16] => 3.10 [17] => 2.19 [18] => 2.19 [19] => 4.44 ) [Other Current Liab._pct] => Array ( [0] => 1.11 [1] => 2.24 [2] => 0.61 [3] => 0.57 [4] => 0.51 [5] => 3.20 [6] => 0.86 [7] => 12.76 [8] => 1.66 [9] => 1.67 [10] => 1.75 [11] => 1.85 [12] => 3.61 [13] => 8.57 [14] => 2.82 [15] => 2.59 [16] => 3.47 [17] => 2.99 [18] => 2.48 [19] => 2.57 ) [Total Current Liabilities_pct] => Array ( [0] => 6.67 [1] => 6.92 [2] => 5.51 [3] => 6.38 [4] => 6.35 [5] => 8.84 [6] => 7.58 [7] => 20.42 [8] => 8.15 [9] => 9.03 [10] => 11.59 [11] => 10.91 [12] => 12.42 [13] => 17.19 [14] => 10.03 [15] => 10.71 [16] => 12.21 [17] => 10.59 [18] => 9.64 [19] => 12.10 ) [Long-Term Debt_pct] => Array ( [0] => 85.30 [1] => 82.13 [2] => 82.50 [3] => 79.92 [4] => 78.74 [5] => 75.90 [6] => 74.50 [7] => 60.31 [8] => 71.75 [9] => 65.63 [10] => 61.71 [11] => 59.06 [12] => 55.22 [13] => 47.87 [14] => 52.06 [15] => 49.88 [16] => 47.00 [17] => 46.88 [18] => 42.52 [19] => 38.77 ) [Other Long-Term Liab._pct] => Array ( [0] => 9.59 [1] => 10.46 [2] => 6.81 [3] => 5.46 [4] => 5.55 [5] => 3.06 [6] => 3.99 [7] => 3.81 [8] => 3.81 [9] => 7.53 [10] => 8.41 [11] => 10.64 [12] => 11.84 [13] => 13.28 [14] => 18.55 [15] => 18.56 [16] => 18.87 [17] => 20.26 [18] => 22.11 [19] => 22.67 ) [Total Liabilities_pct] => Array ( [0] => 101.56 [1] => 99.51 [2] => 94.81 [3] => 91.77 [4] => 90.64 [5] => 87.80 [6] => 86.07 [7] => 84.54 [8] => 83.71 [9] => 82.18 [10] => 81.71 [11] => 80.61 [12] => 79.48 [13] => 78.34 [14] => 80.65 [15] => 79.15 [16] => 78.09 [17] => 77.73 [18] => 74.27 [19] => 73.54 ) [netcash] => Array ( [0] => -78.11 [1] => -76.75 [2] => -71.71 [3] => -70.67 [4] => -69.68 [5] => -67.66 [6] => -65.89 [7] => -62.52 [8] => -64.39 [9] => -73.19 [10] => -71.22 [11] => -69.65 [12] => -68.95 [13] => -68.06 [14] => -78.1 [15] => -77.29 [16] => -79.17 [17] => -81.92 [18] => -71.16 [19] => -73.84 ) [NCAV] => Array ( [0] => -76 [1] => -74.65 [2] => -69.7 [3] => -68.48 [4] => -67.41 [5] => -65.43 [6] => -62.53 [7] => -59.17 [8] => -61.98 [9] => -69.21 [10] => -66.88 [11] => -65.71 [12] => -64.36 [13] => -63.54 [14] => -73.07 [15] => -72.99 [16] => -74.89 [17] => -77.41 [18] => -66.73 [19] => -69.54 ) [NCAV_real] => Array ( [0] => -74.19 [1] => -72.71 [2] => -67.97 [3] => -66.19 [4] => -65.04 [5] => -61.85 [6] => -59.81 [7] => -56.01 [8] => -58.61 [9] => -64.89 [10] => -60.93 [11] => -59.55 [12] => -58.97 [13] => -58.44 [14] => -66.17 [15] => -67.06 [16] => -69.22 [17] => -70.4 [18] => -61.04 [19] => -63.83 ) [Book Value Per Share] => Array ( [0] => -1.31 [1] => 0.39 [2] => 4.15 [3] => 6.75 [4] => 7.66 [5] => 10.03 [6] => 11.48 [7] => 12.68 [8] => 13.05 [9] => 16.52 [10] => 16.95 [11] => 17.76 [12] => 18.57 [13] => 19.53 [14] => 19.14 [15] => 20.94 [16] => 22.74 [17] => 24.06 [18] => 25.77 [19] => 27.22 ) [Tangibles_book_per_share] => Array ( [0] => -1.31 [1] => 0.39 [2] => 4.15 [3] => 6.75 [4] => 7.66 [5] => 10.03 [6] => 11.48 [7] => 12.68 [8] => 13.05 [9] => 16.52 [10] => 16.95 [11] => 17.76 [12] => 18.57 [13] => 19.53 [14] => 19.14 [15] => 20.94 [16] => 22.74 [17] => 24.06 [18] => 25.77 [19] => 27.22 ) [deb2equity] => Array ( [0] => -54.611 [1] => 168.44 [2] => 15.896 [3] => 9.707 [4] => 8.41 [5] => 6.219 [6] => 5.348 [7] => 3.9 [8] => 4.405 [9] => 3.683 [10] => 3.374 [11] => 3.045 [12] => 2.69 [13] => 2.21 [14] => 2.74 [15] => 2.509 [16] => 2.286 [17] => 2.203 [18] => 1.737 [19] => 1.633 ) [debt2rev_totaldebt] => Array ( [0] => 2304.6 [1] => 2105.5 [2] => 2118.9 [3] => 2105.4 [4] => 2073.9 [5] => 2016.2 [6] => 1990.224 [7] => 1656.597 [8] => 1930.574 [9] => 2049.288 [10] => 1959.526 [11] => 1878.157 [12] => 1759.941 [13] => 1524.843 [14] => 1861.466 [15] => 1883.78 [16] => 1899.398 [17] => 1957.575 [18] => 1851.163 [19] => 1846.496 ) [debt2rev] => Array ( [0] => 3.333 [1] => 3.14 [2] => 2.959 [3] => 2.885 [4] => 2.691 [5] => 2.474 [6] => 1.925 [7] => 1.169 [8] => 2.299 [9] => 2.107 [10] => 1.682 [11] => 1.534 [12] => 1.345 [13] => 1.104 [14] => 1.332 [15] => 1.349 [16] => 1.306 [17] => 1.324 [18] => 1.266 [19] => 1.244 ) [cogs2rev] => Array ( [0] => 0.33 [1] => 0.28 [2] => 0.29 [3] => 0.30 [4] => 0.33 [5] => 0.35 [6] => 0.43 [7] => 0.57 [8] => 0.30 [9] => 0.35 [10] => 0.40 [11] => 0.45 [12] => 0.44 [13] => 0.47 [14] => 0.54 [15] => 0.42 [16] => 0.40 [17] => 0.41 [18] => 0.41 [19] => 0.40 ) [inventory2rev] => Array ( [0] => 0.052 [1] => 0.063 [2] => 0.042 [3] => 0.047 [4] => 0.048 [5] => 0.052 [6] => 0.043 [7] => 0.032 [8] => 0.056 [9] => 0.06 [10] => 0.053 [11] => 0.054 [12] => 0.056 [13] => 0.06 [14] => 0.066 [15] => 0.084 [16] => 0.065 [17] => 0.078 [18] => 0.106 [19] => 0.089 ) [ar2asset] => Array ( [0] => 0.025 [1] => 0.024 [2] => 0.026 [3] => 0.027 [4] => 0.028 [5] => 0.026 [6] => 0.043 [7] => 0.044 [8] => 0.028 [9] => 0.045 [10] => 0.049 [11] => 0.043 [12] => 0.052 [13] => 0.05 [14] => 0.05 [15] => 0.035 [16] => 0.038 [17] => 0.036 [18] => 0.034 [19] => 0.035 ) [cash2asset] => Array ( [0] => 0.086 [1] => 0.033 [2] => 0.051 [3] => 0.056 [4] => 0.055 [5] => 0.055 [6] => 0.061 [7] => 0.083 [8] => 0.034 [9] => 0.032 [10] => 0.049 [11] => 0.045 [12] => 0.033 [13] => 0.028 [14] => 0.017 [15] => 0.022 [16] => 0.018 [17] => 0.019 [18] => 0.032 [19] => 0.018 ) [equity2asset] => Array ( [0] => -0.016 [1] => 0.005 [2] => 0.052 [3] => 0.082 [4] => 0.094 [5] => 0.122 [6] => 0.139 [7] => 0.155 [8] => 0.163 [9] => 0.178 [10] => 0.183 [11] => 0.194 [12] => 0.205 [13] => 0.217 [14] => 0.194 [15] => 0.209 [16] => 0.219 [17] => 0.223 [18] => 0.257 [19] => 0.265 ) [ppe2asset] => Array ( [0] => 0.743 [1] => 0.772 [2] => 0.761 [3] => 0.735 [4] => 0.727 [5] => 0.651 [6] => 0.639 [7] => 0.611 [8] => 0.62 [9] => 0.663 [10] => 0.655 [11] => 0.683 [12] => 0.709 [13] => 0.756 [14] => 0.746 [15] => 0.774 [16] => 0.781 [17] => 0.798 [18] => 0.797 [19] => 0.827 ) [interest2rev] => Array ( [0] => -15.734 [1] => -16.373 [2] => -14.511 [3] => -14.276 [4] => -15.262 [5] => -15.127 [6] => -16.093 [7] => -11.191 [8] => -18.408 [9] => -17.13 [10] => -14.447 [11] => -13.095 [12] => -11.6 [13] => -9.956 [14] => -8.516 [15] => -7.773 [16] => -7.622 [17] => -7.598 [18] => -7.207 [19] => -6.29 ) [std2asset] => Array ( [0] => 0.067 [1] => 0.069 [2] => 0.055 [3] => 0.064 [4] => 0.064 [5] => 0.088 [6] => 0.076 [7] => 0.204 [8] => 0.082 [9] => 0.09 [10] => 0.116 [11] => 0.109 [12] => 0.124 [13] => 0.172 [14] => 0.1 [15] => 0.107 [16] => 0.122 [17] => 0.106 [18] => 0.096 [19] => 0.121 ) [ltd2asset] => Array ( [0] => 0.853 [1] => 0.821 [2] => 0.825 [3] => 0.799 [4] => 0.787 [5] => 0.759 [6] => 0.745 [7] => 0.603 [8] => 0.717 [9] => 0.656 [10] => 0.617 [11] => 0.591 [12] => 0.552 [13] => 0.479 [14] => 0.521 [15] => 0.499 [16] => 0.47 [17] => 0.469 [18] => 0.425 [19] => 0.388 ) [turnover] => Array ( [0] => 0.256 [1] => 0.262 [2] => 0.279 [3] => 0.277 [4] => 0.293 [5] => 0.307 [6] => 0.387 [7] => 0.516 [8] => 0.312 [9] => 0.312 [10] => 0.367 [11] => 0.385 [12] => 0.41 [13] => 0.434 [14] => 0.398 [15] => 0.388 [16] => 0.384 [17] => 0.371 [18] => 0.353 [19] => 0.347 ) [CF_Net Income] => Array ( [0] => 20.7 [1] => 54.9 [2] => 120.9 [3] => 83.6 [4] => 28.032 [5] => 56.51 [6] => 41.891 [7] => 61.345 [8] => 33.275 [9] => 113.941 [10] => 45.919 [11] => 46.144 [12] => 67.447 [13] => 58.373 [14] => 14.021 [15] => 104.258 [16] => 0 [17] => 109.975 [18] => 90.919 [19] => 127.478 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.3 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.23 [12] => -0.07 [13] => -0.03 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 3.87 [2] => 18.74 [3] => 19.87 [4] => 12.26 [5] => 19.86 [6] => 18.27 [7] => 22.77 [8] => 17.48 [9] => 22.65 [10] => 23.82 [11] => 24.52 [12] => 28.66 [13] => 26.94 [14] => 13.04 [15] => 37.02 [16] => 39.77 [17] => 40.16 [18] => 35.71 [19] => 43.35 ) [CF_DDA] => Array ( [0] => 89.9 [1] => 0 [2] => 0 [3] => 0 [4] => 90.4 [5] => 100 [6] => 117.205 [7] => 149.952 [8] => 160.236 [9] => 171.597 [10] => 197.056 [11] => 200.221 [12] => 208.713 [13] => 90.868 [14] => 178.102 [15] => 180.947 [16] => 161.741 [17] => 170.955 [18] => 183.709 [19] => 184.46 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 186.3 [1] => 119.4 [2] => 151.3 [3] => 124.4 [4] => 162.7 [5] => 113.2 [6] => 215.034 [7] => 215.379 [8] => 172.963 [9] => 263.396 [10] => 306.979 [11] => 273.883 [12] => 282.659 [13] => 322.766 [14] => 277.011 [15] => 343.197 [16] => 346.92 [17] => 337.32 [18] => 348.109 [19] => 420.512 ) [Cash Flow from Others] => Array ( [0] => 75.4 [1] => 109.6 [2] => 94.7 [3] => 62 [4] => 50.268 [5] => -8.51 [6] => 39.323 [7] => -17.149 [8] => -20.835 [9] => -14.745 [10] => -18.021 [11] => -11.301 [12] => 12.873 [13] => 145.338 [14] => 53.325 [15] => -25.763 [16] => 89.919 [17] => -26.902 [18] => 54.059 [19] => 9.919 ) [Cash Flow_PPE] => Array ( [0] => -62.6 [1] => -59.1 [2] => -66.5 [3] => -71.4 [4] => -81.1 [5] => -92.8 [6] => -105.996 [7] => -98.411 [8] => -112.706 [9] => -137.282 [10] => -167.017 [11] => -203.362 [12] => -238.261 [13] => -245.366 [14] => 0 [15] => 0 [16] => -51.389 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -223.43 [10] => 0 [11] => 0 [12] => 16 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -62.6 [1] => -59.1 [2] => -66.5 [3] => -71.4 [4] => -81.1 [5] => -92.8 [6] => -105.996 [7] => -121.622 [8] => -112.706 [9] => -137.282 [10] => -167.017 [11] => -203.362 [12] => -238.261 [13] => -245.366 [14] => -357.324 [15] => -282.991 [16] => -338.143 [17] => -380.114 [18] => -317.594 [19] => -352.834 ) [Cash Flow from Investing] => Array ( [0] => -62.5 [1] => -85.9 [2] => -75.5 [3] => -74.8 [4] => -110.9 [5] => -93.1 [6] => -110.974 [7] => -116.847 [8] => -270.89 [9] => -350.732 [10] => -156.189 [11] => -170.568 [12] => -246.081 [13] => -217.405 [14] => -452.817 [15] => -292.531 [16] => -305.06 [17] => -327.088 [18] => -262.899 [19] => -333.81 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.671 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.691 [12] => 4.861 [13] => 1.98 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.464 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 12.671 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 10.691 [12] => 4.861 [13] => 1.98 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.464 ) [Net Issuance of Debt] => Array ( [0] => -37.1 [1] => -196.8 [2] => -31.2 [3] => -27.5 [4] => -54.9 [5] => -23.3 [6] => -89.135 [7] => -27.886 [8] => -21.98 [9] => 114.532 [10] => -78.11 [11] => -93.423 [12] => -56.447 [13] => -90.549 [14] => 171.69 [15] => 4.808 [16] => -9.274 [17] => 53.779 [18] => 28.72 [19] => -68.621 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -10.349 [7] => -13.376 [8] => -16.806 [9] => -20.208 [10] => -21.879 [11] => -26.339 [12] => -29.499 [13] => -31.784 [14] => -34.043 [15] => -41.429 [16] => -56.59 [17] => -61.904 [18] => -69.648 [19] => -72.234 ) [Cash from Financing] => Array ( [0] => -37.6 [1] => -196.5 [2] => -30.6 [3] => -33.6 [4] => -52.9 [5] => -20.1 [6] => -86.344 [7] => -33.382 [8] => -39.299 [9] => 97.674 [10] => -98.028 [11] => -112.664 [12] => -77.016 [13] => -119.229 [14] => 140.605 [15] => -28.916 [16] => -51.183 [17] => -1.441 [18] => -37.682 [19] => -135.742 ) [Other Financing] => Array ( [0] => -0.5 [1] => 0.3 [2] => 0.6 [3] => -6.1 [4] => 2 [5] => 3.2 [6] => 0.469 [7] => 7.88 [8] => -0.513 [9] => 3.35 [10] => 1.961 [11] => -3.593 [12] => 4.069 [13] => 1.124 [14] => 2.958 [15] => 7.705 [16] => 14.681 [17] => 6.684 [18] => 3.246 [19] => 4.649 ) [Net Change in Cash] => Array ( [0] => 86.2 [1] => -163.1 [2] => 45.2 [3] => 16 [4] => -1.1 [5] => 0.1 [6] => 17.716 [7] => 65.15 [8] => -137.226 [9] => 10.338 [10] => 52.762 [11] => -9.349 [12] => -40.438 [13] => -13.868 [14] => -35.201 [15] => 21.75 [16] => -9.323 [17] => 8.791 [18] => 47.528 [19] => -49.04 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0.1 [6] => 0 [7] => 2.84217094304E-14 [8] => 0 [9] => 0 [10] => 5.68434188608E-14 [11] => 5.68434188608E-14 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 5.68434188608E-14 [18] => 5.68434188608E-14 [19] => 0 ) [total_freecashflow] => Array ( [0] => 123.7 [1] => 60.3 [2] => 84.8 [3] => 53 [4] => 81.6 [5] => 20.4 [6] => 109.038 [7] => 93.757 [8] => 60.257 [9] => 126.114 [10] => 139.962 [11] => 70.521 [12] => 44.398 [13] => 77.4 [14] => -80.313 [15] => 60.206 [16] => 8.777 [17] => -42.794 [18] => 30.515 [19] => 67.678 ) [CF_Net Income_pct] => Array ( [0] => 11.11 [1] => 45.98 [2] => 79.91 [3] => 67.20 [4] => 17.23 [5] => 49.92 [6] => 19.48 [7] => 28.48 [8] => 19.24 [9] => 43.26 [10] => 14.96 [11] => 16.85 [12] => 23.86 [13] => 18.09 [14] => 5.06 [15] => 30.38 [16] => 0.00 [17] => 32.60 [18] => 26.12 [19] => 30.31 ) [CF_DDA_pct] => Array ( [0] => 90 [1] => 0 [2] => 0 [3] => 0 [4] => 90 [5] => 100 [6] => 117 [7] => 150 [8] => 160 [9] => 172 [10] => 197 [11] => 200 [12] => 209 [13] => 91 [14] => 178 [15] => 181 [16] => 162 [17] => 171 [18] => 184 [19] => 184 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -33.60 [1] => -49.50 [2] => -43.95 [3] => -57.40 [4] => -49.85 [5] => -81.98 [6] => -49.29 [7] => -56.47 [8] => -65.16 [9] => -52.12 [10] => -54.41 [11] => -74.25 [12] => -84.29 [13] => -76.02 [14] => -128.99 [15] => -82.46 [16] => -97.47 [17] => -112.69 [18] => -91.23 [19] => -83.91 ) [Cash Flow from Investing_pct] => Array ( [0] => -33.55 [1] => -71.94 [2] => -49.90 [3] => -60.13 [4] => -68.16 [5] => -82.24 [6] => -51.61 [7] => -54.25 [8] => -156.62 [9] => -133.16 [10] => -50.88 [11] => -62.28 [12] => -87.06 [13] => -67.36 [14] => -163.47 [15] => -85.24 [16] => -87.93 [17] => -96.97 [18] => -75.52 [19] => -79.38 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 5.89 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 3.90 [12] => 1.72 [13] => 0.61 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.11 ) [Net Issuance of Debt_pct] => Array ( [0] => -19.91 [1] => -164.82 [2] => -20.62 [3] => -22.11 [4] => -33.74 [5] => -20.58 [6] => -41.45 [7] => -12.95 [8] => -12.71 [9] => 43.48 [10] => -25.44 [11] => -34.11 [12] => -19.97 [13] => -28.05 [14] => 61.98 [15] => 1.40 [16] => -2.67 [17] => 15.94 [18] => 8.25 [19] => -16.32 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => -4.81 [7] => -6.21 [8] => -9.72 [9] => -7.67 [10] => -7.13 [11] => -9.62 [12] => -10.44 [13] => -9.85 [14] => -12.29 [15] => -12.07 [16] => -16.31 [17] => -18.35 [18] => -20.01 [19] => -17.18 ) [Other Financing_pct] => Array ( [0] => -20.18 [1] => -164.57 [2] => -20.22 [3] => -27.01 [4] => -32.51 [5] => -17.76 [6] => -40.15 [7] => -15.50 [8] => -22.72 [9] => 37.08 [10] => -31.93 [11] => -41.14 [12] => -27.25 [13] => -36.94 [14] => 50.76 [15] => -8.43 [16] => -14.75 [17] => -0.43 [18] => -10.82 [19] => -32.28 ) [Cash from Financing_pct] => Array ( [0] => -19.91 [1] => -164.82 [2] => -20.62 [3] => -22.11 [4] => -33.74 [5] => -20.58 [6] => -40.37 [7] => -19.16 [8] => -22.42 [9] => 35.81 [10] => -32.57 [11] => -39.82 [12] => -28.69 [13] => -37.29 [14] => 49.69 [15] => -10.67 [16] => -18.99 [17] => -2.41 [18] => -11.76 [19] => -33.39 ) [Net Change in Cash_pct] => Array ( [0] => 46.27 [1] => -136.60 [2] => 29.87 [3] => 12.86 [4] => -0.68 [5] => 0.09 [6] => 8.24 [7] => 30.25 [8] => -79.34 [9] => 3.92 [10] => 17.19 [11] => -3.41 [12] => -14.31 [13] => -4.30 [14] => -12.71 [15] => 6.34 [16] => -2.69 [17] => 2.61 [18] => 13.65 [19] => -11.66 ) [total_freecashflow_pct] => Array ( [0] => 66.40 [1] => 50.50 [2] => 56.05 [3] => 42.60 [4] => 50.15 [5] => 18.02 [6] => 50.71 [7] => 43.53 [8] => 34.84 [9] => 47.88 [10] => 45.59 [11] => 25.75 [12] => 15.71 [13] => 23.98 [14] => -28.99 [15] => 17.54 [16] => 2.53 [17] => -12.69 [18] => 8.77 [19] => 16.09 ) [per share rev] => Array ( [0] => 21.51 [1] => 20.77 [2] => 22.21 [3] => 22.61 [4] => 23.95 [5] => 25.21 [6] => 32.57 [7] => 42.43 [8] => 24.94 [9] => 28.76 [10] => 33.89 [11] => 35.18 [12] => 37.1 [13] => 38.93 [14] => 39.22 [15] => 38.95 [16] => 35.43 [17] => 35.54 [18] => 35.01 [19] => 35.37 ) [per share eps] => Array ( [0] => 0.65 [1] => 1.7 [2] => 3.75 [3] => 2.59 [4] => 0.87 [5] => 2.43 [6] => 1.32 [7] => 1.8 [8] => 0.97 [9] => 3.28 [10] => 1.31 [11] => 1.28 [12] => 1.8 [13] => 1.57 [14] => 0.39 [15] => 2.69 [16] => 2.86 [17] => 2.75 [18] => 2.2 [19] => 3.04 ) [eps_nri] => Array ( [0] => 0.65 [1] => 1.7 [2] => 3.75 [3] => 2.59 [4] => 0.87 [5] => 1.74 [6] => 1.32 [7] => 1.79 [8] => 0.97 [9] => 1.31 [10] => 1.31 [11] => 1.44 [12] => 1.85 [13] => 1.57 [14] => 0.39 [15] => 2.91 [16] => 2.75 [17] => 2.64 [18] => 2.18 [19] => 3.04 ) [per share_freecashflow] => Array ( [0] => 3.85 [1] => 1.87 [2] => 2.63 [3] => 1.64 [4] => 2.54 [5] => 0.63 [6] => 3.44 [7] => 2.81 [8] => 1.79 [9] => 3.73 [10] => 4.07 [11] => 2.03 [12] => 1.26 [13] => 2.18 [14] => -2.25 [15] => 1.68 [16] => 0.21 [17] => -1.03 [18] => 0.73 [19] => 1.61 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.033 [6] => 0.242 [7] => 0.222 [8] => 0.515 [9] => 0.183 [10] => 0.489 [11] => 0.594 [12] => 0.467 [13] => 0.573 [14] => 2.462 [15] => 0.431 [16] => 0.545 [17] => 0.611 [18] => 0.782 [19] => 0.572 ) [ROA] => Array ( [0] => 0.77 [1] => 2.14 [2] => 4.71 [3] => 3.17 [4] => 1.06 [5] => 2.98 [6] => 1.57 [7] => 2.23 [8] => 1.3 [9] => 3.65 [10] => 1.45 [11] => 1.45 [12] => 2.12 [13] => 1.83 [14] => 0.4 [15] => 2.9 [16] => 2.98 [17] => 2.76 [18] => 2.2 [19] => 2.98 ) [ROC_capital] => Array ( [0] => 2390.3 [1] => 2218.7 [2] => 2228.9 [3] => 2264 [4] => 2250 [5] => 2140.8 [6] => 2103.561 [7] => 2177.419 [8] => 2024.14 [9] => 2531.024 [10] => 2720.975 [11] => 2813.189 [12] => 2827.142 [13] => 2937.112 [14] => 3254.4 [15] => 3354.382 [16] => 3515.615 [17] => 3848.604 [18] => 3974.727 [19] => 4159.137 ) [ROC] => Array ( [0] => 0.87 [1] => 2.47 [2] => 5.42 [3] => 3.69 [4] => 1.25 [5] => 3.7 [6] => 1.99 [7] => 2.82 [8] => 1.73 [9] => 4.5 [10] => 1.69 [11] => 1.64 [12] => 2.39 [13] => 1.99 [14] => 0.43 [15] => 3.11 [16] => 3.21 [17] => 2.86 [18] => 2.29 [19] => 3.07 ) [ROC_JOEL_capital] => Array ( [0] => 2007.4 [1] => 1978.1 [2] => 1953.9 [3] => 1935.5 [4] => 1915.6 [5] => 1729.9 [6] => 1706.29 [7] => 1677.671 [8] => 1668.35 [9] => 2069.215 [10] => 2081.137 [11] => 2175.148 [12] => 2259.62 [13] => 2407.294 [14] => 2723.447 [15] => 2854.384 [16] => 2979.218 [17] => 3272.42 [18] => 3410.534 [19] => 3623.6 ) [ROC_JOEL] => Array ( [0] => 5.7 [1] => 6.63 [2] => 6.53 [3] => 7.92 [4] => 7.49 [5] => 11.78 [6] => 12.33 [7] => 14.81 [8] => 11.31 [9] => 9.81 [10] => 10.94 [11] => 10.18 [12] => 10.63 [13] => 8.84 [14] => 5.16 [15] => 8.84 [16] => 9.97 [17] => 8.61 [18] => 7.38 [19] => 7.49 ) [ROC_JOEL_new] => Array ( [0] => 6.21 [1] => 8.78 [2] => 11.92 [3] => 10.63 [4] => 8.04 [5] => 13.5 [6] => 12.74 [7] => 15.94 [8] => 12.31 [9] => 13.83 [10] => 11.84 [11] => 10.91 [12] => 11.54 [13] => 9.76 [14] => 5.39 [15] => 9.48 [16] => 9.87 [17] => 8.64 [18] => 7.23 [19] => 7.55 ) [grossmargin] => Array ( [0] => 66.58 [1] => 72.22 [2] => 70.84 [3] => 70.38 [4] => 66.84 [5] => 64.86 [6] => 56.7 [7] => 43.45 [8] => 69.88 [9] => 64.75 [10] => 60.24 [11] => 55.02 [12] => 55.79 [13] => 53.37 [14] => 46.3 [15] => 57.86 [16] => 59.82 [17] => 59.19 [18] => 59 [19] => 60.16 ) [pretaxmargin] => Array ( [0] => 2.3 [1] => 9.51 [2] => 18.25 [3] => 14.1 [4] => 4.94 [5] => 13.54 [6] => 5.52 [7] => 7.68 [8] => 6.3 [9] => 12.96 [10] => 7.13 [11] => 6.84 [12] => 8.51 [13] => 7.05 [14] => 2.22 [15] => 12.07 [16] => 13.06 [17] => 11.96 [18] => 10.03 [19] => 12.52 ) [operatingmargin] => Array ( [0] => 16.54 [1] => 19.55 [2] => 17.81 [3] => 21 [4] => 18.62 [5] => 25 [6] => 20.35 [7] => 17.53 [8] => 22.47 [9] => 20.87 [10] => 19.54 [11] => 18.1 [12] => 18.36 [13] => 15.41 [14] => 10.05 [15] => 18.07 [16] => 20.43 [17] => 19.05 [18] => 17.23 [19] => 18.29 ) [netmargin] => Array ( [0] => 2.99 [1] => 8.19 [2] => 16.89 [3] => 11.45 [4] => 3.64 [5] => 9.71 [6] => 4.05 [7] => 4.33 [8] => 4.16 [9] => 11.71 [10] => 3.94 [11] => 3.77 [12] => 5.16 [13] => 4.23 [14] => 1 [15] => 7.46 [16] => 7.77 [17] => 7.44 [18] => 6.22 [19] => 8.59 ) [pettm] => Array ( [0] => 23.260 [1] => 9.620 [2] => 4.390 [3] => 6.960 [4] => 15.520 [5] => 4.610 [6] => 14.340 [7] => 10.070 [8] => 17.730 [9] => 7.430 [10] => 18.210 [11] => 24.940 [12] => 20.170 [13] => 20.020 [14] => 74.520 [15] => 12.010 [16] => 12.660 [17] => 13.590 [18] => 19.290 [19] => 19.680 ) [penri] => Array ( [0] => 0.00 [1] => 9.62 [2] => 4.39 [3] => 6.97 [4] => 15.52 [5] => 4.60 [6] => 14.25 [7] => 10.11 [8] => 17.64 [9] => 18.68 [10] => 18.27 [11] => 22.29 [12] => 19.64 [13] => 19.24 [14] => 75.28 [15] => 11.06 [16] => 12.44 [17] => 13.93 [18] => 19.37 [19] => 19.69 ) [pe] => Array ( [0] => 23.260 [1] => 9.620 [2] => 4.390 [3] => 6.960 [4] => 15.520 [5] => 4.610 [6] => 14.340 [7] => 10.070 [8] => 17.730 [9] => 7.430 [10] => 18.210 [11] => 24.940 [12] => 20.170 [13] => 20.020 [14] => 74.520 [15] => 12.010 [16] => 12.660 [17] => 13.590 [18] => 19.290 [19] => 19.680 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.650 [7] => 1.440 [8] => 1.330 [9] => 1.550 [10] => 1.430 [11] => 1.760 [12] => 1.980 [13] => 1.620 [14] => 1.540 [15] => 1.540 [16] => 1.600 [17] => 1.540 [18] => 1.650 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.36 [7] => 37.8 [8] => 24.5 [9] => 18.82 [10] => 8.37 [11] => 0 [12] => 10.03 [13] => 14.5 [14] => 0 [15] => 0 [16] => 0 [17] => 16.42 [18] => 11.06 [19] => 0 ) [pfcf] => Array ( [0] => 3.910 [1] => 8.830 [2] => 6.270 [3] => 9.250 [4] => 6.160 [5] => 17.760 [6] => 5.340 [7] => 6.500 [8] => 9.660 [9] => 6.660 [10] => 5.920 [11] => 15.520 [12] => 28.760 [13] => 14.470 [14] => 11.560 [15] => 19.160 [16] => 597.330 [17] => 4.310 [18] => 64.270 [19] => 37.170 ) [ps] => Array ( [0] => 0.700 [1] => 0.770 [2] => 0.740 [3] => 0.800 [4] => 0.580 [5] => 0.450 [6] => 0.580 [7] => 0.430 [8] => 0.690 [9] => 0.860 [10] => 0.710 [11] => 0.890 [12] => 0.990 [13] => 0.810 [14] => 0.750 [15] => 0.830 [16] => 0.960 [17] => 1.040 [18] => 1.190 [19] => 1.690 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.262 [6] => 2.4 [7] => 2.004 [8] => 2.424 [9] => 2.148 [10] => 2.014 [11] => 2.976 [12] => 3.14 [13] => 2.676 [14] => 2.748 [15] => 2.528 [16] => 0.996 [17] => 0.738 [18] => 0.388 [19] => -0.148 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -8.040 [6] => 7.850 [7] => 21.000 [8] => 33.280 [9] => 14.260 [10] => 4.260 [11] => 2.340 [12] => 3.590 [13] => -2.640 [14] => -9.540 [15] => -6.280 [16] => -1.720 [17] => 3.590 [18] => 4.970 [19] => -2.020 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 12.410 [6] => 27.950 [7] => 34.360 [8] => 43.830 [9] => 25.810 [10] => 14.970 [11] => 14.320 [12] => 13.800 [13] => 5.950 [14] => -1.180 [15] => 1.870 [16] => 2.030 [17] => 6.040 [18] => 6.010 [19] => -2.410 ) [zscore] => Array ( [0] => 0.060 [1] => -0.080 [2] => 0.210 [3] => 0.240 [4] => 0.170 [5] => 0.260 [6] => 0.330 [7] => 0.450 [8] => 0.260 [9] => 0.450 [10] => 0.480 [11] => 0.580 [12] => 0.680 [13] => 0.620 [14] => 0.580 [15] => 0.730 [16] => 0.750 [17] => 0.770 [18] => 0.840 [19] => 0.970 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 7 [3] => 5 [4] => 7 [5] => 7 [6] => 7 [7] => 6 [8] => 5 [9] => 7 [10] => 6 [11] => 6 [12] => 7 [13] => 5 [14] => 5 [15] => 6 [16] => 7 [17] => 5 [18] => 5 [19] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 1.26 [7] => 1.58 [8] => 1.78 [9] => 1.86 [10] => 1.99 [11] => 1.79 [12] => 1.89 [13] => 1.86 [14] => 1.74 [15] => 1.59 [16] => 1.83 [17] => 2.10 [18] => 2.16 [19] => 2.42 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.540 [6] => 9.930 [7] => 9.580 [8] => 9.710 [9] => 13.220 [10] => 12.100 [11] => 17.410 [12] => 19.370 [13] => 16.960 [14] => 16.880 [15] => 20.280 [16] => 19.530 [17] => 17.580 [18] => 19.630 [19] => 24.780 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 29.070 [6] => 34.160 [7] => 38.610 [8] => 32.520 [9] => 35.680 [10] => 40.370 [11] => 41.290 [12] => 38.780 [13] => 41.380 [14] => 32.040 [15] => 30.490 [16] => 22.990 [17] => 19.620 [18] => 22.400 [19] => 23.160 ) [medpsvalue] => Array ( [0] => 19.1 [1] => 19.24 [2] => 20.04 [3] => 20.38 [4] => 21.02 [5] => 22.37 [6] => 29.36 [7] => 38.43 [8] => 22.44 [9] => 25.91 [10] => 30.49 [11] => 31.64 [12] => 33.36 [13] => 35.03 [14] => 35.15 [15] => 35.1 [16] => 33.73 [17] => 31.98 [18] => 32.09 [19] => 31.82 ) [ev2rev] => Array ( [0] => 3.740 [1] => 3.880 [2] => 3.540 [3] => 3.500 [4] => 3.080 [5] => 2.850 [6] => 2.380 [7] => 1.670 [8] => 2.940 [9] => 2.910 [10] => 2.310 [11] => 2.350 [12] => 2.340 [13] => 2.040 [14] => 2.020 [15] => 2.090 [16] => 2.120 [17] => 2.140 [18] => 2.310 [19] => 2.760 ) [ev2ebitda] => Array ( [0] => 22.330 [1] => 11.270 [2] => 9.500 [3] => 12.320 [4] => 19.140 [5] => 6.930 [6] => 7.220 [7] => 5.720 [8] => 6.700 [9] => 6.080 [10] => 5.990 [11] => 6.400 [12] => 6.480 [13] => 8.660 [14] => 8.550 [15] => 6.370 [16] => 6.660 [17] => 6.880 [18] => 7.760 [19] => 8.820 ) [ev2ebit] => Array ( [0] => 315.060 [1] => 19.850 [2] => 19.910 [3] => 16.690 [4] => 15.450 [5] => 14.980 [6] => 11.700 [7] => 9.610 [8] => 13.070 [9] => 13.840 [10] => 11.800 [11] => 12.680 [12] => 12.730 [13] => 13.260 [14] => 19.770 [15] => 11.560 [16] => 10.370 [17] => 11.240 [18] => 13.430 [19] => 15.070 ) [earning_yield_greenblatt] => Array ( [0] => 0.32 [1] => 5.04 [2] => 5.02 [3] => 5.99 [4] => 6.47 [5] => 6.68 [6] => 8.55 [7] => 10.41 [8] => 7.65 [9] => 7.23 [10] => 8.47 [11] => 7.89 [12] => 7.86 [13] => 7.54 [14] => 5.06 [15] => 8.65 [16] => 9.64 [17] => 8.9 [18] => 7.45 [19] => 6.64 ) [p2medpsvalue] => Array ( [0] => 0.79 [1] => 0.84 [2] => 0.82 [3] => 0.89 [4] => 0.64 [5] => 0.5 [6] => 0.64 [7] => 0.47 [8] => 0.77 [9] => 0.95 [10] => 0.79 [11] => 0.99 [12] => 1.1 [13] => 0.9 [14] => 0.84 [15] => 0.92 [16] => 1.06 [17] => 1.15 [18] => 1.32 [19] => 1.88 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 691.5 [1] => 670.6 [2] => 716 [3] => 729.9 [4] => 770.597 [5] => 814.828 [6] => 1033.669 [7] => 1417.012 [8] => 839.576 [9] => 972.755 [10] => 1164.988 [11] => 1224.056 [12] => 1308.141 [13] => 1381.373 [14] => 1397.511 [15] => 1396.701 [16] => 1453.966 [17] => 1478.702 [18] => 1461.766 [19] => 1484.56 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 171.635 [15] => 176.018 [16] => 156.309 [17] => 164.815 [18] => 177.087 [19] => 177.172 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 108.8 [1] => 109.8 [2] => 103.9 [3] => 104.2 [4] => 117.611 [5] => 123.257 [6] => 166.346 [7] => 158.579 [8] => 154.551 [9] => 166.632 [10] => 168.308 [11] => 160.296 [12] => 151.743 [13] => 137.523 [14] => 119.01 [15] => 108.57 [16] => 110.824 [17] => 112.358 [18] => 105.352 [19] => 93.375 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.437 [15] => 2.653 [16] => 0 [17] => 0 [18] => 9.118 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 233.3 [1] => 85.1 [2] => 130.3 [3] => 146.3 [4] => 145.2 [5] => 145.3 [6] => 163.004 [7] => 228.154 [8] => 90.928 [9] => 101.266 [10] => 154.028 [11] => 144.679 [12] => 104.241 [13] => 90.373 [14] => 55.172 [15] => 76.922 [16] => 67.599 [17] => 76.39 [18] => 123.918 [19] => 74.878 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 394.9 [1] => 438.6 [2] => 418.4 [3] => 481.4 [4] => 500.4 [5] => 713.2 [6] => 686.348 [7] => 721.246 [8] => 854.821 [9] => 812.266 [10] => 783.326 [11] => 725.85 [12] => 657.119 [13] => 530.193 [14] => 660.016 [15] => 611.031 [16] => 616.854 [17] => 586.101 [18] => 575.383 [19] => 513.188 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 150.4 [1] => 120 [2] => 125.8 [3] => 153.2 [4] => 153.9 [5] => 149.8 [6] => 179.506 [7] => 210.228 [8] => 174.58 [9] => 229.872 [10] => 312.735 [11] => 288.002 [12] => 280.83 [13] => 274.782 [14] => 218.705 [15] => 204.629 [16] => 214.179 [17] => 215.719 [18] => 205.723 [19] => 217.317 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 34.334 [15] => 87.636 [16] => 117.347 [17] => 87.482 [18] => 90.583 [19] => 189.659 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 60.369 [17] => 32.485 [18] => 34.048 [19] => 30.671 ) [BS_other_liabilities_Insurance] => Array ( [0] => 289.1 [1] => 325.5 [2] => 190.5 [3] => 158.9 [4] => 159.6 [5] => 166.1 [6] => 129.485 [7] => 455.17 [8] => 147.351 [9] => 287.087 [10] => 322.539 [11] => 397.311 [12] => 492.489 [13] => 696.016 [14] => 750.122 [15] => 761.968 [16] => 786.541 [17] => 895.026 [18] => 984.03 [19] => 1047.801 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -101.2 [1] => -101.6 [2] => -97.6 [3] => -95.6 [4] => -105.232 [5] => -113.651 [6] => -152.814 [7] => -143.979 [8] => -133.897 [9] => -146.139 [10] => -148.116 [11] => -140.458 [12] => -132.533 [13] => -118.695 [14] => -107.999 [15] => -96.498 [16] => -103.045 [17] => -107.79 [18] => -104.246 [19] => -92.841 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -89.9 [1] => 0 [2] => 0 [3] => 0 [4] => -90.4 [5] => -100 [6] => -117.205 [7] => -149.952 [8] => -160.236 [9] => -171.597 [10] => -197.056 [11] => -200.221 [12] => -208.713 [13] => -90.868 [14] => -178.102 [15] => -180.947 [16] => -161.741 [17] => -170.955 [18] => -183.709 [19] => -184.46 ) [BS_MoneyMarket] => Array ( [0] => -233.3 [1] => -85.1 [2] => -130.3 [3] => -146.3 [4] => -145.2 [5] => -145.3 [6] => -163.004 [7] => -228.154 [8] => -90.928 [9] => -101.266 [10] => -154.028 [11] => -144.679 [12] => -104.241 [13] => -90.373 [14] => -55.172 [15] => -76.922 [16] => -67.599 [17] => -76.39 [18] => -123.918 [19] => -74.878 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 628.2 [1] => 523.7 [2] => 548.7 [3] => 627.7 [4] => 645.6 [5] => 858.5 [6] => 849.352 [7] => 949.4 [8] => 945.749 [9] => 913.532 [10] => 937.354 [11] => 870.529 [12] => 761.36 [13] => 620.566 [14] => 715.188 [15] => 687.953 [16] => 684.453 [17] => 662.491 [18] => 699.301 [19] => 588.066 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 289.1 [1] => 325.5 [2] => 190.5 [3] => 158.9 [4] => 159.6 [5] => 166.1 [6] => 129.485 [7] => 455.17 [8] => 147.351 [9] => 287.087 [10] => 322.539 [11] => 397.311 [12] => 492.489 [13] => 696.016 [14] => 750.122 [15] => 761.968 [16] => 846.91 [17] => 927.511 [18] => 1018.078 [19] => 1078.472 ) [cash2debt] => Array ( [0] => 0.101 [1] => 0.04 [2] => 0.061 [3] => 0.069 [4] => 0.07 [5] => 0.072 [6] => 0.082 [7] => 0.138 [8] => 0.047 [9] => 0.049 [10] => 0.079 [11] => 0.077 [12] => 0.059 [13] => 0.059 [14] => 0.031 [15] => 0.042 [16] => 0.036 [17] => 0.039 [18] => 0.072 [19] => 0.041 ) [interest_coverage] => Array ( [0] => 1.05 [1] => 1.19 [2] => 1.23 [3] => 1.47 [4] => 1.22 [5] => 1.65 [6] => 1.26 [7] => 1.57 [8] => 1.22 [9] => 1.22 [10] => 1.35 [11] => 1.38 [12] => 1.58 [13] => 1.55 [14] => 1.18 [15] => 2.32 [16] => 2.68 [17] => 2.51 [18] => 2.39 [19] => 2.91 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 4.8 [1] => -8.9 [2] => -9.8 [3] => -19.3 [4] => -10.073 [5] => -31.192 [6] => -15.155 [7] => -47.474 [8] => -17.962 [9] => -12.082 [10] => -37.186 [11] => -37.623 [12] => -43.936 [13] => -39.079 [14] => -16.975 [15] => -64.348 [16] => -76.921 [17] => -66.951 [18] => -55.727 [19] => -58.427 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 20.7 [1] => 54.9 [2] => 120.9 [3] => 83.6 [4] => 28.032 [5] => 56.51 [6] => 41.891 [7] => 60.875 [8] => 34.928 [9] => 46.47 [10] => 50.982 [11] => 52.253 [12] => 69.243 [13] => 58.373 [14] => 14.021 [15] => 104.258 [16] => 112.984 [17] => 109.975 [18] => 90.919 [19] => 127.478 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -5.063 [11] => -5.483 [12] => -1.796 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.65 [1] => 1.7 [2] => 3.75 [3] => 2.59 [4] => 0.87 [5] => 2.43 [6] => 1.32 [7] => 1.8 [8] => 0.97 [9] => 3.28 [10] => 1.31 [11] => 1.28 [12] => 1.8 [13] => 1.57 [14] => 0.39 [15] => 2.69 [16] => 2.86 [17] => 2.75 [18] => 2.2 [19] => 3.04 ) [eps_basic] => Array ( [0] => 0.65 [1] => 1.71 [2] => 3.76 [3] => 2.6 [4] => 0.87 [5] => 2.45 [6] => 1.34 [7] => 1.84 [8] => 0.99 [9] => 3.33 [10] => 1.34 [11] => 1.33 [12] => 1.91 [13] => 1.64 [14] => 0.39 [15] => 2.91 [16] => 3.1 [17] => 2.98 [18] => 2.25 [19] => 3.06 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 36.1 [1] => 42.2 [2] => 30.4 [3] => 34 [4] => 37 [5] => 42.1 [6] => 44.399 [7] => 45.052 [8] => 46.657 [9] => 58.299 [10] => 62.225 [11] => 65.716 [12] => 73.628 [13] => 82.433 [14] => 92.17 [15] => 116.792 [16] => 95.048 [17] => 115.912 [18] => 155.341 [19] => 132.402 ) [CashAndCashEquivalents] => Array ( [0] => 233.3 [1] => 85.1 [2] => 130.3 [3] => 146.3 [4] => 145.2 [5] => 145.3 [6] => 163.004 [7] => 228.154 [8] => 90.928 [9] => 101.266 [10] => 154.028 [11] => 144.679 [12] => 104.241 [13] => 90.373 [14] => 55.172 [15] => 76.922 [16] => 67.599 [17] => 76.39 [18] => 123.918 [19] => 74.878 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 3.437 [15] => 2.653 [16] => 0 [17] => 0 [18] => 9.118 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ConstructionInProgress] => Array ( [0] => 40.9 [1] => 50.9 [2] => 74.2 [3] => 72.4 [4] => 74.1 [5] => 96.6 [6] => 94.789 [7] => 70.992 [8] => 59.926 [9] => 105.804 [10] => 116.161 [11] => 160.186 [12] => 135.431 [13] => 195.105 [14] => 171.996 [15] => 0 [16] => 210.971 [17] => 89.749 [18] => 128.621 [19] => 201.959 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4744.826 [15] => 5012.447 [16] => 5247.273 [17] => 5528.526 [18] => 5717.058 [19] => 6032.038 ) [AccumulatedDepreciation] => Array ( [0] => -979.6 [1] => -1061.5 [2] => -1142.6 [3] => -1224.1 [4] => -1309.2 [5] => -1409.8 [6] => -1519.532 [7] => -1632.813 [8] => -1738.016 [9] => -1684.133 [10] => -1792.33 [11] => -1880.525 [12] => -1988.786 [13] => -2055.882 [14] => -2127.133 [15] => -2226.733 [16] => -2285.775 [17] => -2346.263 [18] => -2416.695 [19] => -2497.201 ) [AccountsPayable] => Array ( [0] => 39.8 [1] => 25.2 [2] => 28.8 [3] => 34.9 [4] => 34.1 [5] => 32.4 [6] => 65.891 [7] => 84.011 [8] => 48.934 [9] => 65.745 [10] => 95.276 [11] => 98.085 [12] => 102.829 [13] => 122.687 [14] => 111.66 [15] => 98.99 [16] => 108.95 [17] => 109.76 [18] => 107.74 [19] => 117.503 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 36.746 [15] => 36.698 [16] => 39.14 [17] => 41.997 [18] => 41.939 [19] => 43.88 ) [OtherAccruedExpenses] => Array ( [0] => 110.6 [1] => 94.8 [2] => 97 [3] => 118.3 [4] => 119.8 [5] => 117.4 [6] => 113.615 [7] => 126.217 [8] => 125.646 [9] => 164.127 [10] => 217.459 [11] => 189.917 [12] => 178.001 [13] => 152.095 [14] => 70.299 [15] => 68.941 [16] => 66.089 [17] => 63.962 [18] => 56.044 [19] => 55.934 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 1381.9 [1] => 1207.5 [2] => 1223 [3] => 1215.1 [4] => 1184.4 [5] => 1135.8 [6] => 1990.224 [7] => 802.804 [8] => 1128.963 [9] => 1286.32 [10] => 1257.595 [11] => 1212.42 [12] => 1171.17 [13] => 993.87 [14] => 1313.615 [15] => 1307.795 [16] => 1352.977 [17] => 1517.373 [18] => 1498.442 [19] => 1507.07 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 922.7 [1] => 898 [2] => 895.9 [3] => 890.3 [4] => 889.5 [5] => 880.4 [6] => 0 [7] => 853.793 [8] => 801.611 [9] => 762.968 [10] => 701.931 [11] => 665.737 [12] => 588.771 [13] => 530.973 [14] => 513.517 [15] => 488.349 [16] => 429.074 [17] => 352.72 [18] => 262.138 [19] => 149.767 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 178.089 [15] => 227.199 [16] => 246.466 [17] => 300.326 [18] => 364.756 [19] => 481.662 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 157.769 [15] => 123.476 [16] => 127.343 [17] => 139.356 [18] => 159.401 [19] => 90.923 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 20.7 [1] => 54.9 [2] => 120.9 [3] => 83.6 [4] => 28.032 [5] => 56.51 [6] => 41.891 [7] => 61.345 [8] => 33.275 [9] => 113.941 [10] => 45.919 [11] => 46.144 [12] => 67.447 [13] => 58.373 [14] => 14.021 [15] => 104.258 [16] => 0 [17] => 109.975 [18] => 90.919 [19] => 127.478 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0.3 [1] => 4.6 [2] => -4.2 [3] => -5.3 [4] => -1.5 [5] => 3 [6] => -47.816 [7] => -3.577 [8] => 40.465 [9] => -18.622 [10] => -13.927 [11] => 0.985 [12] => -33.335 [13] => 4.981 [14] => 0.432 [15] => 17.696 [16] => -8.851 [17] => 2.743 [18] => 3.369 [19] => -6.338 ) [ChangeInInventory] => Array ( [0] => 0.3 [1] => -6 [2] => 11.8 [3] => -3.6 [4] => -2.2 [5] => -5.6 [6] => -2.28 [7] => -0.653 [8] => -2.118 [9] => -7.412 [10] => -3.926 [11] => -8.433 [12] => -7.912 [13] => -8.805 [14] => -10.176 [15] => -24.621 [16] => 21.744 [17] => -20.864 [18] => -39.429 [19] => 16.197 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 24.907 [15] => 7.712 [16] => 43.927 [17] => 23.254 [18] => 7.517 [19] => 8.098 ) [ChangeInWorkingCapital] => Array ( [0] => 5.2 [1] => -10.5 [2] => 19.4 [3] => 1.9 [4] => -7 [5] => -47.2 [6] => 2.71 [7] => 12.914 [8] => -1.779 [9] => -4.395 [10] => 76.722 [11] => 30.968 [12] => -0.844 [13] => 6.166 [14] => -4.176 [15] => 25.063 [16] => 59.608 [17] => 7.777 [18] => -40.842 [19] => 15.154 ) [CF_DeferredTax] => Array ( [0] => -4.9 [1] => -34.6 [2] => -83.7 [3] => -23.1 [4] => 1 [5] => 12.4 [6] => 13.905 [7] => 8.317 [8] => 2.066 [9] => -3.002 [10] => 5.303 [11] => 7.851 [12] => -5.53 [13] => 22.021 [14] => 35.739 [15] => 58.692 [16] => 35.652 [17] => 75.515 [18] => 60.264 [19] => 83.501 ) [PurchaseOfPPE] => Array ( [0] => -62.6 [1] => -59.1 [2] => -66.5 [3] => -71.4 [4] => -81.1 [5] => -92.8 [6] => -105.996 [7] => -121.622 [8] => -112.706 [9] => -137.282 [10] => -167.017 [11] => -203.362 [12] => -238.261 [13] => -245.366 [14] => -357.324 [15] => -282.991 [16] => -51.389 [17] => -380.114 [18] => -317.594 [19] => -352.834 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.211 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -7.514 [17] => -5.992 [18] => -10.317 [19] => -26.948 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => -17.7 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -1.311 [15] => -31.582 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27.5 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 30.894 [15] => 8.333 [16] => 25.615 [17] => 38.353 [18] => 34.278 [19] => 9.104 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => -9.1 [2] => -9 [3] => -3.4 [4] => -29.8 [5] => -27.8 [6] => -4.978 [7] => -18.436 [8] => -158.184 [9] => -213.45 [10] => 10.828 [11] => 32.794 [12] => -7.82 [13] => 27.961 [14] => -125.076 [15] => 13.709 [16] => -271.772 [17] => 20.665 [18] => 30.734 [19] => 36.868 ) [sloanratio] => Array ( [0] => -0.04 [1] => 0.01 [2] => 0.02 [3] => 0.01 [4] => -0.01 [5] => 0.02 [6] => -0.02 [7] => -0.01 [8] => 0.05 [9] => 0.06 [10] => -0.03 [11] => -0.02 [12] => 0.01 [13] => -0.01 [14] => 0.05 [15] => 0.01 [16] => 0.02 [17] => 0.03 [18] => 0 [19] => 0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.72 [6] => 1.7 [7] => 2.2 [8] => 2.89 [9] => 2.43 [10] => 2.65 [11] => 2.44 [12] => 2.3 [13] => 2.85 [14] => 3.27 [15] => 3.6 [16] => 4.35 [17] => 4.55 [18] => 4.05 [19] => 2.91 ) [current_ratio] => Array ( [0] => 1.99 [1] => 1.21 [2] => 1.77 [3] => 1.72 [4] => 1.76 [5] => 1.42 [6] => 1.78 [7] => 0.8 [8] => 1.3 [9] => 1.35 [10] => 1.38 [11] => 1.43 [12] => 1.15 [13] => 0.79 [14] => 1.37 [15] => 1.16 [16] => 0.93 [17] => 1.19 [18] => 1.38 [19] => 0.95 ) [quick_ratio] => Array ( [0] => 1.79 [1] => 0.97 [2] => 1.56 [3] => 1.52 [4] => 1.54 [5] => 1.24 [6] => 1.56 [7] => 0.72 [8] => 1.09 [9] => 1.14 [10] => 1.21 [11] => 1.24 [12] => 0.97 [13] => 0.64 [14] => 1.11 [15] => 0.85 [16] => 0.73 [17] => 0.91 [18] => 0.99 [19] => 0.69 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0.005 [2] => 0.055 [3] => 0.09 [4] => 0.103 [5] => 0.139 [6] => 0.162 [7] => 0.183 [8] => 0.195 [9] => 0.217 [10] => 0.224 [11] => 0.241 [12] => 0.258 [13] => 0.277 [14] => 0.24 [15] => 0.263 [16] => 0.281 [17] => 0.287 [18] => 0.346 [19] => 0.36 ) [ROE] => Array ( [0] => 0 [1] => 439.2 [2] => 90.7 [3] => 38.54 [4] => 11.37 [5] => 24.4 [6] => 11.26 [7] => 14.44 [8] => 7.97 [9] => 20.48 [10] => 7.91 [11] => 7.48 [12] => 10.31 [13] => 8.46 [14] => 2.06 [15] => 13.89 [16] => 13.6 [17] => 12.38 [18] => 8.53 [19] => 11.27 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 4.2 [2] => 0.88 [3] => 0.91 [4] => 1.1 [5] => 0.56 [6] => 1.03 [7] => 0.8 [8] => 0.99 [9] => 1.09 [10] => 1.01 [11] => 1.27 [12] => 1.27 [13] => 1.17 [14] => 2.25 [15] => 0.87 [16] => 0.9 [17] => 0.92 [18] => 1.19 [19] => 1.38 ) [p2tangible_book] => Array ( [0] => 0 [1] => 41.67 [2] => 3.98 [3] => 2.69 [4] => 1.76 [5] => 1.12 [6] => 1.64 [7] => 1.43 [8] => 1.32 [9] => 1.49 [10] => 1.42 [11] => 1.76 [12] => 1.97 [13] => 1.62 [14] => 1.53 [15] => 1.54 [16] => 1.58 [17] => 1.53 [18] => 1.65 [19] => 2.2 ) [pb] => Array ( [0] => 0 [1] => 41.67 [2] => 3.98 [3] => 2.69 [4] => 1.76 [5] => 1.12 [6] => 1.64 [7] => 1.43 [8] => 1.32 [9] => 1.49 [10] => 1.42 [11] => 1.76 [12] => 1.97 [13] => 1.62 [14] => 1.53 [15] => 1.54 [16] => 1.58 [17] => 1.53 [18] => 1.65 [19] => 2.2 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0.05 [2] => -0.03 [3] => 0 [4] => -0.12 [5] => -0.45 [6] => -0.31 [7] => -3.3 [8] => -0.24 [9] => -0.33 [10] => -1.75 [11] => -1.34 [12] => -1.44 [13] => -0.31 [14] => -0.42 [15] => -1.01 [16] => -1.92 [17] => -1.04 [18] => -11.97 [19] => -0.48 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -3.44 [2] => 6.93 [3] => 1.8 [4] => 5.93 [5] => 5.26 [6] => 29.19 [7] => 30.27 [8] => -41.22 [9] => 15.32 [10] => 17.84 [11] => 3.81 [12] => 5.46 [13] => 4.93 [14] => 0.74 [15] => -0.69 [16] => -9.04 [17] => 0.31 [18] => -1.49 [19] => 1.03 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 161.54 [2] => 120.59 [3] => -30.93 [4] => -66.41 [5] => 179.31 [6] => -45.68 [7] => 36.36 [8] => -46.11 [9] => 238.14 [10] => -60.06 [11] => -2.29 [12] => 40.63 [13] => -12.78 [14] => -75.16 [15] => 589.74 [16] => 6.32 [17] => -3.85 [18] => -20 [19] => 38.18 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.38 [6] => 0.55 [7] => 0.47 [8] => 0.53 [9] => 0.69 [10] => 0.6 [11] => 0.76 [12] => 0.94 [13] => 0.76 [14] => 0.92 [15] => 1.06 [16] => 1.56 [17] => 1.88 [18] => 1.89 [19] => 2.58 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.8152866242 [7] => 0.481428571429 [8] => 0.530048076923 [9] => 1.30995792426 [10] => 4.28873239437 [11] => 9.52564102564 [12] => 5.47075208914 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 3.88022284123 [18] => 3.89738430584 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.82 [7] => 0.48 [8] => 0.71 [9] => 1.31 [10] => 2.88 [11] => 0 [12] => 3.64 [13] => 2.18 [14] => 0 [15] => 0 [16] => 0 [17] => 2.25 [18] => 3.84 [19] => 0 ) )
UNS Energy Corp (NYSE:UNS)
Days Inventory
84.64 (As of Jun. 2014)

UNS Energy Corp's inventory for the three months ended in Jun. 2014 was $137 Mil. UNS Energy Corp's cost of goods sold for the three months ended in Jun. 2014 was $147 Mil. Hence, UNS Energy Corp's days inventory for the three months ended in Jun. 2014 was 84.64.

UNS Energy Corp's days inventory declined from Jun. 2013 (96.50) to Jun. 2014 (84.64).

Inventory can be measured by Days Sales of Inventory (DSI). UNS Energy Corp's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 32.20.

Inventory turnover measures how fast the company turns over its inventory within a year. UNS Energy Corp's inventory turnover for the three months ended in Jun. 2014 was 1.08.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. UNS Energy Corp's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.35.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

UNS Energy Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=132.402/591.51*365
=81.70

UNS Energy Corp's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=136.815/147.103*91
=84.64

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

UNS Energy Corp's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=136.815/386.606*91
=32.20

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

UNS Energy Corp's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

UNS Energy Corp's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=136.815 / 386.606
=0.35

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

UNS Energy Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 49.0343.5646.4746.7144.8372.4259.3870.1094.6181.70

UNS Energy Corp Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 89.5084.4678.5695.6297.4096.5077.4986.1191.1684.64
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide