Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 3.75 [1] => 4.75 [2] => 9.88 [3] => 15.75 [4] => 6.75 [5] => 8.94 [6] => 19.25 [7] => 14.99 [8] => 20.25 [9] => 24.40 [10] => 40.40 [11] => 59.21 [12] => 58.87 [13] => 62.59 [14] => 88.24 [15] => 46.94 [16] => 46.48 [17] => 62.14 [18] => 46.70 [19] => 51.99 ) [price_low] => Array ( [0] => 0.00 [1] => 2.50 [2] => 4.13 [3] => 7.75 [4] => 3.75 [5] => 3.56 [6] => 6.81 [7] => 7.55 [8] => 10.53 [9] => 16.59 [10] => 23.32 [11] => 34.10 [12] => 42.50 [13] => 43.93 [14] => 21.75 [15] => 17.83 [16] => 33.82 [17] => 34.88 [18] => 32.81 [19] => 41.13 ) [BS_share] => Array ( [0] => 20.900 [1] => 21.210 [2] => 22.867 [3] => 24.667 [4] => 15.867 [5] => 30.480 [6] => 35.75 [7] => 35.99 [8] => 43.34 [9] => 43.58 [10] => 45.74 [11] => 46.14 [12] => 46.28 [13] => 46.38 [14] => 47.26 [15] => 47.53 [16] => 47.91 [17] => 48.15 [18] => 48.58 [19] => 49.11 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 20.900 [1] => 21.210 [2] => 22.867 [3] => 24.667 [4] => 15.867 [5] => 30.480 [6] => 36.152 [7] => 36.281 [8] => 38.817 [9] => 43.643 [10] => 45.825 [11] => 46.183 [12] => 46.455 [13] => 46.653 [14] => 46.909 [15] => 46.990 [16] => 47.454 [17] => 47.951 [18] => 48.154 [19] => 48.572 ) [Revenue] => Array ( [0] => 87.2 [1] => 53.1 [2] => 72.1 [3] => 91.9 [4] => 96.874 [5] => 101.704 [6] => 200.091 [7] => 259.179 [8] => 187.392 [9] => 301.377 [10] => 519.203 [11] => 885.608 [12] => 1162.385 [13] => 1158.754 [14] => 1358.093 [15] => 709.898 [16] => 870.671 [17] => 1207.503 [18] => 1315.123 [19] => 1351.85 ) [COGS] => Array ( [0] => 23.2 [1] => 29.7 [2] => 37.3 [3] => 49.3 [4] => 58.842 [5] => 62.485 [6] => 103.805 [7] => 113.202 [8] => 112.529 [9] => 164.064 [10] => 279.233 [11] => 419.718 [12] => 483.836 [13] => 521.665 [14] => 579.612 [15] => 315.722 [16] => 414.324 [17] => 576.029 [18] => 627.028 [19] => 674.687 ) [Gross Profit] => Array ( [0] => 64 [1] => 23.4 [2] => 34.8 [3] => 42.6 [4] => 38.032 [5] => 39.219 [6] => 96.286 [7] => 145.977 [8] => 74.863 [9] => 137.313 [10] => 239.97 [11] => 465.89 [12] => 678.549 [13] => 637.089 [14] => 778.481 [15] => 394.176 [16] => 456.347 [17] => 631.474 [18] => 688.095 [19] => 677.163 ) [SGA] => Array ( [0] => 47.5 [1] => 3.9 [2] => 4.1 [3] => 4.6 [4] => 5.543 [5] => 5.75 [6] => 6.56 [7] => 8.476 [8] => 8.712 [9] => 9.222 [10] => 11.987 [11] => 14.343 [12] => 18.69 [13] => 22.036 [14] => 25.419 [15] => 24.011 [16] => 26.152 [17] => 30.055 [18] => 33.086 [19] => 38.323 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 10.8 [1] => 13.1 [2] => 14 [3] => 17.2 [4] => 25.681 [5] => 24.285 [6] => 30.946 [7] => 36.642 [8] => 38.657 [9] => 51.783 [10] => 83.025 [11] => 114.294 [12] => 167.066 [13] => 196.111 [14] => 244.912 [15] => 177.166 [16] => 205.124 [17] => 280.451 [18] => 319.021 [19] => 333.907 ) [Operating Income] => Array ( [0] => 5.7 [1] => 6.4 [2] => 16.7 [3] => 20.8 [4] => 6.808 [5] => 9.184 [6] => 59.235 [7] => 101.497 [8] => 28.024 [9] => 76.928 [10] => 145.825 [11] => 338.11 [12] => 493.529 [13] => 413.411 [14] => 225.579 [15] => -87.726 [16] => 226.047 [17] => 322.301 [18] => 54.914 [19] => 325.033 ) [other_operating_charges] => Array ( [0] => -10.8 [1] => -13.1 [2] => -14 [3] => -17.2 [4] => -25.681 [5] => -24.285 [6] => -30.491 [7] => -36.004 [8] => -38.127 [9] => -51.163 [10] => -82.158 [11] => -113.437 [12] => -166.33 [13] => -201.642 [14] => -527.483 [15] => -457.891 [16] => -204.148 [17] => -279.118 [18] => -600.095 [19] => -313.807 ) [Month End Stock Price] => Array ( [0] => 3 [1] => 4.75 [2] => 9.875 [3] => 9.625 [4] => 4.188 [5] => 7.688 [6] => 18.938 [7] => 12.9 [8] => 18.55 [9] => 24.24 [10] => 38.21 [11] => 55.03 [12] => 48.45 [13] => 46.25 [14] => 26.72 [15] => 42.5 [16] => 46.48 [17] => 46.4 [18] => 45.05 [19] => 51.62 ) [mktcap] => Array ( [0] => 62.7 [1] => 100.7475 [2] => 225.811625 [3] => 237.419875 [4] => 66.450996 [5] => 234.33024 [6] => 677.0335 [7] => 464.271 [8] => 803.957 [9] => 1056.3792 [10] => 1747.7254 [11] => 2539.0842 [12] => 2242.266 [13] => 2145.075 [14] => 1262.7872 [15] => 2020.025 [16] => 2226.8568 [17] => 2234.16 [18] => 2188.529 [19] => 2535.0582 ) [Cash and Equiv] => Array ( [0] => 2.7 [1] => 0.5 [2] => 0.5 [3] => 0.5 [4] => 0.4 [5] => 2.647 [6] => 0.726 [7] => 0.391 [8] => 0.497 [9] => 0.598 [10] => 0.665 [11] => 0.947 [12] => 0.589 [13] => 1.076 [14] => 0.584 [15] => 1.14 [16] => 1.359 [17] => 0.835 [18] => 0.974 [19] => 18.593 ) [ev_addition] => Array ( [0] => 37.2 [1] => 40.6 [2] => 40.1 [3] => 54.4 [4] => 74.3 [5] => 66.619 [6] => 54.901 [7] => 32.502 [8] => 31.468 [9] => 0.817 [10] => 94.835 [11] => 144.053 [12] => 173.711 [13] => 119.524 [14] => 198.916 [15] => 28.86 [16] => 161.641 [17] => 299.165 [18] => 727.667 [19] => 639.216 ) [ev_addition_per_share] => Array ( [0] => 1.78 [1] => 1.914 [2] => 1.754 [3] => 2.205 [4] => 4.683 [5] => 2.186 [6] => 1.536 [7] => 0.903 [8] => 0.726 [9] => 0.019 [10] => 2.073 [11] => 3.122 [12] => 3.753 [13] => 2.577 [14] => 4.209 [15] => 0.607 [16] => 3.374 [17] => 6.213 [18] => 14.979 [19] => 13.016 ) [ev_per_share] => Array ( [0] => 4.78 [1] => 6.66 [2] => 11.625 [3] => 11.835 [4] => 8.868 [5] => 9.878 [6] => 20.478 [7] => 13.8 [8] => 19.28 [9] => 24.26 [10] => 40.28 [11] => 58.15 [12] => 52.2 [13] => 48.83 [14] => 30.93 [15] => 43.11 [16] => 49.85 [17] => 52.61 [18] => 60.03 [19] => 64.64 ) [ev] => Array ( [0] => 99.9 [1] => 141.3475 [2] => 265.911625 [3] => 291.819875 [4] => 140.750996 [5] => 300.94924 [6] => 731.9345 [7] => 496.773 [8] => 835.425 [9] => 1057.1962 [10] => 1842.5604 [11] => 2683.1372 [12] => 2415.977 [13] => 2264.599 [14] => 1461.7032 [15] => 2048.885 [16] => 2388.4978 [17] => 2533.325 [18] => 2916.196 [19] => 3174.2742 ) [Non Operating Income] => Array ( [0] => 0.8 [1] => -3.1 [2] => -3.4 [3] => -3 [4] => 0.4 [5] => 0.648 [6] => 1.173 [7] => 1.9 [8] => 0.482 [9] => 0.953 [10] => 0.603 [11] => -3.437 [12] => -5.273 [13] => 0 [14] => 0 [15] => 0 [16] => 11.174 [17] => 0.868 [18] => -1.375 [19] => -8.549 ) [tax] => Array ( [0] => 0 [1] => -0.7 [2] => 5 [3] => 6.7 [4] => 0.83 [5] => 1.516 [6] => 20.928 [7] => 35.913 [8] => 9.289 [9] => 28.324 [10] => 53.458 [11] => 122.231 [12] => 176.079 [13] => 147.153 [14] => 81.954 [15] => -32.226 [16] => 90.737 [17] => 123.135 [18] => 16.226 [19] => 116.723 ) [Pretax Income] => Array ( [0] => 0 [1] => 3.3 [2] => 13.3 [3] => 17.8 [4] => 2.258 [5] => 4.564 [6] => 55.272 [7] => 98.679 [8] => 27.051 [9] => 76.235 [10] => 143.13 [11] => 334.673 [12] => 488.256 [13] => 413.411 [14] => 225.579 [15] => -87.726 [16] => 237.221 [17] => 319.002 [18] => 39.402 [19] => 301.469 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -1.7 [1] => -3.2 [2] => -3.2 [3] => -2.9 [4] => -4.95 [5] => -5.268 [6] => -5.136 [7] => -2.818 [8] => -0.973 [9] => -0.693 [10] => -2.695 [11] => -3.437 [12] => -5.273 [13] => -6.362 [14] => -1.304 [15] => -0.539 [16] => 0 [17] => -4.167 [18] => -14.137 [19] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 10.8 [1] => 13.1 [2] => 14 [3] => 17.2 [4] => 25.681 [5] => 24.285 [6] => 30.946 [7] => 36.642 [8] => 38.657 [9] => 51.783 [10] => 83.025 [11] => 114.294 [12] => 167.066 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 10.8 [1] => 13.1 [2] => 14 [3] => 17.2 [4] => 25.68 [5] => 24.29 [6] => 30.95 [7] => 36.64 [8] => 38.66 [9] => 51.78 [10] => 83.03 [11] => 114.29 [12] => 167.07 [13] => 196.11 [14] => 244.91 [15] => 177.17 [16] => 205.12 [17] => 280.45 [18] => 319.02 [19] => 333.91 ) [EBIT] => Array ( [0] => 5.7 [1] => 6.5 [2] => 16.5 [3] => 20.7 [4] => 7.208 [5] => 9.832 [6] => 60.408 [7] => 101.497 [8] => 28.024 [9] => 76.928 [10] => 145.825 [11] => 338.11 [12] => 493.529 [13] => 419.773 [14] => 226.883 [15] => -87.187 [16] => 237.221 [17] => 323.169 [18] => 54.914 [19] => 325.033 ) [EBITDA_morn] => Array ( [0] => 16.5 [1] => 19.6 [2] => 30.5 [3] => 37.9 [4] => 32.889 [5] => 34.117 [6] => 91.354 [7] => 138.139 [8] => 66.681 [9] => 128.711 [10] => 228.85 [11] => 452.404 [12] => 660.595 [13] => 487.636 [14] => 311.546 [15] => -25.757 [16] => 322.576 [17] => 418.937 [18] => 160.309 [19] => 429.418 ) [EBITDA] => Array ( [0] => 16.5 [1] => 19.6 [2] => 30.5 [3] => 37.9 [4] => 32.889 [5] => 34.117 [6] => 91.354 [7] => 138.139 [8] => 66.681 [9] => 128.711 [10] => 228.85 [11] => 452.404 [12] => 660.595 [13] => 615.884 [14] => 471.795 [15] => 89.979 [16] => 442.345 [17] => 603.62 [18] => 373.935 [19] => 658.94 ) [EBITDA_1] => Array ( [0] => 16.5 [1] => 19.6 [2] => 30.5 [3] => 37.9 [4] => 32.889 [5] => 34.117 [6] => 91.354 [7] => 138.139 [8] => 66.681 [9] => 128.711 [10] => 228.85 [11] => 452.404 [12] => 660.595 [13] => 615.884 [14] => 471.795 [15] => 89.979 [16] => 442.345 [17] => 603.62 [18] => 373.935 [19] => 658.94 ) [DDA_new] => Array ( [0] => 10.8 [1] => 13.1 [2] => 14 [3] => 17.2 [4] => 25.68 [5] => 24.29 [6] => 30.95 [7] => 36.64 [8] => 38.66 [9] => 51.78 [10] => 83.03 [11] => 114.29 [12] => 167.07 [13] => 196.11 [14] => 244.91 [15] => 177.17 [16] => 205.12 [17] => 280.45 [18] => 319.02 [19] => 333.91 ) [EBITDA_new] => Array ( [0] => 16.5 [1] => 19.6 [2] => 30.5 [3] => 37.9 [4] => 32.889 [5] => 34.117 [6] => 91.354 [7] => 138.139 [8] => 66.681 [9] => 128.711 [10] => 228.85 [11] => 452.404 [12] => 660.595 [13] => 487.636 [14] => 311.546 [15] => -25.757 [16] => 322.576 [17] => 418.937 [18] => 160.309 [19] => 429.418 ) [EBITDA_per_share] => Array ( [0] => 0.79 [1] => 0.92 [2] => 1.33 [3] => 1.54 [4] => 2.07 [5] => 1.12 [6] => 2.53 [7] => 3.81 [8] => 1.72 [9] => 2.95 [10] => 4.99 [11] => 9.8 [12] => 14.22 [13] => 13.2 [14] => 10.06 [15] => 1.91 [16] => 9.32 [17] => 12.59 [18] => 7.77 [19] => 13.57 ) [Operating_Income_per_share] => Array ( [0] => 0.27 [1] => 0.3 [2] => 0.73 [3] => 0.84 [4] => 0.43 [5] => 0.3 [6] => 1.64 [7] => 2.8 [8] => 0.72 [9] => 1.76 [10] => 3.18 [11] => 7.32 [12] => 10.62 [13] => 8.86 [14] => 4.81 [15] => -1.87 [16] => 4.76 [17] => 6.72 [18] => 1.14 [19] => 6.69 ) [Net Income] => Array ( [0] => 4.8 [1] => 4 [2] => 8.3 [3] => 11.1 [4] => 1.428 [5] => 3.048 [6] => 34.344 [7] => 62.766 [8] => 18.244 [9] => 50.189 [10] => 90.275 [11] => 212.442 [12] => 312.177 [13] => 266.258 [14] => 143.625 [15] => -55.5 [16] => 146.484 [17] => 195.867 [18] => 23.176 [19] => 184.746 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 20.900 [1] => 21.210 [2] => 22.867 [3] => 24.667 [4] => 15.867 [5] => 30.480 [6] => 36.152 [7] => 36.281 [8] => 38.817 [9] => 43.643 [10] => 45.825 [11] => 46.183 [12] => 46.455 [13] => 46.653 [14] => 46.909 [15] => 46.990 [16] => 47.454 [17] => 47.951 [18] => 48.154 [19] => 48.572 ) [shares_diluted] => Array ( [0] => 20.900 [1] => 21.210 [2] => 22.867 [3] => 24.667 [4] => 15.867 [5] => 30.480 [6] => 36.152 [7] => 36.281 [8] => 38.817 [9] => 43.643 [10] => 45.825 [11] => 46.183 [12] => 46.455 [13] => 46.653 [14] => 46.909 [15] => 46.990 [16] => 47.454 [17] => 47.951 [18] => 48.154 [19] => 48.572 ) [shares_basic] => Array ( [0] => 20.900 [1] => 21.210 [2] => 22.708 [3] => 24.130 [4] => 15.867 [5] => 30.480 [6] => 35.775 [7] => 35.866 [8] => 38.817 [9] => 43.643 [10] => 45.825 [11] => 45.983 [12] => 46.248 [13] => 46.366 [14] => 46.586 [15] => 46.990 [16] => 47.278 [17] => 47.658 [18] => 47.909 [19] => 48.218 ) [COGS_pct] => Array ( [0] => 0.27 [1] => 0.56 [2] => 0.52 [3] => 0.54 [4] => 0.61 [5] => 0.61 [6] => 0.52 [7] => 0.44 [8] => 0.60 [9] => 0.54 [10] => 0.54 [11] => 0.47 [12] => 0.42 [13] => 0.45 [14] => 0.43 [15] => 0.44 [16] => 0.48 [17] => 0.48 [18] => 0.48 [19] => 0.50 ) [Gross Profit_pct] => Array ( [0] => 73.39 [1] => 44.07 [2] => 48.27 [3] => 46.35 [4] => 39.26 [5] => 38.56 [6] => 48.12 [7] => 56.32 [8] => 39.95 [9] => 45.56 [10] => 46.22 [11] => 52.61 [12] => 58.38 [13] => 54.98 [14] => 57.32 [15] => 55.53 [16] => 52.41 [17] => 52.30 [18] => 52.32 [19] => 50.09 ) [SGA_pct] => Array ( [0] => 54.47 [1] => 7.34 [2] => 5.69 [3] => 5.01 [4] => 5.72 [5] => 5.65 [6] => 3.28 [7] => 3.27 [8] => 4.65 [9] => 3.06 [10] => 2.31 [11] => 1.62 [12] => 1.61 [13] => 1.90 [14] => 1.87 [15] => 3.38 [16] => 3.00 [17] => 2.49 [18] => 2.52 [19] => 2.83 ) [Interest Expense_pct] => Array ( [0] => -1.95 [1] => -6.03 [2] => -4.44 [3] => -3.16 [4] => -5.11 [5] => -5.18 [6] => -2.57 [7] => -1.09 [8] => -0.52 [9] => -0.23 [10] => -0.52 [11] => -0.39 [12] => -0.45 [13] => -0.55 [14] => -0.10 [15] => -0.08 [16] => 0.00 [17] => -0.35 [18] => -1.07 [19] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 6.21 [2] => 18.45 [3] => 19.37 [4] => 2.33 [5] => 4.49 [6] => 27.62 [7] => 38.07 [8] => 14.44 [9] => 25.30 [10] => 27.57 [11] => 37.79 [12] => 42.00 [13] => 35.68 [14] => 16.61 [15] => -12.36 [16] => 27.25 [17] => 26.42 [18] => 3.00 [19] => 22.30 ) [Net Income_pct] => Array ( [0] => 5.50 [1] => 7.53 [2] => 11.51 [3] => 12.08 [4] => 1.47 [5] => 3.00 [6] => 17.16 [7] => 24.22 [8] => 9.74 [9] => 16.65 [10] => 17.39 [11] => 23.99 [12] => 26.86 [13] => 22.98 [14] => 10.58 [15] => -7.82 [16] => 16.82 [17] => 16.22 [18] => 1.76 [19] => 13.67 ) [DaysSalesOutstanding] => Array ( [0] => 68.65 [1] => 71.49 [2] => 79.99 [3] => 78.64 [4] => 49.36 [5] => 79.21 [6] => 73.37 [7] => 52.23 [8] => 73.07 [9] => 71.36 [10] => 65.51 [11] => 82.33 [12] => 62.93 [13] => 51.96 [14] => 54.87 [15] => 46.08 [16] => 65.13 [17] => 49.96 [18] => 40.78 [19] => 37.74 ) [DaysInventory] => Array ( [0] => 23.6 [1] => 24.58 [2] => 22.51 [3] => 25.91 [4] => 20.47 [5] => 0 [6] => 13.37 [7] => 17.28 [8] => 28.52 [9] => 17.85 [10] => 17.06 [11] => 12.27 [12] => 14.26 [13] => 9.49 [14] => 6.25 [15] => 7.99 [16] => 5.56 [17] => 5.2 [18] => 4.98 [19] => 5.95 ) [Payable] => Array ( [0] => 14.6 [1] => 6.7 [2] => 6.9 [3] => 11.1 [4] => 8.5 [5] => 14.682 [6] => 21.012 [7] => 16.292 [8] => 21.119 [9] => 32.871 [10] => 49.268 [11] => 109.621 [12] => 92.125 [13] => 100.258 [14] => 129.755 [15] => 55.88 [16] => 89.885 [17] => 157.572 [18] => 146.119 [19] => 163.849 ) [DaysPayable] => Array ( [0] => 61.11 [1] => 46.05 [2] => 34.93 [3] => 44.09 [4] => 32.03 [5] => 52.69 [6] => 38.33 [7] => 22.94 [8] => 41.14 [9] => 39.81 [10] => 34.64 [11] => 45.18 [12] => 28.93 [13] => 31.58 [14] => 34.87 [15] => 28.73 [16] => 37.68 [17] => 47.63 [18] => 40.55 [19] => 44.24 ) [InventoryTurnover] => Array ( [0] => 15.47 [1] => 14.85 [2] => 16.22 [3] => 14.09 [4] => 17.83 [5] => 0 [6] => 27.3 [7] => 21.13 [8] => 12.8 [9] => 20.45 [10] => 21.39 [11] => 29.75 [12] => 25.6 [13] => 38.48 [14] => 58.41 [15] => 45.66 [16] => 65.6 [17] => 70.23 [18] => 73.23 [19] => 61.35 ) [Accts Rec.] => Array ( [0] => 16.4 [1] => 10.4 [2] => 15.8 [3] => 19.8 [4] => 13.1 [5] => 22.07 [6] => 40.22 [7] => 37.084 [8] => 37.514 [9] => 58.919 [10] => 93.18 [11] => 199.765 [12] => 200.415 [13] => 164.96 [14] => 204.176 [15] => 89.618 [16] => 155.353 [17] => 165.276 [18] => 146.947 [19] => 139.788 ) [Inventory] => Array ( [0] => 1.5 [1] => 2 [2] => 2.3 [3] => 3.5 [4] => 3.3 [5] => 0 [6] => 3.802 [7] => 5.358 [8] => 8.794 [9] => 8.023 [10] => 13.054 [11] => 14.108 [12] => 18.901 [13] => 13.558 [14] => 9.923 [15] => 6.914 [16] => 6.316 [17] => 8.202 [18] => 8.563 [19] => 10.998 ) [inventory2sales] => Array ( [0] => 0.017 [1] => 0.038 [2] => 0.032 [3] => 0.038 [4] => 0.034 [5] => 0 [6] => 0.019 [7] => 0.021 [8] => 0.047 [9] => 0.027 [10] => 0.025 [11] => 0.016 [12] => 0.016 [13] => 0.012 [14] => 0.007 [15] => 0.01 [16] => 0.007 [17] => 0.007 [18] => 0.007 [19] => 0.008 ) [Total Current Assets] => Array ( [0] => 21.8 [1] => 14 [2] => 20.2 [3] => 26 [4] => 19.5 [5] => 30.486 [6] => 46.017 [7] => 46.594 [8] => 51.399 [9] => 72.742 [10] => 118.601 [11] => 223.685 [12] => 232.94 [13] => 197.015 [14] => 286.585 [15] => 128.095 [16] => 188.18 [17] => 228.465 [18] => 195.644 [19] => 212.031 ) [Other Current Assets] => Array ( [0] => 1.2 [1] => 1.1 [2] => 1.6 [3] => 2.2 [4] => 2.7 [5] => 5.769 [6] => 1.269 [7] => 3.761 [8] => 4.594 [9] => 5.202 [10] => 11.702 [11] => 8.865 [12] => 13.035 [13] => 17.421 [14] => 71.902 [15] => 30.423 [16] => 25.152 [17] => 54.152 [18] => 39.16 [19] => 42.652 ) [Net PPE] => Array ( [0] => 90.5 [1] => 96 [2] => 117.7 [3] => 170 [4] => 197.2 [5] => 259.054 [6] => 290.357 [7] => 362.218 [8] => 510.758 [9] => 609.061 [10] => 864.636 [11] => 1175.67 [12] => 1552.663 [13] => 1911.354 [14] => 2201.652 [15] => 2013.593 [16] => 2399.751 [17] => 2942.331 [18] => 3477.222 [19] => 3722.691 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.1 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 23.722 [10] => 30.509 [11] => 39.659 [12] => 74.611 [13] => 76.606 [14] => 72.192 [15] => 68.441 [16] => 65.83 [17] => 64.663 [18] => 63.488 [19] => 62.808 ) [Total Assets] => Array ( [0] => 112.4 [1] => 110.9 [2] => 138 [3] => 202.5 [4] => 223.1 [5] => 295.567 [6] => 346.288 [7] => 417.253 [8] => 578.163 [9] => 712.925 [10] => 1023.136 [11] => 1456.195 [12] => 1874.096 [13] => 2199.819 [14] => 2581.866 [15] => 2228.399 [16] => 2669.24 [17] => 3256.72 [18] => 3761.12 [19] => 4022.39 ) [Other Long-Term Assets] => Array ( [0] => 0.1 [1] => 0.9 [2] => 0.1 [3] => 0.4 [4] => 6.4 [5] => 6.027 [6] => 9.914 [7] => 8.441 [8] => 16.006 [9] => 7.4 [10] => 9.39 [11] => 17.181 [12] => 13.882 [13] => 14.844 [14] => 21.437 [15] => 18.27 [16] => 15.479 [17] => 21.261 [18] => 24.766 [19] => 24.86 ) [Total Assets Non-liquid] => Array ( [0] => 109.7 [1] => 110.4 [2] => 137.5 [3] => 202 [4] => 222.7 [5] => 292.92 [6] => 345.562 [7] => 416.862 [8] => 577.666 [9] => 712.327 [10] => 1022.471 [11] => 1455.248 [12] => 1873.507 [13] => 2198.743 [14] => 2581.282 [15] => 2227.259 [16] => 2667.881 [17] => 3255.885 [18] => 3760.146 [19] => 4003.797 ) [HardAssets] => Array ( [0] => 109.7 [1] => 110.4 [2] => 137.5 [3] => 195.9 [4] => 222.7 [5] => 292.92 [6] => 345.562 [7] => 416.862 [8] => 577.666 [9] => 688.605 [10] => 991.962 [11] => 1415.589 [12] => 1798.896 [13] => 2122.137 [14] => 2509.09 [15] => 2158.818 [16] => 2602.051 [17] => 3191.222 [18] => 3696.658 [19] => 3940.989 ) [Accts Payable] => Array ( [0] => 14.6 [1] => 6.7 [2] => 6.9 [3] => 11.1 [4] => 8.5 [5] => 14.682 [6] => 21.012 [7] => 27.148 [8] => 33.04 [9] => 48.792 [10] => 69.086 [11] => 142.44 [12] => 144.291 [13] => 140.71 [14] => 181.414 [15] => 90.451 [16] => 119.978 [17] => 195.825 [18] => 192.909 [19] => 225.899 ) [Short-Term Debt] => Array ( [0] => 2.1 [1] => 0 [2] => 0 [3] => 0.3 [4] => 1.8 [5] => 2.027 [6] => 1.627 [7] => 1.893 [8] => 1.465 [9] => 1.015 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 12.282 [19] => 12.113 ) [ShortTermDebt_without_lease] => Array ( [0] => 2.1 [1] => 0 [2] => 0 [3] => 0.3 [4] => 1.8 [5] => 2.027 [6] => 1.627 [7] => 1.893 [8] => 1.465 [9] => 1.015 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 12.282 [19] => 12.113 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 19.8 [1] => 11.1 [2] => 12.7 [3] => 19.7 [4] => 18 [5] => 25.584 [6] => 32.672 [7] => 29.041 [8] => 34.532 [9] => 51.811 [10] => 77.176 [11] => 172.512 [12] => 160.942 [13] => 156.404 [14] => 196.399 [15] => 105.147 [16] => 147.128 [17] => 212.75 [18] => 207.139 [19] => 243.573 ) [Other Current Liab.] => Array ( [0] => 3.1 [1] => 4.4 [2] => 5.8 [3] => 8.3 [4] => 7.7 [5] => 8.875 [6] => 10.033 [7] => 0 [8] => 0.027 [9] => 2.004 [10] => 8.09 [11] => 30.072 [12] => 16.651 [13] => 15.694 [14] => 14.985 [15] => 14.696 [16] => 27.15 [17] => 16.925 [18] => 1.948 [19] => 5.561 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.128 [6] => 7.154 [7] => 7.201 [8] => 8.668 [9] => 9.117 [10] => 9.149 [11] => 9.236 [12] => 9.257 [13] => 9.28 [14] => 9.325 [15] => 9.405 [16] => 9.493 [17] => 9.541 [18] => 9.594 [19] => 9.659 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 139.207 [6] => 139.872 [7] => 141.977 [8] => 264.18 [9] => 307.938 [10] => 310.132 [11] => 328.037 [12] => 333.833 [13] => 344.512 [14] => 367 [15] => 383.957 [16] => 393.501 [17] => 408.109 [18] => 423.603 [19] => 445.47 ) [Retained Earnings] => Array ( [0] => -1.6 [1] => 2.4 [2] => 10.8 [3] => 21.9 [4] => 24.1 [5] => 33.17 [6] => 67.514 [7] => 130.28 [8] => 148.524 [9] => 198.713 [10] => 288.988 [11] => 501.43 [12] => 813.607 [13] => 1079.865 [14] => 1223.49 [15] => 1167.99 [16] => 1314.474 [17] => 1510.341 [18] => 1533.517 [19] => 1718.263 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.296 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 52.6 [1] => 56.6 [2] => 78.2 [3] => 108.9 [4] => 111.3 [5] => 179.505 [6] => 214.54 [7] => 279.162 [8] => 421.372 [9] => 515.768 [10] => 608.269 [11] => 836.962 [12] => 1158.036 [13] => 1434.817 [14] => 1633.099 [15] => 1565.81 [16] => 1710.617 [17] => 1947.017 [18] => 1974.301 [19] => 2173.392 ) [Long-Term Debt] => Array ( [0] => 37.8 [1] => 41.1 [2] => 40.6 [3] => 54.6 [4] => 72.9 [5] => 67.239 [6] => 54 [7] => 31 [8] => 30.5 [9] => 0.4 [10] => 95.5 [11] => 145 [12] => 174.3 [13] => 120.6 [14] => 199.5 [15] => 30 [16] => 163 [17] => 300 [18] => 716.359 [19] => 645.696 ) [Total Liabilities] => Array ( [0] => 59.8 [1] => 54.3 [2] => 59.8 [3] => 93.6 [4] => 111.8 [5] => 116.062 [6] => 131.748 [7] => 138.091 [8] => 156.791 [9] => 197.157 [10] => 414.867 [11] => 619.233 [12] => 716.06 [13] => 765.002 [14] => 948.767 [15] => 662.589 [16] => 958.623 [17] => 1309.703 [18] => 1786.819 [19] => 1848.998 ) [Other Long-Term Liab.] => Array ( [0] => 2.2 [1] => 2.1 [2] => 2.3 [3] => 1.7 [4] => 2.3 [5] => 2.325 [6] => 3.597 [7] => 4.11 [8] => 5.439 [9] => 17.893 [10] => 37.725 [11] => 41.981 [12] => 55.741 [13] => 59.115 [14] => 75.807 [15] => 81.126 [16] => 92.389 [17] => 113.83 [18] => 167.545 [19] => 158.331 ) [Cash and Equiv_pct] => Array ( [0] => 2.40 [1] => 0.45 [2] => 0.36 [3] => 0.25 [4] => 0.18 [5] => 0.90 [6] => 0.21 [7] => 0.09 [8] => 0.09 [9] => 0.08 [10] => 0.06 [11] => 0.07 [12] => 0.03 [13] => 0.05 [14] => 0.02 [15] => 0.05 [16] => 0.05 [17] => 0.03 [18] => 0.03 [19] => 0.46 ) [Accts Rec._pct] => Array ( [0] => 14.59 [1] => 9.38 [2] => 11.45 [3] => 9.78 [4] => 5.87 [5] => 7.47 [6] => 11.61 [7] => 8.89 [8] => 6.49 [9] => 8.26 [10] => 9.11 [11] => 13.72 [12] => 10.69 [13] => 7.50 [14] => 7.91 [15] => 4.02 [16] => 5.82 [17] => 5.07 [18] => 3.91 [19] => 3.48 ) [Inventory_pct] => Array ( [0] => 1.33 [1] => 1.80 [2] => 1.67 [3] => 1.73 [4] => 1.48 [5] => 0.00 [6] => 1.10 [7] => 1.28 [8] => 1.52 [9] => 1.13 [10] => 1.28 [11] => 0.97 [12] => 1.01 [13] => 0.62 [14] => 0.38 [15] => 0.31 [16] => 0.24 [17] => 0.25 [18] => 0.23 [19] => 0.27 ) [Other Current Assets_pct] => Array ( [0] => 1.07 [1] => 0.99 [2] => 1.16 [3] => 1.09 [4] => 1.21 [5] => 1.95 [6] => 0.37 [7] => 0.90 [8] => 0.79 [9] => 0.73 [10] => 1.14 [11] => 0.61 [12] => 0.70 [13] => 0.79 [14] => 2.78 [15] => 1.37 [16] => 0.94 [17] => 1.66 [18] => 1.04 [19] => 1.06 ) [Total Current Assets_pct] => Array ( [0] => 19.40 [1] => 12.62 [2] => 14.64 [3] => 12.84 [4] => 8.74 [5] => 10.31 [6] => 13.29 [7] => 11.17 [8] => 8.89 [9] => 10.20 [10] => 11.59 [11] => 15.36 [12] => 12.43 [13] => 8.96 [14] => 11.10 [15] => 5.75 [16] => 7.05 [17] => 7.02 [18] => 5.20 [19] => 5.27 ) [Net PPE_pct] => Array ( [0] => 80.52 [1] => 86.56 [2] => 85.29 [3] => 83.95 [4] => 88.39 [5] => 87.65 [6] => 83.85 [7] => 86.81 [8] => 88.34 [9] => 85.43 [10] => 84.51 [11] => 80.74 [12] => 82.85 [13] => 86.89 [14] => 85.27 [15] => 90.36 [16] => 89.90 [17] => 90.35 [18] => 92.45 [19] => 92.55 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.01 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 3.33 [10] => 2.98 [11] => 2.72 [12] => 3.98 [13] => 3.48 [14] => 2.80 [15] => 3.07 [16] => 2.47 [17] => 1.99 [18] => 1.69 [19] => 1.56 ) [Other Long-Term Assets_pct] => Array ( [0] => 0.09 [1] => 0.81 [2] => 0.07 [3] => 0.20 [4] => 2.87 [5] => 2.04 [6] => 2.86 [7] => 2.02 [8] => 2.77 [9] => 1.04 [10] => 0.92 [11] => 1.18 [12] => 0.74 [13] => 0.67 [14] => 0.83 [15] => 0.82 [16] => 0.58 [17] => 0.65 [18] => 0.66 [19] => 0.62 ) [Accts Payable_pct] => Array ( [0] => 12.99 [1] => 6.04 [2] => 5.00 [3] => 5.48 [4] => 3.81 [5] => 4.97 [6] => 6.07 [7] => 6.51 [8] => 5.71 [9] => 6.84 [10] => 6.75 [11] => 9.78 [12] => 7.70 [13] => 6.40 [14] => 7.03 [15] => 4.06 [16] => 4.49 [17] => 6.01 [18] => 5.13 [19] => 5.62 ) [Short-Term Debt_pct] => Array ( [0] => 1.87 [1] => 0.00 [2] => 0.00 [3] => 0.15 [4] => 0.81 [5] => 0.69 [6] => 0.47 [7] => 0.45 [8] => 0.25 [9] => 0.14 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.33 [19] => 0.30 ) [Other Current Liab._pct] => Array ( [0] => 2.76 [1] => 3.97 [2] => 4.20 [3] => 4.10 [4] => 3.45 [5] => 3.00 [6] => 2.90 [7] => 0.00 [8] => 0.00 [9] => 0.28 [10] => 0.79 [11] => 2.07 [12] => 0.89 [13] => 0.71 [14] => 0.58 [15] => 0.66 [16] => 1.02 [17] => 0.52 [18] => 0.05 [19] => 0.14 ) [Total Current Liabilities_pct] => Array ( [0] => 17.62 [1] => 10.01 [2] => 9.20 [3] => 9.73 [4] => 8.07 [5] => 8.66 [6] => 9.43 [7] => 6.96 [8] => 5.97 [9] => 7.27 [10] => 7.54 [11] => 11.85 [12] => 8.59 [13] => 7.11 [14] => 7.61 [15] => 4.72 [16] => 5.51 [17] => 6.53 [18] => 5.51 [19] => 6.06 ) [Long-Term Debt_pct] => Array ( [0] => 33.63 [1] => 37.06 [2] => 29.42 [3] => 26.96 [4] => 32.68 [5] => 22.75 [6] => 15.59 [7] => 7.43 [8] => 5.28 [9] => 0.06 [10] => 9.33 [11] => 9.96 [12] => 9.30 [13] => 5.48 [14] => 7.73 [15] => 1.35 [16] => 6.11 [17] => 9.21 [18] => 19.05 [19] => 16.05 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.96 [1] => 1.89 [2] => 4.71 [3] => 9.53 [4] => 9.37 [5] => 7.86 [6] => 13.02 [7] => 18.71 [8] => 15.87 [9] => 20.33 [10] => 23.67 [11] => 20.72 [12] => 20.32 [13] => 22.18 [14] => 21.41 [15] => 23.67 [16] => 24.30 [17] => 24.47 [18] => 22.95 [19] => 23.86 ) [Total Liabilities_pct] => Array ( [0] => 53.20 [1] => 48.96 [2] => 43.33 [3] => 46.22 [4] => 50.11 [5] => 39.27 [6] => 38.05 [7] => 33.10 [8] => 27.12 [9] => 27.65 [10] => 40.55 [11] => 42.52 [12] => 38.21 [13] => 34.78 [14] => 36.75 [15] => 29.73 [16] => 35.91 [17] => 40.22 [18] => 47.51 [19] => 45.97 ) [netcash] => Array ( [0] => -2.73 [1] => -2.54 [2] => -2.59 [3] => -3.77 [4] => -7.02 [5] => -3.72 [6] => -3.66 [7] => -3.83 [8] => -3.61 [9] => -4.51 [10] => -9.06 [11] => -13.4 [12] => -15.46 [13] => -16.47 [14] => -20.06 [15] => -13.92 [16] => -19.98 [17] => -27.18 [18] => -36.76 [19] => -37.27 ) [NCAV] => Array ( [0] => -2.11 [1] => -2.12 [2] => -2.02 [3] => -3.1 [4] => -6.3 [5] => -3.18 [6] => -2.77 [7] => -2.98 [8] => -2.86 [9] => -3.4 [10] => -7.39 [11] => -10 [12] => -12.01 [13] => -13.66 [14] => -16.72 [15] => -12.43 [16] => -17.48 [17] => -24.52 [18] => -34.4 [19] => -35.02 ) [NCAV_real] => Array ( [0] => -1.82 [1] => -1.9 [2] => -1.73 [3] => -2.74 [4] => -5.82 [5] => -2.81 [6] => -2.4 [7] => -2.54 [8] => -2.43 [9] => -2.85 [10] => -6.48 [11] => -8.57 [12] => -10.44 [13] => -12.25 [14] => -14.01 [15] => -11.25 [16] => -16.08 [17] => -22.46 [18] => -32.75 [19] => -33.33 ) [Book Value Per Share] => Array ( [0] => 2.52 [1] => 2.67 [2] => 3.42 [3] => 4.41 [4] => 7.01 [5] => 5.89 [6] => 6 [7] => 7.76 [8] => 9.72 [9] => 11.83 [10] => 13.3 [11] => 18.14 [12] => 25.02 [13] => 30.94 [14] => 34.56 [15] => 32.94 [16] => 35.7 [17] => 40.44 [18] => 40.64 [19] => 44.26 ) [Tangibles_book_per_share] => Array ( [0] => 2.52 [1] => 2.67 [2] => 3.42 [3] => 4.17 [4] => 7.01 [5] => 5.89 [6] => 6 [7] => 7.76 [8] => 9.72 [9] => 11.29 [10] => 12.63 [11] => 17.28 [12] => 23.41 [13] => 29.28 [14] => 33.03 [15] => 31.5 [16] => 34.33 [17] => 39.09 [18] => 39.33 [19] => 42.98 ) [deb2equity] => Array ( [0] => 0.759 [1] => 0.726 [2] => 0.519 [3] => 0.504 [4] => 0.671 [5] => 0.386 [6] => 0.259 [7] => 0.118 [8] => 0.076 [9] => 0.003 [10] => 0.157 [11] => 0.173 [12] => 0.151 [13] => 0.084 [14] => 0.122 [15] => 0.019 [16] => 0.095 [17] => 0.154 [18] => 0.369 [19] => 0.303 ) [debt2rev_totaldebt] => Array ( [0] => 39.9 [1] => 41.1 [2] => 40.6 [3] => 54.9 [4] => 74.7 [5] => 69.266 [6] => 55.627 [7] => 32.893 [8] => 31.965 [9] => 1.415 [10] => 95.5 [11] => 145 [12] => 174.3 [13] => 120.6 [14] => 199.5 [15] => 30 [16] => 163 [17] => 300 [18] => 728.641 [19] => 657.809 ) [debt2rev] => Array ( [0] => 0.458 [1] => 0.774 [2] => 0.563 [3] => 0.597 [4] => 0.771 [5] => 0.681 [6] => 0.278 [7] => 0.127 [8] => 0.171 [9] => 0.005 [10] => 0.184 [11] => 0.164 [12] => 0.15 [13] => 0.104 [14] => 0.147 [15] => 0.042 [16] => 0.187 [17] => 0.248 [18] => 0.554 [19] => 0.487 ) [cogs2rev] => Array ( [0] => 0.27 [1] => 0.56 [2] => 0.52 [3] => 0.54 [4] => 0.61 [5] => 0.61 [6] => 0.52 [7] => 0.44 [8] => 0.60 [9] => 0.54 [10] => 0.54 [11] => 0.47 [12] => 0.42 [13] => 0.45 [14] => 0.43 [15] => 0.44 [16] => 0.48 [17] => 0.48 [18] => 0.48 [19] => 0.50 ) [inventory2rev] => Array ( [0] => 0.017 [1] => 0.038 [2] => 0.032 [3] => 0.038 [4] => 0.034 [5] => 0 [6] => 0.019 [7] => 0.021 [8] => 0.047 [9] => 0.027 [10] => 0.025 [11] => 0.016 [12] => 0.016 [13] => 0.012 [14] => 0.007 [15] => 0.01 [16] => 0.007 [17] => 0.007 [18] => 0.007 [19] => 0.008 ) [ar2asset] => Array ( [0] => 0.146 [1] => 0.094 [2] => 0.114 [3] => 0.098 [4] => 0.059 [5] => 0.075 [6] => 0.116 [7] => 0.089 [8] => 0.065 [9] => 0.083 [10] => 0.091 [11] => 0.137 [12] => 0.107 [13] => 0.075 [14] => 0.079 [15] => 0.04 [16] => 0.058 [17] => 0.051 [18] => 0.039 [19] => 0.035 ) [cash2asset] => Array ( [0] => 0.024 [1] => 0.005 [2] => 0.004 [3] => 0.002 [4] => 0.002 [5] => 0.009 [6] => 0.002 [7] => 0.001 [8] => 0.001 [9] => 0.001 [10] => 0.001 [11] => 0.001 [12] => 0 [13] => 0 [14] => 0 [15] => 0.001 [16] => 0.001 [17] => 0 [18] => 0 [19] => 0.005 ) [equity2asset] => Array ( [0] => 0.468 [1] => 0.51 [2] => 0.567 [3] => 0.538 [4] => 0.499 [5] => 0.607 [6] => 0.62 [7] => 0.669 [8] => 0.729 [9] => 0.723 [10] => 0.595 [11] => 0.575 [12] => 0.618 [13] => 0.652 [14] => 0.633 [15] => 0.703 [16] => 0.641 [17] => 0.598 [18] => 0.525 [19] => 0.54 ) [equity2liab_tangbile] => Array ( [0] => 0.88 [1] => 1.042 [2] => 1.308 [3] => 1.098 [4] => 0.996 [5] => 1.547 [6] => 1.628 [7] => 2.022 [8] => 2.687 [9] => 2.496 [10] => 1.393 [11] => 1.288 [12] => 1.513 [13] => 1.775 [14] => 1.645 [15] => 2.26 [16] => 1.716 [17] => 1.437 [18] => 1.069 [19] => 1.141 ) [ppe2asset] => Array ( [0] => 0.805 [1] => 0.866 [2] => 0.853 [3] => 0.84 [4] => 0.884 [5] => 0.876 [6] => 0.838 [7] => 0.868 [8] => 0.883 [9] => 0.854 [10] => 0.845 [11] => 0.807 [12] => 0.828 [13] => 0.869 [14] => 0.853 [15] => 0.904 [16] => 0.899 [17] => 0.903 [18] => 0.925 [19] => 0.925 ) [interest2rev] => Array ( [0] => -1.95 [1] => -6.026 [2] => -4.438 [3] => -3.156 [4] => -5.11 [5] => -5.18 [6] => -2.567 [7] => -1.087 [8] => -0.519 [9] => -0.23 [10] => -0.519 [11] => -0.388 [12] => -0.454 [13] => -0.549 [14] => -0.096 [15] => -0.076 [16] => 0 [17] => -0.345 [18] => -1.075 [19] => 0 ) [std2asset] => Array ( [0] => 0.176 [1] => 0.1 [2] => 0.092 [3] => 0.097 [4] => 0.081 [5] => 0.087 [6] => 0.094 [7] => 0.07 [8] => 0.06 [9] => 0.073 [10] => 0.075 [11] => 0.118 [12] => 0.086 [13] => 0.071 [14] => 0.076 [15] => 0.047 [16] => 0.055 [17] => 0.065 [18] => 0.055 [19] => 0.061 ) [ltd2asset] => Array ( [0] => 0.336 [1] => 0.371 [2] => 0.294 [3] => 0.27 [4] => 0.327 [5] => 0.227 [6] => 0.156 [7] => 0.074 [8] => 0.053 [9] => 0.001 [10] => 0.093 [11] => 0.1 [12] => 0.093 [13] => 0.055 [14] => 0.077 [15] => 0.013 [16] => 0.061 [17] => 0.092 [18] => 0.19 [19] => 0.161 ) [turnover] => Array ( [0] => 0.776 [1] => 0.479 [2] => 0.522 [3] => 0.454 [4] => 0.434 [5] => 0.344 [6] => 0.578 [7] => 0.621 [8] => 0.324 [9] => 0.423 [10] => 0.507 [11] => 0.608 [12] => 0.62 [13] => 0.527 [14] => 0.526 [15] => 0.319 [16] => 0.326 [17] => 0.371 [18] => 0.35 [19] => 0.336 ) [CF_Net Income] => Array ( [0] => 4.8 [1] => 4 [2] => 8.3 [3] => 11.1 [4] => 1.428 [5] => 3.048 [6] => 34.344 [7] => 62.766 [8] => 18.244 [9] => 50.189 [10] => 90.275 [11] => 212.442 [12] => 312.177 [13] => 266.258 [14] => 143.625 [15] => -55.5 [16] => 146.484 [17] => 195.867 [18] => 23.176 [19] => 184.746 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -1.54 [3] => -0.02 [4] => 0 [5] => -16.45 [6] => -0.01 [7] => -0.01 [8] => -0.02 [9] => -0.85 [10] => -0.01 [11] => -0.01 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 3.61 [1] => 3.28 [2] => 5.28 [3] => 6.5 [4] => 3.77 [5] => 3.64 [6] => 11.39 [7] => 17.45 [8] => 9.6 [9] => 16.88 [10] => 23.68 [11] => 42.31 [12] => 59.61 [13] => 61.5 [14] => 47.52 [15] => 0 [16] => 48.6 [17] => 59.82 [18] => 20.55 [19] => 60.31 ) [CF_DDA] => Array ( [0] => 10.8 [1] => 13.1 [2] => 14 [3] => 17.2 [4] => 25.681 [5] => 24.285 [6] => 30.946 [7] => 36.642 [8] => 38.657 [9] => 51.783 [10] => 83.025 [11] => 114.294 [12] => 167.066 [13] => 196.111 [14] => 244.912 [15] => 177.166 [16] => 205.124 [17] => 280.451 [18] => 319.021 [19] => 333.907 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => -0.3 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 13.2 [1] => 11 [2] => 20.7 [3] => 34.4 [4] => 35.231 [5] => 24.713 [6] => 67.36 [7] => 133.021 [8] => 70.547 [9] => 121.712 [10] => 203.21 [11] => 317.771 [12] => 506.702 [13] => 577.571 [14] => 689.913 [15] => 490.475 [16] => 390.072 [17] => 608.455 [18] => 690.911 [19] => 674.331 ) [Cash Flow from Others] => Array ( [0] => -0.6 [1] => -0.5 [2] => 0.2 [3] => 0.4 [4] => 0.578 [5] => 0.291 [6] => -0.176 [7] => 1.669 [8] => 0.954 [9] => -1.029 [10] => -2.581 [11] => 1.786 [12] => 7.032 [13] => 12.431 [14] => 300.722 [15] => 291.099 [16] => 2.212 [17] => 16.877 [18] => 307.038 [19] => 18.551 ) [Cash Flow_PPE] => Array ( [0] => -26 [1] => -15.6 [2] => -33.1 [3] => -44.3 [4] => -55.326 [5] => -67.974 [6] => -56.188 [7] => -105.708 [8] => -73.276 [9] => -129.537 [10] => -304.051 [11] => -382.141 [12] => -539.547 [13] => -33.191 [14] => -20.992 [15] => 44.733 [16] => -52.181 [17] => -39.685 [18] => -316.661 [19] => 120.91 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.093 [5] => 0 [6] => -2.656 [7] => 0.017 [8] => 0 [9] => -2.562 [10] => 0 [11] => -2.855 [12] => -1.176 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -28.2 [1] => -20.6 [2] => -34.1 [3] => -45.1 [4] => -56.29 [5] => -69.503 [6] => -60.447 [7] => -108.339 [8] => -75.225 [9] => -131.162 [10] => -314.026 [11] => -390.863 [12] => -546.343 [13] => -517.45 [14] => -808.161 [15] => -316.66 [16] => -576.309 [17] => -778.564 [18] => -1360.866 [19] => -703.984 ) [Cash Flow from Investing] => Array ( [0] => -26 [1] => -15.7 [2] => -32.9 [3] => -43 [4] => -55.419 [5] => -67.974 [6] => -58.844 [7] => -105.691 [8] => -72.736 [9] => -132.099 [10] => -301.972 [11] => -384.996 [12] => -540.723 [13] => -512.333 [14] => -806.141 [15] => -271.927 [16] => -536.261 [17] => -768.236 [18] => -1079.042 [19] => -579.18 ) [Net Issuance of Stock] => Array ( [0] => -0.1 [1] => -0.2 [2] => 12.8 [3] => 0.1 [4] => -0.152 [5] => 50.136 [6] => 0.25 [7] => 0.313 [8] => 0.413 [9] => 42.592 [10] => 0.486 [11] => 1.201 [12] => 0.803 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 12.8 [3] => 0.2 [4] => 0 [5] => 50.136 [6] => 0.25 [7] => 0.609 [8] => 0.413 [9] => 42.592 [10] => 0.486 [11] => 1.201 [12] => 0.803 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 11.9 [1] => 2.8 [2] => -0.5 [3] => 8.5 [4] => 20.08 [5] => -7.89 [6] => -13.795 [7] => -23 [8] => 1.882 [9] => -32.103 [10] => 93 [11] => 66.306 [12] => 32.328 [13] => -65.71 [14] => 111.78 [15] => -218.022 [16] => 146.219 [17] => 157.404 [18] => 387.934 [19] => -78.114 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 11.8 [1] => 2.6 [2] => 12.2 [3] => 8.6 [4] => 19.928 [5] => 45.22 [6] => -10.437 [7] => -27.665 [8] => 2.295 [9] => 10.488 [10] => 98.829 [11] => 67.507 [12] => 33.663 [13] => -64.751 [14] => 115.736 [15] => -217.992 [16] => 146.408 [17] => 159.257 [18] => 388.27 [19] => -77.532 ) [Other Financing] => Array ( [0] => 3.60822483003E-16 [1] => 2.77555756156E-16 [2] => -0.1 [3] => -3.60822483003E-16 [4] => 2.52575738102E-15 [5] => 2.974 [6] => 3.108 [7] => -4.978 [8] => 5.55111512313E-17 [9] => -0.000999999999998 [10] => 5.343 [11] => 7.54951656745E-15 [12] => 0.532 [13] => 0.959 [14] => 3.956 [15] => 0.03 [16] => 0.189 [17] => 1.853 [18] => 0.336 [19] => 0.582 ) [Net Change in Cash] => Array ( [0] => -1 [1] => -2.1 [2] => 0 [3] => -0.1 [4] => -0.26 [5] => 1.959 [6] => -1.921 [7] => -0.335 [8] => 0.106 [9] => 0.101 [10] => 0.067 [11] => 0.282 [12] => -0.358 [13] => 0.487 [14] => -0.492 [15] => 0.556 [16] => 0.219 [17] => -0.524 [18] => 0.139 [19] => 17.619 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => -7.1054273576E-15 [5] => 7.1054273576E-15 [6] => 0 [7] => 2.84217094304E-14 [8] => 0 [9] => -1.42108547152E-14 [10] => -2.84217094304E-14 [11] => -5.68434188608E-14 [12] => -5.68434188608E-14 [13] => -1.13686837722E-13 [14] => 0 [15] => 0 [16] => 0 [17] => -1.13686837722E-13 [18] => 0 [19] => -1.13686837722E-13 ) [total_freecashflow] => Array ( [0] => -15 [1] => -9.6 [2] => -13.4 [3] => -10.7 [4] => -21.059 [5] => -44.79 [6] => 6.913 [7] => 24.682 [8] => -4.678 [9] => -9.45 [10] => -110.816 [11] => -73.092 [12] => -39.641 [13] => 60.121 [14] => -118.248 [15] => 173.815 [16] => -186.237 [17] => -170.109 [18] => -669.955 [19] => -29.653 ) [CF_Net Income_pct] => Array ( [0] => 36.36 [1] => 36.36 [2] => 40.10 [3] => 32.27 [4] => 4.05 [5] => 12.33 [6] => 50.99 [7] => 47.19 [8] => 25.86 [9] => 41.24 [10] => 44.42 [11] => 66.85 [12] => 61.61 [13] => 46.10 [14] => 20.82 [15] => -11.32 [16] => 37.55 [17] => 32.19 [18] => 3.35 [19] => 27.40 ) [CF_DDA_pct] => Array ( [0] => 11 [1] => 13 [2] => 14 [3] => 17 [4] => 26 [5] => 24 [6] => 31 [7] => 37 [8] => 39 [9] => 52 [10] => 83 [11] => 114 [12] => 167 [13] => 196 [14] => 245 [15] => 177 [16] => 205 [17] => 280 [18] => 319 [19] => 334 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => -2.73 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -213.64 [1] => -187.27 [2] => -164.73 [3] => -131.10 [4] => -159.77 [5] => -281.24 [6] => -89.74 [7] => -81.45 [8] => -106.63 [9] => -107.76 [10] => -154.53 [11] => -123.00 [12] => -107.82 [13] => -89.59 [14] => -117.14 [15] => -64.56 [16] => -147.74 [17] => -127.96 [18] => -196.97 [19] => -104.40 ) [Cash Flow from Investing_pct] => Array ( [0] => -196.97 [1] => -142.73 [2] => -158.94 [3] => -125.00 [4] => -157.30 [5] => -275.05 [6] => -87.36 [7] => -79.45 [8] => -103.10 [9] => -108.53 [10] => -148.60 [11] => -121.16 [12] => -106.71 [13] => -88.70 [14] => -116.85 [15] => -55.44 [16] => -137.48 [17] => -126.26 [18] => -156.18 [19] => -85.89 ) [Net Issuance of Stock_pct] => Array ( [0] => -0.76 [1] => -1.82 [2] => 61.84 [3] => 0.29 [4] => -0.43 [5] => 202.87 [6] => 0.37 [7] => 0.24 [8] => 0.59 [9] => 34.99 [10] => 0.24 [11] => 0.38 [12] => 0.16 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 90.15 [1] => 25.45 [2] => -2.42 [3] => 24.71 [4] => 57.00 [5] => -31.93 [6] => -20.48 [7] => -17.29 [8] => 2.67 [9] => -26.38 [10] => 45.77 [11] => 20.87 [12] => 6.38 [13] => -11.38 [14] => 16.20 [15] => -44.45 [16] => 37.49 [17] => 25.87 [18] => 56.15 [19] => -11.58 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 89.39 [1] => 23.64 [2] => 58.94 [3] => 25.00 [4] => 56.56 [5] => 182.98 [6] => -15.49 [7] => -20.80 [8] => 3.25 [9] => 8.62 [10] => 48.63 [11] => 21.24 [12] => 6.64 [13] => -11.21 [14] => 16.78 [15] => -44.45 [16] => 37.53 [17] => 26.17 [18] => 56.20 [19] => -11.50 ) [Cash from Financing_pct] => Array ( [0] => 89.39 [1] => 23.64 [2] => 59.42 [3] => 25.00 [4] => 56.56 [5] => 170.95 [6] => -20.11 [7] => -17.06 [8] => 3.25 [9] => 8.62 [10] => 46.00 [11] => 21.24 [12] => 6.54 [13] => -11.38 [14] => 16.20 [15] => -44.45 [16] => 37.49 [17] => 25.87 [18] => 56.15 [19] => -11.58 ) [Net Change in Cash_pct] => Array ( [0] => -7.58 [1] => -19.09 [2] => 0.00 [3] => -0.29 [4] => -0.74 [5] => 7.93 [6] => -2.85 [7] => -0.25 [8] => 0.15 [9] => 0.08 [10] => 0.03 [11] => 0.09 [12] => -0.07 [13] => 0.08 [14] => -0.07 [15] => 0.11 [16] => 0.06 [17] => -0.09 [18] => 0.02 [19] => 2.61 ) [total_freecashflow_pct] => Array ( [0] => -113.64 [1] => -87.27 [2] => -64.73 [3] => -31.10 [4] => -59.77 [5] => -181.24 [6] => 10.26 [7] => 18.55 [8] => -6.63 [9] => -7.76 [10] => -54.53 [11] => -23.00 [12] => -7.82 [13] => 10.41 [14] => -17.14 [15] => 35.44 [16] => -47.74 [17] => -27.96 [18] => -96.97 [19] => -4.40 ) [per share rev] => Array ( [0] => 4.17 [1] => 2.5 [2] => 3.15 [3] => 3.73 [4] => 6.11 [5] => 3.34 [6] => 5.53 [7] => 7.14 [8] => 4.83 [9] => 6.91 [10] => 11.33 [11] => 19.18 [12] => 25.02 [13] => 24.84 [14] => 28.95 [15] => 15.11 [16] => 18.35 [17] => 25.18 [18] => 27.31 [19] => 27.83 ) [per share eps] => Array ( [0] => 0.23 [1] => 0.19 [2] => 0.36 [3] => 0.45 [4] => 0.09 [5] => 0.1 [6] => 0.95 [7] => 1.73 [8] => 0.47 [9] => 1.15 [10] => 1.97 [11] => 4.6 [12] => 6.72 [13] => 5.71 [14] => 3.06 [15] => -1.18 [16] => 3.09 [17] => 4.08 [18] => 0.48 [19] => 3.8 ) [eps_nri] => Array ( [0] => 0.23 [1] => 0.18 [2] => 0.36 [3] => 0.45 [4] => 0.09 [5] => 0.1 [6] => 0.95 [7] => 1.73 [8] => 0.47 [9] => 1.12 [10] => 1.97 [11] => 4.6 [12] => 6.72 [13] => 5.71 [14] => 3.06 [15] => -1.18 [16] => 3.09 [17] => 4.08 [18] => 0.48 [19] => 3.8 ) [per share_freecashflow] => Array ( [0] => -0.72 [1] => -0.45 [2] => -0.59 [3] => -0.43 [4] => -1.33 [5] => -1.47 [6] => 0.19 [7] => 0.68 [8] => -0.12 [9] => -0.22 [10] => -2.42 [11] => -1.58 [12] => -0.85 [13] => 1.29 [14] => -2.52 [15] => 3.7 [16] => -3.92 [17] => -3.55 [18] => -13.91 [19] => -0.61 ) [ROE] => Array ( [0] => 9.13 [1] => 7.07 [2] => 10.61 [3] => 10.19 [4] => 1.28 [5] => 1.7 [6] => 16.01 [7] => 22.48 [8] => 4.33 [9] => 9.73 [10] => 14.84 [11] => 25.38 [12] => 26.96 [13] => 18.56 [14] => 8.79 [15] => -3.54 [16] => 8.56 [17] => 10.06 [18] => 1.17 [19] => 8.5 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 4.27 [1] => 3.61 [2] => 6.01 [3] => 5.48 [4] => 0.64 [5] => 1.03 [6] => 9.92 [7] => 15.04 [8] => 3.16 [9] => 7.04 [10] => 8.82 [11] => 14.59 [12] => 16.66 [13] => 12.1 [14] => 5.56 [15] => -2.49 [16] => 5.49 [17] => 6.01 [18] => 0.62 [19] => 4.59 ) [ROC_capital] => Array ( [0] => 113.5 [1] => 111.1 [2] => 139.5 [3] => 198.2 [4] => 219.4 [5] => 295.309 [6] => 337.643 [7] => 412.573 [8] => 566.751 [9] => 687.005 [10] => 994.939 [11] => 1408.22 [12] => 1798.638 [13] => 2125.79 [14] => 2560.139 [15] => 2172.111 [16] => 2613.083 [17] => 3224.948 [18] => 3712.026 [19] => 3977.374 ) [ROC] => Array ( [0] => 4.23 [1] => 3.6 [2] => 5.95 [3] => 5.6 [4] => 0.65 [5] => 1.03 [6] => 10.17 [7] => 15.21 [8] => 3.22 [9] => 7.31 [10] => 9.07 [11] => 15.09 [12] => 17.36 [13] => 12.53 [14] => 5.61 [15] => -2.56 [16] => 5.61 [17] => 6.07 [18] => 0.62 [19] => 4.64 ) [ROC_JOEL_capital] => Array ( [0] => 91.9 [1] => 98.4 [2] => 124.7 [3] => 176.1 [4] => 200.1 [5] => 263.336 [6] => 304.603 [7] => 381.273 [8] => 528.593 [9] => 630.409 [10] => 905.396 [11] => 1225.896 [12] => 1624.072 [13] => 1950.889 [14] => 2291.254 [15] => 2035.401 [16] => 2439.444 [17] => 2957.211 [18] => 3477.222 [19] => 3722.691 ) [ROC_JOEL] => Array ( [0] => 6.2 [1] => 6.5 [2] => 13.39 [3] => 11.81 [4] => 3.4 [5] => 3.49 [6] => 19.45 [7] => 26.62 [8] => 5.3 [9] => 12.2 [10] => 16.11 [11] => 27.58 [12] => 30.39 [13] => 21.19 [14] => 9.85 [15] => -4.31 [16] => 9.27 [17] => 10.9 [18] => 1.58 [19] => 8.73 ) [ROC_JOEL_new] => Array ( [0] => 6.03 [1] => 6.57 [2] => 13.18 [3] => 11.72 [4] => 3.6 [5] => 3.7 [6] => 19.78 [7] => 26.59 [8] => 5.3 [9] => 12.19 [10] => 16.09 [11] => 27.56 [12] => 30.38 [13] => 21.51 [14] => 9.9 [15] => -4.28 [16] => 9.72 [17] => 10.93 [18] => 1.58 [19] => 8.73 ) [grossmargin] => Array ( [0] => 73.39 [1] => 44.07 [2] => 48.27 [3] => 46.35 [4] => 39.26 [5] => 38.56 [6] => 48.12 [7] => 56.32 [8] => 39.95 [9] => 45.56 [10] => 46.22 [11] => 52.61 [12] => 58.38 [13] => 54.98 [14] => 57.32 [15] => 55.53 [16] => 52.41 [17] => 52.3 [18] => 52.32 [19] => 50.09 ) [pretaxmargin] => Array ( [0] => 0 [1] => 6.21 [2] => 18.45 [3] => 19.37 [4] => 2.33 [5] => 4.49 [6] => 27.62 [7] => 38.07 [8] => 14.44 [9] => 25.3 [10] => 27.57 [11] => 37.79 [12] => 42 [13] => 35.68 [14] => 16.61 [15] => -12.36 [16] => 27.25 [17] => 26.42 [18] => 3 [19] => 22.3 ) [operatingmargin] => Array ( [0] => 6.54 [1] => 12.05 [2] => 23.16 [3] => 22.63 [4] => 7.03 [5] => 9.03 [6] => 29.6 [7] => 39.16 [8] => 14.95 [9] => 25.53 [10] => 28.09 [11] => 38.18 [12] => 42.46 [13] => 35.68 [14] => 16.61 [15] => -12.36 [16] => 25.96 [17] => 26.69 [18] => 4.18 [19] => 24.04 ) [netmargin] => Array ( [0] => 5.5 [1] => 7.53 [2] => 11.51 [3] => 12.08 [4] => 1.47 [5] => 3 [6] => 17.16 [7] => 24.22 [8] => 9.74 [9] => 16.65 [10] => 17.39 [11] => 23.99 [12] => 26.86 [13] => 22.98 [14] => 10.58 [15] => -7.82 [16] => 16.82 [17] => 16.22 [18] => 1.76 [19] => 13.67 ) [pettm] => Array ( [0] => 13.100 [1] => 25.270 [2] => 27.580 [3] => 21.530 [4] => 41.880 [5] => 640.670 [6] => 19.790 [7] => 7.450 [8] => 40.950 [9] => 21.080 [10] => 19.420 [11] => 11.980 [12] => 7.220 [13] => 8.090 [14] => 8.780 [15] => 0.000 [16] => 15.060 [17] => 11.360 [18] => 93.660 [19] => 13.580 ) [penri] => Array ( [0] => 0.00 [1] => 25.00 [2] => 27.43 [3] => 21.39 [4] => 41.88 [5] => 768.80 [6] => 19.73 [7] => 7.46 [8] => 41.22 [9] => 21.64 [10] => 19.40 [11] => 11.99 [12] => 7.22 [13] => 8.09 [14] => 8.79 [15] => 0.00 [16] => 15.04 [17] => 11.34 [18] => 93.85 [19] => 13.58 ) [pe] => Array ( [0] => 13.100 [1] => 25.270 [2] => 27.580 [3] => 21.530 [4] => 41.880 [5] => 640.670 [6] => 19.790 [7] => 7.450 [8] => 40.950 [9] => 21.080 [10] => 19.420 [11] => 11.980 [12] => 7.220 [13] => 8.090 [14] => 8.780 [15] => 0.000 [16] => 15.060 [17] => 11.360 [18] => 93.660 [19] => 13.580 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.190 [7] => 1.650 [8] => 1.950 [9] => 2.150 [10] => 3.050 [11] => 3.200 [12] => 2.070 [13] => 1.590 [14] => 0.800 [15] => 1.330 [16] => 1.340 [17] => 1.180 [18] => 1.130 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.06 [6] => 5.11 [7] => 36.95 [8] => 9.5 [9] => 21.48 [10] => 29.88 [11] => 97.77 [12] => 167.75 [13] => 143 [14] => 76 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 94.690 [7] => 19.250 [8] => 265.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 36.130 [14] => 1.870 [15] => 11.550 [16] => 6.550 [17] => 3.910 [18] => 5.810 [19] => 3.160 ) [ps] => Array ( [0] => 0.710 [1] => 1.840 [2] => 3.110 [3] => 2.570 [4] => 0.980 [5] => 2.630 [6] => 3.390 [7] => 1.800 [8] => 3.960 [9] => 3.500 [10] => 3.370 [11] => 2.870 [12] => 1.940 [13] => 1.860 [14] => 0.920 [15] => 2.820 [16] => 2.540 [17] => 1.840 [18] => 1.650 [19] => 1.850 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.64 [6] => -0.746 [7] => -0.626 [8] => -0.416 [9] => -0.276 [10] => -0.602 [11] => -0.416 [12] => -0.544 [13] => -1.058 [14] => -0.788 [15] => -0.62 [16] => -0.144 [17] => -0.916 [18] => -1.258 [19] => -4.088 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.690 [6] => 5.320 [7] => 21.360 [8] => 21.110 [9] => 19.180 [10] => 15.170 [11] => 21.300 [12] => 58.180 [13] => 58.370 [14] => 36.120 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -6.800 [6] => -1.460 [7] => 17.580 [8] => 18.860 [9] => 17.820 [10] => 12.970 [11] => 20.380 [12] => 57.200 [13] => 56.280 [14] => 34.730 [15] => -2.960 [16] => -0.340 [17] => -1.480 [18] => -2.940 [19] => -8.970 ) [zscore] => Array ( [0] => 1.350 [1] => 1.570 [2] => 3.350 [3] => 2.550 [4] => 1.000 [5] => 4.000 [6] => 4.460 [7] => 3.880 [8] => 3.940 [9] => 4.410 [10] => 3.930 [11] => 4.340 [12] => 4.000 [13] => 3.530 [14] => 2.320 [15] => 2.760 [16] => 2.720 [17] => 2.370 [18] => 1.680 [19] => 1.990 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 8 [3] => 6 [4] => 4 [5] => 6 [6] => 9 [7] => 8 [8] => 4 [9] => 8 [10] => 7 [11] => 6 [12] => 7 [13] => 5 [14] => 5 [15] => 3 [16] => 6 [17] => 5 [18] => 4 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -2.640 [3] => 14.850 [4] => -3.560 [5] => -2.220 [6] => -1.960 [7] => -3.340 [8] => -2.390 [9] => -2.110 [10] => -2.880 [11] => -2.050 [12] => -2.810 [13] => -3.250 [14] => -3.410 [15] => -4.070 [16] => -2.680 [17] => -3.090 [18] => -3.620 [19] => -3.080 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.27 [7] => 0.55 [8] => 0.64 [9] => 0.76 [10] => 1.10 [11] => 1.90 [12] => 2.89 [13] => 3.61 [14] => 3.99 [15] => 3.67 [16] => 3.88 [17] => 3.79 [18] => 2.67 [19] => 2.28 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 39.840 [6] => 48.460 [7] => 19.460 [8] => 28.950 [9] => 32.030 [10] => 34.800 [11] => 28.950 [12] => 16.790 [13] => 12.820 [14] => 6.690 [15] => 11.570 [16] => 11.980 [17] => 12.240 [18] => 16.880 [19] => 22.620 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.430 [6] => -1.600 [7] => 2.160 [8] => 4.230 [9] => 5.870 [10] => 2.330 [11] => 4.720 [12] => 7.750 [13] => 14.390 [14] => 12.520 [15] => 22.520 [16] => 22.610 [17] => 23.180 [18] => 2.790 [19] => 2.200 ) [medpsvalue] => Array ( [0] => 9.66 [1] => 5.83 [2] => 7.19 [3] => 8.48 [4] => 9.7 [5] => 6.6 [6] => 12.63 [7] => 16.16 [8] => 10.58 [9] => 15.64 [10] => 25.61 [11] => 43.3 [12] => 56.45 [13] => 56.23 [14] => 65.43 [15] => 34.01 [16] => 41.29 [17] => 56.86 [18] => 61.77 [19] => 62.9 ) [ev2rev] => Array ( [0] => 1.140 [1] => 2.690 [2] => 3.890 [3] => 3.430 [4] => 1.630 [5] => 7.300 [6] => 3.660 [7] => 1.920 [8] => 4.460 [9] => 3.500 [10] => 3.550 [11] => 3.030 [12] => 2.080 [13] => 1.950 [14] => 1.080 [15] => 2.890 [16] => 2.740 [17] => 2.100 [18] => 2.220 [19] => 2.350 ) [ev2ebitda] => Array ( [0] => 7.920 [1] => 7.320 [2] => 9.220 [3] => 8.310 [4] => 4.780 [5] => 21.770 [6] => 8.010 [7] => 3.600 [8] => 12.530 [9] => 8.250 [10] => 8.050 [11] => 5.930 [12] => 3.660 [13] => 3.680 [14] => 3.100 [15] => 22.770 [16] => 5.400 [17] => 4.190 [18] => 7.840 [19] => 4.820 ) [ev2ebit] => Array ( [0] => 17.070 [1] => 22.660 [2] => 16.690 [3] => 15.210 [4] => 24.140 [5] => 80.110 [6] => 12.360 [7] => 4.890 [8] => 29.810 [9] => 13.680 [10] => 12.640 [11] => 7.940 [12] => 4.900 [13] => 5.480 [14] => 6.480 [15] => 0.000 [16] => 10.570 [17] => 7.840 [18] => 53.680 [19] => 9.770 ) [earning_yield_greenblatt] => Array ( [0] => 5.86 [1] => 4.41 [2] => 5.99 [3] => 6.57 [4] => 4.14 [5] => 1.25 [6] => 8.09 [7] => 20.45 [8] => 3.35 [9] => 7.31 [10] => 7.91 [11] => 12.59 [12] => 20.41 [13] => 18.25 [14] => 15.43 [15] => 0 [16] => 9.46 [17] => 12.76 [18] => 1.86 [19] => 10.24 ) [p2medpsvalue] => Array ( [0] => 0.31 [1] => 0.81 [2] => 1.37 [3] => 1.14 [4] => 0.43 [5] => 1.16 [6] => 1.5 [7] => 0.8 [8] => 1.75 [9] => 1.55 [10] => 1.49 [11] => 1.27 [12] => 0.86 [13] => 0.82 [14] => 0.41 [15] => 1.25 [16] => 1.13 [17] => 0.82 [18] => 0.73 [19] => 0.82 ) [p2grahamnumber] => Array ( [0] => 0.83 [1] => 1.45 [2] => 1.87 [3] => 1.48 [4] => 1.11 [5] => 2.11 [6] => 1.66 [7] => 0.74 [8] => 1.93 [9] => 1.44 [10] => 1.61 [11] => 1.3 [12] => 0.81 [13] => 0.75 [14] => 0.56 [15] => 0 [16] => 0.96 [17] => 0.78 [18] => 2.19 [19] => 0.86 ) [p2tangible_book] => Array ( [0] => 1.19 [1] => 1.78 [2] => 2.89 [3] => 2.31 [4] => 0.6 [5] => 1.31 [6] => 3.16 [7] => 1.66 [8] => 1.91 [9] => 2.15 [10] => 3.03 [11] => 3.18 [12] => 2.07 [13] => 1.58 [14] => 0.81 [15] => 1.35 [16] => 1.35 [17] => 1.19 [18] => 1.15 [19] => 1.2 ) [pb] => Array ( [0] => 1.19 [1] => 1.78 [2] => 2.89 [3] => 2.18 [4] => 0.6 [5] => 1.31 [6] => 3.16 [7] => 1.66 [8] => 1.91 [9] => 2.05 [10] => 2.87 [11] => 3.03 [12] => 1.94 [13] => 1.49 [14] => 0.77 [15] => 1.29 [16] => 1.3 [17] => 1.15 [18] => 1.11 [19] => 1.17 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 87.2 [1] => 53.1 [2] => 72.1 [3] => 91.9 [4] => 96.874 [5] => 101.704 [6] => 200.091 [7] => 259.179 [8] => 187.392 [9] => 301.377 [10] => 519.203 [11] => 885.608 [12] => 1162.385 [13] => 1158.754 [14] => 1358.093 [15] => 709.898 [16] => 870.671 [17] => 1207.503 [18] => 1315.123 [19] => 1351.85 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 10.8 [1] => 13.1 [2] => 14 [3] => 17.2 [4] => 25.681 [5] => 24.285 [6] => 30.491 [7] => 36.004 [8] => 38.127 [9] => 51.163 [10] => 82.158 [11] => 113.437 [12] => 166.33 [13] => 67.863 [14] => 84.663 [15] => 61.43 [16] => 85.355 [17] => 95.768 [18] => 105.395 [19] => 104.385 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 1.7 [1] => 3.2 [2] => 3.2 [3] => 2.9 [4] => 4.95 [5] => 5.268 [6] => 5.136 [7] => 2.818 [8] => 0.973 [9] => 0.693 [10] => 2.695 [11] => 3.437 [12] => 5.273 [13] => 6.362 [14] => 1.304 [15] => 0.539 [16] => 0 [17] => 4.167 [18] => 14.137 [19] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2.7 [1] => 0.5 [2] => 0.5 [3] => 0.5 [4] => 0.4 [5] => 2.647 [6] => 0.726 [7] => 0.391 [8] => 0.497 [9] => 0.598 [10] => 0.665 [11] => 0.947 [12] => 0.589 [13] => 1.076 [14] => 0.584 [15] => 1.14 [16] => 1.359 [17] => 0.835 [18] => 0.974 [19] => 18.593 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 2.8 [1] => 4 [2] => 4 [3] => 6.1 [4] => 12.4 [5] => 11.796 [6] => 14.985 [7] => 17.56 [8] => 29.394 [9] => 20.625 [10] => 34.146 [11] => 40.154 [12] => 45.818 [13] => 45.823 [14] => 103.262 [15] => 55.607 [16] => 46.947 [17] => 83.615 [18] => 72.489 [19] => 78.51 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 14.6 [1] => 6.7 [2] => 6.9 [3] => 11.1 [4] => 8.5 [5] => 14.682 [6] => 21.012 [7] => 27.148 [8] => 33.04 [9] => 48.792 [10] => 69.086 [11] => 142.44 [12] => 144.291 [13] => 140.71 [14] => 181.414 [15] => 90.451 [16] => 119.978 [17] => 195.825 [18] => 192.909 [19] => 225.899 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 2.1 [1] => 0 [2] => 0 [3] => 0.3 [4] => 1.8 [5] => 2.027 [6] => 1.627 [7] => 1.893 [8] => 1.465 [9] => 1.015 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 12.282 [19] => 12.113 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 2.055 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.3 [1] => 6.5 [2] => 12.3 [3] => 27.6 [4] => 28.6 [5] => 32.114 [6] => 55.109 [7] => 78.05 [8] => 91.786 [9] => 146.95 [10] => 250.281 [11] => 331.793 [12] => 397.469 [13] => 503.692 [14] => 567.853 [15] => 542.138 [16] => 675.645 [17] => 811.823 [18] => 865.269 [19] => 965.29 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.7 [1] => -3.2 [2] => -3.2 [3] => -2.9 [4] => -4.95 [5] => -5.268 [6] => -5.136 [7] => -2.818 [8] => -0.973 [9] => -0.693 [10] => -2.695 [11] => -3.437 [12] => -5.273 [13] => -6.362 [14] => -1.304 [15] => -0.539 [16] => 0 [17] => -4.167 [18] => -14.137 [19] => -15.015 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -58.3 [1] => -17 [2] => -18.1 [3] => -21.8 [4] => -31.224 [5] => -30.035 [6] => -37.506 [7] => -45.118 [8] => -47.369 [9] => -61.005 [10] => -95.012 [11] => -128.637 [12] => -185.756 [13] => -218.147 [14] => -270.331 [15] => -201.177 [16] => -231.276 [17] => -310.506 [18] => -352.107 [19] => -372.23 ) [BS_MoneyMarket] => Array ( [0] => -2.7 [1] => -0.5 [2] => -0.5 [3] => -0.5 [4] => -0.4 [5] => -2.647 [6] => -0.726 [7] => -0.391 [8] => -0.497 [9] => -0.598 [10] => -0.665 [11] => -0.947 [12] => -0.589 [13] => -1.076 [14] => -0.584 [15] => -1.14 [16] => -1.359 [17] => -0.835 [18] => -0.974 [19] => -18.593 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 5.5 [1] => 4.5 [2] => 4.5 [3] => 6.6 [4] => 12.8 [5] => 14.443 [6] => 15.711 [7] => 17.951 [8] => 29.891 [9] => 21.223 [10] => 34.811 [11] => 41.101 [12] => 46.407 [13] => 46.899 [14] => 103.846 [15] => 56.747 [16] => 48.306 [17] => 84.45 [18] => 73.463 [19] => 97.103 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5.3 [1] => 6.5 [2] => 12.3 [3] => 27.6 [4] => 28.6 [5] => 32.114 [6] => 55.109 [7] => 78.05 [8] => 91.786 [9] => 146.95 [10] => 250.281 [11] => 331.793 [12] => 397.469 [13] => 503.692 [14] => 567.853 [15] => 542.138 [16] => 675.645 [17] => 813.878 [18] => 865.269 [19] => 965.29 ) [cash2debt] => Array ( [0] => 0.068 [1] => 0.012 [2] => 0.012 [3] => 0.009 [4] => 0.005 [5] => 0.038 [6] => 0.013 [7] => 0.012 [8] => 0.016 [9] => 0.423 [10] => 0.007 [11] => 0.007 [12] => 0.003 [13] => 0.009 [14] => 0.003 [15] => 0.038 [16] => 0.008 [17] => 0.003 [18] => 0.001 [19] => 0.028 ) [interest_coverage] => Array ( [0] => 3.35 [1] => 2 [2] => 5.22 [3] => 7.17 [4] => 1.38 [5] => 1.74 [6] => 11.53 [7] => 36.02 [8] => 28.8 [9] => 111.01 [10] => 54.11 [11] => 98.37 [12] => 93.6 [13] => 64.98 [14] => 172.99 [15] => 0 [16] => 0 [17] => 77.35 [18] => 3.88 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => 0.7 [2] => -5 [3] => -6.7 [4] => -0.83 [5] => -1.516 [6] => -20.928 [7] => -35.913 [8] => -9.289 [9] => -28.324 [10] => -53.458 [11] => -122.231 [12] => -176.079 [13] => -147.153 [14] => -81.954 [15] => 32.226 [16] => -90.737 [17] => -123.135 [18] => -16.226 [19] => -116.723 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 281.966 [15] => 281.241 [16] => 0 [17] => 0 [18] => 283.353 [19] => -17.076 ) [Net Income (Continuing Operations)] => Array ( [0] => 4.8 [1] => 3.8 [2] => 8.3 [3] => 11.1 [4] => 1.428 [5] => 3.048 [6] => 34.344 [7] => 62.766 [8] => 18.244 [9] => 48.864 [10] => 90.275 [11] => 212.442 [12] => 312.177 [13] => 266.258 [14] => 143.625 [15] => -55.5 [16] => 146.484 [17] => 195.867 [18] => 23.176 [19] => 184.746 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.23 [1] => 0.19 [2] => 0.36 [3] => 0.45 [4] => 0.09 [5] => 0.1 [6] => 0.95 [7] => 1.73 [8] => 0.47 [9] => 1.15 [10] => 1.97 [11] => 4.6 [12] => 6.72 [13] => 5.71 [14] => 3.06 [15] => -1.18 [16] => 3.09 [17] => 4.08 [18] => 0.48 [19] => 3.8 ) [eps_basic] => Array ( [0] => 0.23 [1] => 0.19 [2] => 0.37 [3] => 0.46 [4] => 0.09 [5] => 0.1 [6] => 0.96 [7] => 1.75 [8] => 0.47 [9] => 1.15 [10] => 1.97 [11] => 4.62 [12] => 6.75 [13] => 5.74 [14] => 3.08 [15] => -1.18 [16] => 3.1 [17] => 4.11 [18] => 0.48 [19] => 3.83 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 13.558 [14] => 9.923 [15] => 6.914 [16] => 6.316 [17] => 8.202 [18] => 8.563 [19] => 10.998 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 1.5 [1] => 2 [2] => 2.3 [3] => 3.5 [4] => 3.3 [5] => 0 [6] => 3.802 [7] => 5.358 [8] => 8.794 [9] => 8.023 [10] => 13.054 [11] => 14.108 [12] => 18.901 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 2.7 [1] => 0.5 [2] => 0.5 [3] => 0.5 [4] => 0.4 [5] => 2.647 [6] => 0.726 [7] => 0.391 [8] => 0.497 [9] => 0.598 [10] => 0.665 [11] => 0.947 [12] => 0.589 [13] => 1.076 [14] => 0.584 [15] => 1.14 [16] => 1.359 [17] => 0.835 [18] => 0.974 [19] => 18.593 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 759.792 [11] => 1033.54 [12] => 1383.697 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 406.491 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 251.139 [8] => 376.633 [9] => 434.149 [10] => 560.821 [11] => 704.605 [12] => 887.278 [13] => 1129.939 [14] => 1375.668 [15] => 1420.636 [16] => 1505.113 [17] => 1736.607 [18] => 1978.002 [19] => 2066.181 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 666.861 [8] => 851.789 [9] => 994.28 [10] => 1331.559 [11] => 1751.08 [12] => 2288.057 [13] => 2839.113 [14] => 3648.809 [15] => 3892.705 [16] => 4446.782 [17] => 5261.815 [18] => 6384.882 [19] => 6934.916 ) [AccumulatedDepreciation] => Array ( [0] => -153.9 [1] => -164.8 [2] => -176.2 [3] => -192.6 [4] => -207.9 [5] => -241.649 [6] => -270.69 [7] => -304.643 [8] => -341.031 [9] => -385.219 [10] => -466.923 [11] => -575.41 [12] => -735.394 [13] => -927.759 [14] => -1447.157 [15] => -1879.112 [16] => -2047.031 [17] => -2319.484 [18] => -2907.66 [19] => -3212.225 ) [AccountsPayable] => Array ( [0] => 14.6 [1] => 6.7 [2] => 6.9 [3] => 11.1 [4] => 8.5 [5] => 14.682 [6] => 21.012 [7] => 16.292 [8] => 21.119 [9] => 32.871 [10] => 49.268 [11] => 109.621 [12] => 92.125 [13] => 100.258 [14] => 129.755 [15] => 55.88 [16] => 89.885 [17] => 143.311 [18] => 138.811 [19] => 154.062 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 14.261 [18] => 7.308 [19] => 9.787 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 10.856 [8] => 11.921 [9] => 15.921 [10] => 19.818 [11] => 32.819 [12] => 52.166 [13] => 40.452 [14] => 51.659 [15] => 34.571 [16] => 30.093 [17] => 38.253 [18] => 46.79 [19] => 62.05 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 37.8 [1] => 41.1 [2] => 40.6 [3] => 54.6 [4] => 72.9 [5] => 67.239 [6] => 54 [7] => 31 [8] => 30.5 [9] => 0.4 [10] => 95.5 [11] => 145 [12] => 174.3 [13] => 120.6 [14] => 199.5 [15] => 30 [16] => 163 [17] => 300 [18] => 716.359 [19] => 645.696 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 4.2 [3] => 17.6 [4] => 18.6 [5] => 20.914 [6] => 41.479 [7] => 73.94 [8] => 86.32 [9] => 127.053 [10] => 204.466 [11] => 259.74 [12] => 325.077 [13] => 428.883 [14] => 477.061 [15] => 446.316 [16] => 556.106 [17] => 683.123 [18] => 695.776 [19] => 801.398 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 4.8 [1] => 4 [2] => 8.3 [3] => 11.1 [4] => 1.428 [5] => 3.048 [6] => 34.344 [7] => 62.766 [8] => 18.244 [9] => 50.189 [10] => 90.275 [11] => 212.442 [12] => 312.177 [13] => 266.258 [14] => 143.625 [15] => -55.5 [16] => 146.484 [17] => 195.867 [18] => 23.176 [19] => 184.746 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -0.9 [1] => -2.3 [2] => -5.4 [3] => -1.8 [4] => 6.425 [5] => -8.45 [6] => -18.5 [7] => 6.334 [8] => -0.043 [9] => -25.54 [10] => -14.579 [11] => -106.694 [12] => 7.099 [13] => 39.042 [14] => -34.495 [15] => 116.472 [16] => -58.965 [17] => -38.731 [18] => 13.994 [19] => 2.967 ) [ChangeInInventory] => Array ( [0] => -0.1 [1] => -0.6 [2] => -0.3 [3] => -1.2 [4] => 0.244 [5] => 0.049 [6] => -0.543 [7] => -1.556 [8] => -3.436 [9] => 0.771 [10] => -5.031 [11] => -1.054 [12] => -4.793 [13] => 5.343 [14] => 3.635 [15] => 3.009 [16] => 0.598 [17] => -1.886 [18] => -0.361 [19] => -2.435 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -3.533 [8] => 2.365 [9] => 4.24 [10] => -1.324 [11] => -0.845 [12] => -1.994 [13] => -6.926 [14] => -9.996 [15] => -1.525 [16] => 6.957 [17] => 22.672 [18] => -3.466 [19] => 1.813 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0.7 [1] => -1.2 [2] => -2.3 [3] => 2.1 [4] => 0.882 [5] => 2.667 [6] => -1.37 [7] => -0.155 [8] => 1.784 [9] => 6.148 [10] => -1.38 [11] => 15.897 [12] => -32.577 [13] => -16.963 [14] => 4.369 [15] => -8.478 [16] => -12.468 [17] => 8.181 [18] => 17.098 [19] => 32.913 ) [ChangeInWorkingCapital] => Array ( [0] => -1.8 [1] => -4.6 [2] => -6.8 [3] => -0.9 [4] => 6.928 [5] => -4.398 [6] => -18.061 [7] => 1.64 [8] => -0.329 [9] => -8.118 [10] => -16.473 [11] => -68.417 [12] => -42.84 [13] => 22.26 [14] => -40.423 [15] => 109.713 [16] => -64.42 [17] => -10.291 [18] => 26.146 [19] => 36.395 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.7 [2] => 5 [3] => 6.6 [4] => 0.616 [5] => 1.487 [6] => 20.307 [7] => 30.304 [8] => 13.021 [9] => 28.887 [10] => 48.964 [11] => 57.666 [12] => 63.267 [13] => 80.511 [14] => 41.077 [15] => -32.003 [16] => 100.672 [17] => 125.551 [18] => 15.53 [19] => 100.732 ) [PurchaseOfPPE] => Array ( [0] => -28.2 [1] => -20.6 [2] => -34.1 [3] => -45.1 [4] => -56.29 [5] => -69.503 [6] => -60.447 [7] => -108.339 [8] => -75.225 [9] => -131.162 [10] => -314.026 [11] => -390.863 [12] => -546.343 [13] => -38.5 [14] => -25.727 [15] => -316.66 [16] => -92.229 [17] => -50.013 [18] => -598.485 [19] => -703.984 ) [SaleOfPPE] => Array ( [0] => 2.2 [1] => 5 [2] => 1 [3] => 0.8 [4] => 0.964 [5] => 1.529 [6] => 4.259 [7] => 2.631 [8] => 1.949 [9] => 1.625 [10] => 9.975 [11] => 8.722 [12] => 6.796 [13] => 5.309 [14] => 4.735 [15] => 44.733 [16] => 40.048 [17] => 10.328 [18] => 281.824 [19] => 120.91 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0.1 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -8.881784197E-16 [1] => -0.2 [2] => 0.2 [3] => 1.3 [4] => -0.093 [5] => -3.5527136788E-15 [6] => -2.656 [7] => 0.017 [8] => 0.54 [9] => -2.562 [10] => 2.079 [11] => -2.855 [12] => -1.176 [13] => -479.142 [14] => -785.149 [15] => 7.1054273576E-15 [16] => -484.08 [17] => -728.551 [18] => -762.381 [19] => 3.894 ) [sloanratio] => Array ( [0] => 0.16 [1] => 0.08 [2] => 0.15 [3] => 0.1 [4] => 0.1 [5] => 0.16 [6] => 0.07 [7] => 0.08 [8] => 0.04 [9] => 0.08 [10] => 0.18 [11] => 0.19 [12] => 0.18 [13] => 0.09 [14] => 0.1 [15] => -0.12 [16] => 0.11 [17] => 0.11 [18] => 0.11 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.1 [1] => 1.26 [2] => 1.59 [3] => 1.32 [4] => 1.08 [5] => 1.19 [6] => 1.41 [7] => 1.6 [8] => 1.49 [9] => 1.4 [10] => 1.54 [11] => 1.3 [12] => 1.45 [13] => 1.26 [14] => 1.46 [15] => 1.22 [16] => 1.28 [17] => 1.07 [18] => 0.94 [19] => 0.87 ) [quick_ratio] => Array ( [0] => 1.03 [1] => 1.08 [2] => 1.41 [3] => 1.14 [4] => 0.9 [5] => 1.19 [6] => 1.29 [7] => 1.42 [8] => 1.23 [9] => 1.25 [10] => 1.37 [11] => 1.21 [12] => 1.33 [13] => 1.17 [14] => 1.41 [15] => 1.15 [16] => 1.24 [17] => 1.04 [18] => 0.9 [19] => 0.83 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.48 [2] => -7.81 [3] => -7.87 [4] => 35.68 [5] => -92.1 [6] => -17.29 [7] => -0.67 [8] => -20.42 [9] => -0.55 [10] => -4.96 [11] => -0.87 [12] => -0.3 [13] => -0.22 [14] => -1.9 [15] => -0.57 [16] => -0.8 [17] => -0.5 [18] => -0.89 [19] => -1.09 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -40.05 [2] => 26 [3] => 18.41 [4] => 63.81 [5] => -45.34 [6] => 65.57 [7] => 29.11 [8] => -32.35 [9] => 43.06 [10] => 63.97 [11] => 69.29 [12] => 30.45 [13] => -0.72 [14] => 16.55 [15] => -47.81 [16] => 21.44 [17] => 37.22 [18] => 8.46 [19] => 1.9 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -17.39 [2] => 89.47 [3] => 25 [4] => -80 [5] => 11.11 [6] => 850 [7] => 82.11 [8] => -72.83 [9] => 144.68 [10] => 71.3 [11] => 133.5 [12] => 46.09 [13] => -15.03 [14] => -46.41 [15] => -138.56 [16] => 0 [17] => 32.04 [18] => -88.24 [19] => 691.67 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 135.114235501 [6] => 3.70864661654 [7] => 0.34925093633 [8] => 1.95262908574 [9] => 1.12825860271 [10] => 1.27883981543 [11] => 0.562910798122 [12] => 0.124097628051 [13] => 0.138598595169 [14] => 0.243355481728 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 128.13 [6] => 3.71 [7] => 0.35 [8] => 1.95 [9] => 1.13 [10] => 1.28 [11] => 0.56 [12] => 0.29 [13] => 0.32 [14] => 0.35 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.97 [8] => 4.39 [9] => 4.13 [10] => 16.4 [11] => 11.66 [12] => 6.25 [13] => 3.21 [14] => 2.13 [15] => 1.89 [16] => 2.06 [17] => 2 [18] => 16.15 [19] => 23.46 ) )
Unit Corp (NYSE:UNT)
Days Inventory
4.04 (As of Mar. 2014)

Unit Corp's inventory for the three months ended in Mar. 2014 was $8 Mil. Unit Corp's cost of goods sold for the three months ended in Mar. 2014 was $185 Mil. Hence, Unit Corp's days inventory for the three months ended in Mar. 2014 was 4.04.

Unit Corp's days inventory declined from Mar. 2013 (5.29) to Mar. 2014 (4.04).

Inventory can be measured by Days Sales of Inventory (DSI). Unit Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 1.93.

Inventory turnover measures how fast the company turns over its inventory within a year. Unit Corp's inventory turnover for the three months ended in Mar. 2014 was 22.54.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Unit Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.02.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Unit Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10.998/674.687*365
=5.95

Unit Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=8.217/185.179*91
=4.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Unit Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=8.217/387.988*91
=1.93

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Unit Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Unit Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=8.217 / 387.988
=0.02

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Unit Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 17.0612.2714.269.496.257.995.565.204.985.95

Unit Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 4.314.445.045.944.825.295.045.465.694.04
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide