Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [price_high] => Array ( [0] => 48.00 [1] => 30.69 [2] => 24.31 [3] => 25.48 [4] => 19.40 [5] => 19.85 [6] => 20.40 [7] => 24.42 [8] => 31.64 [9] => 34.63 [10] => 20.04 [11] => 11.03 [12] => 23.51 [13] => 30.31 [14] => 45.52 [15] => 77.95 ) [price_low] => Array ( [0] => 12.44 [1] => 14.69 [2] => 12.00 [3] => 13.19 [4] => 6.05 [5] => 8.29 [6] => 14.30 [7] => 16.22 [8] => 20.30 [9] => 17.91 [10] => 4.40 [11] => 3.03 [12] => 7.02 [13] => 13.11 [14] => 27.23 [15] => 46.26 ) [BS_share] => Array ( [0] => 75.000 [1] => 93.246 [2] => 70.30 [3] => 73.31 [4] => 76.56 [5] => 77.05 [6] => 77.84 [7] => 110.036 [8] => 81.11 [9] => 85.79 [10] => 59.89 [11] => 60.16 [12] => 60.62 [13] => 62.88 [14] => 92.98 [15] => 93.29 ) [Fiscal Year] => Array ( [0] => Dec98 [1] => Dec99 [2] => Dec00 [3] => Dec01 [4] => Dec02 [5] => Dec03 [6] => Dec04 [7] => Dec05 [8] => Dec06 [9] => Dec07 [10] => Dec08 [11] => Dec09 [12] => Dec10 [13] => Dec11 [14] => Dec12 [15] => Dec13 ) [quarter] => Array ( [0] => 199812 [1] => 199912 [2] => 200012 [3] => 200112 [4] => 200212 [5] => 200312 [6] => 200412 [7] => 200512 [8] => 200612 [9] => 200712 [10] => 200812 [11] => 200912 [12] => 201012 [13] => 201112 [14] => 201212 [15] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 75.000 [1] => 93.246 [2] => 93.320 [3] => 94.285 [4] => 75.776 [5] => 72.928 [6] => 104.205 [7] => 110.036 [8] => 113.793 [9] => 113.722 [10] => 74.734 [11] => 60.100 [12] => 60.455 [13] => 73.349 [14] => 94.848 [15] => 106.291 ) [Revenue] => Array ( [0] => 1220.3 [1] => 2233.628 [2] => 2918.861 [3] => 2886.605 [4] => 2821 [5] => 2882 [6] => 2835 [7] => 3288 [8] => 3640 [9] => 3715 [10] => 3267 [11] => 2358 [12] => 2237 [13] => 2611 [14] => 4117 [15] => 4955 ) [COGS] => Array ( [0] => 619.6 [1] => 1408.71 [2] => 1830.291 [3] => 1847.135 [4] => 1621 [5] => 1769 [6] => 1902 [7] => 2173 [8] => 2351 [9] => 2405 [10] => 2149 [11] => 1748 [12] => 1579 [13] => 1713 [14] => 2530 [15] => 2968 ) [Gross Profit] => Array ( [0] => 600.7 [1] => 824.918 [2] => 1088.57 [3] => 1039.47 [4] => 876 [5] => 782 [6] => 933 [7] => 1115 [8] => 1289 [9] => 1310 [10] => 1118 [11] => 610 [12] => 658 [13] => 898 [14] => 1587 [15] => 1987 ) [SGA] => Array ( [0] => 195.6 [1] => 352.595 [2] => 454.33 [3] => 441.751 [4] => 443 [5] => 449 [6] => 449 [7] => 553 [8] => 613 [9] => 598 [10] => 523 [11] => 408 [12] => 367 [13] => 407 [14] => 588 [15] => 642 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DDA] => Array ( [0] => 212.3 [1] => 343.508 [2] => 414.432 [3] => 433.902 [4] => 396 [5] => 429 [6] => 467 [7] => 432 [8] => 468 [9] => 491 [10] => 513 [11] => 474 [12] => 449 [13] => 480 [14] => 897 [15] => 1098 ) [Operating Income] => Array ( [0] => 192.8 [1] => 409.456 [2] => 547.939 [3] => 462.034 [4] => 96 [5] => -36 [6] => 447 [7] => 524 [8] => 626 [9] => 658 [10] => -630 [11] => 114 [12] => 197 [13] => 396 [14] => 591 [15] => 1078 ) [other_operating_charges] => Array ( [0] => -212.3 [1] => -62.867 [2] => -86.301 [3] => -135.685 [4] => -337 [5] => -369 [6] => -37 [7] => -38 [8] => -50 [9] => -54 [10] => -1225 [11] => -88 [12] => -94 [13] => -95 [14] => -408 [15] => -267 ) [Month End Stock Price] => Array ( [0] => 33.125 [1] => 17.125 [2] => 13.438 [3] => 22.7 [4] => 10.76 [5] => 19.26 [6] => 18.9 [7] => 23.39 [8] => 25.43 [9] => 18.36 [10] => 9.12 [11] => 9.81 [12] => 22.75 [13] => 29.55 [14] => 45.52 [15] => 77.95 ) [mktcap] => Array ( [0] => 2484.375 [1] => 1596.83775 [2] => 944.6914 [3] => 1664.137 [4] => 823.7856 [5] => 1483.983 [6] => 1471.176 [7] => 2573.74204 [8] => 2062.6273 [9] => 1575.1044 [10] => 546.1968 [11] => 590.1696 [12] => 1379.105 [13] => 1858.104 [14] => 4232.4496 [15] => 7271.9555 ) [Cash and Equiv] => Array ( [0] => 20.4 [1] => 23.8 [2] => 34.384 [3] => 27.326 [4] => 19 [5] => 79 [6] => 303 [7] => 316 [8] => 119 [9] => 381 [10] => 77 [11] => 169 [12] => 203 [13] => 36 [14] => 106 [15] => 175 ) [ev_addition] => Array ( [0] => 1594.2 [1] => 2542.3 [2] => 2640.983 [3] => 2432.196 [4] => 2494 [5] => 2960 [6] => 2864 [7] => 2836 [8] => 2583 [9] => 2335 [10] => 3268 [11] => 2906 [12] => 2726 [13] => 3006 [14] => 7258 [15] => 6998 ) [ev_addition_per_share] => Array ( [0] => 21.256 [1] => 27.264 [2] => 37.567 [3] => 33.177 [4] => 32.576 [5] => 38.417 [6] => 36.793 [7] => 25.773 [8] => 31.846 [9] => 27.218 [10] => 54.567 [11] => 48.305 [12] => 44.969 [13] => 47.805 [14] => 78.06 [15] => 75.013 ) [ev_per_share] => Array ( [0] => 54.385 [1] => 44.385 [2] => 51.008 [3] => 55.88 [4] => 43.34 [5] => 57.68 [6] => 55.69 [7] => 49.16 [8] => 57.28 [9] => 45.58 [10] => 63.69 [11] => 58.11 [12] => 67.72 [13] => 77.36 [14] => 123.58 [15] => 152.96 ) [ev] => Array ( [0] => 4078.575 [1] => 4139.13775 [2] => 3585.6744 [3] => 4096.333 [4] => 3317.7856 [5] => 4443.983 [6] => 4335.176 [7] => 5409.74204 [8] => 4645.6273 [9] => 3910.1044 [10] => 3814.1968 [11] => 3496.1696 [12] => 4105.105 [13] => 4864.104 [14] => 11490.4496 [15] => 14269.9555 ) [Non Operating Income] => Array ( [0] => -42.3 [1] => -8.321 [2] => 1.836 [3] => -6.421 [4] => -308 [5] => -427 [6] => -6 [7] => 2 [8] => -221 [9] => 116 [10] => 0 [11] => 1 [12] => 3 [13] => 3 [14] => 13 [15] => 5 ) [tax] => Array ( [0] => 43.5 [1] => 99.141 [2] => 125.121 [3] => 91.977 [4] => 1 [5] => -49 [6] => 28 [7] => 129 [8] => 156 [9] => 215 [10] => -109 [11] => -47 [12] => -41 [13] => 63 [14] => 13 [15] => 218 ) [Pretax Income] => Array ( [0] => 57 [1] => 241.807 [2] => 301.496 [3] => 214.55 [4] => -117 [5] => -303 [6] => 100 [7] => 331 [8] => 405 [9] => 578 [10] => -813 [11] => -107 [12] => -63 [13] => 164 [14] => 88 [15] => 605 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InterestExpense] => Array ( [0] => -72 [1] => -139.828 [2] => -228.779 [3] => -221.563 [4] => -196 [5] => -209 [6] => -341 [7] => -195 [8] => -221 [9] => -196 [10] => -183 [11] => -230 [12] => -263 [13] => -235 [14] => -516 [15] => -478 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 212.3 [1] => 343.508 [2] => 414.432 [3] => 433.902 [4] => 396 [5] => 429 [6] => 467 [7] => 432 [8] => 468 [9] => 491 [10] => 513 [11] => 474 [12] => 449 [13] => 480 [14] => 897 [15] => 1098 ) [ReconciledDepreciation] => Array ( [0] => 212.3 [1] => 343.51 [2] => 414.43 [3] => 433.9 [4] => 396 [5] => 429 [6] => 467 [7] => 432 [8] => 468 [9] => 491 [10] => 513 [11] => 474 [12] => 449 [13] => 480 [14] => 897 [15] => 1098 ) [EBIT] => Array ( [0] => 129 [1] => 381.635 [2] => 530.275 [3] => 436.113 [4] => 79 [5] => -94 [6] => 441 [7] => 526 [8] => 626 [9] => 774 [10] => -630 [11] => 114 [12] => 200 [13] => 399 [14] => 604 [15] => 1083 ) [EBITDA_morn] => Array ( [0] => 341.3 [1] => 725.143 [2] => 944.707 [3] => 870.015 [4] => 475 [5] => 335 [6] => 908 [7] => 958 [8] => 1094 [9] => 1265 [10] => -117 [11] => 588 [12] => 649 [13] => 879 [14] => 1501 [15] => 2181 ) [EBITDA] => Array ( [0] => 341.3 [1] => 725.143 [2] => 944.707 [3] => 870.015 [4] => 475 [5] => 335 [6] => 908 [7] => 958 [8] => 1094 [9] => 1265 [10] => -117 [11] => 588 [12] => 649 [13] => 879 [14] => 1501 [15] => 2181 ) [EBITDA_1] => Array ( [0] => 341.3 [1] => 725.143 [2] => 944.707 [3] => 870.015 [4] => 475 [5] => 335 [6] => 908 [7] => 958 [8] => 1094 [9] => 1265 [10] => -117 [11] => 588 [12] => 649 [13] => 879 [14] => 1501 [15] => 2181 ) [DDA_new] => Array ( [0] => 212.3 [1] => 343.51 [2] => 414.43 [3] => 433.9 [4] => 396 [5] => 429 [6] => 467 [7] => 432 [8] => 468 [9] => 491 [10] => 513 [11] => 474 [12] => 449 [13] => 480 [14] => 897 [15] => 1098 ) [EBITDA_new] => Array ( [0] => 341.3 [1] => 725.143 [2] => 944.707 [3] => 870.015 [4] => 475 [5] => 335 [6] => 908 [7] => 958 [8] => 1094 [9] => 1265 [10] => -117 [11] => 588 [12] => 649 [13] => 879 [14] => 1501 [15] => 2181 ) [EBITDA_per_share] => Array ( [0] => 4.55 [1] => 7.78 [2] => 10.12 [3] => 9.23 [4] => 6.27 [5] => 4.59 [6] => 8.71 [7] => 8.71 [8] => 9.61 [9] => 11.12 [10] => -1.57 [11] => 9.78 [12] => 10.74 [13] => 11.98 [14] => 15.83 [15] => 20.52 ) [Operating_Income_per_share] => Array ( [0] => 2.57 [1] => 4.39 [2] => 5.87 [3] => 4.9 [4] => 1.27 [5] => -0.49 [6] => 4.29 [7] => 4.76 [8] => 5.5 [9] => 5.79 [10] => -8.43 [11] => 1.9 [12] => 3.26 [13] => 5.4 [14] => 6.23 [15] => 10.14 ) [Net Income] => Array ( [0] => 13.5 [1] => 142.666 [2] => 176.375 [3] => 111.256 [4] => -406 [5] => -254 [6] => -84 [7] => 187 [8] => 224 [9] => 369 [10] => -704 [11] => -62 [12] => -26 [13] => 101 [14] => 75 [15] => 387 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 239 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Shares Outstanding] => Array ( [0] => 75.000 [1] => 93.246 [2] => 93.320 [3] => 94.285 [4] => 75.776 [5] => 72.928 [6] => 104.205 [7] => 110.036 [8] => 113.793 [9] => 113.722 [10] => 74.734 [11] => 60.100 [12] => 60.455 [13] => 73.349 [14] => 94.848 [15] => 106.291 ) [shares_diluted] => Array ( [0] => 75.000 [1] => 93.246 [2] => 93.320 [3] => 94.285 [4] => 75.776 [5] => 72.928 [6] => 104.205 [7] => 110.036 [8] => 113.793 [9] => 113.722 [10] => 74.734 [11] => 60.100 [12] => 60.455 [13] => 73.349 [14] => 94.848 [15] => 106.291 ) [shares_basic] => Array ( [0] => 67.500 [1] => 71.333 [2] => 71.119 [3] => 72.244 [4] => 75.776 [5] => 72.928 [6] => 94.611 [7] => 94.814 [8] => 96.609 [9] => 100.445 [10] => 74.734 [11] => 60.100 [12] => 60.455 [13] => 62.184 [14] => 82.960 [15] => 93.436 ) [COGS_pct] => Array ( [0] => 0.51 [1] => 0.63 [2] => 0.63 [3] => 0.64 [4] => 0.57 [5] => 0.61 [6] => 0.67 [7] => 0.66 [8] => 0.65 [9] => 0.65 [10] => 0.66 [11] => 0.74 [12] => 0.71 [13] => 0.66 [14] => 0.61 [15] => 0.60 ) [Gross Profit_pct] => Array ( [0] => 49.23 [1] => 36.93 [2] => 37.29 [3] => 36.01 [4] => 31.05 [5] => 27.13 [6] => 32.91 [7] => 33.91 [8] => 35.41 [9] => 35.26 [10] => 34.22 [11] => 25.87 [12] => 29.41 [13] => 34.39 [14] => 38.55 [15] => 40.10 ) [SGA_pct] => Array ( [0] => 16.03 [1] => 15.79 [2] => 15.57 [3] => 15.30 [4] => 15.70 [5] => 15.58 [6] => 15.84 [7] => 16.82 [8] => 16.84 [9] => 16.10 [10] => 16.01 [11] => 17.30 [12] => 16.41 [13] => 15.59 [14] => 14.28 [15] => 12.96 ) [Interest Expense_pct] => Array ( [0] => -5.90 [1] => -6.26 [2] => -7.84 [3] => -7.68 [4] => -6.95 [5] => -7.25 [6] => -12.03 [7] => -5.93 [8] => -6.07 [9] => -5.28 [10] => -5.60 [11] => -9.75 [12] => -11.76 [13] => -9.00 [14] => -12.53 [15] => -9.65 ) [Pretax Income_pct] => Array ( [0] => 4.67 [1] => 10.83 [2] => 10.33 [3] => 7.43 [4] => -4.15 [5] => -10.51 [6] => 3.53 [7] => 10.07 [8] => 11.13 [9] => 15.56 [10] => -24.89 [11] => -4.54 [12] => -2.82 [13] => 6.28 [14] => 2.14 [15] => 12.21 ) [Net Income_pct] => Array ( [0] => 1.11 [1] => 6.39 [2] => 6.04 [3] => 3.85 [4] => -14.39 [5] => -8.81 [6] => -2.96 [7] => 5.69 [8] => 6.15 [9] => 9.93 [10] => -21.55 [11] => -2.63 [12] => -1.16 [13] => 3.87 [14] => 1.82 [15] => 7.81 ) [DaysSalesOutstanding] => Array ( [0] => 69.78 [1] => 71.08 [2] => 58.72 [3] => 56.94 [4] => 60.29 [5] => 61.17 [6] => 63.09 [7] => 56.73 [8] => 50.34 [9] => 50.99 [10] => 50.72 [11] => 52.16 [12] => 61.51 [13] => 64.86 [14] => 70.3 [15] => 59.23 ) [DaysInventory] => Array ( [0] => 41.83 [1] => 33.55 [2] => 26.6 [3] => 16.95 [4] => 20.72 [5] => 21.87 [6] => 22.84 [7] => 26.04 [8] => 21.58 [9] => 13.81 [10] => 10.02 [11] => 9.19 [12] => 9.02 [13] => 9.38 [14] => 9.81 [15] => 8.61 ) [Payable] => Array ( [0] => 121.9 [1] => 242.9 [2] => 260.155 [3] => 204.773 [4] => 207 [5] => 151 [6] => 217 [7] => 223 [8] => 218 [9] => 195 [10] => 157 [11] => 128 [12] => 132 [13] => 238 [14] => 286 [15] => 292 ) [DaysPayable] => Array ( [0] => 36.46 [1] => 39.69 [2] => 32.53 [3] => 25.89 [4] => 26.78 [5] => 19.12 [6] => 27.94 [7] => 24.76 [8] => 21.86 [9] => 19.16 [10] => 17.54 [11] => 19.81 [12] => 21.54 [13] => 33.27 [14] => 25.36 [15] => 21.51 ) [InventoryTurnover] => Array ( [0] => 8.73 [1] => 10.88 [2] => 13.72 [3] => 21.54 [4] => 17.62 [5] => 16.69 [6] => 15.98 [7] => 14.02 [8] => 16.91 [9] => 26.43 [10] => 36.42 [11] => 39.73 [12] => 40.49 [13] => 38.93 [14] => 37.21 [15] => 42.4 ) [Accts Rec.] => Array ( [0] => 233.3 [1] => 435 [2] => 469.594 [3] => 450.273 [4] => 466 [5] => 483 [6] => 490 [7] => 511 [8] => 502 [9] => 519 [10] => 454 [11] => 337 [12] => 377 [13] => 464 [14] => 793 [15] => 804 ) [Inventory] => Array ( [0] => 71 [1] => 129.5 [2] => 133.38 [3] => 85.764 [4] => 92 [5] => 106 [6] => 119 [7] => 155 [8] => 139 [9] => 91 [10] => 59 [11] => 44 [12] => 39 [13] => 44 [14] => 68 [15] => 70 ) [inventory2sales] => Array ( [0] => 0.058 [1] => 0.058 [2] => 0.046 [3] => 0.03 [4] => 0.033 [5] => 0.037 [6] => 0.042 [7] => 0.047 [8] => 0.038 [9] => 0.024 [10] => 0.018 [11] => 0.019 [12] => 0.017 [13] => 0.017 [14] => 0.017 [15] => 0.014 ) [Total Current Assets] => Array ( [0] => 384.1 [1] => 669.8 [2] => 741.851 [3] => 687.761 [4] => 709 [5] => 786 [6] => 1032 [7] => 1404 [8] => 1005 [9] => 1120 [10] => 703 [11] => 705 [12] => 725 [13] => 723 [14] => 1343 [15] => 1362 ) [Other Current Assets] => Array ( [0] => 59.4 [1] => 81.5 [2] => 104.493 [3] => 124.398 [4] => 132 [5] => 118 [6] => 120 [7] => 422 [8] => 245 [9] => 129 [10] => 113 [11] => 155 [12] => 106 [13] => 179 [14] => 376 [15] => 313 ) [Net PPE] => Array ( [0] => 1328.5 [1] => 1964.6 [2] => 2120.267 [3] => 2130.442 [4] => 2271 [5] => 407 [6] => 397 [7] => 2625 [8] => 2920 [9] => 3266 [10] => 3193 [11] => 2848 [12] => 2673 [13] => 2983 [14] => 5394 [15] => 5795 ) [Intangibles] => Array ( [0] => 922.1 [1] => 1863.4 [2] => 2227.008 [3] => 2207.701 [4] => 1711 [5] => 1439 [6] => 1330 [7] => 1361 [8] => 1376 [9] => 1404 [10] => 229 [11] => 231 [12] => 227 [13] => 372 [14] => 4170 [15] => 3971 ) [Total Assets] => Array ( [0] => 2634.7 [1] => 4497.7 [2] => 5089.126 [3] => 5025.904 [4] => 4691 [5] => 4694 [6] => 4882 [7] => 5470 [8] => 5366 [9] => 5842 [10] => 4191 [11] => 3859 [12] => 3693 [13] => 4143 [14] => 11026 [15] => 11231 ) [Other Long-Term Assets] => Array ( [0] => -1.13686837722E-13 [1] => -0.1 [2] => 5.68434188608E-13 [3] => 4.54747350886E-13 [4] => 0 [5] => 2062 [6] => 2123 [7] => 80 [8] => 65 [9] => 52 [10] => 66 [11] => 75 [12] => 68 [13] => 65 [14] => 119 [15] => 103 ) [Total Assets Non-liquid] => Array ( [0] => 2614.3 [1] => 4473.9 [2] => 5054.742 [3] => 4998.578 [4] => 4672 [5] => 4615 [6] => 4579 [7] => 5154 [8] => 5247 [9] => 5461 [10] => 4114 [11] => 3690 [12] => 3490 [13] => 4107 [14] => 10920 [15] => 11056 ) [HardAssets] => Array ( [0] => 1692.2 [1] => 2610.5 [2] => 2827.734 [3] => 2790.877 [4] => 2961 [5] => 3176 [6] => 3249 [7] => 3793 [8] => 3871 [9] => 4057 [10] => 3885 [11] => 3459 [12] => 3263 [13] => 3735 [14] => 6750 [15] => 7085 ) [Accts Payable] => Array ( [0] => 121.9 [1] => 242.9 [2] => 260.155 [3] => 204.773 [4] => 207 [5] => 423 [6] => 540 [7] => 491 [8] => 540 [9] => 505 [10] => 414 [11] => 336 [12] => 340 [13] => 451 [14] => 721 [15] => 682 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27 [8] => 37 [9] => 15 [10] => 13 [11] => 125 [12] => 229 [13] => 395 [14] => 630 [15] => 604 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27 [8] => 37 [9] => 15 [10] => 13 [11] => 125 [12] => 229 [13] => 395 [14] => 630 [15] => 604 ) [Minority_interest] => Array ( [0] => 300 [1] => 300 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Total Current Liabilities] => Array ( [0] => 121.9 [1] => 242.9 [2] => 260.155 [3] => 204.773 [4] => 207 [5] => 423 [6] => 540 [7] => 541 [8] => 599 [9] => 520 [10] => 427 [11] => 461 [12] => 569 [13] => 864 [14] => 1351 [15] => 1286 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23 [8] => 22 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 18 [14] => 0 [15] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0.7 [2] => 0 [3] => 0 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 0 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 1217 [2] => 1507.661 [3] => 1518.078 [4] => 1341 [5] => 1330 [6] => 1349 [7] => 1345 [8] => 1421 [9] => 1494 [10] => 466 [11] => 487 [12] => 492 [13] => 487 [14] => 1997 [15] => 2054 ) [Retained Earnings] => Array ( [0] => 36.8 [1] => 179.5 [2] => 327.475 [3] => 410.48 [4] => 69 [5] => -258 [6] => -342 [7] => -155 [8] => 69 [9] => 431 [10] => -512 [11] => -574 [12] => -600 [13] => -499 [14] => -424 [15] => -37 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -115 [15] => -209 ) [Total Equity] => Array ( [0] => 726.2 [1] => 1397.5 [2] => 1828.189 [3] => 1898.431 [4] => 1332 [5] => 1069 [6] => 1026 [7] => 1229 [8] => 1538 [9] => 2018 [10] => -29 [11] => -19 [12] => -20 [13] => 64 [14] => 1543 [15] => 1828 ) [Long-Term Debt] => Array ( [0] => 1314.6 [1] => 2266.1 [2] => 2675.367 [3] => 2459.522 [4] => 2513 [5] => 3039 [6] => 3167 [7] => 3125 [8] => 2665 [9] => 2701 [10] => 3332 [11] => 2950 [12] => 2700 [13] => 2647 [14] => 6734 [15] => 6569 ) [Total Liabilities] => Array ( [0] => 1908.5 [1] => 3100.2 [2] => 3260.937 [3] => 3127.473 [4] => 3359 [5] => 3625 [6] => 3856 [7] => 4241 [8] => 3828 [9] => 3824 [10] => 4220 [11] => 3878 [12] => 3713 [13] => 4079 [14] => 9483 [15] => 9403 ) [Other Long-Term Liab.] => Array ( [0] => 428.4 [1] => 510 [2] => 119.172 [3] => 166.154 [4] => 413 [5] => 0 [6] => 0 [7] => 117 [8] => 101 [9] => 64 [10] => 47 [11] => 43 [12] => 59 [13] => 98 [14] => 96 [15] => 89 ) [Cash and Equiv_pct] => Array ( [0] => 0.77 [1] => 0.53 [2] => 0.68 [3] => 0.54 [4] => 0.41 [5] => 1.68 [6] => 6.21 [7] => 5.78 [8] => 2.22 [9] => 6.52 [10] => 1.84 [11] => 4.38 [12] => 5.50 [13] => 0.87 [14] => 0.96 [15] => 1.56 ) [Accts Rec._pct] => Array ( [0] => 8.85 [1] => 9.67 [2] => 9.23 [3] => 8.96 [4] => 9.93 [5] => 10.29 [6] => 10.04 [7] => 9.34 [8] => 9.36 [9] => 8.88 [10] => 10.83 [11] => 8.73 [12] => 10.21 [13] => 11.20 [14] => 7.19 [15] => 7.16 ) [Inventory_pct] => Array ( [0] => 2.69 [1] => 2.88 [2] => 2.62 [3] => 1.71 [4] => 1.96 [5] => 2.26 [6] => 2.44 [7] => 2.83 [8] => 2.59 [9] => 1.56 [10] => 1.41 [11] => 1.14 [12] => 1.06 [13] => 1.06 [14] => 0.62 [15] => 0.62 ) [Other Current Assets_pct] => Array ( [0] => 2.25 [1] => 1.81 [2] => 2.05 [3] => 2.48 [4] => 2.81 [5] => 2.51 [6] => 2.46 [7] => 7.71 [8] => 4.57 [9] => 2.21 [10] => 2.70 [11] => 4.02 [12] => 2.87 [13] => 4.32 [14] => 3.41 [15] => 2.79 ) [Total Current Assets_pct] => Array ( [0] => 14.58 [1] => 14.89 [2] => 14.58 [3] => 13.68 [4] => 15.11 [5] => 16.74 [6] => 21.14 [7] => 25.67 [8] => 18.73 [9] => 19.17 [10] => 16.77 [11] => 18.27 [12] => 19.63 [13] => 17.45 [14] => 12.18 [15] => 12.13 ) [Net PPE_pct] => Array ( [0] => 50.42 [1] => 43.68 [2] => 41.66 [3] => 42.39 [4] => 48.41 [5] => 8.67 [6] => 8.13 [7] => 47.99 [8] => 54.42 [9] => 55.91 [10] => 76.19 [11] => 73.80 [12] => 72.38 [13] => 72.00 [14] => 48.92 [15] => 51.60 ) [Intangibles_pct] => Array ( [0] => 35.00 [1] => 41.43 [2] => 43.76 [3] => 43.93 [4] => 36.47 [5] => 30.66 [6] => 27.24 [7] => 24.88 [8] => 25.64 [9] => 24.03 [10] => 5.46 [11] => 5.99 [12] => 6.15 [13] => 8.98 [14] => 37.82 [15] => 35.36 ) [Other Long-Term Assets_pct] => Array ( [0] => -0.00 [1] => -0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 43.93 [6] => 43.49 [7] => 1.46 [8] => 1.21 [9] => 0.89 [10] => 1.57 [11] => 1.94 [12] => 1.84 [13] => 1.57 [14] => 1.08 [15] => 0.92 ) [Accts Payable_pct] => Array ( [0] => 4.63 [1] => 5.40 [2] => 5.11 [3] => 4.07 [4] => 4.41 [5] => 9.01 [6] => 11.06 [7] => 8.98 [8] => 10.06 [9] => 8.64 [10] => 9.88 [11] => 8.71 [12] => 9.21 [13] => 10.89 [14] => 6.54 [15] => 6.07 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.49 [8] => 0.69 [9] => 0.26 [10] => 0.31 [11] => 3.24 [12] => 6.20 [13] => 9.53 [14] => 5.71 [15] => 5.38 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.42 [8] => 0.41 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.43 [14] => 0.00 [15] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 4.63 [1] => 5.40 [2] => 5.11 [3] => 4.07 [4] => 4.41 [5] => 9.01 [6] => 11.06 [7] => 9.89 [8] => 11.16 [9] => 8.90 [10] => 10.19 [11] => 11.95 [12] => 15.41 [13] => 20.85 [14] => 12.25 [15] => 11.45 ) [Long-Term Debt_pct] => Array ( [0] => 49.90 [1] => 50.38 [2] => 52.57 [3] => 48.94 [4] => 53.57 [5] => 64.74 [6] => 64.87 [7] => 57.13 [8] => 49.66 [9] => 46.23 [10] => 79.50 [11] => 76.44 [12] => 73.11 [13] => 63.89 [14] => 61.07 [15] => 58.49 ) [Other Long-Term Liab._pct] => Array ( [0] => 17.91 [1] => 13.14 [2] => 6.39 [3] => 9.22 [4] => 13.62 [5] => 3.47 [6] => 3.05 [7] => 10.51 [8] => 10.51 [9] => 10.32 [10] => 11.00 [11] => 12.10 [12] => 12.02 [13] => 13.71 [14] => 12.68 [15] => 13.78 ) [Total Liabilities_pct] => Array ( [0] => 72.44 [1] => 68.93 [2] => 64.08 [3] => 62.23 [4] => 71.61 [5] => 77.23 [6] => 78.98 [7] => 77.53 [8] => 71.34 [9] => 65.46 [10] => 100.69 [11] => 100.49 [12] => 100.54 [13] => 98.46 [14] => 86.01 [15] => 83.72 ) [netcash] => Array ( [0] => -25.17 [1] => -32.99 [2] => -45.9 [3] => -42.29 [4] => -43.63 [5] => -46.02 [6] => -45.64 [7] => -35.67 [8] => -45.73 [9] => -40.13 [10] => -69.18 [11] => -61.65 [12] => -57.9 [13] => -64.3 [14] => -100.85 [15] => -98.92 ) [NCAV] => Array ( [0] => -22.37 [1] => -28.8 [2] => -39.94 [3] => -37.1 [4] => -38.46 [5] => -40.63 [6] => -40.16 [7] => -31.48 [8] => -40.23 [9] => -35.07 [10] => -63 [11] => -57.09 [12] => -52.92 [13] => -58.41 [14] => -94.09 [15] => -92.08 ) [NCAV_real] => Array ( [0] => -20.33 [1] => -26.06 [2] => -35.83 [3] => -33.28 [4] => -34.61 [5] => -36.85 [6] => -36.28 [7] => -25.78 [8] => -34.8 [9] => -31.52 [10] => -58.72 [11] => -52.74 [12] => -49.29 [13] => -53.37 [14] => -87.55 [15] => -86.19 ) [Book Value Per Share] => Array ( [0] => 9.68 [1] => 14.99 [2] => 26.01 [3] => 25.9 [4] => 17.4 [5] => 13.87 [6] => 13.18 [7] => 11.17 [8] => 18.96 [9] => 23.52 [10] => -0.48 [11] => -0.32 [12] => -0.33 [13] => 1.02 [14] => 16.59 [15] => 19.59 ) [Tangibles_book_per_share] => Array ( [0] => -2.61 [1] => -5 [2] => -5.67 [3] => -4.22 [4] => -4.95 [5] => -4.8 [6] => -3.91 [7] => -1.2 [8] => 2 [9] => 7.16 [10] => -4.31 [11] => -4.16 [12] => -4.07 [13] => -4.9 [14] => -28.25 [15] => -22.97 ) [deb2equity] => Array ( [0] => 1.81 [1] => 1.622 [2] => 1.463 [3] => 1.296 [4] => 1.887 [5] => 2.843 [6] => 3.087 [7] => 2.565 [8] => 1.757 [9] => 1.346 [10] => -115.345 [11] => -161.842 [12] => -146.45 [13] => 47.531 [14] => 4.773 [15] => 3.924 ) [debt2rev_totaldebt] => Array ( [0] => 1314.6 [1] => 2266.1 [2] => 2675.367 [3] => 2459.522 [4] => 2513 [5] => 3039 [6] => 3167 [7] => 3152 [8] => 2702 [9] => 2716 [10] => 3345 [11] => 3075 [12] => 2929 [13] => 3042 [14] => 7364 [15] => 7173 ) [debt2rev] => Array ( [0] => 1.077 [1] => 1.015 [2] => 0.917 [3] => 0.852 [4] => 0.891 [5] => 1.054 [6] => 1.117 [7] => 0.959 [8] => 0.742 [9] => 0.731 [10] => 1.024 [11] => 1.304 [12] => 1.309 [13] => 1.165 [14] => 1.789 [15] => 1.448 ) [cogs2rev] => Array ( [0] => 0.51 [1] => 0.63 [2] => 0.63 [3] => 0.64 [4] => 0.57 [5] => 0.61 [6] => 0.67 [7] => 0.66 [8] => 0.65 [9] => 0.65 [10] => 0.66 [11] => 0.74 [12] => 0.71 [13] => 0.66 [14] => 0.61 [15] => 0.60 ) [inventory2rev] => Array ( [0] => 0.058 [1] => 0.058 [2] => 0.046 [3] => 0.03 [4] => 0.033 [5] => 0.037 [6] => 0.042 [7] => 0.047 [8] => 0.038 [9] => 0.024 [10] => 0.018 [11] => 0.019 [12] => 0.017 [13] => 0.017 [14] => 0.017 [15] => 0.014 ) [ar2asset] => Array ( [0] => 0.089 [1] => 0.097 [2] => 0.092 [3] => 0.09 [4] => 0.099 [5] => 0.103 [6] => 0.1 [7] => 0.093 [8] => 0.094 [9] => 0.089 [10] => 0.108 [11] => 0.087 [12] => 0.102 [13] => 0.112 [14] => 0.072 [15] => 0.072 ) [cash2asset] => Array ( [0] => 0.008 [1] => 0.005 [2] => 0.007 [3] => 0.005 [4] => 0.004 [5] => 0.017 [6] => 0.062 [7] => 0.058 [8] => 0.022 [9] => 0.065 [10] => 0.018 [11] => 0.044 [12] => 0.055 [13] => 0.009 [14] => 0.01 [15] => 0.016 ) [equity2asset] => Array ( [0] => 0.276 [1] => 0.311 [2] => 0.359 [3] => 0.378 [4] => 0.284 [5] => 0.228 [6] => 0.21 [7] => 0.225 [8] => 0.287 [9] => 0.345 [10] => -0.007 [11] => -0.005 [12] => -0.005 [13] => 0.015 [14] => 0.14 [15] => 0.163 ) [ppe2asset] => Array ( [0] => 0.504 [1] => 0.437 [2] => 0.417 [3] => 0.424 [4] => 0.484 [5] => 0.087 [6] => 0.081 [7] => 0.48 [8] => 0.544 [9] => 0.559 [10] => 0.762 [11] => 0.738 [12] => 0.724 [13] => 0.72 [14] => 0.489 [15] => 0.516 ) [interest2rev] => Array ( [0] => -5.9 [1] => -6.26 [2] => -7.838 [3] => -7.676 [4] => -6.948 [5] => -7.252 [6] => -12.028 [7] => -5.931 [8] => -6.071 [9] => -5.276 [10] => -5.601 [11] => -9.754 [12] => -11.757 [13] => -9 [14] => -12.533 [15] => -9.647 ) [std2asset] => Array ( [0] => 0.046 [1] => 0.054 [2] => 0.051 [3] => 0.041 [4] => 0.044 [5] => 0.09 [6] => 0.111 [7] => 0.099 [8] => 0.112 [9] => 0.089 [10] => 0.102 [11] => 0.119 [12] => 0.154 [13] => 0.209 [14] => 0.123 [15] => 0.115 ) [ltd2asset] => Array ( [0] => 0.499 [1] => 0.504 [2] => 0.526 [3] => 0.489 [4] => 0.536 [5] => 0.647 [6] => 0.649 [7] => 0.571 [8] => 0.497 [9] => 0.462 [10] => 0.795 [11] => 0.764 [12] => 0.731 [13] => 0.639 [14] => 0.611 [15] => 0.585 ) [turnover] => Array ( [0] => 0.463 [1] => 0.497 [2] => 0.574 [3] => 0.574 [4] => 0.601 [5] => 0.614 [6] => 0.581 [7] => 0.601 [8] => 0.678 [9] => 0.636 [10] => 0.78 [11] => 0.611 [12] => 0.606 [13] => 0.63 [14] => 0.373 [15] => 0.441 ) [CF_Net Income] => Array ( [0] => 34.8 [1] => 142.666 [2] => 176.375 [3] => 111.256 [4] => -406 [5] => -254 [6] => -84 [7] => 202 [8] => 249 [9] => 0 [10] => 0 [11] => -62 [12] => -26 [13] => 101 [14] => 75 [15] => 387 ) [buybackratio] => Array ( [0] => -5.97 [1] => -3.66 [2] => 0 [3] => -0.09 [4] => 0.16 [5] => 0 [6] => 0.07 [7] => -0.01 [8] => -0.31 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.75 [9] => 26.1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CF_DDA] => Array ( [0] => 212.3 [1] => 343.508 [2] => 414.432 [3] => 433.902 [4] => 396 [5] => 429 [6] => 467 [7] => 432 [8] => 468 [9] => 491 [10] => 513 [11] => 474 [12] => 449 [13] => 480 [14] => 897 [15] => 1098 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash Flow from Operations] => Array ( [0] => 216.1 [1] => 421.36 [2] => 512.721 [3] => 696.71 [4] => 478 [5] => 306 [6] => 725 [7] => 629 [8] => 858 [9] => 868 [10] => 764 [11] => 438 [12] => 452 [13] => 612 [14] => 721 [15] => 1551 ) [Cash Flow from Others] => Array ( [0] => -39.4 [1] => -100.842 [2] => -143.58 [3] => -29.39 [4] => 464 [5] => 256 [6] => 239 [7] => -73 [8] => -46 [9] => -67 [10] => 1080 [11] => 30 [12] => 52 [13] => 9 [14] => 202 [15] => -90 ) [Cash Flow_PPE] => Array ( [0] => -434 [1] => -599.562 [2] => -595.05 [3] => -350.217 [4] => -486 [5] => -488 [6] => -365 [7] => -486 [8] => -599 [9] => -648 [10] => -429 [11] => -69 [12] => -223 [13] => -589 [14] => -939 [15] => -1168 ) [Cash Flow_EXPD] => Array ( [0] => -911.8 [1] => -987.792 [2] => -347.337 [3] => -57.323 [4] => -5 [5] => 0 [6] => -102 [7] => -40 [8] => -39 [9] => -23 [10] => -17 [11] => -25 [12] => 0 [13] => -276 [14] => -1165 [15] => -9 ) [Cash Flow_CPEX] => Array ( [0] => -564.2 [1] => -841.761 [2] => -961.974 [3] => -497.318 [4] => -709 [5] => -721 [6] => -649 [7] => -801 [8] => -951 [9] => -990 [10] => -704 [11] => -311 [12] => -374 [13] => -810 [14] => -1369 [15] => -1684 ) [Cash Flow from Investing] => Array ( [0] => -1349.9 [1] => -1595.57 [2] => -962.938 [3] => -409.643 [4] => -495 [5] => -488 [6] => -444 [7] => -541 [8] => -648 [9] => -604 [10] => -446 [11] => -94 [12] => -223 [13] => -865 [14] => -2104 [15] => -1177 ) [Net Issuance of Stock] => Array ( [0] => 207.6 [1] => 522.49 [2] => -30.619 [3] => -14.341 [4] => -1 [5] => -2 [6] => 1 [7] => -6 [8] => 74 [9] => 27 [10] => -602 [11] => -1 [12] => -1 [13] => -7 [14] => -131 [15] => -115 ) [Issuance of Stock] => Array ( [0] => 207.6 [1] => 522.49 [2] => 0.331 [3] => 10.417 [4] => 64 [5] => 1 [6] => 6 [7] => 2 [8] => 78 [9] => 32 [10] => 3 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Net Issuance of Debt] => Array ( [0] => 577.9 [1] => 654.523 [2] => 515.081 [3] => -263.647 [4] => 10 [5] => 248 [6] => -14 [7] => -39 [8] => -404 [9] => -71 [10] => 247 [11] => -232 [12] => -183 [13] => 68 [14] => 1643 [15] => -184 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -257 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [Cash from Financing] => Array ( [0] => 1082.1 [1] => 1177.013 [2] => 468.054 [3] => -277.988 [4] => 9 [5] => 246 [6] => -64 [7] => -80 [8] => -404 [9] => -13 [10] => -612 [11] => -268 [12] => -203 [13] => 80 [14] => 1453 [15] => -295 ) [Other Financing] => Array ( [0] => 296.6 [1] => -1.13686837722E-13 [2] => -16.408 [3] => -8.881784197E-15 [4] => 0 [5] => 0 [6] => -51 [7] => -35 [8] => -74 [9] => 31 [10] => 0 [11] => -35 [12] => -19 [13] => 19 [14] => -59 [15] => 4 ) [Net Change in Cash] => Array ( [0] => -52 [1] => 3.401 [2] => 10.573 [3] => -7.058 [4] => -8 [5] => 60 [6] => 224 [7] => 13 [8] => -197 [9] => 262 [10] => -304 [11] => 92 [12] => 34 [13] => -167 [14] => 70 [15] => 69 ) [NetChangeinCash_others] => Array ( [0] => -0.3 [1] => 0.598 [2] => -7.264 [3] => -16.137 [4] => 0 [5] => -4 [6] => 7 [7] => 5 [8] => -3 [9] => 11 [10] => -10 [11] => 16 [12] => 8 [13] => 6 [14] => 0 [15] => -10 ) [total_freecashflow] => Array ( [0] => -348.1 [1] => -420.401 [2] => -449.253 [3] => 199.392 [4] => -231 [5] => -415 [6] => 76 [7] => -172 [8] => -93 [9] => -122 [10] => 60 [11] => 127 [12] => 78 [13] => -198 [14] => -648 [15] => -133 ) [CF_Net Income_pct] => Array ( [0] => 16.10 [1] => 33.86 [2] => 34.40 [3] => 15.97 [4] => -84.94 [5] => -83.01 [6] => -11.59 [7] => 32.11 [8] => 29.02 [9] => 0.00 [10] => 0.00 [11] => -14.16 [12] => -5.75 [13] => 16.50 [14] => 10.40 [15] => 24.95 ) [CF_DDA_pct] => Array ( [0] => 212 [1] => 344 [2] => 414 [3] => 434 [4] => 396 [5] => 429 [6] => 467 [7] => 432 [8] => 468 [9] => 491 [10] => 513 [11] => 474 [12] => 449 [13] => 480 [14] => 897 [15] => 1,098 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -261.08 [1] => -199.77 [2] => -187.62 [3] => -71.38 [4] => -148.33 [5] => -235.62 [6] => -89.52 [7] => -127.34 [8] => -110.84 [9] => -114.06 [10] => -92.15 [11] => -71.00 [12] => -82.74 [13] => -132.35 [14] => -189.88 [15] => -108.58 ) [Cash Flow from Investing_pct] => Array ( [0] => -624.66 [1] => -378.67 [2] => -187.81 [3] => -58.80 [4] => -103.56 [5] => -159.48 [6] => -61.24 [7] => -86.01 [8] => -75.52 [9] => -69.59 [10] => -58.38 [11] => -21.46 [12] => -49.34 [13] => -141.34 [14] => -291.82 [15] => -75.89 ) [Net Issuance of Stock_pct] => Array ( [0] => 96.07 [1] => 124.00 [2] => -5.97 [3] => -2.06 [4] => -0.21 [5] => -0.65 [6] => 0.14 [7] => -0.95 [8] => 8.62 [9] => 3.11 [10] => -78.80 [11] => -0.23 [12] => -0.22 [13] => -1.14 [14] => -18.17 [15] => -7.41 ) [Net Issuance of Debt_pct] => Array ( [0] => 267.42 [1] => 155.34 [2] => 100.46 [3] => -37.84 [4] => 2.09 [5] => 81.05 [6] => -1.93 [7] => -6.20 [8] => -47.09 [9] => -8.18 [10] => 32.33 [11] => -52.97 [12] => -40.49 [13] => 11.11 [14] => 227.88 [15] => -11.86 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -33.64 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 ) [Other Financing_pct] => Array ( [0] => 500.74 [1] => 279.34 [2] => 91.29 [3] => -39.90 [4] => 1.88 [5] => 80.39 [6] => -8.83 [7] => -12.72 [8] => -47.09 [9] => -1.50 [10] => -80.10 [11] => -61.19 [12] => -44.91 [13] => 13.07 [14] => 201.53 [15] => -19.02 ) [Cash from Financing_pct] => Array ( [0] => 363.49 [1] => 279.34 [2] => 94.49 [3] => -39.90 [4] => 1.88 [5] => 80.39 [6] => -1.79 [7] => -7.15 [8] => -38.46 [9] => -5.07 [10] => -80.10 [11] => -53.20 [12] => -40.71 [13] => 9.97 [14] => 209.71 [15] => -19.28 ) [Net Change in Cash_pct] => Array ( [0] => -24.06 [1] => 0.81 [2] => 2.06 [3] => -1.01 [4] => -1.67 [5] => 19.61 [6] => 30.90 [7] => 2.07 [8] => -22.96 [9] => 30.18 [10] => -39.79 [11] => 21.00 [12] => 7.52 [13] => -27.29 [14] => 9.71 [15] => 4.45 ) [total_freecashflow_pct] => Array ( [0] => -161.08 [1] => -99.77 [2] => -87.62 [3] => 28.62 [4] => -48.33 [5] => -135.62 [6] => 10.48 [7] => -27.34 [8] => -10.84 [9] => -14.06 [10] => 7.85 [11] => 29.00 [12] => 17.26 [13] => -32.35 [14] => -89.88 [15] => -8.58 ) [per share rev] => Array ( [0] => 16.27 [1] => 23.95 [2] => 31.28 [3] => 30.62 [4] => 37.23 [5] => 39.52 [6] => 27.21 [7] => 29.88 [8] => 31.99 [9] => 32.67 [10] => 43.72 [11] => 39.23 [12] => 37 [13] => 35.6 [14] => 43.41 [15] => 46.62 ) [per share eps] => Array ( [0] => 0.18 [1] => 1.53 [2] => 1.89 [3] => 1.18 [4] => -5.25 [5] => -3.35 [6] => -0.88 [7] => 1.8 [8] => 2.06 [9] => 3.25 [10] => -12.62 [11] => -1.02 [12] => -0.44 [13] => 1.38 [14] => 0.79 [15] => 3.64 ) [eps_nri] => Array ( [0] => 0.48 [1] => 1.53 [2] => 1.89 [3] => 1.3 [4] => -1.45 [5] => -3.35 [6] => 0.71 [7] => 1.93 [8] => 2.28 [9] => 3.26 [10] => -12.62 [11] => -0.98 [12] => -0.38 [13] => 1.38 [14] => 0.79 [15] => 3.64 ) [per share_freecashflow] => Array ( [0] => -4.64 [1] => -4.51 [2] => -4.81 [3] => 2.11 [4] => -3.05 [5] => -5.69 [6] => 0.73 [7] => -1.56 [8] => -0.82 [9] => -1.07 [10] => 0.8 [11] => 2.11 [12] => 1.29 [13] => -2.7 [14] => -6.83 [15] => -1.25 ) [ROE] => Array ( [0] => 1.86 [1] => 10.21 [2] => 9.65 [3] => 5.86 [4] => -30.48 [5] => -23.76 [6] => -8.19 [7] => 15.22 [8] => 14.56 [9] => 18.29 [10] => 0 [11] => 0 [12] => 0 [13] => 157.81 [14] => 4.86 [15] => 21.17 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ROA] => Array ( [0] => 0.51 [1] => 3.17 [2] => 3.47 [3] => 2.21 [4] => -8.65 [5] => -5.41 [6] => -1.72 [7] => 3.42 [8] => 4.17 [9] => 6.32 [10] => -16.8 [11] => -1.61 [12] => -0.7 [13] => 2.44 [14] => 0.68 [15] => 3.45 ) [ROC_capital] => Array ( [0] => 1772 [1] => 2715.9 [2] => 2966.611 [3] => 2942.601 [4] => 3112 [5] => 1311 [6] => 1549 [7] => 4451 [8] => 4170 [9] => 4515 [10] => 4009 [11] => 3708 [12] => 3504 [13] => 3885 [14] => 7113 [15] => 7470 ) [ROC] => Array ( [0] => 0.76 [1] => 5.25 [2] => 5.95 [3] => 3.78 [4] => -13.05 [5] => -19.37 [6] => -5.42 [7] => 4.2 [8] => 5.37 [9] => 8.17 [10] => -17.56 [11] => -1.67 [12] => -0.74 [13] => 2.6 [14] => 1.05 [15] => 5.18 ) [ROC_JOEL_capital] => Array ( [0] => 1570.3 [1] => 2367.7 [2] => 2567.579 [3] => 2586.104 [4] => 2754 [5] => 691 [6] => 586 [7] => 3199 [8] => 3244 [9] => 3500 [10] => 3405 [11] => 3048 [12] => 2855 [13] => 3201 [14] => 5910 [15] => 6300 ) [ROC_JOEL] => Array ( [0] => 12.28 [1] => 17.29 [2] => 21.34 [3] => 17.87 [4] => 3.49 [5] => -5.21 [6] => 76.28 [7] => 16.38 [8] => 19.3 [9] => 18.8 [10] => -18.5 [11] => 3.74 [12] => 6.9 [13] => 12.37 [14] => 10 [15] => 17.11 ) [ROC_JOEL_new] => Array ( [0] => 8.11 [1] => 15.96 [2] => 20.38 [3] => 16.69 [4] => 2.85 [5] => -12.21 [6] => 60.6 [7] => 15.64 [8] => 18.61 [9] => 21 [10] => -18.09 [11] => 3.6 [12] => 6.74 [13] => 12.33 [14] => 10.04 [15] => 16.73 ) [grossmargin] => Array ( [0] => 49.23 [1] => 36.93 [2] => 37.29 [3] => 36.01 [4] => 31.05 [5] => 27.13 [6] => 32.91 [7] => 33.91 [8] => 35.41 [9] => 35.26 [10] => 34.22 [11] => 25.87 [12] => 29.41 [13] => 34.39 [14] => 38.55 [15] => 40.1 ) [pretaxmargin] => Array ( [0] => 4.67 [1] => 10.83 [2] => 10.33 [3] => 7.43 [4] => -4.15 [5] => -10.51 [6] => 3.53 [7] => 10.07 [8] => 11.13 [9] => 15.56 [10] => -24.89 [11] => -4.54 [12] => -2.82 [13] => 6.28 [14] => 2.14 [15] => 12.21 ) [operatingmargin] => Array ( [0] => 15.8 [1] => 18.33 [2] => 18.77 [3] => 16.01 [4] => 3.4 [5] => -1.25 [6] => 15.77 [7] => 15.94 [8] => 17.2 [9] => 17.71 [10] => -19.28 [11] => 4.83 [12] => 8.81 [13] => 15.17 [14] => 14.36 [15] => 21.76 ) [netmargin] => Array ( [0] => 1.11 [1] => 6.39 [2] => 6.04 [3] => 3.85 [4] => -14.39 [5] => -8.81 [6] => -2.96 [7] => 5.69 [8] => 6.15 [9] => 9.93 [10] => -21.55 [11] => -2.63 [12] => -1.16 [13] => 3.87 [14] => 1.82 [15] => 7.81 ) [pettm] => Array ( [0] => 267.140 [1] => 11.240 [2] => 7.120 [3] => 19.740 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 13.860 [8] => 12.910 [9] => 6.370 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 22.100 [14] => 72.140 [15] => 21.440 ) [penri] => Array ( [0] => 77.03 [1] => 11.27 [2] => 7.11 [3] => 17.87 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 13.84 [8] => 11.72 [9] => 6.35 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 22.05 [14] => 72.25 [15] => 21.36 ) [pe] => Array ( [0] => 267.140 [1] => 11.240 [2] => 7.120 [3] => 19.740 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 13.860 [8] => 12.910 [9] => 6.370 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 22.100 [14] => 72.140 [15] => 21.440 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 15.140 [9] => 3.100 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 28.38 [9] => 72.25 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 11.240 [4] => 41.380 [5] => 0.000 [6] => 27.390 [7] => 16.470 [8] => 10.470 [9] => 9.370 [10] => 7.660 [11] => 4.670 [12] => 17.110 [13] => 55.750 [14] => 0.000 [15] => 21.710 ) [ps] => Array ( [0] => 2.120 [1] => 0.730 [2] => 0.430 [3] => 0.740 [4] => 0.350 [5] => 0.550 [6] => 0.640 [7] => 0.780 [8] => 0.790 [9] => 0.580 [10] => 0.200 [11] => 0.250 [12] => 0.650 [13] => 0.800 [14] => 1.030 [15] => 1.670 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2.83 [6] => -2.768 [7] => -1.96 [8] => -1.524 [9] => -2.398 [10] => -1.798 [11] => -0.414 [12] => 0.002 [13] => 0.536 [14] => -0.1 [15] => -1.116 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -10.130 [6] => -39.150 [7] => -17.970 [8] => 13.080 [9] => 48.530 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -39.550 [6] => -54.730 [7] => -27.670 [8] => 8.660 [9] => 39.810 [10] => -9.540 [11] => -9.830 [12] => 0.020 [13] => 1.610 [14] => -0.230 [15] => -2.030 ) [zscore] => Array ( [0] => 1.570 [1] => 1.060 [2] => 1.000 [3] => 1.120 [4] => 0.680 [5] => 0.520 [6] => 0.670 [7] => 1.250 [8] => 1.220 [9] => 1.330 [10] => 0.020 [11] => 0.330 [12] => 0.600 [13] => 0.680 [14] => 0.440 [15] => 0.950 ) [fscore] => Array ( [0] => 0 [1] => 4 [2] => 5 [3] => 5 [4] => 4 [5] => 5 [6] => 5 [7] => 9 [8] => 7 [9] => 7 [10] => 3 [11] => 5 [12] => 6 [13] => 7 [14] => 7 [15] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => -3.030 [2] => -3.060 [3] => -3.010 [4] => -3.020 [5] => -2.250 [6] => -3.370 [7] => -2.690 [8] => -2.870 [9] => -2.880 [10] => -4.740 [11] => -3.090 [12] => -3.020 [13] => -2.780 [14] => -1.080 [15] => -2.960 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => -0.77 [6] => -1.06 [7] => -1.11 [8] => -1.18 [9] => -0.97 [10] => -2.42 [11] => -1.98 [12] => -1.81 [13] => -1.97 [14] => -2.29 [15] => -2.24 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 4.520 [6] => 4.300 [7] => 5.140 [8] => -31.980 [9] => 4.570 [10] => 2.300 [11] => 2.410 [12] => 5.480 [13] => 7.020 [14] => 10.050 [15] => 0.000 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -45.060 [6] => -6.280 [7] => -4.670 [8] => 1.760 [9] => 0.610 [10] => -18.300 [11] => -4.070 [12] => -3.630 [13] => -2.510 [14] => 1.130 [15] => 3.100 ) [medpsvalue] => Array ( [0] => 10.8 [1] => 16.24 [2] => 21.69 [3] => 21.16 [4] => 21.33 [5] => 24.3 [6] => 20.49 [7] => 20.58 [8] => 22.21 [9] => 22.01 [10] => 30.97 [11] => 27.01 [12] => 24.05 [13] => 25.54 [14] => 30.37 [15] => 32.18 ) [ev2rev] => Array ( [0] => 3.870 [1] => 1.870 [2] => 1.230 [3] => 1.420 [4] => 1.180 [5] => 1.540 [6] => 1.530 [7] => 1.760 [8] => 1.280 [9] => 1.050 [10] => 1.170 [11] => 1.480 [12] => 1.840 [13] => 1.860 [14] => 2.790 [15] => 2.880 ) [ev2ebitda] => Array ( [0] => 13.820 [1] => 5.760 [2] => 3.800 [3] => 4.710 [4] => 6.980 [5] => 13.270 [6] => 4.770 [7] => 6.050 [8] => 4.250 [9] => 3.090 [10] => 0.000 [11] => 5.940 [12] => 6.330 [13] => 5.540 [14] => 7.320 [15] => 6.540 ) [ev2ebit] => Array ( [0] => 24.470 [1] => 10.210 [2] => 6.540 [3] => 8.870 [4] => 34.560 [5] => 107.810 [6] => 9.700 [7] => 11.060 [8] => 7.420 [9] => 5.940 [10] => 0.000 [11] => 30.670 [12] => 20.840 [13] => 12.280 [14] => 19.440 [15] => 13.240 ) [earning_yield_greenblatt] => Array ( [0] => 4.09 [1] => 9.79 [2] => 15.29 [3] => 11.27 [4] => 2.89 [5] => 0.93 [6] => 10.31 [7] => 9.04 [8] => 13.48 [9] => 16.84 [10] => 0 [11] => 3.26 [12] => 4.8 [13] => 8.14 [14] => 5.14 [15] => 7.55 ) [p2medpsvalue] => Array ( [0] => 3.07 [1] => 1.05 [2] => 0.62 [3] => 1.07 [4] => 0.5 [5] => 0.79 [6] => 0.92 [7] => 1.14 [8] => 1.14 [9] => 0.83 [10] => 0.29 [11] => 0.36 [12] => 0.95 [13] => 1.16 [14] => 1.5 [15] => 2.42 ) [pb] => Array ( [0] => 3.42 [1] => 1.14 [2] => 0.52 [3] => 0.88 [4] => 0.62 [5] => 1.39 [6] => 1.43 [7] => 2.09 [8] => 1.34 [9] => 0.78 [10] => 0 [11] => 0 [12] => 0 [13] => 28.97 [14] => 2.74 [15] => 3.98 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1220.3 [1] => 2233.628 [2] => 2918.861 [3] => 2886.605 [4] => 2821 [5] => 2882 [6] => 2835 [7] => 3288 [8] => 3640 [9] => 3715 [10] => 3267 [11] => 2358 [12] => 2237 [13] => 2611 [14] => 4117 [15] => 4955 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 212.3 [1] => 62.867 [2] => 86.301 [3] => 106.763 [4] => 324 [5] => 331 [6] => 41 [7] => 38 [8] => 50 [9] => 0 [10] => 58 [11] => 57 [12] => 60 [13] => 57 [14] => 198 [15] => 246 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_InterestExpense] => Array ( [0] => 72 [1] => 139.828 [2] => 228.779 [3] => 221.563 [4] => 196 [5] => 209 [6] => 341 [7] => 195 [8] => 221 [9] => 196 [10] => 183 [11] => 230 [12] => 263 [13] => 235 [14] => 516 [15] => 478 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 20.4 [1] => 23.8 [2] => 34.384 [3] => 27.326 [4] => 19 [5] => 79 [6] => 303 [7] => 316 [8] => 119 [9] => 381 [10] => 77 [11] => 169 [12] => 203 [13] => 36 [14] => 106 [15] => 175 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 130.4 [1] => 210.9 [2] => 237.873 [3] => 210.162 [4] => 224 [5] => 2286 [6] => 2362 [7] => 657 [8] => 449 [9] => 272 [10] => 238 [11] => 274 [12] => 213 [13] => 288 [14] => 563 [15] => 486 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 121.9 [1] => 242.9 [2] => 260.155 [3] => 204.773 [4] => 207 [5] => 423 [6] => 540 [7] => 491 [8] => 540 [9] => 505 [10] => 414 [11] => 336 [12] => 340 [13] => 451 [14] => 721 [15] => 682 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 27 [8] => 37 [9] => 15 [10] => 13 [11] => 125 [12] => 229 [13] => 395 [14] => 630 [15] => 604 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 18 [14] => 0 [15] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 472 [1] => 591.2 [2] => 325.415 [3] => 463.178 [4] => 639 [5] => 163 [6] => 149 [7] => 598 [8] => 586 [9] => 603 [10] => 461 [11] => 467 [12] => 444 [13] => 568 [14] => 1398 [15] => 1548 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -72 [1] => -139.828 [2] => -228.779 [3] => -221.563 [4] => -196 [5] => -209 [6] => -341 [7] => -195 [8] => -221 [9] => -196 [10] => -183 [11] => -222 [12] => -263 [13] => -235 [14] => -516 [15] => -478 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -407.9 [1] => -696.103 [2] => -868.762 [3] => -875.653 [4] => -839 [5] => -878 [6] => -916 [7] => -985 [8] => -1081 [9] => -1089 [10] => -1036 [11] => -882 [12] => -816 [13] => -887 [14] => -1485 [15] => -1740 ) [BS_MoneyMarket] => Array ( [0] => -20.4 [1] => -23.8 [2] => -34.384 [3] => -27.326 [4] => -19 [5] => -79 [6] => -303 [7] => -316 [8] => -119 [9] => -381 [10] => -77 [11] => -169 [12] => -203 [13] => -36 [14] => -106 [15] => -175 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 150.8 [1] => 234.7 [2] => 272.257 [3] => 237.488 [4] => 243 [5] => 2365 [6] => 2665 [7] => 973 [8] => 568 [9] => 653 [10] => 315 [11] => 443 [12] => 416 [13] => 324 [14] => 669 [15] => 661 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 472 [1] => 591.2 [2] => 325.415 [3] => 463.178 [4] => 639 [5] => 163 [6] => 149 [7] => 598 [8] => 586 [9] => 603 [10] => 461 [11] => 467 [12] => 444 [13] => 586 [14] => 1398 [15] => 1548 ) [cash2debt] => Array ( [0] => 0.016 [1] => 0.011 [2] => 0.013 [3] => 0.011 [4] => 0.008 [5] => 0.026 [6] => 0.096 [7] => 0.1 [8] => 0.044 [9] => 0.14 [10] => 0.023 [11] => 0.055 [12] => 0.069 [13] => 0.012 [14] => 0.014 [15] => 0.024 ) [interest_coverage] => Array ( [0] => 2.68 [1] => 2.93 [2] => 2.4 [3] => 2.09 [4] => 0.49 [5] => 0 [6] => 1.31 [7] => 2.69 [8] => 2.83 [9] => 3.36 [10] => 0 [11] => 0.5 [12] => 0.75 [13] => 1.69 [14] => 1.15 [15] => 2.26 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [TaxProvision] => Array ( [0] => -43.5 [1] => -99.141 [2] => -125.121 [3] => -91.977 [4] => -1 [5] => 49 [6] => -28 [7] => -129 [8] => -156 [9] => -215 [10] => 109 [11] => 47 [12] => 41 [13] => -63 [14] => -13 [15] => -218 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.922 [4] => 28 [5] => 0 [6] => -4 [7] => 0 [8] => 0 [9] => 0 [10] => 1167 [11] => 31 [12] => 34 [13] => 38 [14] => 210 [15] => 21 ) [Net Income (Continuing Operations)] => Array ( [0] => 34.8 [1] => 142.666 [2] => 176.375 [3] => 122.573 [4] => -118 [5] => -254 [6] => 72 [7] => 202 [8] => 249 [9] => 363 [10] => -704 [11] => -60 [12] => -22 [13] => 101 [14] => 75 [15] => 387 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -156 [7] => -15 [8] => -25 [9] => -1 [10] => 0 [11] => -2 [12] => -4 [13] => 0 [14] => 0 [15] => 0 ) [eps_diluated] => Array ( [0] => 0.18 [1] => 1.53 [2] => 1.89 [3] => 1.18 [4] => -5.25 [5] => -3.35 [6] => -0.88 [7] => 1.8 [8] => 2.06 [9] => 3.25 [10] => -12.62 [11] => -1.02 [12] => -0.44 [13] => 1.38 [14] => 0.79 [15] => 3.64 ) [eps_basic] => Array ( [0] => 0.2 [1] => 2 [2] => 2.48 [3] => 1.54 [4] => -5.25 [5] => -3.35 [6] => -0.88 [7] => 1.97 [8] => 2.32 [9] => 3.6 [10] => -12.62 [11] => -1.02 [12] => -0.44 [13] => 1.62 [14] => 0.91 [15] => 4.14 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [OtherInventories] => Array ( [0] => 71 [1] => 129.5 [2] => 133.38 [3] => 85.764 [4] => 92 [5] => 106 [6] => 119 [7] => 155 [8] => 139 [9] => 91 [10] => 59 [11] => 44 [12] => 39 [13] => 44 [14] => 68 [15] => 70 ) [CashAndCashEquivalents] => Array ( [0] => 20.4 [1] => 23.8 [2] => 34.384 [3] => 27.326 [4] => 19 [5] => 79 [6] => 303 [7] => 316 [8] => 119 [9] => 381 [10] => 77 [11] => 169 [12] => 203 [13] => 36 [14] => 106 [15] => 175 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 47 [5] => 49 [6] => 58 [7] => 62 [8] => 91 [9] => 112 [10] => 120 [11] => 120 [12] => 112 [13] => 109 [14] => 106 [15] => 103 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 95 [5] => 179 [6] => 190 [7] => 216 [8] => 252 [9] => 196 [10] => 229 [11] => 229 [12] => 227 [13] => 223 [14] => 224 [15] => 213 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3080 [5] => 412 [6] => 433 [7] => 3619 [8] => 3903 [9] => 163 [10] => 131 [11] => 140 [12] => 3935 [13] => 2794 [14] => 256 [15] => 282 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 2226.478 [3] => 2236.653 [4] => 3292 [5] => 640 [6] => 681 [7] => 3897 [8] => 4317 [9] => 4787 [10] => 4722 [11] => 4409 [12] => 4460 [13] => 3284 [14] => 7581 [15] => 8364 ) [AccumulatedDepreciation] => Array ( [0] => -408.9 [1] => -515 [2] => -106.211 [3] => -106.211 [4] => -1021 [5] => -233 [6] => -284 [7] => -1272 [8] => -1397 [9] => -1521 [10] => -1529 [11] => -1561 [12] => -1787 [13] => -301 [14] => -2187 [15] => -2569 ) [AccountsPayable] => Array ( [0] => 121.9 [1] => 242.9 [2] => 260.155 [3] => 204.773 [4] => 207 [5] => 151 [6] => 217 [7] => 223 [8] => 218 [9] => 195 [10] => 157 [11] => 128 [12] => 132 [13] => 206 [14] => 286 [15] => 292 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 18 [14] => 0 [15] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 272 [6] => 323 [7] => 268 [8] => 322 [9] => 310 [10] => 257 [11] => 208 [12] => 208 [13] => 227 [14] => 435 [15] => 390 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [LongTermDebt] => Array ( [0] => 1314.6 [1] => 2266.1 [2] => 2675.367 [3] => 2459.522 [4] => 2513 [5] => 3039 [6] => 3167 [7] => 3125 [8] => 2665 [9] => 2701 [10] => 3332 [11] => 2950 [12] => 2700 [13] => 2647 [14] => 6734 [15] => 6569 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 43.6 [1] => 81.2 [2] => 206.243 [3] => 297.024 [4] => 226 [5] => 163 [6] => 149 [7] => 458 [8] => 463 [9] => 539 [10] => 414 [11] => 424 [12] => 385 [13] => 470 [14] => 1302 [15] => 1459 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 34.8 [1] => 142.666 [2] => 176.375 [3] => 111.256 [4] => -406 [5] => -254 [6] => -84 [7] => 202 [8] => 249 [9] => 363 [10] => -704 [11] => -62 [12] => -26 [13] => 101 [14] => 75 [15] => 387 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -17 [10] => 1 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [ChangeInReceivables] => Array ( [0] => -53.4 [1] => -93.716 [2] => 8.613 [3] => 24.888 [4] => -4 [5] => -32 [6] => 10 [7] => -76 [8] => 10 [9] => -5 [10] => 51 [11] => 128 [12] => -38 [13] => -62 [14] => -86 [15] => -20 ) [ChangeInInventory] => Array ( [0] => -6.4 [1] => -6.544 [2] => 69.706 [3] => 87.084 [4] => 0 [5] => -2 [6] => -19 [7] => -47 [8] => 16 [9] => 51 [10] => 31 [11] => 16 [12] => 5 [13] => -3 [14] => -2 [15] => -2 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 7.257 [2] => 0 [3] => 8.148 [4] => 11 [5] => -2 [6] => 34 [7] => 2 [8] => 5 [9] => 0 [10] => 30 [11] => -36 [12] => 61 [13] => -15 [14] => -18 [15] => 60 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 39.3 [1] => 64.453 [2] => -16.091 [3] => -58.713 [4] => 2 [5] => -56 [6] => 62 [7] => 5 [8] => 9 [9] => -26 [10] => -108 [11] => -116 [12] => 7 [13] => 63 [14] => -331 [15] => -49 ) [ChangeInWorkingCapital] => Array ( [0] => -18.9 [1] => -5.792 [2] => -43.786 [3] => 80.259 [4] => 26 [5] => -79 [6] => 111 [7] => -49 [8] => 57 [9] => 20 [10] => -125 [11] => -8 [12] => 35 [13] => -17 [14] => -437 [15] => -11 ) [CF_DeferredTax] => Array ( [0] => 27.3 [1] => 41.82 [2] => 109.28 [3] => 100.683 [4] => -2 [5] => -46 [6] => -8 [7] => 117 [8] => 130 [9] => 61 [10] => 0 [11] => 4 [12] => -58 [13] => 39 [14] => -16 [15] => 167 ) [PurchaseOfPPE] => Array ( [0] => -564.2 [1] => -841.761 [2] => -961.974 [3] => -497.318 [4] => -709 [5] => -721 [6] => -649 [7] => -801 [8] => -951 [9] => -990 [10] => -704 [11] => -311 [12] => -374 [13] => -810 [14] => -1369 [15] => -1684 ) [SaleOfPPE] => Array ( [0] => 130.2 [1] => 242.199 [2] => 366.924 [3] => 147.101 [4] => 223 [5] => 233 [6] => 284 [7] => 315 [8] => 352 [9] => 342 [10] => 275 [11] => 242 [12] => 151 [13] => 221 [14] => 430 [15] => 516 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -23 [10] => -17 [11] => -25 [12] => 0 [13] => -276 [14] => -1175 [15] => -9 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 10 [15] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -15 [8] => -10 [9] => 67 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -915.9 [1] => -996.008 [2] => -367.888 [3] => -59.426 [4] => -9 [5] => 0 [6] => -79 [7] => -40 [8] => -39 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [sloanratio] => Array ( [0] => 0.44 [1] => 0.29 [2] => 0.12 [3] => -0.03 [4] => -0.08 [5] => -0.02 [6] => -0.07 [7] => 0.02 [8] => 0 [9] => 0.02 [10] => -0.24 [11] => -0.11 [12] => -0.07 [13] => 0.09 [14] => 0.13 [15] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [current_ratio] => Array ( [0] => 3.15 [1] => 2.76 [2] => 2.85 [3] => 3.36 [4] => 3.43 [5] => 1.86 [6] => 1.91 [7] => 2.6 [8] => 1.68 [9] => 2.15 [10] => 1.65 [11] => 1.53 [12] => 1.27 [13] => 0.84 [14] => 0.99 [15] => 1.06 ) [quick_ratio] => Array ( [0] => 2.57 [1] => 2.22 [2] => 2.34 [3] => 2.94 [4] => 2.98 [5] => 1.61 [6] => 1.69 [7] => 2.31 [8] => 1.45 [9] => 1.98 [10] => 1.51 [11] => 1.43 [12] => 1.21 [13] => 0.79 [14] => 0.94 [15] => 1 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -24.33 [2] => 24.61 [3] => -4.28 [4] => -4.43 [5] => -0.64 [6] => -1.03 [7] => -41.36 [8] => 26.29 [9] => -5.77 [10] => 30.19 [11] => -0.45 [12] => -0.76 [13] => -3.73 [14] => -47.87 [15] => -0.33 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 47.2 [2] => 30.61 [3] => -2.11 [4] => 21.59 [5] => 6.15 [6] => -31.15 [7] => 9.81 [8] => 7.06 [9] => 2.13 [10] => 33.82 [11] => -10.27 [12] => -5.68 [13] => -3.78 [14] => 21.94 [15] => 7.39 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 750 [2] => 23.53 [3] => -37.57 [4] => -544.92 [5] => 0 [6] => 0 [7] => 0 [8] => 14.44 [9] => 57.77 [10] => -488.31 [11] => 0 [12] => 0 [13] => 0 [14] => -42.75 [15] => 360.76 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.042 [9] => 0.161 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.896024464832 [9] => 0.130846898825 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 14.45 [9] => 30.1 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 40.28 [15] => 25.15 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.9 [9] => 0.25 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.16 [9] => 0.7 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 12.72 [9] => 2.56 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 ) )
United Rentals Inc (NYSE:URI)
Days Inventory
13.37 (As of Jun. 2014)

United Rentals Inc's inventory for the three months ended in Jun. 2014 was $119 Mil. United Rentals Inc's cost of goods sold for the three months ended in Jun. 2014 was $810 Mil. Hence, United Rentals Inc's days inventory for the three months ended in Jun. 2014 was 13.37.

United Rentals Inc's days inventory declined from Jun. 2013 (13.74) to Jun. 2014 (13.37).

Inventory can be measured by Days Sales of Inventory (DSI). United Rentals Inc's days sales of inventory (DSI) for the three months ended in Jun. 2014 was 7.74.

Inventory turnover measures how fast the company turns over its inventory within a year. United Rentals Inc's inventory turnover for the three months ended in Jun. 2014 was 6.81.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. United Rentals Inc's inventory to revenue ratio for the three months ended in Jun. 2014 was 0.09.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

United Rentals Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=70/2968*365
=8.61

United Rentals Inc's Days Inventory for the quarter that ended in Jun. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=119/810*91
=13.37

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

United Rentals Inc's Days Sales of Inventory for the three months ended in Jun. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=119/1399*91
=7.74

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

United Rentals Inc's Inventory Turnover for the three months ended in Jun. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

United Rentals Inc's Inventory to Revenue for the three months ended in Jun. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=119 / 1399
=0.09

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

United Rentals Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 22.8426.0421.5813.8110.029.199.029.389.818.61

United Rentals Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 17.4615.0011.348.2113.1113.7411.098.2612.7213.37
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide