Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 6.25 [1] => 8.75 [2] => 13.75 [3] => 9.25 [4] => 8.75 [5] => 8.00 [6] => 7.00 [7] => 6.55 [8] => 4.74 [9] => 8.22 [10] => 11.77 [11] => 35.70 [12] => 36.12 [13] => 39.21 [14] => 43.89 [15] => 47.00 [16] => 42.83 [17] => 60.20 [18] => 52.00 [19] => 61.80 ) [price_low] => Array ( [0] => 0.00 [1] => 5.50 [2] => 7.75 [3] => 6.38 [4] => 6.00 [5] => 6.00 [6] => 4.50 [7] => 4.50 [8] => 3.66 [9] => 3.00 [10] => 7.37 [11] => 11.00 [12] => 23.16 [13] => 28.90 [14] => 21.66 [15] => 18.42 [16] => 33.94 [17] => 37.02 [18] => 41.96 [19] => 45.80 ) [BS_share] => Array ( [0] => 3.800 [1] => 3.84 [2] => 3.881 [3] => 3.974 [4] => 3.919 [5] => 3.958 [6] => 3.98 [7] => 5.80 [8] => 5.80 [9] => 5.80 [10] => 5.84 [11] => 6.00 [12] => 6.21 [13] => 6.31 [14] => 6.34 [15] => 6.39 [16] => 6.41 [17] => 6.24 [18] => 5.56 [19] => 5.57 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 3.800 [1] => 3.874 [2] => 3.881 [3] => 3.974 [4] => 3.919 [5] => 3.958 [6] => 3.969 [7] => 5.541 [8] => 5.782 [9] => 5.761 [10] => 5.915 [11] => 6.067 [12] => 6.288 [13] => 6.333 [14] => 6.305 [15] => 6.398 [16] => 6.418 [17] => 6.362 [18] => 5.716 [19] => 5.571 ) [Revenue] => Array ( [0] => 36.9 [1] => 41.4 [2] => 40.2 [3] => 32.404 [4] => 28.8 [5] => 31.537 [6] => 32.456 [7] => 39.753 [8] => 39.162 [9] => 45.256 [10] => 71.231 [11] => 81.085 [12] => 118.69 [13] => 125.236 [14] => 142.356 [15] => 117.331 [16] => 132.594 [17] => 142.582 [18] => 138.525 [19] => 133.765 ) [COGS] => Array ( [0] => 25.3 [1] => 27.1 [2] => 28.4 [3] => 23.6 [4] => 18.8 [5] => 17.977 [6] => 21.08 [7] => 23.371 [8] => 23.484 [9] => 26.091 [10] => 54.211 [11] => 61.719 [12] => 90.653 [13] => 99.22 [14] => 111.073 [15] => 88.578 [16] => 96.553 [17] => 101.233 [18] => 105.087 [19] => 102.965 ) [Gross Profit] => Array ( [0] => 11.6 [1] => 14.3 [2] => 11.8 [3] => 8.804 [4] => 10 [5] => 13.56 [6] => 11.376 [7] => 16.382 [8] => 15.678 [9] => 19.165 [10] => 17.02 [11] => 19.366 [12] => 28.037 [13] => 26.016 [14] => 31.283 [15] => 28.753 [16] => 36.041 [17] => 41.349 [18] => 33.438 [19] => 30.8 ) [SGA] => Array ( [0] => 5.1 [1] => 5.2 [2] => 4.4 [3] => 4.5 [4] => 3.5 [5] => 3.482 [6] => 3.936 [7] => 4.075 [8] => 3.969 [9] => 4.488 [10] => 5.04 [11] => 5.522 [12] => 7.013 [13] => 7.644 [14] => 7.526 [15] => 7.405 [16] => 8.072 [17] => 8.662 [18] => 8.999 [19] => 8.942 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 3.7 [1] => 3.5 [2] => 3.9 [3] => 3.6 [4] => 2.9 [5] => 4.745 [6] => 5.301 [7] => 6.34 [8] => 6.657 [9] => 6.707 [10] => 8.798 [11] => 8.447 [12] => 10.167 [13] => 12.881 [14] => 13.475 [15] => 13.475 [16] => 13.611 [17] => 13.781 [18] => 15.044 [19] => 14.498 ) [Operating Income] => Array ( [0] => 2.8 [1] => 5.6 [2] => 3.5 [3] => 0.704 [4] => 3.6 [5] => 5.333 [6] => 2.569 [7] => 6.39 [8] => 5.539 [9] => 8.574 [10] => 11.98 [11] => 13.844 [12] => 21.024 [13] => 18.372 [14] => 23.317 [15] => 20.955 [16] => 27.665 [17] => 32.503 [18] => 24.245 [19] => 21.651 ) [other_operating_charges] => Array ( [0] => -3.7 [1] => -3.5 [2] => -3.9 [3] => -3.6 [4] => -2.9 [5] => -4.745 [6] => -4.871 [7] => -5.917 [8] => -6.17 [9] => -6.103 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -0.44 [15] => -0.393 [16] => -0.304 [17] => -0.184 [18] => -0.194 [19] => -0.207 ) [Month End Stock Price] => Array ( [0] => 6 [1] => 8.75 [2] => 8.75 [3] => 7.375 [4] => 7.25 [5] => 7 [6] => 5 [7] => 5.66 [8] => 3.7 [9] => 6.75 [10] => 11.35 [11] => 26.47 [12] => 30.15 [13] => 30.35 [14] => 23.95 [15] => 34.53 [16] => 42.13 [17] => 60.11 [18] => 47.12 [19] => 61.17 ) [mktcap] => Array ( [0] => 22.8 [1] => 33.6 [2] => 33.95875 [3] => 29.30825 [4] => 28.41275 [5] => 27.706 [6] => 19.9 [7] => 32.828 [8] => 21.46 [9] => 39.15 [10] => 66.284 [11] => 158.82 [12] => 187.2315 [13] => 191.5085 [14] => 151.843 [15] => 220.6467 [16] => 270.0533 [17] => 375.0864 [18] => 261.9872 [19] => 340.7169 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 1.2 [2] => 1 [3] => 2.8 [4] => 0.7 [5] => 18.021 [6] => 5.072 [7] => 0.606 [8] => 0.226 [9] => 6.375 [10] => 0.227 [11] => 1.312 [12] => 0.285 [13] => 1.079 [14] => 0.836 [15] => 16.466 [16] => 36.223 [17] => 53.372 [18] => 29.787 [19] => 49.475 ) [ev_addition] => Array ( [0] => 7.3 [1] => 4.3 [2] => 3.3 [3] => 0.5 [4] => 18.1 [5] => 26.979 [6] => 51.253 [7] => 45.885 [8] => 41.807 [9] => 44.844 [10] => 43.663 [11] => 53.688 [12] => 64.356 [13] => 57.958 [14] => 50.518 [15] => 25.2 [16] => 0.443 [17] => -20.455 [18] => -3.12 [19] => -27.808 ) [ev_addition_per_share] => Array ( [0] => 1.921 [1] => 1.12 [2] => 0.85 [3] => 0.126 [4] => 4.619 [5] => 6.816 [6] => 12.878 [7] => 7.911 [8] => 7.208 [9] => 7.732 [10] => 7.477 [11] => 8.948 [12] => 10.363 [13] => 9.185 [14] => 7.968 [15] => 3.944 [16] => 0.069 [17] => -3.278 [18] => -0.561 [19] => -4.992 ) [ev_per_share] => Array ( [0] => 7.92 [1] => 9.87 [2] => 9.6 [3] => 7.505 [4] => 11.87 [5] => 13.82 [6] => 17.88 [7] => 13.57 [8] => 10.91 [9] => 14.48 [10] => 18.83 [11] => 35.42 [12] => 40.51 [13] => 39.54 [14] => 31.92 [15] => 38.47 [16] => 42.2 [17] => 56.83 [18] => 46.56 [19] => 56.18 ) [ev] => Array ( [0] => 30.1 [1] => 37.9 [2] => 37.25875 [3] => 29.80825 [4] => 46.51275 [5] => 54.685 [6] => 71.153 [7] => 78.713 [8] => 63.267 [9] => 83.994 [10] => 109.947 [11] => 212.508 [12] => 251.5875 [13] => 249.4665 [14] => 202.361 [15] => 245.8467 [16] => 270.4963 [17] => 354.6314 [18] => 258.8672 [19] => 312.9089 ) [Non Operating Income] => Array ( [0] => 0.3 [1] => 0.3 [2] => 0.2 [3] => 0.5 [4] => 0.3 [5] => 0.605 [6] => -0.234 [7] => -0.38 [8] => -0.539 [9] => 0.807 [10] => 1.363 [11] => 0.101 [12] => 0.222 [13] => 0.254 [14] => -0.42 [15] => 0.075 [16] => 0.108 [17] => 0.136 [18] => 0.019 [19] => 0.034 ) [tax] => Array ( [0] => 0.3 [1] => 1 [2] => 0.6 [3] => -2.1 [4] => 0.9 [5] => 0.844 [6] => -0.185 [7] => 0.416 [8] => 0.035 [9] => 0.944 [10] => 1.384 [11] => 1.824 [12] => 4.889 [13] => 3.893 [14] => 4.978 [15] => 4.474 [16] => 7.018 [17] => 7.958 [18] => 5.678 [19] => 5.033 ) [Pretax Income] => Array ( [0] => 2.2 [1] => 5.3 [2] => 3.2 [3] => 1 [4] => 3.8 [5] => 3.377 [6] => -0.82 [7] => 2.189 [8] => 0.671 [9] => 4.804 [10] => 7.713 [11] => 9.772 [12] => 18.14 [13] => 14.339 [14] => 19.411 [15] => 18.144 [16] => 25.058 [17] => 30.144 [18] => 22.101 [19] => 19.833 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -0.9 [1] => -0.7 [2] => -0.6 [3] => -0.4 [4] => 0 [5] => -2.561 [6] => -3.155 [7] => -3.821 [8] => -4.329 [9] => -4.577 [10] => -5.63 [11] => -4.173 [12] => -3.106 [13] => -4.287 [14] => -3.486 [15] => -2.886 [16] => -2.715 [17] => -2.495 [18] => -2.163 [19] => -1.852 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 3.7 [1] => 3.5 [2] => 3.9 [3] => 3.6 [4] => 2.9 [5] => 4.745 [6] => 5.301 [7] => 6.34 [8] => 6.657 [9] => 6.707 [10] => 8.798 [11] => 8.447 [12] => 10.167 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 3.7 [1] => 3.5 [2] => 3.9 [3] => 3.6 [4] => 2.9 [5] => 4.75 [6] => 5.3 [7] => 6.34 [8] => 6.66 [9] => 6.71 [10] => 8.8 [11] => 8.45 [12] => 10.17 [13] => 12.88 [14] => 13.48 [15] => 13.48 [16] => 13.61 [17] => 13.78 [18] => 15.04 [19] => 14.5 ) [EBIT] => Array ( [0] => 3.1 [1] => 6 [2] => 3.8 [3] => 1.4 [4] => 3.6 [5] => 5.938 [6] => 2.335 [7] => 6.01 [8] => 5 [9] => 9.381 [10] => 13.343 [11] => 13.945 [12] => 21.246 [13] => 18.626 [14] => 22.897 [15] => 21.03 [16] => 27.773 [17] => 32.639 [18] => 24.264 [19] => 21.685 ) [EBITDA_morn] => Array ( [0] => 6.8 [1] => 9.5 [2] => 7.7 [3] => 5 [4] => 6.5 [5] => 10.683 [6] => 7.636 [7] => 12.35 [8] => 11.657 [9] => 16.088 [10] => 22.141 [11] => 22.392 [12] => 31.413 [13] => 18.372 [14] => 23.337 [15] => 21.423 [16] => 28.077 [17] => 32.823 [18] => 24.458 [19] => 21.892 ) [EBITDA] => Array ( [0] => 6.8 [1] => 9.5 [2] => 7.7 [3] => 5 [4] => 6.5 [5] => 10.683 [6] => 7.636 [7] => 12.35 [8] => 11.657 [9] => 16.088 [10] => 22.141 [11] => 22.392 [12] => 31.413 [13] => 31.507 [14] => 36.372 [15] => 34.505 [16] => 41.384 [17] => 46.42 [18] => 39.308 [19] => 36.183 ) [EBITDA_1] => Array ( [0] => 6.8 [1] => 9.5 [2] => 7.7 [3] => 5 [4] => 6.5 [5] => 10.683 [6] => 7.636 [7] => 12.35 [8] => 11.657 [9] => 16.088 [10] => 22.141 [11] => 22.392 [12] => 31.413 [13] => 31.507 [14] => 36.372 [15] => 34.505 [16] => 41.384 [17] => 46.42 [18] => 39.308 [19] => 36.183 ) [DDA_new] => Array ( [0] => 3.7 [1] => 3.5 [2] => 3.9 [3] => 3.6 [4] => 2.9 [5] => 4.75 [6] => 5.3 [7] => 6.34 [8] => 6.66 [9] => 6.71 [10] => 8.8 [11] => 8.45 [12] => 10.17 [13] => 12.88 [14] => 13.48 [15] => 13.48 [16] => 13.61 [17] => 13.78 [18] => 15.04 [19] => 14.5 ) [EBITDA_new] => Array ( [0] => 6.8 [1] => 9.5 [2] => 7.7 [3] => 5 [4] => 6.5 [5] => 10.683 [6] => 7.636 [7] => 12.35 [8] => 11.657 [9] => 16.088 [10] => 22.141 [11] => 22.392 [12] => 31.413 [13] => 18.372 [14] => 23.337 [15] => 21.423 [16] => 28.077 [17] => 32.823 [18] => 24.458 [19] => 21.892 ) [EBITDA_per_share] => Array ( [0] => 1.79 [1] => 2.45 [2] => 1.98 [3] => 1.26 [4] => 1.66 [5] => 2.7 [6] => 1.92 [7] => 2.23 [8] => 2.02 [9] => 2.79 [10] => 3.74 [11] => 3.69 [12] => 5 [13] => 4.98 [14] => 5.77 [15] => 5.39 [16] => 6.45 [17] => 7.3 [18] => 6.88 [19] => 6.49 ) [Operating_Income_per_share] => Array ( [0] => 0.74 [1] => 1.45 [2] => 0.9 [3] => 0.18 [4] => 0.92 [5] => 1.35 [6] => 0.65 [7] => 1.15 [8] => 0.96 [9] => 1.49 [10] => 2.03 [11] => 2.28 [12] => 3.34 [13] => 2.9 [14] => 3.7 [15] => 3.28 [16] => 4.31 [17] => 5.11 [18] => 4.24 [19] => 3.89 ) [Net Income] => Array ( [0] => 1.9 [1] => 4.3 [2] => 2.6 [3] => 3.1 [4] => 2.9 [5] => 2.533 [6] => -0.635 [7] => 1.773 [8] => 0.636 [9] => 3.86 [10] => 6.329 [11] => 7.948 [12] => 12.701 [13] => 10.446 [14] => 14.433 [15] => 13.67 [16] => 18.04 [17] => 22.186 [18] => 16.423 [19] => 14.8 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0.075 [2] => 0.085 [3] => 0.1 [4] => 0.1 [5] => 0.1 [6] => 0.1 [7] => 0.1 [8] => 0.1 [9] => 0.05 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 3.800 [1] => 3.874 [2] => 3.881 [3] => 3.974 [4] => 3.919 [5] => 3.958 [6] => 3.969 [7] => 5.541 [8] => 5.782 [9] => 5.761 [10] => 5.915 [11] => 6.067 [12] => 6.288 [13] => 6.333 [14] => 6.305 [15] => 6.398 [16] => 6.418 [17] => 6.362 [18] => 5.716 [19] => 5.571 ) [shares_diluted] => Array ( [0] => 3.800 [1] => 3.874 [2] => 3.881 [3] => 3.974 [4] => 3.919 [5] => 3.958 [6] => 3.969 [7] => 5.541 [8] => 5.782 [9] => 5.761 [10] => 5.915 [11] => 6.067 [12] => 6.288 [13] => 6.333 [14] => 6.305 [15] => 6.398 [16] => 6.418 [17] => 6.362 [18] => 5.716 [19] => 5.571 ) [shares_basic] => Array ( [0] => 3.800 [1] => 3.874 [2] => 3.881 [3] => 3.924 [4] => 3.919 [5] => 3.958 [6] => 3.969 [7] => 5.541 [8] => 5.782 [9] => 5.761 [10] => 5.860 [11] => 5.931 [12] => 6.166 [13] => 6.260 [14] => 6.305 [15] => 6.378 [16] => 6.401 [17] => 6.344 [18] => 5.705 [19] => 5.561 ) [COGS_pct] => Array ( [0] => 0.69 [1] => 0.65 [2] => 0.71 [3] => 0.73 [4] => 0.65 [5] => 0.57 [6] => 0.65 [7] => 0.59 [8] => 0.60 [9] => 0.58 [10] => 0.76 [11] => 0.76 [12] => 0.76 [13] => 0.79 [14] => 0.78 [15] => 0.75 [16] => 0.73 [17] => 0.71 [18] => 0.76 [19] => 0.77 ) [Gross Profit_pct] => Array ( [0] => 31.44 [1] => 34.54 [2] => 29.35 [3] => 27.17 [4] => 34.72 [5] => 43.00 [6] => 35.05 [7] => 41.21 [8] => 40.03 [9] => 42.35 [10] => 23.89 [11] => 23.88 [12] => 23.62 [13] => 20.77 [14] => 21.98 [15] => 24.51 [16] => 27.18 [17] => 29.00 [18] => 24.14 [19] => 23.03 ) [SGA_pct] => Array ( [0] => 13.82 [1] => 12.56 [2] => 10.95 [3] => 13.89 [4] => 12.15 [5] => 11.04 [6] => 12.13 [7] => 10.25 [8] => 10.13 [9] => 9.92 [10] => 7.08 [11] => 6.81 [12] => 5.91 [13] => 6.10 [14] => 5.29 [15] => 6.31 [16] => 6.09 [17] => 6.08 [18] => 6.50 [19] => 6.68 ) [Interest Expense_pct] => Array ( [0] => -2.44 [1] => -1.69 [2] => -1.49 [3] => -1.23 [4] => 0.00 [5] => -8.12 [6] => -9.72 [7] => -9.61 [8] => -11.05 [9] => -10.11 [10] => -7.90 [11] => -5.15 [12] => -2.62 [13] => -3.42 [14] => -2.45 [15] => -2.46 [16] => -2.05 [17] => -1.75 [18] => -1.56 [19] => -1.38 ) [Pretax Income_pct] => Array ( [0] => 5.96 [1] => 12.80 [2] => 7.96 [3] => 3.09 [4] => 13.19 [5] => 10.71 [6] => -2.53 [7] => 5.51 [8] => 1.71 [9] => 10.62 [10] => 10.83 [11] => 12.05 [12] => 15.28 [13] => 11.45 [14] => 13.64 [15] => 15.46 [16] => 18.90 [17] => 21.14 [18] => 15.95 [19] => 14.83 ) [Net Income_pct] => Array ( [0] => 5.15 [1] => 10.39 [2] => 6.47 [3] => 9.57 [4] => 10.07 [5] => 8.03 [6] => -1.96 [7] => 4.46 [8] => 1.62 [9] => 8.53 [10] => 8.89 [11] => 9.80 [12] => 10.70 [13] => 8.34 [14] => 10.14 [15] => 11.65 [16] => 13.61 [17] => 15.56 [18] => 11.86 [19] => 11.06 ) [DaysSalesOutstanding] => Array ( [0] => 59.35 [1] => 48.49 [2] => 47.21 [3] => 40.55 [4] => 43.09 [5] => 48.22 [6] => 46.12 [7] => 52.33 [8] => 48.48 [9] => 56.13 [10] => 48.51 [11] => 51.14 [12] => 39.98 [13] => 38.5 [14] => 37.16 [15] => 41.58 [16] => 38.1 [17] => 39.92 [18] => 38.34 [19] => 38.47 ) [DaysInventory] => Array ( [0] => 69.25 [1] => 71.38 [2] => 65.55 [3] => 46.4 [4] => 62.13 [5] => 86.62 [6] => 73.28 [7] => 78.98 [8] => 74.32 [9] => 64.48 [10] => 34.43 [11] => 45.57 [12] => 34.53 [13] => 36.37 [14] => 40.41 [15] => 38.98 [16] => 40.07 [17] => 38.81 [18] => 49.07 [19] => 48.52 ) [Payable] => Array ( [0] => 2.7 [1] => 2.6 [2] => 3.1 [3] => 4.4 [4] => 3.7 [5] => 1.953 [6] => 8.426 [7] => 2.543 [8] => 2.472 [9] => 3.369 [10] => 4.176 [11] => 4.522 [12] => 10.279 [13] => 7.98 [14] => 6.972 [15] => 6.122 [16] => 4.545 [17] => 5.392 [18] => 4.171 [19] => 5.812 ) [DaysPayable] => Array ( [0] => 26.71 [1] => 22.92 [2] => 28.15 [3] => 49.56 [4] => 46.89 [5] => 22.6 [6] => 94.76 [7] => 23.35 [8] => 23.04 [9] => 27.17 [10] => 21.4 [11] => 20.36 [12] => 31.61 [13] => 23.26 [14] => 17.88 [15] => 19.04 [16] => 12.51 [17] => 13.8 [18] => 10.99 [19] => 15.86 ) [InventoryTurnover] => Array ( [0] => 5.27 [1] => 5.11 [2] => 5.57 [3] => 7.87 [4] => 5.88 [5] => 4.21 [6] => 4.98 [7] => 4.62 [8] => 4.91 [9] => 5.66 [10] => 10.6 [11] => 8.01 [12] => 10.57 [13] => 10.04 [14] => 9.03 [15] => 9.36 [16] => 9.11 [17] => 9.4 [18] => 7.44 [19] => 7.52 ) [Accts Rec.] => Array ( [0] => 6 [1] => 5.5 [2] => 5.2 [3] => 3.6 [4] => 3.4 [5] => 4.166 [6] => 4.101 [7] => 5.699 [8] => 5.202 [9] => 6.959 [10] => 9.466 [11] => 11.36 [12] => 13.002 [13] => 13.21 [14] => 14.492 [15] => 13.365 [16] => 13.839 [17] => 15.595 [18] => 14.552 [19] => 14.097 ) [Inventory] => Array ( [0] => 4.8 [1] => 5.3 [2] => 5.1 [3] => 3 [4] => 3.2 [5] => 4.266 [6] => 4.232 [7] => 5.057 [8] => 4.782 [9] => 4.609 [10] => 5.113 [11] => 7.705 [12] => 8.576 [13] => 9.887 [14] => 12.297 [15] => 9.46 [16] => 10.6 [17] => 10.764 [18] => 14.127 [19] => 13.688 ) [inventory2sales] => Array ( [0] => 0.13 [1] => 0.128 [2] => 0.127 [3] => 0.093 [4] => 0.111 [5] => 0.135 [6] => 0.13 [7] => 0.127 [8] => 0.122 [9] => 0.102 [10] => 0.072 [11] => 0.095 [12] => 0.072 [13] => 0.079 [14] => 0.086 [15] => 0.081 [16] => 0.08 [17] => 0.075 [18] => 0.102 [19] => 0.102 ) [Total Current Assets] => Array ( [0] => 11.1 [1] => 12.2 [2] => 11.6 [3] => 9.5 [4] => 7.3 [5] => 26.616 [6] => 13.668 [7] => 12.158 [8] => 10.472 [9] => 18.664 [10] => 15.802 [11] => 21.994 [12] => 22.776 [13] => 25.331 [14] => 28.961 [15] => 40.76 [16] => 61.887 [17] => 81.453 [18] => 59.959 [19] => 78.844 ) [Other Current Assets] => Array ( [0] => 0.3 [1] => 0.2 [2] => 0.3 [3] => 0.1 [4] => -2.22044604925E-16 [5] => 0.163 [6] => 0.263 [7] => 0.796 [8] => 0.262 [9] => 0.721 [10] => 0.996 [11] => 1.617 [12] => 0.913 [13] => 1.155 [14] => 1.336 [15] => 1.469 [16] => 1.225 [17] => 1.722 [18] => 1.493 [19] => 1.584 ) [Net PPE] => Array ( [0] => 15 [1] => 16.4 [2] => 18.7 [3] => 21.4 [4] => 41.1 [5] => 47.13 [6] => 75.667 [7] => 73.313 [8] => 70.406 [9] => 77.267 [10] => 83.541 [11] => 99.301 [12] => 129.894 [13] => 132.151 [14] => 136.564 [15] => 130.9 [16] => 126.237 [17] => 121.318 [18] => 114.042 [19] => 108.487 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.007 [18] => 0 [19] => 0 ) [Total Assets] => Array ( [0] => 27.4 [1] => 29.8 [2] => 31.3 [3] => 33.5 [4] => 51.09 [5] => 77.688 [6] => 94.058 [7] => 89.409 [8] => 84.519 [9] => 99.5 [10] => 100.339 [11] => 123.024 [12] => 154.168 [13] => 158.227 [14] => 166.129 [15] => 172.07 [16] => 188.498 [17] => 203.073 [18] => 174.246 [19] => 187.526 ) [Other Long-Term Assets] => Array ( [0] => 1.3 [1] => 1.2 [2] => 1 [3] => 2.6 [4] => 2.69 [5] => 3.942 [6] => 4.723 [7] => 3.938 [8] => 3.641 [9] => 3.569 [10] => 0.996 [11] => 1.729 [12] => 1.498 [13] => 0.745 [14] => 0.604 [15] => 0.41 [16] => 0.374 [17] => 0.295 [18] => 0.245 [19] => 0.195 ) [Total Assets Non-liquid] => Array ( [0] => 27.4 [1] => 28.6 [2] => 30.3 [3] => 30.7 [4] => 50.39 [5] => 59.667 [6] => 88.986 [7] => 88.803 [8] => 84.293 [9] => 93.125 [10] => 100.112 [11] => 121.712 [12] => 153.883 [13] => 157.148 [14] => 165.293 [15] => 155.604 [16] => 152.275 [17] => 149.701 [18] => 144.459 [19] => 138.051 ) [HardAssets] => Array ( [0] => 27.4 [1] => 28.6 [2] => 30.3 [3] => 30.7 [4] => 50.39 [5] => 59.667 [6] => 88.986 [7] => 88.803 [8] => 84.293 [9] => 93.125 [10] => 100.112 [11] => 121.712 [12] => 153.883 [13] => 157.148 [14] => 165.293 [15] => 155.604 [16] => 152.275 [17] => 149.694 [18] => 144.459 [19] => 138.051 ) [Accts Payable] => Array ( [0] => 2.7 [1] => 2.6 [2] => 3.1 [3] => 4.4 [4] => 3.7 [5] => 1.953 [6] => 8.426 [7] => 3.943 [8] => 3.425 [9] => 5.422 [10] => 7.169 [11] => 8.122 [12] => 13.739 [13] => 11.465 [14] => 11.223 [15] => 11.15 [16] => 10.711 [17] => 9.768 [18] => 8.34 [19] => 9.348 ) [Short-Term Debt] => Array ( [0] => 1.1 [1] => 1.1 [2] => 1.1 [3] => 1.1 [4] => 2.6 [5] => 2.5 [6] => 12.158 [7] => 5.658 [8] => 4.533 [9] => 3.333 [10] => 2.5 [11] => 3.333 [12] => 5 [13] => 5 [14] => 5 [15] => 5 [16] => 5 [17] => 6.25 [18] => 5 [19] => 5 ) [ShortTermDebt_without_lease] => Array ( [0] => 1.1 [1] => 1.1 [2] => 1.1 [3] => 1.1 [4] => 2.6 [5] => 2.5 [6] => 12.158 [7] => 5.658 [8] => 4.533 [9] => 3.333 [10] => 2.5 [11] => 3.333 [12] => 5 [13] => 5 [14] => 5 [15] => 5 [16] => 5 [17] => 6.25 [18] => 5 [19] => 5 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 5.7 [1] => 6.1 [2] => 6.2 [3] => 7.1 [4] => 8 [5] => 6.033 [6] => 21.513 [7] => 9.601 [8] => 7.958 [9] => 8.755 [10] => 9.669 [11] => 11.455 [12] => 18.739 [13] => 16.465 [14] => 16.223 [15] => 16.15 [16] => 15.711 [17] => 16.018 [18] => 13.34 [19] => 14.348 ) [Other Current Liab.] => Array ( [0] => 1.9 [1] => 2.4 [2] => 2 [3] => 1.6 [4] => 1.7 [5] => 1.58 [6] => 0.929 [7] => 4.4408920985E-16 [8] => 0 [9] => 8.881784197E-16 [10] => 8.881784197E-16 [11] => 0 [12] => 0 [13] => 0 [14] => -1.7763568394E-15 [15] => -1.7763568394E-15 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.5 [5] => 0.529 [6] => 0.529 [7] => 0.58 [8] => 0.58 [9] => 0.582 [10] => 0.584 [11] => 0.601 [12] => 0.621 [13] => 0.632 [14] => 0.635 [15] => 0.64 [16] => 0.642 [17] => 0.645 [18] => 0.648 [19] => 0.65 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14.9 [5] => 14.819 [6] => 14.819 [7] => 10.392 [8] => 10.392 [9] => 10.458 [10] => 10.516 [11] => 12.401 [12] => 13.51 [13] => 14.2 [14] => 14.853 [15] => 15.619 [16] => 16.354 [17] => 17.199 [18] => 18.353 [19] => 19.319 ) [Retained Earnings] => Array ( [0] => 13.9 [1] => 17.8 [2] => 19.9 [3] => 22.7 [4] => 25.2 [5] => 27.376 [6] => 26.685 [7] => 27.535 [8] => 27.588 [9] => 31.157 [10] => 37.486 [11] => 45.434 [12] => 58.135 [13] => 68.581 [14] => 83.014 [15] => 96.684 [16] => 114.724 [17] => 136.91 [18] => 153.333 [19] => 168.133 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -14 [5] => -13.927 [6] => -13.927 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -0.067 [14] => -0.144 [15] => -0.244 [16] => -0.417 [17] => -8.74 [18] => -49.587 [19] => -49.799 ) [Total Equity] => Array ( [0] => 14.8 [1] => 18.7 [2] => 21.2 [3] => 24.2 [4] => 26.7 [5] => 28.797 [6] => 28.106 [7] => 38.507 [8] => 38.306 [9] => 41.96 [10] => 48.223 [11] => 58.221 [12] => 72.493 [13] => 81.705 [14] => 94.447 [15] => 109.981 [16] => 128.294 [17] => 143.013 [18] => 120.355 [19] => 136.805 ) [Long-Term Debt] => Array ( [0] => 6.2 [1] => 4.4 [2] => 3.2 [3] => 2.2 [4] => 16.2 [5] => 42.5 [6] => 44.167 [7] => 40.833 [8] => 37.5 [9] => 47.886 [10] => 41.39 [11] => 51.667 [12] => 59.641 [13] => 54.037 [14] => 46.354 [15] => 36.666 [16] => 31.666 [17] => 26.667 [18] => 21.667 [19] => 16.667 ) [Total Liabilities] => Array ( [0] => 12.6 [1] => 11.1 [2] => 10.1 [3] => 9.3 [4] => 24.39 [5] => 48.891 [6] => 65.952 [7] => 50.902 [8] => 46.213 [9] => 57.54 [10] => 52.116 [11] => 64.803 [12] => 81.675 [13] => 76.522 [14] => 71.682 [15] => 62.089 [16] => 60.204 [17] => 60.06 [18] => 53.891 [19] => 50.721 ) [Other Long-Term Liab.] => Array ( [0] => 0.7 [1] => 0.6 [2] => 0.7 [3] => 8.881784197E-16 [4] => 0.19 [5] => 0.358 [6] => 0.272 [7] => 0.468 [8] => 0.755 [9] => 0.899 [10] => 1.057 [11] => 1.681 [12] => 1.814 [13] => 2.74 [14] => 5.417 [15] => 3.247 [16] => 3.894 [17] => 4.363 [18] => 3.23 [19] => 1.907 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 4.03 [2] => 3.19 [3] => 8.36 [4] => 1.37 [5] => 23.20 [6] => 5.39 [7] => 0.68 [8] => 0.27 [9] => 6.41 [10] => 0.23 [11] => 1.07 [12] => 0.18 [13] => 0.68 [14] => 0.50 [15] => 9.57 [16] => 19.22 [17] => 26.28 [18] => 17.09 [19] => 26.38 ) [Accts Rec._pct] => Array ( [0] => 21.90 [1] => 18.46 [2] => 16.61 [3] => 10.75 [4] => 6.65 [5] => 5.36 [6] => 4.36 [7] => 6.37 [8] => 6.15 [9] => 6.99 [10] => 9.43 [11] => 9.23 [12] => 8.43 [13] => 8.35 [14] => 8.72 [15] => 7.77 [16] => 7.34 [17] => 7.68 [18] => 8.35 [19] => 7.52 ) [Inventory_pct] => Array ( [0] => 17.52 [1] => 17.79 [2] => 16.29 [3] => 8.96 [4] => 6.26 [5] => 5.49 [6] => 4.50 [7] => 5.66 [8] => 5.66 [9] => 4.63 [10] => 5.10 [11] => 6.26 [12] => 5.56 [13] => 6.25 [14] => 7.40 [15] => 5.50 [16] => 5.62 [17] => 5.30 [18] => 8.11 [19] => 7.30 ) [Other Current Assets_pct] => Array ( [0] => 1.09 [1] => 0.67 [2] => 0.96 [3] => 0.30 [4] => -0.00 [5] => 0.21 [6] => 0.28 [7] => 0.89 [8] => 0.31 [9] => 0.72 [10] => 0.99 [11] => 1.31 [12] => 0.59 [13] => 0.73 [14] => 0.80 [15] => 0.85 [16] => 0.65 [17] => 0.85 [18] => 0.86 [19] => 0.84 ) [Total Current Assets_pct] => Array ( [0] => 40.51 [1] => 40.94 [2] => 37.06 [3] => 28.36 [4] => 14.29 [5] => 34.26 [6] => 14.53 [7] => 13.60 [8] => 12.39 [9] => 18.76 [10] => 15.75 [11] => 17.88 [12] => 14.77 [13] => 16.01 [14] => 17.43 [15] => 23.69 [16] => 32.83 [17] => 40.11 [18] => 34.41 [19] => 42.04 ) [Net PPE_pct] => Array ( [0] => 54.74 [1] => 55.03 [2] => 59.74 [3] => 63.88 [4] => 80.45 [5] => 60.67 [6] => 80.45 [7] => 82.00 [8] => 83.30 [9] => 77.66 [10] => 83.26 [11] => 80.72 [12] => 84.25 [13] => 83.52 [14] => 82.20 [15] => 76.07 [16] => 66.97 [17] => 59.74 [18] => 65.45 [19] => 57.85 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.74 [1] => 4.03 [2] => 3.19 [3] => 7.76 [4] => 5.27 [5] => 5.07 [6] => 5.02 [7] => 4.40 [8] => 4.31 [9] => 3.59 [10] => 0.99 [11] => 1.41 [12] => 0.97 [13] => 0.47 [14] => 0.36 [15] => 0.24 [16] => 0.20 [17] => 0.15 [18] => 0.14 [19] => 0.10 ) [Accts Payable_pct] => Array ( [0] => 9.85 [1] => 8.72 [2] => 9.90 [3] => 13.13 [4] => 7.24 [5] => 2.51 [6] => 8.96 [7] => 4.41 [8] => 4.05 [9] => 5.45 [10] => 7.14 [11] => 6.60 [12] => 8.91 [13] => 7.25 [14] => 6.76 [15] => 6.48 [16] => 5.68 [17] => 4.81 [18] => 4.79 [19] => 4.98 ) [Short-Term Debt_pct] => Array ( [0] => 4.01 [1] => 3.69 [2] => 3.51 [3] => 3.28 [4] => 5.09 [5] => 3.22 [6] => 12.93 [7] => 6.33 [8] => 5.36 [9] => 3.35 [10] => 2.49 [11] => 2.71 [12] => 3.24 [13] => 3.16 [14] => 3.01 [15] => 2.91 [16] => 2.65 [17] => 3.08 [18] => 2.87 [19] => 2.67 ) [Other Current Liab._pct] => Array ( [0] => 6.93 [1] => 8.05 [2] => 6.39 [3] => 4.78 [4] => 3.33 [5] => 2.03 [6] => 0.99 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => -0.00 [15] => -0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 20.80 [1] => 20.47 [2] => 19.81 [3] => 21.19 [4] => 15.66 [5] => 7.77 [6] => 22.87 [7] => 10.74 [8] => 9.42 [9] => 8.80 [10] => 9.64 [11] => 9.31 [12] => 12.15 [13] => 10.41 [14] => 9.77 [15] => 9.39 [16] => 8.33 [17] => 7.89 [18] => 7.66 [19] => 7.65 ) [Long-Term Debt_pct] => Array ( [0] => 22.63 [1] => 14.77 [2] => 10.22 [3] => 6.57 [4] => 31.71 [5] => 54.71 [6] => 46.96 [7] => 45.67 [8] => 44.37 [9] => 48.13 [10] => 41.25 [11] => 42.00 [12] => 38.69 [13] => 34.15 [14] => 27.90 [15] => 21.31 [16] => 16.80 [17] => 13.13 [18] => 12.43 [19] => 8.89 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.55 [1] => 2.01 [2] => 2.24 [3] => 0.00 [4] => 0.37 [5] => 0.46 [6] => 0.29 [7] => 0.52 [8] => 0.89 [9] => 0.90 [10] => 1.05 [11] => 1.37 [12] => 2.14 [13] => 3.80 [14] => 5.48 [15] => 5.39 [16] => 6.80 [17] => 8.56 [18] => 10.84 [19] => 10.51 ) [Total Liabilities_pct] => Array ( [0] => 45.99 [1] => 37.25 [2] => 32.27 [3] => 27.76 [4] => 47.74 [5] => 62.93 [6] => 70.12 [7] => 56.93 [8] => 54.68 [9] => 57.83 [10] => 51.94 [11] => 52.68 [12] => 52.98 [13] => 48.36 [14] => 43.15 [15] => 36.08 [16] => 31.94 [17] => 29.58 [18] => 30.93 [19] => 27.05 ) [netcash] => Array ( [0] => -3.32 [1] => -2.58 [2] => -2.34 [3] => -1.64 [4] => -6.04 [5] => -7.8 [6] => -15.3 [7] => -8.67 [8] => -7.93 [9] => -8.82 [10] => -8.89 [11] => -10.58 [12] => -13.11 [13] => -11.96 [14] => -11.17 [15] => -7.14 [16] => -3.74 [17] => -1.07 [18] => -4.34 [19] => -0.22 ) [NCAV] => Array ( [0] => -1.5 [1] => -0.81 [2] => -0.68 [3] => -0.58 [4] => -4.99 [5] => -6.47 [6] => -13.99 [7] => -7.5 [8] => -6.84 [9] => -7.52 [10] => -7.23 [11] => -8.52 [12] => -10.85 [13] => -9.6 [14] => -8.49 [15] => -4.83 [16] => -1.3 [17] => 1.67 [18] => -1.1 [19] => 2.9 ) [NCAV_real] => Array ( [0] => -0.39 [1] => 0.29 [2] => 0.39 [3] => 0.05 [4] => -4.36 [5] => -5.63 [6] => -13.14 [7] => -6.68 [8] => -6.16 [9] => -6.7 [10] => -6.22 [11] => -7.13 [12] => -9.48 [13] => -8.11 [14] => -6.74 [15] => -3.34 [16] => 0.26 [17] => 3.43 [18] => 1.09 [19] => 5.05 ) [Book Value Per Share] => Array ( [0] => 3.89 [1] => 4.87 [2] => 5.46 [3] => 6.09 [4] => 6.81 [5] => 7.28 [6] => 7.06 [7] => 6.64 [8] => 6.6 [9] => 7.23 [10] => 8.26 [11] => 9.7 [12] => 11.67 [13] => 12.95 [14] => 14.9 [15] => 17.21 [16] => 20.01 [17] => 22.92 [18] => 21.65 [19] => 24.56 ) [Tangibles_book_per_share] => Array ( [0] => 3.89 [1] => 4.87 [2] => 5.46 [3] => 6.09 [4] => 6.81 [5] => 7.28 [6] => 7.06 [7] => 6.64 [8] => 6.6 [9] => 7.23 [10] => 8.26 [11] => 9.7 [12] => 11.67 [13] => 12.95 [14] => 14.9 [15] => 17.21 [16] => 20.01 [17] => 22.92 [18] => 21.65 [19] => 24.56 ) [deb2equity] => Array ( [0] => 0.493 [1] => 0.294 [2] => 0.203 [3] => 0.136 [4] => 0.704 [5] => 1.563 [6] => 2.004 [7] => 1.207 [8] => 1.097 [9] => 1.221 [10] => 0.91 [11] => 0.945 [12] => 0.892 [13] => 0.723 [14] => 0.544 [15] => 0.379 [16] => 0.286 [17] => 0.23 [18] => 0.222 [19] => 0.158 ) [debt2rev_totaldebt] => Array ( [0] => 7.3 [1] => 5.5 [2] => 4.3 [3] => 3.3 [4] => 18.8 [5] => 45 [6] => 56.325 [7] => 46.491 [8] => 42.033 [9] => 51.219 [10] => 43.89 [11] => 55 [12] => 64.641 [13] => 59.037 [14] => 51.354 [15] => 41.666 [16] => 36.666 [17] => 32.917 [18] => 26.667 [19] => 21.667 ) [debt2rev] => Array ( [0] => 0.198 [1] => 0.133 [2] => 0.107 [3] => 0.102 [4] => 0.653 [5] => 1.427 [6] => 1.735 [7] => 1.169 [8] => 1.073 [9] => 1.132 [10] => 0.616 [11] => 0.678 [12] => 0.545 [13] => 0.471 [14] => 0.361 [15] => 0.355 [16] => 0.277 [17] => 0.231 [18] => 0.193 [19] => 0.162 ) [cogs2rev] => Array ( [0] => 0.69 [1] => 0.65 [2] => 0.71 [3] => 0.73 [4] => 0.65 [5] => 0.57 [6] => 0.65 [7] => 0.59 [8] => 0.60 [9] => 0.58 [10] => 0.76 [11] => 0.76 [12] => 0.76 [13] => 0.79 [14] => 0.78 [15] => 0.75 [16] => 0.73 [17] => 0.71 [18] => 0.76 [19] => 0.77 ) [inventory2rev] => Array ( [0] => 0.13 [1] => 0.128 [2] => 0.127 [3] => 0.093 [4] => 0.111 [5] => 0.135 [6] => 0.13 [7] => 0.127 [8] => 0.122 [9] => 0.102 [10] => 0.072 [11] => 0.095 [12] => 0.072 [13] => 0.079 [14] => 0.086 [15] => 0.081 [16] => 0.08 [17] => 0.075 [18] => 0.102 [19] => 0.102 ) [ar2asset] => Array ( [0] => 0.219 [1] => 0.185 [2] => 0.166 [3] => 0.107 [4] => 0.067 [5] => 0.054 [6] => 0.044 [7] => 0.064 [8] => 0.062 [9] => 0.07 [10] => 0.094 [11] => 0.092 [12] => 0.084 [13] => 0.083 [14] => 0.087 [15] => 0.078 [16] => 0.073 [17] => 0.077 [18] => 0.084 [19] => 0.075 ) [cash2asset] => Array ( [0] => 0 [1] => 0.04 [2] => 0.032 [3] => 0.084 [4] => 0.014 [5] => 0.232 [6] => 0.054 [7] => 0.007 [8] => 0.003 [9] => 0.064 [10] => 0.002 [11] => 0.011 [12] => 0.002 [13] => 0.007 [14] => 0.005 [15] => 0.096 [16] => 0.192 [17] => 0.263 [18] => 0.171 [19] => 0.264 ) [equity2asset] => Array ( [0] => 0.54 [1] => 0.628 [2] => 0.677 [3] => 0.722 [4] => 0.523 [5] => 0.371 [6] => 0.299 [7] => 0.431 [8] => 0.453 [9] => 0.422 [10] => 0.481 [11] => 0.473 [12] => 0.47 [13] => 0.516 [14] => 0.569 [15] => 0.639 [16] => 0.681 [17] => 0.704 [18] => 0.691 [19] => 0.73 ) [equity2liab_tangbile] => Array ( [0] => 1.175 [1] => 1.685 [2] => 2.099 [3] => 2.602 [4] => 1.095 [5] => 0.589 [6] => 0.426 [7] => 0.756 [8] => 0.829 [9] => 0.729 [10] => 0.925 [11] => 0.898 [12] => 0.888 [13] => 1.068 [14] => 1.318 [15] => 1.771 [16] => 2.131 [17] => 2.381 [18] => 2.233 [19] => 2.697 ) [ppe2asset] => Array ( [0] => 0.547 [1] => 0.55 [2] => 0.597 [3] => 0.639 [4] => 0.804 [5] => 0.607 [6] => 0.804 [7] => 0.82 [8] => 0.833 [9] => 0.777 [10] => 0.833 [11] => 0.807 [12] => 0.843 [13] => 0.835 [14] => 0.822 [15] => 0.761 [16] => 0.67 [17] => 0.597 [18] => 0.654 [19] => 0.579 ) [interest2rev] => Array ( [0] => -2.439 [1] => -1.691 [2] => -1.493 [3] => -1.234 [4] => 0 [5] => -8.121 [6] => -9.721 [7] => -9.612 [8] => -11.054 [9] => -10.114 [10] => -7.904 [11] => -5.146 [12] => -2.617 [13] => -3.423 [14] => -2.449 [15] => -2.46 [16] => -2.048 [17] => -1.75 [18] => -1.561 [19] => -1.385 ) [std2asset] => Array ( [0] => 0.208 [1] => 0.205 [2] => 0.198 [3] => 0.212 [4] => 0.157 [5] => 0.078 [6] => 0.229 [7] => 0.107 [8] => 0.094 [9] => 0.088 [10] => 0.096 [11] => 0.093 [12] => 0.122 [13] => 0.104 [14] => 0.098 [15] => 0.094 [16] => 0.083 [17] => 0.079 [18] => 0.077 [19] => 0.077 ) [ltd2asset] => Array ( [0] => 0.226 [1] => 0.148 [2] => 0.102 [3] => 0.066 [4] => 0.317 [5] => 0.547 [6] => 0.47 [7] => 0.457 [8] => 0.444 [9] => 0.481 [10] => 0.413 [11] => 0.42 [12] => 0.387 [13] => 0.342 [14] => 0.279 [15] => 0.213 [16] => 0.168 [17] => 0.131 [18] => 0.124 [19] => 0.089 ) [turnover] => Array ( [0] => 1.347 [1] => 1.389 [2] => 1.284 [3] => 0.967 [4] => 0.564 [5] => 0.406 [6] => 0.345 [7] => 0.445 [8] => 0.463 [9] => 0.455 [10] => 0.71 [11] => 0.659 [12] => 0.77 [13] => 0.791 [14] => 0.857 [15] => 0.682 [16] => 0.703 [17] => 0.702 [18] => 0.795 [19] => 0.713 ) [CF_Net Income] => Array ( [0] => 1.9 [1] => 4.3 [2] => 2.6 [3] => 3.1 [4] => 2.9 [5] => 2.533 [6] => -0.635 [7] => 1.773 [8] => 0.636 [9] => 3.86 [10] => 6.329 [11] => 7.948 [12] => 12.701 [13] => 10.446 [14] => 14.433 [15] => 13.67 [16] => 18.04 [17] => 22.186 [18] => 16.423 [19] => 14.8 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => -0.15 [3] => -0.03 [4] => 0 [5] => 0 [6] => 0 [7] => -5.39 [8] => 0 [9] => -0.02 [10] => -0.01 [11] => -0.06 [12] => -0.06 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 6.62 [1] => 11.08 [2] => 9.07 [3] => 10.34 [4] => 10.65 [5] => 10.24 [6] => 0 [7] => 6.76 [8] => 4.04 [9] => 10.41 [10] => 14.19 [11] => 17.01 [12] => 23.67 [13] => 21.96 [14] => 27.62 [15] => 28.78 [16] => 35.6 [17] => 42.82 [18] => 37.93 [19] => 38.32 ) [CF_DDA] => Array ( [0] => 3.7 [1] => 3.5 [2] => 3.9 [3] => 3.6 [4] => 2.9 [5] => 4.745 [6] => 5.301 [7] => 6.34 [8] => 6.657 [9] => 6.707 [10] => 8.798 [11] => 8.447 [12] => 10.167 [13] => 12.881 [14] => 13.475 [15] => 13.475 [16] => 13.611 [17] => 13.781 [18] => 15.044 [19] => 14.498 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 5.4 [1] => 7.9 [2] => 7.1 [3] => 7.3 [4] => 5.4 [5] => 2.208 [6] => 9.769 [7] => 0.2 [8] => 8.207 [9] => 9.521 [10] => 15.11 [11] => 17.158 [12] => 25.876 [13] => 24.473 [14] => 25.756 [15] => 31.574 [16] => 34.184 [17] => 38.507 [18] => 31.687 [19] => 33.532 ) [Cash Flow from Others] => Array ( [0] => -0.4 [1] => -0.2 [2] => -0.1 [3] => 0.5 [4] => 0.1 [5] => -0.018 [6] => 0.076 [7] => 0.009 [8] => 0.03 [9] => 0.095 [10] => 0.529 [11] => 0.969 [12] => 0.44 [13] => 0.658 [14] => 0.682 [15] => 0.549 [16] => 0.783 [17] => 0.989 [18] => 1.273 [19] => 1.066 ) [Cash Flow_PPE] => Array ( [0] => -2.6 [1] => -4.7 [2] => -6 [3] => -4.2 [4] => -22.7 [5] => -10.636 [6] => -33.643 [7] => -3.804 [8] => -3.546 [9] => -12.003 [10] => -13.548 [11] => -10.581 [12] => -35.535 [13] => -18.171 [14] => -15.749 [15] => -6.406 [16] => -9.254 [17] => -9.285 [18] => -8.25 [19] => -8.666 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -16.932 [12] => -1.856 [13] => 0 [14] => -2.529 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -2.7 [1] => -4.9 [2] => -6.1 [3] => -11.9 [4] => -22.8 [5] => -10.86 [6] => -33.73 [7] => -4.113 [8] => -3.622 [9] => -12.014 [10] => -13.608 [11] => -11.01 [12] => -35.552 [13] => -18.227 [14] => -15.76 [15] => -6.653 [16] => -9.328 [17] => -9.413 [18] => -8.292 [19] => -8.921 ) [Cash Flow from Investing] => Array ( [0] => -2.6 [1] => -4.7 [2] => -6.1 [3] => -4.1 [4] => -22.8 [5] => -10.636 [6] => -33.643 [7] => -3.804 [8] => -3.546 [9] => -12.003 [10] => -13.548 [11] => -27.513 [12] => -37.391 [13] => -18.171 [14] => -18.278 [15] => -6.406 [16] => -9.254 [17] => -9.285 [18] => -8.25 [19] => -8.666 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.4 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 9.551 [8] => 0 [9] => 0.068 [10] => 0.06 [11] => 0.44 [12] => 0.734 [13] => -0.067 [14] => -0.077 [15] => -0.1 [16] => -0.173 [17] => -8.323 [18] => -40.847 [19] => -0.212 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0.4 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0 [7] => 9.551 [8] => 0 [9] => 0.068 [10] => 0.06 [11] => 0.44 [12] => 0.734 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -3.4 [1] => -1.8 [2] => -1.1 [3] => -1.1 [4] => 15.6 [5] => 26.161 [6] => 11.325 [7] => -9.834 [8] => -4.458 [9] => 8.854 [10] => -7.77 [11] => 11 [12] => 9.641 [13] => -5.605 [14] => -5 [15] => -9.688 [16] => -5 [17] => -3.75 [18] => -6.25 [19] => -5 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => -0.3 [2] => -0.4 [3] => -0.4 [4] => -0.4 [5] => -0.4 [6] => -0.4 [7] => -0.579 [8] => -0.583 [9] => -0.291 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -3.2 [1] => -2.1 [2] => -1.2 [3] => -1.4 [4] => 15.2 [5] => 25.761 [6] => 10.925 [7] => -0.862 [8] => -5.041 [9] => 8.631 [10] => -7.71 [11] => 11.44 [12] => 10.488 [13] => -5.508 [14] => -7.721 [15] => -9.538 [16] => -5.173 [17] => -12.073 [18] => -47.022 [19] => -5.178 ) [Other Financing] => Array ( [0] => 0.2 [1] => -5.55111512313E-17 [2] => -0.1 [3] => 2.22044604925E-16 [4] => -3.33066907388E-16 [5] => -2.10942374679E-15 [6] => 1.44328993201E-15 [7] => -6.66133814775E-16 [8] => -2.22044604925E-16 [9] => 9.99200722163E-16 [10] => -3.88578058619E-16 [11] => -4.99600361081E-16 [12] => 0.113 [13] => 0.164 [14] => -2.644 [15] => 0.25 [16] => -5.55111512313E-17 [17] => 0 [18] => 0.075 [19] => 0.034 ) [Net Change in Cash] => Array ( [0] => -0.4 [1] => 1.1 [2] => -0.2 [3] => 1.8 [4] => -2.1 [5] => 17.333 [6] => -12.949 [7] => -4.466 [8] => -0.38 [9] => 6.149 [10] => -6.148 [11] => 1.085 [12] => -1.027 [13] => 0.794 [14] => -0.243 [15] => 15.63 [16] => 19.757 [17] => 17.149 [18] => -23.585 [19] => 19.688 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.1 [5] => -1.7763568394E-15 [6] => -1.7763568394E-15 [7] => -2.77555756156E-16 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -3.5527136788E-15 [13] => 0 [14] => 0 [15] => -3.5527136788E-15 [16] => 0 [17] => 7.1054273576E-15 [18] => -3.5527136788E-15 [19] => 0 ) [total_freecashflow] => Array ( [0] => 2.7 [1] => 3 [2] => 1 [3] => -4.6 [4] => -17.4 [5] => -8.652 [6] => -23.961 [7] => -3.913 [8] => 4.585 [9] => -2.493 [10] => 1.502 [11] => 6.148 [12] => -9.676 [13] => 6.246 [14] => 9.996 [15] => 24.921 [16] => 24.856 [17] => 29.094 [18] => 23.395 [19] => 24.611 ) [CF_Net Income_pct] => Array ( [0] => 35.19 [1] => 54.43 [2] => 36.62 [3] => 42.47 [4] => 53.70 [5] => 114.72 [6] => -6.50 [7] => 886.50 [8] => 7.75 [9] => 40.54 [10] => 41.89 [11] => 46.32 [12] => 49.08 [13] => 42.68 [14] => 56.04 [15] => 43.30 [16] => 52.77 [17] => 57.62 [18] => 51.83 [19] => 44.14 ) [CF_DDA_pct] => Array ( [0] => 4 [1] => 4 [2] => 4 [3] => 4 [4] => 3 [5] => 5 [6] => 5 [7] => 6 [8] => 7 [9] => 7 [10] => 9 [11] => 8 [12] => 10 [13] => 13 [14] => 13 [15] => 13 [16] => 14 [17] => 14 [18] => 15 [19] => 14 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -50.00 [1] => -62.03 [2] => -85.92 [3] => -163.01 [4] => -422.22 [5] => -491.85 [6] => -345.28 [7] => -2,056.50 [8] => -44.13 [9] => -126.18 [10] => -90.06 [11] => -64.17 [12] => -137.39 [13] => -74.48 [14] => -61.19 [15] => -21.07 [16] => -27.29 [17] => -24.44 [18] => -26.17 [19] => -26.60 ) [Cash Flow from Investing_pct] => Array ( [0] => -48.15 [1] => -59.49 [2] => -85.92 [3] => -56.16 [4] => -422.22 [5] => -481.70 [6] => -344.39 [7] => -1,902.00 [8] => -43.21 [9] => -126.07 [10] => -89.66 [11] => -160.35 [12] => -144.50 [13] => -74.25 [14] => -70.97 [15] => -20.29 [16] => -27.07 [17] => -24.11 [18] => -26.04 [19] => -25.84 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 5.63 [3] => 1.37 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 4,775.50 [8] => 0.00 [9] => 0.71 [10] => 0.40 [11] => 2.56 [12] => 2.84 [13] => -0.27 [14] => -0.30 [15] => -0.32 [16] => -0.51 [17] => -21.61 [18] => -128.91 [19] => -0.63 ) [Net Issuance of Debt_pct] => Array ( [0] => -62.96 [1] => -22.78 [2] => -15.49 [3] => -15.07 [4] => 288.89 [5] => 1,184.83 [6] => 115.93 [7] => -4,917.00 [8] => -54.32 [9] => 92.99 [10] => -51.42 [11] => 64.11 [12] => 37.26 [13] => -22.90 [14] => -19.41 [15] => -30.68 [16] => -14.63 [17] => -9.74 [18] => -19.72 [19] => -14.91 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => -3.80 [2] => -5.63 [3] => -5.48 [4] => -7.41 [5] => -18.12 [6] => -4.09 [7] => -289.50 [8] => -7.10 [9] => -3.06 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -59.26 [1] => -26.58 [2] => -16.90 [3] => -19.18 [4] => 281.48 [5] => 1,166.71 [6] => 111.83 [7] => -431.00 [8] => -61.42 [9] => 90.65 [10] => -51.03 [11] => 66.67 [12] => 40.53 [13] => -22.51 [14] => -29.98 [15] => -30.21 [16] => -15.13 [17] => -31.35 [18] => -148.40 [19] => -15.44 ) [Cash from Financing_pct] => Array ( [0] => -62.96 [1] => -26.58 [2] => -15.49 [3] => -19.18 [4] => 281.48 [5] => 1,166.71 [6] => 111.83 [7] => -431.00 [8] => -61.42 [9] => 90.65 [10] => -51.03 [11] => 66.67 [12] => 40.10 [13] => -23.18 [14] => -19.71 [15] => -31.00 [16] => -15.13 [17] => -31.35 [18] => -148.63 [19] => -15.54 ) [Net Change in Cash_pct] => Array ( [0] => -7.41 [1] => 13.92 [2] => -2.82 [3] => 24.66 [4] => -38.89 [5] => 785.01 [6] => -132.55 [7] => -2,233.00 [8] => -4.63 [9] => 64.58 [10] => -40.69 [11] => 6.32 [12] => -3.97 [13] => 3.24 [14] => -0.94 [15] => 49.50 [16] => 57.80 [17] => 44.53 [18] => -74.43 [19] => 58.71 ) [total_freecashflow_pct] => Array ( [0] => 50.00 [1] => 37.97 [2] => 14.08 [3] => -63.01 [4] => -322.22 [5] => -391.85 [6] => -245.28 [7] => -1,956.50 [8] => 55.87 [9] => -26.18 [10] => 9.94 [11] => 35.83 [12] => -37.39 [13] => 25.52 [14] => 38.81 [15] => 78.93 [16] => 72.71 [17] => 75.56 [18] => 73.83 [19] => 73.40 ) [per share rev] => Array ( [0] => 9.71 [1] => 10.69 [2] => 10.36 [3] => 8.15 [4] => 7.35 [5] => 7.97 [6] => 8.18 [7] => 7.17 [8] => 6.77 [9] => 7.86 [10] => 12.04 [11] => 13.36 [12] => 18.88 [13] => 19.78 [14] => 22.58 [15] => 18.34 [16] => 20.66 [17] => 22.41 [18] => 24.23 [19] => 24.01 ) [per share eps] => Array ( [0] => 0.5 [1] => 1.11 [2] => 0.67 [3] => 0.78 [4] => 0.74 [5] => 0.64 [6] => -0.16 [7] => 0.32 [8] => 0.11 [9] => 0.67 [10] => 1.07 [11] => 1.31 [12] => 2.02 [13] => 1.65 [14] => 2.27 [15] => 2.14 [16] => 2.81 [17] => 3.49 [18] => 2.87 [19] => 2.66 ) [eps_nri] => Array ( [0] => 0.5 [1] => 1.11 [2] => 0.67 [3] => 0.78 [4] => 0.74 [5] => 0.64 [6] => -0.16 [7] => 0.32 [8] => 0.11 [9] => 0.67 [10] => 1.07 [11] => 1.31 [12] => 2.11 [13] => 1.65 [14] => 2.29 [15] => 2.14 [16] => 2.81 [17] => 3.49 [18] => 2.87 [19] => 2.66 ) [per share_freecashflow] => Array ( [0] => 0.71 [1] => 0.77 [2] => 0.26 [3] => -1.16 [4] => -4.44 [5] => -2.19 [6] => -6.04 [7] => -0.71 [8] => 0.79 [9] => -0.43 [10] => 0.25 [11] => 1.01 [12] => -1.54 [13] => 0.99 [14] => 1.59 [15] => 3.9 [16] => 3.87 [17] => 4.57 [18] => 4.09 [19] => 4.42 ) [ROE] => Array ( [0] => 12.84 [1] => 22.99 [2] => 12.26 [3] => 12.81 [4] => 10.86 [5] => 8.8 [6] => -2.26 [7] => 4.6 [8] => 1.66 [9] => 9.2 [10] => 13.12 [11] => 13.65 [12] => 17.52 [13] => 12.79 [14] => 15.28 [15] => 12.43 [16] => 14.06 [17] => 15.51 [18] => 13.65 [19] => 10.82 ) [payout] => Array ( [0] => 0 [1] => 0.068 [2] => 0.127 [3] => 0.128 [4] => 0.135 [5] => 0.156 [6] => 0 [7] => 0.313 [8] => 0.909 [9] => 0.075 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 6.93 [1] => 14.43 [2] => 8.31 [3] => 9.25 [4] => 5.68 [5] => 3.26 [6] => -0.68 [7] => 1.98 [8] => 0.75 [9] => 3.88 [10] => 6.31 [11] => 6.46 [12] => 8.24 [13] => 6.6 [14] => 8.69 [15] => 7.94 [16] => 9.57 [17] => 10.93 [18] => 9.43 [19] => 7.89 ) [ROC_capital] => Array ( [0] => 26.4 [1] => 28.8 [2] => 30.6 [3] => 31 [4] => 48.4 [5] => 73.909 [6] => 89.598 [7] => 86.267 [8] => 81.14 [9] => 96.652 [10] => 100.339 [11] => 122.912 [12] => 153.583 [13] => 158.637 [14] => 166.861 [15] => 173.129 [16] => 189.349 [17] => 204.493 [18] => 175.494 [19] => 188.915 ) [ROC] => Array ( [0] => 7.2 [1] => 14.93 [2] => 8.5 [3] => 10 [4] => 5.99 [5] => 3.43 [6] => -0.71 [7] => 2.06 [8] => 0.78 [9] => 3.99 [10] => 6.31 [11] => 6.47 [12] => 8.27 [13] => 6.58 [14] => 8.65 [15] => 7.9 [16] => 9.53 [17] => 10.85 [18] => 9.36 [19] => 7.83 ) [ROC_JOEL_capital] => Array ( [0] => 21.5 [1] => 22.4 [2] => 24.2 [3] => 22.1 [4] => 42.3 [5] => 52.192 [6] => 75.667 [7] => 80.922 [8] => 77.227 [9] => 84.134 [10] => 91.947 [11] => 111.861 [12] => 138.646 [13] => 144.938 [14] => 153.466 [15] => 144.044 [16] => 141.19 [17] => 139.631 [18] => 135.874 [19] => 128.508 ) [ROC_JOEL] => Array ( [0] => 13.02 [1] => 25 [2] => 14.46 [3] => 3.19 [4] => 8.51 [5] => 10.22 [6] => 3.4 [7] => 7.9 [8] => 7.17 [9] => 10.19 [10] => 13.03 [11] => 12.38 [12] => 15.16 [13] => 12.68 [14] => 15.19 [15] => 14.55 [16] => 19.59 [17] => 23.28 [18] => 17.84 [19] => 16.85 ) [ROC_JOEL_new] => Array ( [0] => 14.42 [1] => 25.42 [2] => 15.08 [3] => 5.9 [4] => 8.37 [5] => 11.04 [6] => 3.05 [7] => 7.37 [8] => 6.46 [9] => 10.86 [10] => 14.48 [11] => 12.32 [12] => 15.29 [13] => 12.76 [14] => 14.84 [15] => 14.03 [16] => 18.79 [17] => 22.24 [18] => 16.99 [19] => 16.04 ) [grossmargin] => Array ( [0] => 31.44 [1] => 34.54 [2] => 29.35 [3] => 27.17 [4] => 34.72 [5] => 43 [6] => 35.05 [7] => 41.21 [8] => 40.03 [9] => 42.35 [10] => 23.89 [11] => 23.88 [12] => 23.62 [13] => 20.77 [14] => 21.98 [15] => 24.51 [16] => 27.18 [17] => 29 [18] => 24.14 [19] => 23.03 ) [pretaxmargin] => Array ( [0] => 5.96 [1] => 12.8 [2] => 7.96 [3] => 3.09 [4] => 13.19 [5] => 10.71 [6] => -2.53 [7] => 5.51 [8] => 1.71 [9] => 10.62 [10] => 10.83 [11] => 12.05 [12] => 15.28 [13] => 11.45 [14] => 13.64 [15] => 15.46 [16] => 18.9 [17] => 21.14 [18] => 15.95 [19] => 14.83 ) [operatingmargin] => Array ( [0] => 7.59 [1] => 13.53 [2] => 8.71 [3] => 2.17 [4] => 12.5 [5] => 16.91 [6] => 7.92 [7] => 16.07 [8] => 14.14 [9] => 18.95 [10] => 16.82 [11] => 17.07 [12] => 17.71 [13] => 14.67 [14] => 16.38 [15] => 17.86 [16] => 20.86 [17] => 22.8 [18] => 17.5 [19] => 16.19 ) [netmargin] => Array ( [0] => 5.15 [1] => 10.39 [2] => 6.47 [3] => 9.57 [4] => 10.07 [5] => 8.03 [6] => -1.96 [7] => 4.46 [8] => 1.62 [9] => 8.53 [10] => 8.89 [11] => 9.8 [12] => 10.7 [13] => 8.34 [14] => 10.14 [15] => 11.65 [16] => 13.61 [17] => 15.56 [18] => 11.86 [19] => 11.06 ) [pettm] => Array ( [0] => 11.980 [1] => 7.860 [2] => 13.180 [3] => 9.290 [4] => 9.670 [5] => 10.920 [6] => 0.000 [7] => 18.560 [8] => 33.330 [9] => 10.240 [10] => 10.600 [11] => 20.190 [12] => 14.920 [13] => 18.390 [14] => 10.560 [15] => 16.200 [16] => 14.970 [17] => 17.260 [18] => 16.410 [19] => 22.980 ) [penri] => Array ( [0] => 0.00 [1] => 7.88 [2] => 13.26 [3] => 9.34 [4] => 9.67 [5] => 10.94 [6] => 0.00 [7] => 18.56 [8] => 33.33 [9] => 10.23 [10] => 10.61 [11] => 20.21 [12] => 14.29 [13] => 18.39 [14] => 10.55 [15] => 16.21 [16] => 14.99 [17] => 17.27 [18] => 16.42 [19] => 23.00 ) [pe] => Array ( [0] => 11.980 [1] => 7.860 [2] => 13.180 [3] => 9.290 [4] => 9.670 [5] => 10.920 [6] => 0.000 [7] => 18.560 [8] => 33.330 [9] => 10.240 [10] => 10.600 [11] => 20.190 [12] => 14.920 [13] => 18.390 [14] => 10.560 [15] => 16.200 [16] => 14.970 [17] => 17.260 [18] => 16.410 [19] => 22.980 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.870 [7] => 0.850 [8] => 0.570 [9] => 0.910 [10] => 1.400 [11] => 2.770 [12] => 2.610 [13] => 2.300 [14] => 1.600 [15] => 2.030 [16] => 2.100 [17] => 2.620 [18] => 2.170 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.97 [7] => 3.69 [8] => 0.62 [9] => 0 [10] => 10.36 [11] => 28.48 [12] => 46.84 [13] => 30.56 [14] => 30.12 [15] => 19.57 [16] => 21.44 [17] => 26.94 [18] => 20.75 [19] => 16.04 ) [pfcf] => Array ( [0] => 17.140 [1] => 11.080 [2] => 39.770 [3] => 7.760 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 4.630 [9] => 0.000 [10] => 45.400 [11] => 26.210 [12] => 0.000 [13] => 31.610 [14] => 15.160 [15] => 8.900 [16] => 10.890 [17] => 13.150 [18] => 11.440 [19] => 13.840 ) [ps] => Array ( [0] => 0.630 [1] => 0.800 [2] => 0.890 [3] => 0.920 [4] => 1.000 [5] => 0.870 [6] => 0.610 [7] => 0.820 [8] => 0.550 [9] => 0.850 [10] => 0.950 [11] => 1.980 [12] => 1.600 [13] => 1.530 [14] => 1.070 [15] => 1.880 [16] => 2.040 [17] => 2.680 [18] => 1.940 [19] => 2.550 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.82 [6] => -1.562 [7] => -2.874 [8] => -2.848 [9] => -2.18 [10] => -1.782 [11] => -1.014 [12] => 0.32 [13] => -0.154 [14] => 0.092 [15] => 0.704 [16] => 1.258 [17] => 1.924 [18] => 3.338 [19] => 3.728 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -4.950 [6] => 6.960 [7] => 12.090 [8] => 5.630 [9] => -0.090 [10] => 9.680 [11] => 21.740 [12] => 22.200 [13] => 18.520 [14] => 13.270 [15] => 9.190 [16] => 7.630 [17] => 7.740 [18] => 7.230 [19] => 6.030 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -15.700 [6] => -12.570 [7] => -46.110 [8] => -52.020 [9] => -55.280 [10] => -12.210 [11] => 15.300 [12] => 23.360 [13] => 18.020 [14] => 13.570 [15] => 11.760 [16] => 10.880 [17] => 12.490 [18] => 12.800 [19] => 13.040 ) [zscore] => Array ( [0] => 3.580 [1] => 4.770 [2] => 4.820 [3] => 4.070 [4] => 2.200 [5] => 1.600 [6] => 0.680 [7] => 1.240 [8] => 1.090 [9] => 1.430 [10] => 2.140 [11] => 2.900 [12] => 3.030 [13] => 3.180 [14] => 3.240 [15] => 4.070 [16] => 4.930 [17] => 6.230 [18] => 5.640 [19] => 6.730 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 4 [3] => 5 [4] => 5 [5] => 4 [6] => 3 [7] => 7 [8] => 6 [9] => 8 [10] => 6 [11] => 6 [12] => 6 [13] => 5 [14] => 9 [15] => 6 [16] => 9 [17] => 8 [18] => 5 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -3.120 [3] => -2.780 [4] => -3.090 [5] => -2.530 [6] => -2.890 [7] => -2.140 [8] => -2.900 [9] => -2.600 [10] => -2.390 [11] => -2.460 [12] => -2.760 [13] => -3.010 [14] => -2.750 [15] => -3.190 [16] => -2.900 [17] => -2.830 [18] => -2.940 [19] => -3.010 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.36 [7] => 0.42 [8] => 0.45 [9] => 0.41 [10] => 0.46 [11] => 0.57 [12] => 0.95 [13] => 1.21 [14] => 1.55 [15] => 1.82 [16] => 2.12 [17] => 2.51 [18] => 2.65 [19] => 2.81 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 9.310 [6] => 9.190 [7] => 11.270 [8] => 8.230 [9] => 16.290 [10] => 24.620 [11] => 46.440 [12] => 31.830 [13] => 25.150 [14] => 15.450 [15] => 18.970 [16] => 19.880 [17] => 23.960 [18] => 17.770 [19] => 21.750 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -3.680 [6] => -13.960 [7] => -10.440 [8] => -9.280 [9] => -8.570 [10] => -3.780 [11] => 0.270 [12] => 7.670 [13] => 12.730 [14] => 16.620 [15] => 28.080 [16] => 34.570 [17] => 40.470 [18] => 53.300 [19] => 59.400 ) [medpsvalue] => Array ( [0] => 17.67 [1] => 20.53 [2] => 18.38 [3] => 15.02 [4] => 13.58 [5] => 15 [6] => 15.3 [7] => 12.98 [8] => 12.51 [9] => 14.79 [10] => 22.46 [11] => 24.96 [12] => 35.32 [13] => 37.03 [14] => 41.94 [15] => 34.3 [16] => 38.65 [17] => 41.91 [18] => 45.38 [19] => 44.9 ) [ev2rev] => Array ( [0] => 0.840 [1] => 0.920 [2] => 0.990 [3] => 0.970 [4] => 1.640 [5] => 1.760 [6] => 2.190 [7] => 1.980 [8] => 1.620 [9] => 1.860 [10] => 1.540 [11] => 2.620 [12] => 2.120 [13] => 1.990 [14] => 1.420 [15] => 2.100 [16] => 2.040 [17] => 2.490 [18] => 1.870 [19] => 2.340 ) [ev2ebitda] => Array ( [0] => 6.890 [1] => 3.990 [2] => 5.150 [3] => 6.850 [4] => 7.150 [5] => 5.190 [6] => 9.320 [7] => 6.370 [8] => 5.430 [9] => 5.220 [10] => 4.970 [11] => 9.490 [12] => 8.010 [13] => 7.920 [14] => 5.560 [15] => 7.120 [16] => 6.540 [17] => 7.640 [18] => 6.590 [19] => 8.650 ) [ev2ebit] => Array ( [0] => 14.090 [1] => 6.770 [2] => 11.340 [3] => 78.070 [4] => 12.750 [5] => 10.400 [6] => 27.700 [7] => 12.320 [8] => 16.730 [9] => 9.800 [10] => 9.180 [11] => 15.350 [12] => 11.970 [13] => 13.580 [14] => 8.680 [15] => 11.730 [16] => 9.780 [17] => 10.910 [18] => 10.680 [19] => 14.450 ) [earning_yield_greenblatt] => Array ( [0] => 7.1 [1] => 14.77 [2] => 8.82 [3] => 1.28 [4] => 7.84 [5] => 9.62 [6] => 3.61 [7] => 8.12 [8] => 5.98 [9] => 10.2 [10] => 10.89 [11] => 6.51 [12] => 8.35 [13] => 7.36 [14] => 11.52 [15] => 8.53 [16] => 10.22 [17] => 9.17 [18] => 9.36 [19] => 6.92 ) [p2medpsvalue] => Array ( [0] => 0.34 [1] => 0.43 [2] => 0.48 [3] => 0.49 [4] => 0.53 [5] => 0.47 [6] => 0.33 [7] => 0.44 [8] => 0.3 [9] => 0.46 [10] => 0.51 [11] => 1.06 [12] => 0.85 [13] => 0.82 [14] => 0.57 [15] => 1.01 [16] => 1.09 [17] => 1.43 [18] => 1.04 [19] => 1.36 ) [p2grahamnumber] => Array ( [0] => 0.91 [1] => 0.79 [2] => 0.96 [3] => 0.71 [4] => 0.68 [5] => 0.68 [6] => 0 [7] => 0.84 [8] => 0.92 [9] => 0.65 [10] => 0.8 [11] => 1.56 [12] => 1.27 [13] => 1.38 [14] => 0.87 [15] => 1.2 [16] => 1.18 [17] => 1.4 [18] => 1.24 [19] => 1.6 ) [p2tangible_book] => Array ( [0] => 1.54 [1] => 1.8 [2] => 1.6 [3] => 1.21 [4] => 1.06 [5] => 0.96 [6] => 0.71 [7] => 0.85 [8] => 0.56 [9] => 0.93 [10] => 1.37 [11] => 2.73 [12] => 2.58 [13] => 2.34 [14] => 1.61 [15] => 2.01 [16] => 2.11 [17] => 2.62 [18] => 2.18 [19] => 2.49 ) [pb] => Array ( [0] => 1.54 [1] => 1.8 [2] => 1.6 [3] => 1.21 [4] => 1.06 [5] => 0.96 [6] => 0.71 [7] => 0.85 [8] => 0.56 [9] => 0.93 [10] => 1.37 [11] => 2.73 [12] => 2.58 [13] => 2.34 [14] => 1.61 [15] => 2.01 [16] => 2.11 [17] => 2.62 [18] => 2.18 [19] => 2.49 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 36.9 [1] => 41.4 [2] => 40.2 [3] => 32.404 [4] => 28.8 [5] => 31.537 [6] => 32.456 [7] => 39.753 [8] => 39.162 [9] => 45.256 [10] => 71.231 [11] => 81.085 [12] => 118.69 [13] => 125.236 [14] => 142.356 [15] => 117.331 [16] => 132.594 [17] => 142.582 [18] => 138.525 [19] => 133.765 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 3.7 [1] => 3.5 [2] => 3.9 [3] => 3.6 [4] => 2.9 [5] => 4.745 [6] => 4.871 [7] => 5.917 [8] => 6.17 [9] => 6.103 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.44 [15] => 0.393 [16] => 0.304 [17] => 0.184 [18] => 0.194 [19] => 0.207 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0.9 [1] => 0.7 [2] => 0.6 [3] => 0.4 [4] => 0 [5] => 2.561 [6] => 3.155 [7] => 3.821 [8] => 4.329 [9] => 4.577 [10] => 5.63 [11] => 4.173 [12] => 3.106 [13] => 4.287 [14] => 3.486 [15] => 2.886 [16] => 2.715 [17] => 2.495 [18] => 2.163 [19] => 1.852 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 1.2 [2] => 1 [3] => 2.8 [4] => 0.7 [5] => 18.021 [6] => 5.072 [7] => 0.606 [8] => 0.226 [9] => 6.375 [10] => 0.227 [11] => 1.312 [12] => 0.285 [13] => 1.079 [14] => 0.836 [15] => 16.466 [16] => 36.223 [17] => 53.372 [18] => 29.787 [19] => 49.475 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 6.4 [1] => 6.7 [2] => 6.4 [3] => 5.7 [4] => 5.89 [5] => 8.371 [6] => 9.218 [7] => 9.791 [8] => 8.685 [9] => 8.899 [10] => 7.105 [11] => 11.051 [12] => 10.987 [13] => 11.787 [14] => 14.237 [15] => 11.339 [16] => 12.199 [17] => 12.781 [18] => 15.865 [19] => 15.467 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 2.7 [1] => 2.6 [2] => 3.1 [3] => 4.4 [4] => 3.7 [5] => 1.953 [6] => 8.426 [7] => 3.943 [8] => 3.425 [9] => 5.422 [10] => 7.169 [11] => 8.122 [12] => 13.739 [13] => 11.465 [14] => 11.223 [15] => 11.15 [16] => 10.711 [17] => 9.768 [18] => 8.34 [19] => 9.348 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 1.1 [1] => 1.1 [2] => 1.1 [3] => 1.1 [4] => 2.6 [5] => 2.5 [6] => 12.158 [7] => 5.658 [8] => 4.533 [9] => 3.333 [10] => 2.5 [11] => 3.333 [12] => 5 [13] => 5 [14] => 5 [15] => 5 [16] => 5 [17] => 6.25 [18] => 5 [19] => 5 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 2.6 [1] => 3 [2] => 2.7 [3] => 1.6 [4] => 1.89 [5] => 1.938 [6] => 1.201 [7] => 0.468 [8] => 0.755 [9] => 0.899 [10] => 1.057 [11] => 1.681 [12] => 3.295 [13] => 6.02 [14] => 9.105 [15] => 9.273 [16] => 12.827 [17] => 17.375 [18] => 18.884 [19] => 19.706 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -0.9 [1] => -0.7 [2] => -0.6 [3] => -0.4 [4] => 0 [5] => -2.561 [6] => -3.155 [7] => -3.821 [8] => -4.329 [9] => -4.577 [10] => -5.63 [11] => -4.173 [12] => -3.106 [13] => -4.287 [14] => -3.486 [15] => -2.886 [16] => -2.715 [17] => -2.495 [18] => -2.163 [19] => -1.852 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -8.8 [1] => -8.7 [2] => -8.3 [3] => -8.1 [4] => -6.4 [5] => -8.227 [6] => -9.237 [7] => -10.415 [8] => -10.626 [9] => -11.195 [10] => -13.838 [11] => -13.969 [12] => -17.18 [13] => -20.525 [14] => -21.001 [15] => -20.88 [16] => -21.683 [17] => -22.443 [18] => -24.043 [19] => -23.44 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -1.2 [2] => -1 [3] => -2.8 [4] => -0.7 [5] => -18.021 [6] => -5.072 [7] => -0.606 [8] => -0.226 [9] => -6.375 [10] => -0.227 [11] => -1.312 [12] => -0.285 [13] => -1.079 [14] => -0.836 [15] => -16.466 [16] => -36.223 [17] => -53.372 [18] => -29.787 [19] => -49.475 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 6.4 [1] => 7.9 [2] => 7.4 [3] => 8.5 [4] => 6.59 [5] => 26.392 [6] => 14.29 [7] => 10.397 [8] => 8.911 [9] => 15.274 [10] => 7.332 [11] => 12.363 [12] => 11.272 [13] => 12.866 [14] => 15.073 [15] => 27.805 [16] => 48.422 [17] => 66.153 [18] => 45.652 [19] => 64.942 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 2.6 [1] => 3 [2] => 2.7 [3] => 1.6 [4] => 1.89 [5] => 1.938 [6] => 1.201 [7] => 0.468 [8] => 0.755 [9] => 0.899 [10] => 1.057 [11] => 1.681 [12] => 3.295 [13] => 6.02 [14] => 9.105 [15] => 9.273 [16] => 12.827 [17] => 17.375 [18] => 18.884 [19] => 19.706 ) [cash2debt] => Array ( [0] => 0 [1] => 0.218 [2] => 0.233 [3] => 0.848 [4] => 0.037 [5] => 0.4 [6] => 0.09 [7] => 0.013 [8] => 0.005 [9] => 0.124 [10] => 0.005 [11] => 0.024 [12] => 0.004 [13] => 0.018 [14] => 0.016 [15] => 0.395 [16] => 0.988 [17] => 1.621 [18] => 1.117 [19] => 2.283 ) [interest_coverage] => Array ( [0] => 3.11 [1] => 8 [2] => 5.83 [3] => 1.76 [4] => 0 [5] => 2.08 [6] => 0.81 [7] => 1.67 [8] => 1.28 [9] => 1.87 [10] => 2.13 [11] => 3.32 [12] => 6.77 [13] => 4.29 [14] => 6.69 [15] => 7.26 [16] => 10.19 [17] => 13.03 [18] => 11.21 [19] => 11.69 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -0.3 [1] => -1 [2] => -0.6 [3] => 2.1 [4] => -0.9 [5] => -0.844 [6] => 0.185 [7] => -0.416 [8] => -0.035 [9] => -0.944 [10] => -1.384 [11] => -1.824 [12] => -4.889 [13] => -3.893 [14] => -4.978 [15] => -4.474 [16] => -7.018 [17] => -7.958 [18] => -5.678 [19] => -5.033 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 1.9 [1] => 4.3 [2] => 2.6 [3] => 3.1 [4] => 2.9 [5] => 2.533 [6] => -0.635 [7] => 1.773 [8] => 0.636 [9] => 3.86 [10] => 6.329 [11] => 7.948 [12] => 13.251 [13] => 10.446 [14] => 14.433 [15] => 13.67 [16] => 18.04 [17] => 22.186 [18] => 16.423 [19] => 14.8 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.5 [1] => 1.11 [2] => 0.67 [3] => 0.78 [4] => 0.74 [5] => 0.64 [6] => -0.16 [7] => 0.32 [8] => 0.11 [9] => 0.67 [10] => 1.07 [11] => 1.31 [12] => 2.02 [13] => 1.65 [14] => 2.27 [15] => 2.14 [16] => 2.81 [17] => 3.49 [18] => 2.87 [19] => 2.66 ) [eps_basic] => Array ( [0] => 0.5 [1] => 1.11 [2] => 0.67 [3] => 0.79 [4] => 0.74 [5] => 0.64 [6] => -0.16 [7] => 0.32 [8] => 0.11 [9] => 0.67 [10] => 1.08 [11] => 1.34 [12] => 2.06 [13] => 1.67 [14] => 2.29 [15] => 2.14 [16] => 2.82 [17] => 3.5 [18] => 2.88 [19] => 2.66 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.983 [8] => 1.704 [9] => 1.616 [10] => 1.913 [11] => 3.177 [12] => 3.183 [13] => 8.45 [14] => 10.341 [15] => 8.109 [16] => 8.513 [17] => 3.54 [18] => 6.718 [19] => 6.203 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.927 [8] => 0.942 [9] => 0.769 [10] => 0.756 [11] => 1.331 [12] => 1.41 [13] => 1.437 [14] => 1.956 [15] => 1.351 [16] => 2.087 [17] => 7.224 [18] => 2.328 [19] => 2.284 ) [OtherInventories] => Array ( [0] => 4.8 [1] => 5.3 [2] => 5.1 [3] => 3 [4] => 3.2 [5] => 4.266 [6] => 4.232 [7] => 2.147 [8] => 2.136 [9] => 2.224 [10] => 2.444 [11] => 3.197 [12] => 3.983 [13] => 1.11022302463E-15 [14] => 1.33226762955E-15 [15] => 8.881784197E-16 [16] => -4.4408920985E-16 [17] => -8.881784197E-16 [18] => 5.081 [19] => 5.201 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 1.2 [2] => 1 [3] => 2.8 [4] => 0.7 [5] => 18.021 [6] => 5.072 [7] => 0.606 [8] => 0.226 [9] => 6.375 [10] => 0.227 [11] => 1.312 [12] => 0.285 [13] => 1.079 [14] => 0.836 [15] => 16.466 [16] => 36.223 [17] => 53.372 [18] => 29.787 [19] => 49.475 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.415 [8] => 3.791 [9] => 3.654 [10] => 4.071 [11] => 10.72 [12] => 14.298 [13] => 10.595 [14] => 15.04 [15] => 16.511 [16] => 16.727 [17] => 17.001 [18] => 18.085 [19] => 18.272 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.634 [8] => 1.687 [9] => 1.829 [10] => 1.724 [11] => 2.527 [12] => 2.977 [13] => 3.17 [14] => 3.322 [15] => 3.391 [16] => 3.392 [17] => 3.477 [18] => 3.845 [19] => 4.052 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 110.9 [8] => 108.584 [9] => 121.155 [10] => 132.327 [11] => 146.714 [12] => 182.586 [13] => 192.502 [14] => 186.909 [15] => 189.873 [16] => 191.785 [17] => 198.042 [18] => 202.444 [19] => 209.031 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 115.949 [8] => 114.062 [9] => 126.638 [10] => 138.122 [11] => 159.961 [12] => 199.861 [13] => 214.101 [14] => 219.065 [15] => 224.855 [16] => 229.199 [17] => 236.74 [18] => 242.675 [19] => 249.714 ) [AccumulatedDepreciation] => Array ( [0] => -35.1 [1] => -37.5 [2] => -41 [3] => -30.9 [4] => -32.1 [5] => -35.381 [6] => -38.388 [7] => -42.636 [8] => -43.656 [9] => -49.371 [10] => -54.581 [11] => -60.66 [12] => -69.967 [13] => -81.95 [14] => -82.501 [15] => -93.955 [16] => -102.962 [17] => -115.422 [18] => -128.633 [19] => -141.227 ) [AccountsPayable] => Array ( [0] => 2.7 [1] => 2.6 [2] => 3.1 [3] => 4.4 [4] => 3.7 [5] => 1.953 [6] => 8.426 [7] => 2.543 [8] => 2.472 [9] => 3.369 [10] => 4.176 [11] => 4.522 [12] => 10.279 [13] => 7.98 [14] => 6.972 [15] => 6.122 [16] => 4.545 [17] => 5.392 [18] => 4.171 [19] => 5.812 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.4 [8] => 0.953 [9] => 2.053 [10] => 2.993 [11] => 3.6 [12] => 3.46 [13] => 3.485 [14] => 4.251 [15] => 5.028 [16] => 6.166 [17] => 4.376 [18] => 4.169 [19] => 3.536 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 6.2 [1] => 4.4 [2] => 3.2 [3] => 2.2 [4] => 16.2 [5] => 42.5 [6] => 44.167 [7] => 40.833 [8] => 37.5 [9] => 47.886 [10] => 41.39 [11] => 51.667 [12] => 59.641 [13] => 54.037 [14] => 46.354 [15] => 36.666 [16] => 31.666 [17] => 26.667 [18] => 21.667 [19] => 16.667 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.481 [13] => 3.28 [14] => 3.688 [15] => 6.026 [16] => 8.933 [17] => 13.012 [18] => 15.654 [19] => 17.799 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 1.9 [1] => 4.3 [2] => 2.6 [3] => 3.1 [4] => 2.9 [5] => 2.533 [6] => -0.635 [7] => 1.773 [8] => 0.636 [9] => 3.86 [10] => 6.329 [11] => 7.948 [12] => 12.701 [13] => 10.446 [14] => 14.433 [15] => 13.67 [16] => 18.04 [17] => 22.186 [18] => 16.423 [19] => 14.8 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -1 [1] => 0.5 [2] => 0.4 [3] => 1.5 [4] => 0.3 [5] => -0.806 [6] => 0.065 [7] => -1.598 [8] => 0.497 [9] => -1.757 [10] => -2.507 [11] => -0.043 [12] => -1.642 [13] => -0.208 [14] => -0.579 [15] => 1.127 [16] => -0.474 [17] => -1.756 [18] => 1.043 [19] => 0.455 ) [ChangeInInventory] => Array ( [0] => 1.7 [1] => -0.6 [2] => 0.3 [3] => 0.3 [4] => -0.2 [5] => -1.112 [6] => 0.034 [7] => -0.825 [8] => 0.275 [9] => 0.173 [10] => -0.377 [11] => -1.238 [12] => -0.871 [13] => -1.311 [14] => -2.398 [15] => 2.837 [16] => -1.141 [17] => -0.164 [18] => -3.363 [19] => 0.439 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -0.39 [7] => -0.533 [8] => 0.534 [9] => -0.459 [10] => -0.275 [11] => 0.254 [12] => 0.704 [13] => -0.242 [14] => -0.181 [15] => -0.133 [16] => 0.244 [17] => 0.018 [18] => 0.392 [19] => -0.249 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -0.3 [1] => 0.4 [2] => 0.1 [3] => 1 [4] => -0.7 [5] => -1.801 [6] => 5.722 [7] => -5.312 [8] => -0.269 [9] => 0.718 [10] => 1.549 [11] => 0.915 [12] => 2.274 [13] => 0.865 [14] => -0.401 [15] => -1.306 [16] => 0.197 [17] => -0.294 [18] => -1.086 [19] => 0.637 ) [ChangeInWorkingCapital] => Array ( [0] => 0.2 [1] => 0.3 [2] => 0.7 [3] => 2.6 [4] => -0.6 [5] => -5.381 [6] => 5.344 [7] => -7.922 [8] => 0.884 [9] => -1.59 [10] => -2.378 [11] => -0.024 [12] => 0.797 [13] => -1.318 [14] => -5.194 [15] => 2.198 [16] => -1.34 [17] => -2.103 [18] => -3.184 [19] => 1.375 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.5 [4] => 0.1 [5] => 0.329 [6] => -0.317 [7] => 0 [8] => 0 [9] => 0.449 [10] => 1.832 [11] => -0.182 [12] => 1.771 [13] => 1.806 [14] => 2.36 [15] => 1.682 [16] => 3.09 [17] => 3.654 [18] => 2.131 [19] => 1.793 ) [PurchaseOfPPE] => Array ( [0] => -2.7 [1] => -4.9 [2] => -6.1 [3] => -11.9 [4] => -22.8 [5] => -10.86 [6] => -33.73 [7] => -4.113 [8] => -3.622 [9] => -12.014 [10] => -13.608 [11] => -11.01 [12] => -35.552 [13] => -18.227 [14] => -15.76 [15] => -6.653 [16] => -9.328 [17] => -9.413 [18] => -8.292 [19] => -8.921 ) [SaleOfPPE] => Array ( [0] => 0.1 [1] => 0.2 [2] => 0.1 [3] => 7.7 [4] => 0.1 [5] => 0.224 [6] => 0.087 [7] => 0.309 [8] => 0.076 [9] => 0.011 [10] => 0.06 [11] => 0.429 [12] => 0.017 [13] => 0.056 [14] => 0.011 [15] => 0.247 [16] => 0.074 [17] => 0.128 [18] => 0.042 [19] => 0.255 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -2.529 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 8.32667268469E-17 [1] => 1.66533453694E-16 [2] => -0.1 [3] => 0.1 [4] => -0.1 [5] => 1.94289029309E-16 [6] => -3.80251385934E-15 [7] => 6.10622663544E-16 [8] => 6.93889390391E-17 [9] => -7.66747776382E-16 [10] => 4.99600361081E-16 [11] => -16.932 [12] => -1.856 [13] => 9.36750677027E-16 [14] => 8.881784197E-16 [15] => -1.11022302463E-16 [16] => -1.52655665886E-16 [17] => 1.11022302463E-16 [18] => -1.87350135405E-16 [19] => -9.99200722163E-16 ) [sloanratio] => Array ( [0] => -0.03 [1] => 0.04 [2] => 0.05 [3] => -0 [4] => 0.4 [5] => 0.14 [6] => 0.25 [7] => 0.06 [8] => -0.05 [9] => 0.06 [10] => 0.05 [11] => 0.15 [12] => 0.16 [13] => 0.03 [14] => 0.04 [15] => -0.07 [16] => -0.04 [17] => -0.03 [18] => -0.04 [19] => -0.05 ) [dividend_yield] => Array ( [0] => 0 [1] => 0.86 [2] => 0.97 [3] => 1.36 [4] => 1.38 [5] => 1.43 [6] => 2 [7] => 1.77 [8] => 2.7 [9] => 0.74 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.95 [1] => 2 [2] => 1.87 [3] => 1.34 [4] => 0.91 [5] => 4.41 [6] => 0.64 [7] => 1.27 [8] => 1.32 [9] => 2.13 [10] => 1.63 [11] => 1.92 [12] => 1.22 [13] => 1.54 [14] => 1.79 [15] => 2.52 [16] => 3.94 [17] => 5.09 [18] => 4.49 [19] => 5.5 ) [quick_ratio] => Array ( [0] => 1.11 [1] => 1.13 [2] => 1.05 [3] => 0.92 [4] => 0.51 [5] => 3.7 [6] => 0.44 [7] => 0.74 [8] => 0.72 [9] => 1.61 [10] => 1.11 [11] => 1.25 [12] => 0.76 [13] => 0.94 [14] => 1.03 [15] => 1.94 [16] => 3.26 [17] => 4.41 [18] => 3.44 [19] => 4.54 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -1.05 [2] => -1.07 [3] => -2.4 [4] => 1.38 [5] => -1 [6] => -0.56 [7] => -45.73 [8] => 0 [9] => 0 [10] => -0.69 [11] => -2.74 [12] => -3.5 [13] => -1.61 [14] => -0.48 [15] => -0.79 [16] => -0.31 [17] => 2.65 [18] => 10.9 [19] => -0.18 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 10.09 [2] => -3.09 [3] => -21.33 [4] => -9.82 [5] => 8.44 [6] => 2.63 [7] => -12.35 [8] => -5.58 [9] => 16.1 [10] => 53.18 [11] => 10.96 [12] => 41.32 [13] => 4.77 [14] => 14.16 [15] => -18.78 [16] => 12.65 [17] => 8.47 [18] => 8.12 [19] => -0.91 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 122 [2] => -39.64 [3] => 16.42 [4] => -5.13 [5] => -13.51 [6] => -125 [7] => 0 [8] => -65.63 [9] => 509.09 [10] => 59.7 [11] => 22.43 [12] => 54.2 [13] => -18.32 [14] => 37.58 [15] => -5.73 [16] => 31.31 [17] => 24.2 [18] => -17.77 [19] => -7.32 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.53515301902 [8] => 5.92007104796 [9] => 0 [10] => 1.09607438017 [11] => 0.929622815087 [12] => 0.643693693694 [13] => 0.992980561555 [14] => 0.795026375283 [15] => 1.76387377584 [16] => 1.96461336828 [17] => 2.23126614987 [18] => 2.27109266943 [19] => 3.81426202322 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.53 [8] => 5.97 [9] => 0 [10] => 1.1 [11] => 0.93 [12] => 0.64 [13] => 0.99 [14] => 0.8 [15] => 1.76 [16] => 1.97 [17] => 2.23 [18] => 2.27 [19] => 3.81 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 98.04 [12] => 3.93 [13] => 2.38 [14] => 1.44 [15] => 1.23 [16] => 1.22 [17] => 1.49 [18] => 0.88 [19] => 1.03 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 35.99 [18] => 0 [19] => 21.09 ) )
United States Lime & Minerals Inc (NAS:USLM)
Days Inventory
38.84 (As of Mar. 2014)

United States Lime & Minerals Inc's inventory for the three months ended in Mar. 2014 was $12.0 Mil. United States Lime & Minerals Inc's cost of goods sold for the three months ended in Mar. 2014 was $28.1 Mil. Hence, United States Lime & Minerals Inc's days inventory for the three months ended in Mar. 2014 was 38.84.

United States Lime & Minerals Inc's days inventory declined from Mar. 2013 (49.25) to Mar. 2014 (38.84).

Inventory can be measured by Days Sales of Inventory (DSI). United States Lime & Minerals Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 29.74.

Inventory turnover measures how fast the company turns over its inventory within a year. United States Lime & Minerals Inc's inventory turnover for the three months ended in Mar. 2014 was 2.34.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. United States Lime & Minerals Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.33.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

United States Lime & Minerals Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=13.688/102.965*365
=48.52

United States Lime & Minerals Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=11.992/28.099*91
=38.84

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

United States Lime & Minerals Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=11.992/36.691*91
=29.74

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

United States Lime & Minerals Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

United States Lime & Minerals Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=11.992 / 36.691
=0.33

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

United States Lime & Minerals Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 34.4345.5734.5336.3740.4138.9840.0738.8149.0748.52

United States Lime & Minerals Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 39.9937.2141.7042.7954.1149.2557.0644.3752.6238.84
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide