Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 3.13 [2] => 7.09 [3] => 5.34 [4] => 11.38 [5] => 4.47 [6] => 2.06 [7] => 1.03 [8] => 6.03 [9] => 38.40 [10] => 36.50 [11] => 53.08 [12] => 52.44 [13] => 50.17 [14] => 45.80 [15] => 36.99 [16] => 45.07 [17] => 35.66 [18] => 49.25 [19] => 91.41 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.19 [3] => 2.31 [4] => 4.38 [5] => 2.06 [6] => 0.64 [7] => 0.61 [8] => 0.58 [9] => 5.94 [10] => 23.33 [11] => 33.05 [12] => 35.91 [13] => 29.48 [14] => 18.63 [15] => 18.59 [16] => 24.64 [17] => 23.60 [18] => 30.92 [19] => 32.88 ) [BS_share] => Array ( [0] => 20.000 [1] => 25.12 [2] => 25.12 [3] => 25.62 [4] => 27.858 [5] => 24.946 [6] => 19.37 [7] => 19.33 [8] => 18.38 [9] => 19.26 [10] => 19.09 [11] => 18.63 [12] => 17.78 [13] => 16.14 [14] => 15.45 [15] => 15.31 [16] => 15.97 [17] => 14.94 [18] => 13.82 [19] => 13.87 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 20.000 [1] => 23.000 [2] => 26.316 [3] => 26.639 [4] => 27.858 [5] => 24.946 [6] => 19.780 [7] => 19.412 [8] => 20.647 [9] => 21.319 [10] => 20.415 [11] => 19.721 [12] => 18.724 [13] => 17.206 [14] => 16.163 [15] => 15.432 [16] => 15.942 [17] => 15.574 [18] => 14.923 [19] => 14.204 ) [Revenue] => Array ( [0] => 7.3 [1] => 24.5 [2] => 56.7 [3] => 85.2 [4] => 126.291 [5] => 134.312 [6] => 123.18 [7] => 114.28 [8] => 133.776 [9] => 200.013 [10] => 269.351 [11] => 315.017 [12] => 365.166 [13] => 423.149 [14] => 429.012 [15] => 436.94 [16] => 517.644 [17] => 581.939 [18] => 648.726 [19] => 718.175 ) [COGS] => Array ( [0] => 0 [1] => 5.4 [2] => 10.8 [3] => 15.6 [4] => 26.756 [5] => 25.61 [6] => 32.158 [7] => 32.802 [8] => 33.392 [9] => 44.422 [10] => 66.822 [11] => 68.703 [12] => 79.836 [13] => 87.891 [14] => 88.878 [15] => 89.803 [16] => 95.482 [17] => 101.692 [18] => 115.804 [19] => 127.435 ) [Gross Profit] => Array ( [0] => 0 [1] => 19.1 [2] => 45.9 [3] => 69.6 [4] => 99.535 [5] => 108.702 [6] => 91.022 [7] => 81.478 [8] => 100.384 [9] => 155.591 [10] => 202.529 [11] => 246.314 [12] => 285.33 [13] => 335.258 [14] => 340.134 [15] => 347.137 [16] => 422.162 [17] => 480.247 [18] => 532.922 [19] => 590.74 ) [SGA] => Array ( [0] => 0 [1] => 15 [2] => 36.4 [3] => 55.6 [4] => 79.571 [5] => 88.822 [6] => 79.971 [7] => 76.198 [8] => 86.556 [9] => 123.088 [10] => 155.652 [11] => 183.965 [12] => 218.661 [13] => 261.194 [14] => 292.137 [15] => 296.346 [16] => 353.946 [17] => 402.991 [18] => 434.743 [19] => 474.028 ) [RD] => Array ( [0] => 0 [1] => 0.3 [2] => 0.8 [3] => 1.2 [4] => 1.362 [5] => 1.377 [6] => 1.41 [7] => 1.08 [8] => 1.035 [9] => 1.384 [10] => 2.031 [11] => 2.212 [12] => 2.968 [13] => 3.363 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0.3 [2] => 0.8 [3] => 2.2 [4] => 3.377 [5] => 4.489 [6] => 4.186 [7] => 4.116 [8] => 4.137 [9] => 3.877 [10] => 4.84 [11] => 5.904 [12] => 5.562 [13] => 5.333 [14] => 6.697 [15] => 7.069 [16] => 7.916 [17] => 8.474 [18] => 8.826 [19] => 9.044 ) [Operating Income] => Array ( [0] => 0 [1] => 3.5 [2] => 7.9 [3] => 10.6 [4] => 15.225 [5] => 14.014 [6] => 5.455 [7] => 4.2 [8] => 12.793 [9] => 31.119 [10] => 62.343 [11] => 60.137 [12] => 63.701 [13] => 70.701 [14] => 47.997 [15] => 50.791 [16] => 68.216 [17] => 77.256 [18] => 98.179 [19] => 116.712 ) [other_operating_charges] => Array ( [0] => 0 [1] => -0.3 [2] => -0.8 [3] => -2.2 [4] => -3.377 [5] => -4.489 [6] => -4.186 [7] => -2.6645352591E-15 [8] => -7.1054273576E-15 [9] => -2.84217094304E-14 [10] => 17.497 [11] => 0 [12] => 3.5527136788E-14 [13] => 2.84217094304E-14 [14] => -1.42108547152E-14 [15] => 0 [16] => 4.26325641456E-14 [17] => -2.84217094304E-14 [18] => -2.84217094304E-14 [19] => 1.42108547152E-14 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 2.844 [2] => 4.5 [3] => 4.532 [4] => 5.063 [5] => 2.5 [6] => 0.75 [7] => 0.605 [8] => 6.025 [9] => 30.6 [10] => 34.2 [11] => 38.36 [12] => 51.66 [13] => 37.08 [14] => 34.24 [15] => 31.9 [16] => 43.45 [17] => 30.37 [18] => 32.93 [19] => 75.58 ) [mktcap] => Array ( [0] => 0 [1] => 71.44128 [2] => 113.04 [3] => 116.10984 [4] => 141.045054 [5] => 62.365 [6] => 14.5275 [7] => 11.69465 [8] => 110.7395 [9] => 589.356 [10] => 652.878 [11] => 714.6468 [12] => 918.5148 [13] => 598.4712 [14] => 529.008 [15] => 488.389 [16] => 693.8965 [17] => 453.7278 [18] => 455.0926 [19] => 1048.2946 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 3 [2] => 1.1 [3] => 2.6 [4] => 2.6 [5] => 1.4 [6] => 2.9 [7] => 2.465 [8] => 6.686 [9] => 18.965 [10] => 15.067 [11] => 10.579 [12] => 27.029 [13] => 12.865 [14] => 13.281 [15] => 13.658 [16] => 24.222 [17] => 50.353 [18] => 70.839 [19] => 145.985 ) [ev_addition] => Array ( [0] => 0 [1] => -3 [2] => 2.8 [3] => -2.6 [4] => -2.6 [5] => 10.9 [6] => 12.269 [7] => 9.633 [8] => 2.244 [9] => -18.965 [10] => -15.067 [11] => -10.579 [12] => -27.029 [13] => 15.135 [14] => 21.709 [15] => -6.658 [16] => -24.222 [17] => -50.353 [18] => -70.839 [19] => -145.985 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -0.119 [2] => 0.111 [3] => -0.101 [4] => -0.093 [5] => 0.437 [6] => 0.633 [7] => 0.498 [8] => 0.122 [9] => -0.985 [10] => -0.789 [11] => -0.568 [12] => -1.52 [13] => 0.938 [14] => 1.405 [15] => -0.435 [16] => -1.517 [17] => -3.37 [18] => -5.126 [19] => -10.525 ) [ev] => Array ( [0] => 0 [1] => 68.44128 [2] => 115.84 [3] => 113.50984 [4] => 138.445054 [5] => 73.265 [6] => 26.7965 [7] => 21.32765 [8] => 112.9835 [9] => 570.391 [10] => 637.811 [11] => 704.0678 [12] => 891.4858 [13] => 613.6062 [14] => 550.717 [15] => 481.731 [16] => 669.6745 [17] => 403.3748 [18] => 384.2536 [19] => 902.3096 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0.2 [2] => 0.3 [3] => 0.2 [4] => -0.073 [5] => -4.448 [6] => 0.381 [7] => -0.027 [8] => 0.011 [9] => 0.117 [10] => -0.339 [11] => -0.07 [12] => 0.864 [13] => 0.722 [14] => -1.133 [15] => 0.714 [16] => 0.575 [17] => 0.04 [18] => 0.02 [19] => -0.594 ) [tax] => Array ( [0] => 0 [1] => 1.4 [2] => 3.1 [3] => 4.1 [4] => 5.906 [5] => 3.665 [6] => 1.911 [7] => 1.309 [8] => 4.069 [9] => 10.494 [10] => 14.302 [11] => 20.444 [12] => 22.966 [13] => 25.243 [14] => 16.376 [15] => 17.422 [16] => 23.213 [17] => 26.726 [18] => 31.993 [19] => 37.557 ) [Pretax Income] => Array ( [0] => 0 [1] => 3.7 [2] => 8.1 [3] => 10.7 [4] => 15.403 [5] => 9.566 [6] => 4.778 [7] => 3.508 [8] => 12.572 [9] => 31.311 [10] => 45.079 [11] => 60.616 [12] => 65.109 [13] => 71.172 [14] => 46.321 [15] => 50.978 [16] => 68.864 [17] => 77.478 [18] => 98.426 [19] => 116.581 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.259 [5] => 0.24 [6] => 0.138 [7] => 0.134 [8] => 0.094 [9] => 0.124 [10] => 0.572 [11] => 0.561 [12] => 0.654 [13] => 0.555 [14] => 0.249 [15] => 0.082 [16] => 0.167 [17] => 0.191 [18] => 0.247 [19] => 0.464 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.008 [5] => -0.316 [6] => -1.196 [7] => -0.799 [8] => -0.326 [9] => -0.049 [10] => 0 [11] => -0.012 [12] => -0.11 [13] => -0.806 [14] => -0.792 [15] => -0.609 [16] => -0.094 [17] => -0.009 [18] => -0.02 [19] => -0.001 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.3 [2] => 0.8 [3] => 2.2 [4] => 3.377 [5] => 4.489 [6] => 4.186 [7] => 4.116 [8] => 4.137 [9] => 3.877 [10] => 4.84 [11] => 5.904 [12] => 5.562 [13] => 5.333 [14] => 6.697 [15] => 7.069 [16] => 7.916 [17] => 8.474 [18] => 8.826 [19] => 9.044 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0.3 [2] => 0.8 [3] => 2.2 [4] => 3.38 [5] => 4.49 [6] => 4.19 [7] => 4.12 [8] => 4.14 [9] => 3.88 [10] => 4.84 [11] => 5.9 [12] => 5.56 [13] => 5.33 [14] => 6.7 [15] => 7.07 [16] => 7.92 [17] => 8.47 [18] => 8.83 [19] => 9.04 ) [EBIT] => Array ( [0] => 0 [1] => 3.5 [2] => 7.9 [3] => 10.6 [4] => 15.411 [5] => 9.882 [6] => 5.974 [7] => 4.307 [8] => 12.898 [9] => 31.36 [10] => 62.343 [11] => 60.628 [12] => 65.219 [13] => 71.978 [14] => 47.113 [15] => 51.587 [16] => 68.958 [17] => 77.487 [18] => 98.446 [19] => 116.582 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 3.8 [2] => 8.7 [3] => 12.8 [4] => 18.788 [5] => 14.371 [6] => 10.16 [7] => 8.423 [8] => 17.035 [9] => 35.237 [10] => 67.183 [11] => 66.532 [12] => 70.781 [13] => 77.311 [14] => 53.81 [15] => 58.656 [16] => 76.874 [17] => 85.961 [18] => 107.272 [19] => 125.626 ) [EBITDA] => Array ( [0] => 0 [1] => 3.8 [2] => 8.7 [3] => 12.8 [4] => 18.788 [5] => 14.371 [6] => 10.16 [7] => 8.423 [8] => 17.035 [9] => 35.237 [10] => 67.183 [11] => 66.532 [12] => 70.781 [13] => 77.311 [14] => 53.81 [15] => 58.656 [16] => 76.874 [17] => 85.961 [18] => 107.272 [19] => 125.626 ) [DDA_new] => Array ( [0] => 0 [1] => 0.3 [2] => 0.8 [3] => 2.2 [4] => 3.38 [5] => 4.49 [6] => 4.19 [7] => 4.12 [8] => 4.14 [9] => 3.88 [10] => 4.84 [11] => 5.9 [12] => 5.56 [13] => 5.33 [14] => 6.7 [15] => 7.07 [16] => 7.92 [17] => 8.47 [18] => 8.83 [19] => 9.04 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.17 [2] => 0.33 [3] => 0.48 [4] => 0.67 [5] => 0.58 [6] => 0.51 [7] => 0.43 [8] => 0.83 [9] => 1.65 [10] => 3.29 [11] => 3.37 [12] => 3.78 [13] => 4.49 [14] => 3.33 [15] => 3.8 [16] => 4.82 [17] => 5.52 [18] => 7.19 [19] => 8.84 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.15 [2] => 0.3 [3] => 0.4 [4] => 0.55 [5] => 0.56 [6] => 0.28 [7] => 0.22 [8] => 0.62 [9] => 1.46 [10] => 3.05 [11] => 3.05 [12] => 3.4 [13] => 4.11 [14] => 2.97 [15] => 3.29 [16] => 4.28 [17] => 4.96 [18] => 6.58 [19] => 8.22 ) [Net Income] => Array ( [0] => 0.3 [1] => 2.3 [2] => 5 [3] => 6.6 [4] => 9.497 [5] => 5.901 [6] => 2.867 [7] => 2.199 [8] => 8.503 [9] => 20.817 [10] => 30.777 [11] => 38.994 [12] => 41.266 [13] => 45.317 [14] => 29.945 [15] => 33.556 [16] => 45.651 [17] => 50.752 [18] => 66.433 [19] => 79.024 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 20.000 [1] => 23.000 [2] => 26.316 [3] => 26.639 [4] => 27.858 [5] => 24.946 [6] => 19.780 [7] => 19.412 [8] => 20.647 [9] => 21.319 [10] => 20.415 [11] => 19.721 [12] => 18.724 [13] => 17.206 [14] => 16.163 [15] => 15.432 [16] => 15.942 [17] => 15.574 [18] => 14.923 [19] => 14.204 ) [shares_diluted] => Array ( [0] => 20.000 [1] => 23.000 [2] => 26.316 [3] => 26.639 [4] => 27.858 [5] => 24.946 [6] => 19.780 [7] => 19.412 [8] => 20.647 [9] => 21.319 [10] => 20.415 [11] => 19.721 [12] => 18.724 [13] => 17.206 [14] => 16.163 [15] => 15.432 [16] => 15.942 [17] => 15.574 [18] => 14.923 [19] => 14.204 ) [shares_basic] => Array ( [0] => 20.000 [1] => 21.905 [2] => 25.000 [3] => 25.482 [4] => 25.874 [5] => 24.316 [6] => 19.574 [7] => 19.356 [8] => 18.884 [9] => 19.018 [10] => 19.163 [11] => 18.873 [12] => 18.053 [13] => 16.734 [14] => 16.048 [15] => 15.340 [16] => 15.528 [17] => 15.361 [18] => 14.547 [19] => 13.695 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.22 [2] => 0.19 [3] => 0.18 [4] => 0.21 [5] => 0.19 [6] => 0.26 [7] => 0.29 [8] => 0.25 [9] => 0.22 [10] => 0.25 [11] => 0.22 [12] => 0.22 [13] => 0.21 [14] => 0.21 [15] => 0.21 [16] => 0.18 [17] => 0.17 [18] => 0.18 [19] => 0.18 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 77.96 [2] => 80.95 [3] => 81.69 [4] => 78.81 [5] => 80.93 [6] => 73.89 [7] => 71.30 [8] => 75.04 [9] => 77.79 [10] => 75.19 [11] => 78.19 [12] => 78.14 [13] => 79.23 [14] => 79.28 [15] => 79.45 [16] => 81.55 [17] => 82.53 [18] => 82.15 [19] => 82.26 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 61.22 [2] => 64.20 [3] => 65.26 [4] => 63.01 [5] => 66.13 [6] => 64.92 [7] => 66.68 [8] => 64.70 [9] => 61.54 [10] => 57.79 [11] => 58.40 [12] => 59.88 [13] => 61.73 [14] => 68.10 [15] => 67.82 [16] => 68.38 [17] => 69.25 [18] => 67.01 [19] => 66.00 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -0.01 [5] => -0.24 [6] => -0.97 [7] => -0.70 [8] => -0.24 [9] => -0.02 [10] => 0.00 [11] => -0.00 [12] => -0.03 [13] => -0.19 [14] => -0.18 [15] => -0.14 [16] => -0.02 [17] => -0.00 [18] => -0.00 [19] => -0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 15.10 [2] => 14.29 [3] => 12.56 [4] => 12.20 [5] => 7.12 [6] => 3.88 [7] => 3.07 [8] => 9.40 [9] => 15.65 [10] => 16.74 [11] => 19.24 [12] => 17.83 [13] => 16.82 [14] => 10.80 [15] => 11.67 [16] => 13.30 [17] => 13.31 [18] => 15.17 [19] => 16.23 ) [Net Income_pct] => Array ( [0] => 4.11 [1] => 9.39 [2] => 8.82 [3] => 7.75 [4] => 7.52 [5] => 4.39 [6] => 2.33 [7] => 1.92 [8] => 6.36 [9] => 10.41 [10] => 11.43 [11] => 12.38 [12] => 11.30 [13] => 10.71 [14] => 6.98 [15] => 7.68 [16] => 8.82 [17] => 8.72 [18] => 10.24 [19] => 11.00 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 3.22 [3] => 0.43 [4] => 0.87 [5] => 2.17 [6] => 1.07 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.1 [12] => 5.08 [13] => 5.92 [14] => 5.91 [15] => 2.74 [16] => 4.83 [17] => 3.55 [18] => 4.64 [19] => 6.91 ) [Payable] => Array ( [0] => 0 [1] => 1.2 [2] => 4.7 [3] => 3.2 [4] => 4.2 [5] => 4.1 [6] => 3.352 [7] => 2.627 [8] => 2.666 [9] => 5.215 [10] => 5.106 [11] => 4.955 [12] => 10.241 [13] => 8.111 [14] => 17.045 [15] => 9.777 [16] => 12.687 [17] => 16.355 [18] => 13.023 [19] => 20.865 ) [DaysPayable] => Array ( [0] => 0 [1] => 17.88 [2] => 30.26 [3] => 13.71 [4] => 12.14 [5] => 11.14 [6] => 9.93 [7] => 8.39 [8] => 7.27 [9] => 9.52 [10] => 6.92 [11] => 5.74 [12] => 10.24 [13] => 7 [14] => 14.5 [15] => 8.17 [16] => 8.95 [17] => 10.26 [18] => 7.33 [19] => 10.6 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0.5 [3] => 0.1 [4] => 0.3 [5] => 0.8 [6] => 0.362 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 3.537 [12] => 5.082 [13] => 6.863 [14] => 6.941 [15] => 3.28 [16] => 6.843 [17] => 5.658 [18] => 8.239 [19] => 13.602 ) [Inventory] => Array ( [0] => 0 [1] => 2.1 [2] => 6.4 [3] => 6.5 [4] => 10.5 [5] => 9.9 [6] => 10.88 [7] => 9.533 [8] => 9.119 [9] => 14.069 [10] => 17.722 [11] => 22.223 [12] => 22.483 [13] => 19.439 [14] => 23.879 [15] => 25.761 [16] => 34.078 [17] => 36.968 [18] => 36.481 [19] => 47.242 ) [inventory2sales] => Array ( [0] => 0 [1] => 0.086 [2] => 0.113 [3] => 0.076 [4] => 0.083 [5] => 0.074 [6] => 0.088 [7] => 0.083 [8] => 0.068 [9] => 0.07 [10] => 0.066 [11] => 0.071 [12] => 0.062 [13] => 0.046 [14] => 0.056 [15] => 0.059 [16] => 0.066 [17] => 0.064 [18] => 0.056 [19] => 0.066 ) [Total Current Assets] => Array ( [0] => 0 [1] => 5.4 [2] => 9 [3] => 11.3 [4] => 16.6 [5] => 15 [6] => 16.927 [7] => 14.189 [8] => 18.907 [9] => 38.249 [10] => 40.823 [11] => 41.83 [12] => 60.615 [13] => 45.992 [14] => 52.674 [15] => 51.926 [16] => 80.272 [17] => 106.059 [18] => 132.545 [19] => 229.045 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0.3 [2] => 1 [3] => 2.1 [4] => 3.2 [5] => 2.9 [6] => 2.785 [7] => 2.191 [8] => 3.102 [9] => 5.215 [10] => 8.034 [11] => 5.491 [12] => 6.021 [13] => 6.825 [14] => 8.573 [15] => 9.227 [16] => 15.129 [17] => 13.08 [18] => 16.986 [19] => 22.216 ) [Net PPE] => Array ( [0] => 0 [1] => 4.6 [2] => 11.5 [3] => 13.9 [4] => 22.8 [5] => 21.5 [6] => 17.614 [7] => 19.489 [8] => 18.405 [9] => 20.195 [10] => 23.194 [11] => 23.302 [12] => 30.323 [13] => 52.061 [14] => 56.762 [15] => 57.241 [16] => 57.568 [17] => 60.754 [18] => 61.751 [19] => 59.18 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.267 [10] => 5.69 [11] => 5.69 [12] => 5.69 [13] => 5.69 [14] => 5.69 [15] => 5.69 [16] => 57.546 [17] => 60.377 [18] => 59.975 [19] => 60.572 ) [Total Assets] => Array ( [0] => 0 [1] => 10.2 [2] => 21.1 [3] => 26.4 [4] => 39.4 [5] => 36.773 [6] => 35.492 [7] => 35.354 [8] => 39.113 [9] => 65.127 [10] => 71.664 [11] => 73.708 [12] => 100.002 [13] => 109.128 [14] => 122.572 [15] => 123.438 [16] => 203.802 [17] => 244.496 [18] => 267.355 [19] => 368.47 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 0.2 [2] => 0.6 [3] => 1.2 [4] => -3.5527136788E-15 [5] => 0.273 [6] => 0.951 [7] => 1.676 [8] => 1.801 [9] => 2.416 [10] => 1.957 [11] => 2.886 [12] => 3.374 [13] => 5.385 [14] => 7.446 [15] => 8.581 [16] => 8.416 [17] => 17.306 [18] => 13.084 [19] => 19.673 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 7.2 [2] => 20 [3] => 23.8 [4] => 36.8 [5] => 35.373 [6] => 32.592 [7] => 32.889 [8] => 32.427 [9] => 46.162 [10] => 56.597 [11] => 63.129 [12] => 72.973 [13] => 96.263 [14] => 109.291 [15] => 109.78 [16] => 179.58 [17] => 194.143 [18] => 196.516 [19] => 222.485 ) [HardAssets] => Array ( [0] => 0 [1] => 7.2 [2] => 20 [3] => 23.8 [4] => 36.8 [5] => 35.373 [6] => 32.592 [7] => 32.889 [8] => 32.427 [9] => 41.895 [10] => 50.907 [11] => 57.439 [12] => 67.283 [13] => 90.573 [14] => 103.601 [15] => 104.09 [16] => 122.034 [17] => 133.766 [18] => 136.541 [19] => 161.913 ) [Accts Payable] => Array ( [0] => 0 [1] => 1.2 [2] => 4.7 [3] => 3.2 [4] => 4.2 [5] => 4.1 [6] => 3.352 [7] => 2.627 [8] => 5.479 [9] => 19.919 [10] => 22.75 [11] => 11.212 [12] => 17.263 [13] => 18.25 [14] => 28.257 [15] => 18.285 [16] => 27.082 [17] => 28.565 [18] => 37.892 [19] => 51.636 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 3.9 [3] => 0 [4] => 0 [5] => 4.8 [6] => 7.169 [7] => 6.098 [8] => 6.358 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 3.9 [3] => 0 [4] => 0 [5] => 4.8 [6] => 7.169 [7] => 6.098 [8] => 6.358 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 3.6 [2] => 8.6 [3] => 6.7 [4] => 8.7 [5] => 16.3 [6] => 14.619 [7] => 13.839 [8] => 17.679 [9] => 19.919 [10] => 22.75 [11] => 26.556 [12] => 39.805 [13] => 40.185 [14] => 54.534 [15] => 40.478 [16] => 57.624 [17] => 59.696 [18] => 70.844 [19] => 95.871 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 2.4 [2] => -8.881784197E-16 [3] => 3.5 [4] => 4.5 [5] => 7.4 [6] => 4.098 [7] => 5.114 [8] => 5.842 [9] => 0 [10] => 0 [11] => 15.344 [12] => 22.542 [13] => 21.935 [14] => 26.277 [15] => 22.193 [16] => 30.542 [17] => 31.131 [18] => 32.952 [19] => 44.235 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.1 [5] => 2.9 [6] => 0.01 [7] => 0.01 [8] => 0.018 [9] => 0.019 [10] => 0.019 [11] => 0.018 [12] => 0.018 [13] => 0.016 [14] => 0 [15] => 0 [16] => 0 [17] => 0.015 [18] => 0.014 [19] => 0.014 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.364 [7] => 2.359 [8] => 3.666 [9] => 14.187 [10] => 11.853 [11] => 9.161 [12] => 15.573 [13] => 7.525 [14] => 8.089 [15] => 16.425 [16] => 51.222 [17] => 49.257 [18] => 43.822 [19] => 54.691 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0.6 [2] => 5.6 [3] => 12.2 [4] => 21.7 [5] => 10.1 [6] => 10.581 [7] => 12.752 [8] => 14.52 [9] => 28.935 [10] => 34.496 [11] => 35.72 [12] => 44.251 [13] => 30.108 [14] => 24.107 [15] => 56.41 [16] => 90.207 [17] => 118.799 [18] => 134.8 [19] => 200.023 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => 6.6 [2] => 12.4 [3] => 19.3 [4] => 30.1 [5] => 12.9 [6] => 12.873 [7] => 14.527 [8] => 18.093 [9] => 44.371 [10] => 47.843 [11] => 45.738 [12] => 60.197 [13] => 38.638 [14] => 31.836 [15] => 74.373 [16] => 145.166 [17] => 173.91 [18] => 185.572 [19] => 260.522 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.5 [6] => 8 [7] => 6 [8] => 2.572 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 28 [14] => 34.99 [15] => 7 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Liabilities] => Array ( [0] => 0 [1] => 3.6 [2] => 8.7 [3] => 7.1 [4] => 9.3 [5] => 23.873 [6] => 22.619 [7] => 20.827 [8] => 21.02 [9] => 20.756 [10] => 23.821 [11] => 27.97 [12] => 39.805 [13] => 70.49 [14] => 90.736 [15] => 49.065 [16] => 58.636 [17] => 70.586 [18] => 81.783 [19] => 107.948 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => -5.55111512313E-16 [4] => 1.44328993201E-15 [5] => 0.073 [6] => 0 [7] => 1.33226762955E-15 [8] => 0.769 [9] => -2.22044604925E-16 [10] => 1.071 [11] => 1.414 [12] => 0 [13] => 2.305 [14] => 1.212 [15] => 1.587 [16] => 1.012 [17] => 0.942 [18] => 0.938 [19] => 1.211 ) [netcash] => Array ( [0] => 0 [1] => -0.02 [2] => -0.3 [3] => -0.18 [4] => -0.24 [5] => -0.9 [6] => -1.02 [7] => -0.95 [8] => -0.78 [9] => -0.09 [10] => -0.46 [11] => -0.93 [12] => -0.72 [13] => -3.57 [14] => -5.01 [15] => -2.31 [16] => -2.15 [17] => -1.35 [18] => -0.79 [19] => 2.74 ) [NCAV] => Array ( [0] => 0 [1] => 0.02 [2] => -0.16 [3] => -0.05 [4] => -0.04 [5] => -0.68 [6] => -0.72 [7] => -0.7 [8] => -0.53 [9] => 0.27 [10] => 0.01 [11] => -0.19 [12] => 0.13 [13] => -2.65 [14] => -3.9 [15] => -1.31 [16] => -0.77 [17] => 0.17 [18] => 0.98 [19] => 5.18 ) [NCAV_real] => Array ( [0] => 0 [1] => 0.07 [2] => 0.01 [3] => 0.16 [4] => 0.26 [5] => -0.36 [6] => -0.29 [7] => -0.34 [8] => -0.11 [9] => 0.91 [10] => 0.89 [11] => 0.74 [12] => 1.17 [13] => -1.52 [14] => -2.46 [15] => 0.19 [16] => 1.35 [17] => 2.37 [18] => 3.67 [19] => 8.73 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 0.26 [2] => 0.49 [3] => 0.75 [4] => 1.08 [5] => 0.52 [6] => 0.66 [7] => 0.75 [8] => 0.98 [9] => 2.3 [10] => 2.51 [11] => 2.46 [12] => 3.39 [13] => 2.39 [14] => 2.06 [15] => 4.86 [16] => 9.09 [17] => 11.64 [18] => 13.43 [19] => 18.78 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 0.26 [2] => 0.49 [3] => 0.75 [4] => 1.08 [5] => 0.52 [6] => 0.66 [7] => 0.75 [8] => 0.98 [9] => 2.08 [10] => 2.21 [11] => 2.15 [12] => 3.07 [13] => 2.04 [14] => 1.69 [15] => 4.49 [16] => 5.49 [17] => 7.6 [18] => 9.09 [19] => 14.42 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 3.9 [3] => 0 [4] => 0 [5] => 12.3 [6] => 15.169 [7] => 12.098 [8] => 8.93 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 28 [14] => 34.99 [15] => 7 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.069 [3] => 0 [4] => 0 [5] => 0.092 [6] => 0.123 [7] => 0.106 [8] => 0.067 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.066 [14] => 0.082 [15] => 0.016 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.22 [2] => 0.19 [3] => 0.18 [4] => 0.21 [5] => 0.19 [6] => 0.26 [7] => 0.29 [8] => 0.25 [9] => 0.22 [10] => 0.25 [11] => 0.22 [12] => 0.22 [13] => 0.21 [14] => 0.21 [15] => 0.21 [16] => 0.18 [17] => 0.17 [18] => 0.18 [19] => 0.18 ) [inventory2rev] => Array ( [0] => 0 [1] => 0.086 [2] => 0.113 [3] => 0.076 [4] => 0.083 [5] => 0.074 [6] => 0.088 [7] => 0.083 [8] => 0.068 [9] => 0.07 [10] => 0.066 [11] => 0.071 [12] => 0.062 [13] => 0.046 [14] => 0.056 [15] => 0.059 [16] => 0.066 [17] => 0.064 [18] => 0.056 [19] => 0.066 ) [CF_Net Income] => Array ( [0] => 0 [1] => 2.3 [2] => 5 [3] => 6.6 [4] => 9.497 [5] => 5.901 [6] => 2.867 [7] => 2.199 [8] => 8.503 [9] => 20.817 [10] => 30.777 [11] => 38.994 [12] => 41.266 [13] => 45.317 [14] => 29.945 [15] => 33.556 [16] => 45.651 [17] => 50.752 [18] => 66.433 [19] => 79.024 ) [grahamnumber] => Array ( [0] => 0 [1] => 0.74 [2] => 1.49 [3] => 2.09 [4] => 2.88 [5] => 1.66 [6] => 1.49 [7] => 1.39 [8] => 3.2 [9] => 7.12 [10] => 8.95 [11] => 10.21 [12] => 12.79 [13] => 11.43 [14] => 8.59 [15] => 14.87 [16] => 18.79 [17] => 24.1 [18] => 31.35 [19] => 42.99 ) [CF_DDA] => Array ( [0] => 0 [1] => 0.3 [2] => 0.8 [3] => 2.2 [4] => 3.377 [5] => 4.489 [6] => 4.186 [7] => 4.116 [8] => 4.137 [9] => 3.877 [10] => 4.84 [11] => 5.904 [12] => 5.562 [13] => 5.333 [14] => 6.697 [15] => 7.069 [16] => 7.916 [17] => 8.474 [18] => 8.826 [19] => 9.044 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 3.9 [2] => 4.2 [3] => 7.1 [4] => 10.6 [5] => 15 [6] => 4.068 [7] => 9.951 [8] => 15.943 [9] => 35.478 [10] => 38.183 [11] => 48.018 [12] => 60.52 [13] => 57.219 [14] => 45.956 [15] => 32.469 [16] => 66.108 [17] => 70.108 [18] => 92.805 [19] => 98.893 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => -0.1 [2] => 3.60822483003E-16 [3] => 0.3 [4] => 1.126 [5] => 5.31 [6] => 0.281 [7] => 0.895 [8] => 1.511 [9] => 1.326 [10] => 1.732 [11] => 1.84 [12] => 2.272 [13] => 4.999 [14] => 6.248 [15] => 9.589 [16] => 8.051 [17] => 10.546 [18] => 6.811 [19] => 0.142 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -3.9 [2] => -7.7 [3] => -4.2 [4] => -11.2 [5] => -4.9 [6] => -2.491 [7] => -6.549 [8] => -2.921 [9] => -4.516 [10] => -6.923 [11] => -4.292 [12] => -11.02 [13] => -25.467 [14] => -15.913 [15] => -3.291 [16] => -4.159 [17] => -10.609 [18] => -8.278 [19] => -8.004 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -5.341 [10] => -2.14 [11] => -1.406 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -42.694 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -4.1 [2] => -7.8 [3] => -5.3 [4] => -11.3 [5] => -4.9 [6] => -5.265 [7] => -6.602 [8] => -2.966 [9] => -4.564 [10] => -6.952 [11] => -4.311 [12] => -11.038 [13] => -26.264 [14] => -16.061 [15] => -4.128 [16] => -4.192 [17] => -10.643 [18] => -8.432 [19] => -8.051 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -3.8 [2] => -7.8 [3] => -4.2 [4] => -11.7 [5] => -4.9 [6] => -2.486 [7] => -6.549 [8] => -2.921 [9] => -9.857 [10] => -9.063 [11] => -5.698 [12] => -11.68 [13] => -26.01 [14] => -15.206 [15] => -3.197 [16] => -46.853 [17] => -10.609 [18] => -8.278 [19] => -21.589 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 2.5 [2] => 0.2 [3] => 0.2 [4] => 1.1 [5] => -23.4 [6] => -2.921 [7] => -0.033 [8] => -6.724 [9] => -4.733 [10] => -33.523 [11] => -46.238 [12] => -37.411 [13] => -76.432 [14] => -39.873 [15] => -1.654 [16] => -17.031 [17] => -33.459 [18] => -68.294 [19] => -18.085 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 2.5 [2] => 0.2 [3] => 0.2 [4] => 1.1 [5] => 0.2 [6] => 0.068 [7] => 0 [8] => 1.129 [9] => 3.504 [10] => 1.418 [11] => 2.961 [12] => 3.547 [13] => 3.148 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => -1.5 [4] => 0 [5] => 12.3 [6] => 2.863 [7] => -3.071 [8] => -3.188 [9] => -9.004 [10] => 0 [11] => 0 [12] => 0 [13] => 28 [14] => 6.99 [15] => -27.99 [16] => -7 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 2.2 [2] => 1.7 [3] => -1.3 [4] => 1.1 [5] => -11 [6] => -0.058 [7] => -3.104 [8] => -9.912 [9] => -13.737 [10] => -33.523 [11] => -46.238 [12] => -32.448 [13] => -45.9 [14] => -29.765 [15] => -29.502 [16] => -9.577 [17] => -33.372 [18] => -64.542 [19] => -10.165 ) [Other Financing] => Array ( [0] => 0 [1] => -0.3 [2] => -5.55111512313E-17 [3] => -5.55111512313E-17 [4] => 0 [5] => 0.1 [6] => 0 [7] => 8.32667268469E-17 [8] => 0 [9] => -8.881784197E-16 [10] => 0 [11] => 0 [12] => 4.963 [13] => 2.532 [14] => 3.118 [15] => 0.142 [16] => 14.454 [17] => 0.087 [18] => 3.752 [19] => 7.92 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 2.3 [2] => -1.8 [3] => 1.5 [4] => 0 [5] => -1.2 [6] => 1.489 [7] => -0.435 [8] => 4.221 [9] => 12.279 [10] => -3.898 [11] => -4.488 [12] => 16.45 [13] => -14.164 [14] => 0.416 [15] => 0.377 [16] => 10.564 [17] => 26.131 [18] => 20.486 [19] => 66.504 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -4.4408920985E-16 [2] => 0.1 [3] => -0.1 [4] => 0 [5] => -0.3 [6] => -0.035 [7] => -0.733 [8] => 1.111 [9] => 0.395 [10] => 0.505 [11] => -0.57 [12] => 0.058 [13] => 0.527 [14] => -0.569 [15] => 0.607 [16] => 0.886 [17] => 0.00399999999999 [18] => 0.501 [19] => -0.635 ) [total_freecashflow] => Array ( [0] => 0 [1] => -0.2 [2] => -3.6 [3] => 1.8 [4] => -0.7 [5] => 10.1 [6] => -1.197 [7] => 3.349 [8] => 12.977 [9] => 30.914 [10] => 31.231 [11] => 43.707 [12] => 49.482 [13] => 30.955 [14] => 29.895 [15] => 28.341 [16] => 61.916 [17] => 59.465 [18] => 84.373 [19] => 90.842 ) [per share rev] => Array ( [0] => 0.37 [1] => 1.07 [2] => 2.15 [3] => 3.2 [4] => 4.53 [5] => 5.38 [6] => 6.23 [7] => 5.89 [8] => 6.48 [9] => 9.38 [10] => 13.19 [11] => 15.97 [12] => 19.5 [13] => 24.59 [14] => 26.54 [15] => 28.31 [16] => 32.47 [17] => 37.37 [18] => 43.47 [19] => 50.56 ) [per share eps] => Array ( [0] => 0.015 [1] => 0.1 [2] => 0.19 [3] => 0.248 [4] => 0.34 [5] => 0.235 [6] => 0.145 [7] => 0.115 [8] => 0.41 [9] => 0.98 [10] => 1.51 [11] => 1.98 [12] => 2.2 [13] => 2.63 [14] => 1.85 [15] => 2.17 [16] => 2.86 [17] => 3.26 [18] => 4.45 [19] => 5.56 ) [eps_nri] => Array ( [0] => 0.02 [1] => 0.1 [2] => 0.19 [3] => 0.25 [4] => 0.34 [5] => 0.24 [6] => 0.14 [7] => 0.11 [8] => 0.41 [9] => 0.98 [10] => 1.51 [11] => 2.04 [12] => 2.25 [13] => 2.67 [14] => 1.85 [15] => 2.17 [16] => 2.86 [17] => 3.26 [18] => 4.45 [19] => 5.56 ) [per share_freecashflow] => Array ( [0] => 0 [1] => -0.01 [2] => -0.14 [3] => 0.07 [4] => -0.03 [5] => 0.4 [6] => -0.06 [7] => 0.17 [8] => 0.63 [9] => 1.45 [10] => 1.53 [11] => 2.22 [12] => 2.64 [13] => 1.8 [14] => 1.85 [15] => 1.84 [16] => 3.88 [17] => 3.82 [18] => 5.65 [19] => 6.4 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROC_capital] => Array ( [0] => 0 [1] => 10.3 [2] => 21.5 [3] => 27.3 [4] => 42.6 [5] => 39.4 [6] => 37.326 [7] => 35.869 [8] => 40.414 [9] => 63.659 [10] => 72.051 [11] => 70.623 [12] => 96.959 [13] => 104.878 [14] => 118.009 [15] => 118.394 [16] => 152.969 [17] => 179.893 [18] => 211.282 [19] => 310.441 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 4.6 [2] => 14.7 [3] => 15.9 [4] => 28.1 [5] => 23.6 [6] => 24.191 [7] => 23.472 [8] => 19.305 [9] => 20.195 [10] => 26.2 [11] => 27.997 [12] => 30.323 [13] => 52.061 [14] => 56.762 [15] => 57.241 [16] => 57.568 [17] => 60.754 [18] => 61.751 [19] => 59.18 ) [grossmargin] => Array ( [0] => 0 [1] => 77.96 [2] => 80.95 [3] => 81.69 [4] => 78.81 [5] => 80.93 [6] => 73.89 [7] => 71.3 [8] => 75.04 [9] => 77.79 [10] => 75.19 [11] => 78.19 [12] => 78.14 [13] => 79.23 [14] => 79.28 [15] => 79.45 [16] => 81.55 [17] => 82.53 [18] => 82.15 [19] => 82.26 ) [pretaxmargin] => Array ( [0] => 0 [1] => 15.1 [2] => 14.29 [3] => 12.56 [4] => 12.2 [5] => 7.12 [6] => 3.88 [7] => 3.07 [8] => 9.4 [9] => 15.65 [10] => 16.74 [11] => 19.24 [12] => 17.83 [13] => 16.82 [14] => 10.8 [15] => 11.67 [16] => 13.3 [17] => 13.31 [18] => 15.17 [19] => 16.23 ) [operatingmargin] => Array ( [0] => 0 [1] => 14.29 [2] => 13.93 [3] => 12.44 [4] => 12.06 [5] => 10.43 [6] => 4.43 [7] => 3.68 [8] => 9.56 [9] => 15.56 [10] => 23.15 [11] => 19.09 [12] => 17.44 [13] => 16.71 [14] => 11.19 [15] => 11.62 [16] => 13.18 [17] => 13.28 [18] => 15.13 [19] => 16.25 ) [netmargin] => Array ( [0] => 4.11 [1] => 9.39 [2] => 8.82 [3] => 7.75 [4] => 7.52 [5] => 4.39 [6] => 2.33 [7] => 1.92 [8] => 6.36 [9] => 10.41 [10] => 11.43 [11] => 12.38 [12] => 11.3 [13] => 10.71 [14] => 6.98 [15] => 7.68 [16] => 8.82 [17] => 8.72 [18] => 10.24 [19] => 11 ) [pettm] => Array ( [0] => 0.000 [1] => 26.330 [2] => 23.080 [3] => 17.980 [4] => 14.850 [5] => 10.550 [6] => 5.320 [7] => 5.310 [8] => 14.730 [9] => 31.380 [10] => 22.680 [11] => 19.350 [12] => 23.430 [13] => 14.060 [14] => 18.570 [15] => 14.700 [16] => 15.230 [17] => 9.320 [18] => 7.380 [19] => 13.580 ) [penri] => Array ( [0] => 0.00 [1] => 23.70 [2] => 21.43 [3] => 17.43 [4] => 14.47 [5] => 10.42 [6] => 5.00 [7] => 5.04 [8] => 14.70 [9] => 31.55 [10] => 22.65 [11] => 19.37 [12] => 23.06 [13] => 13.89 [14] => 18.61 [15] => 14.70 [16] => 15.25 [17] => 9.32 [18] => 7.38 [19] => 13.57 ) [pe] => Array ( [0] => 0.000 [1] => 26.330 [2] => 23.080 [3] => 17.980 [4] => 14.850 [5] => 10.550 [6] => 5.320 [7] => 5.310 [8] => 14.730 [9] => 31.380 [10] => 22.680 [11] => 19.350 [12] => 23.430 [13] => 14.060 [14] => 18.570 [15] => 14.700 [16] => 15.230 [17] => 9.320 [18] => 7.380 [19] => 13.580 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.140 [7] => 0.810 [8] => 6.090 [9] => 14.710 [10] => 15.410 [11] => 17.840 [12] => 16.880 [13] => 18.180 [14] => 20.140 [15] => 7.100 [16] => 7.900 [17] => 4.000 [18] => 3.720 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 2.78 [7] => 0 [8] => 0 [9] => 15.59 [10] => 37.75 [11] => 49.5 [12] => 56 [13] => 66.75 [14] => 23.86 [15] => 32.21 [16] => 35.43 [17] => 18.29 [18] => 68.51 [19] => 138.02 ) [pfcf] => Array ( [0] => 0.000 [1] => 284.400 [2] => 0.000 [3] => 64.740 [4] => 0.000 [5] => 6.100 [6] => 9.380 [7] => 3.560 [8] => 9.560 [9] => 21.250 [10] => 22.350 [11] => 17.200 [12] => 19.570 [13] => 20.720 [14] => 18.510 [15] => 17.430 [16] => 11.290 [17] => 7.950 [18] => 5.810 [19] => 11.810 ) [ps] => Array ( [0] => 0.000 [1] => 2.290 [2] => 2.070 [3] => 1.410 [4] => 1.100 [5] => 0.470 [6] => 0.120 [7] => 0.100 [8] => 0.930 [9] => 3.260 [10] => 2.590 [11] => 2.400 [12] => 2.630 [13] => 1.500 [14] => 1.290 [15] => 1.130 [16] => 1.340 [17] => 0.810 [18] => 0.760 [19] => 1.490 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.01 [6] => 0.062 [7] => 0.054 [8] => 0.114 [9] => 0.226 [10] => 0.52 [11] => 0.744 [12] => 1.2 [13] => 1.694 [14] => 1.926 [15] => 2.008 [16] => 2.068 [17] => 2.392 [18] => 2.628 [19] => 3.404 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 18.530 [7] => -0.100 [8] => -3.580 [9] => 16.070 [10] => 51.190 [11] => 74.170 [12] => 58.370 [13] => 33.820 [14] => 12.970 [15] => -0.880 [16] => 1.910 [17] => 5.610 [18] => 15.360 [19] => 24.780 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => -0.320 [6] => 21.010 [7] => 7.100 [8] => 15.260 [9] => 19.820 [10] => 52.890 [11] => 76.350 [12] => 61.500 [13] => 37.100 [14] => 18.160 [15] => 4.980 [16] => 8.390 [17] => 11.120 [18] => 24.010 [19] => 35.120 ) [zscore] => Array ( [0] => 0.000 [1] => 15.620 [2] => 12.160 [3] => 15.260 [4] => 14.300 [5] => 6.270 [6] => 4.680 [7] => 4.340 [8] => 8.170 [9] => 22.650 [10] => 23.260 [11] => 23.240 [12] => 20.530 [13] => 11.550 [14] => 8.480 [15] => 11.610 [16] => 11.510 [17] => 8.190 [18] => 7.960 [19] => 10.010 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6 [4] => 8 [5] => 5 [6] => 5 [7] => 5 [8] => 8 [9] => 8 [10] => 5 [11] => 8 [12] => 7 [13] => 5 [14] => 5 [15] => 6 [16] => 8 [17] => 7 [18] => 7 [19] => 9 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.670 [4] => -1.580 [5] => -9999999.999 [6] => -2.130 [7] => -4.100 [8] => -3.230 [9] => -2.460 [10] => -2.610 [11] => -2.940 [12] => -3.150 [13] => -2.810 [14] => -3.100 [15] => -2.760 [16] => -1.310 [17] => -2.960 [18] => -2.640 [19] => -2.260 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.17 [7] => 0.19 [8] => 0.27 [9] => 0.38 [10] => 0.59 [11] => 0.89 [12] => 1.26 [13] => 1.72 [14] => 1.94 [15] => 2.16 [16] => 2.39 [17] => 2.62 [18] => 2.99 [19] => 3.49 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 2.920 [7] => 2.610 [8] => 22.680 [9] => 79.710 [10] => 58.370 [11] => 43.050 [12] => 41.160 [13] => 21.560 [14] => 17.660 [15] => 14.740 [16] => 18.180 [17] => 11.590 [18] => 11.000 [19] => 21.670 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.970 [6] => 1.320 [7] => 1.850 [8] => 3.590 [9] => 8.080 [10] => 12.740 [11] => 17.390 [12] => 25.720 [13] => 31.630 [14] => 35.960 [15] => 38.060 [16] => 42.050 [17] => 48.860 [18] => 60.630 [19] => 75.410 ) [medpsvalue] => Array ( [0] => 0 [1] => 1.79 [2] => 3.12 [3] => 4.62 [4] => 6.62 [5] => 7.7 [6] => 8.97 [7] => 8.48 [8] => 9.33 [9] => 13.51 [10] => 19.01 [11] => 23 [12] => 28.32 [13] => 35.52 [14] => 38.25 [15] => 40.74 [16] => 46.61 [17] => 53.81 [18] => 62.58 [19] => 72.81 ) [ev2rev] => Array ( [0] => 0.000 [1] => 2.450 [2] => 2.040 [3] => 1.330 [4] => 1.060 [5] => 0.500 [6] => 0.220 [7] => 0.190 [8] => 0.840 [9] => 2.850 [10] => 2.370 [11] => 2.240 [12] => 2.420 [13] => 1.450 [14] => 1.280 [15] => 1.100 [16] => 1.290 [17] => 0.690 [18] => 0.590 [19] => 1.260 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 27.380 [2] => 13.160 [3] => 8.870 [4] => 7.120 [5] => 4.660 [6] => 2.640 [7] => 2.530 [8] => 6.630 [9] => 16.430 [10] => 9.490 [11] => 10.610 [12] => 12.710 [13] => 7.940 [14] => 10.230 [15] => 8.210 [16] => 8.710 [17] => 4.690 [18] => 3.580 [19] => 7.180 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 31.110 [2] => 14.480 [3] => 10.710 [4] => 8.790 [5] => 4.780 [6] => 4.910 [7] => 5.080 [8] => 8.830 [9] => 18.330 [10] => 10.230 [11] => 11.710 [12] => 14.060 [13] => 8.680 [14] => 11.470 [15] => 9.480 [16] => 9.820 [17] => 5.220 [18] => 3.910 [19] => 7.730 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 7.3 [1] => 24.5 [2] => 56.7 [3] => 85.2 [4] => 126.291 [5] => 134.312 [6] => 123.18 [7] => 114.28 [8] => 133.776 [9] => 200.013 [10] => 269.351 [11] => 315.017 [12] => 365.166 [13] => 423.149 [14] => 429.012 [15] => 436.94 [16] => 517.644 [17] => 581.939 [18] => 648.726 [19] => 718.175 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0.3 [2] => 0.8 [3] => 2.2 [4] => 3.377 [5] => 4.489 [6] => 4.186 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.008 [5] => 0.316 [6] => 1.196 [7] => 0.799 [8] => 0.326 [9] => 0.049 [10] => 0 [11] => 0.012 [12] => 0.11 [13] => 0.806 [14] => 0.792 [15] => 0.609 [16] => 0.094 [17] => 0.009 [18] => 0.02 [19] => 0.001 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 8.642 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 3 [2] => 1.1 [3] => 2.6 [4] => 2.6 [5] => 1.4 [6] => 2.9 [7] => 2.465 [8] => 6.686 [9] => 18.965 [10] => 15.067 [11] => 10.579 [12] => 27.029 [13] => 12.865 [14] => 13.281 [15] => 13.658 [16] => 24.222 [17] => 50.353 [18] => 70.839 [19] => 137.343 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 2.6 [2] => 8 [3] => 9.8 [4] => 13.7 [5] => 13.073 [6] => 14.616 [7] => 13.4 [8] => 14.022 [9] => 21.7 [10] => 27.713 [11] => 30.6 [12] => 31.878 [13] => 31.649 [14] => 39.898 [15] => 43.569 [16] => 57.623 [17] => 67.354 [18] => 66.551 [19] => 97.773 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 1.2 [2] => 4.7 [3] => 3.2 [4] => 4.2 [5] => 4.1 [6] => 3.352 [7] => 2.627 [8] => 5.479 [9] => 19.919 [10] => 22.75 [11] => 11.212 [12] => 17.263 [13] => 18.25 [14] => 28.257 [15] => 18.285 [16] => 27.082 [17] => 28.565 [18] => 37.892 [19] => 51.636 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 3.9 [3] => 0 [4] => 0 [5] => 4.8 [6] => 7.169 [7] => 6.098 [8] => 6.358 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.973 [9] => 0 [10] => 0 [11] => 1.903 [12] => 3.902 [13] => 4.302 [14] => 6.588 [15] => 7.387 [16] => 11.772 [17] => 11.039 [18] => 16.983 [19] => 21.128 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 2.4 [2] => 0.1 [3] => 3.9 [4] => 5.1 [5] => 7.473 [6] => 4.098 [7] => 6.102 [8] => 5.638 [9] => 0.837 [10] => 1.071 [11] => 14.855 [12] => 18.64 [13] => 19.938 [14] => 20.901 [15] => 16.393 [16] => 19.782 [17] => 30.982 [18] => 26.908 [19] => 35.184 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.251 [5] => -0.076 [6] => -1.058 [7] => -0.665 [8] => -0.232 [9] => 0.075 [10] => 0.572 [11] => 0.549 [12] => 0.544 [13] => -0.251 [14] => -0.543 [15] => -0.527 [16] => 0.073 [17] => 0.182 [18] => 0.227 [19] => 0.463 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => -15.3 [2] => -37.2 [3] => -57.8 [4] => -82.948 [5] => -93.311 [6] => -84.157 [7] => -80.314 [8] => -90.693 [9] => -126.965 [10] => -160.492 [11] => -189.869 [12] => -224.223 [13] => -266.527 [14] => -298.834 [15] => -303.415 [16] => -361.862 [17] => -411.465 [18] => -443.569 [19] => -483.072 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -3 [2] => -1.1 [3] => -2.6 [4] => -2.6 [5] => -1.4 [6] => -2.9 [7] => -2.465 [8] => -6.686 [9] => -18.965 [10] => -15.067 [11] => -10.579 [12] => -27.029 [13] => -12.865 [14] => -13.281 [15] => -13.658 [16] => -24.222 [17] => -50.353 [18] => -70.839 [19] => -137.343 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 5.6 [2] => 9.1 [3] => 12.4 [4] => 16.3 [5] => 14.473 [6] => 17.516 [7] => 15.865 [8] => 20.708 [9] => 40.665 [10] => 42.78 [11] => 41.179 [12] => 58.907 [13] => 44.514 [14] => 53.179 [15] => 57.227 [16] => 81.845 [17] => 117.707 [18] => 137.39 [19] => 235.116 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 2.4 [2] => 0.1 [3] => 3.9 [4] => 5.1 [5] => 7.473 [6] => 4.098 [7] => 6.102 [8] => 6.611 [9] => 0.837 [10] => 1.071 [11] => 16.758 [12] => 22.542 [13] => 24.24 [14] => 27.489 [15] => 23.78 [16] => 31.554 [17] => 42.021 [18] => 43.891 [19] => 56.312 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.282 [3] => 10000 [4] => 10000 [5] => 0.114 [6] => 0.191 [7] => 0.204 [8] => 0.749 [9] => 10000 [10] => 10000 [11] => 10000 [12] => 10000 [13] => 0.459 [14] => 0.38 [15] => 1.951 [16] => 10000 [17] => 10000 [18] => 10000 [19] => 10000 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 1903.13 [5] => 44.35 [6] => 4.56 [7] => 5.26 [8] => 39.24 [9] => 635.08 [10] => 10000 [11] => 5011.42 [12] => 579.1 [13] => 87.72 [14] => 60.6 [15] => 83.4 [16] => 725.7 [17] => 8584 [18] => 4908.95 [19] => 116712 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -1.4 [2] => -3.1 [3] => -4.1 [4] => -5.906 [5] => -3.665 [6] => -1.911 [7] => -1.309 [8] => -4.069 [9] => -10.494 [10] => -14.302 [11] => -20.444 [12] => -22.966 [13] => -25.243 [14] => -16.376 [15] => -17.422 [16] => -23.213 [17] => -26.726 [18] => -31.993 [19] => -37.557 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 0.3 [1] => 2.3 [2] => 5 [3] => 6.6 [4] => 9.497 [5] => 5.901 [6] => 2.867 [7] => 2.199 [8] => 8.503 [9] => 20.817 [10] => 30.777 [11] => 40.172 [12] => 42.143 [13] => 45.929 [14] => 29.945 [15] => 33.556 [16] => 45.651 [17] => 50.752 [18] => 66.433 [19] => 79.024 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -1.178 [12] => -0.877 [13] => -0.612 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.015 [1] => 0.1 [2] => 0.19 [3] => 0.248 [4] => 0.34 [5] => 0.235 [6] => 0.145 [7] => 0.115 [8] => 0.41 [9] => 0.98 [10] => 1.51 [11] => 1.98 [12] => 2.2 [13] => 2.63 [14] => 1.85 [15] => 2.17 [16] => 2.86 [17] => 3.26 [18] => 4.45 [19] => 5.56 ) [eps_basic] => Array ( [0] => 0.015 [1] => 0.105 [2] => 0.2 [3] => 0.258 [4] => 0.365 [5] => 0.245 [6] => 0.145 [7] => 0.115 [8] => 0.45 [9] => 1.09 [10] => 1.61 [11] => 2.07 [12] => 2.29 [13] => 2.71 [14] => 1.87 [15] => 2.19 [16] => 2.94 [17] => 3.3 [18] => 4.57 [19] => 5.77 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.314 [8] => 2.488 [9] => 5.498 [10] => 8.846 [11] => 9.772 [12] => 8.073 [13] => 5.73 [14] => 7.063 [15] => 6.785 [16] => 9.372 [17] => 9.67 [18] => 9.228 [19] => 13.824 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1.61 [8] => 2.018 [9] => 2.497 [10] => 3.123 [11] => 3.437 [12] => 4.227 [13] => 5.825 [14] => 5.412 [15] => 5.003 [16] => 5.791 [17] => 6.917 [18] => 7.703 [19] => 8.147 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.829 [8] => -1.723 [9] => -1.489 [10] => -2.144 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6.438 [8] => 6.336 [9] => 7.563 [10] => 7.897 [11] => 9.014 [12] => 10.183 [13] => 7.884 [14] => 11.404 [15] => 13.973 [16] => 18.915 [17] => 20.381 [18] => 19.55 [19] => 25.271 ) [OtherInventories] => Array ( [0] => 0 [1] => 2.1 [2] => 6.4 [3] => 6.5 [4] => 10.5 [5] => 9.9 [6] => 10.88 [7] => -8.881784197E-16 [8] => 0 [9] => 1.7763568394E-15 [10] => 8.881784197E-16 [11] => 0 [12] => 0 [13] => -8.881784197E-16 [14] => 3.5527136788E-15 [15] => -1.7763568394E-15 [16] => 3.5527136788E-15 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 3 [2] => 1.1 [3] => 2.6 [4] => 2.6 [5] => 1.4 [6] => 2.9 [7] => 2.465 [8] => 6.686 [9] => 18.965 [10] => 15.067 [11] => 10.579 [12] => 27.029 [13] => 12.865 [14] => 13.281 [15] => 13.658 [16] => 24.222 [17] => 50.353 [18] => 70.839 [19] => 137.343 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 8.642 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2.704 [8] => 2.704 [9] => 2.704 [10] => 2.83 [11] => 5.704 [12] => 3.001 [13] => 3.535 [14] => 8.203 [15] => 9.377 [16] => 10.158 [17] => 10.16 [18] => 10.407 [19] => 9.4 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.134 [8] => 9.454 [9] => 9.746 [10] => 11.968 [11] => 10.977 [12] => 13.516 [13] => 27.166 [14] => 36.235 [15] => 37.946 [16] => 39.332 [17] => 40.773 [18] => 41.366 [19] => 40.1 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 22.505 [8] => 23.548 [9] => 27.988 [10] => 34.622 [11] => 35.691 [12] => 13.824 [13] => 15.6 [14] => 43.715 [15] => 48.478 [16] => 50.754 [17] => 57.115 [18] => 60.64 [19] => 62.019 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0.966 [9] => 1.497 [10] => 0.233 [11] => 0.535 [12] => 9.347 [13] => 15.874 [14] => 1.455 [15] => 0.676 [16] => 0.218 [17] => 1.42 [18] => 1.57 [19] => 2.686 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 34.544 [8] => 37.023 [9] => 41.935 [10] => 49.653 [11] => 52.907 [12] => 63.653 [13] => 88.52 [14] => 93.479 [15] => 100.955 [16] => 105.866 [17] => 115.191 [18] => 120.8 [19] => 121.904 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -0.9 [2] => -1.2 [3] => -2.6 [4] => -5.7 [5] => -9.2 [6] => -12.681 [7] => -15.055 [8] => -18.618 [9] => -21.74 [10] => -26.459 [11] => -29.605 [12] => -33.33 [13] => -36.459 [14] => -36.717 [15] => -43.714 [16] => -48.298 [17] => -54.437 [18] => -59.049 [19] => -62.724 ) [AccountsPayable] => Array ( [0] => 0 [1] => 1.2 [2] => 4.7 [3] => 3.2 [4] => 4.2 [5] => 4.1 [6] => 3.352 [7] => 2.627 [8] => 2.666 [9] => 5.215 [10] => 5.106 [11] => 4.955 [12] => 10.241 [13] => 8.111 [14] => 6.879 [15] => 5.81 [16] => 6.445 [17] => 7.952 [18] => 7.04 [19] => 9.502 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 10.166 [15] => 3.967 [16] => 6.242 [17] => 8.403 [18] => 5.983 [19] => 11.363 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.813 [9] => 14.704 [10] => 17.644 [11] => 6.257 [12] => 7.022 [13] => 10.139 [14] => 11.212 [15] => 8.508 [16] => 14.395 [17] => 12.21 [18] => 24.869 [19] => 30.771 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.974 [18] => 1.382 [19] => 5.07 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 7.5 [6] => 8 [7] => 6 [8] => 2.572 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 28 [14] => 34.99 [15] => 7 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.4 [4] => 0.6 [5] => 0 [6] => 0 [7] => 0.988 [8] => 0 [9] => 0.837 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 9.948 [18] => 10.001 [19] => 10.866 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 2.3 [2] => 5 [3] => 6.6 [4] => 9.497 [5] => 5.901 [6] => 2.867 [7] => 2.199 [8] => 8.503 [9] => 20.817 [10] => 30.777 [11] => 38.994 [12] => 41.266 [13] => 45.317 [14] => 29.945 [15] => 33.556 [16] => 45.651 [17] => 50.752 [18] => 66.433 [19] => 79.024 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.2 [4] => -0.5 [5] => -0.6 [6] => -1.088 [7] => 1.351 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => -1.2 [2] => -4.3 [3] => -0.3 [4] => -5 [5] => 0 [6] => -1.956 [7] => 0.185 [8] => -0.724 [9] => -4.612 [10] => -4.832 [11] => -6.42 [12] => -2.224 [13] => 2.681 [14] => -7.216 [15] => -1.123 [16] => -4.982 [17] => -3.209 [18] => 1.37 [19] => -11.783 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -0.186 [8] => -1.124 [9] => -1.731 [10] => -2.457 [11] => -1.625 [12] => -3.266 [13] => -2.556 [14] => -5.306 [15] => 1.685 [16] => -5.218 [17] => 4.024 [18] => -6.341 [19] => -8.465 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0.9 [2] => 3.5 [3] => -1.5 [4] => 1 [5] => -0.2 [6] => -0.695 [7] => -0.68 [8] => 0.021 [9] => 1.707 [10] => -0.208 [11] => -0.107 [12] => 4.374 [13] => -3.14 [14] => 0.686 [15] => -1.138 [16] => -1.981 [17] => 1.502 [18] => -0.985 [19] => 2.79 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 1.5 [2] => -1.5 [3] => -1.8 [4] => -3.2 [5] => 0.1 [6] => -3.866 [7] => 1.779 [8] => 2.855 [9] => 9.628 [10] => 0.863 [11] => 1.911 [12] => 12.724 [13] => 3.135 [14] => 5.501 [15] => -15.449 [16] => 1.296 [17] => 1.935 [18] => 6.624 [19] => 9.869 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -0.1 [2] => -0.1 [3] => -0.2 [4] => -0.2 [5] => -0.8 [6] => 0.6 [7] => 0.962 [8] => -1.063 [9] => -0.17 [10] => -0.029 [11] => -0.631 [12] => -1.304 [13] => -1.565 [14] => -2.435 [15] => -2.296 [16] => 3.194 [17] => -1.599 [18] => 4.111 [19] => 0.814 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -4.1 [2] => -7.8 [3] => -5.3 [4] => -11.3 [5] => -4.9 [6] => -5.265 [7] => -6.602 [8] => -2.966 [9] => -4.564 [10] => -6.952 [11] => -4.311 [12] => -11.038 [13] => -26.264 [14] => -16.061 [15] => -4.128 [16] => -4.192 [17] => -10.643 [18] => -8.432 [19] => -8.051 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0.2 [2] => 0.1 [3] => 1.1 [4] => 0.1 [5] => 0 [6] => 2.774 [7] => 0.053 [8] => 0.045 [9] => 0.048 [10] => 0.029 [11] => 0.019 [12] => 0.018 [13] => 0.797 [14] => 0.148 [15] => 0.837 [16] => 0.033 [17] => 0.034 [18] => 0.154 [19] => 0.047 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -42.694 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -8.643 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0.1 [2] => -0.1 [3] => -4.4408920985E-16 [4] => -0.5 [5] => 0 [6] => 0.005 [7] => -6.24500451352E-17 [8] => 3.74700270811E-16 [9] => -5.341 [10] => -2.14 [11] => -1.406 [12] => -0.66 [13] => -0.543 [14] => 0.707 [15] => 0.094 [16] => 0 [17] => 6.93889390391E-16 [18] => -8.32667268469E-17 [19] => -4.942 ) [ev_per_share] => Array ( [0] => 0 [1] => 2.724 [2] => 4.61 [3] => 4.432 [4] => 4.973 [5] => 2.94 [6] => 1.38 [7] => 1.105 [8] => 6.145 [9] => 29.62 [10] => 33.41 [11] => 37.79 [12] => 50.14 [13] => 38.02 [14] => 35.65 [15] => 31.47 [16] => 41.93 [17] => 27 [18] => 27.8 [19] => 65.05 ) [EBITDA_1] => Array ( [0] => 0 [1] => 3.8 [2] => 8.7 [3] => 12.8 [4] => 18.788 [5] => 14.371 [6] => 10.16 [7] => 8.423 [8] => 17.035 [9] => 35.237 [10] => 67.183 [11] => 66.532 [12] => 70.781 [13] => 77.311 [14] => 53.81 [15] => 58.656 [16] => 76.874 [17] => 85.961 [18] => 107.272 [19] => 125.626 ) [EBITDA_new] => Array ( [0] => 0 [1] => 3.8 [2] => 8.7 [3] => 12.8 [4] => 18.788 [5] => 14.371 [6] => 10.16 [7] => 8.423 [8] => 17.035 [9] => 35.237 [10] => 67.183 [11] => 66.532 [12] => 70.781 [13] => 77.311 [14] => 53.81 [15] => 58.656 [16] => 76.874 [17] => 85.961 [18] => 107.272 [19] => 125.626 ) [DaysInventory] => Array ( [0] => 0 [1] => 141.94 [2] => 216.3 [3] => 152.08 [4] => 143.24 [5] => 141.1 [6] => 123.49 [7] => 106.08 [8] => 99.68 [9] => 115.6 [10] => 96.8 [11] => 118.06 [12] => 102.79 [13] => 80.73 [14] => 98.07 [15] => 104.7 [16] => 130.27 [17] => 132.69 [18] => 114.98 [19] => 135.31 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 2.57 [2] => 1.69 [3] => 2.4 [4] => 2.55 [5] => 2.59 [6] => 2.96 [7] => 3.44 [8] => 3.66 [9] => 3.16 [10] => 3.77 [11] => 3.09 [12] => 3.55 [13] => 4.52 [14] => 3.72 [15] => 3.49 [16] => 2.8 [17] => 2.75 [18] => 3.17 [19] => 2.7 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 29.41 [2] => 5.21 [3] => 9.85 [4] => 6.60 [5] => 3.81 [6] => 8.17 [7] => 6.97 [8] => 17.09 [9] => 29.12 [10] => 21.02 [11] => 14.35 [12] => 27.03 [13] => 11.79 [14] => 10.84 [15] => 11.06 [16] => 11.89 [17] => 20.59 [18] => 26.50 [19] => 39.62 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 2.37 [3] => 0.38 [4] => 0.76 [5] => 2.18 [6] => 1.02 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 4.80 [12] => 5.08 [13] => 6.29 [14] => 5.66 [15] => 2.66 [16] => 3.36 [17] => 2.31 [18] => 3.08 [19] => 3.69 ) [Inventory_pct] => Array ( [0] => 0 [1] => 20.59 [2] => 30.33 [3] => 24.62 [4] => 26.65 [5] => 26.92 [6] => 30.65 [7] => 26.96 [8] => 23.31 [9] => 21.60 [10] => 24.73 [11] => 30.15 [12] => 22.48 [13] => 17.81 [14] => 19.48 [15] => 20.87 [16] => 16.72 [17] => 15.12 [18] => 13.65 [19] => 12.82 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 2.94 [2] => 4.74 [3] => 7.95 [4] => 8.12 [5] => 7.89 [6] => 7.85 [7] => 6.20 [8] => 7.93 [9] => 8.01 [10] => 11.21 [11] => 7.45 [12] => 6.02 [13] => 6.25 [14] => 6.99 [15] => 7.48 [16] => 7.42 [17] => 5.35 [18] => 6.35 [19] => 6.03 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 52.94 [2] => 42.65 [3] => 42.80 [4] => 42.13 [5] => 40.79 [6] => 47.69 [7] => 40.13 [8] => 48.34 [9] => 58.73 [10] => 56.96 [11] => 56.75 [12] => 60.61 [13] => 42.15 [14] => 42.97 [15] => 42.07 [16] => 39.39 [17] => 43.38 [18] => 49.58 [19] => 62.16 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 45.10 [2] => 54.50 [3] => 52.65 [4] => 57.87 [5] => 58.47 [6] => 49.63 [7] => 55.13 [8] => 47.06 [9] => 31.01 [10] => 32.36 [11] => 31.61 [12] => 30.32 [13] => 47.71 [14] => 46.31 [15] => 46.37 [16] => 28.25 [17] => 24.85 [18] => 23.10 [19] => 16.06 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 6.55 [10] => 7.94 [11] => 7.72 [12] => 5.69 [13] => 5.21 [14] => 4.64 [15] => 4.61 [16] => 28.24 [17] => 24.69 [18] => 22.43 [19] => 16.44 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 1.96 [2] => 2.84 [3] => 4.55 [4] => -0.00 [5] => 0.74 [6] => 2.68 [7] => 4.74 [8] => 4.60 [9] => 3.71 [10] => 2.73 [11] => 3.92 [12] => 3.37 [13] => 4.93 [14] => 6.07 [15] => 6.95 [16] => 4.13 [17] => 7.08 [18] => 4.89 [19] => 5.34 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 11.76 [2] => 22.27 [3] => 12.12 [4] => 10.66 [5] => 11.15 [6] => 9.44 [7] => 7.43 [8] => 14.01 [9] => 30.58 [10] => 31.75 [11] => 15.21 [12] => 17.26 [13] => 16.72 [14] => 23.05 [15] => 14.81 [16] => 13.29 [17] => 11.68 [18] => 14.17 [19] => 14.01 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 18.48 [3] => 0.00 [4] => 0.00 [5] => 13.05 [6] => 20.20 [7] => 17.25 [8] => 16.26 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 23.53 [2] => -0.00 [3] => 13.26 [4] => 11.42 [5] => 20.12 [6] => 11.55 [7] => 14.47 [8] => 14.94 [9] => 0.00 [10] => 0.00 [11] => 20.82 [12] => 22.54 [13] => 20.10 [14] => 21.44 [15] => 17.98 [16] => 14.99 [17] => 12.73 [18] => 12.33 [19] => 12.01 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 35.29 [2] => 40.76 [3] => 25.38 [4] => 22.08 [5] => 44.33 [6] => 41.19 [7] => 39.14 [8] => 45.20 [9] => 30.58 [10] => 31.75 [11] => 36.03 [12] => 39.80 [13] => 36.82 [14] => 44.49 [15] => 32.79 [16] => 28.27 [17] => 24.42 [18] => 26.50 [19] => 26.02 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 20.40 [6] => 22.54 [7] => 16.97 [8] => 6.58 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 25.66 [14] => 28.55 [15] => 5.67 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.47 [3] => 1.52 [4] => 1.52 [5] => 0.20 [6] => 0.00 [7] => 2.79 [8] => 1.97 [9] => 1.29 [10] => 1.49 [11] => 1.92 [12] => 0.00 [13] => 2.11 [14] => 0.99 [15] => 1.29 [16] => 0.50 [17] => 4.45 [18] => 4.09 [19] => 3.28 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 35.29 [2] => 41.23 [3] => 26.89 [4] => 23.60 [5] => 64.92 [6] => 63.73 [7] => 58.91 [8] => 53.74 [9] => 31.87 [10] => 33.24 [11] => 37.95 [12] => 39.80 [13] => 64.59 [14] => 74.03 [15] => 39.75 [16] => 28.77 [17] => 28.87 [18] => 30.59 [19] => 29.30 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.315 [3] => 0 [4] => 0 [5] => 0.953 [6] => 1.178 [7] => 0.833 [8] => 0.494 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.725 [14] => 1.099 [15] => 0.094 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.024 [3] => 0.004 [4] => 0.008 [5] => 0.022 [6] => 0.01 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.048 [12] => 0.051 [13] => 0.063 [14] => 0.057 [15] => 0.027 [16] => 0.034 [17] => 0.023 [18] => 0.031 [19] => 0.037 ) [cash2asset] => Array ( [0] => 0 [1] => 0.294 [2] => 0.052 [3] => 0.098 [4] => 0.066 [5] => 0.038 [6] => 0.082 [7] => 0.07 [8] => 0.171 [9] => 0.291 [10] => 0.21 [11] => 0.144 [12] => 0.27 [13] => 0.118 [14] => 0.108 [15] => 0.111 [16] => 0.119 [17] => 0.206 [18] => 0.265 [19] => 0.396 ) [equity2asset] => Array ( [0] => 0 [1] => 0.647 [2] => 0.588 [3] => 0.731 [4] => 0.764 [5] => 0.351 [6] => 0.363 [7] => 0.411 [8] => 0.463 [9] => 0.681 [10] => 0.668 [11] => 0.621 [12] => 0.602 [13] => 0.354 [14] => 0.26 [15] => 0.603 [16] => 0.712 [17] => 0.711 [18] => 0.694 [19] => 0.707 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 1.833 [2] => 1.425 [3] => 2.718 [4] => 3.237 [5] => 0.54 [6] => 0.569 [7] => 0.698 [8] => 0.861 [9] => 1.932 [10] => 1.77 [11] => 1.432 [12] => 1.369 [13] => 0.467 [14] => 0.288 [15] => 1.4 [16] => 1.494 [17] => 1.608 [18] => 1.536 [19] => 1.852 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.451 [2] => 0.545 [3] => 0.527 [4] => 0.579 [5] => 0.585 [6] => 0.496 [7] => 0.551 [8] => 0.471 [9] => 0.31 [10] => 0.324 [11] => 0.316 [12] => 0.303 [13] => 0.477 [14] => 0.463 [15] => 0.464 [16] => 0.282 [17] => 0.248 [18] => 0.231 [19] => 0.161 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.006 [5] => -0.235 [6] => -0.971 [7] => -0.699 [8] => -0.244 [9] => -0.024 [10] => 0 [11] => -0.004 [12] => -0.03 [13] => -0.19 [14] => -0.185 [15] => -0.139 [16] => -0.018 [17] => -0.002 [18] => -0.003 [19] => -0 ) [std2asset] => Array ( [0] => 0 [1] => 0.353 [2] => 0.408 [3] => 0.254 [4] => 0.221 [5] => 0.443 [6] => 0.412 [7] => 0.391 [8] => 0.452 [9] => 0.306 [10] => 0.317 [11] => 0.36 [12] => 0.398 [13] => 0.368 [14] => 0.445 [15] => 0.328 [16] => 0.283 [17] => 0.244 [18] => 0.265 [19] => 0.26 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.204 [6] => 0.225 [7] => 0.17 [8] => 0.066 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0.257 [14] => 0.285 [15] => 0.057 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [turnover] => Array ( [0] => 0 [1] => 2.402 [2] => 2.687 [3] => 3.227 [4] => 3.205 [5] => 3.652 [6] => 3.471 [7] => 3.232 [8] => 3.42 [9] => 3.071 [10] => 3.759 [11] => 4.274 [12] => 3.652 [13] => 3.878 [14] => 3.5 [15] => 3.54 [16] => 2.54 [17] => 2.38 [18] => 2.426 [19] => 1.949 ) [buybackratio] => Array ( [0] => 0 [1] => -1.09 [2] => -0.04 [3] => -0.03 [4] => -0.12 [5] => -0.03 [6] => -0.02 [7] => 0 [8] => -0.13 [9] => -0.17 [10] => -0.05 [11] => -0.08 [12] => -0.09 [13] => -0.07 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 58.97 [2] => 119.05 [3] => 92.96 [4] => 89.59 [5] => 39.34 [6] => 70.48 [7] => 22.10 [8] => 53.33 [9] => 58.68 [10] => 80.60 [11] => 81.21 [12] => 68.19 [13] => 79.20 [14] => 65.16 [15] => 103.35 [16] => 69.06 [17] => 72.39 [18] => 71.58 [19] => 79.91 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 1 [3] => 2 [4] => 3 [5] => 4 [6] => 4 [7] => 4 [8] => 4 [9] => 4 [10] => 5 [11] => 6 [12] => 6 [13] => 5 [14] => 7 [15] => 7 [16] => 8 [17] => 8 [18] => 9 [19] => 9 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -105.13 [2] => -185.71 [3] => -74.65 [4] => -106.60 [5] => -32.67 [6] => -129.42 [7] => -66.35 [8] => -18.60 [9] => -12.86 [10] => -18.21 [11] => -8.98 [12] => -18.24 [13] => -45.90 [14] => -34.95 [15] => -12.71 [16] => -6.34 [17] => -15.18 [18] => -9.09 [19] => -8.14 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -97.44 [2] => -185.71 [3] => -59.15 [4] => -110.38 [5] => -32.67 [6] => -61.11 [7] => -65.81 [8] => -18.32 [9] => -27.78 [10] => -23.74 [11] => -11.87 [12] => -19.30 [13] => -45.46 [14] => -33.09 [15] => -9.85 [16] => -70.87 [17] => -15.13 [18] => -8.92 [19] => -21.83 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 64.10 [2] => 4.76 [3] => 2.82 [4] => 10.38 [5] => -156.00 [6] => -71.80 [7] => -0.33 [8] => -42.18 [9] => -13.34 [10] => -87.80 [11] => -96.29 [12] => -61.82 [13] => -133.58 [14] => -86.76 [15] => -5.09 [16] => -25.76 [17] => -47.72 [18] => -73.59 [19] => -18.29 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 35.71 [3] => -21.13 [4] => 0.00 [5] => 82.00 [6] => 70.38 [7] => -30.86 [8] => -20.00 [9] => -25.38 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 48.93 [14] => 15.21 [15] => -86.21 [16] => -10.59 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 56.41 [2] => 40.48 [3] => -18.31 [4] => 10.38 [5] => -73.33 [6] => -1.43 [7] => -31.19 [8] => -62.17 [9] => -38.72 [10] => -87.80 [11] => -96.29 [12] => -53.62 [13] => -80.22 [14] => -64.77 [15] => -90.86 [16] => -14.49 [17] => -47.60 [18] => -69.55 [19] => -10.28 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 64.10 [2] => 40.48 [3] => -18.31 [4] => 10.38 [5] => -74.00 [6] => -1.43 [7] => -31.19 [8] => -62.17 [9] => -38.72 [10] => -87.80 [11] => -96.29 [12] => -61.82 [13] => -84.64 [14] => -71.55 [15] => -91.30 [16] => -36.35 [17] => -47.72 [18] => -73.59 [19] => -18.29 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 58.97 [2] => -42.86 [3] => 21.13 [4] => 0.00 [5] => -8.00 [6] => 36.60 [7] => -4.37 [8] => 26.48 [9] => 34.61 [10] => -10.21 [11] => -9.35 [12] => 27.18 [13] => -24.75 [14] => 0.91 [15] => 1.16 [16] => 15.98 [17] => 37.27 [18] => 22.07 [19] => 67.25 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => -5.13 [2] => -85.71 [3] => 25.35 [4] => -6.60 [5] => 67.33 [6] => -29.42 [7] => 33.65 [8] => 81.40 [9] => 87.14 [10] => 81.79 [11] => 91.02 [12] => 81.76 [13] => 54.10 [14] => 65.05 [15] => 87.29 [16] => 93.66 [17] => 84.82 [18] => 90.91 [19] => 91.86 ) [ROE] => Array ( [0] => 0 [1] => 34.85 [2] => 40.32 [3] => 34.2 [4] => 31.55 [5] => 45.74 [6] => 22.27 [7] => 15.14 [8] => 47 [9] => 46.92 [10] => 64.33 [11] => 85.26 [12] => 68.55 [13] => 117.29 [14] => 94.06 [15] => 45.12 [16] => 31.45 [17] => 29.18 [18] => 35.8 [19] => 30.33 ) [ROA] => Array ( [0] => 0 [1] => 22.55 [2] => 23.7 [3] => 25 [4] => 24.1 [5] => 16.05 [6] => 8.08 [7] => 6.22 [8] => 21.74 [9] => 31.96 [10] => 42.95 [11] => 52.9 [12] => 41.27 [13] => 41.53 [14] => 24.43 [15] => 27.18 [16] => 22.4 [17] => 20.76 [18] => 24.85 [19] => 21.45 ) [ROC] => Array ( [0] => 0 [1] => 22.33 [2] => 23.26 [3] => 24.18 [4] => 22.29 [5] => 14.98 [6] => 7.68 [7] => 6.13 [8] => 21.04 [9] => 32.7 [10] => 42.72 [11] => 55.21 [12] => 42.56 [13] => 43.21 [14] => 25.38 [15] => 28.34 [16] => 29.84 [17] => 28.21 [18] => 31.44 [19] => 25.46 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 76.09 [2] => 53.74 [3] => 66.67 [4] => 54.18 [5] => 59.38 [6] => 22.55 [7] => 17.89 [8] => 66.27 [9] => 154.09 [10] => 237.95 [11] => 214.8 [12] => 210.07 [13] => 135.8 [14] => 84.56 [15] => 88.73 [16] => 118.5 [17] => 127.16 [18] => 158.99 [19] => 197.22 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 75.68 [2] => 50 [3] => 57.3 [4] => 50.2 [5] => 39.53 [6] => 22.05 [7] => 16.61 [8] => 49.62 [9] => 106.09 [10] => 157.16 [11] => 157.17 [12] => 153.96 [13] => 124.38 [14] => 83 [15] => 75.1 [16] => 85.97 [17] => 90.25 [18] => 115.75 [19] => 141.69 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 3.21 [2] => 6.91 [3] => 9.34 [4] => 11.38 [5] => 20.92 [6] => 20.37 [7] => 19.69 [8] => 11.33 [9] => 5.46 [10] => 9.78 [11] => 8.54 [12] => 7.11 [13] => 11.52 [14] => 8.72 [15] => 10.55 [16] => 10.18 [17] => 19.16 [18] => 25.58 [19] => 12.94 ) [p2ncav] => Array ( [0] => 0 [1] => 142.2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 113.33 [10] => 3420 [11] => 0 [12] => 397.38 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 178.65 [18] => 33.6 [19] => 14.59 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 1.59 [2] => 1.44 [3] => 0.98 [4] => 0.76 [5] => 0.32 [6] => 0.08 [7] => 0.07 [8] => 0.65 [9] => 2.26 [10] => 1.8 [11] => 1.67 [12] => 1.82 [13] => 1.04 [14] => 0.9 [15] => 0.78 [16] => 0.93 [17] => 0.56 [18] => 0.53 [19] => 1.04 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 3.84 [2] => 3.02 [3] => 2.17 [4] => 1.76 [5] => 1.51 [6] => 0.5 [7] => 0.44 [8] => 1.88 [9] => 4.3 [10] => 3.82 [11] => 3.76 [12] => 4.04 [13] => 3.24 [14] => 3.99 [15] => 2.15 [16] => 2.31 [17] => 1.26 [18] => 1.05 [19] => 1.76 ) [p2tangible_book] => Array ( [0] => 0 [1] => 10.94 [2] => 9.18 [3] => 6.04 [4] => 4.69 [5] => 4.81 [6] => 1.14 [7] => 0.81 [8] => 6.15 [9] => 14.71 [10] => 15.48 [11] => 17.84 [12] => 16.83 [13] => 18.18 [14] => 20.26 [15] => 7.1 [16] => 7.91 [17] => 4 [18] => 3.62 [19] => 5.24 ) [pb] => Array ( [0] => 0 [1] => 10.94 [2] => 9.18 [3] => 6.04 [4] => 4.69 [5] => 4.81 [6] => 1.14 [7] => 0.81 [8] => 6.15 [9] => 13.3 [10] => 13.63 [11] => 15.59 [12] => 15.24 [13] => 15.51 [14] => 16.62 [15] => 6.56 [16] => 4.78 [17] => 2.61 [18] => 2.45 [19] => 4.02 ) [sloanratio] => Array ( [0] => 0 [1] => 0.22 [2] => 0.41 [3] => 0.14 [4] => 0.27 [5] => -0.11 [6] => 0.04 [7] => -0.03 [8] => -0.12 [9] => -0.07 [10] => 0.02 [11] => -0.05 [12] => -0.08 [13] => 0.13 [14] => -0.01 [15] => 0.03 [16] => 0.13 [17] => -0.04 [18] => -0.07 [19] => 0 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 0 [1] => 1.5 [2] => 1.05 [3] => 1.69 [4] => 1.91 [5] => 0.92 [6] => 1.16 [7] => 1.03 [8] => 1.07 [9] => 1.92 [10] => 1.79 [11] => 1.58 [12] => 1.52 [13] => 1.14 [14] => 0.97 [15] => 1.28 [16] => 1.39 [17] => 1.78 [18] => 1.87 [19] => 2.39 ) [quick_ratio] => Array ( [0] => 0 [1] => 0.92 [2] => 0.3 [3] => 0.72 [4] => 0.7 [5] => 0.31 [6] => 0.41 [7] => 0.34 [8] => 0.55 [9] => 1.21 [10] => 1.02 [11] => 0.74 [12] => 0.96 [13] => 0.66 [14] => 0.53 [15] => 0.65 [16] => 0.8 [17] => 1.16 [18] => 1.36 [19] => 1.9 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -25.6 [2] => 0 [3] => -1.99 [4] => -8.74 [5] => 10.45 [6] => 22.35 [7] => 0.21 [8] => 4.91 [9] => -4.79 [10] => 0.88 [11] => 2.41 [12] => 4.56 [13] => 9.22 [14] => 4.28 [15] => 0.91 [16] => -4.31 [17] => 6.45 [18] => 7.5 [19] => -0.36 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 189.19 [2] => 100.93 [3] => 48.84 [4] => 41.56 [5] => 18.76 [6] => 15.8 [7] => -5.46 [8] => 10.02 [9] => 44.75 [10] => 40.62 [11] => 21.08 [12] => 22.1 [13] => 26.1 [14] => 7.93 [15] => 6.67 [16] => 14.69 [17] => 15.09 [18] => 16.32 [19] => 16.31 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 566.67 [2] => 90 [3] => 30.53 [4] => 37.1 [5] => -30.88 [6] => -38.3 [7] => -20.69 [8] => 256.52 [9] => 139.02 [10] => 54.08 [11] => 31.13 [12] => 11.11 [13] => 19.55 [14] => -29.66 [15] => 17.3 [16] => 31.8 [17] => 13.99 [18] => 36.5 [19] => 24.94 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.58 [6] => 0.57 [7] => 0.33 [8] => 1.68 [9] => 3.79 [10] => 2.68 [11] => 2.21 [12] => 2.01 [13] => 1.17 [14] => 0.95 [15] => 0.84 [16] => 1.03 [17] => 0.62 [18] => 0.54 [19] => 1 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.269832703724 [7] => 0 [8] => 0 [9] => 1.96328562539 [10] => 0.442469232272 [11] => 0.261156801941 [12] => 0.39506595854 [13] => 0.410703725606 [14] => 1.43484965305 [15] => 0 [16] => 7.98429319372 [17] => 1.66131907308 [18] => 0.48046875 [19] => 0.547619047619 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.27 [7] => 0 [8] => 0 [9] => 1.96 [10] => 0.91 [11] => 0.77 [12] => 0.92 [13] => 0.56 [14] => 1.44 [15] => 0.99 [16] => 1.23 [17] => 1.66 [18] => 0.48 [19] => 0.55 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 27.58 ) )
Usana Health Sciences Inc (NYSE:USNA)
Days Inventory
126.14 (As of Mar. 2014)

Usana Health Sciences Inc's inventory for the three months ended in Mar. 2014 was $46.9 Mil. Usana Health Sciences Inc's cost of goods sold for the three months ended in Mar. 2014 was $33.8 Mil. Hence, Usana Health Sciences Inc's days inventory for the three months ended in Mar. 2014 was 126.14.

Usana Health Sciences Inc's days inventory declined from Mar. 2013 (129.23) to Mar. 2014 (126.14).

Inventory can be measured by Days Sales of Inventory (DSI). Usana Health Sciences Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 23.39.

Inventory turnover measures how fast the company turns over its inventory within a year. Usana Health Sciences Inc's inventory turnover for the three months ended in Mar. 2014 was 0.72.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Usana Health Sciences Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.26.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Usana Health Sciences Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=47.242/127.435*365
=135.31

Usana Health Sciences Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=46.89/33.828*91
=126.14

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Usana Health Sciences Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=46.89/182.401*91
=23.39

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Usana Health Sciences Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Usana Health Sciences Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=46.89 / 182.401
=0.26

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Usana Health Sciences Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 96.80118.06102.7980.7398.07104.70130.27132.69114.98135.31

Usana Health Sciences Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 136.64117.98109.5899.86110.03129.23118.97131.98127.27126.14
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide