Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 4.27 [1] => 6.37 [2] => 5.82 [3] => 7.01 [4] => 4.88 [5] => 6.31 [6] => 12.20 [7] => 19.20 [8] => 23.70 [9] => 31.25 [10] => 46.49 [11] => 42.27 [12] => 56.97 [13] => 48.94 [14] => 64.97 [15] => 44.12 [16] => 60.80 [17] => 71.43 [18] => 69.79 [19] => 76.27 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 3.80 [4] => 3.61 [5] => 3.61 [6] => 5.05 [7] => 10.64 [8] => 15.04 [9] => 21.01 [10] => 28.29 [11] => 32.63 [12] => 36.79 [13] => 37.82 [14] => 40.53 [15] => 27.45 [16] => 39.14 [17] => 49.63 [18] => 50.10 [19] => 57.08 ) [BS_share] => Array ( [0] => 142.987 [1] => 140.693 [2] => 128.150 [3] => 126.295 [4] => 121.676 [5] => 122.108 [6] => 126.36 [7] => 134.64 [8] => 136.13 [9] => 136.55 [10] => 135.84 [11] => 130.86 [12] => 129.93 [13] => 125.98 [14] => 124.85 [15] => 125.53 [16] => 121.77 [17] => 112.34 [18] => 109.41 [19] => 107.65 ) [Fiscal Year] => Array ( [0] => Sep94 [1] => Sep95 [2] => Sep96 [3] => Sep97 [4] => Sep98 [5] => Sep99 [6] => Sep00 [7] => Sep01 [8] => Sep02 [9] => Sep03 [10] => Sep04 [11] => Sep05 [12] => Sep06 [13] => Sep07 [14] => Sep08 [15] => Sep09 [16] => Sep10 [17] => Sep11 [18] => Sep12 [19] => Sep13 ) [quarter] => Array ( [0] => 199409 [1] => 199509 [2] => 199609 [3] => 199709 [4] => 199809 [5] => 199909 [6] => 200009 [7] => 200109 [8] => 200209 [9] => 200309 [10] => 200409 [11] => 200509 [12] => 200609 [13] => 200709 [14] => 200809 [15] => 200909 [16] => 201009 [17] => 201109 [18] => 201209 [19] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 142.987 [1] => 140.693 [2] => 128.150 [3] => 126.295 [4] => 121.676 [5] => 122.108 [6] => 129.728 [7] => 136.912 [8] => 140.478 [9] => 141.690 [10] => 142.215 [11] => 137.835 [12] => 135.439 [13] => 130.622 [14] => 127.604 [15] => 124.995 [16] => 124.025 [17] => 118.735 [18] => 113.473 [19] => 110.053 ) [Revenue] => Array ( [0] => 1552.477 [1] => 1575.742 [2] => 1599.361 [3] => 1425.824 [4] => 541.461 [5] => 590.4 [6] => 689.7 [7] => 773.643 [8] => 873.092 [9] => 1041.557 [10] => 1235.523 [11] => 1382.557 [12] => 1597.82 [13] => 1755.072 [14] => 2069.73 [15] => 2214.06 [16] => 2356.585 [17] => 2596.666 [18] => 2807.015 [19] => 2942.897 ) [COGS] => Array ( [0] => 1031.956 [1] => 1024.539 [2] => 995.668 [3] => 902.733 [4] => 346.298 [5] => 343 [6] => 412.624 [7] => 486.61 [8] => 533.777 [9] => 620.464 [10] => 717.354 [11] => 789.536 [12] => 934.493 [13] => 1022.209 [14] => 1192.198 [15] => 1253.555 [16] => 1330.943 [17] => 1460.777 [18] => 1610.679 [19] => 1693.21 ) [Gross Profit] => Array ( [0] => 520.521 [1] => 551.203 [2] => 603.693 [3] => 523.091 [4] => 195.163 [5] => 247.4 [6] => 277.076 [7] => 287.033 [8] => 339.315 [9] => 421.093 [10] => 518.169 [11] => 593.021 [12] => 663.327 [13] => 732.863 [14] => 877.532 [15] => 960.505 [16] => 1025.642 [17] => 1135.889 [18] => 1196.336 [19] => 1249.687 ) [SGA] => Array ( [0] => 309.205 [1] => 293.318 [2] => 303.461 [3] => 282.416 [4] => 117.528 [5] => 116.1 [6] => 125.107 [7] => 133.981 [8] => 146.088 [9] => 164.38 [10] => 189.378 [11] => 205.982 [12] => 253.563 [13] => 276.918 [14] => 322.529 [15] => 338.984 [16] => 334.692 [17] => 376.713 [18] => 416.52 [19] => 432.589 ) [RD] => Array ( [0] => 81.326 [1] => 90.964 [2] => 110.14 [3] => 110.75 [4] => 39.255 [5] => 39.9 [6] => 42.083 [7] => 43.596 [8] => 48.442 [9] => 59.176 [10] => 72.106 [11] => 82.063 [12] => 100.408 [13] => 117.32 [14] => 135.599 [15] => 147.375 [16] => 156.748 [17] => 170.725 [18] => 185.742 [19] => 208.208 ) [DDA] => Array ( [0] => 52.513 [1] => 55.631 [2] => 46.073 [3] => 45.649 [4] => 47.656 [5] => 37.4 [6] => 21.956 [7] => 23.876 [8] => 21.452 [9] => 22.728 [10] => 27.089 [11] => 28.651 [12] => 29.576 [13] => 32.206 [14] => 36.709 [15] => 44.609 [16] => 48.293 [17] => 52.591 [18] => 60.982 [19] => 62.859 ) [Operating Income] => Array ( [0] => 129.99 [1] => 166.921 [2] => 190.092 [3] => 129.925 [4] => 38.38 [5] => 54 [6] => 87.93 [7] => 109.891 [8] => 144.977 [9] => 197.537 [10] => 256.685 [11] => 304.976 [12] => 309.356 [13] => 338.625 [14] => 419.404 [15] => 474.146 [16] => 534.202 [17] => 588.451 [18] => 594.074 [19] => 608.89 ) [other_operating_charges] => Array ( [0] => 5.68434188608E-14 [1] => 0 [2] => 2.84217094304E-14 [3] => 0 [4] => -7.1054273576E-15 [5] => -37.4 [6] => -21.956 [7] => 0.435 [8] => 0.192 [9] => -2.84217094304E-14 [10] => 0 [11] => 0 [12] => 0 [13] => -1.13686837722E-13 [14] => 0 [15] => 0 [16] => 0 [17] => 2.27373675443E-13 [18] => -1.13686837722E-13 [19] => 1.13686837722E-13 ) [Month End Stock Price] => Array ( [0] => 4.036 [1] => 5.963 [2] => 5.383 [3] => 7.013 [4] => 4.012 [5] => 5.469 [6] => 11.297 [7] => 16.038 [8] => 21.495 [9] => 28.74 [10] => 34.57 [11] => 39.51 [12] => 53.39 [13] => 41.89 [14] => 57.13 [15] => 42.13 [16] => 60.5 [17] => 52.16 [18] => 60.32 [19] => 74.73 ) [mktcap] => Array ( [0] => 577.095532 [1] => 838.952359 [2] => 689.83145 [3] => 885.706835 [4] => 488.164112 [5] => 667.808652 [6] => 1427.48892 [7] => 2159.35632 [8] => 2926.11435 [9] => 3924.447 [10] => 4695.9888 [11] => 5170.2786 [12] => 6936.9627 [13] => 5277.3022 [14] => 7132.6805 [15] => 5288.5789 [16] => 7367.085 [17] => 5859.6544 [18] => 6599.6112 [19] => 8044.6845 ) [Cash and Equiv] => Array ( [0] => 78.872 [1] => 122.728 [2] => 82.675 [3] => 142.298 [4] => 149.667 [5] => 25.1 [6] => 83.321 [7] => 218.961 [8] => 201.32 [9] => 322.576 [10] => 351.948 [11] => 378.442 [12] => 366.107 [13] => 263.246 [14] => 397.306 [15] => 553.529 [16] => 520.221 [17] => 583.662 [18] => 754.279 [19] => 1180.561 ) [ev_addition] => Array ( [0] => -13.657 [1] => -60.644 [2] => -18.055 [3] => -50.444 [4] => 8.265 [5] => 69 [6] => -24.205 [7] => -160.287 [8] => -142.762 [9] => -264.076 [10] => -293.448 [11] => -318.435 [12] => -308.797 [13] => -172.89 [14] => -356.92 [15] => -516.685 [16] => -476.827 [17] => -386.136 [18] => -593.029 [19] => -674.311 ) [ev_addition_per_share] => Array ( [0] => -0.096 [1] => -0.431 [2] => -0.141 [3] => -0.399 [4] => 0.068 [5] => 0.565 [6] => -0.192 [7] => -1.19 [8] => -1.049 [9] => -1.934 [10] => -2.16 [11] => -2.433 [12] => -2.377 [13] => -1.372 [14] => -2.859 [15] => -4.116 [16] => -3.916 [17] => -3.437 [18] => -5.42 [19] => -6.264 ) [ev_per_share] => Array ( [0] => 3.936 [1] => 5.533 [2] => 5.243 [3] => 6.613 [4] => 4.082 [5] => 6.039 [6] => 11.107 [7] => 14.848 [8] => 20.445 [9] => 26.81 [10] => 32.41 [11] => 37.08 [12] => 51.01 [13] => 40.52 [14] => 54.27 [15] => 38.01 [16] => 56.58 [17] => 48.72 [18] => 54.9 [19] => 68.47 ) [ev] => Array ( [0] => 563.438532 [1] => 778.308359 [2] => 671.77645 [3] => 835.262835 [4] => 496.429112 [5] => 736.808652 [6] => 1403.28392 [7] => 1999.06932 [8] => 2783.35235 [9] => 3660.371 [10] => 4402.5408 [11] => 4851.8436 [12] => 6628.1657 [13] => 5104.4122 [14] => 6775.7605 [15] => 4771.8939 [16] => 6890.258 [17] => 5473.5184 [18] => 6006.5822 [19] => 7370.3735 ) [Non Operating Income] => Array ( [0] => -1.992 [1] => -1.621 [2] => -0.849 [3] => 47.86 [4] => -2.417 [5] => -29.7 [6] => -0.227 [7] => -4.565 [8] => 0.192 [9] => 3.018 [10] => 1.302 [11] => 3.35 [12] => 9.326 [13] => 7.374 [14] => 6.619 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => 48.64 [1] => 59.51 [2] => 67.18 [3] => 62.225 [4] => 9.819 [5] => 10 [6] => 31.826 [7] => 39.07 [8] => 52.65 [9] => 70.2 [10] => 90.3 [11] => 101.75 [12] => 75.12 [13] => 103.083 [14] => 130.767 [15] => 143.167 [16] => 165.444 [17] => 180.084 [18] => 168.875 [19] => 173.835 ) [Pretax Income] => Array ( [0] => 127.998 [1] => 165.3 [2] => 189.243 [3] => 177.785 [4] => 35.963 [5] => -14.2 [6] => 84.875 [7] => 107.04 [8] => 146.259 [9] => 200.555 [10] => 257.987 [11] => 308.326 [12] => 318.682 [13] => 345.999 [14] => 426.023 [15] => 474.643 [16] => 532.925 [17] => 588.71 [18] => 595.924 [19] => 612.083 ) [InterestIncome] => Array ( [0] => 4.353 [1] => 5.315 [2] => 5.526 [3] => 4.604 [4] => 6.418 [5] => 3.9 [6] => 2.333 [7] => 6.281 [8] => 5.768 [9] => 7.401 [10] => 5.97 [11] => 8.048 [12] => 13.974 [13] => 12.165 [14] => 11.498 [15] => 4.594 [16] => 2.831 [17] => 2.858 [18] => 5.269 [19] => 7.322 ) [InterestExpense] => Array ( [0] => -6.345 [1] => -6.936 [2] => -6.375 [3] => -7.783 [4] => -8.835 [5] => -10 [6] => -5.161 [7] => -4.132 [8] => -4.486 [9] => -4.383 [10] => -4.668 [11] => -4.698 [12] => -4.648 [13] => -4.791 [14] => -4.879 [15] => -4.097 [16] => -4.108 [17] => -2.599 [18] => -3.419 [19] => -4.129 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 52.513 [1] => 55.631 [2] => 46.073 [3] => 45.649 [4] => 47.656 [5] => 37.4 [6] => 21.956 [7] => 23.876 [8] => 21.452 [9] => 22.728 [10] => 27.089 [11] => 28.651 [12] => 29.576 [13] => 32.206 [14] => 36.709 [15] => 44.609 [16] => 48.293 [17] => 52.591 [18] => 60.982 [19] => 62.859 ) [ReconciledDepreciation] => Array ( [0] => 52.51 [1] => 55.63 [2] => 46.07 [3] => 45.65 [4] => 47.66 [5] => 37.4 [6] => 21.96 [7] => 23.88 [8] => 21.45 [9] => 22.73 [10] => 27.09 [11] => 28.65 [12] => 29.58 [13] => 32.21 [14] => 36.71 [15] => 44.61 [16] => 48.29 [17] => 52.59 [18] => 60.98 [19] => 62.86 ) [EBIT] => Array ( [0] => 134.343 [1] => 172.236 [2] => 195.618 [3] => 185.568 [4] => 44.798 [5] => -4.2 [6] => 90.036 [7] => 111.172 [8] => 150.745 [9] => 204.938 [10] => 262.655 [11] => 313.024 [12] => 323.33 [13] => 350.79 [14] => 430.902 [15] => 478.74 [16] => 537.033 [17] => 591.309 [18] => 599.343 [19] => 616.212 ) [EBITDA_morn] => Array ( [0] => 186.856 [1] => 227.867 [2] => 241.691 [3] => 231.217 [4] => 92.454 [5] => 33.2 [6] => 111.992 [7] => 135.048 [8] => 172.197 [9] => 227.666 [10] => 289.744 [11] => 341.675 [12] => 352.906 [13] => 382.996 [14] => 467.611 [15] => 523.349 [16] => 585.326 [17] => 643.9 [18] => 660.325 [19] => 679.071 ) [EBITDA] => Array ( [0] => 186.856 [1] => 227.867 [2] => 241.691 [3] => 231.217 [4] => 92.454 [5] => 33.2 [6] => 111.992 [7] => 135.048 [8] => 172.197 [9] => 227.666 [10] => 289.744 [11] => 341.675 [12] => 352.906 [13] => 382.996 [14] => 467.611 [15] => 523.349 [16] => 585.326 [17] => 643.9 [18] => 660.325 [19] => 679.071 ) [EBITDA_1] => Array ( [0] => 186.856 [1] => 227.867 [2] => 241.691 [3] => 231.217 [4] => 92.454 [5] => 33.2 [6] => 111.992 [7] => 135.048 [8] => 172.197 [9] => 227.666 [10] => 289.744 [11] => 341.675 [12] => 352.906 [13] => 382.996 [14] => 467.611 [15] => 523.349 [16] => 585.326 [17] => 643.9 [18] => 660.325 [19] => 679.071 ) [DDA_new] => Array ( [0] => 52.51 [1] => 55.63 [2] => 46.07 [3] => 45.65 [4] => 47.66 [5] => 37.4 [6] => 21.96 [7] => 23.88 [8] => 21.45 [9] => 22.73 [10] => 27.09 [11] => 28.65 [12] => 29.58 [13] => 32.21 [14] => 36.71 [15] => 44.61 [16] => 48.29 [17] => 52.59 [18] => 60.98 [19] => 62.86 ) [EBITDA_new] => Array ( [0] => 186.856 [1] => 227.867 [2] => 241.691 [3] => 231.217 [4] => 92.454 [5] => 33.2 [6] => 111.992 [7] => 135.048 [8] => 172.197 [9] => 227.666 [10] => 289.744 [11] => 341.675 [12] => 352.906 [13] => 382.996 [14] => 467.611 [15] => 523.349 [16] => 585.326 [17] => 643.9 [18] => 660.325 [19] => 679.071 ) [EBITDA_per_share] => Array ( [0] => 1.31 [1] => 1.62 [2] => 1.89 [3] => 1.83 [4] => 0.76 [5] => 0.27 [6] => 0.86 [7] => 0.99 [8] => 1.23 [9] => 1.61 [10] => 2.04 [11] => 2.48 [12] => 2.61 [13] => 2.93 [14] => 3.66 [15] => 4.19 [16] => 4.72 [17] => 5.42 [18] => 5.82 [19] => 6.17 ) [Operating_Income_per_share] => Array ( [0] => 0.91 [1] => 1.19 [2] => 1.48 [3] => 1.03 [4] => 0.32 [5] => 0.44 [6] => 0.68 [7] => 0.8 [8] => 1.03 [9] => 1.39 [10] => 1.8 [11] => 2.21 [12] => 2.28 [13] => 2.59 [14] => 3.29 [15] => 3.79 [16] => 4.31 [17] => 4.96 [18] => 5.24 [19] => 5.53 ) [Net Income] => Array ( [0] => 79.358 [1] => 139.286 [2] => 122.063 [3] => 115.56 [4] => 73.84 [5] => -24.2 [6] => 53.049 [7] => 54.25 [8] => 93.609 [9] => 130.355 [10] => 167.687 [11] => 206.576 [12] => 245.091 [13] => 239.456 [14] => 279.484 [15] => 319.022 [16] => 360.422 [17] => 398.933 [18] => 427.049 [19] => 438.248 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0.055 [1] => 0.083 [2] => 0.078 [3] => 0.088 [4] => 0.098 [5] => 0.025 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 142.987 [1] => 140.693 [2] => 128.150 [3] => 126.295 [4] => 121.676 [5] => 122.108 [6] => 129.728 [7] => 136.912 [8] => 140.478 [9] => 141.690 [10] => 142.215 [11] => 137.835 [12] => 135.439 [13] => 130.622 [14] => 127.604 [15] => 124.995 [16] => 124.025 [17] => 118.735 [18] => 113.473 [19] => 110.053 ) [shares_diluted] => Array ( [0] => 142.987 [1] => 140.693 [2] => 128.150 [3] => 126.295 [4] => 121.676 [5] => 122.108 [6] => 129.728 [7] => 136.912 [8] => 140.478 [9] => 141.690 [10] => 142.215 [11] => 137.835 [12] => 135.439 [13] => 130.622 [14] => 127.604 [15] => 124.995 [16] => 124.025 [17] => 118.735 [18] => 113.473 [19] => 110.053 ) [shares_basic] => Array ( [0] => 142.987 [1] => 140.693 [2] => 128.150 [3] => 126.295 [4] => 119.640 [5] => 120.876 [6] => 124.416 [7] => 131.752 [8] => 135.328 [9] => 135.786 [10] => 136.036 [11] => 132.435 [12] => 130.964 [13] => 127.407 [14] => 124.800 [15] => 124.034 [16] => 121.816 [17] => 116.703 [18] => 111.376 [19] => 108.352 ) [COGS_pct] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.62 [3] => 0.63 [4] => 0.64 [5] => 0.58 [6] => 0.60 [7] => 0.63 [8] => 0.61 [9] => 0.60 [10] => 0.58 [11] => 0.57 [12] => 0.58 [13] => 0.58 [14] => 0.58 [15] => 0.57 [16] => 0.56 [17] => 0.56 [18] => 0.57 [19] => 0.58 ) [Gross Profit_pct] => Array ( [0] => 33.53 [1] => 34.98 [2] => 37.75 [3] => 36.69 [4] => 36.04 [5] => 41.90 [6] => 40.17 [7] => 37.10 [8] => 38.86 [9] => 40.43 [10] => 41.94 [11] => 42.89 [12] => 41.51 [13] => 41.76 [14] => 42.40 [15] => 43.38 [16] => 43.52 [17] => 43.74 [18] => 42.62 [19] => 42.46 ) [SGA_pct] => Array ( [0] => 19.92 [1] => 18.61 [2] => 18.97 [3] => 19.81 [4] => 21.71 [5] => 19.66 [6] => 18.14 [7] => 17.32 [8] => 16.73 [9] => 15.78 [10] => 15.33 [11] => 14.90 [12] => 15.87 [13] => 15.78 [14] => 15.58 [15] => 15.31 [16] => 14.20 [17] => 14.51 [18] => 14.84 [19] => 14.70 ) [Interest Expense_pct] => Array ( [0] => -0.41 [1] => -0.44 [2] => -0.40 [3] => -0.55 [4] => -1.63 [5] => -1.69 [6] => -0.75 [7] => -0.53 [8] => -0.51 [9] => -0.42 [10] => -0.38 [11] => -0.34 [12] => -0.29 [13] => -0.27 [14] => -0.24 [15] => -0.19 [16] => -0.17 [17] => -0.10 [18] => -0.12 [19] => -0.14 ) [Pretax Income_pct] => Array ( [0] => 8.24 [1] => 10.49 [2] => 11.83 [3] => 12.47 [4] => 6.64 [5] => -2.41 [6] => 12.31 [7] => 13.84 [8] => 16.75 [9] => 19.26 [10] => 20.88 [11] => 22.30 [12] => 19.94 [13] => 19.71 [14] => 20.58 [15] => 21.44 [16] => 22.61 [17] => 22.67 [18] => 21.23 [19] => 20.80 ) [Net Income_pct] => Array ( [0] => 5.11 [1] => 8.84 [2] => 7.63 [3] => 8.10 [4] => 13.64 [5] => -4.10 [6] => 7.69 [7] => 7.01 [8] => 10.72 [9] => 12.52 [10] => 13.57 [11] => 14.94 [12] => 15.34 [13] => 13.64 [14] => 13.50 [15] => 14.41 [16] => 15.29 [17] => 15.36 [18] => 15.21 [19] => 14.89 ) [DaysSalesOutstanding] => Array ( [0] => 79.57 [1] => 80.22 [2] => 86.8 [3] => 107.26 [4] => 264.65 [5] => 144.54 [6] => 119.84 [7] => 107.47 [8] => 99.22 [9] => 88.4 [10] => 85.28 [11] => 92.9 [12] => 107.78 [13] => 105.45 [14] => 85.76 [15] => 95.77 [16] => 91.64 [17] => 89.28 [18] => 89.96 [19] => 86.6 ) [DaysInventory] => Array ( [0] => 63.37 [1] => 61.17 [2] => 69.61 [3] => 64.53 [4] => 215.51 [5] => 83.32 [6] => 81.81 [7] => 83.84 [8] => 84.67 [9] => 68.72 [10] => 73.47 [11] => 76.22 [12] => 74.08 [13] => 83.46 [14] => 86.64 [15] => 93.72 [16] => 99.81 [17] => 102.44 [18] => 103.76 [19] => 115.38 ) [Payable] => Array ( [0] => 78.094 [1] => 82.851 [2] => 75.745 [3] => 83.771 [4] => 76.166 [5] => 40.1 [6] => 41.351 [7] => 44.839 [8] => 45.776 [9] => 47.169 [10] => 59.639 [11] => 71.007 [12] => 77.985 [13] => 92.6 [14] => 105.281 [15] => 116.093 [16] => 119.018 [17] => 189.446 [18] => 244.036 [19] => 234.272 ) [DaysPayable] => Array ( [0] => 18.36 [1] => 19.19 [2] => 17.29 [3] => 21.44 [4] => 51.34 [5] => 24.79 [6] => 21.88 [7] => 21.15 [8] => 19.14 [9] => 16.53 [10] => 17.62 [11] => 18.75 [12] => 17.81 [13] => 19.26 [14] => 18.57 [15] => 19.14 [16] => 18.43 [17] => 26.63 [18] => 31.73 [19] => 29.06 ) [InventoryTurnover] => Array ( [0] => 5.76 [1] => 5.97 [2] => 5.24 [3] => 5.66 [4] => 1.69 [5] => 4.38 [6] => 4.46 [7] => 4.35 [8] => 4.31 [9] => 5.31 [10] => 4.97 [11] => 4.79 [12] => 4.93 [13] => 4.37 [14] => 4.21 [15] => 3.89 [16] => 3.66 [17] => 3.56 [18] => 3.52 [19] => 3.16 ) [Accts Rec.] => Array ( [0] => 338.448 [1] => 346.33 [2] => 380.33 [3] => 418.978 [4] => 392.596 [5] => 233.8 [6] => 226.442 [7] => 227.794 [8] => 237.345 [9] => 252.265 [10] => 288.663 [11] => 351.899 [12] => 471.82 [13] => 507.04 [14] => 486.31 [15] => 580.918 [16] => 591.677 [17] => 635.153 [18] => 691.806 [19] => 698.254 ) [Inventory] => Array ( [0] => 179.176 [1] => 171.702 [2] => 189.882 [3] => 159.598 [4] => 204.464 [5] => 78.3 [6] => 92.482 [7] => 111.777 [8] => 123.815 [9] => 116.815 [10] => 144.389 [11] => 164.873 [12] => 189.653 [13] => 233.743 [14] => 282.98 [15] => 321.861 [16] => 363.933 [17] => 409.962 [18] => 457.869 [19] => 535.223 ) [inventory2sales] => Array ( [0] => 0.115 [1] => 0.109 [2] => 0.119 [3] => 0.112 [4] => 0.378 [5] => 0.133 [6] => 0.134 [7] => 0.144 [8] => 0.142 [9] => 0.112 [10] => 0.117 [11] => 0.119 [12] => 0.119 [13] => 0.133 [14] => 0.137 [15] => 0.145 [16] => 0.154 [17] => 0.158 [18] => 0.163 [19] => 0.182 ) [Total Current Assets] => Array ( [0] => 668.739 [1] => 757.718 [2] => 743.897 [3] => 813.47 [4] => 839.781 [5] => 382.2 [6] => 450.588 [7] => 619.503 [8] => 651.359 [9] => 805.524 [10] => 895.584 [11] => 1016.895 [12] => 1156.049 [13] => 1160.229 [14] => 1394.401 [15] => 1672.451 [16] => 1681.344 [17] => 1854.617 [18] => 2170.515 [19] => 2704.783 ) [Other Current Assets] => Array ( [0] => 72.243 [1] => 116.958 [2] => 91.01 [3] => 92.596 [4] => 93.054 [5] => 45 [6] => 48.343 [7] => 60.971 [8] => 88.879 [9] => 113.868 [10] => 110.584 [11] => 121.681 [12] => 128.469 [13] => 156.2 [14] => 227.805 [15] => 216.143 [16] => 205.513 [17] => 225.84 [18] => 266.561 [19] => 290.745 ) [Net PPE] => Array ( [0] => 235.32 [1] => 191.881 [2] => 212.086 [3] => 195.639 [4] => 214.222 [5] => 80.2 [6] => 80.099 [7] => 75.826 [8] => 82.14 [9] => 81.172 [10] => 85.377 [11] => 114.54 [12] => 130.318 [13] => 171.654 [14] => 218.183 [15] => 264.06 [16] => 267.927 [17] => 285.894 [18] => 296.592 [19] => 315.331 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 59.996 [9] => 59.979 [10] => 112.653 [11] => 121.389 [12] => 121.389 [13] => 205.553 [14] => 209.146 [15] => 210.346 [16] => 208.451 [17] => 224.752 [18] => 249.042 [19] => 248.735 ) [Total Assets] => Array ( [0] => 962.423 [1] => 1003.782 [2] => 1018.921 [3] => 1104.333 [4] => 1218.295 [5] => 539.2 [6] => 602.55 [7] => 759.199 [8] => 910.277 [9] => 1053.487 [10] => 1180.64 [11] => 1317.402 [12] => 1511.751 [13] => 1684.375 [14] => 1975.512 [15] => 2308.248 [16] => 2323.952 [17] => 2498.761 [18] => 2878.726 [19] => 3468.474 ) [Other Long-Term Assets] => Array ( [0] => 58.364 [1] => 54.183 [2] => 62.938 [3] => 95.224 [4] => 164.292 [5] => 76.8 [6] => 71.863 [7] => 63.87 [8] => 116.782 [9] => 106.812 [10] => 87.026 [11] => 64.578 [12] => 103.995 [13] => 146.939 [14] => 153.782 [15] => 161.391 [16] => 166.23 [17] => 133.498 [18] => 162.577 [19] => 199.625 ) [Total Assets Non-liquid] => Array ( [0] => 883.551 [1] => 881.054 [2] => 936.246 [3] => 962.035 [4] => 1068.628 [5] => 514.1 [6] => 519.229 [7] => 540.238 [8] => 708.957 [9] => 730.911 [10] => 828.692 [11] => 938.96 [12] => 1145.644 [13] => 1421.129 [14] => 1578.206 [15] => 1754.719 [16] => 1803.731 [17] => 1915.099 [18] => 2124.447 [19] => 2287.913 ) [HardAssets] => Array ( [0] => 883.551 [1] => 881.054 [2] => 936.246 [3] => 962.035 [4] => 1068.628 [5] => 514.1 [6] => 519.229 [7] => 540.238 [8] => 648.961 [9] => 670.932 [10] => 716.039 [11] => 817.571 [12] => 1024.255 [13] => 1215.576 [14] => 1369.06 [15] => 1544.373 [16] => 1595.28 [17] => 1690.347 [18] => 1875.405 [19] => 2039.178 ) [Accts Payable] => Array ( [0] => 326.845 [1] => 399.27 [2] => 340.31 [3] => 352.838 [4] => 358.813 [5] => 40.1 [6] => 41.351 [7] => 194.263 [8] => 245.612 [9] => 287.575 [10] => 293.212 [11] => 329.001 [12] => 343.735 [13] => 384.952 [14] => 358.196 [15] => 420.495 [16] => 406.869 [17] => 491.883 [18] => 464.904 [19] => 452.956 ) [Short-Term Debt] => Array ( [0] => 4.816 [1] => 1.755 [2] => 4.362 [3] => 18.668 [4] => 46.842 [5] => 35.6 [6] => 0.616 [7] => 0.174 [8] => 0.058 [9] => 0 [10] => 5.25 [11] => 2.689 [12] => 7.954 [13] => 49.97 [14] => 7.987 [15] => 13.45 [16] => 25.525 [17] => 191.276 [18] => 155 [19] => 56.25 ) [ShortTermDebt_without_lease] => Array ( [0] => 4.816 [1] => 1.755 [2] => 4.362 [3] => 18.668 [4] => 46.842 [5] => 35.6 [6] => 0.616 [7] => 0.174 [8] => 0.058 [9] => 0 [10] => 5.25 [11] => 2.689 [12] => 7.954 [13] => 49.97 [14] => 7.987 [15] => 13.45 [16] => 25.525 [17] => 191.276 [18] => 155 [19] => 56.25 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 431.783 [1] => 500.701 [2] => 449.994 [3] => 464.31 [4] => 504.889 [5] => 269.8 [6] => 249.896 [7] => 285.354 [8] => 358.083 [9] => 409.416 [10] => 461.339 [11] => 543.933 [12] => 643.956 [13] => 781.687 [14] => 781.677 [15] => 842.32 [16] => 903.541 [17] => 1125.912 [18] => 1236.531 [19] => 1160.579 ) [Other Current Liab.] => Array ( [0] => 100.122 [1] => 99.676 [2] => 105.322 [3] => 92.804 [4] => 99.234 [5] => 194.1 [6] => 207.929 [7] => 90.917 [8] => 112.413 [9] => 121.841 [10] => 162.877 [11] => 212.243 [12] => 292.267 [13] => 346.765 [14] => 415.494 [15] => 408.375 [16] => 471.147 [17] => 442.753 [18] => 616.627 [19] => 651.373 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 30.6 [6] => 31.769 [7] => 33.68 [8] => 67.79 [9] => 67.971 [10] => 134.045 [11] => 130.715 [12] => 129.721 [13] => 125.215 [14] => 125.59 [15] => 125.281 [16] => 0 [17] => 112.344 [18] => 109.407 [19] => 106.491 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 20.2 [6] => 50.869 [7] => 125.839 [8] => 118.278 [9] => 159.539 [10] => 133.985 [11] => 152.263 [12] => 265.214 [13] => 311.411 [14] => 468.384 [15] => 516.478 [16] => 508.366 [17] => 500.922 [18] => 563.875 [19] => 637.084 ) [Retained Earnings] => Array ( [0] => 415.474 [1] => 363.877 [2] => 437.263 [3] => 494.469 [4] => 527.802 [5] => 134.2 [6] => 187.721 [7] => 239.124 [8] => 292.455 [9] => 341.863 [10] => 357.242 [11] => 383.667 [12] => 406.849 [13] => 395.742 [14] => 451.439 [15] => 696.409 [16] => 686.598 [17] => 677.473 [18] => 893.115 [19] => 1010.343 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 449.453 [1] => 394.929 [2] => 467.909 [3] => 524.577 [4] => 557.545 [5] => 185 [6] => 270.359 [7] => 394.396 [8] => 472.803 [9] => 563.676 [10] => 624.162 [11] => 659.027 [12] => 797.253 [13] => 821.455 [14] => 1027.185 [15] => 1311.783 [16] => 1275.367 [17] => 1243.891 [18] => 1509.776 [19] => 1713.847 ) [Long-Term Debt] => Array ( [0] => 60.399 [1] => 60.329 [2] => 60.258 [3] => 73.186 [4] => 111.09 [5] => 58.5 [6] => 58.5 [7] => 58.5 [8] => 58.5 [9] => 58.5 [10] => 53.25 [11] => 57.318 [12] => 49.356 [13] => 40.386 [14] => 32.399 [15] => 23.394 [16] => 17.869 [17] => 6.25 [18] => 6.25 [19] => 450 ) [Total Liabilities] => Array ( [0] => 512.97 [1] => 608.853 [2] => 551.012 [3] => 579.756 [4] => 660.75 [5] => 354.2 [6] => 332.191 [7] => 364.803 [8] => 437.474 [9] => 489.811 [10] => 556.478 [11] => 658.375 [12] => 714.498 [13] => 862.92 [14] => 948.327 [15] => 996.465 [16] => 1048.585 [17] => 1254.87 [18] => 1368.95 [19] => 1754.627 ) [Other Long-Term Liab.] => Array ( [0] => 1.06581410364E-14 [1] => 29.026 [2] => 29.007 [3] => 35.752 [4] => 44.771 [5] => 25.9 [6] => 23.795 [7] => 20.949 [8] => 20.891 [9] => 21.895 [10] => 41.889 [11] => 57.124 [12] => 21.186 [13] => 40.847 [14] => 134.251 [15] => 130.751 [16] => 127.175 [17] => 122.708 [18] => 126.169 [19] => 144.048 ) [Cash and Equiv_pct] => Array ( [0] => 8.20 [1] => 12.23 [2] => 8.11 [3] => 12.89 [4] => 12.28 [5] => 4.66 [6] => 13.83 [7] => 28.84 [8] => 22.12 [9] => 30.62 [10] => 29.81 [11] => 28.73 [12] => 24.22 [13] => 15.63 [14] => 20.11 [15] => 23.98 [16] => 22.39 [17] => 23.36 [18] => 26.20 [19] => 34.04 ) [Accts Rec._pct] => Array ( [0] => 35.17 [1] => 34.50 [2] => 37.33 [3] => 37.94 [4] => 32.23 [5] => 43.36 [6] => 37.58 [7] => 30.00 [8] => 26.07 [9] => 23.95 [10] => 24.45 [11] => 26.71 [12] => 31.21 [13] => 30.10 [14] => 24.62 [15] => 25.17 [16] => 25.46 [17] => 25.42 [18] => 24.03 [19] => 20.13 ) [Inventory_pct] => Array ( [0] => 18.62 [1] => 17.11 [2] => 18.64 [3] => 14.45 [4] => 16.78 [5] => 14.52 [6] => 15.35 [7] => 14.72 [8] => 13.60 [9] => 11.09 [10] => 12.23 [11] => 12.52 [12] => 12.55 [13] => 13.88 [14] => 14.32 [15] => 13.94 [16] => 15.66 [17] => 16.41 [18] => 15.91 [19] => 15.43 ) [Other Current Assets_pct] => Array ( [0] => 7.51 [1] => 11.65 [2] => 8.93 [3] => 8.38 [4] => 7.64 [5] => 8.35 [6] => 8.02 [7] => 8.03 [8] => 9.76 [9] => 10.81 [10] => 9.37 [11] => 9.24 [12] => 8.50 [13] => 9.27 [14] => 11.53 [15] => 9.36 [16] => 8.84 [17] => 9.04 [18] => 9.26 [19] => 8.38 ) [Total Current Assets_pct] => Array ( [0] => 69.48 [1] => 75.49 [2] => 73.01 [3] => 73.66 [4] => 68.93 [5] => 70.88 [6] => 74.78 [7] => 81.60 [8] => 71.56 [9] => 76.46 [10] => 75.86 [11] => 77.19 [12] => 76.47 [13] => 68.88 [14] => 70.58 [15] => 72.46 [16] => 72.35 [17] => 74.22 [18] => 75.40 [19] => 77.98 ) [Net PPE_pct] => Array ( [0] => 24.45 [1] => 19.12 [2] => 20.81 [3] => 17.72 [4] => 17.58 [5] => 14.87 [6] => 13.29 [7] => 9.99 [8] => 9.02 [9] => 7.71 [10] => 7.23 [11] => 8.69 [12] => 8.62 [13] => 10.19 [14] => 11.04 [15] => 11.44 [16] => 11.53 [17] => 11.44 [18] => 10.30 [19] => 9.09 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 6.59 [9] => 5.69 [10] => 9.54 [11] => 9.21 [12] => 8.03 [13] => 12.20 [14] => 10.59 [15] => 9.11 [16] => 8.97 [17] => 8.99 [18] => 8.65 [19] => 7.17 ) [Other Long-Term Assets_pct] => Array ( [0] => 6.06 [1] => 5.40 [2] => 6.18 [3] => 8.62 [4] => 13.49 [5] => 14.24 [6] => 11.93 [7] => 8.41 [8] => 12.83 [9] => 10.14 [10] => 7.37 [11] => 4.90 [12] => 6.88 [13] => 8.72 [14] => 7.78 [15] => 6.99 [16] => 7.15 [17] => 5.34 [18] => 5.65 [19] => 5.76 ) [Accts Payable_pct] => Array ( [0] => 33.96 [1] => 39.78 [2] => 33.40 [3] => 31.95 [4] => 29.45 [5] => 7.44 [6] => 6.86 [7] => 25.59 [8] => 26.98 [9] => 27.30 [10] => 24.84 [11] => 24.97 [12] => 22.74 [13] => 22.85 [14] => 18.13 [15] => 18.22 [16] => 17.51 [17] => 19.69 [18] => 16.15 [19] => 13.06 ) [Short-Term Debt_pct] => Array ( [0] => 0.50 [1] => 0.17 [2] => 0.43 [3] => 1.69 [4] => 3.84 [5] => 6.60 [6] => 0.10 [7] => 0.02 [8] => 0.01 [9] => 0.00 [10] => 0.44 [11] => 0.20 [12] => 0.53 [13] => 2.97 [14] => 0.40 [15] => 0.58 [16] => 1.10 [17] => 7.65 [18] => 5.38 [19] => 1.62 ) [Other Current Liab._pct] => Array ( [0] => 10.40 [1] => 9.93 [2] => 10.34 [3] => 8.40 [4] => 8.15 [5] => 36.00 [6] => 34.51 [7] => 11.98 [8] => 12.35 [9] => 11.57 [10] => 13.80 [11] => 16.11 [12] => 19.33 [13] => 20.59 [14] => 21.03 [15] => 17.69 [16] => 20.27 [17] => 17.72 [18] => 21.42 [19] => 18.78 ) [Total Current Liabilities_pct] => Array ( [0] => 44.86 [1] => 49.88 [2] => 44.16 [3] => 42.04 [4] => 41.44 [5] => 50.04 [6] => 41.47 [7] => 37.59 [8] => 39.34 [9] => 38.86 [10] => 39.08 [11] => 41.29 [12] => 42.60 [13] => 46.41 [14] => 39.57 [15] => 36.49 [16] => 38.88 [17] => 45.06 [18] => 42.95 [19] => 33.46 ) [Long-Term Debt_pct] => Array ( [0] => 6.28 [1] => 6.01 [2] => 5.91 [3] => 6.63 [4] => 9.12 [5] => 10.85 [6] => 9.71 [7] => 7.71 [8] => 6.43 [9] => 5.55 [10] => 4.51 [11] => 4.35 [12] => 3.26 [13] => 2.40 [14] => 1.64 [15] => 1.01 [16] => 0.77 [17] => 0.25 [18] => 0.22 [19] => 12.97 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.16 [1] => 4.76 [2] => 4.00 [3] => 3.83 [4] => 3.67 [5] => 4.80 [6] => 3.95 [7] => 2.76 [8] => 2.30 [9] => 2.08 [10] => 3.55 [11] => 4.34 [12] => 1.40 [13] => 2.43 [14] => 6.80 [15] => 5.66 [16] => 5.47 [17] => 4.91 [18] => 4.38 [19] => 4.15 ) [Total Liabilities_pct] => Array ( [0] => 53.30 [1] => 60.66 [2] => 54.08 [3] => 52.50 [4] => 54.24 [5] => 65.69 [6] => 55.13 [7] => 48.05 [8] => 48.06 [9] => 46.49 [10] => 47.13 [11] => 49.98 [12] => 47.26 [13] => 51.23 [14] => 48.00 [15] => 43.17 [16] => 45.12 [17] => 50.22 [18] => 47.55 [19] => 50.59 ) [netcash] => Array ( [0] => -3.04 [1] => -3.46 [2] => -3.65 [3] => -3.46 [4] => -4.2 [5] => -2.7 [6] => -1.97 [7] => -1.08 [8] => -1.73 [9] => -1.22 [10] => -1.51 [11] => -2.14 [12] => -2.68 [13] => -4.76 [14] => -4.41 [15] => -3.53 [16] => -4.34 [17] => -5.97 [18] => -5.62 [19] => -5.33 ) [NCAV] => Array ( [0] => -0.63 [1] => -1 [2] => -0.69 [3] => -0.34 [4] => -0.94 [5] => -0.94 [6] => -0.26 [7] => 0.6 [8] => 0.03 [9] => 0.59 [10] => 0.62 [11] => 0.51 [12] => 0.77 [13] => -0.81 [14] => -0.36 [15] => 1.22 [16] => 0.8 [17] => 0.09 [18] => 1.22 [19] => 2.02 ) [NCAV_real] => Array ( [0] => 1.09 [1] => 1.06 [2] => 1.51 [3] => 1.85 [4] => 1.47 [5] => 0.23 [6] => 0.94 [7] => 1.89 [8] => 1.57 [9] => 2.31 [10] => 2.5 [11] => 2.74 [12] => 3.4 [13] => 2.36 [14] => 3.57 [15] => 5.39 [16] => 5.2 [17] => 5.34 [18] => 7.33 [19] => 8.83 ) [Book Value Per Share] => Array ( [0] => 3.14 [1] => 2.81 [2] => 3.65 [3] => 4.15 [4] => 4.58 [5] => 1.52 [6] => 2.14 [7] => 2.93 [8] => 3.47 [9] => 4.13 [10] => 4.59 [11] => 5.04 [12] => 6.14 [13] => 6.52 [14] => 8.23 [15] => 10.45 [16] => 10.47 [17] => 11.07 [18] => 13.8 [19] => 15.92 ) [Tangibles_book_per_share] => Array ( [0] => 3.14 [1] => 2.81 [2] => 3.65 [3] => 4.15 [4] => 4.58 [5] => 1.52 [6] => 2.14 [7] => 2.93 [8] => 3.03 [9] => 3.69 [10] => 3.77 [11] => 4.11 [12] => 5.2 [13] => 4.89 [14] => 6.55 [15] => 8.77 [16] => 8.76 [17] => 9.07 [18] => 11.52 [19] => 13.61 ) [deb2equity] => Array ( [0] => 0.145 [1] => 0.157 [2] => 0.138 [3] => 0.175 [4] => 0.283 [5] => 0.509 [6] => 0.219 [7] => 0.149 [8] => 0.124 [9] => 0.104 [10] => 0.094 [11] => 0.091 [12] => 0.072 [13] => 0.11 [14] => 0.039 [15] => 0.028 [16] => 0.034 [17] => 0.159 [18] => 0.107 [19] => 0.295 ) [debt2rev_totaldebt] => Array ( [0] => 65.215 [1] => 62.084 [2] => 64.62 [3] => 91.854 [4] => 157.932 [5] => 94.1 [6] => 59.116 [7] => 58.674 [8] => 58.558 [9] => 58.5 [10] => 58.5 [11] => 60.007 [12] => 57.31 [13] => 90.356 [14] => 40.386 [15] => 36.844 [16] => 43.394 [17] => 197.526 [18] => 161.25 [19] => 506.25 ) [debt2rev] => Array ( [0] => 0.042 [1] => 0.039 [2] => 0.04 [3] => 0.064 [4] => 0.292 [5] => 0.159 [6] => 0.086 [7] => 0.076 [8] => 0.067 [9] => 0.056 [10] => 0.047 [11] => 0.043 [12] => 0.036 [13] => 0.051 [14] => 0.02 [15] => 0.017 [16] => 0.018 [17] => 0.076 [18] => 0.057 [19] => 0.172 ) [cogs2rev] => Array ( [0] => 0.66 [1] => 0.65 [2] => 0.62 [3] => 0.63 [4] => 0.64 [5] => 0.58 [6] => 0.60 [7] => 0.63 [8] => 0.61 [9] => 0.60 [10] => 0.58 [11] => 0.57 [12] => 0.58 [13] => 0.58 [14] => 0.58 [15] => 0.57 [16] => 0.56 [17] => 0.56 [18] => 0.57 [19] => 0.58 ) [inventory2rev] => Array ( [0] => 0.115 [1] => 0.109 [2] => 0.119 [3] => 0.112 [4] => 0.378 [5] => 0.133 [6] => 0.134 [7] => 0.144 [8] => 0.142 [9] => 0.112 [10] => 0.117 [11] => 0.119 [12] => 0.119 [13] => 0.133 [14] => 0.137 [15] => 0.145 [16] => 0.154 [17] => 0.158 [18] => 0.163 [19] => 0.182 ) [ar2asset] => Array ( [0] => 0.352 [1] => 0.345 [2] => 0.373 [3] => 0.379 [4] => 0.322 [5] => 0.434 [6] => 0.376 [7] => 0.3 [8] => 0.261 [9] => 0.239 [10] => 0.244 [11] => 0.267 [12] => 0.312 [13] => 0.301 [14] => 0.246 [15] => 0.252 [16] => 0.255 [17] => 0.254 [18] => 0.24 [19] => 0.201 ) [cash2asset] => Array ( [0] => 0.082 [1] => 0.122 [2] => 0.081 [3] => 0.129 [4] => 0.123 [5] => 0.047 [6] => 0.138 [7] => 0.288 [8] => 0.221 [9] => 0.306 [10] => 0.298 [11] => 0.287 [12] => 0.242 [13] => 0.156 [14] => 0.201 [15] => 0.24 [16] => 0.224 [17] => 0.234 [18] => 0.262 [19] => 0.34 ) [equity2asset] => Array ( [0] => 0.467 [1] => 0.393 [2] => 0.459 [3] => 0.475 [4] => 0.458 [5] => 0.343 [6] => 0.449 [7] => 0.519 [8] => 0.519 [9] => 0.535 [10] => 0.529 [11] => 0.5 [12] => 0.527 [13] => 0.488 [14] => 0.52 [15] => 0.568 [16] => 0.549 [17] => 0.498 [18] => 0.524 [19] => 0.494 ) [equity2liab_tangbile] => Array ( [0] => 0.876 [1] => 0.649 [2] => 0.849 [3] => 0.905 [4] => 0.844 [5] => 0.522 [6] => 0.814 [7] => 1.081 [8] => 0.944 [9] => 1.028 [10] => 0.919 [11] => 0.817 [12] => 0.946 [13] => 0.714 [14] => 0.863 [15] => 1.105 [16] => 1.017 [17] => 0.812 [18] => 0.921 [19] => 0.835 ) [ppe2asset] => Array ( [0] => 0.245 [1] => 0.191 [2] => 0.208 [3] => 0.177 [4] => 0.176 [5] => 0.149 [6] => 0.133 [7] => 0.1 [8] => 0.09 [9] => 0.077 [10] => 0.072 [11] => 0.087 [12] => 0.086 [13] => 0.102 [14] => 0.11 [15] => 0.114 [16] => 0.115 [17] => 0.114 [18] => 0.103 [19] => 0.091 ) [interest2rev] => Array ( [0] => -0.409 [1] => -0.44 [2] => -0.399 [3] => -0.546 [4] => -1.632 [5] => -1.694 [6] => -0.748 [7] => -0.534 [8] => -0.514 [9] => -0.421 [10] => -0.378 [11] => -0.34 [12] => -0.291 [13] => -0.273 [14] => -0.236 [15] => -0.185 [16] => -0.174 [17] => -0.1 [18] => -0.122 [19] => -0.14 ) [std2asset] => Array ( [0] => 0.449 [1] => 0.499 [2] => 0.442 [3] => 0.42 [4] => 0.414 [5] => 0.5 [6] => 0.415 [7] => 0.376 [8] => 0.393 [9] => 0.389 [10] => 0.391 [11] => 0.413 [12] => 0.426 [13] => 0.464 [14] => 0.396 [15] => 0.365 [16] => 0.389 [17] => 0.451 [18] => 0.43 [19] => 0.335 ) [ltd2asset] => Array ( [0] => 0.063 [1] => 0.06 [2] => 0.059 [3] => 0.066 [4] => 0.091 [5] => 0.108 [6] => 0.097 [7] => 0.077 [8] => 0.064 [9] => 0.056 [10] => 0.045 [11] => 0.044 [12] => 0.033 [13] => 0.024 [14] => 0.016 [15] => 0.01 [16] => 0.008 [17] => 0.003 [18] => 0.002 [19] => 0.13 ) [turnover] => Array ( [0] => 1.613 [1] => 1.57 [2] => 1.57 [3] => 1.291 [4] => 0.444 [5] => 1.095 [6] => 1.145 [7] => 1.019 [8] => 0.959 [9] => 0.989 [10] => 1.046 [11] => 1.049 [12] => 1.057 [13] => 1.042 [14] => 1.048 [15] => 0.959 [16] => 1.014 [17] => 1.039 [18] => 0.975 [19] => 0.848 ) [CF_Net Income] => Array ( [0] => 79.358 [1] => 139.286 [2] => 122.063 [3] => 115.56 [4] => 73.84 [5] => -24.2 [6] => 53.049 [7] => 54.25 [8] => 93.609 [9] => 130.355 [10] => 167.687 [11] => 206.576 [12] => 245.091 [13] => 239.456 [14] => 279.484 [15] => 319.022 [16] => 360.422 [17] => 398.933 [18] => 427.049 [19] => 438.248 ) [buybackratio] => Array ( [0] => -0.35 [1] => -0.31 [2] => -0.33 [3] => -0.33 [4] => -0.27 [5] => 0.65 [6] => -0.45 [7] => -0.78 [8] => -0.26 [9] => -0.28 [10] => -0.27 [11] => -0.18 [12] => -0.3 [13] => -0.19 [14] => -0.46 [15] => -0.09 [16] => -0.23 [17] => -0.35 [18] => -0.14 [19] => -0.3 ) [grahamnumber] => Array ( [0] => 6.27 [1] => 6.89 [2] => 8.85 [3] => 9.25 [4] => 4.71 [5] => 1.51 [6] => 4.5 [7] => 5.77 [8] => 6.85 [9] => 8.9 [10] => 10.23 [11] => 12.08 [12] => 14.81 [13] => 14.56 [14] => 18.67 [15] => 22.83 [16] => 24.39 [17] => 27.25 [18] => 31.81 [19] => 35.31 ) [CF_DDA] => Array ( [0] => 52.513 [1] => 55.631 [2] => 46.073 [3] => 45.649 [4] => 47.656 [5] => 37.4 [6] => 21.956 [7] => 23.876 [8] => 21.452 [9] => 22.728 [10] => 27.089 [11] => 28.651 [12] => 29.576 [13] => 32.206 [14] => 36.709 [15] => 44.609 [16] => 48.293 [17] => 52.591 [18] => 60.982 [19] => 62.859 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 120.251 [1] => 117.39 [2] => 77.353 [3] => 44.939 [4] => 127.753 [5] => -33.6 [6] => 83.839 [7] => 118.436 [8] => 156.037 [9] => 209.799 [10] => 233.91 [11] => 251.797 [12] => 201.758 [13] => 300.193 [14] => 372.227 [15] => 304.433 [16] => 460.786 [17] => 472.779 [18] => 492.775 [19] => 455.185 ) [Cash Flow from Others] => Array ( [0] => -4.271 [1] => -47.373 [2] => -2.922 [3] => -41.277 [4] => 2.001 [5] => -27.5 [6] => 1.405 [7] => 25.417 [8] => 1.454 [9] => 20.058 [10] => 37.303 [11] => 25.478 [12] => 43.069 [13] => 43.046 [14] => 47.727 [15] => 50.799 [16] => 46.151 [17] => 41.729 [18] => 58.205 [19] => 43.768 ) [Cash Flow_PPE] => Array ( [0] => -44.264 [1] => -61.01 [2] => -62.955 [3] => -52.867 [4] => -44.633 [5] => 9 [6] => -17.448 [7] => -15.914 [8] => -39.556 [9] => -18.699 [10] => -23.907 [11] => -43.823 [12] => -40.199 [13] => -63.297 [14] => -81.176 [15] => -62.562 [16] => -67.545 [17] => -70.928 [18] => -61.103 [19] => -76.277 ) [Cash Flow_EXPD] => Array ( [0] => -0.133 [1] => 178.661 [2] => -4.396 [3] => 111.228 [4] => -105.47 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => -0.135 [10] => -71.77 [11] => -12.372 [12] => 0 [13] => -52.374 [14] => -2.092 [15] => -2.55 [16] => -1.8 [17] => -9.124 [18] => -28.241 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -62.584 [1] => -65.404 [2] => -67.736 [3] => -55.087 [4] => -46.954 [5] => -45.3 [6] => -19.234 [7] => -16.537 [8] => -39.993 [9] => -18.888 [10] => -24.218 [11] => -43.865 [12] => -41.412 [13] => -64.135 [14] => -81.424 [15] => -62.562 [16] => -67.545 [17] => -70.928 [18] => -61.103 [19] => -76.277 ) [Cash Flow from Investing] => Array ( [0] => -51.383 [1] => 125.636 [2] => -73.35 [3] => 49.676 [4] => -143.068 [5] => 12.9 [6] => -21.572 [7] => -18.807 [8] => -181.85 [9] => -121.047 [10] => -35.751 [11] => 51.76 [12] => -11.487 [13] => -55.658 [14] => -87.585 [15] => -77.906 [16] => -74.815 [17] => -117.932 [18] => -122.295 [19] => -96.271 ) [Net Issuance of Stock] => Array ( [0] => -36.077 [1] => -184.868 [2] => -39.46 [3] => -56.547 [4] => -34.544 [5] => 15.7 [6] => 23.73 [7] => 38.186 [8] => -31.132 [9] => -68.445 [10] => -155.708 [11] => -188.996 [12] => -196.921 [13] => -274.796 [14] => -132.815 [15] => -73.66 [16] => -413.069 [17] => -367.587 [18] => -197.108 [19] => -290.351 ) [Issuance of Stock] => Array ( [0] => 27.592 [1] => 42.504 [2] => 39.836 [3] => 38.183 [4] => 19.732 [5] => 15.7 [6] => 23.73 [7] => 42.487 [8] => 23.96 [9] => 36.654 [10] => 46.099 [11] => 38.161 [12] => 73.675 [13] => 44.504 [14] => 128.743 [15] => 27.825 [16] => 84.431 [17] => 137.697 [18] => 60.332 [19] => 129.582 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.8 [6] => -34.971 [7] => -0.442 [8] => -0.116 [9] => -0.058 [10] => 0 [11] => -5.34 [12] => -2.697 [13] => 26.453 [14] => -49.971 [15] => -3.816 [16] => 6.593 [17] => 154.136 [18] => -36.276 [19] => 345 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -7.59 [1] => -8.819 [2] => -9.341 [3] => -10.399 [4] => -14.348 [5] => -3 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => -61.388 [1] => -196.941 [2] => -46.547 [3] => -39.957 [4] => 19.328 [5] => -104.7 [6] => -11.241 [7] => 37.744 [8] => -31.248 [9] => -68.503 [10] => -142.251 [11] => -194.336 [12] => -155.749 [13] => -240.52 [14] => -142.076 [15] => -71.281 [16] => -422.175 [17] => -311.335 [18] => -234.676 [19] => 51.646 ) [Other Financing] => Array ( [0] => -17.721 [1] => -3.254 [2] => 2.254 [3] => 26.989 [4] => 68.22 [5] => -116.6 [6] => -3.5527136788E-15 [7] => 0 [8] => 0 [9] => 0 [10] => 13.457 [11] => 0 [12] => 43.869 [13] => 7.823 [14] => 40.71 [15] => 6.195 [16] => -15.699 [17] => -97.884 [18] => -1.292 [19] => -3.003 ) [Net Change in Cash] => Array ( [0] => 5.565 [1] => 43.856 [2] => -40.053 [3] => 59.623 [4] => 7.369 [5] => -124.5 [6] => 58.195 [7] => 135.64 [8] => -58.676 [9] => 13.237 [10] => 53.221 [11] => 110.216 [12] => 29.422 [13] => -9.262 [14] => 134.06 [15] => 156.223 [16] => -33.308 [17] => 44.236 [18] => 140.113 [19] => 413.291 ) [NetChangeinCash_others] => Array ( [0] => -1.915 [1] => -2.229 [2] => 2.491 [3] => 4.965 [4] => 3.356 [5] => 0.9 [6] => 7.169 [7] => -1.733 [8] => -1.615 [9] => -7.012 [10] => -2.687 [11] => 0.995 [12] => -5.1 [13] => -13.277 [14] => -8.506 [15] => 0.977 [16] => 2.896 [17] => 0.724 [18] => 4.309 [19] => 2.731 ) [total_freecashflow] => Array ( [0] => 57.667 [1] => 51.986 [2] => 9.617 [3] => -10.148 [4] => 80.799 [5] => -78.9 [6] => 64.605 [7] => 101.899 [8] => 116.044 [9] => 190.911 [10] => 209.692 [11] => 207.932 [12] => 160.346 [13] => 236.058 [14] => 290.803 [15] => 241.871 [16] => 393.241 [17] => 401.851 [18] => 431.672 [19] => 378.908 ) [CF_Net Income_pct] => Array ( [0] => 65.99 [1] => 118.65 [2] => 157.80 [3] => 257.15 [4] => 57.80 [5] => 0 [6] => 63.27 [7] => 45.81 [8] => 59.99 [9] => 62.13 [10] => 71.69 [11] => 82.04 [12] => 121.48 [13] => 79.77 [14] => 75.08 [15] => 104.79 [16] => 78.22 [17] => 84.38 [18] => 86.66 [19] => 96.28 ) [CF_DDA_pct] => Array ( [0] => 53 [1] => 56 [2] => 46 [3] => 46 [4] => 48 [5] => 0 [6] => 22 [7] => 24 [8] => 21 [9] => 23 [10] => 27 [11] => 29 [12] => 30 [13] => 32 [14] => 37 [15] => 45 [16] => 48 [17] => 53 [18] => 61 [19] => 63 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -52.04 [1] => -55.72 [2] => -87.57 [3] => -122.58 [4] => -36.75 [5] => 0 [6] => -22.94 [7] => -13.96 [8] => -25.63 [9] => -9.00 [10] => -10.35 [11] => -17.42 [12] => -20.53 [13] => -21.36 [14] => -21.87 [15] => -20.55 [16] => -14.66 [17] => -15.00 [18] => -12.40 [19] => -16.76 ) [Cash Flow from Investing_pct] => Array ( [0] => -42.73 [1] => 107.02 [2] => -94.83 [3] => 110.54 [4] => -111.99 [5] => 0 [6] => -25.73 [7] => -15.88 [8] => -116.54 [9] => -57.70 [10] => -15.28 [11] => 20.56 [12] => -5.69 [13] => -18.54 [14] => -23.53 [15] => -25.59 [16] => -16.24 [17] => -24.94 [18] => -24.82 [19] => -21.15 ) [Net Issuance of Stock_pct] => Array ( [0] => -30.00 [1] => -157.48 [2] => -51.01 [3] => -125.83 [4] => -27.04 [5] => 0 [6] => 28.30 [7] => 32.24 [8] => -19.95 [9] => -32.62 [10] => -66.57 [11] => -75.06 [12] => -97.60 [13] => -91.54 [14] => -35.68 [15] => -24.20 [16] => -89.64 [17] => -77.75 [18] => -40.00 [19] => -63.79 ) [Net Issuance of Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0 [6] => -41.71 [7] => -0.37 [8] => -0.07 [9] => -0.03 [10] => 0.00 [11] => -2.12 [12] => -1.34 [13] => 8.81 [14] => -13.42 [15] => -1.25 [16] => 1.43 [17] => 32.60 [18] => -7.36 [19] => 75.79 ) [Dividends_pct] => Array ( [0] => -6.31 [1] => -7.51 [2] => -12.08 [3] => -23.14 [4] => -11.23 [5] => 0 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => -51.05 [1] => -167.77 [2] => -60.17 [3] => -88.91 [4] => 15.13 [5] => 0 [6] => -13.41 [7] => 31.87 [8] => -20.03 [9] => -32.65 [10] => -60.81 [11] => -77.18 [12] => -77.20 [13] => -80.12 [14] => -38.17 [15] => -23.41 [16] => -91.62 [17] => -65.85 [18] => -47.62 [19] => 11.35 ) [Cash from Financing_pct] => Array ( [0] => -36.31 [1] => -164.99 [2] => -63.09 [3] => -148.97 [4] => -38.27 [5] => 0 [6] => -13.41 [7] => 31.87 [8] => -20.03 [9] => -32.65 [10] => -66.57 [11] => -77.18 [12] => -98.94 [13] => -82.73 [14] => -49.11 [15] => -25.45 [16] => -88.21 [17] => -45.15 [18] => -47.36 [19] => 12.01 ) [Net Change in Cash_pct] => Array ( [0] => 4.63 [1] => 37.36 [2] => -51.78 [3] => 132.68 [4] => 5.77 [5] => 0 [6] => 69.41 [7] => 114.53 [8] => -37.60 [9] => 6.31 [10] => 22.75 [11] => 43.77 [12] => 14.58 [13] => -3.09 [14] => 36.02 [15] => 51.32 [16] => -7.23 [17] => 9.36 [18] => 28.43 [19] => 90.80 ) [total_freecashflow_pct] => Array ( [0] => 47.96 [1] => 44.28 [2] => 12.43 [3] => -22.58 [4] => 63.25 [5] => 0 [6] => 77.06 [7] => 86.04 [8] => 74.37 [9] => 91.00 [10] => 89.65 [11] => 82.58 [12] => 79.47 [13] => 78.64 [14] => 78.13 [15] => 79.45 [16] => 85.34 [17] => 85.00 [18] => 87.60 [19] => 83.24 ) [per share rev] => Array ( [0] => 10.86 [1] => 11.2 [2] => 12.48 [3] => 11.29 [4] => 4.45 [5] => 4.84 [6] => 5.32 [7] => 5.65 [8] => 6.22 [9] => 7.35 [10] => 8.69 [11] => 10.03 [12] => 11.8 [13] => 13.44 [14] => 16.22 [15] => 17.71 [16] => 19 [17] => 21.87 [18] => 24.74 [19] => 26.74 ) [per share eps] => Array ( [0] => 0.555 [1] => 0.99 [2] => 0.953 [3] => 0.915 [4] => 0.608 [5] => -0.2 [6] => 0.41 [7] => 0.395 [8] => 0.665 [9] => 0.92 [10] => 1.18 [11] => 1.5 [12] => 1.81 [13] => 1.83 [14] => 2.19 [15] => 2.55 [16] => 2.91 [17] => 3.36 [18] => 3.76 [19] => 3.98 ) [eps_nri] => Array ( [0] => 0.56 [1] => 0.75 [2] => 0.95 [3] => 0.92 [4] => 0.22 [5] => 0.07 [6] => 0.41 [7] => 0.5 [8] => 0.67 [9] => 0.92 [10] => 1.18 [11] => 1.5 [12] => 1.8 [13] => 1.86 [14] => 2.31 [15] => 2.65 [16] => 2.96 [17] => 3.44 [18] => 3.76 [19] => 3.98 ) [per share_freecashflow] => Array ( [0] => 0.4 [1] => 0.37 [2] => 0.08 [3] => -0.08 [4] => 0.66 [5] => -0.65 [6] => 0.5 [7] => 0.74 [8] => 0.83 [9] => 1.35 [10] => 1.47 [11] => 1.51 [12] => 1.18 [13] => 1.81 [14] => 2.28 [15] => 1.94 [16] => 3.17 [17] => 3.38 [18] => 3.8 [19] => 3.44 ) [ROE] => Array ( [0] => 17.66 [1] => 35.27 [2] => 26.09 [3] => 22.03 [4] => 13.24 [5] => -13.08 [6] => 19.62 [7] => 13.76 [8] => 19.8 [9] => 23.13 [10] => 26.87 [11] => 31.35 [12] => 30.74 [13] => 29.15 [14] => 27.21 [15] => 24.32 [16] => 28.26 [17] => 32.07 [18] => 28.29 [19] => 25.57 ) [payout] => Array ( [0] => 0.099 [1] => 0.084 [2] => 0.082 [3] => 0.096 [4] => 0.161 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ROA] => Array ( [0] => 8.25 [1] => 13.88 [2] => 11.98 [3] => 10.46 [4] => 6.06 [5] => -4.49 [6] => 8.8 [7] => 7.15 [8] => 10.28 [9] => 12.37 [10] => 14.2 [11] => 15.68 [12] => 16.21 [13] => 14.22 [14] => 14.15 [15] => 13.82 [16] => 15.51 [17] => 15.97 [18] => 14.83 [19] => 12.64 ) [ROC_capital] => Array ( [0] => 976.302 [1] => 1066.557 [2] => 1046.993 [3] => 1101.705 [4] => 1147.057 [5] => 507.4 [6] => 579.03 [7] => 756.3 [8] => 822.378 [9] => 1000.564 [10] => 1091.545 [11] => 1253.116 [12] => 1414.836 [13] => 1488.083 [14] => 1840.389 [15] => 2152.654 [16] => 2154.784 [17] => 2366.351 [18] => 2733.668 [19] => 3310.859 ) [ROC] => Array ( [0] => 8.13 [1] => 13.06 [2] => 11.66 [3] => 10.49 [4] => 6.44 [5] => -4.77 [6] => 9.16 [7] => 7.17 [8] => 11.38 [9] => 13.03 [10] => 15.36 [11] => 16.48 [12] => 17.32 [13] => 16.09 [14] => 15.19 [15] => 14.82 [16] => 16.73 [17] => 16.86 [18] => 15.62 [19] => 13.24 ) [ROC_JOEL_capital] => Array ( [0] => 398.22 [1] => 327.925 [2] => 427.676 [3] => 421.169 [4] => 446.289 [5] => 203.1 [6] => 198.086 [7] => 191.188 [8] => 174.154 [9] => 154.704 [10] => 172.924 [11] => 211.749 [12] => 284.258 [13] => 336.92 [14] => 441.588 [15] => 554.112 [16] => 551.034 [17] => 622.213 [18] => 631.297 [19] => 735.224 ) [ROC_JOEL] => Array ( [0] => 32.64 [1] => 50.9 [2] => 44.45 [3] => 30.85 [4] => 8.6 [5] => 26.59 [6] => 44.39 [7] => 57.48 [8] => 83.25 [9] => 127.69 [10] => 148.44 [11] => 144.03 [12] => 108.83 [13] => 100.51 [14] => 94.98 [15] => 85.57 [16] => 96.95 [17] => 94.57 [18] => 94.1 [19] => 82.82 ) [ROC_JOEL_new] => Array ( [0] => 28.23 [1] => 42.35 [2] => 38.53 [3] => 37.68 [4] => 9.46 [5] => -1.84 [6] => 38.71 [7] => 48.36 [8] => 69.21 [9] => 99.11 [10] => 111.91 [11] => 111.45 [12] => 88.79 [13] => 82.6 [14] => 79.05 [15] => 72.01 [16] => 80.29 [17] => 78.63 [18] => 77.67 [19] => 69.84 ) [grossmargin] => Array ( [0] => 33.53 [1] => 34.98 [2] => 37.75 [3] => 36.69 [4] => 36.04 [5] => 41.9 [6] => 40.17 [7] => 37.1 [8] => 38.86 [9] => 40.43 [10] => 41.94 [11] => 42.89 [12] => 41.51 [13] => 41.76 [14] => 42.4 [15] => 43.38 [16] => 43.52 [17] => 43.74 [18] => 42.62 [19] => 42.46 ) [pretaxmargin] => Array ( [0] => 8.24 [1] => 10.49 [2] => 11.83 [3] => 12.47 [4] => 6.64 [5] => -2.41 [6] => 12.31 [7] => 13.84 [8] => 16.75 [9] => 19.26 [10] => 20.88 [11] => 22.3 [12] => 19.94 [13] => 19.71 [14] => 20.58 [15] => 21.44 [16] => 22.61 [17] => 22.67 [18] => 21.23 [19] => 20.8 ) [operatingmargin] => Array ( [0] => 8.37 [1] => 10.59 [2] => 11.89 [3] => 9.11 [4] => 7.09 [5] => 9.15 [6] => 12.75 [7] => 14.2 [8] => 16.61 [9] => 18.97 [10] => 20.78 [11] => 22.06 [12] => 19.36 [13] => 19.29 [14] => 20.26 [15] => 21.42 [16] => 22.67 [17] => 22.66 [18] => 21.16 [19] => 20.69 ) [netmargin] => Array ( [0] => 5.11 [1] => 8.84 [2] => 7.63 [3] => 8.1 [4] => 13.64 [5] => -4.1 [6] => 7.69 [7] => 7.01 [8] => 10.72 [9] => 12.52 [10] => 13.57 [11] => 14.94 [12] => 15.34 [13] => 13.64 [14] => 13.5 [15] => 14.41 [16] => 15.29 [17] => 15.36 [18] => 15.21 [19] => 14.89 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 27.620 [7] => 52.580 [8] => 32.320 [9] => 31.170 [10] => 29.070 [11] => 26.380 [12] => 29.420 [13] => 22.840 [14] => 26.150 [15] => 16.550 [16] => 20.810 [17] => 15.510 [18] => 16.030 [19] => 18.730 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 45.58 [6] => 27.55 [7] => 31.45 [8] => 32.08 [9] => 30.90 [10] => 29.05 [11] => 26.34 [12] => 29.50 [13] => 22.89 [14] => 24.73 [15] => 15.84 [16] => 20.44 [17] => 15.52 [18] => 16.04 [19] => 18.73 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 27.620 [7] => 52.580 [8] => 32.320 [9] => 31.170 [10] => 29.070 [11] => 26.380 [12] => 29.420 [13] => 22.840 [14] => 26.150 [15] => 16.550 [16] => 20.810 [17] => 15.510 [18] => 16.030 [19] => 18.730 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 5.280 [7] => 5.470 [8] => 7.070 [9] => 7.770 [10] => 9.320 [11] => 9.610 [12] => 10.470 [13] => 8.530 [14] => 8.710 [15] => 4.760 [16] => 6.730 [17] => 5.760 [18] => 5.260 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 23.25 [10] => 24.18 [11] => 37.5 [12] => 44.92 [13] => 31.4 [14] => 33.82 [15] => 38.78 [16] => 48.43 [17] => 55.24 [18] => 51.17 [19] => 44.85 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 5.990 [5] => 0.000 [6] => 22.590 [7] => 21.970 [8] => 26.210 [9] => 21.290 [10] => 23.360 [11] => 26.170 [12] => 45.250 [13] => 23.020 [14] => 25.060 [15] => 21.830 [16] => 19.090 [17] => 15.430 [18] => 15.790 [19] => 21.600 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.520 [6] => 2.120 [7] => 2.830 [8] => 3.470 [9] => 3.910 [10] => 3.970 [11] => 3.940 [12] => 4.520 [13] => 3.110 [14] => 3.510 [15] => 2.380 [16] => 3.180 [17] => 2.390 [18] => 2.440 [19] => 2.790 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.536 [10] => 0.826 [11] => 1.014 [12] => 1.17 [13] => 1.332 [14] => 1.574 [15] => 1.684 [16] => 1.894 [17] => 2.258 [18] => 2.49 [19] => 2.848 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 28.090 [10] => 20.320 [11] => 25.210 [12] => 24.820 [13] => 17.160 [14] => 14.640 [15] => 14.580 [16] => 16.360 [17] => 16.440 [18] => 13.610 [19] => 11.240 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 30.230 [10] => 22.690 [11] => 27.560 [12] => 27.140 [13] => 19.960 [14] => 17.660 [15] => 19.390 [16] => 20.400 [17] => 19.700 [18] => 17.320 [19] => 15.290 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.600 [6] => 5.000 [7] => 6.010 [8] => 6.320 [9] => 7.320 [10] => 7.680 [11] => 7.360 [12] => 8.350 [13] => 5.950 [14] => 6.960 [15] => 5.660 [16] => 6.670 [17] => 5.340 [18] => 5.370 [19] => 5.120 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 6 [8] => 6 [9] => 8 [10] => 7 [11] => 7 [12] => 6 [13] => 6 [14] => 9 [15] => 6 [16] => 6 [17] => 8 [18] => 7 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -2.960 [8] => -2.190 [9] => -2.880 [10] => -2.670 [11] => -2.520 [12] => -2.050 [13] => -2.440 [14] => -2.720 [15] => -2.310 [16] => -2.680 [17] => -2.650 [18] => -2.490 [19] => -2.550 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.66 [11] => 0.88 [12] => 1.13 [13] => 1.41 [14] => 1.72 [15] => 1.94 [16] => 2.21 [17] => 2.57 [18] => 2.91 [19] => 3.29 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 52.610 [11] => 44.650 [12] => 47.150 [13] => 29.680 [14] => 33.150 [15] => 21.710 [16] => 27.320 [17] => 20.270 [18] => 20.750 [19] => 22.740 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 12.370 [11] => 20.100 [12] => 23.000 [13] => 26.800 [14] => 31.610 [15] => 35.000 [16] => 39.270 [17] => 45.610 [18] => 54.910 [19] => 60.340 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.95 [6] => 17.05 [7] => 18.14 [8] => 19.87 [9] => 23.56 [10] => 27.88 [11] => 32.18 [12] => 37.82 [13] => 43.11 [14] => 52.21 [15] => 56.76 [16] => 60.9 [17] => 70.03 [18] => 79.36 [19] => 85.7 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 2.200 [6] => 2.030 [7] => 2.560 [8] => 3.190 [9] => 3.510 [10] => 3.560 [11] => 3.510 [12] => 4.150 [13] => 2.890 [14] => 3.260 [15] => 2.150 [16] => 2.830 [17] => 2.110 [18] => 2.140 [19] => 2.500 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 10.070 [5] => 8.110 [6] => 12.540 [7] => 14.390 [8] => 16.760 [9] => 16.080 [10] => 15.190 [11] => 14.200 [12] => 18.780 [13] => 13.230 [14] => 14.540 [15] => 9.100 [16] => 11.380 [17] => 8.500 [18] => 9.100 [19] => 10.850 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 14.830 [6] => 15.980 [7] => 17.570 [8] => 19.200 [9] => 18.530 [10] => 18.280 [11] => 15.750 [12] => 21.430 [13] => 14.970 [14] => 16.210 [15] => 10.040 [16] => 12.470 [17] => 9.300 [18] => 10.110 [19] => 12.100 ) [p2grahamnumber] => Array ( [0] => 0.64 [1] => 0.87 [2] => 0.61 [3] => 0.76 [4] => 0.85 [5] => 3.62 [6] => 2.51 [7] => 2.78 [8] => 3.14 [9] => 3.23 [10] => 3.38 [11] => 3.27 [12] => 3.6 [13] => 2.88 [14] => 3.06 [15] => 1.85 [16] => 2.48 [17] => 1.91 [18] => 1.9 [19] => 2.12 ) [p2tangible_book] => Array ( [0] => 1.29 [1] => 2.12 [2] => 1.47 [3] => 1.69 [4] => 0.88 [5] => 3.6 [6] => 5.28 [7] => 5.47 [8] => 7.09 [9] => 7.79 [10] => 9.17 [11] => 9.61 [12] => 10.27 [13] => 8.57 [14] => 8.72 [15] => 4.8 [16] => 6.91 [17] => 5.75 [18] => 5.24 [19] => 5.49 ) [pb] => Array ( [0] => 1.29 [1] => 2.12 [2] => 1.47 [3] => 1.69 [4] => 0.88 [5] => 3.6 [6] => 5.28 [7] => 5.47 [8] => 6.19 [9] => 6.96 [10] => 7.53 [11] => 7.84 [12] => 8.7 [13] => 6.42 [14] => 6.94 [15] => 4.03 [16] => 5.78 [17] => 4.71 [18] => 4.37 [19] => 4.69 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1552.477 [1] => 1575.742 [2] => 1599.361 [3] => 1425.824 [4] => 541.461 [5] => 590.4 [6] => 689.7 [7] => 773.643 [8] => 873.092 [9] => 1041.557 [10] => 1235.523 [11] => 1382.557 [12] => 1597.82 [13] => 1755.072 [14] => 2069.73 [15] => 2214.06 [16] => 2356.585 [17] => 2596.666 [18] => 2807.015 [19] => 2942.897 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 37.4 [6] => 21.956 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 6.345 [1] => 6.936 [2] => 6.375 [3] => 7.783 [4] => 8.835 [5] => 10 [6] => 5.161 [7] => 4.132 [8] => 4.486 [9] => 4.383 [10] => 4.668 [11] => 4.698 [12] => 4.648 [13] => 4.791 [14] => 4.879 [15] => 4.097 [16] => 4.108 [17] => 2.599 [18] => 3.419 [19] => 4.129 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 41.035 [9] => 112.128 [10] => 219.078 [11] => 135.356 [12] => 93.599 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 19.205 [18] => 49.709 [19] => 62.7 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 78.872 [1] => 122.728 [2] => 82.675 [3] => 142.298 [4] => 149.667 [5] => 25.1 [6] => 83.321 [7] => 218.961 [8] => 160.285 [9] => 210.448 [10] => 132.87 [11] => 243.086 [12] => 272.508 [13] => 263.246 [14] => 397.306 [15] => 553.529 [16] => 520.221 [17] => 564.457 [18] => 704.57 [19] => 1117.861 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 309.783 [1] => 342.843 [2] => 343.83 [3] => 347.418 [4] => 461.81 [5] => 200.1 [6] => 212.688 [7] => 236.618 [8] => 370.511 [9] => 449.623 [10] => 561.077 [11] => 486.488 [12] => 515.716 [13] => 536.882 [14] => 664.567 [15] => 699.395 [16] => 735.676 [17] => 788.505 [18] => 936.716 [19] => 1088.293 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 326.845 [1] => 399.27 [2] => 340.31 [3] => 352.838 [4] => 358.813 [5] => 40.1 [6] => 41.351 [7] => 194.263 [8] => 245.612 [9] => 287.575 [10] => 293.212 [11] => 329.001 [12] => 343.735 [13] => 384.952 [14] => 358.196 [15] => 420.495 [16] => 406.869 [17] => 491.883 [18] => 464.904 [19] => 452.956 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 4.816 [1] => 1.755 [2] => 4.362 [3] => 18.668 [4] => 46.842 [5] => 35.6 [6] => 0.616 [7] => 0.174 [8] => 0.058 [9] => 0 [10] => 5.25 [11] => 2.689 [12] => 7.954 [13] => 49.97 [14] => 7.987 [15] => 13.45 [16] => 25.525 [17] => 191.276 [18] => 155 [19] => 56.25 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 62.6 [11] => 96.7 [12] => 117.813 [13] => 108.539 [14] => 141.368 [15] => 130.588 [16] => 141.916 [17] => 442.753 [18] => 563.828 [19] => 612.323 ) [BS_other_liabilities_Insurance] => Array ( [0] => 120.91 [1] => 147.499 [2] => 146.082 [3] => 135.064 [4] => 144.005 [5] => 220 [6] => 231.724 [7] => 111.866 [8] => 133.304 [9] => 143.736 [10] => 142.166 [11] => 172.667 [12] => 195.64 [13] => 279.073 [14] => 408.377 [15] => 408.538 [16] => 456.406 [17] => 122.708 [18] => 178.968 [19] => 183.098 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -1.992 [1] => -1.621 [2] => -0.849 [3] => -3.179 [4] => -2.417 [5] => -6.1 [6] => -2.828 [7] => 2.149 [8] => 1.282 [9] => 3.018 [10] => 1.302 [11] => 3.35 [12] => 9.326 [13] => 7.374 [14] => 6.619 [15] => 0.497 [16] => -1.277 [17] => 0.259 [18] => 1.85 [19] => 3.193 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -361.718 [1] => -348.949 [2] => -349.534 [3] => -328.065 [4] => -165.184 [5] => -153.5 [6] => -147.063 [7] => -157.857 [8] => -167.54 [9] => -187.108 [10] => -216.467 [11] => -234.633 [12] => -283.139 [13] => -309.124 [14] => -359.238 [15] => -383.593 [16] => -382.985 [17] => -429.304 [18] => -477.502 [19] => -495.448 ) [BS_MoneyMarket] => Array ( [0] => -78.872 [1] => -122.728 [2] => -82.675 [3] => -142.298 [4] => -149.667 [5] => -25.1 [6] => -83.321 [7] => -218.961 [8] => -160.285 [9] => -210.448 [10] => -132.87 [11] => -243.086 [12] => -272.508 [13] => -263.246 [14] => -397.306 [15] => -553.529 [16] => -520.221 [17] => -564.457 [18] => -704.57 [19] => -1117.861 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 388.655 [1] => 465.571 [2] => 426.505 [3] => 489.716 [4] => 611.477 [5] => 225.2 [6] => 296.009 [7] => 455.579 [8] => 530.796 [9] => 660.071 [10] => 693.947 [11] => 729.574 [12] => 788.224 [13] => 800.128 [14] => 1061.873 [15] => 1252.924 [16] => 1255.897 [17] => 1352.962 [18] => 1641.286 [19] => 2206.154 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 120.91 [1] => 147.499 [2] => 146.082 [3] => 135.064 [4] => 144.005 [5] => 220 [6] => 231.724 [7] => 111.866 [8] => 133.304 [9] => 143.736 [10] => 204.766 [11] => 269.367 [12] => 313.453 [13] => 387.612 [14] => 549.745 [15] => 539.126 [16] => 598.322 [17] => 565.461 [18] => 742.796 [19] => 795.421 ) [cash2debt] => Array ( [0] => 1.209 [1] => 1.977 [2] => 1.279 [3] => 1.549 [4] => 0.948 [5] => 0.267 [6] => 1.409 [7] => 3.732 [8] => 3.438 [9] => 5.514 [10] => 6.016 [11] => 6.307 [12] => 6.388 [13] => 2.913 [14] => 9.838 [15] => 15.024 [16] => 11.988 [17] => 2.955 [18] => 4.678 [19] => 2.332 ) [interest_coverage] => Array ( [0] => 20.49 [1] => 24.07 [2] => 29.82 [3] => 16.69 [4] => 4.34 [5] => 5.4 [6] => 17.04 [7] => 26.6 [8] => 32.32 [9] => 45.07 [10] => 54.99 [11] => 64.92 [12] => 66.56 [13] => 70.68 [14] => 85.96 [15] => 115.73 [16] => 130.04 [17] => 226.41 [18] => 173.76 [19] => 147.47 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => -48.64 [1] => -59.51 [2] => -67.18 [3] => -62.225 [4] => -9.819 [5] => -10 [6] => -31.826 [7] => -39.07 [8] => -52.65 [9] => -70.2 [10] => -90.3 [11] => -101.75 [12] => -75.12 [13] => -103.083 [14] => -130.767 [15] => -143.167 [16] => -165.444 [17] => -180.084 [18] => -168.875 [19] => -173.835 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 79.358 [1] => 105.79 [2] => 122.063 [3] => 115.56 [4] => 26.144 [5] => 8.2 [6] => 53.049 [7] => 67.97 [8] => 93.609 [9] => 130.355 [10] => 167.687 [11] => 206.576 [12] => 243.562 [13] => 242.916 [14] => 295.256 [15] => 331.476 [16] => 367.481 [17] => 408.626 [18] => 427.049 [19] => 438.248 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 33.496 [2] => 0 [3] => 0 [4] => 47.696 [5] => -32.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.529 [13] => -3.46 [14] => -15.772 [15] => -12.454 [16] => -7.059 [17] => -9.693 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.555 [1] => 0.99 [2] => 0.953 [3] => 0.915 [4] => 0.608 [5] => -0.2 [6] => 0.41 [7] => 0.395 [8] => 0.665 [9] => 0.92 [10] => 1.18 [11] => 1.5 [12] => 1.81 [13] => 1.83 [14] => 2.19 [15] => 2.55 [16] => 2.91 [17] => 3.36 [18] => 3.76 [19] => 3.98 ) [eps_basic] => Array ( [0] => 0 [1] => 1.026 [2] => 0.971 [3] => 0.941 [4] => 0.618 [5] => -0.2 [6] => 0.428 [7] => 0.413 [8] => 0.69 [9] => 0.96 [10] => 1.23 [11] => 1.56 [12] => 1.87 [13] => 1.88 [14] => 2.24 [15] => 2.57 [16] => 2.96 [17] => 3.42 [18] => 3.83 [19] => 4.04 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 72.7 [8] => 81.9 [9] => 81.593 [10] => 90.6 [11] => 96.4 [12] => 108.5 [13] => 124.2 [14] => 156.8 [15] => 183.1 [16] => 208.8 [17] => 231.9 [18] => 237.269 [19] => 276.623 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 9.4 [8] => 10.7 [9] => 5.923 [10] => 8.2 [11] => 16.3 [12] => 14.4 [13] => 41.5 [14] => 36.6 [15] => 54.7 [16] => 54.3 [17] => 54.5 [18] => 75.6 [19] => 91.6 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.011 [11] => -0.027 [12] => -0.047 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 29.677 [8] => 31.215 [9] => 29.299 [10] => 45.6 [11] => 52.2 [12] => 66.8 [13] => 68 [14] => 89.6 [15] => 84.1 [16] => 100.8 [17] => 123.562 [18] => 145 [19] => 167 ) [OtherInventories] => Array ( [0] => 179.176 [1] => 171.702 [2] => 189.882 [3] => 159.598 [4] => 204.464 [5] => 78.3 [6] => 92.482 [7] => 0 [8] => -7.1054273576E-15 [9] => -7.1054273576E-15 [10] => 1.42108547152E-14 [11] => -1.42108547152E-14 [12] => -1.42108547152E-14 [13] => 0.043 [14] => -0.02 [15] => -0.039 [16] => 0.033 [17] => -1.42108547152E-14 [18] => 2.84217094304E-14 [19] => -2.84217094304E-14 ) [CashAndCashEquivalents] => Array ( [0] => 78.872 [1] => 122.728 [2] => 82.675 [3] => 142.298 [4] => 149.667 [5] => 25.1 [6] => 83.321 [7] => 218.961 [8] => 160.285 [9] => 210.448 [10] => 132.87 [11] => 243.086 [12] => 272.508 [13] => 263.246 [14] => 397.306 [15] => 553.529 [16] => 520.221 [17] => 564.457 [18] => 704.57 [19] => 1117.861 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 41.035 [9] => 112.128 [10] => 219.078 [11] => 135.356 [12] => 93.599 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 19.205 [18] => 49.709 [19] => 62.7 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.8 [8] => 5.8 [9] => 6 [10] => 6.3 [11] => 10 [12] => 11.1 [13] => 11.4 [14] => 11.4 [15] => 42.5 [16] => 42.5 [17] => 42.7 [18] => 43.8 [19] => 44.6 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 61.9 [8] => 68.2 [9] => 71.9 [10] => 76.3 [11] => 98 [12] => 111.7 [13] => 138.3 [14] => 167.6 [15] => 185.8 [16] => 189.3 [17] => 211.8 [18] => 215.5 [19] => 242.2 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 134 [8] => 144.8 [9] => 151.2 [10] => 159.9 [11] => 176.1 [12] => 183.5 [13] => 213.1 [14] => 226.3 [15] => 280 [16] => 303.3 [17] => 324.4 [18] => 344.492 [19] => 380.831 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.7 [8] => 0 [9] => 3.4 [10] => 8.6 [11] => 10.9 [12] => 11.9 [13] => 22.9 [14] => 46.5 [15] => 18.1 [16] => 25.7 [17] => 18.7 [18] => 46.4 [19] => 46.6 ) [GrossPPE] => Array ( [0] => 574.402 [1] => 431.303 [2] => 473.852 [3] => 460.251 [4] => 509.089 [5] => 0 [6] => 0 [7] => 209.105 [8] => 226.324 [9] => 236.077 [10] => 254.712 [11] => 296.9 [12] => 319.018 [13] => 386.454 [14] => 452.583 [15] => 527.16 [16] => 562.827 [17] => 601.1 [18] => 653.392 [19] => 716.031 ) [AccumulatedDepreciation] => Array ( [0] => -339.082 [1] => -239.422 [2] => -261.766 [3] => -264.612 [4] => -294.867 [5] => -120.1 [6] => -126.515 [7] => -133.279 [8] => -144.184 [9] => -154.905 [10] => -169.335 [11] => -182.36 [12] => -188.7 [13] => -214.8 [14] => -234.4 [15] => -263.1 [16] => -294.9 [17] => -315.206 [18] => -356.8 [19] => -400.7 ) [AccountsPayable] => Array ( [0] => 78.094 [1] => 82.851 [2] => 75.745 [3] => 83.771 [4] => 76.166 [5] => 40.1 [6] => 41.351 [7] => 44.839 [8] => 45.776 [9] => 47.169 [10] => 59.639 [11] => 71.007 [12] => 77.985 [13] => 92.6 [14] => 105.281 [15] => 116.093 [16] => 119.018 [17] => 154.946 [18] => 180.736 [19] => 194.272 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 34.5 [18] => 63.3 [19] => 40 ) [OtherAccruedExpenses] => Array ( [0] => 248.751 [1] => 316.419 [2] => 264.565 [3] => 269.067 [4] => 282.647 [5] => 0 [6] => 0 [7] => 149.424 [8] => 199.836 [9] => 240.406 [10] => 233.573 [11] => 257.994 [12] => 265.75 [13] => 292.352 [14] => 252.915 [15] => 304.402 [16] => 287.851 [17] => 302.437 [18] => 220.868 [19] => 218.684 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 6.7 [14] => 0 [15] => 0 [16] => 0 [17] => 3.2 [18] => 2.9 [19] => 7.6 ) [LongTermDebt] => Array ( [0] => 60.399 [1] => 60.329 [2] => 60.258 [3] => 73.186 [4] => 111.09 [5] => 58.5 [6] => 58.5 [7] => 58.5 [8] => 58.5 [9] => 58.5 [10] => 53.25 [11] => 57.318 [12] => 49.356 [13] => 40.386 [14] => 32.399 [15] => 23.394 [16] => 17.869 [17] => 6.25 [18] => 6.25 [19] => 450 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 20.788 [1] => 18.797 [2] => 11.753 [3] => 6.508 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 79.358 [1] => 139.286 [2] => 122.063 [3] => 115.56 [4] => 73.84 [5] => -24.2 [6] => 53.049 [7] => 54.25 [8] => 93.609 [9] => 130.355 [10] => 167.687 [11] => 206.576 [12] => 245.091 [13] => 239.456 [14] => 279.484 [15] => 319.022 [16] => 360.422 [17] => 398.933 [18] => 427.049 [19] => 438.248 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -40.765 [1] => -37.595 [2] => -38.677 [3] => -61.312 [4] => 33.79 [5] => -29.9 [6] => -8.802 [7] => 2.891 [8] => -2.179 [9] => -0.11 [10] => -25.267 [11] => -68.383 [12] => -111.989 [13] => -4.697 [14] => 21.978 [15] => -86.012 [16] => -12.874 [17] => -41.577 [18] => -87.434 [19] => -43.301 ) [ChangeInInventory] => Array ( [0] => -17.374 [1] => -33.009 [2] => -17.415 [3] => -5.586 [4] => -18.098 [5] => 3.3 [6] => -14.158 [7] => -11.447 [8] => -10.172 [9] => 7.954 [10] => -9.389 [11] => -21.927 [12] => -22.907 [13] => -30.066 [14] => -56.062 [15] => -39.575 [16] => -53.328 [17] => -42.235 [18] => -42.459 [19] => -76.4 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.042 [10] => -6.18 [11] => -1.051 [12] => -1.277 [13] => -12.771 [14] => -36.806 [15] => -3.495 [16] => -13.753 [17] => -13.288 [18] => -47.029 [19] => -15.694 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 56.155 [1] => 53.35 [2] => -57.258 [3] => -14.38 [4] => -15.078 [5] => 6.6 [6] => 3.121 [7] => 2.829 [8] => -0.257 [9] => 5.205 [10] => 4.122 [11] => 11.748 [12] => 5.704 [13] => 5.281 [14] => 10.462 [15] => 53.181 [16] => 3.982 [17] => 36.198 [18] => 57.023 [19] => -24.947 ) [ChangeInWorkingCapital] => Array ( [0] => 0.934 [1] => -3.071 [2] => -88.974 [3] => -65.29 [4] => 9.422 [5] => 1.6 [6] => 8.491 [7] => 28.44 [8] => 55.203 [9] => 45.659 [10] => -6.578 [11] => -14.463 [12] => -52.042 [13] => -17.124 [14] => 5.21 [15] => -87.989 [16] => -24.191 [17] => -55.704 [18] => -51.112 [19] => -85.744 ) [CF_DeferredTax] => Array ( [0] => -8.283 [1] => -27.083 [2] => 1.113 [3] => -9.703 [4] => -5.166 [5] => -20.9 [6] => -1.062 [7] => -13.547 [8] => -15.681 [9] => -9.001 [10] => 8.409 [11] => 5.555 [12] => -63.936 [13] => 2.609 [14] => 3.097 [15] => -22.008 [16] => 30.111 [17] => 35.23 [18] => -2.349 [19] => -3.946 ) [PurchaseOfPPE] => Array ( [0] => -62.584 [1] => -65.404 [2] => -67.736 [3] => -55.087 [4] => -46.954 [5] => -45.3 [6] => -19.234 [7] => -16.537 [8] => -39.993 [9] => -18.888 [10] => -24.218 [11] => -43.865 [12] => -41.412 [13] => -64.135 [14] => -81.424 [15] => -62.562 [16] => -67.545 [17] => -70.928 [18] => -61.103 [19] => -76.277 ) [SaleOfPPE] => Array ( [0] => 18.32 [1] => 4.394 [2] => 4.781 [3] => 2.22 [4] => 2.321 [5] => 54.3 [6] => 1.786 [7] => 0.623 [8] => 0.437 [9] => 0.189 [10] => 0.311 [11] => 0.042 [12] => 1.213 [13] => 0.838 [14] => 0.248 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => -0.133 [1] => -12.686 [2] => -4.396 [3] => -34.272 [4] => -105.47 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -2.55 [16] => -1.8 [17] => -9.124 [18] => -28.241 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 191.347 [2] => 0 [3] => 145.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -139.11 [9] => -346.409 [10] => -252.011 [11] => -237.85 [12] => -157.267 [13] => -124.404 [14] => -7.783 [15] => -2.505 [16] => 0 [17] => -32.802 [18] => -30.503 [19] => -10.044 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 249.74 [10] => 318.915 [11] => 358.46 [12] => 190.315 [13] => 193.47 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -6.986 [1] => 7.985 [2] => -5.999 [3] => -8.685 [4] => 7.035 [5] => 3.9 [6] => -4.124 [7] => -2.893 [8] => -3.184 [9] => -5.679 [10] => -78.748 [11] => -25.027 [12] => -4.336 [13] => -61.427 [14] => 1.374 [15] => -10.289 [16] => -5.47 [17] => -5.078 [18] => -2.448 [19] => -9.95 ) [sloanratio] => Array ( [0] => 0.01 [1] => -0.1 [2] => 0.12 [3] => 0.02 [4] => 0.07 [5] => -0.01 [6] => -0.02 [7] => -0.06 [8] => 0.13 [9] => 0.04 [10] => -0.03 [11] => -0.07 [12] => 0.04 [13] => -0 [14] => -0 [15] => 0.04 [16] => -0.01 [17] => 0.02 [18] => 0.02 [19] => 0.02 ) [dividend_yield] => Array ( [0] => 1.36 [1] => 1.39 [2] => 1.45 [3] => 1.25 [4] => 2.44 [5] => 0.46 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 1.55 [1] => 1.51 [2] => 1.65 [3] => 1.75 [4] => 1.66 [5] => 1.42 [6] => 1.8 [7] => 2.17 [8] => 1.82 [9] => 1.97 [10] => 1.94 [11] => 1.87 [12] => 1.8 [13] => 1.48 [14] => 1.78 [15] => 1.99 [16] => 1.86 [17] => 1.65 [18] => 1.76 [19] => 2.33 ) [quick_ratio] => Array ( [0] => 1.13 [1] => 1.17 [2] => 1.23 [3] => 1.41 [4] => 1.26 [5] => 1.13 [6] => 1.43 [7] => 1.78 [8] => 1.47 [9] => 1.68 [10] => 1.63 [11] => 1.57 [12] => 1.5 [13] => 1.19 [14] => 1.42 [15] => 1.6 [16] => 1.46 [17] => 1.28 [18] => 1.39 [19] => 1.87 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 1.6 [2] => 8.92 [3] => 1.45 [4] => 3.66 [5] => -0.36 [6] => -3.48 [7] => -6.55 [8] => -1.11 [9] => -0.31 [10] => 0.52 [11] => 3.67 [12] => 0.71 [13] => 3.04 [14] => 0.9 [15] => -0.54 [16] => 3 [17] => 7.74 [18] => 2.61 [19] => 1.61 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 3.13 [2] => 11.43 [3] => -9.54 [4] => -60.58 [5] => 8.76 [6] => 9.92 [7] => 6.2 [8] => 10.09 [9] => 18.17 [10] => 18.23 [11] => 15.42 [12] => 17.65 [13] => 13.9 [14] => 20.68 [15] => 9.19 [16] => 7.28 [17] => 15.11 [18] => 13.12 [19] => 8.08 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 78.38 [2] => -3.74 [3] => -3.99 [4] => -33.55 [5] => -132.89 [6] => 0 [7] => -3.66 [8] => 68.35 [9] => 38.35 [10] => 28.26 [11] => 27.12 [12] => 20.67 [13] => 1.1 [14] => 19.67 [15] => 16.44 [16] => 14.12 [17] => 15.46 [18] => 11.9 [19] => 5.85 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.74 [6] => 6.26 [7] => 5.69 [8] => 5.21 [9] => 5.4 [10] => 5.47 [11] => 6.35 [12] => 4.67 [13] => 6.68 [14] => 6.17 [15] => 9.96 [16] => 8.02 [17] => 10.75 [18] => 9.89 [19] => 8.26 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.79 [6] => 0.66 [7] => 0.88 [8] => 1.08 [9] => 1.22 [10] => 1.24 [11] => 1.23 [12] => 1.41 [13] => 0.97 [14] => 1.09 [15] => 0.74 [16] => 0.99 [17] => 0.74 [18] => 0.76 [19] => 0.87 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 26.73 [8] => 716.5 [9] => 48.71 [10] => 55.76 [11] => 77.47 [12] => 69.34 [13] => 0 [14] => 0 [15] => 34.53 [16] => 75.63 [17] => 579.56 [18] => 49.44 [19] => 37 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.10003559986 [10] => 1.42962598425 [11] => 1.04482348274 [12] => 1.18855761483 [13] => 1.33391608392 [14] => 1.68920765027 [15] => 1.08641975309 [16] => 1.24938875306 [17] => 0.94403892944 [18] => 1.17854518736 [19] => 1.66637010676 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1.24 [10] => 1.43 [11] => 1.05 [12] => 1.19 [13] => 1.33 [14] => 1.69 [15] => 1.09 [16] => 1.25 [17] => 0.94 [18] => 1.18 [19] => 1.67 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.79 [11] => 1.97 [12] => 2.32 [13] => 1.56 [14] => 1.81 [15] => 1.2 [16] => 1.54 [17] => 1.14 [18] => 1.1 [19] => 1.24 ) )
Varian Medical Systems Inc (NYSE:VAR)
Days Inventory
113.44 (As of Mar. 2014)

Varian Medical Systems Inc's inventory for the three months ended in Mar. 2014 was $561 Mil. Varian Medical Systems Inc's cost of goods sold for the three months ended in Mar. 2014 was $450 Mil. Hence, Varian Medical Systems Inc's days inventory for the three months ended in Mar. 2014 was 113.44.

Varian Medical Systems Inc's days inventory increased from Mar. 2013 (101.93) to Mar. 2014 (113.44). It might indicate that Varian Medical Systems Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Varian Medical Systems Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 65.60.

Inventory turnover measures how fast the company turns over its inventory within a year. Varian Medical Systems Inc's inventory turnover for the three months ended in Mar. 2014 was 0.80.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Varian Medical Systems Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.72.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Varian Medical Systems Inc's Days Inventory for the fiscal year that ended in Sep. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=535.223/1693.21*365
=115.38

Varian Medical Systems Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=561.194/450.196*91
=113.44

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Varian Medical Systems Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=561.194/778.506*91
=65.60

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Varian Medical Systems Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Varian Medical Systems Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=561.194 / 778.506
=0.72

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Varian Medical Systems Inc Annual Data

Sep04Sep05Sep06Sep07Sep08Sep09Sep10Sep11Sep12Sep13
DaysInventory 73.4776.2274.0883.4686.6493.7299.81102.44103.76115.38

Varian Medical Systems Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 113.4895.56106.2996.25117.39101.93117.47110.33127.20113.44
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide