Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 10.50 [2] => 11.75 [3] => 14.08 [4] => 24.67 [5] => 34.42 [6] => 45.69 [7] => 38.94 [8] => 37.02 [9] => 39.99 [10] => 30.05 [11] => 35.77 [12] => 40.57 [13] => 23.92 [14] => 17.68 [15] => 13.26 [16] => 20.71 [17] => 36.99 [18] => 31.65 [19] => 27.52 ) [price_low] => Array ( [0] => 0.00 [1] => 7.33 [2] => 9.25 [3] => 9.92 [4] => 12.17 [5] => 19.88 [6] => 29.79 [7] => 21.69 [8] => 28.30 [9] => 25.26 [10] => 21.71 [11] => 27.59 [12] => 28.89 [13] => 14.28 [14] => 7.88 [15] => 1.11 [16] => 1.14 [17] => 18.73 [18] => 17.29 [19] => 18.91 ) [BS_share] => Array ( [0] => 65.000 [1] => 76.667 [2] => 64.92 [3] => 63.08 [4] => 62.041 [5] => 59.246 [6] => 57.970 [7] => 53.56 [8] => 53.55 [9] => 52.58 [10] => 52.06 [11] => 51.27 [12] => 47.58 [13] => 47.81 [14] => 47.93 [15] => 48.05 [16] => 48.76 [17] => 50.36 [18] => 42.35 [19] => 38.77 ) [Fiscal Year] => Array ( [0] => Jun94 [1] => Dec94 [2] => Dec95 [3] => Dec96 [4] => Dec97 [5] => Dec98 [6] => Dec99 [7] => Dec00 [8] => Dec01 [9] => Dec02 [10] => Dec03 [11] => Dec04 [12] => Dec05 [13] => Dec06 [14] => Dec07 [15] => Dec08 [16] => Dec09 [17] => Dec10 [18] => Dec11 [19] => Dec12 ) [quarter] => Array ( [0] => 199406 [1] => 199412 [2] => 199512 [3] => 199612 [4] => 199712 [5] => 199812 [6] => 199912 [7] => 200012 [8] => 200112 [9] => 200212 [10] => 200312 [11] => 200412 [12] => 200512 [13] => 200612 [14] => 200712 [15] => 200812 [16] => 200912 [17] => 201012 [18] => 201112 [19] => 201212 ) [Shares Outstanding (diluted)] => Array ( [0] => 65.000 [1] => 76.667 [2] => 64.000 [3] => 64.350 [4] => 62.041 [5] => 59.246 [6] => 57.970 [7] => 55.374 [8] => 54.313 [9] => 53.816 [10] => 52.377 [11] => 52.201 [12] => 50.208 [13] => 47.927 [14] => 47.885 [15] => 47.977 [16] => 49.270 [17] => 51.957 [18] => 48.777 [19] => 41.947 ) [Revenue] => Array ( [0] => 539.7 [1] => 277.9 [2] => 610 [3] => 656.6 [4] => 675.5 [5] => 741.4 [6] => 794.6 [7] => 863.121 [8] => 847.455 [9] => 852.296 [10] => 916.52 [11] => 1044.069 [12] => 1131.043 [13] => 1043.491 [14] => 2242.171 [15] => 2381.907 [16] => 2244.248 [17] => 2333.512 [18] => 2235.959 [19] => 2162.084 ) [COGS] => Array ( [0] => 408.5 [1] => 213.8 [2] => 447.1 [3] => 466.1 [4] => 429.1 [5] => 477.4 [6] => 483.9 [7] => 527.473 [8] => 541.382 [9] => 538.624 [10] => 619.927 [11] => 748.075 [12] => 836.331 [13] => 789.588 [14] => 1714.181 [15] => 1855.894 [16] => 1693.652 [17] => 1724.606 [18] => 1670.271 [19] => 1610.139 ) [Gross Profit] => Array ( [0] => 131.2 [1] => 64.1 [2] => 162.9 [3] => 190.5 [4] => 246.4 [5] => 264 [6] => 310.7 [7] => 335.648 [8] => 306.073 [9] => 313.672 [10] => 296.593 [11] => 295.994 [12] => 294.712 [13] => 253.903 [14] => 527.99 [15] => 526.013 [16] => 550.596 [17] => 608.906 [18] => 565.688 [19] => 551.945 ) [SGA] => Array ( [0] => 62.6 [1] => 27.5 [2] => 59.4 [3] => 67.1 [4] => 77.4 [5] => 77.2 [6] => 83.1 [7] => 81.588 [8] => 89.168 [9] => 94.687 [10] => 120.245 [11] => 133.151 [12] => 142.656 [13] => 151.358 [14] => 354.305 [15] => 385.826 [16] => 354.933 [17] => 371.264 [18] => 329.06 [19] => 317.257 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 24 [1] => 9.7 [2] => 19 [3] => 15.2 [4] => 15.6 [5] => 15.8 [6] => 12.9 [7] => 11.33 [8] => 16.399 [9] => 17.355 [10] => 17.678 [11] => 16.303 [12] => 16.426 [13] => 15.145 [14] => 65.991 [15] => 69.368 [16] => 67.848 [17] => 61.446 [18] => 60.708 [19] => 57.955 ) [Operating Income] => Array ( [0] => 44.6 [1] => 26.9 [2] => 84.5 [3] => 108.2 [4] => 153.4 [5] => 171 [6] => 214.7 [7] => 250.98 [8] => 213.472 [9] => 218.774 [10] => 176.138 [11] => 162.549 [12] => 151.457 [13] => 101.989 [14] => 165.77 [15] => -114.736 [16] => 183.039 [17] => 715.103 [18] => 224.004 [19] => 213.297 ) [other_operating_charges] => Array ( [0] => -24 [1] => -9.7 [2] => -19 [3] => -15.2 [4] => -15.6 [5] => -15.8 [6] => -12.9 [7] => -3.08 [8] => -3.433 [9] => -0.211 [10] => -0.21 [11] => -0.294 [12] => -0.599 [13] => -0.556 [14] => -7.915 [15] => -254.923 [16] => -12.624 [17] => 477.461 [18] => -12.624 [19] => -21.391 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 10 [2] => 11.667 [3] => 14.083 [4] => 24.667 [5] => 34.417 [6] => 42.25 [7] => 31.563 [8] => 35.62 [9] => 29.43 [10] => 29.35 [11] => 35.01 [12] => 29.07 [13] => 14.5 [14] => 11.69 [15] => 1.32 [16] => 18.26 [17] => 32.35 [18] => 19.23 [19] => 25.78 ) [mktcap] => Array ( [0] => 0 [1] => 766.67 [2] => 757.42164 [3] => 888.35564 [4] => 1530.365347 [5] => 2039.069582 [6] => 2449.2325 [7] => 1690.51428 [8] => 1907.451 [9] => 1547.4294 [10] => 1527.961 [11] => 1794.9627 [12] => 1383.1506 [13] => 693.245 [14] => 560.3017 [15] => 63.426 [16] => 890.3576 [17] => 1629.146 [18] => 814.3905 [19] => 999.4906 ) [Cash and Equiv] => Array ( [0] => 32.3 [1] => 21.2 [2] => 34.4 [3] => 60.2 [4] => 35.4 [5] => 6.9 [6] => 11.089 [7] => 11.14 [8] => 10.615 [9] => 97.156 [10] => 207.36 [11] => 188.081 [12] => 136.351 [13] => 155.152 [14] => 125.239 [15] => 126.556 [16] => 129.846 [17] => 245.935 [18] => 101.971 [19] => 94.711 ) [ev_addition] => Array ( [0] => 386.7 [1] => 397.5 [2] => 382 [3] => 343.5 [4] => 331.7 [5] => 333.6 [6] => 280.265 [7] => 314.35 [8] => 244.368 [9] => 160.124 [10] => 104.301 [11] => 85.622 [12] => 137.805 [13] => 104.779 [14] => 1185.301 [15] => 1076.011 [16] => 881.226 [17] => 460.292 [18] => 500.589 [19] => 492.85 ) [ev_addition_per_share] => Array ( [0] => 5.949 [1] => 5.185 [2] => 5.884 [3] => 5.445 [4] => 5.346 [5] => 5.631 [6] => 4.835 [7] => 5.869 [8] => 4.563 [9] => 3.045 [10] => 2.003 [11] => 1.67 [12] => 2.896 [13] => 2.192 [14] => 24.73 [15] => 22.394 [16] => 18.073 [17] => 9.14 [18] => 11.82 [19] => 12.712 ) [ev] => Array ( [0] => 0 [1] => 1164.17 [2] => 1139.42164 [3] => 1231.85564 [4] => 1862.065347 [5] => 2372.669582 [6] => 2729.4975 [7] => 2004.86428 [8] => 2151.819 [9] => 1707.5534 [10] => 1632.262 [11] => 1880.5847 [12] => 1520.9556 [13] => 798.024 [14] => 1745.6027 [15] => 1139.437 [16] => 1771.5836 [17] => 2089.438 [18] => 1314.9795 [19] => 1492.3406 ) [Non Operating Income] => Array ( [0] => -8 [1] => -3.6 [2] => -22.7 [3] => 2.5 [4] => -38.4 [5] => -48.1 [6] => -33 [7] => -25.939 [8] => -10.096 [9] => -56.23 [10] => -0.171 [11] => 5.618 [12] => 3.909 [13] => 1.532 [14] => 2.672 [15] => -5.111 [16] => 14.399 [17] => -18.197 [18] => -8.936 [19] => 0.03 ) [tax] => Array ( [0] => -6.8 [1] => 2.1 [2] => 13 [3] => 28.2 [4] => 45.1 [5] => 52.2 [6] => 67.5 [7] => 76.418 [8] => 67.806 [9] => 53.943 [10] => 59.125 [11] => 56.058 [12] => 50.829 [13] => 32.256 [14] => 30.858 [15] => -6.185 [16] => 44.175 [17] => 247.25 [18] => 66.314 [19] => 65.881 ) [Pretax Income] => Array ( [0] => -1.6 [1] => -0.5 [2] => 21.2 [3] => 71.1 [4] => 115 [5] => 122.9 [6] => 181.7 [7] => 202.117 [8] => 185.665 [9] => 149.197 [10] => 162.833 [11] => 156.805 [12] => 146.225 [13] => 83.538 [14] => 88.86 [15] => -215.837 [16] => 110.943 [17] => 632.655 [18] => 179.744 [19] => 184.866 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.786 [13] => 4.766 [14] => 5.333 [15] => 2.913 [16] => 0.546 [17] => 0.653 [18] => 0.372 [19] => 0.205 ) [InterestExpense] => Array ( [0] => -38.2 [1] => -19.6 [2] => -40.5 [3] => -39.6 [4] => -38.3 [5] => -34.5 [6] => -26 [7] => -22.924 [8] => -17.711 [9] => -13.347 [10] => -13.134 [11] => -11.362 [12] => -10.927 [13] => -24.749 [14] => -84.915 [15] => -98.903 [16] => -87.041 [17] => -64.904 [18] => -35.696 [19] => -28.666 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 24 [1] => 9.7 [2] => 19 [3] => 15.2 [4] => 15.6 [5] => 15.8 [6] => 12.9 [7] => 11.33 [8] => 16.399 [9] => 17.355 [10] => 17.678 [11] => 16.303 [12] => 16.426 [13] => 15.145 [14] => 65.991 [15] => 69.368 [16] => 67.848 [17] => 61.446 [18] => 60.708 [19] => 57.955 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBIT] => Array ( [0] => 36.6 [1] => 19.1 [2] => 61.7 [3] => 110.7 [4] => 153.3 [5] => 157.4 [6] => 207.7 [7] => 225.041 [8] => 203.376 [9] => 162.544 [10] => 175.967 [11] => 168.167 [12] => 157.152 [13] => 108.287 [14] => 173.775 [15] => -116.934 [16] => 197.984 [17] => 697.559 [18] => 215.44 [19] => 213.532 ) [EBITDA_morn] => Array ( [0] => 60.6 [1] => 28.8 [2] => 80.7 [3] => 125.9 [4] => 168.9 [5] => 173.2 [6] => 220.6 [7] => 236.371 [8] => 219.775 [9] => 179.899 [10] => 193.645 [11] => 184.47 [12] => 173.578 [13] => 123.432 [14] => 239.766 [15] => -47.566 [16] => 265.832 [17] => 759.005 [18] => 276.148 [19] => 271.487 ) [EBITDA] => Array ( [0] => 60.6 [1] => 28.8 [2] => 80.7 [3] => 125.9 [4] => 168.9 [5] => 173.2 [6] => 220.6 [7] => 236.371 [8] => 219.775 [9] => 179.899 [10] => 193.645 [11] => 184.47 [12] => 173.578 [13] => 123.432 [14] => 239.766 [15] => -47.566 [16] => 265.832 [17] => 759.005 [18] => 276.148 [19] => 271.487 ) [EBITDA_1] => Array ( [0] => 60.6 [1] => 28.8 [2] => 80.7 [3] => 125.9 [4] => 168.9 [5] => 173.2 [6] => 220.6 [7] => 236.371 [8] => 219.775 [9] => 179.899 [10] => 193.645 [11] => 184.47 [12] => 173.578 [13] => 123.432 [14] => 239.766 [15] => -47.566 [16] => 265.832 [17] => 759.005 [18] => 276.148 [19] => 271.487 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [EBITDA_new] => Array ( [0] => 60.6 [1] => 28.8 [2] => 80.7 [3] => 125.9 [4] => 168.9 [5] => 173.2 [6] => 220.6 [7] => 236.371 [8] => 219.775 [9] => 179.899 [10] => 193.645 [11] => 184.47 [12] => 173.578 [13] => 123.432 [14] => 239.766 [15] => -47.566 [16] => 265.832 [17] => 759.005 [18] => 276.148 [19] => 271.487 ) [EBITDA_per_share] => Array ( [0] => 0.93 [1] => 0.38 [2] => 1.26 [3] => 1.96 [4] => 2.72 [5] => 2.92 [6] => 3.81 [7] => 4.27 [8] => 4.05 [9] => 3.34 [10] => 3.7 [11] => 3.53 [12] => 3.46 [13] => 2.58 [14] => 5.01 [15] => -0.99 [16] => 5.4 [17] => 14.61 [18] => 5.66 [19] => 6.47 ) [Operating_Income_per_share] => Array ( [0] => 0.69 [1] => 0.35 [2] => 1.32 [3] => 1.68 [4] => 2.47 [5] => 2.89 [6] => 3.7 [7] => 4.53 [8] => 3.93 [9] => 4.07 [10] => 3.36 [11] => 3.11 [12] => 3.02 [13] => 2.13 [14] => 3.46 [15] => -2.39 [16] => 3.72 [17] => 13.76 [18] => 4.59 [19] => 5.08 ) [Net Income] => Array ( [0] => 5.2 [1] => -2.3 [2] => 9.6 [3] => 42.9 [4] => 69.9 [5] => 70.7 [6] => 114.2 [7] => 125.699 [8] => 117.859 [9] => 95.254 [10] => 103.708 [11] => 100.747 [12] => 95.396 [13] => 51.282 [14] => 58.002 [15] => -209.652 [16] => 66.768 [17] => 385.405 [18] => 113.43 [19] => 118.985 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.31 ) [Shares Outstanding] => Array ( [0] => 65.000 [1] => 76.667 [2] => 64.000 [3] => 64.350 [4] => 62.041 [5] => 59.246 [6] => 57.970 [7] => 55.374 [8] => 54.313 [9] => 53.816 [10] => 52.377 [11] => 52.201 [12] => 50.208 [13] => 47.927 [14] => 47.885 [15] => 47.977 [16] => 49.270 [17] => 51.957 [18] => 48.777 [19] => 41.947 ) [shares_diluted] => Array ( [0] => 65.000 [1] => 76.667 [2] => 64.000 [3] => 64.350 [4] => 62.041 [5] => 59.246 [6] => 57.970 [7] => 55.374 [8] => 54.313 [9] => 53.816 [10] => 52.377 [11] => 52.201 [12] => 50.208 [13] => 47.927 [14] => 47.885 [15] => 47.977 [16] => 49.270 [17] => 51.957 [18] => 48.777 [19] => 41.947 ) [shares_basic] => Array ( [0] => 65.000 [1] => 76.667 [2] => 64.000 [3] => 64.350 [4] => 60.959 [5] => 58.591 [6] => 56.535 [7] => 54.652 [8] => 53.572 [9] => 53.215 [10] => 52.114 [11] => 51.665 [12] => 49.428 [13] => 47.927 [14] => 47.721 [15] => 47.977 [16] => 48.129 [17] => 49.140 [18] => 46.684 [19] => 40.167 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.77 [2] => 0.73 [3] => 0.71 [4] => 0.64 [5] => 0.64 [6] => 0.61 [7] => 0.61 [8] => 0.64 [9] => 0.63 [10] => 0.68 [11] => 0.72 [12] => 0.74 [13] => 0.76 [14] => 0.76 [15] => 0.78 [16] => 0.75 [17] => 0.74 [18] => 0.75 [19] => 0.74 ) [Gross Profit_pct] => Array ( [0] => 24.31 [1] => 23.07 [2] => 26.70 [3] => 29.01 [4] => 36.48 [5] => 35.61 [6] => 39.10 [7] => 38.89 [8] => 36.12 [9] => 36.80 [10] => 32.36 [11] => 28.35 [12] => 26.06 [13] => 24.33 [14] => 23.55 [15] => 22.08 [16] => 24.53 [17] => 26.09 [18] => 25.30 [19] => 25.53 ) [SGA_pct] => Array ( [0] => 11.60 [1] => 9.90 [2] => 9.74 [3] => 10.22 [4] => 11.46 [5] => 10.41 [6] => 10.46 [7] => 9.45 [8] => 10.52 [9] => 11.11 [10] => 13.12 [11] => 12.75 [12] => 12.61 [13] => 14.50 [14] => 15.80 [15] => 16.20 [16] => 15.82 [17] => 15.91 [18] => 14.72 [19] => 14.67 ) [Interest Expense_pct] => Array ( [0] => -7.08 [1] => -7.05 [2] => -6.64 [3] => -6.03 [4] => -5.67 [5] => -4.65 [6] => -3.27 [7] => -2.66 [8] => -2.09 [9] => -1.57 [10] => -1.43 [11] => -1.09 [12] => -0.97 [13] => -2.37 [14] => -3.79 [15] => -4.15 [16] => -3.88 [17] => -2.78 [18] => -1.60 [19] => -1.33 ) [Pretax Income_pct] => Array ( [0] => -0.30 [1] => -0.18 [2] => 3.48 [3] => 10.83 [4] => 17.02 [5] => 16.58 [6] => 22.87 [7] => 23.42 [8] => 21.91 [9] => 17.51 [10] => 17.77 [11] => 15.02 [12] => 12.93 [13] => 8.01 [14] => 3.96 [15] => -9.06 [16] => 4.94 [17] => 27.11 [18] => 8.04 [19] => 8.55 ) [Net Income_pct] => Array ( [0] => 0.96 [1] => -0.83 [2] => 1.57 [3] => 6.53 [4] => 10.35 [5] => 9.54 [6] => 14.37 [7] => 14.56 [8] => 13.91 [9] => 11.18 [10] => 11.32 [11] => 9.65 [12] => 8.43 [13] => 4.91 [14] => 2.59 [15] => -8.80 [16] => 2.98 [17] => 16.52 [18] => 5.07 [19] => 5.50 ) [DaysSalesOutstanding] => Array ( [0] => 42.34 [1] => 80.51 [2] => 50.5 [3] => 51.53 [4] => 44.15 [5] => 46.97 [6] => 43.23 [7] => 48.44 [8] => 56.76 [9] => 48.93 [10] => 82.4 [11] => 93.48 [12] => 88.38 [13] => 119.99 [14] => 84.98 [15] => 75.89 [16] => 69.75 [17] => 71.94 [18] => 73.18 [19] => 72.07 ) [DaysInventory] => Array ( [0] => 14.03 [1] => 36.7 [2] => 22.94 [3] => 16.29 [4] => 22.71 [5] => 24.39 [6] => 22.05 [7] => 19.29 [8] => 18.81 [9] => 14.26 [10] => 12.36 [11] => 13.47 [12] => 11.01 [13] => 11.94 [14] => 9.28 [15] => 9.47 [16] => 8.72 [17] => 8.89 [18] => 8.99 [19] => 9.8 ) [Payable] => Array ( [0] => 73.3 [1] => 68.7 [2] => 71.9 [3] => 67.3 [4] => 59.2 [5] => 69.1 [6] => 77.683 [7] => 85.671 [8] => 82.75 [9] => 86.097 [10] => 197.842 [11] => 231.824 [12] => 215.696 [13] => 318.092 [14] => 379.365 [15] => 337.359 [16] => 338.418 [17] => 329.602 [18] => 334.378 [19] => 281.32 ) [DaysPayable] => Array ( [0] => 49.57 [1] => 90.23 [2] => 43.02 [3] => 37.41 [4] => 31.99 [5] => 34.02 [6] => 35.68 [7] => 36.23 [8] => 35.64 [9] => 36.87 [10] => 78.79 [11] => 81.04 [12] => 69.61 [13] => 111.26 [14] => 61.76 [15] => 51.7 [16] => 55.04 [17] => 51.56 [18] => 54.58 [19] => 47.49 ) [InventoryTurnover] => Array ( [0] => 26.02 [1] => 9.94 [2] => 15.91 [3] => 22.41 [4] => 16.07 [5] => 14.97 [6] => 16.56 [7] => 18.92 [8] => 19.4 [9] => 25.59 [10] => 29.53 [11] => 27.09 [12] => 33.14 [13] => 30.56 [14] => 39.32 [15] => 38.53 [16] => 41.85 [17] => 41.07 [18] => 40.62 [19] => 37.23 ) [Accts Rec.] => Array ( [0] => 62.6 [1] => 61.3 [2] => 84.4 [3] => 92.7 [4] => 81.7 [5] => 95.4 [6] => 94.105 [7] => 114.554 [8] => 131.777 [9] => 114.248 [10] => 206.908 [11] => 267.397 [12] => 273.863 [13] => 343.036 [14] => 522.043 [15] => 495.258 [16] => 428.836 [17] => 459.952 [18] => 448.32 [19] => 426.899 ) [Inventory] => Array ( [0] => 15.7 [1] => 21.5 [2] => 28.1 [3] => 20.8 [4] => 26.7 [5] => 31.9 [6] => 29.227 [7] => 27.88 [8] => 27.9 [9] => 21.049 [10] => 20.992 [11] => 27.616 [12] => 25.235 [13] => 25.834 [14] => 43.591 [15] => 48.173 [16] => 40.472 [17] => 41.987 [18] => 41.12 [19] => 43.253 ) [inventory2sales] => Array ( [0] => 0.029 [1] => 0.077 [2] => 0.046 [3] => 0.032 [4] => 0.04 [5] => 0.043 [6] => 0.037 [7] => 0.032 [8] => 0.033 [9] => 0.025 [10] => 0.023 [11] => 0.026 [12] => 0.022 [13] => 0.025 [14] => 0.019 [15] => 0.02 [16] => 0.018 [17] => 0.018 [18] => 0.018 [19] => 0.02 ) [Total Current Assets] => Array ( [0] => 117.9 [1] => 109.3 [2] => 155.1 [3] => 177.8 [4] => 151.1 [5] => 143.1 [6] => 140.923 [7] => 167.659 [8] => 183.547 [9] => 241.976 [10] => 456.623 [11] => 501.183 [12] => 450.916 [13] => 542.492 [14] => 710.252 [15] => 703.101 [16] => 648.778 [17] => 786.531 [18] => 629.066 [19] => 601.452 ) [Other Current Assets] => Array ( [0] => 7.3 [1] => 5.3 [2] => 8.2 [3] => 4.1 [4] => 7.3 [5] => 8.9 [6] => 6.502 [7] => 14.085 [8] => 13.255 [9] => 9.523 [10] => 21.363 [11] => 18.089 [12] => 15.467 [13] => 18.47 [14] => 19.379 [15] => 33.114 [16] => 49.624 [17] => 38.657 [18] => 37.655 [19] => 36.589 ) [Net PPE] => Array ( [0] => 36.1 [1] => 41.3 [2] => 34.9 [3] => 34.8 [4] => 40.2 [5] => 46.4 [6] => 52.811 [7] => 60.038 [8] => 64.069 [9] => 66.739 [10] => 86.875 [11] => 93.489 [12] => 108.147 [13] => 109.386 [14] => 304.551 [15] => 233.937 [16] => 197.901 [17] => 175.567 [18] => 148.905 [19] => 125.832 ) [Intangibles] => Array ( [0] => 82.5 [1] => 79.8 [2] => 64.1 [3] => 55.9 [4] => 47.3 [5] => 41.2 [6] => 40.091 [7] => 72.863 [8] => 77.695 [9] => 62.7 [10] => 131.462 [11] => 134.797 [12] => 133.965 [13] => 133.409 [14] => 1145.929 [15] => 892.422 [16] => 878.932 [17] => 870.288 [18] => 850.084 [19] => 847.609 ) [Total Assets] => Array ( [0] => 239.7 [1] => 234.3 [2] => 258.9 [3] => 273.7 [4] => 240.9 [5] => 232 [6] => 245.817 [7] => 325.717 [8] => 363.025 [9] => 386.079 [10] => 692.754 [11] => 737.965 [12] => 697.683 [13] => 801.426 [14] => 2190.453 [15] => 1853.181 [16] => 1744.022 [17] => 1845.658 [18] => 1644.447 [19] => 1589.035 ) [Other Long-Term Assets] => Array ( [0] => 3.2 [1] => 3.9 [2] => 4.8 [3] => 5.2 [4] => 2.3 [5] => 1.3 [6] => 11.992 [7] => 25.157 [8] => 37.714 [9] => 14.664 [10] => 17.794 [11] => 8.496 [12] => 4.655 [13] => 16.139 [14] => 29.721 [15] => 23.721 [16] => 18.411 [17] => 13.272 [18] => 16.392 [19] => 14.142 ) [Total Assets Non-liquid] => Array ( [0] => 207.4 [1] => 213.1 [2] => 224.5 [3] => 213.5 [4] => 205.5 [5] => 225.1 [6] => 234.728 [7] => 314.577 [8] => 352.41 [9] => 288.923 [10] => 485.394 [11] => 549.884 [12] => 561.332 [13] => 646.274 [14] => 2065.214 [15] => 1726.625 [16] => 1614.176 [17] => 1599.723 [18] => 1542.476 [19] => 1494.324 ) [HardAssets] => Array ( [0] => 124.9 [1] => 133.3 [2] => 160.4 [3] => 157.6 [4] => 158.2 [5] => 183.9 [6] => 194.637 [7] => 241.714 [8] => 274.715 [9] => 226.223 [10] => 353.932 [11] => 415.087 [12] => 427.367 [13] => 512.865 [14] => 919.285 [15] => 834.203 [16] => 735.244 [17] => 729.435 [18] => 692.392 [19] => 646.715 ) [Accts Payable] => Array ( [0] => 73.3 [1] => 68.7 [2] => 71.9 [3] => 67.3 [4] => 59.2 [5] => 69.1 [6] => 77.683 [7] => 85.671 [8] => 115.596 [9] => 125.01 [10] => 245.639 [11] => 283.589 [12] => 264.877 [13] => 362.22 [14] => 508.026 [15] => 440.214 [16] => 466.076 [17] => 429.214 [18] => 432.787 [19] => 388.787 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.6 [9] => 0 [10] => 51.842 [11] => 0 [12] => 14.26 [13] => 0 [14] => 30.9 [15] => 90.855 [16] => 6.197 [17] => 7.058 [18] => 15 [19] => 22.5 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.6 [9] => 0 [10] => 51.842 [11] => 0 [12] => 14.26 [13] => 0 [14] => 30.9 [15] => 90.855 [16] => 6.197 [17] => 7.058 [18] => 15 [19] => 22.5 ) [Minority_interest] => Array ( [0] => 0 [1] => 0.9 [2] => 0.4 [3] => 0.5 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 133.2 [1] => 130.7 [2] => 148.8 [3] => 161.4 [4] => 148.5 [5] => 158.6 [6] => 169.311 [7] => 171.05 [8] => 173.067 [9] => 161.794 [10] => 349.175 [11] => 315.395 [12] => 323.451 [13] => 362.22 [14] => 541.396 [15] => 575.608 [16] => 512.805 [17] => 489.273 [18] => 487.762 [19] => 450.882 ) [Other Current Liab.] => Array ( [0] => 59.9 [1] => 62 [2] => 76.9 [3] => 86.8 [4] => 89.3 [5] => 89.5 [6] => 91.628 [7] => 85.379 [8] => 54.871 [9] => 36.784 [10] => 51.694 [11] => 31.806 [12] => 44.314 [13] => 0 [14] => 2.47 [15] => 44.539 [16] => 40.532 [17] => 53.001 [18] => 39.975 [19] => 39.595 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.6 [6] => 0.627 [7] => 0.629 [8] => 0.63 [9] => 0.63 [10] => 0.631 [11] => 0.631 [12] => 0.632 [13] => 0.633 [14] => 0.634 [15] => 0.635 [16] => 0.642 [17] => 0.653 [18] => 0.654 [19] => 0.654 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 69.4 [6] => 76.898 [7] => 87.015 [8] => 24.502 [9] => 34.64 [10] => 35.373 [11] => 26.211 [12] => 39.102 [13] => 44.225 [14] => 51.482 [15] => 87.305 [16] => 98.927 [17] => 124.988 [18] => 123.881 [19] => 102.373 ) [Retained Earnings] => Array ( [0] => -356.8 [1] => -359 [2] => -349.5 [3] => -306.6 [4] => -236.6 [5] => -165.9 [6] => -51.736 [7] => 73.963 [8] => 191.822 [9] => 287.076 [10] => 390.784 [11] => 491.531 [12] => 586.927 [13] => 638.209 [14] => 692.263 [15] => 455.963 [16] => 522.731 [17] => 908.136 [18] => 1021.566 [19] => 1128.54 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -172.3 [6] => -240.895 [7] => -331.668 [8] => -280.736 [9] => -354.355 [10] => -351.962 [11] => -381.437 [12] => -523.6 [13] => -520.227 [14] => -520.227 [15] => -520.17 [16] => -520.17 [17] => -508.192 [18] => -699.342 [19] => -761.578 ) [Total Equity] => Array ( [0] => -316.8 [1] => -319 [2] => -309.3 [3] => -286.6 [4] => -277 [5] => -268.5 [6] => -216.719 [7] => -172.504 [8] => -65.684 [9] => -33.287 [10] => 76.059 [11] => 140.506 [12] => 103.525 [13] => 167.574 [14] => 219.891 [15] => 5.414 [16] => 97.861 [17] => 528.884 [18] => 449.534 [19] => 473.563 ) [Long-Term Debt] => Array ( [0] => 419 [1] => 417.8 [2] => 416 [3] => 395.9 [4] => 367.1 [5] => 340.5 [6] => 291.354 [7] => 325.49 [8] => 252.383 [9] => 257.28 [10] => 259.819 [11] => 273.703 [12] => 259.896 [13] => 259.931 [14] => 1279.64 [15] => 1111.712 [16] => 1004.875 [17] => 699.169 [18] => 587.56 [19] => 565.061 ) [Total Liabilities] => Array ( [0] => 556.5 [1] => 553.3 [2] => 568.2 [3] => 560.3 [4] => 517.9 [5] => 500.5 [6] => 462.536 [7] => 498.221 [8] => 428.709 [9] => 419.366 [10] => 616.695 [11] => 597.459 [12] => 594.158 [13] => 633.852 [14] => 1970.562 [15] => 1847.767 [16] => 1646.161 [17] => 1316.774 [18] => 1194.913 [19] => 1115.472 ) [Other Long-Term Liab.] => Array ( [0] => 1.15463194561E-14 [1] => 0.9 [2] => 0.4 [3] => 0.4 [4] => -4.52970994047E-14 [5] => -0.1 [6] => 9.32587340685E-15 [7] => -1.68753899743E-14 [8] => -1.37667655054E-14 [9] => 0.292 [10] => 7.701 [11] => 8.361 [12] => 8.09 [13] => 8.195 [14] => 29.026 [15] => 66.029 [16] => 40.567 [17] => 49.568 [18] => 52.187 [19] => 42.271 ) [Cash and Equiv_pct] => Array ( [0] => 13.48 [1] => 9.05 [2] => 13.29 [3] => 21.99 [4] => 14.69 [5] => 2.97 [6] => 4.51 [7] => 3.42 [8] => 2.92 [9] => 25.16 [10] => 29.93 [11] => 25.49 [12] => 19.54 [13] => 19.36 [14] => 5.72 [15] => 6.83 [16] => 7.45 [17] => 13.33 [18] => 6.20 [19] => 5.96 ) [Accts Rec._pct] => Array ( [0] => 26.12 [1] => 26.16 [2] => 32.60 [3] => 33.87 [4] => 33.91 [5] => 41.12 [6] => 38.28 [7] => 35.17 [8] => 36.30 [9] => 29.59 [10] => 29.87 [11] => 36.23 [12] => 39.25 [13] => 42.80 [14] => 23.83 [15] => 26.72 [16] => 24.59 [17] => 24.92 [18] => 27.26 [19] => 26.87 ) [Inventory_pct] => Array ( [0] => 6.55 [1] => 9.18 [2] => 10.85 [3] => 7.60 [4] => 11.08 [5] => 13.75 [6] => 11.89 [7] => 8.56 [8] => 7.69 [9] => 5.45 [10] => 3.03 [11] => 3.74 [12] => 3.62 [13] => 3.22 [14] => 1.99 [15] => 2.60 [16] => 2.32 [17] => 2.27 [18] => 2.50 [19] => 2.72 ) [Other Current Assets_pct] => Array ( [0] => 3.05 [1] => 2.26 [2] => 3.17 [3] => 1.50 [4] => 3.03 [5] => 3.84 [6] => 2.65 [7] => 4.32 [8] => 3.65 [9] => 2.47 [10] => 3.08 [11] => 2.45 [12] => 2.22 [13] => 2.30 [14] => 0.88 [15] => 1.79 [16] => 2.85 [17] => 2.09 [18] => 2.29 [19] => 2.30 ) [Total Current Assets_pct] => Array ( [0] => 49.19 [1] => 46.65 [2] => 59.91 [3] => 64.96 [4] => 62.72 [5] => 61.68 [6] => 57.33 [7] => 51.47 [8] => 50.56 [9] => 62.68 [10] => 65.91 [11] => 67.91 [12] => 64.63 [13] => 67.69 [14] => 32.42 [15] => 37.94 [16] => 37.20 [17] => 42.62 [18] => 38.25 [19] => 37.85 ) [Net PPE_pct] => Array ( [0] => 15.06 [1] => 17.63 [2] => 13.48 [3] => 12.71 [4] => 16.69 [5] => 20.00 [6] => 21.48 [7] => 18.43 [8] => 17.65 [9] => 17.29 [10] => 12.54 [11] => 12.67 [12] => 15.50 [13] => 13.65 [14] => 13.90 [15] => 12.62 [16] => 11.35 [17] => 9.51 [18] => 9.06 [19] => 7.92 ) [Intangibles_pct] => Array ( [0] => 34.42 [1] => 34.06 [2] => 24.76 [3] => 20.42 [4] => 19.63 [5] => 17.76 [6] => 16.31 [7] => 22.37 [8] => 21.40 [9] => 16.24 [10] => 18.98 [11] => 18.27 [12] => 19.20 [13] => 16.65 [14] => 52.31 [15] => 48.16 [16] => 50.40 [17] => 47.15 [18] => 51.69 [19] => 53.34 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.34 [1] => 1.66 [2] => 1.85 [3] => 1.90 [4] => 0.95 [5] => 0.56 [6] => 4.88 [7] => 7.72 [8] => 10.39 [9] => 3.80 [10] => 2.57 [11] => 1.15 [12] => 0.67 [13] => 2.01 [14] => 1.36 [15] => 1.28 [16] => 1.06 [17] => 0.72 [18] => 1.00 [19] => 0.89 ) [Accts Payable_pct] => Array ( [0] => 30.58 [1] => 29.32 [2] => 27.77 [3] => 24.59 [4] => 24.57 [5] => 29.78 [6] => 31.60 [7] => 26.30 [8] => 31.84 [9] => 32.38 [10] => 35.46 [11] => 38.43 [12] => 37.97 [13] => 45.20 [14] => 23.19 [15] => 23.75 [16] => 26.72 [17] => 23.26 [18] => 26.32 [19] => 24.47 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 2.67 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.72 [9] => 0.00 [10] => 7.48 [11] => 0.00 [12] => 2.04 [13] => 0.00 [14] => 1.41 [15] => 4.90 [16] => 0.36 [17] => 0.38 [18] => 0.91 [19] => 1.42 ) [Other Current Liab._pct] => Array ( [0] => 24.99 [1] => 26.46 [2] => 29.70 [3] => 31.71 [4] => 37.07 [5] => 38.58 [6] => 37.27 [7] => 26.21 [8] => 15.11 [9] => 9.53 [10] => 7.46 [11] => 4.31 [12] => 6.35 [13] => 0.00 [14] => 0.11 [15] => 2.40 [16] => 2.32 [17] => 2.87 [18] => 2.43 [19] => 2.49 ) [Total Current Liabilities_pct] => Array ( [0] => 55.57 [1] => 55.78 [2] => 57.47 [3] => 58.97 [4] => 61.64 [5] => 68.36 [6] => 68.88 [7] => 52.51 [8] => 47.67 [9] => 41.91 [10] => 50.40 [11] => 42.74 [12] => 46.36 [13] => 45.20 [14] => 24.72 [15] => 31.06 [16] => 29.40 [17] => 26.51 [18] => 29.66 [19] => 28.37 ) [Long-Term Debt_pct] => Array ( [0] => 174.80 [1] => 178.32 [2] => 160.68 [3] => 144.65 [4] => 152.39 [5] => 146.77 [6] => 118.52 [7] => 99.93 [8] => 69.52 [9] => 66.64 [10] => 37.51 [11] => 37.09 [12] => 37.25 [13] => 32.43 [14] => 58.42 [15] => 59.99 [16] => 57.62 [17] => 37.88 [18] => 35.73 [19] => 35.56 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.79 [1] => 2.05 [2] => 1.31 [3] => 1.10 [4] => 0.95 [5] => 0.60 [6] => 0.76 [7] => 0.52 [8] => 0.90 [9] => 0.08 [10] => 1.11 [11] => 1.13 [12] => 1.55 [13] => 1.46 [14] => 6.83 [15] => 8.66 [16] => 7.37 [17] => 6.95 [18] => 7.27 [19] => 6.26 ) [Total Liabilities_pct] => Array ( [0] => 232.17 [1] => 236.15 [2] => 219.47 [3] => 204.71 [4] => 214.99 [5] => 215.73 [6] => 188.16 [7] => 152.96 [8] => 118.09 [9] => 108.62 [10] => 89.02 [11] => 80.96 [12] => 85.16 [13] => 79.09 [14] => 89.96 [15] => 99.71 [16] => 94.39 [17] => 71.34 [18] => 72.66 [19] => 70.20 ) [netcash] => Array ( [0] => -8.06 [1] => -6.94 [2] => -8.22 [3] => -7.93 [4] => -7.78 [5] => -8.33 [6] => -7.79 [7] => -9.09 [8] => -7.81 [9] => -6.13 [10] => -7.86 [11] => -7.98 [12] => -9.62 [13] => -10.01 [14] => -38.5 [15] => -35.82 [16] => -31.1 [17] => -21.26 [18] => -25.81 [19] => -26.33 ) [NCAV] => Array ( [0] => -7.22 [1] => -6.2 [2] => -7.03 [3] => -6.66 [4] => -6.57 [5] => -6.85 [6] => -6.32 [7] => -7.23 [8] => -5.7 [9] => -4.3 [10] => -4.68 [11] => -3.8 [12] => -5.04 [13] => -4.36 [14] => -29.88 [15] => -27.59 [16] => -24.09 [17] => -14 [18] => -17.38 [19] => -17.51 ) [NCAV_real] => Array ( [0] => -6.75 [1] => -5.79 [2] => -6.36 [3] => -6.06 [4] => -5.91 [5] => -6.03 [6] => -5.55 [7] => -6.17 [8] => -4.58 [9] => -3.37 [10] => -3.07 [11] => -1.88 [12] => -3.01 [13] => -1.91 [14] => -26.29 [15] => -23.82 [16] => -20.45 [17] => -10.53 [18] => -13.36 [19] => -13.26 ) [Book Value Per Share] => Array ( [0] => -4.87 [1] => -4.16 [2] => -4.76 [3] => -4.54 [4] => -4.46 [5] => -4.53 [6] => -3.74 [7] => -3.22 [8] => -1.23 [9] => -0.63 [10] => 1.46 [11] => 2.74 [12] => 2.18 [13] => 3.5 [14] => 4.59 [15] => 0.11 [16] => 2.01 [17] => 10.5 [18] => 10.61 [19] => 12.21 ) [Tangibles_book_per_share] => Array ( [0] => -6.14 [1] => -5.2 [2] => -5.75 [3] => -5.43 [4] => -5.23 [5] => -5.23 [6] => -4.43 [7] => -4.58 [8] => -2.68 [9] => -1.83 [10] => -1.06 [11] => 0.11 [12] => -0.64 [13] => 0.71 [14] => -19.32 [15] => -18.46 [16] => -16.02 [17] => -6.78 [18] => -9.46 [19] => -9.65 ) [deb2equity] => Array ( [0] => -1.323 [1] => -1.31 [2] => -1.345 [3] => -1.407 [4] => -1.325 [5] => -1.268 [6] => -1.344 [7] => -1.887 [8] => -3.882 [9] => -7.729 [10] => 4.098 [11] => 1.948 [12] => 2.648 [13] => 1.551 [14] => 5.96 [15] => 222.122 [16] => 10.332 [17] => 1.335 [18] => 1.34 [19] => 1.241 ) [debt2rev_totaldebt] => Array ( [0] => 419 [1] => 417.8 [2] => 416 [3] => 403.2 [4] => 367.1 [5] => 340.5 [6] => 291.354 [7] => 325.49 [8] => 254.983 [9] => 257.28 [10] => 311.661 [11] => 273.703 [12] => 274.156 [13] => 259.931 [14] => 1310.54 [15] => 1202.567 [16] => 1011.072 [17] => 706.227 [18] => 602.56 [19] => 587.561 ) [debt2rev] => Array ( [0] => 0.776 [1] => 1.503 [2] => 0.682 [3] => 0.614 [4] => 0.543 [5] => 0.459 [6] => 0.367 [7] => 0.377 [8] => 0.301 [9] => 0.302 [10] => 0.34 [11] => 0.262 [12] => 0.242 [13] => 0.249 [14] => 0.584 [15] => 0.505 [16] => 0.451 [17] => 0.303 [18] => 0.269 [19] => 0.272 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.77 [2] => 0.73 [3] => 0.71 [4] => 0.64 [5] => 0.64 [6] => 0.61 [7] => 0.61 [8] => 0.64 [9] => 0.63 [10] => 0.68 [11] => 0.72 [12] => 0.74 [13] => 0.76 [14] => 0.76 [15] => 0.78 [16] => 0.75 [17] => 0.74 [18] => 0.75 [19] => 0.74 ) [inventory2rev] => Array ( [0] => 0.029 [1] => 0.077 [2] => 0.046 [3] => 0.032 [4] => 0.04 [5] => 0.043 [6] => 0.037 [7] => 0.032 [8] => 0.033 [9] => 0.025 [10] => 0.023 [11] => 0.026 [12] => 0.022 [13] => 0.025 [14] => 0.019 [15] => 0.02 [16] => 0.018 [17] => 0.018 [18] => 0.018 [19] => 0.02 ) [ar2asset] => Array ( [0] => 0.261 [1] => 0.262 [2] => 0.326 [3] => 0.339 [4] => 0.339 [5] => 0.411 [6] => 0.383 [7] => 0.352 [8] => 0.363 [9] => 0.296 [10] => 0.299 [11] => 0.362 [12] => 0.393 [13] => 0.428 [14] => 0.238 [15] => 0.267 [16] => 0.246 [17] => 0.249 [18] => 0.273 [19] => 0.269 ) [cash2asset] => Array ( [0] => 0.135 [1] => 0.09 [2] => 0.133 [3] => 0.22 [4] => 0.147 [5] => 0.03 [6] => 0.045 [7] => 0.034 [8] => 0.029 [9] => 0.252 [10] => 0.299 [11] => 0.255 [12] => 0.195 [13] => 0.194 [14] => 0.057 [15] => 0.068 [16] => 0.074 [17] => 0.133 [18] => 0.062 [19] => 0.06 ) [equity2asset] => Array ( [0] => -1.322 [1] => -1.362 [2] => -1.195 [3] => -1.047 [4] => -1.15 [5] => -1.157 [6] => -0.882 [7] => -0.53 [8] => -0.181 [9] => -0.086 [10] => 0.11 [11] => 0.19 [12] => 0.148 [13] => 0.209 [14] => 0.1 [15] => 0.003 [16] => 0.056 [17] => 0.287 [18] => 0.273 [19] => 0.298 ) [ppe2asset] => Array ( [0] => 0.151 [1] => 0.176 [2] => 0.135 [3] => 0.127 [4] => 0.167 [5] => 0.2 [6] => 0.215 [7] => 0.184 [8] => 0.176 [9] => 0.173 [10] => 0.125 [11] => 0.127 [12] => 0.155 [13] => 0.136 [14] => 0.139 [15] => 0.126 [16] => 0.113 [17] => 0.095 [18] => 0.091 [19] => 0.079 ) [interest2rev] => Array ( [0] => -7.078 [1] => -7.053 [2] => -6.639 [3] => -6.031 [4] => -5.67 [5] => -4.653 [6] => -3.272 [7] => -2.656 [8] => -2.09 [9] => -1.566 [10] => -1.433 [11] => -1.088 [12] => -0.966 [13] => -2.372 [14] => -3.787 [15] => -4.152 [16] => -3.878 [17] => -2.781 [18] => -1.596 [19] => -1.326 ) [std2asset] => Array ( [0] => 0.556 [1] => 0.558 [2] => 0.575 [3] => 0.59 [4] => 0.616 [5] => 0.684 [6] => 0.689 [7] => 0.525 [8] => 0.477 [9] => 0.419 [10] => 0.504 [11] => 0.427 [12] => 0.464 [13] => 0.452 [14] => 0.247 [15] => 0.311 [16] => 0.294 [17] => 0.265 [18] => 0.297 [19] => 0.284 ) [ltd2asset] => Array ( [0] => 1.748 [1] => 1.783 [2] => 1.607 [3] => 1.446 [4] => 1.524 [5] => 1.468 [6] => 1.185 [7] => 0.999 [8] => 0.695 [9] => 0.666 [10] => 0.375 [11] => 0.371 [12] => 0.373 [13] => 0.324 [14] => 0.584 [15] => 0.6 [16] => 0.576 [17] => 0.379 [18] => 0.357 [19] => 0.356 ) [turnover] => Array ( [0] => 2.252 [1] => 1.186 [2] => 2.356 [3] => 2.399 [4] => 2.804 [5] => 3.196 [6] => 3.232 [7] => 2.65 [8] => 2.334 [9] => 2.208 [10] => 1.323 [11] => 1.415 [12] => 1.621 [13] => 1.302 [14] => 1.024 [15] => 1.285 [16] => 1.287 [17] => 1.264 [18] => 1.36 [19] => 1.361 ) [CF_Net Income] => Array ( [0] => 5.2 [1] => 1.9 [2] => 9.6 [3] => 42.9 [4] => 69.9 [5] => 84.3 [6] => 121.1 [7] => 125.699 [8] => 117.859 [9] => 95.254 [10] => 103.708 [11] => 100.747 [12] => 95.396 [13] => 51.282 [14] => 58.002 [15] => -209.652 [16] => 66.768 [17] => 385.405 [18] => 113.43 [19] => 118.985 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.04 [4] => -0.24 [5] => -0.36 [6] => -0.1 [7] => -0.03 [8] => -0.32 [9] => -0.28 [10] => -0.02 [11] => -0.18 [12] => -0.35 [13] => -0.11 [14] => 0 [15] => 0 [16] => -0.07 [17] => -0.13 [18] => -0.06 [19] => -0.1 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.22 [12] => 0 [13] => 4.15 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CF_DDA] => Array ( [0] => 24 [1] => 9.7 [2] => 19 [3] => 15.2 [4] => 15.6 [5] => 15.8 [6] => 12.9 [7] => 11.33 [8] => 16.399 [9] => 17.355 [10] => 17.678 [11] => 16.303 [12] => 16.426 [13] => 15.145 [14] => 65.991 [15] => 69.368 [16] => 67.848 [17] => 61.446 [18] => 60.708 [19] => 57.955 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => -0.9 [1] => -0.2 [2] => 26.2 [3] => 65.8 [4] => 90.5 [5] => 87.9 [6] => 146.7 [7] => 114.186 [8] => 134.806 [9] => 194.326 [10] => 122.72 [11] => 76.819 [12] => 116.189 [13] => 49.806 [14] => 156.832 [15] => 96.257 [16] => 197.413 [17] => 463.326 [18] => 200.241 [19] => 146.039 ) [Cash Flow from Others] => Array ( [0] => -0.5 [1] => -4.5 [2] => 15.4 [3] => 0.7 [4] => 1.6 [5] => -10 [6] => -3 [7] => 28.606 [8] => 13.83 [9] => 60.563 [10] => 0.953 [11] => 5.765 [12] => 1.736 [13] => 9.94 [14] => 13.817 [15] => 273.407 [16] => 3.818 [17] => 61.691 [18] => 39.24 [19] => 23.637 ) [Cash Flow_PPE] => Array ( [0] => -6.4 [1] => -10.6 [2] => -12.9 [3] => -6.8 [4] => -12 [5] => -13.3 [6] => -14.1 [7] => -13.781 [8] => -13.563 [9] => -14.507 [10] => -19.619 [11] => -18.128 [12] => -24.666 [13] => -16.256 [14] => -30.545 [15] => 8.464 [16] => -19.104 [17] => -26.678 [18] => -21.52 [19] => -20.933 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -29.929 [8] => 0 [9] => -10.905 [10] => -48.357 [11] => -5.5 [12] => 0 [13] => 0 [14] => -1187.874 [15] => 3.605 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -7.5 [1] => -10.8 [2] => -13.1 [3] => -7.1 [4] => -13 [5] => -13.4 [6] => -14.3 [7] => -14.044 [8] => -15.741 [9] => -15.54 [10] => -20.286 [11] => -18.941 [12] => -24.666 [13] => -16.256 [14] => -30.545 [15] => -24.659 [16] => -19.104 [17] => -34.26 [18] => -21.72 [19] => -21.194 ) [Cash Flow from Investing] => Array ( [0] => -6.4 [1] => -9.8 [2] => -10.9 [3] => -7.3 [4] => -11.9 [5] => -13.9 [6] => -24.9 [7] => -56.665 [8] => -38.378 [9] => -35.035 [10] => -68.07 [11] => -26.866 [12] => 0.133 [13] => -50.556 [14] => -1117.489 [15] => 12.069 [16] => -19.008 [17] => -33.696 [18] => -20.026 [19] => -39.586 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -19.9 [4] => -74.4 [5] => -75.7 [6] => -68.6 [7] => -90.773 [8] => -23.681 [9] => -70.204 [10] => 1.674 [11] => -32.444 [12] => -135.457 [13] => 1.839 [14] => 0 [15] => 0.029 [16] => 4.52 [17] => -8.764 [18] => -208.257 [19] => -100.16 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.7 [4] => 17.1 [5] => 30 [6] => 11.9 [7] => 3.656 [8] => 37.253 [9] => 26.874 [10] => 1.692 [11] => 18.524 [12] => 33.58 [13] => 5.752 [14] => 0 [15] => 0.029 [16] => 4.52 [17] => 49.461 [18] => 6.814 [19] => 11.802 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -1.1 [2] => -2 [3] => -13 [4] => -36.2 [5] => -26.7 [6] => -49.1 [7] => 33.303 [8] => -73.171 [9] => -2.6 [10] => 51.576 [11] => -38.741 [12] => 0 [13] => -14.44 [14] => 1031.363 [15] => -108.008 [16] => -180.134 [17] => -304.845 [18] => -103.667 [19] => -15 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => -1.1 [2] => -2 [3] => -32.8 [4] => -103.3 [5] => -102.5 [6] => -117.7 [7] => -57.47 [8] => -96.852 [9] => -72.804 [10] => 53.25 [11] => -71.185 [12] => -135.457 [13] => -12.601 [14] => 1031.363 [15] => -107.979 [16] => -176.949 [17] => -313.609 [18] => -323.619 [19] => -115.16 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.1 [4] => 7.3 [5] => -0.1 [6] => 0 [7] => 0 [8] => 3.5527136788E-15 [9] => -1.42108547152E-14 [10] => -4.4408920985E-16 [11] => 0 [12] => 0 [13] => -1.33226762955E-15 [14] => 0 [15] => -3.6394498526E-15 [16] => -1.335 [17] => 4.61852778244E-14 [18] => -11.695 [19] => 0 ) [Net Change in Cash] => Array ( [0] => -7.3 [1] => -11.2 [2] => 13.2 [3] => 25.8 [4] => -24.7 [5] => -28.5 [6] => 4.2 [7] => 0.051 [8] => -0.525 [9] => 86.541 [10] => 110.204 [11] => -19.28 [12] => -20.894 [13] => -11.701 [14] => 72.62 [15] => 1.317 [16] => 3.29 [17] => 116.089 [18] => -143.964 [19] => -7.26 ) [NetChangeinCash_others] => Array ( [0] => 5.55111512313E-16 [1] => -0.1 [2] => -0.1 [3] => 0.1 [4] => 0 [5] => 0 [6] => 0.1 [7] => 0 [8] => -0.101 [9] => 0.054 [10] => 2.304 [11] => 1.952 [12] => -1.759 [13] => 1.65 [14] => 1.914 [15] => 0.97 [16] => 1.834 [17] => 0.068 [18] => -0.56 [19] => 1.447 ) [total_freecashflow] => Array ( [0] => -8.4 [1] => -11 [2] => 13.1 [3] => 58.7 [4] => 77.5 [5] => 74.5 [6] => 132.4 [7] => 100.142 [8] => 119.065 [9] => 178.786 [10] => 102.434 [11] => 57.878 [12] => 91.523 [13] => 33.55 [14] => 126.287 [15] => 71.598 [16] => 178.309 [17] => 429.066 [18] => 178.521 [19] => 124.845 ) [per share rev] => Array ( [0] => 8.3 [1] => 3.62 [2] => 9.53 [3] => 10.2 [4] => 10.89 [5] => 12.51 [6] => 13.71 [7] => 15.59 [8] => 15.6 [9] => 15.84 [10] => 17.5 [11] => 20 [12] => 22.53 [13] => 21.77 [14] => 46.82 [15] => 49.65 [16] => 45.55 [17] => 44.91 [18] => 45.84 [19] => 51.54 ) [per share eps] => Array ( [0] => 0.08 [1] => -0.03 [2] => 0.15 [3] => 0.667 [4] => 1.127 [5] => 1.193 [6] => 1.97 [7] => 2.27 [8] => 2.17 [9] => 1.77 [10] => 1.98 [11] => 1.93 [12] => 1.9 [13] => 1.07 [14] => 1.21 [15] => -4.32 [16] => 1.36 [17] => 7.42 [18] => 2.33 [19] => 2.84 ) [eps_nri] => Array ( [0] => 0.08 [1] => -0.03 [2] => 0.15 [3] => 0.667 [4] => 1.127 [5] => 1.193 [6] => 1.97 [7] => 2.27 [8] => 2.17 [9] => 1.77 [10] => 1.98 [11] => 1.93 [12] => 1.9 [13] => 1.07 [14] => 1.21 [15] => -4.32 [16] => 1.36 [17] => 7.42 [18] => 2.33 [19] => 2.84 ) [per share_freecashflow] => Array ( [0] => -0.13 [1] => -0.14 [2] => 0.2 [3] => 0.91 [4] => 1.25 [5] => 1.26 [6] => 2.28 [7] => 1.81 [8] => 2.19 [9] => 3.32 [10] => 1.96 [11] => 1.11 [12] => 1.82 [13] => 0.7 [14] => 2.64 [15] => 1.49 [16] => 3.62 [17] => 8.26 [18] => 3.66 [19] => 2.98 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0.109 ) [ROA] => Array ( [0] => 2.17 [1] => -0.98 [2] => 3.71 [3] => 15.67 [4] => 29.02 [5] => 30.47 [6] => 46.46 [7] => 38.59 [8] => 32.47 [9] => 24.67 [10] => 14.97 [11] => 13.65 [12] => 13.67 [13] => 6.4 [14] => 2.65 [15] => -11.31 [16] => 3.83 [17] => 20.88 [18] => 6.9 [19] => 7.49 ) [ROC_capital] => Array ( [0] => 161.3 [1] => 155.9 [2] => 198.2 [3] => 216.7 [4] => 198.6 [5] => 198.4 [6] => 200.236 [7] => 241.782 [8] => 260.871 [9] => 318.238 [10] => 564.861 [11] => 612.761 [12] => 574.53 [13] => 670.348 [14] => 1034.182 [15] => 970.152 [16] => 896.303 [17] => 1000.755 [18] => 815.626 [19] => 763.873 ) [ROC] => Array ( [0] => 3.22 [1] => -1.48 [2] => 4.84 [3] => 19.8 [4] => 35.2 [5] => 35.64 [6] => 57.03 [7] => 51.99 [8] => 45.18 [9] => 29.93 [10] => 18.36 [11] => 16.44 [12] => 16.6 [13] => 7.65 [14] => 5.61 [15] => -21.61 [16] => 7.45 [17] => 38.51 [18] => 13.91 [19] => 15.58 ) [ROC_JOEL_capital] => Array ( [0] => 36.1 [1] => 41.3 [2] => 34.9 [3] => 34.8 [4] => 40.2 [5] => 46.4 [6] => 52.811 [7] => 60.038 [8] => 66.534 [9] => 66.739 [10] => 86.875 [11] => 93.489 [12] => 113.521 [13] => 134.506 [14] => 379.068 [15] => 325.729 [16] => 210.225 [17] => 233.948 [18] => 203.238 [19] => 204.191 ) [ROC_JOEL] => Array ( [0] => 123.55 [1] => 65.13 [2] => 242.12 [3] => 310.92 [4] => 381.59 [5] => 368.53 [6] => 406.54 [7] => 418.04 [8] => 320.85 [9] => 327.81 [10] => 202.75 [11] => 173.87 [12] => 133.42 [13] => 75.82 [14] => 43.73 [15] => -35.22 [16] => 87.07 [17] => 305.67 [18] => 110.22 [19] => 104.46 ) [ROC_JOEL_new] => Array ( [0] => 101.39 [1] => 46.25 [2] => 165.42 [3] => 318.1 [4] => 372.31 [5] => 339.22 [6] => 393.29 [7] => 374.83 [8] => 263.61 [9] => 175.95 [10] => 202.55 [11] => 117.27 [12] => 92.4 [13] => 58.01 [14] => 35.38 [15] => -26.29 [16] => 61.4 [17] => 198.95 [18] => 70.59 [19] => 71.44 ) [grossmargin] => Array ( [0] => 24.31 [1] => 23.07 [2] => 26.7 [3] => 29.01 [4] => 36.48 [5] => 35.61 [6] => 39.1 [7] => 38.89 [8] => 36.12 [9] => 36.8 [10] => 32.36 [11] => 28.35 [12] => 26.06 [13] => 24.33 [14] => 23.55 [15] => 22.08 [16] => 24.53 [17] => 26.09 [18] => 25.3 [19] => 25.53 ) [pretaxmargin] => Array ( [0] => -0.3 [1] => -0.18 [2] => 3.48 [3] => 10.83 [4] => 17.02 [5] => 16.58 [6] => 22.87 [7] => 23.42 [8] => 21.91 [9] => 17.51 [10] => 17.77 [11] => 15.02 [12] => 12.93 [13] => 8.01 [14] => 3.96 [15] => -9.06 [16] => 4.94 [17] => 27.11 [18] => 8.04 [19] => 8.55 ) [operatingmargin] => Array ( [0] => 8.26 [1] => 9.68 [2] => 13.85 [3] => 16.48 [4] => 22.71 [5] => 23.06 [6] => 27.02 [7] => 29.08 [8] => 25.19 [9] => 25.67 [10] => 19.22 [11] => 15.57 [12] => 13.39 [13] => 9.77 [14] => 7.39 [15] => -4.82 [16] => 8.16 [17] => 30.64 [18] => 10.02 [19] => 9.87 ) [netmargin] => Array ( [0] => 0.96 [1] => -0.83 [2] => 1.57 [3] => 6.53 [4] => 10.35 [5] => 9.54 [6] => 14.37 [7] => 14.56 [8] => 13.91 [9] => 11.18 [10] => 11.32 [11] => 9.65 [12] => 8.43 [13] => 4.91 [14] => 2.59 [15] => -8.8 [16] => 2.98 [17] => 16.52 [18] => 5.07 [19] => 5.5 ) [pettm] => Array ( [0] => 0 [1] => 303.030 [2] => 85.790 [3] => 21.080 [4] => 22.080 [5] => 28.780 [6] => 21.450 [7] => 13.980 [8] => 16.380 [9] => 16.750 [10] => 14.790 [11] => 18.160 [12] => 15.360 [13] => 13.510 [14] => 9.740 [15] => 0.000 [16] => 13.340 [17] => 4.330 [18] => 8.170 [19] => 9.020 ) [penri] => Array ( [0] => 0 [1] => 0.00 [2] => 85.79 [3] => 21.08 [4] => 22.08 [5] => 28.78 [6] => 21.45 [7] => 13.98 [8] => 16.38 [9] => 16.75 [10] => 14.79 [11] => 18.16 [12] => 15.36 [13] => 13.51 [14] => 9.74 [15] => 0.00 [16] => 13.34 [17] => 4.33 [18] => 8.17 [19] => 9.02 ) [pe] => Array ( [0] => 0 [1] => 303.030 [2] => 85.790 [3] => 21.080 [4] => 22.080 [5] => 28.780 [6] => 21.450 [7] => 13.980 [8] => 16.380 [9] => 16.750 [10] => 14.790 [11] => 18.160 [12] => 15.360 [13] => 13.510 [14] => 9.740 [15] => 0.000 [16] => 13.340 [17] => 4.330 [18] => 8.170 [19] => 9.020 ) [ptb] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 318.270 [12] => 0.000 [13] => 20.710 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 49.25 [7] => 56.43 [8] => 29.01 [9] => 11.39 [10] => 0 [11] => 0 [12] => 17.12 [13] => 10.96 [14] => 20.78 [15] => -108 [16] => 34.75 [17] => 154.98 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0 [1] => 0.000 [2] => 55.560 [3] => 14.980 [4] => 20.050 [5] => 27.320 [6] => 18.530 [7] => 17.540 [8] => 16.260 [9] => 8.840 [10] => 14.970 [11] => 31.540 [12] => 15.890 [13] => 20.420 [14] => 4.430 [15] => 0.890 [16] => 5.000 [17] => 3.880 [18] => 5.130 [19] => 8.510 ) [ps] => Array ( [0] => 0 [1] => 1.920 [2] => 1.220 [3] => 1.380 [4] => 2.280 [5] => 2.740 [6] => 3.080 [7] => 2.020 [8] => 2.280 [9] => 1.860 [10] => 1.680 [11] => 1.750 [12] => 1.290 [13] => 0.670 [14] => 0.250 [15] => 0.030 [16] => 0.400 [17] => 0.720 [18] => 0.420 [19] => 0.500 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.838 [7] => 1.342 [8] => 1.574 [9] => 1.828 [10] => 2.18 [11] => 2.192 [12] => 2.016 [13] => 1.986 [14] => 1.864 [15] => 1.574 [16] => 1.674 [17] => 3.868 [18] => 3.412 [19] => 3.744 ) [editda_5y_growth] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 35.770 [7] => 28.040 [8] => 13.340 [9] => 6.480 [10] => -2.470 [11] => -5.570 [12] => -1.930 [13] => -4.580 [14] => 0.670 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 38.200 [7] => 32.070 [8] => 18.770 [9] => 11.210 [10] => 5.790 [11] => 1.640 [12] => 3.840 [13] => 2.180 [14] => 11.510 [15] => 14.510 [16] => 106.620 [17] => 13.900 [18] => 11.710 [19] => 16.280 ) [zscore] => Array ( [0] => 0 [1] => 0.000 [2] => 1.050 [3] => 2.230 [4] => 4.250 [5] => 5.790 [6] => 8.040 [7] => 6.810 [8] => 7.310 [9] => 6.870 [10] => 4.500 [11] => 5.100 [12] => 5.050 [13] => 3.590 [14] => 1.740 [15] => 1.170 [16] => 2.170 [17] => 3.900 [18] => 3.030 [19] => 3.330 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5 [5] => 7 [6] => 8 [7] => 7 [8] => 6 [9] => 7 [10] => 7 [11] => 5 [12] => 5 [13] => 4 [14] => 5 [15] => 2 [16] => 8 [17] => 8 [18] => 5 [19] => 9 ) [mscore] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.410 [5] => -1.720 [6] => -2.390 [7] => -1.470 [8] => -2.340 [9] => -3.260 [10] => -1.750 [11] => -2.030 [12] => -2.560 [13] => -2.200 [14] => -1.250 [15] => -3.340 [16] => -3.020 [17] => -3.790 [18] => -2.670 [19] => -2.590 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 1.14 [8] => 1.52 [9] => 1.84 [10] => 2.01 [11] => 2.16 [12] => 2.16 [13] => 1.95 [14] => 1.80 [15] => 0.74 [16] => 0.60 [17] => 1.49 [18] => 1.57 [19] => 1.87 ) [ShillerPE] => Array ( [0] => 0 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 28.770 [7] => 18.500 [8] => 19.590 [9] => 15.960 [10] => 14.640 [11] => 16.210 [12] => 13.460 [13] => 7.420 [14] => 6.510 [15] => 1.790 [16] => 30.190 [17] => 21.660 [18] => 12.290 [19] => 13.810 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 9.850 [7] => 16.980 [8] => 22.980 [9] => 20.510 [10] => 22.430 [11] => 23.320 [12] => 24.050 [13] => 22.790 [14] => 34.260 [15] => 24.870 [16] => 29.830 [17] => 52.730 [18] => 52.540 [19] => 53.190 ) [medpsvalue] => Array ( [0] => 0 [1] => 3.39 [2] => 6.05 [3] => 6.41 [4] => 6.82 [5] => 7.93 [6] => 8.64 [7] => 9.84 [8] => 9.83 [9] => 9.99 [10] => 11.03 [11] => 12.61 [12] => 14.23 [13] => 13.7 [14] => 29.51 [15] => 31.23 [16] => 28.92 [17] => 28.31 [18] => 29.02 [19] => 32.55 ) [ev2rev] => Array ( [0] => 0 [1] => 0.000 [2] => 1.870 [3] => 1.880 [4] => 2.730 [5] => 3.170 [6] => 3.410 [7] => 2.320 [8] => 2.540 [9] => 2.000 [10] => 1.780 [11] => 1.800 [12] => 1.340 [13] => 0.760 [14] => 0.780 [15] => 0.480 [16] => 0.790 [17] => 0.900 [18] => 0.590 [19] => 0.690 ) [ev2ebitda] => Array ( [0] => 0 [1] => 0.000 [2] => 14.120 [3] => 9.780 [4] => 10.930 [5] => 13.540 [6] => 12.290 [7] => 8.480 [8] => 9.790 [9] => 9.490 [10] => 8.430 [11] => 10.190 [12] => 8.760 [13] => 6.470 [14] => 7.280 [15] => 0.000 [16] => 6.660 [17] => 2.750 [18] => 4.760 [19] => 5.500 ) [ev2ebit] => Array ( [0] => 0 [1] => 0.000 [2] => 13.500 [3] => 11.380 [4] => 12.020 [5] => 13.710 [6] => 12.630 [7] => 7.980 [8] => 10.080 [9] => 7.810 [10] => 9.070 [11] => 11.570 [12] => 10.040 [13] => 7.820 [14] => 10.530 [15] => 0.000 [16] => 9.680 [17] => 9.290 [18] => 5.870 [19] => 7.000 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 539.7 [1] => 277.9 [2] => 610 [3] => 656.6 [4] => 675.5 [5] => 741.4 [6] => 794.6 [7] => 863.121 [8] => 847.455 [9] => 852.296 [10] => 916.52 [11] => 1044.069 [12] => 1131.043 [13] => 1043.491 [14] => 2242.171 [15] => 2381.907 [16] => 2244.248 [17] => 2333.512 [18] => 2235.959 [19] => 2162.084 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 24 [1] => 9.7 [2] => 19 [3] => 15.2 [4] => 15.6 [5] => 15.8 [6] => 12.9 [7] => 3.08 [8] => 3.433 [9] => 0.211 [10] => 0.21 [11] => 0.294 [12] => 0.599 [13] => 0.556 [14] => 7.915 [15] => 9.223 [16] => 12.624 [17] => 12.624 [18] => 12.624 [19] => 13.806 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 38.2 [1] => 19.6 [2] => 40.5 [3] => 39.6 [4] => 38.3 [5] => 34.5 [6] => 26 [7] => 22.924 [8] => 17.711 [9] => 13.347 [10] => 13.134 [11] => 11.362 [12] => 10.927 [13] => 24.749 [14] => 84.915 [15] => 98.903 [16] => 87.041 [17] => 64.904 [18] => 35.696 [19] => 28.666 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 102.866 [12] => 72.031 [13] => 102.533 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 32.3 [1] => 21.2 [2] => 34.4 [3] => 60.2 [4] => 35.4 [5] => 6.9 [6] => 11.089 [7] => 11.14 [8] => 10.615 [9] => 97.156 [10] => 207.36 [11] => 85.215 [12] => 64.32 [13] => 52.619 [14] => 125.239 [15] => 126.556 [16] => 129.846 [17] => 245.935 [18] => 101.971 [19] => 94.711 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 26.2 [1] => 30.7 [2] => 41.1 [3] => 30.1 [4] => 36.3 [5] => 42.1 [6] => 47.721 [7] => 67.122 [8] => 78.869 [9] => 45.236 [10] => 60.149 [11] => 157.067 [12] => 117.388 [13] => 162.976 [14] => 92.691 [15] => 105.008 [16] => 108.507 [17] => 93.916 [18] => 95.167 [19] => 93.984 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 73.3 [1] => 68.7 [2] => 71.9 [3] => 67.3 [4] => 59.2 [5] => 69.1 [6] => 77.683 [7] => 85.671 [8] => 115.596 [9] => 125.01 [10] => 245.639 [11] => 283.589 [12] => 264.877 [13] => 362.22 [14] => 508.026 [15] => 440.214 [16] => 466.076 [17] => 429.214 [18] => 432.787 [19] => 388.787 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 2.6 [9] => 0 [10] => 51.842 [11] => 0 [12] => 14.26 [13] => 0 [14] => 30.9 [15] => 90.855 [16] => 6.197 [17] => 7.058 [18] => 15 [19] => 22.5 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.47 [15] => 0 [16] => 0.022 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 64.2 [1] => 66.8 [2] => 80.3 [3] => 89.8 [4] => 91.6 [5] => 90.9 [6] => 93.499 [7] => 87.06 [8] => 58.13 [9] => 37.076 [10] => 59.395 [11] => 40.167 [12] => 55.125 [13] => 11.701 [14] => 149.526 [15] => 204.986 [16] => 168.991 [17] => 181.333 [18] => 159.566 [19] => 139.124 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -38.2 [1] => -19.6 [2] => -40.5 [3] => -39.6 [4] => -38.3 [5] => -34.5 [6] => -26 [7] => -22.924 [8] => -17.711 [9] => -13.347 [10] => -13.134 [11] => -11.362 [12] => -9.141 [13] => -19.983 [14] => -79.582 [15] => -95.99 [16] => -86.495 [17] => -64.251 [18] => -35.324 [19] => -28.461 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -86.6 [1] => -37.2 [2] => -78.4 [3] => -82.3 [4] => -93 [5] => -93 [6] => -96 [7] => -92.918 [8] => -105.567 [9] => -112.042 [10] => -137.923 [11] => -149.454 [12] => -159.082 [13] => -166.503 [14] => -420.296 [15] => -455.194 [16] => -422.781 [17] => -432.71 [18] => -389.768 [19] => -375.212 ) [BS_MoneyMarket] => Array ( [0] => -32.3 [1] => -21.2 [2] => -34.4 [3] => -60.2 [4] => -35.4 [5] => -6.9 [6] => -11.089 [7] => -11.14 [8] => -10.615 [9] => -97.156 [10] => -207.36 [11] => -85.215 [12] => -64.32 [13] => -52.619 [14] => -125.239 [15] => -126.556 [16] => -129.846 [17] => -245.935 [18] => -101.971 [19] => -94.711 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 58.5 [1] => 51.9 [2] => 75.5 [3] => 90.3 [4] => 71.7 [5] => 49 [6] => 58.81 [7] => 78.262 [8] => 89.484 [9] => 142.392 [10] => 267.509 [11] => 242.282 [12] => 181.708 [13] => 215.595 [14] => 217.93 [15] => 231.564 [16] => 238.353 [17] => 339.851 [18] => 197.138 [19] => 188.695 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 64.2 [1] => 66.8 [2] => 80.3 [3] => 89.8 [4] => 91.6 [5] => 90.9 [6] => 93.499 [7] => 87.06 [8] => 58.13 [9] => 37.076 [10] => 59.395 [11] => 40.167 [12] => 55.125 [13] => 11.701 [14] => 151.996 [15] => 204.986 [16] => 169.013 [17] => 181.333 [18] => 159.566 [19] => 139.124 ) [cash2debt] => Array ( [0] => 0.077 [1] => 0.051 [2] => 0.083 [3] => 0.149 [4] => 0.096 [5] => 0.02 [6] => 0.038 [7] => 0.034 [8] => 0.042 [9] => 0.378 [10] => 0.665 [11] => 0.687 [12] => 0.497 [13] => 0.597 [14] => 0.096 [15] => 0.105 [16] => 0.128 [17] => 0.348 [18] => 0.169 [19] => 0.161 ) [interest_coverage] => Array ( [0] => 1.17 [1] => 1.37 [2] => 2.09 [3] => 2.73 [4] => 4.01 [5] => 4.96 [6] => 8.26 [7] => 10.95 [8] => 12.05 [9] => 16.39 [10] => 13.41 [11] => 14.31 [12] => 13.86 [13] => 4.12 [14] => 1.95 [15] => 0 [16] => 2.1 [17] => 11.02 [18] => 6.28 [19] => 7.44 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0.3 [2] => 1.4 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 6.8 [1] => -2.1 [2] => -13 [3] => -28.2 [4] => -45.1 [5] => -52.2 [6] => -67.5 [7] => -76.418 [8] => -67.806 [9] => -53.943 [10] => -59.125 [11] => -56.058 [12] => -50.829 [13] => -32.256 [14] => -30.858 [15] => 6.185 [16] => -44.175 [17] => -247.25 [18] => -66.314 [19] => -65.881 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 245.7 [16] => 0 [17] => 0 [18] => 0 [19] => 7.585 ) [Net Income (Continuing Operations)] => Array ( [0] => 5.2 [1] => 1.9 [2] => 9.6 [3] => 42.9 [4] => 69.9 [5] => 84.3 [6] => 121.1 [7] => 125.699 [8] => 117.859 [9] => 95.254 [10] => 103.708 [11] => 100.747 [12] => 95.396 [13] => 51.282 [14] => 58.002 [15] => -209.652 [16] => 66.768 [17] => 385.405 [18] => 113.43 [19] => 118.985 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.08 [1] => -0.03 [2] => 0.15 [3] => 0.667 [4] => 1.127 [5] => 1.193 [6] => 1.97 [7] => 2.27 [8] => 2.17 [9] => 1.77 [10] => 1.98 [11] => 1.93 [12] => 1.9 [13] => 1.07 [14] => 1.21 [15] => -4.32 [16] => 1.36 [17] => 7.42 [18] => 2.33 [19] => 2.84 ) [eps_basic] => Array ( [0] => 0.08 [1] => -0.03 [2] => 0.15 [3] => 0.667 [4] => 1.147 [5] => 1.207 [6] => 2.02 [7] => 2.3 [8] => 2.2 [9] => 1.79 [10] => 1.99 [11] => 1.95 [12] => 1.93 [13] => 1.07 [14] => 1.21 [15] => -4.32 [16] => 1.39 [17] => 7.84 [18] => 2.43 [19] => 2.96 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 13.965 [9] => 9.791 [10] => 8.139 [11] => 13.318 [12] => 13.352 [13] => 0 [14] => 28.678 [15] => 29.662 [16] => 23.263 [17] => 27.035 [18] => 28.075 [19] => 30.96 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 13.935 [9] => 11.258 [10] => 12.853 [11] => 14.298 [12] => 11.883 [13] => 0 [14] => 14.913 [15] => 18.511 [16] => 17.209 [17] => 14.952 [18] => 13.045 [19] => 12.293 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 15.7 [1] => 21.5 [2] => 28.1 [3] => 20.8 [4] => 26.7 [5] => 31.9 [6] => 29.227 [7] => 27.88 [8] => -1.7763568394E-15 [9] => 0 [10] => 1.7763568394E-15 [11] => 0 [12] => 0 [13] => 25.834 [14] => 0 [15] => 3.5527136788E-15 [16] => 0 [17] => 1.7763568394E-15 [18] => -1.7763568394E-15 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 32.3 [1] => 21.2 [2] => 34.4 [3] => 60.2 [4] => 35.4 [5] => 6.9 [6] => 11.089 [7] => 11.14 [8] => 10.615 [9] => 97.156 [10] => 207.36 [11] => 85.215 [12] => 64.32 [13] => 52.619 [14] => 125.239 [15] => 126.556 [16] => 129.846 [17] => 245.935 [18] => 101.971 [19] => 94.711 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 102.866 [12] => 72.031 [13] => 102.533 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 22.96 [9] => 27.968 [10] => 38.214 [11] => 41.5 [12] => 54.247 [13] => 55.723 [14] => 79.662 [15] => 43.832 [16] => 7.195 [17] => 7.195 [18] => 7.167 [19] => 7.185 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.954 [9] => 1.997 [10] => 0 [11] => 2.874 [12] => 2.784 [13] => 2.949 [14] => 22.934 [15] => 0 [16] => 37.09 [17] => 37.657 [18] => 37.511 [19] => 37.961 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 153.122 [9] => 158.657 [10] => 173.147 [11] => 183.391 [12] => 198.441 [13] => 204.204 [14] => 403.787 [15] => 415.477 [16] => 206.931 [17] => 221.804 [18] => 454.758 [19] => 462.553 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 178.036 [9] => 188.622 [10] => 214.434 [11] => 227.765 [12] => 255.472 [13] => 262.876 [14] => 506.383 [15] => 484.765 [16] => 499.775 [17] => 520.592 [18] => 527.999 [19] => 536.615 ) [AccumulatedDepreciation] => Array ( [0] => -99.3 [1] => -102.6 [2] => -111.8 [3] => -114.1 [4] => -108.1 [5] => -112.2 [6] => -114.9 [7] => -119.265 [8] => -113.967 [9] => -121.883 [10] => -127.559 [11] => -134.276 [12] => -147.325 [13] => -153.49 [14] => -201.832 [15] => -250.828 [16] => -301.874 [17] => -345.025 [18] => -379.094 [19] => -410.783 ) [AccountsPayable] => Array ( [0] => 73.3 [1] => 68.7 [2] => 71.9 [3] => 67.3 [4] => 59.2 [5] => 69.1 [6] => 77.683 [7] => 85.671 [8] => 82.75 [9] => 86.097 [10] => 197.842 [11] => 231.824 [12] => 215.696 [13] => 318.092 [14] => 379.365 [15] => 337.359 [16] => 338.418 [17] => 329.602 [18] => 334.378 [19] => 281.32 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 32.846 [9] => 38.913 [10] => 47.797 [11] => 51.765 [12] => 49.181 [13] => 44.128 [14] => 128.661 [15] => 102.855 [16] => 127.658 [17] => 99.612 [18] => 98.409 [19] => 107.467 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2.47 [15] => 0 [16] => 0.022 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 419 [1] => 417.8 [2] => 416 [3] => 395.9 [4] => 367.1 [5] => 340.5 [6] => 291.354 [7] => 325.49 [8] => 252.383 [9] => 257.28 [10] => 259.819 [11] => 273.703 [12] => 259.896 [13] => 259.931 [14] => 1279.64 [15] => 1111.712 [16] => 1004.875 [17] => 699.169 [18] => 587.56 [19] => 565.061 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 4.3 [1] => 3.9 [2] => 3 [3] => 2.6 [4] => 2.3 [5] => 1.5 [6] => 1.871 [7] => 1.681 [8] => 3.259 [9] => 0 [10] => 0 [11] => 0 [12] => 2.721 [13] => 3.506 [14] => 120.5 [15] => 94.418 [16] => 87.914 [17] => 78.764 [18] => 67.404 [19] => 57.258 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 5.2 [1] => 1.9 [2] => 9.6 [3] => 42.9 [4] => 69.9 [5] => 84.3 [6] => 121.1 [7] => 125.699 [8] => 117.859 [9] => 95.254 [10] => 103.708 [11] => 100.747 [12] => 95.396 [13] => 51.282 [14] => 58.002 [15] => -209.652 [16] => 66.768 [17] => 385.405 [18] => 113.43 [19] => 118.985 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -5.5 [1] => 1.4 [2] => -21.7 [3] => -8.9 [4] => 10.2 [5] => -14.6 [6] => -0.5 [7] => -18.905 [8] => -19.023 [9] => 18.243 [10] => -14.895 [11] => -56.111 [12] => -9.285 [13] => -66.344 [14] => 3.411 [15] => 25.045 [16] => 45.181 [17] => -41.254 [18] => 7.608 [19] => 26.148 ) [ChangeInInventory] => Array ( [0] => 2.9 [1] => -5.6 [2] => -6.3 [3] => 7.3 [4] => -5.9 [5] => -5.2 [6] => 2.6 [7] => 1.347 [8] => -0.02 [9] => 6.851 [10] => 0.057 [11] => -6.624 [12] => 2.381 [13] => -0.599 [14] => -11.613 [15] => -4.582 [16] => 7.701 [17] => -1.515 [18] => 0.867 [19] => -2.133 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -8.829 [8] => 0.626 [9] => -2.016 [10] => -4.478 [11] => -1.919 [12] => 3.592 [13] => -4.174 [14] => 9.013 [15] => -11.856 [16] => -5.81 [17] => 4.297 [18] => -0.221 [19] => 2.299 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 10.8 [1] => -5.8 [2] => 0.1 [3] => -4.7 [4] => -8 [5] => 9.8 [6] => 8.6 [7] => 1.825 [8] => -2.92 [9] => 3.262 [10] => 10.53 [11] => 35.72 [12] => -16.128 [13] => 58.082 [14] => 15.063 [15] => -22.034 [16] => 8.948 [17] => -27.079 [18] => -2.418 [19] => -62.994 ) [ChangeInWorkingCapital] => Array ( [0] => -28.3 [1] => -6.8 [2] => -14.6 [3] => 5.2 [4] => 3.5 [5] => -1.6 [6] => 15 [7] => -43.73 [8] => -22.356 [9] => 33.219 [10] => -1.891 [11] => -51.967 [12] => -1.57 [13] => -28.13 [14] => 15.374 [15] => -10.399 [16] => 69.944 [17] => -41.696 [18] => -5.186 [19] => -45.09 ) [CF_DeferredTax] => Array ( [0] => -1.3 [1] => -0.5 [2] => -3.2 [3] => 1.8 [4] => -0.1 [5] => -0.6 [6] => 0.7 [7] => -7.719 [8] => 9.074 [9] => -12.065 [10] => 2.272 [11] => 5.971 [12] => 4.201 [13] => 1.569 [14] => 3.648 [15] => -26.467 [16] => -10.965 [17] => -3.52 [18] => -7.951 [19] => -9.448 ) [PurchaseOfPPE] => Array ( [0] => -7.5 [1] => -10.8 [2] => -13.1 [3] => -7.1 [4] => -13 [5] => -13.4 [6] => -14.3 [7] => -14.044 [8] => -15.741 [9] => -15.54 [10] => -20.286 [11] => -18.941 [12] => -24.666 [13] => -16.256 [14] => -30.545 [15] => -24.659 [16] => -19.104 [17] => -26.678 [18] => -21.72 [19] => -21.194 ) [SaleOfPPE] => Array ( [0] => 1.1 [1] => 0.2 [2] => 0.2 [3] => 0.3 [4] => 1 [5] => 0.1 [6] => 0.2 [7] => 0.263 [8] => 2.178 [9] => 1.033 [10] => 0.667 [11] => 0.813 [12] => 0 [13] => 0 [14] => 0 [15] => 33.123 [16] => 0 [17] => 0 [18] => 0.2 [19] => 0.261 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -7.582 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 3.605 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.5 [6] => -10.7 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -0.25 [12] => -341.929 [13] => -633.091 [14] => -157.335 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 372.765 [13] => 598.589 [14] => 258.869 [15] => 0 [16] => 0 [17] => 0 [18] => 1.494 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -4.4408920985E-16 [1] => 0.8 [2] => 2 [3] => -0.5 [4] => 0.1 [5] => -0.1 [6] => -0.1 [7] => -42.884 [8] => -24.815 [9] => -20.528 [10] => -48.451 [11] => -8.488 [12] => -6.037 [13] => 0.202 [14] => -1188.478 [15] => 3.99680288865E-15 [16] => 0.096 [17] => 0.564 [18] => -8.881784197E-16 [19] => -18.653 ) [sloanratio] => Array ( [0] => 0.05 [1] => 0.03 [2] => -0.02 [3] => -0.06 [4] => -0.04 [5] => -0.01 [6] => -0.03 [7] => 0.21 [8] => 0.06 [9] => -0.17 [10] => 0.07 [11] => 0.07 [12] => -0.03 [13] => 0.06 [14] => 0.47 [15] => -0.17 [16] => -0.06 [17] => -0.02 [18] => -0.04 [19] => 0.01 ) [current_ratio] => Array ( [0] => 0.89 [1] => 0.84 [2] => 1.04 [3] => 1.1 [4] => 1.02 [5] => 0.9 [6] => 0.83 [7] => 0.98 [8] => 1.06 [9] => 1.5 [10] => 1.31 [11] => 1.59 [12] => 1.39 [13] => 1.5 [14] => 1.31 [15] => 1.22 [16] => 1.27 [17] => 1.61 [18] => 1.29 [19] => 1.33 ) [quick_ratio] => Array ( [0] => 0.77 [1] => 0.67 [2] => 0.85 [3] => 0.97 [4] => 0.84 [5] => 0.7 [6] => 0.66 [7] => 0.82 [8] => 0.9 [9] => 1.37 [10] => 1.25 [11] => 1.5 [12] => 1.32 [13] => 1.43 [14] => 1.23 [15] => 1.14 [16] => 1.19 [17] => 1.52 [18] => 1.21 [19] => 1.24 ) [ev_per_share] => Array ( [0] => 0 [1] => 15.18 [2] => 17.547 [3] => 19.533 [4] => 30.017 [5] => 40.047 [6] => 47.08 [7] => 37.433 [8] => 40.18 [9] => 32.48 [10] => 31.35 [11] => 36.68 [12] => 31.97 [13] => 16.69 [14] => 36.42 [15] => 23.71 [16] => 36.33 [17] => 41.49 [18] => 31.05 [19] => 38.49 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 2.95 [2] => 1.93 [3] => 2.2 [4] => 3.62 [5] => 4.34 [6] => 4.89 [7] => 3.21 [8] => 3.62 [9] => 2.95 [10] => 2.66 [11] => 2.78 [12] => 2.04 [13] => 1.06 [14] => 0.4 [15] => 0.04 [16] => 0.63 [17] => 1.14 [18] => 0.66 [19] => 0.79 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.2 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -17.95 [2] => 15.32 [3] => 2.83 [4] => 1.65 [5] => 4.51 [6] => 2.15 [7] => 7.61 [8] => 0.02 [9] => 1.81 [10] => 0.99 [11] => 1.52 [12] => 7.2 [13] => -0.48 [14] => -0.25 [15] => -0.25 [16] => -1.48 [17] => -3.28 [18] => 15.91 [19] => 8.45 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -56.39 [2] => 163.26 [3] => 7.03 [4] => 6.76 [5] => 14.88 [6] => 9.59 [7] => 13.71 [8] => 0.06 [9] => 1.54 [10] => 10.48 [11] => 14.29 [12] => 12.65 [13] => -3.37 [14] => 115.07 [15] => 6.04 [16] => -8.26 [17] => -1.41 [18] => 2.07 [19] => 12.43 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => -137.5 [2] => 0 [3] => 344.67 [4] => 68.97 [5] => 5.86 [6] => 65.13 [7] => 15.23 [8] => -4.41 [9] => -18.43 [10] => 11.86 [11] => -2.53 [12] => -1.55 [13] => -43.68 [14] => 13.08 [15] => -457.02 [16] => 0 [17] => 445.59 [18] => -68.6 [19] => 21.89 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 36.64 [3] => 65.20 [4] => 77.24 [5] => 95.90 [6] => 82.55 [7] => 110.08 [8] => 87.43 [9] => 49.02 [10] => 84.51 [11] => 131.15 [12] => 82.10 [13] => 102.96 [14] => 36.98 [15] => -217.80 [16] => 33.82 [17] => 83.18 [18] => 56.65 [19] => 81.47 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 19 [3] => 15 [4] => 16 [5] => 16 [6] => 13 [7] => 11 [8] => 16 [9] => 17 [10] => 18 [11] => 16 [12] => 16 [13] => 15 [14] => 66 [15] => 69 [16] => 68 [17] => 61 [18] => 61 [19] => 58 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => -50.00 [3] => -10.79 [4] => -14.36 [5] => -15.24 [6] => -9.75 [7] => -12.30 [8] => -11.68 [9] => -8.00 [10] => -16.53 [11] => -24.66 [12] => -21.23 [13] => -32.64 [14] => -19.48 [15] => -25.62 [16] => -9.68 [17] => -7.39 [18] => -10.85 [19] => -14.51 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => -41.60 [3] => -11.09 [4] => -13.15 [5] => -15.81 [6] => -16.97 [7] => -49.63 [8] => -28.47 [9] => -18.03 [10] => -55.47 [11] => -34.97 [12] => 0.11 [13] => -101.51 [14] => -712.54 [15] => 12.54 [16] => -9.63 [17] => -7.27 [18] => -10.00 [19] => -27.11 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => -30.24 [4] => -82.21 [5] => -86.12 [6] => -46.76 [7] => -79.50 [8] => -17.57 [9] => -36.13 [10] => 1.36 [11] => -42.23 [12] => -116.58 [13] => 3.69 [14] => 0.00 [15] => 0.03 [16] => 2.29 [17] => -1.89 [18] => -104.00 [19] => -68.58 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => -7.63 [3] => -19.76 [4] => -40.00 [5] => -30.38 [6] => -33.47 [7] => 29.17 [8] => -54.28 [9] => -1.34 [10] => 42.03 [11] => -50.43 [12] => 0.00 [13] => -28.99 [14] => 657.62 [15] => -112.21 [16] => -91.25 [17] => -65.79 [18] => -51.77 [19] => -10.27 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -7.63 [3] => -49.85 [4] => -114.14 [5] => -116.61 [6] => -80.23 [7] => -50.33 [8] => -71.85 [9] => -37.46 [10] => 43.39 [11] => -92.67 [12] => -116.58 [13] => -25.30 [14] => 657.62 [15] => -112.18 [16] => -89.63 [17] => -67.69 [18] => -161.61 [19] => -78.86 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => -7.63 [3] => -50.00 [4] => -122.21 [5] => -116.50 [6] => -80.23 [7] => -50.33 [8] => -71.85 [9] => -37.46 [10] => 43.39 [11] => -92.67 [12] => -116.58 [13] => -25.30 [14] => 657.62 [15] => -112.18 [16] => -88.96 [17] => -67.69 [18] => -155.77 [19] => -78.86 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 50.38 [3] => 39.21 [4] => -27.29 [5] => -32.42 [6] => 2.86 [7] => 0.04 [8] => -0.39 [9] => 44.53 [10] => 89.80 [11] => -25.10 [12] => -17.98 [13] => -23.49 [14] => 46.30 [15] => 1.37 [16] => 1.67 [17] => 25.06 [18] => -71.90 [19] => -4.97 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 50.00 [3] => 89.21 [4] => 85.64 [5] => 84.76 [6] => 90.25 [7] => 87.70 [8] => 88.32 [9] => 92.00 [10] => 83.47 [11] => 75.34 [12] => 78.77 [13] => 67.36 [14] => 80.52 [15] => 74.38 [16] => 90.32 [17] => 92.61 [18] => 89.15 [19] => 85.49 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 7.41 [3] => 8.79 [4] => 8.32 [5] => 7.29 [6] => 7.92 [7] => 12.53 [8] => 9.92 [9] => 12.8 [10] => 11.03 [11] => 8.64 [12] => 9.96 [13] => 12.79 [14] => 9.5 [15] => 0 [16] => 10.33 [17] => 10.76 [18] => 17.04 [19] => 14.29 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.599664523344 [7] => 0.498573466476 [8] => 1.22788605697 [9] => 2.58487654321 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 14.5373134328 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.29 [7] => 1.86 [8] => 1.55 [9] => 1.43 [10] => 1.31 [11] => 1.5 [12] => 1.21 [13] => 0.64 [14] => 0.34 [15] => 0.05 [16] => 0.61 [17] => 0.61 [18] => 0.37 [19] => 0.48 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.86 [7] => 0.56 [8] => 1.23 [9] => 2.58 [10] => 0 [11] => 0 [12] => 1.7 [13] => 1.32 [14] => 0.56 [15] => 0 [16] => 0.53 [17] => 0.21 [18] => 0 [19] => 0 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 136.35 [11] => 71.7 [12] => 92.15 [13] => 30.6 [14] => 26.38 [15] => -3872.4 [16] => 68.23 [17] => 72.87 [18] => 25.23 [19] => 25.13 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 20.1 [11] => 12.78 [12] => 13.33 [13] => 4.14 [14] => 2.55 [15] => 12 [16] => 9.08 [17] => 3.08 [18] => 1.81 [19] => 2.11 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0.01 [12] => 0 [13] => 0.054 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 15.77 [12] => 0 [13] => 3.49 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 318.27 [12] => 0 [13] => 20.42 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Valassis Communications Inc (NYSE:VCI)
Days Inventory
9.24 (As of Sep. 2013)

Valassis Communications Inc's inventory for the three months ended in Sep. 2013 was $37 Mil. Valassis Communications Inc's cost of goods sold for the three months ended in Sep. 2013 was $361 Mil. Hence, Valassis Communications Inc's days inventory for the three months ended in Sep. 2013 was 9.24.

Valassis Communications Inc's days inventory increased from Sep. 2012 (7.47) to Sep. 2013 (9.24). It might indicate that Valassis Communications Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Valassis Communications Inc's days sales of inventory (DSI) for the three months ended in Sep. 2013 was 6.83.

Inventory turnover measures how fast the company turns over its inventory within a year. Valassis Communications Inc's inventory turnover for the three months ended in Sep. 2013 was 9.84.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Valassis Communications Inc's inventory to revenue ratio for the three months ended in Sep. 2013 was 0.08.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Valassis Communications Inc's Days Inventory for the fiscal year that ended in Dec. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=43.253/1610.139*365
=9.80

Valassis Communications Inc's Days Inventory for the quarter that ended in Sep. 2013 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=36.705/361.337*91
=9.24

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Valassis Communications Inc's Days Sales of Inventory for the three months ended in Sep. 2013 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=36.705/489.383*91
=6.83

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Valassis Communications Inc's Inventory Turnover for the three months ended in Sep. 2013 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Valassis Communications Inc's Inventory to Revenue for the three months ended in Sep. 2013 is calculated as

Inventory to Revenue=Inventory / Revenue
=36.705 / 489.383
=0.08

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Valassis Communications Inc Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12
DaysInventory 12.3613.4711.0111.949.289.478.728.898.999.80

Valassis Communications Inc Quarterly Data

Jun11Sep11Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13
DaysInventory 8.548.318.357.946.847.479.179.869.009.24
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide