Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 11.25 [1] => 29.13 [2] => 22.00 [3] => 72.50 [4] => 54.38 [5] => 49.13 [6] => 115.50 [7] => 41.69 [8] => 24.26 [9] => 29.50 [10] => 24.72 [11] => 21.41 [12] => 24.69 [13] => 22.28 [14] => 18.11 [15] => 34.35 [16] => 49.97 [17] => 48.59 [18] => 38.11 [19] => 38.15 ) [price_low] => Array ( [0] => 0.00 [1] => 8.50 [2] => 10.00 [3] => 19.19 [4] => 20.38 [5] => 24.63 [6] => 31.88 [7] => 21.10 [8] => 9.17 [9] => 11.94 [10] => 17.59 [11] => 13.03 [12] => 17.83 [13] => 15.50 [14] => 3.83 [15] => 3.96 [16] => 30.42 [17] => 20.80 [18] => 21.46 [19] => 28.44 ) [BS_share] => Array ( [0] => 2.188 [1] => 5.79 [2] => 5.84 [3] => 20.462 [4] => 19.436 [5] => 21.461 [6] => 24.53 [7] => 28.74 [8] => 29.14 [9] => 29.29 [10] => 29.73 [11] => 30.00 [12] => 31.08 [13] => 31.77 [14] => 32.19 [15] => 39.00 [16] => 40.34 [17] => 38.77 [18] => 39.33 [19] => 39.25 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 2.188 [1] => 8.440 [2] => 14.462 [3] => 20.462 [4] => 19.436 [5] => 21.461 [6] => 25.128 [7] => 26.355 [8] => 29.096 [9] => 29.263 [10] => 29.650 [11] => 29.921 [12] => 31.059 [13] => 31.020 [14] => 31.347 [15] => 32.628 [16] => 42.514 [17] => 41.155 [18] => 39.051 [19] => 38.807 ) [Revenue] => Array ( [0] => 49.4 [1] => 85.8 [2] => 165.1 [3] => 223.4 [4] => 283.158 [5] => 329.521 [6] => 386.668 [7] => 449.251 [8] => 298.885 [9] => 279.321 [10] => 390.443 [11] => 410.19 [12] => 441.034 [13] => 402.475 [14] => 442.809 [15] => 282.412 [16] => 930.892 [17] => 979.135 [18] => 516.02 [19] => 331.749 ) [COGS] => Array ( [0] => 27.8 [1] => 43.4 [2] => 81.5 [3] => 111 [4] => 150.67 [5] => 166.621 [6] => 216.023 [7] => 260.148 [8] => 183.042 [9] => 152.307 [10] => 238.686 [11] => 236.09 [12] => 246.91 [13] => 244.964 [14] => 266.215 [15] => 171.177 [16] => 481.407 [17] => 504.801 [18] => 300.887 [19] => 228.607 ) [Gross Profit] => Array ( [0] => 21.6 [1] => 42.4 [2] => 83.6 [3] => 112.4 [4] => 132.488 [5] => 162.9 [6] => 170.645 [7] => 189.103 [8] => 115.843 [9] => 127.014 [10] => 151.757 [11] => 174.1 [12] => 194.124 [13] => 157.511 [14] => 176.594 [15] => 111.235 [16] => 449.485 [17] => 474.334 [18] => 215.133 [19] => 103.142 ) [SGA] => Array ( [0] => 16.3 [1] => 20.4 [2] => 29.7 [3] => 44.1 [4] => 55.928 [5] => 65.809 [6] => 78.861 [7] => 90.626 [8] => 75.899 [9] => 67.986 [10] => 82.511 [11] => 84.667 [12] => 93.11 [13] => 90.972 [14] => 92.838 [15] => 62.151 [16] => 87.25 [17] => 95.134 [18] => 73.11 [19] => 85.486 ) [RD] => Array ( [0] => 0 [1] => 9.2 [2] => 17.7 [3] => 25 [4] => 40.591 [5] => 44.175 [6] => 53.904 [7] => 59.722 [8] => 53.889 [9] => 48.868 [10] => 58.338 [11] => 60.382 [12] => 61.925 [13] => 61.174 [14] => 60.353 [15] => 43.483 [16] => 56.948 [17] => 96.596 [18] => 95.153 [19] => 81.424 ) [DDA] => Array ( [0] => 1.4 [1] => 1.5 [2] => 2 [3] => 2.5 [4] => 7.179 [5] => 10.01 [6] => 15.551 [7] => 22.654 [8] => 27.929 [9] => 24.858 [10] => 31.264 [11] => 29.811 [12] => 30.08 [13] => 24.991 [14] => 25.089 [15] => 13.865 [16] => 10.789 [17] => 12.892 [18] => 16.192 [19] => 18.425 ) [Operating Income] => Array ( [0] => 3.9 [1] => 11.3 [2] => 34.2 [3] => 40.8 [4] => 28.79 [5] => 42.906 [6] => 22.329 [7] => 20.325 [8] => -137.895 [9] => -9.325 [10] => -11.558 [11] => 11.066 [12] => 22.456 [13] => -12.061 [14] => -70.558 [15] => -4.732 [16] => 303.253 [17] => 276.259 [18] => 37.212 [19] => -71.812 ) [other_operating_charges] => Array ( [0] => -1.4 [1] => -1.5 [2] => -2 [3] => -2.5 [4] => -7.179 [5] => -10.01 [6] => -15.551 [7] => -18.43 [8] => -123.95 [9] => -19.485 [10] => -22.466 [11] => -17.985 [12] => -16.633 [13] => -17.426 [14] => -93.961 [15] => -10.333 [16] => -2.034 [17] => -6.345 [18] => -9.658 [19] => -8.044 ) [Month End Stock Price] => Array ( [0] => 10.125 [1] => 14.5 [2] => 22 [3] => 22 [4] => 53.125 [5] => 46.813 [6] => 40.125 [7] => 36.05 [8] => 11.56 [9] => 28.16 [10] => 21.07 [11] => 17.33 [12] => 18.73 [13] => 16.7 [14] => 6.34 [15] => 33.04 [16] => 42.96 [17] => 20.8 [18] => 29.49 [19] => 32.91 ) [mktcap] => Array ( [0] => 22.1535 [1] => 83.955 [2] => 128.48 [3] => 450.164 [4] => 1032.5375 [5] => 1004.653793 [6] => 984.26625 [7] => 1036.077 [8] => 336.8584 [9] => 824.8064 [10] => 626.4111 [11] => 519.9 [12] => 582.1284 [13] => 530.559 [14] => 204.0846 [15] => 1288.56 [16] => 1733.0064 [17] => 806.416 [18] => 1159.8417 [19] => 1291.7175 ) [Cash and Equiv] => Array ( [0] => 2.3 [1] => 17.6 [2] => 23.4 [3] => 20.4 [4] => 23.5 [5] => 80.74 [6] => 90.314 [7] => 203.154 [8] => 214.295 [9] => 106.83 [10] => 100.276 [11] => 124.499 [12] => 147.046 [13] => 117.083 [14] => 103.799 [15] => 283.5 [16] => 639.312 [17] => 491.513 [18] => 576.791 [19] => 492.337 ) [ev_addition] => Array ( [0] => -2.3 [1] => -17.6 [2] => -20.7 [3] => -3.1 [4] => -12.7 [5] => -41.94 [6] => -74.252 [7] => 15.909 [8] => 16.29 [9] => 123.438 [10] => 129.659 [11] => 105.081 [12] => 63.8 [13] => 30.516 [14] => -4.489 [15] => -182.324 [16] => -535.291 [17] => -488.859 [18] => -574.385 [19] => -490.2 ) [ev_addition_per_share] => Array ( [0] => -1.051 [1] => -3.04 [2] => -3.545 [3] => -0.152 [4] => -0.653 [5] => -1.954 [6] => -3.027 [7] => 0.554 [8] => 0.559 [9] => 4.214 [10] => 4.361 [11] => 3.503 [12] => 2.053 [13] => 0.961 [14] => -0.139 [15] => -4.675 [16] => -13.269 [17] => -12.609 [18] => -14.604 [19] => -12.489 ) [ev_per_share] => Array ( [0] => 9.075 [1] => 11.46 [2] => 18.46 [3] => 21.85 [4] => 52.475 [5] => 44.863 [6] => 37.095 [7] => 36.6 [8] => 12.12 [9] => 32.37 [10] => 25.43 [11] => 20.83 [12] => 20.78 [13] => 17.66 [14] => 6.2 [15] => 28.37 [16] => 29.69 [17] => 8.19 [18] => 14.89 [19] => 20.42 ) [ev] => Array ( [0] => 19.8535 [1] => 66.355 [2] => 107.78 [3] => 447.064 [4] => 1019.8375 [5] => 962.713793 [6] => 910.01425 [7] => 1051.986 [8] => 353.1484 [9] => 948.2444 [10] => 756.0701 [11] => 624.981 [12] => 645.9284 [13] => 561.075 [14] => 199.5956 [15] => 1106.236 [16] => 1197.7154 [17] => 317.557 [18] => 585.4567 [19] => 801.5175 ) [Non Operating Income] => Array ( [0] => 0.1 [1] => 0.1 [2] => -0.3 [3] => -6.4 [4] => -6.958 [5] => -7.571 [6] => -18.857 [7] => -5.915 [8] => -99.379 [9] => -0.282 [10] => -0.439 [11] => -0.237 [12] => 0.902 [13] => 0.288 [14] => 3.758 [15] => 0 [16] => 0 [17] => -3.349 [18] => 0 [19] => 0 ) [tax] => Array ( [0] => -0.8 [1] => 2.3 [2] => 6.9 [3] => 7.8 [4] => 6.01 [5] => 13.923 [6] => 4.277 [7] => 6.02 [8] => -20.513 [9] => -7.389 [10] => 42.527 [11] => 4.395 [12] => 4.959 [13] => 3.651 [14] => 1.892 [15] => 2.647 [16] => 19.505 [17] => 81.584 [18] => 11.657 [19] => -28.947 ) [Pretax Income] => Array ( [0] => 0.7 [1] => 11.5 [2] => 33.8 [3] => 34.4 [4] => 19.647 [5] => 35.904 [6] => -13.603 [7] => 20.902 [8] => -143.897 [9] => -9.747 [10] => -20.028 [11] => 3.498 [12] => 18.518 [13] => -14.336 [14] => -73.529 [15] => -11.582 [16] => 296.681 [17] => 272.086 [18] => 38.186 [19] => -71.21 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.1 [4] => 0.592 [5] => 3.671 [6] => 3.681 [7] => 3.004 [8] => 4.533 [9] => 2.515 [10] => 1.78 [11] => 2.635 [12] => 4.926 [13] => 3.963 [14] => 2.588 [15] => 0.882 [16] => 1.629 [17] => 3.776 [18] => 2.476 [19] => 1.2 ) [InterestExpense] => Array ( [0] => -2.6 [1] => 0 [2] => 0 [3] => -1.2 [4] => -2.777 [5] => -2.976 [6] => -2.374 [7] => -2.427 [8] => -10.535 [9] => -10.326 [10] => -10.25 [11] => -10.203 [12] => -9.194 [13] => -6.976 [14] => -9.317 [15] => -7.732 [16] => -8.201 [17] => -4.6 [18] => -1.502 [19] => -0.598 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 1.4 [1] => 1.5 [2] => 2 [3] => 2.5 [4] => 7.179 [5] => 10.01 [6] => 15.551 [7] => 22.654 [8] => 27.929 [9] => 24.858 [10] => 31.264 [11] => 29.811 [12] => 30.08 [13] => 24.991 [14] => 25.089 [15] => 13.865 [16] => 10.789 [17] => 12.892 [18] => 0 [19] => 0 ) [ReconciledDepreciation] => Array ( [0] => 1.4 [1] => 1.5 [2] => 2 [3] => 2.5 [4] => 7.18 [5] => 10.01 [6] => 15.55 [7] => 22.65 [8] => 27.93 [9] => 24.86 [10] => 31.26 [11] => 29.81 [12] => 30.08 [13] => 24.99 [14] => 25.09 [15] => 13.87 [16] => 10.79 [17] => 12.89 [18] => 16.19 [19] => 18.43 ) [EBIT] => Array ( [0] => 3.3 [1] => 11.3 [2] => 34.2 [3] => 35.6 [4] => 22.424 [5] => 38.88 [6] => -11.229 [7] => 23.329 [8] => -133.362 [9] => 0.579 [10] => -9.778 [11] => 13.701 [12] => 27.712 [13] => -7.36 [14] => -64.212 [15] => -3.85 [16] => 304.882 [17] => 276.686 [18] => 39.688 [19] => -70.612 ) [EBITDA_morn] => Array ( [0] => 4.7 [1] => 12.8 [2] => 36.2 [3] => 38.1 [4] => 29.603 [5] => 48.89 [6] => 4.322 [7] => 45.983 [8] => -105.433 [9] => 25.437 [10] => 21.486 [11] => 43.512 [12] => 57.792 [13] => 17.631 [14] => -39.123 [15] => 10.015 [16] => 315.671 [17] => 289.578 [18] => 44.596 [19] => -65.085 ) [EBITDA] => Array ( [0] => 4.7 [1] => 12.8 [2] => 36.2 [3] => 38.1 [4] => 29.603 [5] => 48.89 [6] => 4.322 [7] => 45.983 [8] => -105.433 [9] => 25.437 [10] => 21.486 [11] => 43.512 [12] => 57.792 [13] => 17.631 [14] => -39.123 [15] => 10.015 [16] => 315.671 [17] => 289.578 [18] => 55.88 [19] => -52.187 ) [EBITDA_1] => Array ( [0] => 4.7 [1] => 12.8 [2] => 36.2 [3] => 38.1 [4] => 29.603 [5] => 48.89 [6] => 4.322 [7] => 45.983 [8] => -105.433 [9] => 25.437 [10] => 21.486 [11] => 43.512 [12] => 57.792 [13] => 17.631 [14] => -39.123 [15] => 10.015 [16] => 315.671 [17] => 289.578 [18] => 55.88 [19] => -52.187 ) [DDA_new] => Array ( [0] => 1.4 [1] => 1.5 [2] => 2 [3] => 2.5 [4] => 7.18 [5] => 10.01 [6] => 15.55 [7] => 22.65 [8] => 27.93 [9] => 24.86 [10] => 31.26 [11] => 29.81 [12] => 30.08 [13] => 24.99 [14] => 25.09 [15] => 13.87 [16] => 10.79 [17] => 12.89 [18] => 16.19 [19] => 18.43 ) [EBITDA_new] => Array ( [0] => 4.7 [1] => 12.8 [2] => 36.2 [3] => 38.1 [4] => 29.603 [5] => 48.89 [6] => 4.322 [7] => 45.983 [8] => -105.433 [9] => 25.437 [10] => 21.486 [11] => 43.512 [12] => 57.792 [13] => 17.631 [14] => -39.123 [15] => 10.015 [16] => 315.671 [17] => 289.578 [18] => 44.596 [19] => -65.085 ) [EBITDA_per_share] => Array ( [0] => 2.15 [1] => 1.52 [2] => 2.5 [3] => 1.86 [4] => 1.52 [5] => 2.28 [6] => 0.17 [7] => 1.74 [8] => -3.62 [9] => 0.87 [10] => 0.72 [11] => 1.45 [12] => 1.86 [13] => 0.57 [14] => -1.25 [15] => 0.31 [16] => 7.43 [17] => 7.04 [18] => 1.43 [19] => -1.34 ) [Operating_Income_per_share] => Array ( [0] => 1.78 [1] => 1.34 [2] => 2.36 [3] => 1.99 [4] => 1.48 [5] => 2 [6] => 0.89 [7] => 0.77 [8] => -4.74 [9] => -0.32 [10] => -0.39 [11] => 0.37 [12] => 0.72 [13] => -0.39 [14] => -2.25 [15] => -0.15 [16] => 7.13 [17] => 6.71 [18] => 0.95 [19] => -1.85 ) [Net Income] => Array ( [0] => 1.5 [1] => 9.2 [2] => 26.9 [3] => 26.6 [4] => 13.637 [5] => 21.981 [6] => -17.88 [7] => 10.309 [8] => -123.73 [9] => -9.747 [10] => -62.555 [11] => -0.897 [12] => 14.917 [13] => -17.359 [14] => -75.191 [15] => -15.567 [16] => 361.76 [17] => 127.987 [18] => 30.928 [19] => -42.263 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Shares Outstanding] => Array ( [0] => 2.188 [1] => 8.440 [2] => 14.462 [3] => 20.462 [4] => 19.436 [5] => 21.461 [6] => 25.128 [7] => 26.355 [8] => 29.096 [9] => 29.263 [10] => 29.650 [11] => 29.921 [12] => 31.059 [13] => 31.020 [14] => 31.347 [15] => 32.628 [16] => 42.514 [17] => 41.155 [18] => 39.051 [19] => 38.807 ) [shares_diluted] => Array ( [0] => 2.188 [1] => 8.440 [2] => 14.462 [3] => 20.462 [4] => 19.436 [5] => 21.461 [6] => 25.128 [7] => 26.355 [8] => 29.096 [9] => 29.263 [10] => 29.650 [11] => 29.921 [12] => 31.059 [13] => 31.020 [14] => 31.347 [15] => 32.628 [16] => 42.514 [17] => 41.155 [18] => 39.051 [19] => 38.807 ) [shares_basic] => Array ( [0] => 2.188 [1] => 8.142 [2] => 14.233 [3] => 19.704 [4] => 18.775 [5] => 20.604 [6] => 23.805 [7] => 25.937 [8] => 29.096 [9] => 29.263 [10] => 29.650 [11] => 29.921 [12] => 30.492 [13] => 31.020 [14] => 31.347 [15] => 32.628 [16] => 39.499 [17] => 39.658 [18] => 38.477 [19] => 38.807 ) [COGS_pct] => Array ( [0] => 0.56 [1] => 0.51 [2] => 0.49 [3] => 0.50 [4] => 0.53 [5] => 0.51 [6] => 0.56 [7] => 0.58 [8] => 0.61 [9] => 0.55 [10] => 0.61 [11] => 0.58 [12] => 0.56 [13] => 0.61 [14] => 0.60 [15] => 0.61 [16] => 0.52 [17] => 0.52 [18] => 0.58 [19] => 0.69 ) [Gross Profit_pct] => Array ( [0] => 43.72 [1] => 49.42 [2] => 50.64 [3] => 50.31 [4] => 46.79 [5] => 49.44 [6] => 44.13 [7] => 42.09 [8] => 38.76 [9] => 45.47 [10] => 38.87 [11] => 42.44 [12] => 44.02 [13] => 39.14 [14] => 39.88 [15] => 39.39 [16] => 48.29 [17] => 48.44 [18] => 41.69 [19] => 31.09 ) [SGA_pct] => Array ( [0] => 33.00 [1] => 23.78 [2] => 17.99 [3] => 19.74 [4] => 19.75 [5] => 19.97 [6] => 20.40 [7] => 20.17 [8] => 25.39 [9] => 24.34 [10] => 21.13 [11] => 20.64 [12] => 21.11 [13] => 22.60 [14] => 20.97 [15] => 22.01 [16] => 9.37 [17] => 9.72 [18] => 14.17 [19] => 25.77 ) [Interest Expense_pct] => Array ( [0] => -5.26 [1] => 0.00 [2] => 0.00 [3] => -0.54 [4] => -0.98 [5] => -0.90 [6] => -0.61 [7] => -0.54 [8] => -3.52 [9] => -3.70 [10] => -2.63 [11] => -2.49 [12] => -2.08 [13] => -1.73 [14] => -2.10 [15] => -2.74 [16] => -0.88 [17] => -0.47 [18] => -0.29 [19] => -0.18 ) [Pretax Income_pct] => Array ( [0] => 1.42 [1] => 13.40 [2] => 20.47 [3] => 15.40 [4] => 6.94 [5] => 10.90 [6] => -3.52 [7] => 4.65 [8] => -48.14 [9] => -3.49 [10] => -5.13 [11] => 0.85 [12] => 4.20 [13] => -3.56 [14] => -16.61 [15] => -4.10 [16] => 31.87 [17] => 27.79 [18] => 7.40 [19] => -21.47 ) [Net Income_pct] => Array ( [0] => 3.04 [1] => 10.72 [2] => 16.29 [3] => 11.91 [4] => 4.82 [5] => 6.67 [6] => -4.62 [7] => 2.29 [8] => -41.40 [9] => -3.49 [10] => -16.02 [11] => -0.22 [12] => 3.38 [13] => -4.31 [14] => -16.98 [15] => -5.51 [16] => 38.86 [17] => 13.07 [18] => 5.99 [19] => -12.74 ) [DaysSalesOutstanding] => Array ( [0] => 93.84 [1] => 80.83 [2] => 53.28 [3] => 73.36 [4] => 56.72 [5] => 88.56 [6] => 90.76 [7] => 71.86 [8] => 82.24 [9] => 91.33 [10] => 80.32 [11] => 79.4 [12] => 71.66 [13] => 68.2 [14] => 49.18 [15] => 87.3 [16] => 59.02 [17] => 35.43 [18] => 44.68 [19] => 26.21 ) [DaysInventory] => Array ( [0] => 140.49 [1] => 132.88 [2] => 113.75 [3] => 147.32 [4] => 136.63 [5] => 188.12 [6] => 161.21 [7] => 142.3 [8] => 171.99 [9] => 233.95 [10] => 169.2 [11] => 137.45 [12] => 148.35 [13] => 146.91 [14] => 130.16 [15] => 119 [16] => 82.25 [17] => 82.02 [18] => 72.55 [19] => 95.36 ) [Payable] => Array ( [0] => 7.4 [1] => 8.7 [2] => 11.9 [3] => 21.4 [4] => 15.8 [5] => 27.7 [6] => 32.741 [7] => 19.657 [8] => 13.078 [9] => 19.603 [10] => 25.476 [11] => 31.289 [12] => 40.588 [13] => 36.639 [14] => 29.964 [15] => 25.739 [16] => 93.503 [17] => 50.245 [18] => 34.859 [19] => 47.306 ) [DaysPayable] => Array ( [0] => 54.68 [1] => 37.01 [2] => 26.31 [3] => 34.96 [4] => 20.37 [5] => 30.68 [6] => 30.91 [7] => 15.97 [8] => 15.97 [9] => 25.62 [10] => 23.82 [11] => 27.84 [12] => 33.59 [13] => 33.23 [14] => 24.7 [15] => 33.27 [16] => 36.66 [17] => 18.73 [18] => 24.66 [19] => 52.05 ) [InventoryTurnover] => Array ( [0] => 2.6 [1] => 2.75 [2] => 3.21 [3] => 2.48 [4] => 2.67 [5] => 1.94 [6] => 2.26 [7] => 2.57 [8] => 2.12 [9] => 1.56 [10] => 2.16 [11] => 2.66 [12] => 2.46 [13] => 2.48 [14] => 2.8 [15] => 3.07 [16] => 4.44 [17] => 4.45 [18] => 5.03 [19] => 3.83 ) [Accts Rec.] => Array ( [0] => 12.7 [1] => 19 [2] => 24.1 [3] => 44.9 [4] => 44 [5] => 79.952 [6] => 96.151 [7] => 88.449 [8] => 67.346 [9] => 69.89 [10] => 85.914 [11] => 89.23 [12] => 86.589 [13] => 75.207 [14] => 59.659 [15] => 67.546 [16] => 150.528 [17] => 95.038 [18] => 63.169 [19] => 23.823 ) [Inventory] => Array ( [0] => 10.7 [1] => 15.8 [2] => 25.4 [3] => 44.8 [4] => 56.4 [5] => 85.876 [6] => 95.409 [7] => 101.419 [8] => 86.25 [9] => 97.622 [10] => 110.643 [11] => 88.904 [12] => 100.355 [13] => 98.594 [14] => 94.93 [15] => 55.807 [16] => 108.487 [17] => 113.434 [18] => 59.807 [19] => 59.726 ) [inventory2sales] => Array ( [0] => 0.217 [1] => 0.184 [2] => 0.154 [3] => 0.201 [4] => 0.199 [5] => 0.261 [6] => 0.247 [7] => 0.226 [8] => 0.289 [9] => 0.349 [10] => 0.283 [11] => 0.217 [12] => 0.228 [13] => 0.245 [14] => 0.214 [15] => 0.198 [16] => 0.117 [17] => 0.116 [18] => 0.116 [19] => 0.18 ) [Total Current Assets] => Array ( [0] => 28.1 [1] => 54.5 [2] => 76.6 [3] => 116.5 [4] => 131.3 [5] => 266.438 [6] => 341.477 [7] => 462.49 [8] => 417.832 [9] => 314.858 [10] => 308.968 [11] => 315.143 [12] => 345.933 [13] => 302.434 [14] => 266.998 [15] => 456.435 [16] => 1022.573 [17] => 754.544 [18] => 744.484 [19] => 613.643 ) [Other Current Assets] => Array ( [0] => 2.4 [1] => 2.1 [2] => 3.7 [3] => 6.4 [4] => 7.4 [5] => 19.87 [6] => 59.603 [7] => 69.468 [8] => 49.941 [9] => 40.516 [10] => 12.135 [11] => 12.51 [12] => 11.943 [13] => 11.55 [14] => 8.61 [15] => 49.582 [16] => 124.246 [17] => 54.559 [18] => 44.717 [19] => 37.757 ) [Net PPE] => Array ( [0] => 7.4 [1] => 7.4 [2] => 13.1 [3] => 33.3 [4] => 39.3 [5] => 61.298 [6] => 59.924 [7] => 78.547 [8] => 55.872 [9] => 72.742 [10] => 73.513 [11] => 69.806 [12] => 73.51 [13] => 66.142 [14] => 64.372 [15] => 44.707 [16] => 42.32 [17] => 86.067 [18] => 98.302 [19] => 89.139 ) [Intangibles] => Array ( [0] => 4.7 [1] => 4.6 [2] => 4.4 [3] => 4.3 [4] => 4.2 [5] => 6.5 [6] => 14.312 [7] => 140.179 [8] => 84.414 [9] => 91.831 [10] => 188.239 [11] => 177.811 [12] => 169.803 [13] => 160.545 [14] => 97.978 [15] => 73.773 [16] => 68.896 [17] => 81.71 [18] => 76.802 [19] => 206.064 ) [Total Assets] => Array ( [0] => 40.9 [1] => 67.4 [2] => 96.8 [3] => 159.6 [4] => 179.2 [5] => 341.196 [6] => 422.525 [7] => 755.519 [8] => 605.387 [9] => 596.464 [10] => 576.913 [11] => 567.86 [12] => 589.6 [13] => 529.334 [14] => 429.541 [15] => 605.372 [16] => 1148.034 [17] => 936.063 [18] => 937.304 [19] => 947.969 ) [Other Long-Term Assets] => Array ( [0] => 0.7 [1] => 0.9 [2] => 2.7 [3] => 5.5 [4] => 4.4 [5] => 6.96 [6] => 6.812 [7] => 74.303 [8] => 47.269 [9] => 117.033 [10] => 6.193 [11] => 5.1 [12] => 0.354 [13] => 0.213 [14] => 0.193 [15] => 30.457 [16] => 14.245 [17] => 13.742 [18] => 17.716 [19] => 39.123 ) [Total Assets Non-liquid] => Array ( [0] => 38.6 [1] => 49.8 [2] => 73.4 [3] => 139.2 [4] => 155.7 [5] => 260.456 [6] => 332.211 [7] => 552.365 [8] => 391.092 [9] => 489.634 [10] => 476.637 [11] => 443.361 [12] => 442.554 [13] => 412.251 [14] => 325.742 [15] => 321.872 [16] => 508.722 [17] => 444.55 [18] => 360.513 [19] => 455.632 ) [HardAssets] => Array ( [0] => 33.9 [1] => 45.2 [2] => 69 [3] => 134.9 [4] => 151.5 [5] => 253.956 [6] => 317.899 [7] => 412.186 [8] => 306.678 [9] => 397.803 [10] => 288.398 [11] => 265.55 [12] => 272.751 [13] => 251.706 [14] => 227.764 [15] => 248.099 [16] => 439.826 [17] => 362.84 [18] => 283.711 [19] => 249.568 ) [Accts Payable] => Array ( [0] => 7.4 [1] => 8.7 [2] => 11.9 [3] => 21.4 [4] => 15.8 [5] => 27.7 [6] => 88.469 [7] => 77.727 [8] => 58.071 [9] => 51.219 [10] => 88.914 [11] => 82.458 [12] => 89.302 [13] => 96.84 [14] => 96.928 [15] => 125.562 [16] => 271.599 [17] => 93.481 [18] => 56.257 [19] => 64.521 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.2 [4] => 0.8 [5] => 21.5 [6] => 1.431 [7] => 3.544 [8] => 0.312 [9] => 0.333 [10] => 0.354 [11] => 0.375 [12] => 5.597 [13] => 25.55 [14] => 0.196 [15] => 0.212 [16] => 101.367 [17] => 0.248 [18] => 0.268 [19] => 0.29 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.2 [4] => 0.8 [5] => 21.5 [6] => 1.431 [7] => 3.544 [8] => 0.312 [9] => 0.333 [10] => 0.354 [11] => 0.375 [12] => 5.597 [13] => 25.55 [14] => 0.196 [15] => 0.212 [16] => 101.367 [17] => 0.248 [18] => 0.268 [19] => 0.29 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.642 [13] => 1.014 [14] => 0.784 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 12 [1] => 17 [2] => 27.2 [3] => 47.7 [4] => 44.2 [5] => 94.5 [6] => 121.014 [7] => 104.467 [8] => 66.726 [9] => 57.392 [10] => 92.166 [11] => 85.493 [12] => 97.873 [13] => 127.918 [14] => 98.47 [15] => 139.118 [16] => 382.434 [17] => 167.468 [18] => 112.287 [19] => 128.191 ) [Other Current Liab.] => Array ( [0] => 4.6 [1] => 8.3 [2] => 15.2 [3] => 26.1 [4] => 27.6 [5] => 45.3 [6] => 31.114 [7] => 23.196 [8] => 8.343 [9] => 5.84 [10] => 2.898 [11] => 2.66 [12] => 2.974 [13] => 5.528 [14] => 1.346 [15] => 13.344 [16] => 9.468 [17] => 73.739 [18] => 55.762 [19] => 63.38 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.2 [5] => 0.213 [6] => 0.247 [7] => 0.29 [8] => 0.292 [9] => 0.295 [10] => 0.298 [11] => 0.3 [12] => 0.309 [13] => 0.312 [14] => 0.316 [15] => 0.382 [16] => 0.409 [17] => 0.435 [18] => 0.393 [19] => 0.397 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 62.9 [5] => 149.446 [6] => 226.628 [7] => 359.007 [8] => 361.941 [9] => 365.757 [10] => 371.472 [11] => 373.741 [12] => 391.376 [13] => 399.795 [14] => 426.3 [15] => 575.86 [16] => 656.969 [17] => 688.353 [18] => 708.723 [19] => 721.352 ) [Retained Earnings] => Array ( [0] => -5.2 [1] => 1.6 [2] => 17.9 [3] => 39.1 [4] => 52.2 [5] => 75.276 [6] => 58.175 [7] => 68.484 [8] => -55.246 [9] => -64.993 [10] => -127.548 [11] => -128.445 [12] => -113.528 [13] => -131.715 [14] => -208.757 [15] => -224.324 [16] => 137.436 [17] => 265.317 [18] => 96.123 [19] => 53.86 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -38.098 [17] => -200.175 [18] => 0 [19] => 0 ) [Total Equity] => Array ( [0] => 28.3 [1] => 49.8 [2] => 66.3 [3] => 93.8 [4] => 115.7 [5] => 223.944 [6] => 282.908 [7] => 423.971 [8] => 307.573 [9] => 306.329 [10] => 252.352 [11] => 248.587 [12] => 281.751 [13] => 273.677 [14] => 225.026 [15] => 359.059 [16] => 762.512 [17] => 760.52 [18] => 811.212 [19] => 780.23 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 2.6 [3] => 17.1 [4] => 10 [5] => 17.3 [6] => 14.631 [7] => 215.519 [8] => 230.273 [9] => 229.935 [10] => 229.581 [11] => 229.205 [12] => 203.607 [13] => 121.035 [14] => 98.33 [15] => 100.964 [16] => 2.654 [17] => 2.406 [18] => 2.138 [19] => 1.847 ) [Total Liabilities] => Array ( [0] => 12.6 [1] => 17.6 [2] => 30.5 [3] => 65.8 [4] => 63.5 [5] => 117.252 [6] => 139.617 [7] => 331.548 [8] => 297.814 [9] => 290.135 [10] => 324.561 [11] => 319.273 [12] => 307.849 [13] => 255.657 [14] => 204.515 [15] => 246.313 [16] => 385.522 [17] => 175.543 [18] => 126.092 [19] => 167.739 ) [Other Long-Term Liab.] => Array ( [0] => 0.4 [1] => 0.5 [2] => 0.4 [3] => 0.3 [4] => 8.4 [5] => 5.452 [6] => 1.291 [7] => 1.405 [8] => 0.815 [9] => 2.808 [10] => 2.814 [11] => 3.527 [12] => 3.946 [13] => 2.992 [14] => 3.175 [15] => 1.192 [16] => 0.434 [17] => 0.64 [18] => 4.53 [19] => 9.649 ) [Cash and Equiv_pct] => Array ( [0] => 5.62 [1] => 26.11 [2] => 24.17 [3] => 12.78 [4] => 13.11 [5] => 23.66 [6] => 21.37 [7] => 26.89 [8] => 35.40 [9] => 17.91 [10] => 17.38 [11] => 21.92 [12] => 24.94 [13] => 22.12 [14] => 24.17 [15] => 46.83 [16] => 55.69 [17] => 52.51 [18] => 61.54 [19] => 51.94 ) [Accts Rec._pct] => Array ( [0] => 31.05 [1] => 28.19 [2] => 24.90 [3] => 28.13 [4] => 24.55 [5] => 23.43 [6] => 22.76 [7] => 11.71 [8] => 11.12 [9] => 11.72 [10] => 14.89 [11] => 15.71 [12] => 14.69 [13] => 14.21 [14] => 13.89 [15] => 11.16 [16] => 13.11 [17] => 10.15 [18] => 6.74 [19] => 2.51 ) [Inventory_pct] => Array ( [0] => 26.16 [1] => 23.44 [2] => 26.24 [3] => 28.07 [4] => 31.47 [5] => 25.17 [6] => 22.58 [7] => 13.42 [8] => 14.25 [9] => 16.37 [10] => 19.18 [11] => 15.66 [12] => 17.02 [13] => 18.63 [14] => 22.10 [15] => 9.22 [16] => 9.45 [17] => 12.12 [18] => 6.38 [19] => 6.30 ) [Other Current Assets_pct] => Array ( [0] => 5.87 [1] => 3.12 [2] => 3.82 [3] => 4.01 [4] => 4.13 [5] => 5.82 [6] => 14.11 [7] => 9.19 [8] => 8.25 [9] => 6.79 [10] => 2.10 [11] => 2.20 [12] => 2.03 [13] => 2.18 [14] => 2.00 [15] => 8.19 [16] => 10.82 [17] => 5.83 [18] => 4.77 [19] => 3.98 ) [Total Current Assets_pct] => Array ( [0] => 68.70 [1] => 80.86 [2] => 79.13 [3] => 72.99 [4] => 73.27 [5] => 78.09 [6] => 80.82 [7] => 61.21 [8] => 69.02 [9] => 52.79 [10] => 53.56 [11] => 55.50 [12] => 58.67 [13] => 57.13 [14] => 62.16 [15] => 75.40 [16] => 89.07 [17] => 80.61 [18] => 79.43 [19] => 64.73 ) [Net PPE_pct] => Array ( [0] => 18.09 [1] => 10.98 [2] => 13.53 [3] => 20.86 [4] => 21.93 [5] => 17.97 [6] => 14.18 [7] => 10.40 [8] => 9.23 [9] => 12.20 [10] => 12.74 [11] => 12.29 [12] => 12.47 [13] => 12.50 [14] => 14.99 [15] => 7.39 [16] => 3.69 [17] => 9.19 [18] => 10.49 [19] => 9.40 ) [Intangibles_pct] => Array ( [0] => 11.49 [1] => 6.82 [2] => 4.55 [3] => 2.69 [4] => 2.34 [5] => 1.91 [6] => 3.39 [7] => 18.55 [8] => 13.94 [9] => 15.40 [10] => 32.63 [11] => 31.31 [12] => 28.80 [13] => 30.33 [14] => 22.81 [15] => 12.19 [16] => 6.00 [17] => 8.73 [18] => 8.19 [19] => 21.74 ) [Other Long-Term Assets_pct] => Array ( [0] => 1.71 [1] => 1.34 [2] => 2.79 [3] => 3.45 [4] => 2.46 [5] => 2.04 [6] => 1.61 [7] => 9.83 [8] => 7.81 [9] => 19.62 [10] => 1.07 [11] => 0.90 [12] => 0.06 [13] => 0.04 [14] => 0.04 [15] => 5.03 [16] => 1.24 [17] => 1.47 [18] => 1.89 [19] => 4.13 ) [Accts Payable_pct] => Array ( [0] => 18.09 [1] => 12.91 [2] => 12.29 [3] => 13.41 [4] => 8.82 [5] => 8.12 [6] => 20.94 [7] => 10.29 [8] => 9.59 [9] => 8.59 [10] => 15.41 [11] => 14.52 [12] => 15.15 [13] => 18.29 [14] => 22.57 [15] => 20.74 [16] => 23.66 [17] => 9.99 [18] => 6.00 [19] => 6.81 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.10 [3] => 0.13 [4] => 0.45 [5] => 6.30 [6] => 0.34 [7] => 0.47 [8] => 0.05 [9] => 0.06 [10] => 0.06 [11] => 0.07 [12] => 0.95 [13] => 4.83 [14] => 0.05 [15] => 0.04 [16] => 8.83 [17] => 0.03 [18] => 0.03 [19] => 0.03 ) [Other Current Liab._pct] => Array ( [0] => 11.25 [1] => 12.31 [2] => 15.70 [3] => 16.35 [4] => 15.40 [5] => 13.28 [6] => 7.36 [7] => 3.07 [8] => 1.38 [9] => 0.98 [10] => 0.50 [11] => 0.47 [12] => 0.50 [13] => 1.04 [14] => 0.31 [15] => 2.20 [16] => 0.82 [17] => 7.88 [18] => 5.95 [19] => 6.69 ) [Total Current Liabilities_pct] => Array ( [0] => 29.34 [1] => 25.22 [2] => 28.10 [3] => 29.89 [4] => 24.67 [5] => 27.70 [6] => 28.64 [7] => 13.83 [8] => 11.02 [9] => 9.62 [10] => 15.98 [11] => 15.06 [12] => 16.60 [13] => 24.17 [14] => 22.92 [15] => 22.98 [16] => 33.31 [17] => 17.89 [18] => 11.98 [19] => 13.52 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 2.69 [3] => 10.71 [4] => 5.58 [5] => 5.07 [6] => 3.46 [7] => 28.53 [8] => 38.04 [9] => 38.55 [10] => 39.79 [11] => 40.36 [12] => 34.53 [13] => 22.87 [14] => 22.89 [15] => 16.68 [16] => 0.23 [17] => 0.26 [18] => 0.23 [19] => 0.19 ) [Other Long-Term Liab._pct] => Array ( [0] => 1.47 [1] => 0.89 [2] => 0.72 [3] => 0.63 [4] => 5.19 [5] => 1.60 [6] => 0.94 [7] => 1.53 [8] => 0.13 [9] => 0.47 [10] => 0.49 [11] => 0.81 [12] => 1.08 [13] => 1.27 [14] => 1.80 [15] => 1.03 [16] => 0.04 [17] => 0.61 [18] => 1.24 [19] => 3.98 ) [Total Liabilities_pct] => Array ( [0] => 30.81 [1] => 26.11 [2] => 31.51 [3] => 41.23 [4] => 35.44 [5] => 34.36 [6] => 33.04 [7] => 43.88 [8] => 49.19 [9] => 48.64 [10] => 56.26 [11] => 56.22 [12] => 52.21 [13] => 48.30 [14] => 47.61 [15] => 40.69 [16] => 33.58 [17] => 18.75 [18] => 13.45 [19] => 17.69 ) [netcash] => Array ( [0] => -4.71 [1] => 0 [2] => -1.22 [3] => -2.22 [4] => -2.06 [5] => -1.7 [6] => -2.01 [7] => -4.47 [8] => -2.87 [9] => -6.26 [10] => -7.54 [11] => -6.49 [12] => -5.17 [13] => -4.36 [14] => -3.13 [15] => 0.95 [16] => 6.29 [17] => 8.15 [18] => 11.46 [19] => 8.27 ) [NCAV] => Array ( [0] => 2.09 [1] => 3.83 [2] => 4.05 [3] => 0.52 [4] => 1.09 [5] => 3.09 [6] => 2.87 [7] => -0.39 [8] => 0.35 [9] => -2.8 [10] => -3.52 [11] => -2.78 [12] => -1.47 [13] => -1.03 [14] => -0.26 [15] => 2.97 [16] => 10.43 [17] => 11.45 [18] => 13.42 [19] => 9.49 ) [NCAV_real] => Array ( [0] => 7.08 [1] => 6.37 [2] => 7.89 [3] => 2.48 [4] => 3.49 [5] => 6.95 [6] => 8.23 [7] => 4.56 [8] => 4.12 [9] => 0.84 [10] => -0.52 [11] => -0.14 [12] => 1.23 [13] => 1.47 [14] => 1.94 [15] => 5.39 [16] => 15.79 [17] => 14.93 [18] => 15.72 [19] => 11.36 ) [Book Value Per Share] => Array ( [0] => 12.93 [1] => 8.6 [2] => 11.35 [3] => 4.58 [4] => 5.95 [5] => 10.43 [6] => 11.53 [7] => 14.75 [8] => 10.56 [9] => 10.46 [10] => 8.49 [11] => 8.29 [12] => 9.07 [13] => 8.61 [14] => 6.99 [15] => 9.21 [16] => 18.9 [17] => 19.62 [18] => 20.63 [19] => 19.88 ) [Tangibles_book_per_share] => Array ( [0] => 10.79 [1] => 7.81 [2] => 10.6 [3] => 4.37 [4] => 5.74 [5] => 10.13 [6] => 10.95 [7] => 9.87 [8] => 7.66 [9] => 7.32 [10] => 2.16 [11] => 2.36 [12] => 3.6 [13] => 3.56 [14] => 3.95 [15] => 7.32 [16] => 17.19 [17] => 17.51 [18] => 18.67 [19] => 14.63 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0.041 [3] => 0.184 [4] => 0.093 [5] => 0.173 [6] => 0.057 [7] => 0.517 [8] => 0.75 [9] => 0.752 [10] => 0.911 [11] => 0.924 [12] => 0.743 [13] => 0.536 [14] => 0.438 [15] => 0.282 [16] => 0.136 [17] => 0.003 [18] => 0.003 [19] => 0.003 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 2.7 [3] => 17.3 [4] => 10.8 [5] => 38.8 [6] => 16.062 [7] => 219.063 [8] => 230.585 [9] => 230.268 [10] => 229.935 [11] => 229.58 [12] => 209.204 [13] => 146.585 [14] => 98.526 [15] => 101.176 [16] => 104.021 [17] => 2.654 [18] => 2.406 [19] => 2.137 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0.016 [3] => 0.077 [4] => 0.038 [5] => 0.118 [6] => 0.042 [7] => 0.488 [8] => 0.771 [9] => 0.824 [10] => 0.589 [11] => 0.56 [12] => 0.474 [13] => 0.364 [14] => 0.223 [15] => 0.358 [16] => 0.112 [17] => 0.003 [18] => 0.005 [19] => 0.006 ) [cogs2rev] => Array ( [0] => 0.56 [1] => 0.51 [2] => 0.49 [3] => 0.50 [4] => 0.53 [5] => 0.51 [6] => 0.56 [7] => 0.58 [8] => 0.61 [9] => 0.55 [10] => 0.61 [11] => 0.58 [12] => 0.56 [13] => 0.61 [14] => 0.60 [15] => 0.61 [16] => 0.52 [17] => 0.52 [18] => 0.58 [19] => 0.69 ) [inventory2rev] => Array ( [0] => 0.217 [1] => 0.184 [2] => 0.154 [3] => 0.201 [4] => 0.199 [5] => 0.261 [6] => 0.247 [7] => 0.226 [8] => 0.289 [9] => 0.349 [10] => 0.283 [11] => 0.217 [12] => 0.228 [13] => 0.245 [14] => 0.214 [15] => 0.198 [16] => 0.117 [17] => 0.116 [18] => 0.116 [19] => 0.18 ) [ar2asset] => Array ( [0] => 0.311 [1] => 0.282 [2] => 0.249 [3] => 0.281 [4] => 0.246 [5] => 0.234 [6] => 0.228 [7] => 0.117 [8] => 0.111 [9] => 0.117 [10] => 0.149 [11] => 0.157 [12] => 0.147 [13] => 0.142 [14] => 0.139 [15] => 0.112 [16] => 0.131 [17] => 0.102 [18] => 0.067 [19] => 0.025 ) [cash2asset] => Array ( [0] => 0.056 [1] => 0.261 [2] => 0.242 [3] => 0.128 [4] => 0.131 [5] => 0.237 [6] => 0.214 [7] => 0.269 [8] => 0.354 [9] => 0.179 [10] => 0.174 [11] => 0.219 [12] => 0.249 [13] => 0.221 [14] => 0.242 [15] => 0.468 [16] => 0.557 [17] => 0.525 [18] => 0.615 [19] => 0.519 ) [equity2asset] => Array ( [0] => 0.692 [1] => 0.739 [2] => 0.685 [3] => 0.588 [4] => 0.646 [5] => 0.656 [6] => 0.67 [7] => 0.561 [8] => 0.508 [9] => 0.514 [10] => 0.437 [11] => 0.438 [12] => 0.478 [13] => 0.517 [14] => 0.524 [15] => 0.593 [16] => 0.664 [17] => 0.812 [18] => 0.865 [19] => 0.823 ) [equity2liab_tangbile] => Array ( [0] => 1.873 [1] => 2.568 [2] => 2.03 [3] => 1.36 [4] => 1.756 [5] => 1.855 [6] => 1.924 [7] => 0.856 [8] => 0.749 [9] => 0.739 [10] => 0.198 [11] => 0.222 [12] => 0.364 [13] => 0.443 [14] => 0.621 [15] => 1.158 [16] => 1.799 [17] => 3.867 [18] => 5.824 [19] => 3.423 ) [ppe2asset] => Array ( [0] => 0.181 [1] => 0.11 [2] => 0.135 [3] => 0.209 [4] => 0.219 [5] => 0.18 [6] => 0.142 [7] => 0.104 [8] => 0.092 [9] => 0.122 [10] => 0.127 [11] => 0.123 [12] => 0.125 [13] => 0.125 [14] => 0.15 [15] => 0.074 [16] => 0.037 [17] => 0.092 [18] => 0.105 [19] => 0.094 ) [interest2rev] => Array ( [0] => -5.263 [1] => 0 [2] => 0 [3] => -0.537 [4] => -0.981 [5] => -0.903 [6] => -0.614 [7] => -0.54 [8] => -3.525 [9] => -3.697 [10] => -2.625 [11] => -2.487 [12] => -2.085 [13] => -1.733 [14] => -2.104 [15] => -2.738 [16] => -0.881 [17] => -0.47 [18] => -0.291 [19] => -0.18 ) [std2asset] => Array ( [0] => 0.293 [1] => 0.252 [2] => 0.281 [3] => 0.299 [4] => 0.247 [5] => 0.277 [6] => 0.286 [7] => 0.138 [8] => 0.11 [9] => 0.096 [10] => 0.16 [11] => 0.151 [12] => 0.166 [13] => 0.242 [14] => 0.229 [15] => 0.23 [16] => 0.333 [17] => 0.179 [18] => 0.12 [19] => 0.135 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.027 [3] => 0.107 [4] => 0.056 [5] => 0.051 [6] => 0.035 [7] => 0.285 [8] => 0.38 [9] => 0.385 [10] => 0.398 [11] => 0.404 [12] => 0.345 [13] => 0.229 [14] => 0.229 [15] => 0.167 [16] => 0.002 [17] => 0.003 [18] => 0.002 [19] => 0.002 ) [turnover] => Array ( [0] => 1.208 [1] => 1.273 [2] => 1.706 [3] => 1.4 [4] => 1.58 [5] => 0.966 [6] => 0.915 [7] => 0.595 [8] => 0.494 [9] => 0.468 [10] => 0.677 [11] => 0.722 [12] => 0.748 [13] => 0.76 [14] => 1.031 [15] => 0.467 [16] => 0.811 [17] => 1.046 [18] => 0.551 [19] => 0.35 ) [CF_Net Income] => Array ( [0] => 2.2 [1] => 9.2 [2] => 26.9 [3] => 26.6 [4] => 13.637 [5] => 21.981 [6] => 0.502 [7] => 10.309 [8] => -123.73 [9] => -9.747 [10] => -62.555 [11] => -0.897 [12] => 14.917 [13] => -17.359 [14] => -75.421 [15] => -15.632 [16] => 361.76 [17] => 127.987 [18] => 30.928 [19] => -42.263 ) [buybackratio] => Array ( [0] => 0 [1] => -1.58 [2] => -0.01 [3] => -0.19 [4] => -0.28 [5] => -2.98 [6] => -62.3 [7] => -0.58 [8] => 0.01 [9] => 0.3 [10] => 0.09 [11] => 2.38 [12] => -1.04 [13] => 0.18 [14] => 0 [15] => 8.32 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 15.62 [1] => 16.71 [2] => 33.14 [3] => 11.31 [4] => 9.52 [5] => 15.28 [6] => 2.25 [7] => 10.73 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 6.24 [13] => 0 [14] => 0 [15] => 0 [16] => 51.56 [17] => 44 [18] => 16.83 [19] => 0 ) [CF_DDA] => Array ( [0] => 1.4 [1] => 1.5 [2] => 2 [3] => 2.5 [4] => 7.179 [5] => 10.01 [6] => 15.551 [7] => 22.654 [8] => 27.929 [9] => 24.858 [10] => 31.264 [11] => 29.811 [12] => 30.08 [13] => 24.991 [14] => 25.089 [15] => 13.865 [16] => 10.789 [17] => 12.892 [18] => 16.192 [19] => 18.425 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0.8 [1] => 2 [2] => 23.4 [3] => 17.9 [4] => 3.516 [5] => 9.116 [6] => 10.312 [7] => 21.743 [8] => -2.157 [9] => 21.77 [10] => 0.999 [11] => 44.91 [12] => 46.015 [13] => 39.185 [14] => 44.264 [15] => 59.038 [16] => 194.214 [17] => 115.442 [18] => 111.963 [19] => 0.727 ) [Cash Flow from Others] => Array ( [0] => 0.4 [1] => -1.2 [2] => 1.3 [3] => 4.8 [4] => 7.041 [5] => 6.361 [6] => 47.985 [7] => 33.964 [8] => 122.785 [9] => 1.899 [10] => 1.989 [11] => 0.365 [12] => 1.995 [13] => 8.996 [14] => 85.7 [15] => 25.932 [16] => -153.91 [17] => 51.944 [18] => 6.996 [19] => 16.383 ) [Cash Flow_PPE] => Array ( [0] => -0.4 [1] => -1.2 [2] => -4.1 [3] => -25.4 [4] => -13.127 [5] => -9.108 [6] => -17.313 [7] => -19.18 [8] => -3.104 [9] => -5.244 [10] => -11.081 [11] => -9.416 [12] => -17.354 [13] => -8.78 [14] => 0.103 [15] => 0.834 [16] => 0.013 [17] => 0 [18] => 0 [19] => 4.44 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3.3 [6] => -13.835 [7] => -59.557 [8] => 0 [9] => -131.105 [10] => -10.5 [11] => -15.038 [12] => -3.068 [13] => 0 [14] => -10.981 [15] => -12.252 [16] => 225.188 [17] => -28.273 [18] => 0 [19] => -71.488 ) [Cash Flow_CPEX] => Array ( [0] => -0.4 [1] => -1.2 [2] => -4.1 [3] => -25.4 [4] => -13.127 [5] => -12.237 [6] => -17.81 [7] => -19.18 [8] => -8.644 [9] => -8.077 [10] => -15.476 [11] => -11.676 [12] => -17.401 [13] => -9.092 [14] => -12.806 [15] => -7.46 [16] => -10.724 [17] => -60.364 [18] => -24.994 [19] => -9.174 ) [Cash Flow from Investing] => Array ( [0] => -0.5 [1] => -1.2 [2] => -4.1 [3] => -25.4 [4] => -13.127 [5] => -63.319 [6] => -4.658 [7] => -75.361 [8] => 2.932 [9] => -131.242 [10] => -12.746 [11] => -24.557 [12] => -18.736 [13] => -8.78 [14] => -23.684 [15] => -154.765 [16] => -121.621 [17] => 106.294 [18] => 48.321 [19] => -168.056 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 14.5 [2] => 0.3 [3] => 5 [4] => 3.786 [5] => 65.403 [6] => 31.274 [7] => 5.964 [8] => 1.763 [9] => 2.969 [10] => 5.718 [11] => 2.133 [12] => 15.524 [13] => 3.172 [14] => 0 [15] => 130.086 [16] => -38.098 [17] => -162.077 [18] => 0 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 14.5 [2] => 0.3 [3] => 5 [4] => 3.786 [5] => 65.403 [6] => 31.274 [7] => 5.964 [8] => 1.763 [9] => 2.969 [10] => 5.718 [11] => 2.133 [12] => 15.524 [13] => 3.172 [14] => 0 [15] => 130.086 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => 1.9 [1] => 0 [2] => 0 [3] => 6.8 [4] => 9.561 [5] => -5.147 [6] => -9.318 [7] => 185.338 [8] => 11.522 [9] => -0.317 [10] => -0.333 [11] => -0.355 [12] => -19.776 [13] => -60.706 [14] => -32.659 [15] => -0.196 [16] => -0.213 [17] => -105.803 [18] => -0.248 [19] => -0.269 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash from Financing] => Array ( [0] => 1.9 [1] => 14.4 [2] => -14 [3] => 1.6 [4] => 11.213 [5] => 60.158 [6] => 25.583 [7] => 191.234 [8] => 12.006 [9] => 2.652 [10] => 5.385 [11] => 1.778 [12] => -4.351 [13] => -59.484 [14] => -32.997 [15] => 141.869 [16] => 25.505 [17] => -249.935 [18] => 5.555 [19] => -5.766 ) [Other Financing] => Array ( [0] => 0 [1] => -0.1 [2] => -14.3 [3] => -10.2 [4] => -2.134 [5] => -0.098 [6] => 3.627 [7] => -0.068 [8] => -1.279 [9] => 4.4408920985E-16 [10] => 0 [11] => 0 [12] => -0.099 [13] => -1.95 [14] => -0.338 [15] => 11.979 [16] => 63.816 [17] => 17.945 [18] => 5.803 [19] => -5.497 ) [Net Change in Cash] => Array ( [0] => 1.9 [1] => 15.1 [2] => 5.5 [3] => -5.9 [4] => 0.613 [5] => 6.253 [6] => 33.568 [7] => 139.735 [8] => 11.141 [9] => -107.465 [10] => -6.554 [11] => 24.223 [12] => 22.547 [13] => -29.963 [14] => -13.284 [15] => 45.979 [16] => 96.632 [17] => -27.21 [18] => 166.635 [19] => -173.758 ) [NetChangeinCash_others] => Array ( [0] => -0.3 [1] => -0.1 [2] => 0.2 [3] => 0 [4] => -0.989 [5] => 0.298 [6] => 2.331 [7] => 2.119 [8] => -1.64 [9] => -0.645 [10] => -0.192 [11] => 2.092 [12] => -0.381 [13] => -0.884 [14] => -0.867 [15] => -0.163 [16] => -1.466 [17] => 0.989 [18] => 0.796 [19] => -0.663 ) [total_freecashflow] => Array ( [0] => 0.4 [1] => 0.8 [2] => 19.3 [3] => -7.5 [4] => -9.611 [5] => -3.121 [6] => -7.498 [7] => 2.563 [8] => -10.801 [9] => 13.693 [10] => -14.477 [11] => 33.234 [12] => 28.614 [13] => 30.093 [14] => 31.458 [15] => 51.578 [16] => 183.49 [17] => 55.078 [18] => 86.969 [19] => -8.447 ) [CF_Net Income_pct] => Array ( [0] => 275.00 [1] => 460.00 [2] => 114.96 [3] => 148.60 [4] => 387.86 [5] => 241.13 [6] => 4.87 [7] => 47.41 [8] => 0 [9] => -44.77 [10] => -6,261.76 [11] => -2.00 [12] => 32.42 [13] => -44.30 [14] => -170.39 [15] => -26.48 [16] => 186.27 [17] => 110.87 [18] => 27.62 [19] => -5,813.34 ) [CF_DDA_pct] => Array ( [0] => 1 [1] => 2 [2] => 2 [3] => 3 [4] => 7 [5] => 10 [6] => 16 [7] => 23 [8] => 0 [9] => 25 [10] => 31 [11] => 30 [12] => 30 [13] => 25 [14] => 25 [15] => 14 [16] => 11 [17] => 13 [18] => 16 [19] => 18 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -50.00 [1] => -60.00 [2] => -17.52 [3] => -141.90 [4] => -373.35 [5] => -134.24 [6] => -172.71 [7] => -88.21 [8] => 0 [9] => -37.10 [10] => -1,549.15 [11] => -26.00 [12] => -37.82 [13] => -23.20 [14] => -28.93 [15] => -12.64 [16] => -5.52 [17] => -52.29 [18] => -22.32 [19] => -1,261.90 ) [Cash Flow from Investing_pct] => Array ( [0] => -62.50 [1] => -60.00 [2] => -17.52 [3] => -141.90 [4] => -373.35 [5] => -694.59 [6] => -45.17 [7] => -346.60 [8] => 0 [9] => -602.86 [10] => -1,275.88 [11] => -54.68 [12] => -40.72 [13] => -22.41 [14] => -53.51 [15] => -262.14 [16] => -62.62 [17] => 92.08 [18] => 43.16 [19] => -23,116.37 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 725.00 [2] => 1.28 [3] => 27.93 [4] => 107.68 [5] => 717.45 [6] => 303.28 [7] => 27.43 [8] => 0 [9] => 13.64 [10] => 572.37 [11] => 4.75 [12] => 33.74 [13] => 8.09 [14] => 0.00 [15] => 220.34 [16] => -19.62 [17] => -140.40 [18] => 0.00 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => 237.50 [1] => 0.00 [2] => 0.00 [3] => 37.99 [4] => 271.93 [5] => -56.46 [6] => -90.36 [7] => 852.40 [8] => 0 [9] => -1.46 [10] => -33.33 [11] => -0.79 [12] => -42.98 [13] => -154.92 [14] => -73.78 [15] => -0.33 [16] => -0.11 [17] => -91.65 [18] => -0.22 [19] => -37.00 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Financing_pct] => Array ( [0] => 237.50 [1] => 720.00 [2] => -59.83 [3] => 8.94 [4] => 318.91 [5] => 659.92 [6] => 248.09 [7] => 879.52 [8] => 0 [9] => 12.18 [10] => 539.04 [11] => 3.96 [12] => -9.46 [13] => -151.80 [14] => -74.55 [15] => 240.30 [16] => 13.13 [17] => -216.50 [18] => 4.96 [19] => -793.12 ) [Cash from Financing_pct] => Array ( [0] => 237.50 [1] => 725.00 [2] => 1.28 [3] => 65.92 [4] => 379.61 [5] => 660.99 [6] => 212.92 [7] => 879.83 [8] => 0 [9] => 12.18 [10] => 539.04 [11] => 3.96 [12] => -9.24 [13] => -146.83 [14] => -73.78 [15] => 220.01 [16] => -19.73 [17] => -232.05 [18] => -0.22 [19] => -37.00 ) [Net Change in Cash_pct] => Array ( [0] => 237.50 [1] => 755.00 [2] => 23.50 [3] => -32.96 [4] => 17.43 [5] => 68.59 [6] => 325.52 [7] => 642.67 [8] => 0 [9] => -493.64 [10] => -656.06 [11] => 53.94 [12] => 49.00 [13] => -76.47 [14] => -30.01 [15] => 77.88 [16] => 49.76 [17] => -23.57 [18] => 148.83 [19] => -23,900.69 ) [total_freecashflow_pct] => Array ( [0] => 50.00 [1] => 40.00 [2] => 82.48 [3] => -41.90 [4] => -273.35 [5] => -34.24 [6] => -72.71 [7] => 11.79 [8] => 0 [9] => 62.90 [10] => -1,449.15 [11] => 74.00 [12] => 62.18 [13] => 76.80 [14] => 71.07 [15] => 87.36 [16] => 94.48 [17] => 47.71 [18] => 77.68 [19] => -1,161.90 ) [per share rev] => Array ( [0] => 22.58 [1] => 10.17 [2] => 11.42 [3] => 10.92 [4] => 14.57 [5] => 15.35 [6] => 15.39 [7] => 17.05 [8] => 10.27 [9] => 9.55 [10] => 13.17 [11] => 13.71 [12] => 14.2 [13] => 12.97 [14] => 14.13 [15] => 8.66 [16] => 21.9 [17] => 23.79 [18] => 13.21 [19] => 8.55 ) [per share eps] => Array ( [0] => -0.05 [1] => 1.09 [2] => 1.86 [3] => 1.3 [4] => 0.7 [5] => 1.02 [6] => -0.75 [7] => 0.39 [8] => -4.25 [9] => -0.33 [10] => -2.11 [11] => -0.03 [12] => 0.48 [13] => -0.56 [14] => -2.4 [15] => -0.48 [16] => 8.51 [17] => 3.11 [18] => 0.79 [19] => -1.09 ) [eps_nri] => Array ( [0] => 0.08 [1] => 1.09 [2] => 1.86 [3] => 1.3 [4] => 0.7 [5] => 1.17 [6] => 0.11 [7] => 0.56 [8] => -4.24 [9] => -0.33 [10] => -2.11 [11] => -0.03 [12] => 0.48 [13] => -0.56 [14] => -2.4 [15] => -0.44 [16] => 6.52 [17] => 4.63 [18] => 0.68 [19] => -1.09 ) [per share_freecashflow] => Array ( [0] => 0.18 [1] => 0.09 [2] => 1.33 [3] => -0.37 [4] => -0.49 [5] => -0.15 [6] => -0.3 [7] => 0.1 [8] => -0.37 [9] => 0.47 [10] => -0.49 [11] => 1.11 [12] => 0.92 [13] => 0.97 [14] => 1 [15] => 1.58 [16] => 4.32 [17] => 1.34 [18] => 2.23 [19] => -0.22 ) [ROE] => Array ( [0] => 5.3 [1] => 18.47 [2] => 40.57 [3] => 28.36 [4] => 11.79 [5] => 9.82 [6] => -6.32 [7] => 2.43 [8] => -40.23 [9] => -3.18 [10] => -24.79 [11] => -0.36 [12] => 5.29 [13] => -6.34 [14] => -33.41 [15] => -4.34 [16] => 47.44 [17] => 16.83 [18] => 3.81 [19] => -5.42 ) [ROA] => Array ( [0] => 3.67 [1] => 13.65 [2] => 27.79 [3] => 16.67 [4] => 7.61 [5] => 6.44 [6] => -4.23 [7] => 1.36 [8] => -20.44 [9] => -1.63 [10] => -10.84 [11] => -0.16 [12] => 2.53 [13] => -3.28 [14] => -17.5 [15] => -2.57 [16] => 31.51 [17] => 13.67 [18] => 3.3 [19] => -4.46 ) [ROC_capital] => Array ( [0] => 37.9 [1] => 64 [2] => 93.4 [3] => 156.2 [4] => 178 [5] => 347.606 [6] => 461.004 [7] => 610.505 [8] => 523.645 [9] => 428.116 [10] => 394.616 [11] => 397.459 [12] => 431.386 [13] => 380.126 [14] => 339.98 [15] => 550.724 [16] => 1189.139 [17] => 895.17 [18] => 887.503 [19] => 740.539 ) [ROC] => Array ( [0] => 3.96 [1] => 14.38 [2] => 28.8 [3] => 17.03 [4] => 7.66 [5] => 6.32 [6] => -3.88 [7] => 1.69 [8] => -23.63 [9] => -2.28 [10] => -15.85 [11] => -0.23 [12] => 3.46 [13] => -4.57 [14] => -22.12 [15] => -2.83 [16] => 30.42 [17] => 14.3 [18] => 3.48 [19] => -5.71 ) [ROC_JOEL_capital] => Array ( [0] => 21.2 [1] => 27.3 [2] => 39.2 [3] => 81.9 [4] => 103.7 [5] => 173.996 [6] => 191.504 [7] => 236.96 [8] => 192.995 [9] => 223.711 [10] => 190.393 [11] => 175.332 [12] => 180.121 [13] => 149.125 [14] => 129.297 [15] => 78.736 [16] => 144.514 [17] => 181.878 [18] => 153.976 [19] => 89.139 ) [ROC_JOEL] => Array ( [0] => 18.4 [1] => 41.39 [2] => 87.24 [3] => 49.82 [4] => 27.76 [5] => 24.66 [6] => 11.66 [7] => 8.58 [8] => -71.45 [9] => -4.17 [10] => -6.07 [11] => 6.31 [12] => 12.47 [13] => -8.09 [14] => -54.57 [15] => -6.01 [16] => 209.84 [17] => 151.89 [18] => 24.17 [19] => -80.56 ) [ROC_JOEL_new] => Array ( [0] => 14.04 [1] => 35.77 [2] => 72.07 [3] => 38.25 [4] => 19.03 [5] => 20.41 [6] => -5.33 [7] => 8.99 [8] => -64.14 [9] => 0.24 [10] => -4.66 [11] => 7 [12] => 13.71 [13] => -4.35 [14] => -42.4 [15] => -4.15 [16] => 159.58 [17] => 119.86 [18] => 22.08 [19] => -71.23 ) [grossmargin] => Array ( [0] => 43.72 [1] => 49.42 [2] => 50.64 [3] => 50.31 [4] => 46.79 [5] => 49.44 [6] => 44.13 [7] => 42.09 [8] => 38.76 [9] => 45.47 [10] => 38.87 [11] => 42.44 [12] => 44.02 [13] => 39.14 [14] => 39.88 [15] => 39.39 [16] => 48.29 [17] => 48.44 [18] => 41.69 [19] => 31.09 ) [pretaxmargin] => Array ( [0] => 1.42 [1] => 13.4 [2] => 20.47 [3] => 15.4 [4] => 6.94 [5] => 10.9 [6] => -3.52 [7] => 4.65 [8] => -48.14 [9] => -3.49 [10] => -5.13 [11] => 0.85 [12] => 4.2 [13] => -3.56 [14] => -16.61 [15] => -4.1 [16] => 31.87 [17] => 27.79 [18] => 7.4 [19] => -21.47 ) [operatingmargin] => Array ( [0] => 7.89 [1] => 13.17 [2] => 20.71 [3] => 18.26 [4] => 10.17 [5] => 13.02 [6] => 5.77 [7] => 4.52 [8] => -46.14 [9] => -3.34 [10] => -2.96 [11] => 2.7 [12] => 5.09 [13] => -3 [14] => -15.93 [15] => -1.68 [16] => 32.58 [17] => 28.21 [18] => 7.21 [19] => -21.65 ) [netmargin] => Array ( [0] => 3.04 [1] => 10.72 [2] => 16.29 [3] => 11.91 [4] => 4.82 [5] => 6.67 [6] => -4.62 [7] => 2.29 [8] => -41.4 [9] => -3.49 [10] => -16.02 [11] => -0.22 [12] => 3.38 [13] => -4.31 [14] => -16.98 [15] => -5.51 [16] => 38.86 [17] => 13.07 [18] => 5.99 [19] => -12.74 ) [pettm] => Array ( [0] => 14.760 [1] => 13.110 [2] => 15.250 [3] => 16.910 [4] => 83.660 [5] => 44.330 [6] => 0.000 [7] => 74.950 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 39.270 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 5.120 [17] => 6.680 [18] => 37.520 [19] => 0.000 ) [penri] => Array ( [0] => 0.00 [1] => 13.06 [2] => 15.28 [3] => 16.92 [4] => 84.33 [5] => 44.16 [6] => 0.00 [7] => 75.10 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 39.02 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 6.83 [17] => 4.53 [18] => 43.37 [19] => 0.00 ) [pe] => Array ( [0] => 14.760 [1] => 13.110 [2] => 15.250 [3] => 16.910 [4] => 83.660 [5] => 44.330 [6] => 0.000 [7] => 74.950 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 39.270 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 5.120 [17] => 6.680 [18] => 37.520 [19] => 0.000 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 3.610 [7] => 3.670 [8] => 1.510 [9] => 3.850 [10] => 9.750 [11] => 7.340 [12] => 5.160 [13] => 4.600 [14] => 1.710 [15] => 4.390 [16] => 2.450 [17] => 1.170 [18] => 0.000 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 8.54 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -5.1 [14] => 0 [15] => 0 [16] => 0 [17] => 57.07 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 56.250 [1] => 53.700 [2] => 37.930 [3] => 44.900 [4] => 0.000 [5] => 520.140 [6] => 0.000 [7] => 400.560 [8] => 0.000 [9] => 61.220 [10] => 0.000 [11] => 15.750 [12] => 20.140 [13] => 17.220 [14] => 6.400 [15] => 22.170 [16] => 10.010 [17] => 15.290 [18] => 13.220 [19] => 274.250 ) [ps] => Array ( [0] => 0.400 [1] => 1.270 [2] => 1.680 [3] => 0.800 [4] => 3.910 [5] => 3.090 [6] => 2.830 [7] => 2.100 [8] => 1.120 [9] => 2.950 [10] => 1.600 [11] => 1.270 [12] => 1.310 [13] => 1.290 [14] => 0.450 [15] => 3.330 [16] => 1.980 [17] => 0.870 [18] => 2.230 [19] => 3.850 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.13 [6] => -0.068 [7] => -0.054 [8] => -0.2 [9] => -0.312 [10] => -0.03 [11] => 0.104 [12] => 0.238 [13] => 0.342 [14] => 0.622 [15] => 0.684 [16] => 1.204 [17] => 1.984 [18] => 1.734 [19] => 2.072 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.630 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.980 [6] => -0.090 [7] => -0.130 [8] => -0.570 [9] => -2.020 [10] => -0.110 [11] => 0.690 [12] => 1.020 [13] => 1.750 [14] => 3.740 [15] => 10.250 [16] => 2.770 [17] => 3.900 [18] => 4.040 [19] => 7.030 ) [zscore] => Array ( [0] => 2.440 [1] => 5.400 [2] => 6.260 [3] => 9.990 [4] => 19.450 [5] => 7.530 [6] => 5.730 [7] => 3.260 [8] => 0.900 [9] => 2.430 [10] => 1.830 [11] => 1.830 [12] => 2.170 [13] => 1.920 [14] => 0.760 [15] => 3.690 [16] => 5.160 [17] => 5.910 [18] => 7.160 [19] => 5.420 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3 [4] => 5 [5] => 6 [6] => 4 [7] => 7 [8] => 3 [9] => 5 [10] => 3 [11] => 6 [12] => 7 [13] => 3 [14] => 5 [15] => 5 [16] => 6 [17] => 5 [18] => 5 [19] => 4 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -1.660 [4] => -1.940 [5] => -1.640 [6] => -2.120 [7] => -0.720 [8] => -2.990 [9] => -2.460 [10] => -2.730 [11] => -2.870 [12] => -2.790 [13] => -3.000 [14] => -4.100 [15] => -2.840 [16] => -0.520 [17] => -2.350 [18] => -2.970 [19] => -2.780 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.50 [7] => 0.59 [8] => -0.10 [9] => -0.41 [10] => -0.90 [11] => -1.15 [12] => -1.06 [13] => -1.29 [14] => -0.87 [15] => -0.93 [16] => 0.86 [17] => 1.41 [18] => 1.48 [19] => 1.43 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 41.180 [6] => 53.160 [7] => 50.840 [8] => 0.000 [9] => -58.700 [10] => -21.090 [11] => -13.650 [12] => -17.510 [13] => -12.960 [14] => -7.520 [15] => -37.360 [16] => 49.850 [17] => 14.710 [18] => 19.900 [19] => 23.010 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 8.030 [6] => 7.160 [7] => 11.260 [8] => 6.490 [9] => 7.560 [10] => 5.750 [11] => 7.510 [12] => 10.000 [13] => 11.440 [14] => 12.100 [15] => 15.100 [16] => 27.080 [17] => 35.050 [18] => 35.980 [19] => 32.360 ) [medpsvalue] => Array ( [0] => 42.42 [1] => 19.41 [2] => 22.2 [3] => 46.53 [4] => 23.12 [5] => 25.74 [6] => 24.09 [7] => 29.16 [8] => 17.48 [9] => 16.22 [10] => 22.39 [11] => 23.22 [12] => 24.23 [13] => 21.98 [14] => 23.94 [15] => 16.85 [16] => 36.94 [17] => 40.43 [18] => 22.47 [19] => 14.54 ) [ev2rev] => Array ( [0] => 0.400 [1] => 0.770 [2] => 0.650 [3] => 4.230 [4] => 6.150 [5] => 3.190 [6] => 2.590 [7] => 2.350 [8] => 1.180 [9] => 3.390 [10] => 1.940 [11] => 1.520 [12] => 1.460 [13] => 1.390 [14] => 0.450 [15] => 3.370 [16] => 1.280 [17] => 0.320 [18] => 1.130 [19] => 2.420 ) [ev2ebitda] => Array ( [0] => 7.350 [1] => 5.270 [2] => 2.980 [3] => 28.720 [4] => 59.020 [5] => 21.080 [6] => 222.660 [7] => 20.580 [8] => 0.000 [9] => 37.280 [10] => 29.350 [11] => 14.360 [12] => 11.180 [13] => 31.820 [14] => 0.000 [15] => 288.760 [16] => 3.920 [17] => 1.110 [18] => 10.480 [19] => 0.000 ) [ev2ebit] => Array ( [0] => 9.930 [1] => 5.980 [2] => 3.150 [3] => 26.210 [4] => 60.270 [5] => 24.100 [6] => 55.040 [7] => 50.340 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 56.480 [12] => 28.760 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 4.080 [17] => 1.150 [18] => 15.730 [19] => 0.000 ) [earning_yield_greenblatt] => Array ( [0] => 10.07 [1] => 16.72 [2] => 31.75 [3] => 3.82 [4] => 1.66 [5] => 4.15 [6] => 1.82 [7] => 1.99 [8] => 0 [9] => 0 [10] => 0 [11] => 1.77 [12] => 3.48 [13] => 0 [14] => 0 [15] => 0 [16] => 24.51 [17] => 86.96 [18] => 6.36 [19] => 0 ) [p2ncav] => Array ( [0] => 4.84 [1] => 3.79 [2] => 5.43 [3] => 42.31 [4] => 48.74 [5] => 15.15 [6] => 13.98 [7] => 0 [8] => 33.03 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 11.12 [16] => 4.12 [17] => 1.82 [18] => 2.2 [19] => 3.47 ) [p2medpsvalue] => Array ( [0] => 0.24 [1] => 0.75 [2] => 0.99 [3] => 0.47 [4] => 2.3 [5] => 1.82 [6] => 1.67 [7] => 1.24 [8] => 0.66 [9] => 1.74 [10] => 0.94 [11] => 0.75 [12] => 0.77 [13] => 0.76 [14] => 0.26 [15] => 1.96 [16] => 1.16 [17] => 0.51 [18] => 1.31 [19] => 2.26 ) [p2grahamnumber] => Array ( [0] => 0.65 [1] => 0.87 [2] => 0.66 [3] => 1.95 [4] => 5.58 [5] => 3.06 [6] => 17.83 [7] => 3.36 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3 [13] => 0 [14] => 0 [15] => 0 [16] => 0.83 [17] => 0.47 [18] => 1.75 [19] => 0 ) [p2tangible_book] => Array ( [0] => 0.94 [1] => 1.86 [2] => 2.08 [3] => 5.03 [4] => 9.26 [5] => 4.62 [6] => 3.66 [7] => 3.65 [8] => 1.51 [9] => 3.85 [10] => 9.75 [11] => 7.34 [12] => 5.2 [13] => 4.69 [14] => 1.61 [15] => 4.51 [16] => 2.5 [17] => 1.19 [18] => 1.58 [19] => 2.25 ) [pb] => Array ( [0] => 0.78 [1] => 1.69 [2] => 1.94 [3] => 4.8 [4] => 8.93 [5] => 4.49 [6] => 3.48 [7] => 2.44 [8] => 1.09 [9] => 2.69 [10] => 2.48 [11] => 2.09 [12] => 2.07 [13] => 1.94 [14] => 0.91 [15] => 3.59 [16] => 2.27 [17] => 1.06 [18] => 1.43 [19] => 1.66 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 49.4 [1] => 85.8 [2] => 165.1 [3] => 223.4 [4] => 283.158 [5] => 329.521 [6] => 386.668 [7] => 449.251 [8] => 298.885 [9] => 279.321 [10] => 390.443 [11] => 410.19 [12] => 441.034 [13] => 402.475 [14] => 442.809 [15] => 282.412 [16] => 930.892 [17] => 979.135 [18] => 516.02 [19] => 331.749 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 1.4 [1] => 1.5 [2] => 2 [3] => 2.5 [4] => 7.179 [5] => 10.01 [6] => 15.551 [7] => 9.469 [8] => 13.323 [9] => 13.8 [10] => 18.465 [11] => 16.583 [12] => 16.045 [13] => 10.25 [14] => 10.745 [15] => 5.168 [16] => 3.703 [17] => 4.734 [18] => 4.908 [19] => 5.527 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 2.6 [1] => 0 [2] => 0 [3] => 1.2 [4] => 2.777 [5] => 2.976 [6] => 2.374 [7] => 2.427 [8] => 10.535 [9] => 10.326 [10] => 10.25 [11] => 10.203 [12] => 9.194 [13] => 6.976 [14] => 9.317 [15] => 7.732 [16] => 8.201 [17] => 4.6 [18] => 1.502 [19] => 0.598 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 50.888 [6] => 26.895 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 135 [16] => 394.18 [17] => 273.591 [18] => 192.234 [19] => 281.538 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 2.3 [1] => 17.6 [2] => 23.4 [3] => 20.4 [4] => 23.5 [5] => 29.852 [6] => 63.419 [7] => 203.154 [8] => 214.295 [9] => 106.83 [10] => 100.276 [11] => 124.499 [12] => 147.046 [13] => 117.083 [14] => 103.799 [15] => 148.5 [16] => 245.132 [17] => 217.922 [18] => 384.557 [19] => 210.799 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 13.8 [1] => 18.8 [2] => 31.8 [3] => 56.7 [4] => 68.2 [5] => 163.594 [6] => 188.719 [7] => 245.19 [8] => 183.46 [9] => 255.171 [10] => 128.971 [11] => 106.514 [12] => 112.652 [13] => 110.357 [14] => 103.733 [15] => 270.846 [16] => 641.158 [17] => 455.326 [18] => 314.474 [19] => 418.144 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 7.4 [1] => 8.7 [2] => 11.9 [3] => 21.4 [4] => 15.8 [5] => 27.7 [6] => 88.469 [7] => 77.727 [8] => 58.071 [9] => 51.219 [10] => 88.914 [11] => 82.458 [12] => 89.302 [13] => 96.84 [14] => 96.928 [15] => 125.562 [16] => 271.599 [17] => 93.481 [18] => 56.257 [19] => 64.521 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0.2 [4] => 0.8 [5] => 21.5 [6] => 1.431 [7] => 3.544 [8] => 0.312 [9] => 0.333 [10] => 0.354 [11] => 0.375 [12] => 5.597 [13] => 25.55 [14] => 0.196 [15] => 0.212 [16] => 101.367 [17] => 0.248 [18] => 0.268 [19] => 0.29 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 28.771 [7] => 14.566 [8] => 4.535 [9] => 2.14 [10] => 1.196 [11] => 0 [12] => 0.251 [13] => 3.25 [14] => 1.346 [15] => 2.52 [16] => 4.109 [17] => 68.38 [18] => 42.239 [19] => 34.913 ) [BS_other_liabilities_Insurance] => Array ( [0] => 5.2 [1] => 8.9 [2] => 15.9 [3] => 27.1 [4] => 36.9 [5] => 50.752 [6] => 6.315 [7] => 20.192 [8] => 4.623 [9] => 6.508 [10] => 4.516 [11] => 7.235 [12] => 9.092 [13] => 8.982 [14] => 7.715 [15] => 17.055 [16] => 5.793 [17] => 11.028 [18] => 25.19 [19] => 66.168 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -2.6 [1] => 0 [2] => 0 [3] => -0.1 [4] => -2.185 [5] => 0.695 [6] => 1.307 [7] => 0.577 [8] => -6.002 [9] => -7.811 [10] => -8.47 [11] => -7.568 [12] => -4.268 [13] => -3.013 [14] => -6.729 [15] => -6.85 [16] => -6.572 [17] => -0.824 [18] => 0.974 [19] => 0.602 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -17.7 [1] => -21.9 [2] => -31.7 [3] => -46.6 [4] => -63.107 [5] => -75.819 [6] => -94.412 [7] => -113.28 [8] => -103.828 [9] => -92.844 [10] => -113.775 [11] => -114.478 [12] => -123.19 [13] => -115.963 [14] => -117.927 [15] => -76.016 [16] => -98.039 [17] => -108.026 [18] => -89.302 [19] => -103.911 ) [BS_MoneyMarket] => Array ( [0] => -2.3 [1] => -17.6 [2] => -23.4 [3] => -20.4 [4] => -23.5 [5] => -29.852 [6] => -63.419 [7] => -203.154 [8] => -214.295 [9] => -106.83 [10] => -100.276 [11] => -124.499 [12] => -147.046 [13] => -117.083 [14] => -103.799 [15] => -148.5 [16] => -245.132 [17] => -217.922 [18] => -384.557 [19] => -210.799 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 16.1 [1] => 36.4 [2] => 55.2 [3] => 77.1 [4] => 91.7 [5] => 193.446 [6] => 252.138 [7] => 448.344 [8] => 397.755 [9] => 362.001 [10] => 229.247 [11] => 231.013 [12] => 259.698 [13] => 227.44 [14] => 207.532 [15] => 419.346 [16] => 886.29 [17] => 673.248 [18] => 699.031 [19] => 628.943 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 5.2 [1] => 8.9 [2] => 15.9 [3] => 27.1 [4] => 36.9 [5] => 50.752 [6] => 35.086 [7] => 34.758 [8] => 9.158 [9] => 8.648 [10] => 5.712 [11] => 7.235 [12] => 9.343 [13] => 12.232 [14] => 9.061 [15] => 19.575 [16] => 9.902 [17] => 79.408 [18] => 67.429 [19] => 101.081 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 8.667 [3] => 1.179 [4] => 2.176 [5] => 2.081 [6] => 5.623 [7] => 0.927 [8] => 0.929 [9] => 0.464 [10] => 0.436 [11] => 0.542 [12] => 0.703 [13] => 0.799 [14] => 1.054 [15] => 2.802 [16] => 6.146 [17] => 185.197 [18] => 239.73 [19] => 230.387 ) [interest_coverage] => Array ( [0] => 1.5 [1] => 10000 [2] => 0 [3] => 34 [4] => 10.37 [5] => 14.42 [6] => 9.41 [7] => 8.37 [8] => 0 [9] => 0 [10] => 0 [11] => 1.08 [12] => 2.44 [13] => 0 [14] => 0 [15] => 0 [16] => 36.98 [17] => 60.06 [18] => 24.77 [19] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.358 [13] => 0.628 [14] => 0.23 [15] => 0.065 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0.8 [1] => -2.3 [2] => -6.9 [3] => -7.8 [4] => -6.01 [5] => -13.923 [6] => -4.277 [7] => -6.02 [8] => 20.513 [9] => 7.389 [10] => -42.527 [11] => -4.395 [12] => -4.959 [13] => -3.651 [14] => -1.892 [15] => -2.647 [16] => -19.505 [17] => -81.584 [18] => -11.657 [19] => 28.947 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 3.046 [8] => 11.248 [9] => 5.403 [10] => 3.562 [11] => 1.165 [12] => 1.16 [13] => 6.726 [14] => 83.884 [15] => 5.141 [16] => -0.179 [17] => 1.611 [18] => 4.75 [19] => 1.688 ) [Net Income (Continuing Operations)] => Array ( [0] => 2.2 [1] => 9.2 [2] => 26.9 [3] => 26.6 [4] => 13.637 [5] => 21.981 [6] => 0.502 [7] => 14.882 [8] => -123.384 [9] => -9.747 [10] => -62.555 [11] => -0.897 [12] => 14.917 [13] => -17.359 [14] => -75.421 [15] => -14.229 [16] => 277.176 [17] => 190.502 [18] => 26.529 [19] => -42.263 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -4.573 [8] => -0.346 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.403 [16] => 84.584 [17] => -62.515 [18] => 4.399 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.05 [1] => 1.09 [2] => 1.86 [3] => 1.3 [4] => 0.7 [5] => 1.02 [6] => -0.75 [7] => 0.39 [8] => -4.25 [9] => -0.33 [10] => -2.11 [11] => -0.03 [12] => 0.48 [13] => -0.56 [14] => -2.4 [15] => -0.48 [16] => 8.51 [17] => 3.11 [18] => 0.79 [19] => -1.09 ) [eps_basic] => Array ( [0] => -0.05 [1] => 1.13 [2] => 1.89 [3] => 1.35 [4] => 0.73 [5] => 1.07 [6] => -0.75 [7] => 0.4 [8] => -4.25 [9] => -0.33 [10] => -2.11 [11] => -0.03 [12] => 0.49 [13] => -0.56 [14] => -2.4 [15] => -0.48 [16] => 9.16 [17] => 3.23 [18] => 0.8 [19] => -1.09 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 59.065 [8] => 50.312 [9] => 49.734 [10] => 52.301 [11] => 45.357 [12] => 60.249 [13] => 58.157 [14] => 57.815 [15] => 34.214 [16] => 49.953 [17] => 57.169 [18] => 36.523 [19] => 34.301 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 26.068 [8] => 23.363 [9] => 31.887 [10] => 35.004 [11] => 33.307 [12] => 27.961 [13] => 27.33 [14] => 28.733 [15] => 17.908 [16] => 33.181 [17] => 20.118 [18] => 13.363 [19] => 12.9 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 16.286 [8] => 12.575 [9] => 16.001 [10] => 23.338 [11] => 10.24 [12] => 12.145 [13] => 13.107 [14] => 8.382 [15] => 3.685 [16] => 25.353 [17] => 36.147 [18] => 9.921 [19] => 12.525 ) [OtherInventories] => Array ( [0] => 10.7 [1] => 15.8 [2] => 25.4 [3] => 44.8 [4] => 56.4 [5] => 85.876 [6] => 95.409 [7] => -3.5527136788E-15 [8] => 3.5527136788E-15 [9] => -3.5527136788E-15 [10] => 0 [11] => -5.3290705182E-15 [12] => 3.5527136788E-15 [13] => 0 [14] => 8.881784197E-15 [15] => 2.22044604925E-15 [16] => -7.1054273576E-15 [17] => 7.1054273576E-15 [18] => 0 [19] => -3.5527136788E-15 ) [CashAndCashEquivalents] => Array ( [0] => 2.3 [1] => 17.6 [2] => 23.4 [3] => 20.4 [4] => 23.5 [5] => 29.852 [6] => 63.419 [7] => 203.154 [8] => 214.295 [9] => 106.83 [10] => 100.276 [11] => 124.499 [12] => 147.046 [13] => 117.083 [14] => 103.799 [15] => 148.5 [16] => 245.132 [17] => 217.922 [18] => 384.557 [19] => 210.799 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 50.888 [6] => 26.895 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 135 [16] => 394.18 [17] => 273.591 [18] => 192.234 [19] => 281.538 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13.644 [8] => 8.274 [9] => 9.274 [10] => 9.274 [11] => 9.274 [12] => 9.274 [13] => 9.274 [14] => 9.274 [15] => 7.274 [16] => 7.274 [17] => 12.535 [18] => 12.535 [19] => 12.535 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 43.012 [8] => 37.257 [9] => 45.315 [10] => 45.6 [11] => 46.246 [12] => 46.564 [13] => 48.79 [14] => 43.743 [15] => 30.707 [16] => 30.731 [17] => 34.589 [18] => 49.498 [19] => 52.05 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 76.717 [8] => 67.219 [9] => 80.657 [10] => 86.204 [11] => 92.24 [12] => 105.759 [13] => 102.997 [14] => 105.194 [15] => 71.358 [16] => 73.173 [17] => 102.241 [18] => 110.15 [19] => 110.228 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 98.428 [7] => 133.373 [8] => 112.75 [9] => 135.246 [10] => 141.078 [11] => 147.76 [12] => 161.597 [13] => 161.061 [14] => 163.374 [15] => 112.887 [16] => 113.454 [17] => 155.39 [18] => 177.86 [19] => 180.701 ) [AccumulatedDepreciation] => Array ( [0] => -4.3 [1] => -5.3 [2] => -8.9 [3] => -11.6 [4] => -17.7 [5] => -34.115 [6] => -38.504 [7] => -54.826 [8] => -56.878 [9] => -62.504 [10] => -67.565 [11] => -77.954 [12] => -88.087 [13] => -94.919 [14] => -99.002 [15] => -68.18 [16] => -71.134 [17] => -69.323 [18] => -79.558 [19] => -91.562 ) [AccountsPayable] => Array ( [0] => 7.4 [1] => 8.7 [2] => 11.9 [3] => 21.4 [4] => 15.8 [5] => 27.7 [6] => 32.741 [7] => 19.657 [8] => 13.078 [9] => 19.603 [10] => 25.476 [11] => 31.289 [12] => 40.588 [13] => 36.639 [14] => 29.61 [15] => 24.91 [16] => 32.22 [17] => 40.398 [18] => 26.087 [19] => 35.755 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.354 [15] => 0.829 [16] => 61.283 [17] => 9.847 [18] => 8.772 [19] => 11.551 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 55.728 [7] => 58.07 [8] => 44.993 [9] => 31.616 [10] => 63.438 [11] => 51.169 [12] => 48.714 [13] => 60.201 [14] => 66.964 [15] => 99.823 [16] => 178.096 [17] => 43.236 [18] => 21.398 [19] => 17.215 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0.14 [19] => 0.159 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 2.6 [3] => 17.1 [4] => 10 [5] => 17.3 [6] => 14.631 [7] => 215.519 [8] => 230.273 [9] => 229.935 [10] => 229.581 [11] => 229.205 [12] => 203.607 [13] => 121.035 [14] => 98.33 [15] => 100.964 [16] => 2.654 [17] => 2.406 [18] => 2.138 [19] => 1.847 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0.2 [1] => 0.1 [2] => 0.3 [3] => 0.7 [4] => 0.9 [5] => 0 [6] => 2.681 [7] => 10.157 [8] => 0 [9] => 0 [10] => 0 [11] => 1.048 [12] => 2.423 [13] => 3.712 [14] => 4.54 [15] => 5.039 [16] => 0 [17] => 5.029 [18] => 7.137 [19] => 28.052 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 2.2 [1] => 9.2 [2] => 26.9 [3] => 26.6 [4] => 13.637 [5] => 21.981 [6] => 0.502 [7] => 10.309 [8] => -123.73 [9] => -9.747 [10] => -62.555 [11] => -0.897 [12] => 14.917 [13] => -17.359 [14] => -75.421 [15] => -15.632 [16] => 361.76 [17] => 127.987 [18] => 30.928 [19] => -42.263 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => -3.4 [1] => -7.2 [2] => -4.2 [3] => -13 [4] => 3.577 [5] => -26.155 [6] => -24.122 [7] => 18.748 [8] => 24.99 [9] => 13.325 [10] => -12.63 [11] => -8.687 [12] => 3.439 [13] => 15.114 [14] => 20.062 [15] => -28.379 [16] => -83.16 [17] => 56.843 [18] => 31.869 [19] => 26.24 ) [ChangeInInventory] => Array ( [0] => -2.1 [1] => -5.3 [2] => -8.7 [3] => -15.1 [4] => -8.343 [5] => -3.253 [6] => -20.299 [7] => -8.399 [8] => 3.553 [9] => 8.112 [10] => -10.236 [11] => 20.741 [12] => -10.518 [13] => -1.331 [14] => 6.202 [15] => 10.322 [16] => -49.535 [17] => -18.627 [18] => 53.937 [19] => 2.753 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => -4.749 [17] => -25.487 [18] => 8.524 [19] => 0.842 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 3.5 [1] => 1.4 [2] => 2.9 [3] => 8.8 [4] => -8.529 [5] => 1.204 [6] => 7.046 [7] => -14.972 [8] => -6.96 [9] => 3.199 [10] => 5.178 [11] => 6.053 [12] => 9.155 [13] => -4.049 [14] => -18.132 [15] => 56.131 [16] => 171.693 [17] => -106.829 [18] => -45.134 [19] => -9.917 ) [ChangeInWorkingCapital] => Array ( [0] => -1.9 [1] => -7.6 [2] => -5.9 [3] => -14.3 [4] => -23.006 [5] => -25.744 [6] => -31.69 [7] => -31.778 [8] => -6.498 [9] => 6.13 [10] => -9.563 [11] => 14.702 [12] => -2.347 [13] => 21.225 [14] => 7.327 [15] => 35.287 [16] => 0.716 [17] => -88.657 [18] => 58.187 [19] => 20.446 ) [CF_DeferredTax] => Array ( [0] => -1.3 [1] => 0.1 [2] => -0.9 [3] => -1.7 [4] => -1.335 [5] => -3.492 [6] => -22.036 [7] => -13.406 [8] => -22.643 [9] => -1.37 [10] => 39.864 [11] => 0.929 [12] => 1.37 [13] => 1.332 [14] => 1.569 [15] => -0.414 [16] => -25.141 [17] => 11.276 [18] => -0.34 [19] => -12.264 ) [PurchaseOfPPE] => Array ( [0] => -0.4 [1] => -1.2 [2] => -4.1 [3] => -25.4 [4] => -13.127 [5] => -12.237 [6] => -17.81 [7] => -19.18 [8] => -8.644 [9] => -8.077 [10] => -15.476 [11] => -11.676 [12] => -17.401 [13] => -9.092 [14] => -12.806 [15] => -7.46 [16] => -10.724 [17] => -60.364 [18] => -24.994 [19] => -9.174 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 3.129 [6] => 0.497 [7] => 0 [8] => 5.54 [9] => 2.833 [10] => 4.395 [11] => 2.26 [12] => 0.047 [13] => 0.312 [14] => 0.103 [15] => 0.834 [16] => 0.013 [17] => 0 [18] => 0 [19] => 4.44 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -10.981 [15] => -12.252 [16] => 0 [17] => -28.273 [18] => 0 [19] => -71.488 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 225.188 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -395.949 [6] => -436.013 [7] => -308.204 [8] => -2.585 [9] => -3.5 [10] => 0 [11] => -0.103 [12] => -0.163 [13] => 0 [14] => 0 [15] => -135 [16] => -506.103 [17] => -588.453 [18] => -175.421 [19] => -591.49 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 345.038 [6] => 460.031 [7] => 311.58 [8] => 8.621 [9] => 8.607 [10] => 8.835 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 246.612 [17] => 707.649 [18] => 244.929 [19] => 499.645 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -0.887 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -0.1 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -3.3 [6] => -11.363 [7] => -59.557 [8] => 0 [9] => -131.105 [10] => -10.5 [11] => -15.038 [12] => -1.219 [13] => 1.16573417586E-15 [14] => -1.7763568394E-15 [15] => 2.79776202206E-14 [16] => -76.607 [17] => 75.735 [18] => 3.807 [19] => 0.011 ) [sloanratio] => Array ( [0] => 0.03 [1] => 0.12 [2] => 0.08 [3] => 0.21 [4] => 0.13 [5] => 0.22 [6] => -0.06 [7] => 0.08 [8] => -0.21 [9] => 0.17 [10] => -0.09 [11] => -0.04 [12] => -0.02 [13] => -0.09 [14] => -0.22 [15] => 0.13 [16] => 0.25 [17] => -0.1 [18] => -0.14 [19] => 0.13 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [current_ratio] => Array ( [0] => 2.34 [1] => 3.21 [2] => 2.82 [3] => 2.44 [4] => 2.97 [5] => 2.82 [6] => 2.82 [7] => 4.43 [8] => 6.26 [9] => 5.49 [10] => 3.35 [11] => 3.69 [12] => 3.53 [13] => 2.36 [14] => 2.71 [15] => 3.28 [16] => 2.67 [17] => 4.51 [18] => 6.63 [19] => 4.79 ) [quick_ratio] => Array ( [0] => 1.45 [1] => 2.28 [2] => 1.88 [3] => 1.5 [4] => 1.69 [5] => 1.91 [6] => 2.03 [7] => 3.46 [8] => 4.97 [9] => 3.79 [10] => 2.15 [11] => 2.65 [12] => 2.51 [13] => 1.59 [14] => 1.75 [15] => 2.88 [16] => 2.39 [17] => 3.83 [18] => 6.1 [19] => 4.32 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -164.63 [2] => -0.86 [3] => -250.38 [4] => 5.01 [5] => -10.42 [6] => -14.3 [7] => -17.16 [8] => -1.39 [9] => -0.51 [10] => -1.5 [11] => -0.91 [12] => -3.6 [13] => -2.22 [14] => -1.32 [15] => -21.16 [16] => -3.44 [17] => 3.89 [18] => -1.44 [19] => 0.2 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -54.96 [2] => 12.29 [3] => -4.38 [4] => 33.42 [5] => 5.35 [6] => 0.26 [7] => 10.79 [8] => -39.77 [9] => -7.01 [10] => 37.91 [11] => 4.1 [12] => 3.57 [13] => -8.66 [14] => 8.94 [15] => -38.71 [16] => 152.89 [17] => 8.63 [18] => -44.47 [19] => -35.28 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 70.64 [3] => -30.11 [4] => -46.15 [5] => 45.71 [6] => -173.53 [7] => 0 [8] => -1189.74 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => -216.67 [14] => 0 [15] => 0 [16] => 0 [17] => -63.45 [18] => -74.6 [19] => -237.97 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 70.0952380952 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.83 [6] => 5.6 [7] => 3.2 [8] => 1.78 [9] => 3.72 [10] => 3.66 [11] => 2.31 [12] => 1.87 [13] => 1.46 [14] => 0.52 [15] => 2.19 [16] => 1.59 [17] => 0.59 [18] => 0.82 [19] => 1.02 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.48 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0.36 [18] => 0 [19] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 34.78 [16] => 6.83 [17] => 2.55 [18] => 2.57 [19] => 3.98 ) )
Veeco Instruments Inc (NAS:VECO)
Days Inventory
83.04 (As of Mar. 2014)

Veeco Instruments Inc's inventory for the three months ended in Mar. 2014 was $52.1 Mil. Veeco Instruments Inc's cost of goods sold for the three months ended in Mar. 2014 was $57.1 Mil. Hence, Veeco Instruments Inc's days inventory for the three months ended in Mar. 2014 was 83.04.

Veeco Instruments Inc's days inventory declined from Mar. 2013 (157.02) to Mar. 2014 (83.04).

Inventory can be measured by Days Sales of Inventory (DSI). Veeco Instruments Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 52.16.

Inventory turnover measures how fast the company turns over its inventory within a year. Veeco Instruments Inc's inventory turnover for the three months ended in Mar. 2014 was 1.10.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Veeco Instruments Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.57.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Veeco Instruments Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=59.726/228.607*365
=95.36

Veeco Instruments Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=52.073/57.064*91
=83.04

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Veeco Instruments Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=52.073/90.841*91
=52.16

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Veeco Instruments Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Veeco Instruments Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=52.073 / 90.841
=0.57

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Veeco Instruments Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 169.20137.45148.35146.91130.16119.0082.2582.0272.5595.36

Veeco Instruments Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 95.05125.91109.6681.6979.89157.0292.9075.9394.4183.04
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide