Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 8.90 [6] => 3.15 [7] => 1.67 [8] => 2.17 [9] => 2.79 [10] => 4.78 [11] => 2.50 [12] => 3.88 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.96 [7] => 0.61 [8] => 0.33 [9] => 1.30 [10] => 2.14 [11] => 1.65 [12] => 2.36 ) [BS_share] => Array ( [0] => 1.271 [1] => 1.422 [2] => 1.418 [3] => 1.360 [4] => 1.381 [5] => 154.92 [6] => 155.86 [7] => 156.57 [8] => 199.90 [9] => 221.57 [10] => 225.59 [11] => 215.31 [12] => 212.34 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Dec10 [10] => Dec11 [11] => Dec12 [12] => Dec13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201012 [10] => 201112 [11] => 201212 [12] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 1.271 [1] => 1.422 [2] => 1.418 [3] => 1.360 [4] => 1.381 [5] => 94.207 [6] => 155.593 [7] => 156.258 [8] => 170.314 [9] => 209.868 [10] => 241.744 [11] => 232.633 [12] => 220.520 ) [Revenue] => Array ( [0] => 0 [1] => 0.971 [2] => 18.722 [3] => 79.708 [4] => 269.196 [5] => 607.397 [6] => 828.228 [7] => 900.12 [8] => 889.08 [9] => 885.042 [10] => 870.323 [11] => 849.114 [12] => 829.067 ) [COGS] => Array ( [0] => 0 [1] => 2.454 [2] => 0 [3] => 42.087 [4] => 124.491 [5] => 286.033 [6] => 308.554 [7] => 305.592 [8] => 285.041 [9] => 299.759 [10] => 277.905 [11] => 271.01 [12] => 251.298 ) [Gross Profit] => Array ( [0] => 0 [1] => -1.483 [2] => 0 [3] => 37.621 [4] => 144.705 [5] => 321.364 [6] => 519.674 [7] => 594.528 [8] => 604.039 [9] => 585.283 [10] => 592.418 [11] => 578.104 [12] => 577.769 ) [SGA] => Array ( [0] => 6.846 [1] => 7.846 [2] => 0 [3] => 105.261 [4] => 398.12 [5] => 638.175 [6] => 745.736 [7] => 552.355 [8] => 493.446 [9] => 437.156 [10] => 439.017 [11] => 454.908 [12] => 489.354 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.907 [4] => 11.197 [5] => 25.676 [6] => 40.407 [7] => 48.612 [8] => 56.099 [9] => 53.073 [10] => 37.051 [11] => 33.324 [12] => 36.066 ) [Operating Income] => Array ( [0] => -7.446 [1] => -12.426 [2] => 0 [3] => -71.547 [4] => -264.537 [5] => -340.488 [6] => -261.78 [7] => -6.439 [8] => 57.202 [9] => 95.054 [10] => 116.35 [11] => 64.61 [12] => 52.349 ) [other_operating_charges] => Array ( [0] => -0.6 [1] => -3.097 [2] => 0 [3] => -3.907 [4] => -11.122 [5] => -23.677 [6] => -35.718 [7] => -48.612 [8] => -53.391 [9] => -53.073 [10] => -37.051 [11] => -58.586 [12] => -36.066 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.94 [6] => 2.3 [7] => 0.66 [8] => 1.4 [9] => 2.24 [10] => 2.45 [11] => 2.37 [12] => 3.33 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1075.1448 [6] => 358.478 [7] => 103.3362 [8] => 279.86 [9] => 496.3168 [10] => 552.6955 [11] => 510.2847 [12] => 707.0922 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 105.768 [4] => 266.379 [5] => 499.736 [6] => 151.484 [7] => 46.134 [8] => 32.213 [9] => 78.934 [10] => 58.863 [11] => 97.11 [12] => 84.663 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 86.758 [4] => 392.437 [5] => -222.051 [6] => 125.071 [7] => 168.863 [8] => 214.056 [9] => 131.735 [10] => 27.531 [11] => -41.52 [12] => 47.204 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 63.793 [4] => 284.169 [5] => -1.433 [6] => 0.802 [7] => 1.079 [8] => 1.071 [9] => 0.595 [10] => 0.122 [11] => -0.193 [12] => 0.222 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 853.0938 [6] => 483.549 [7] => 272.1992 [8] => 493.916 [9] => 628.0518 [10] => 580.2265 [11] => 468.7647 [12] => 754.2962 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.021 [4] => -0.441 [5] => -0.189 [6] => -0.238 [7] => -30.817 [8] => -49.09 [9] => -130.379 [10] => -13.027 [11] => -0.011 [12] => -0.104 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.475 [4] => -0.39 [5] => -0.215 [6] => 0.182 [7] => 0.678 [8] => 0.836 [9] => 0.318 [10] => -322.704 [11] => 22.095 [12] => 18.194 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -70.396 [4] => -261.724 [5] => -338.788 [6] => -267.246 [7] => -63.898 [8] => -41.762 [9] => -83.347 [10] => 86.34 [11] => 58.722 [12] => 45.995 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.135 [4] => 4.347 [5] => 21.472 [6] => 17.582 [7] => 3.236 [8] => 0.277 [9] => 0.519 [10] => 0.135 [11] => 0.109 [12] => 0.307 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.005 [4] => -1.093 [5] => -19.583 [6] => -22.81 [7] => -29.878 [8] => -54.192 [9] => -48.541 [10] => -17.118 [11] => -5.986 [12] => -6.557 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.907 [4] => 11.197 [5] => 25.676 [6] => 40.407 [7] => 48.612 [8] => 4.027 [9] => 53.073 [10] => 37.051 [11] => 33.324 [12] => 36.066 ) [ReconciledDepreciation] => Array ( [0] => 0.55 [1] => 1.11 [2] => 0 [3] => 3.91 [4] => 11.2 [5] => 25.68 [6] => 40.41 [7] => 48.61 [8] => 56.1 [9] => 53.07 [10] => 37.05 [11] => 33.32 [12] => 36.07 ) [EBIT] => Array ( [0] => -7.446 [1] => -12.426 [2] => 0 [3] => -70.391 [4] => -260.631 [5] => -319.205 [6] => -244.436 [7] => -34.02 [8] => 12.43 [9] => -34.806 [10] => 103.458 [11] => 64.708 [12] => 52.552 ) [EBITDA_morn] => Array ( [0] => -6.896 [1] => -11.312 [2] => 0 [3] => -66.484 [4] => -249.434 [5] => -293.529 [6] => -204.029 [7] => 14.592 [8] => 65.821 [9] => 18.267 [10] => 140.509 [11] => 98.032 [12] => 88.618 ) [EBITDA] => Array ( [0] => -7.446 [1] => -12.426 [2] => 0 [3] => -66.484 [4] => -249.434 [5] => -293.529 [6] => -204.029 [7] => 14.592 [8] => 68.529 [9] => 18.267 [10] => 140.509 [11] => 98.032 [12] => 88.618 ) [DDA_new] => Array ( [0] => 0.55 [1] => 1.11 [2] => 0 [3] => 3.91 [4] => 11.2 [5] => 25.68 [6] => 40.41 [7] => 48.61 [8] => 56.1 [9] => 53.07 [10] => 37.05 [11] => 33.32 [12] => 36.07 ) [EBITDA_new] => Array ( [0] => -6.896 [1] => -11.312 [2] => 0 [3] => -66.484 [4] => -249.434 [5] => -293.529 [6] => -204.029 [7] => 14.592 [8] => 65.821 [9] => 18.267 [10] => 140.509 [11] => 98.032 [12] => 88.618 ) [EBITDA_per_share] => Array ( [0] => -5.86 [1] => -8.74 [2] => 0 [3] => -48.89 [4] => -180.62 [5] => -3.12 [6] => -1.31 [7] => 0.09 [8] => 0.4 [9] => 0.09 [10] => 0.58 [11] => 0.42 [12] => 0.4 ) [Operating_Income_per_share] => Array ( [0] => -5.86 [1] => -8.74 [2] => 0 [3] => -52.61 [4] => -191.55 [5] => -3.61 [6] => -1.68 [7] => -0.04 [8] => 0.34 [9] => 0.45 [10] => 0.48 [11] => 0.28 [12] => 0.24 ) [Net Income] => Array ( [0] => -7.217 [1] => -12.742 [2] => -29.974 [3] => -69.921 [4] => -261.334 [5] => -338.573 [6] => -267.428 [7] => -64.576 [8] => -42.598 [9] => -83.665 [10] => 409.044 [11] => 36.627 [12] => 28.289 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.605 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Shares Outstanding] => Array ( [0] => 1.271 [1] => 1.422 [2] => 1.418 [3] => 1.360 [4] => 1.381 [5] => 94.207 [6] => 155.593 [7] => 156.258 [8] => 170.314 [9] => 209.868 [10] => 241.744 [11] => 232.633 [12] => 220.520 ) [shares_diluted] => Array ( [0] => 1.271 [1] => 1.422 [2] => 1.418 [3] => 1.360 [4] => 1.381 [5] => 94.207 [6] => 155.593 [7] => 156.258 [8] => 170.314 [9] => 209.868 [10] => 241.744 [11] => 232.633 [12] => 220.520 ) [shares_basic] => Array ( [0] => 1.271 [1] => 1.422 [2] => 1.418 [3] => 1.360 [4] => 1.381 [5] => 94.207 [6] => 155.593 [7] => 156.258 [8] => 170.314 [9] => 209.868 [10] => 224.324 [11] => 224.264 [12] => 211.563 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.695 [4] => 6.615 [5] => 16.544 [6] => 20.105 [7] => 17.696 [8] => 15.053 [9] => 15.207 [10] => 24.294 [11] => 20.416 [12] => 19.649 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.19 [4] => 15.687 [5] => 24.39 [6] => 19.604 [7] => 10.36 [8] => 7.771 [9] => 6.143 [10] => 6.715 [11] => 5.47 [12] => 10.584 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 116.428 [4] => 303.534 [5] => 569.772 [6] => 231.683 [7] => 116.517 [8] => 111.459 [9] => 123.996 [10] => 124.77 [11] => 159.848 [12] => 155.14 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.775 [4] => 14.853 [5] => 29.102 [6] => 40.49 [7] => 42.327 [8] => 56.422 [9] => 23.712 [10] => 34.898 [11] => 36.852 [12] => 40.244 ) [Net PPE] => Array ( [0] => 2.892 [1] => 5.262 [2] => 0 [3] => 15.32 [4] => 103.638 [5] => 131.842 [6] => 118.666 [7] => 98.292 [8] => 90.548 [9] => 79.05 [10] => 67.978 [11] => 60.533 [12] => 52.243 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.97 [4] => 19.899 [5] => 4.3 [6] => 7.656 [7] => 39.768 [8] => 40.871 [9] => 39.702 [10] => 54.717 [11] => 26.241 [12] => 181.034 ) [Total Assets] => Array ( [0] => 5.898 [1] => 10.583 [2] => 0 [3] => 136.493 [4] => 446.562 [5] => 757.524 [6] => 462.297 [7] => 336.905 [8] => 313.384 [9] => 260.392 [10] => 566.215 [11] => 547.389 [12] => 642.749 ) [Other Long-Term Assets] => Array ( [0] => 3.006 [1] => 5.321 [2] => 0 [3] => 3.775 [4] => 19.491 [5] => 51.61 [6] => 104.292 [7] => 82.328 [8] => 70.506 [9] => 17.644 [10] => 318.75 [11] => 300.767 [12] => 254.332 ) [Total Assets Non-liquid] => Array ( [0] => 5.898 [1] => 10.583 [2] => 0 [3] => 30.725 [4] => 180.183 [5] => 257.788 [6] => 310.813 [7] => 290.771 [8] => 281.171 [9] => 181.458 [10] => 507.352 [11] => 450.279 [12] => 558.086 ) [HardAssets] => Array ( [0] => 5.898 [1] => 10.583 [2] => 0 [3] => 29.755 [4] => 160.284 [5] => 253.488 [6] => 303.157 [7] => 251.003 [8] => 240.3 [9] => 141.756 [10] => 452.635 [11] => 424.038 [12] => 377.052 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37.484 [4] => 114.182 [5] => 220.404 [6] => 140.595 [7] => 107.46 [8] => 80.683 [9] => 126.535 [10] => 135.74 [11] => 129.815 [12] => 130.994 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.005 [4] => 0.773 [5] => 1.02 [6] => 254.355 [7] => 2.555 [8] => 2.803 [9] => 21.783 [10] => 30.437 [11] => 30.804 [12] => 26.222 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.005 [4] => 0.773 [5] => 1.02 [6] => 254.355 [7] => 1.303 [8] => 1.303 [9] => 20 [10] => 28.333 [11] => 28.333 [12] => 23.333 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 47.161 [4] => 135.404 [5] => 259.928 [6] => 448.603 [7] => 173.17 [8] => 139.415 [9] => 191.715 [10] => 204.955 [11] => 196.422 [12] => 194.115 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.672 [4] => 20.449 [5] => 38.504 [6] => 53.653 [7] => 63.155 [8] => 55.929 [9] => 43.397 [10] => 38.778 [11] => 35.803 [12] => 36.899 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.002 [4] => 0.002 [5] => 0.156 [6] => 0.157 [7] => 0.158 [8] => 0.202 [9] => 0.223 [10] => 0.228 [11] => 0.23 [12] => 0.247 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 192.521 [4] => 388.427 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 13.95 [4] => 14.794 [5] => 922.097 [6] => 930.6 [7] => 980.768 [8] => 1008.547 [9] => 1053.805 [10] => 1074.488 [11] => 1088.186 [12] => 1136.289 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -120.345 [4] => -382.284 [5] => -720.857 [6] => -988.285 [7] => -1052.861 [8] => -1088.236 [9] => -1171.901 [10] => -762.857 [11] => -726.23 [12] => -697.941 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.619 [4] => -0.619 [5] => -12.342 [6] => -12.499 [7] => -12.704 [8] => -12.878 [9] => -13.139 [10] => -14.529 [11] => -43.343 [12] => -101.04 ) [Total Equity] => Array ( [0] => 5.012 [1] => -8.337 [2] => 0 [3] => 85.448 [4] => 19.942 [5] => 183.201 [6] => -75.127 [7] => -90.742 [8] => -91.909 [9] => -129.647 [10] => 299.567 [11] => 321.415 [12] => 338.074 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 269.616 [5] => 276.665 [6] => 22.2 [7] => 213.694 [8] => 244.966 [9] => 190.669 [10] => 58.061 [11] => 27.257 [12] => 108.534 ) [Total Liabilities] => Array ( [0] => 0.886 [1] => 2.952 [2] => 0 [3] => 51.045 [4] => 426.62 [5] => 574.323 [6] => 537.424 [7] => 427.647 [8] => 405.293 [9] => 390.039 [10] => 266.648 [11] => 225.974 [12] => 304.675 ) [Other Long-Term Liab.] => Array ( [0] => 0.886 [1] => 2.952 [2] => 0 [3] => 3.884 [4] => 21.6 [5] => 37.73 [6] => 66.621 [7] => 17.725 [8] => 12.283 [9] => 5.871 [10] => 2.429 [11] => 1.565 [12] => 1.59 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 77.49 [4] => 59.65 [5] => 65.97 [6] => 32.77 [7] => 13.69 [8] => 10.28 [9] => 30.31 [10] => 10.40 [11] => 17.74 [12] => 13.17 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 1.97 [4] => 1.48 [5] => 2.18 [6] => 4.35 [7] => 5.25 [8] => 4.80 [9] => 5.84 [10] => 4.29 [11] => 3.73 [12] => 3.06 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.87 [4] => 3.51 [5] => 3.22 [6] => 4.24 [7] => 3.08 [8] => 2.48 [9] => 2.36 [10] => 1.19 [11] => 1.00 [12] => 1.65 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 4.96 [4] => 3.33 [5] => 3.84 [6] => 8.76 [7] => 12.56 [8] => 18.00 [9] => 9.11 [10] => 6.16 [11] => 6.73 [12] => 6.26 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 85.30 [4] => 67.97 [5] => 75.22 [6] => 50.12 [7] => 34.58 [8] => 35.57 [9] => 47.62 [10] => 22.04 [11] => 29.20 [12] => 24.14 ) [Net PPE_pct] => Array ( [0] => 49.03 [1] => 49.72 [2] => 0 [3] => 11.22 [4] => 23.21 [5] => 17.40 [6] => 25.67 [7] => 29.17 [8] => 28.89 [9] => 30.36 [10] => 12.01 [11] => 11.06 [12] => 8.13 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.71 [4] => 4.46 [5] => 0.57 [6] => 1.66 [7] => 11.80 [8] => 13.04 [9] => 15.25 [10] => 9.66 [11] => 4.79 [12] => 28.17 ) [Other Long-Term Assets_pct] => Array ( [0] => 50.97 [1] => 50.28 [2] => 0 [3] => 2.77 [4] => 4.36 [5] => 6.81 [6] => 22.56 [7] => 24.44 [8] => 22.50 [9] => 6.78 [10] => 56.29 [11] => 54.95 [12] => 39.57 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 27.46 [4] => 25.57 [5] => 29.10 [6] => 30.41 [7] => 31.90 [8] => 25.75 [9] => 48.59 [10] => 23.97 [11] => 23.72 [12] => 20.38 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 0.17 [5] => 0.13 [6] => 55.02 [7] => 0.76 [8] => 0.89 [9] => 8.37 [10] => 5.38 [11] => 5.63 [12] => 4.08 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 7.09 [4] => 4.58 [5] => 5.08 [6] => 11.61 [7] => 18.75 [8] => 17.85 [9] => 16.67 [10] => 6.85 [11] => 6.54 [12] => 5.74 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 34.55 [4] => 30.32 [5] => 34.31 [6] => 97.04 [7] => 51.40 [8] => 44.49 [9] => 73.63 [10] => 36.20 [11] => 35.88 [12] => 30.20 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0 [3] => 0.00 [4] => 60.38 [5] => 36.52 [6] => 4.80 [7] => 63.43 [8] => 78.17 [9] => 73.22 [10] => 10.25 [11] => 4.98 [12] => 16.89 ) [Other Long-Term Liab._pct] => Array ( [0] => 15.02 [1] => 27.89 [2] => 0 [3] => 2.85 [4] => 4.84 [5] => 4.98 [6] => 14.41 [7] => 12.11 [8] => 6.67 [9] => 2.94 [10] => 0.64 [11] => 0.42 [12] => 0.32 ) [Total Liabilities_pct] => Array ( [0] => 15.02 [1] => 27.89 [2] => 0 [3] => 37.40 [4] => 95.53 [5] => 75.82 [6] => 116.25 [7] => 126.93 [8] => 129.33 [9] => 149.79 [10] => 47.09 [11] => 41.28 [12] => 47.40 ) [netcash] => Array ( [0] => -0.7 [1] => -2.08 [2] => 0 [3] => 40.24 [4] => -116.03 [5] => -0.48 [6] => -2.48 [7] => -2.44 [8] => -1.87 [9] => -1.4 [10] => -0.92 [11] => -0.6 [12] => -1.04 ) [NCAV] => Array ( [0] => -0.7 [1] => -2.08 [2] => 0 [3] => -99.4 [4] => -388.03 [5] => -0.32 [6] => -2.32 [7] => -2.32 [8] => -1.79 [9] => -1.34 [10] => -0.83 [11] => -0.51 [12] => -0.94 ) [NCAV_real] => Array ( [0] => -0.7 [1] => -2.08 [2] => 0 [3] => -93.48 [4] => -370.39 [5] => -0.03 [6] => -1.96 [7] => -1.99 [8] => -1.47 [9] => -1.2 [10] => -0.63 [11] => -0.31 [12] => -0.7 ) [Book Value Per Share] => Array ( [0] => 3.94 [1] => -5.86 [2] => 0 [3] => -78.73 [4] => -266.82 [5] => 1.18 [6] => -0.48 [7] => -0.58 [8] => -0.46 [9] => -0.59 [10] => 1.33 [11] => 1.49 [12] => 1.59 ) [Tangibles_book_per_share] => Array ( [0] => 3.94 [1] => -5.86 [2] => 0 [3] => -79.44 [4] => -281.23 [5] => 1.15 [6] => -0.53 [7] => -0.83 [8] => -0.66 [9] => -0.76 [10] => 1.09 [11] => 1.37 [12] => 0.74 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13.559 [5] => 1.516 [6] => -3.681 [7] => -2.383 [8] => -2.696 [9] => -1.639 [10] => 0.295 [11] => 0.181 [12] => 0.399 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.005 [4] => 270.389 [5] => 277.685 [6] => 276.555 [7] => 216.249 [8] => 247.769 [9] => 212.452 [10] => 88.498 [11] => 58.061 [12] => 134.756 ) [cogs2rev] => Array ( [0] => 0 [1] => 2.53 [2] => 0.00 [3] => 0.53 [4] => 0.46 [5] => 0.47 [6] => 0.37 [7] => 0.34 [8] => 0.32 [9] => 0.34 [10] => 0.32 [11] => 0.32 [12] => 0.30 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -69.921 [4] => -261.334 [5] => -338.573 [6] => -267.428 [7] => -64.576 [8] => -42.598 [9] => -83.665 [10] => 409.044 [11] => 36.627 [12] => 27.801 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 6.65 [11] => 2.29 [12] => 1.48 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.907 [4] => 11.197 [5] => 25.676 [6] => 40.407 [7] => 48.612 [8] => 56.099 [9] => 53.073 [10] => 37.051 [11] => 33.324 [12] => 36.066 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow from Operations] => Array ( [0] => -6.284 [1] => -11.14 [2] => 0 [3] => -38.6 [4] => -189.765 [5] => -188.898 [6] => -270.926 [7] => 3.555 [8] => 38.396 [9] => 194.212 [10] => 146.786 [11] => 119.843 [12] => 88.243 ) [Cash Flow from Others] => Array ( [0] => -6.284 [1] => -11.14 [2] => 0 [3] => 1.155 [4] => 1.319 [5] => 32.992 [6] => 13.364 [7] => 51.673 [8] => 79.309 [9] => 159.484 [10] => 30.109 [11] => 39.925 [12] => 19.765 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.867 [4] => -76.261 [5] => -54.664 [6] => -47.231 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -100.057 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.867 [4] => -76.261 [5] => -54.664 [6] => -47.231 [7] => -38.476 [8] => -46.628 [9] => -40.386 [10] => -38.653 [11] => -26.75 [12] => -22.18 ) [Cash Flow from Investing] => Array ( [0] => -2.812 [1] => -4.935 [2] => 0 [3] => -73.707 [4] => -154.638 [5] => -210.798 [6] => 131.457 [7] => 40.486 [8] => -50.565 [9] => -4.686 [10] => -37.604 [11] => -25.472 [12] => -120.985 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 140.82 [4] => 195.793 [5] => 481.748 [6] => 0.817 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -27.545 [12] => -56.294 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 140.82 [4] => 195.793 [5] => 493.471 [6] => 0.817 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.026 [4] => 247.695 [5] => 1.221 [6] => -1.02 [7] => -34.522 [8] => -3.312 [9] => -133.952 [10] => -132.003 [11] => -28.333 [12] => 79.166 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [Cash from Financing] => Array ( [0] => 11.134 [1] => 14.804 [2] => 0 [3] => 141.094 [4] => 434.006 [5] => 477.429 [6] => 0.245 [7] => -68.37 [8] => -3.253 [9] => -143.762 [10] => -130.138 [11] => -56.257 [12] => 21.891 ) [Other Financing] => Array ( [0] => 11.134 [1] => 14.804 [2] => 0 [3] => 0.3 [4] => -9.482 [5] => -5.54 [6] => 0.448 [7] => -33.848 [8] => 0.059 [9] => -9.81 [10] => 1.865 [11] => -0.379 [12] => -0.981 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 28.784 [4] => 89.52 [5] => 77.704 [6] => -138.711 [7] => -25.408 [8] => -13.921 [9] => 46.721 [10] => -20.071 [11] => 38.247 [12] => -12.447 ) [NetChangeinCash_others] => Array ( [0] => -2.038 [1] => 1.271 [2] => 0 [3] => -0.00300000000001 [4] => -0.083 [5] => -0.029 [6] => 0.513 [7] => -1.079 [8] => 1.501 [9] => 0.957 [10] => 0.885 [11] => 0.133 [12] => -1.596 ) [total_freecashflow] => Array ( [0] => -6.284 [1] => -11.14 [2] => 0 [3] => -49.467 [4] => -266.026 [5] => -243.562 [6] => -318.157 [7] => -34.921 [8] => -8.232 [9] => 153.826 [10] => 108.133 [11] => 93.093 [12] => 66.063 ) [per share rev] => Array ( [0] => 0 [1] => 0.68 [2] => 13.2 [3] => 58.61 [4] => 194.93 [5] => 6.45 [6] => 5.32 [7] => 5.76 [8] => 5.22 [9] => 4.22 [10] => 3.6 [11] => 3.65 [12] => 3.76 ) [per share eps] => Array ( [0] => -5.68 [1] => -8.96 [2] => -21.14 [3] => -51.41 [4] => -189.67 [5] => -3.59 [6] => -1.72 [7] => -0.41 [8] => -0.25 [9] => -0.4 [10] => 1.69 [11] => 0.16 [12] => 0.13 ) [eps_nri] => Array ( [0] => -5.68 [1] => -8.96 [2] => -21.14 [3] => -51.41 [4] => -189.67 [5] => -3.59 [6] => -1.72 [7] => -0.41 [8] => -0.25 [9] => -0.4 [10] => 1.69 [11] => 0.16 [12] => 0.13 ) [per share_freecashflow] => Array ( [0] => -4.94 [1] => -7.83 [2] => 0 [3] => -36.37 [4] => -192.63 [5] => -2.59 [6] => -2.04 [7] => -0.22 [8] => -0.05 [9] => 0.73 [10] => 0.45 [11] => 0.4 [12] => 0.3 ) [ROE] => Array ( [0] => -143.99 [1] => 0 [2] => 0 [3] => -81.83 [4] => -1310.47 [5] => -184.81 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 136.55 [11] => 11.4 [12] => 8.37 ) [ROA] => Array ( [0] => -122.36 [1] => -120.4 [2] => 0 [3] => -51.23 [4] => -58.52 [5] => -44.69 [6] => -57.85 [7] => -19.17 [8] => -13.59 [9] => -32.13 [10] => 72.24 [11] => 6.69 [12] => 4.4 ) [ROC_capital] => Array ( [0] => 2.892 [1] => 5.262 [2] => 0 [3] => 138.523 [4] => 422.025 [5] => 730.716 [6] => 390.839 [7] => 257.136 [8] => 258.429 [9] => 226.758 [10] => 227.646 [11] => 257.233 [12] => 247.627 ) [ROC] => Array ( [0] => -249.55 [1] => -242.15 [2] => 0 [3] => -50.48 [4] => -61.92 [5] => -46.33 [6] => -68.42 [7] => -25.11 [8] => -16.48 [9] => -36.9 [10] => 179.68 [11] => 14.24 [12] => 11.42 ) [ROC_JOEL_capital] => Array ( [0] => 2.892 [1] => 5.262 [2] => 0 [3] => 15.32 [4] => 103.638 [5] => 131.842 [6] => 118.666 [7] => 98.292 [8] => 90.548 [9] => 79.05 [10] => 67.978 [11] => 60.533 [12] => 52.243 ) [ROC_JOEL] => Array ( [0] => -257.47 [1] => -236.15 [2] => 0 [3] => -467.02 [4] => -255.25 [5] => -258.25 [6] => -220.6 [7] => -6.55 [8] => 63.17 [9] => 120.25 [10] => 171.16 [11] => 106.74 [12] => 100.2 ) [ROC_JOEL_new] => Array ( [0] => -257.47 [1] => -236.15 [2] => 0 [3] => -459.47 [4] => -251.48 [5] => -242.11 [6] => -205.99 [7] => -34.61 [8] => 13.73 [9] => -44.03 [10] => 152.19 [11] => 106.9 [12] => 100.59 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 1.430 [11] => 14.280 [12] => 26.220 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 1.43 [11] => 13.94 [12] => 25.62 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 1.430 [11] => 14.280 [12] => 26.220 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.030 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 2.250 [11] => 1.760 [12] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 3.25 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 6.670 [9] => 3.150 [10] => 5.440 [11] => 5.930 [12] => 11.100 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.080 [6] => 0.430 [7] => 0.110 [8] => 0.310 [9] => 0.540 [10] => 0.680 [11] => 0.650 [12] => 0.880 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -59.64 [9] => -59.64 [10] => -52.38 [11] => -13.712 [12] => -0.234 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 35.860 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -14910.000 [9] => -9036.360 [10] => -3741.430 [11] => -612.140 [12] => 26.310 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -0.040 [4] => -0.140 [5] => -0.480 [6] => -3.430 [7] => -2.680 [8] => -2.730 [9] => -4.120 [10] => 1.130 [11] => 1.290 [12] => 1.290 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 4 [6] => 3 [7] => 6 [8] => 6 [9] => 4 [10] => 6 [11] => 7 [12] => 6 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -1.540 [7] => -2.940 [8] => -3.140 [9] => -5.310 [10] => 1.380 [11] => -3.350 [12] => -2.990 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => -56.39 [9] => -49.62 [10] => -12.58 [11] => -0.21 [12] => 0.14 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.610 [11] => 0.000 [12] => 23.050 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => -7.880 [9] => -6.060 [10] => -1.270 [11] => 1.080 [12] => 4.050 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31.64 [4] => 105.4 [5] => 48.27 [6] => 2.87 [7] => 3.11 [8] => 2.41 [9] => 2.22 [10] => 1.94 [11] => 1.98 [12] => 2.05 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.400 [6] => 0.580 [7] => 0.300 [8] => 0.560 [9] => 0.710 [10] => 0.670 [11] => 0.550 [12] => 0.910 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 18.650 [8] => 7.210 [9] => 34.380 [10] => 4.130 [11] => 4.780 [12] => 8.510 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 8.630 [9] => 6.610 [10] => 4.990 [11] => 7.260 [12] => 14.410 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.03 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.25 [11] => 1.73 [12] => 4.5 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.88 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 1.84 [11] => 1.59 [12] => 2.09 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 0 [1] => 0.971 [2] => 18.722 [3] => 79.708 [4] => 269.196 [5] => 607.397 [6] => 828.228 [7] => 900.12 [8] => 889.08 [9] => 885.042 [10] => 870.323 [11] => 849.114 [12] => 829.067 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0.55 [1] => 1.114 [2] => 0 [3] => 3.907 [4] => 11.122 [5] => 23.677 [6] => 35.718 [7] => 48.612 [8] => 53.391 [9] => 53.073 [10] => 37.051 [11] => 33.324 [12] => 36.066 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.005 [4] => 1.093 [5] => 19.583 [6] => 22.81 [7] => 29.878 [8] => 54.192 [9] => 48.541 [10] => 17.118 [11] => 5.986 [12] => 6.557 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 62.739 [4] => 133.83 [5] => 289.483 [6] => 79.942 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 43.029 [4] => 132.549 [5] => 210.253 [6] => 71.542 [7] => 46.134 [8] => 32.213 [9] => 78.934 [10] => 58.863 [11] => 97.11 [12] => 84.663 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 3.006 [1] => 5.321 [2] => 0 [3] => 74.479 [4] => 183.861 [5] => 394.585 [6] => 244.328 [7] => 135.015 [8] => 134.699 [9] => 47.499 [10] => 360.363 [11] => 343.089 [12] => 305.16 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 37.484 [4] => 114.182 [5] => 220.404 [6] => 140.595 [7] => 107.46 [8] => 80.683 [9] => 126.535 [10] => 135.74 [11] => 129.815 [12] => 130.994 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.005 [4] => 0.773 [5] => 1.02 [6] => 254.355 [7] => 2.555 [8] => 2.803 [9] => 21.783 [10] => 30.437 [11] => 30.804 [12] => 26.222 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.672 [4] => 20.449 [5] => 38.504 [6] => 53.653 [7] => 63.155 [8] => 55.929 [9] => 43.397 [10] => 38.778 [11] => 35.803 [12] => 36.899 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0.886 [1] => 2.952 [2] => 0 [3] => 3.884 [4] => 21.6 [5] => 37.73 [6] => 66.621 [7] => 40.783 [8] => 20.912 [9] => 7.655 [10] => 3.632 [11] => 2.295 [12] => 2.026 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.13 [4] => 3.254 [5] => 1.889 [6] => -5.228 [7] => -26.642 [8] => -53.915 [9] => -48.022 [10] => -16.983 [11] => -5.877 [12] => -6.25 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -6.846 [1] => -7.846 [2] => 0 [3] => -109.168 [4] => -409.317 [5] => -663.851 [6] => -786.143 [7] => -600.967 [8] => -549.545 [9] => -490.229 [10] => -476.068 [11] => -488.232 [12] => -525.42 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -43.029 [4] => -132.549 [5] => -210.253 [6] => -71.542 [7] => -46.134 [8] => -32.213 [9] => -78.934 [10] => -58.863 [11] => -97.11 [12] => -84.663 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 3.006 [1] => 5.321 [2] => 0 [3] => 117.508 [4] => 316.41 [5] => 604.838 [6] => 315.87 [7] => 181.149 [8] => 166.912 [9] => 126.433 [10] => 419.226 [11] => 440.199 [12] => 389.823 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0.886 [1] => 2.952 [2] => 0 [3] => 13.556 [4] => 42.049 [5] => 76.234 [6] => 120.274 [7] => 103.938 [8] => 76.841 [9] => 51.052 [10] => 42.41 [11] => 38.098 [12] => 38.925 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 21153.6 [4] => 0.985 [5] => 1.8 [6] => 0.548 [7] => 0.213 [8] => 0.13 [9] => 0.372 [10] => 0.665 [11] => 1.673 [12] => 0.628 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 1.06 [9] => 1.96 [10] => 6.8 [11] => 10.79 [12] => 7.98 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 56.075 [4] => 243.404 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.488 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.475 [4] => 0.39 [5] => 0.215 [6] => -0.182 [7] => -0.678 [8] => -0.836 [9] => -0.318 [10] => 322.704 [11] => -22.095 [12] => -18.194 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 25.262 [12] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -7.217 [1] => -12.742 [2] => -29.974 [3] => -69.921 [4] => -261.334 [5] => -338.573 [6] => -267.428 [7] => -64.576 [8] => -42.598 [9] => -83.665 [10] => 409.044 [11] => 36.627 [12] => 27.801 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [eps_diluated] => Array ( [0] => -5.68 [1] => -8.96 [2] => -21.14 [3] => -51.41 [4] => -189.67 [5] => -3.59 [6] => -1.72 [7] => -0.41 [8] => -0.25 [9] => -0.4 [10] => 1.69 [11] => 0.16 [12] => 0.13 ) [eps_basic] => Array ( [0] => -5.68 [1] => -8.96 [2] => -21.14 [3] => -51.41 [4] => -189.67 [5] => -3.59 [6] => -1.72 [7] => -0.41 [8] => -0.25 [9] => -0.4 [10] => 1.82 [11] => 0.16 [12] => 0.13 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1.27 [6] => -3.08 [7] => -1.405 [8] => 0 [9] => 0 [10] => -0.269 [11] => -0.268 [12] => -0.229 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.19 [4] => 15.687 [5] => 25.66 [6] => 22.684 [7] => 11.765 [8] => 7.771 [9] => 6.143 [10] => 6.984 [11] => 5.738 [12] => 10.813 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 43.029 [4] => 132.549 [5] => 210.253 [6] => 71.542 [7] => 46.134 [8] => 32.213 [9] => 78.934 [10] => 58.863 [11] => 97.11 [12] => 84.663 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 62.739 [4] => 133.83 [5] => 289.483 [6] => 79.942 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.192 [4] => 48.046 [5] => 66.833 [6] => 67.454 [7] => 25.709 [8] => 25.709 [9] => 25.709 [10] => 25.709 [11] => 25.709 [12] => 25.709 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 18.953 [4] => 65.373 [5] => 91.351 [6] => 111.45 [7] => 116.353 [8] => 132.221 [9] => 141.244 [10] => 138.413 [11] => 88.084 [12] => 79.233 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.346 [4] => 0.352 [5] => 4.266 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [GrossPPE] => Array ( [0] => 2.892 [1] => 5.262 [2] => 0 [3] => 23.034 [4] => 119.347 [5] => 169.586 [6] => 179.234 [7] => 184.187 [8] => 199.538 [9] => 209.031 [10] => 207.472 [11] => 157.567 [12] => 149.083 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -7.714 [4] => -15.709 [5] => -37.744 [6] => -60.568 [7] => -85.895 [8] => -108.99 [9] => -129.981 [10] => -139.494 [11] => -97.034 [12] => -96.84 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.295 [4] => 16.467 [5] => 58.899 [6] => 56.235 [7] => 33.978 [8] => 11.512 [9] => 37.128 [10] => 66.214 [11] => 74.028 [12] => 49.867 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 17.44 [11] => 0 [12] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 26.189 [4] => 97.715 [5] => 161.505 [6] => 84.36 [7] => 73.482 [8] => 69.171 [9] => 89.407 [10] => 52.086 [11] => 55.787 [12] => 81.127 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 247.958 [5] => 253.43 [6] => 0 [7] => 192.747 [8] => 225.518 [9] => 173.004 [10] => 42.5 [11] => 14.167 [12] => 98.333 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 21.658 [5] => 23.235 [6] => 22.2 [7] => 20.947 [8] => 19.448 [9] => 17.665 [10] => 15.561 [11] => 13.09 [12] => 10.201 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 23.058 [8] => 8.629 [9] => 1.784 [10] => 1.203 [11] => 0.73 [12] => 0.436 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -69.921 [4] => -261.334 [5] => -338.573 [6] => -267.428 [7] => -64.576 [8] => -42.598 [9] => -83.665 [10] => 409.044 [11] => 36.627 [12] => 27.801 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -2.1 [4] => -4.888 [5] => -10.196 [6] => -5.296 [7] => 2.03 [8] => 2.93 [9] => 0.573 [10] => -2.663 [11] => -3.461 [12] => 1.236 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.289 [4] => -15.13 [5] => -10.133 [6] => 2.196 [7] => 7.472 [8] => 0.203 [9] => -0.568 [10] => -1.362 [11] => 0.748 [12] => -5.835 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.518 [4] => -5.765 [5] => -6.218 [6] => -6.185 [7] => 0.501 [8] => -22.053 [9] => 21.322 [10] => 0.412 [11] => 1.345 [12] => -0.662 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 3.016 [4] => 5.119 [5] => 42.407 [6] => -2.966 [7] => -32.536 [8] => -27.359 [9] => 45.572 [10] => 7.874 [11] => -2.918 [12] => -8.466 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 26.259 [4] => 59.053 [5] => 91.007 [6] => -57.269 [7] => -32.154 [8] => -54.414 [9] => 65.32 [10] => -3.817 [11] => -9.521 [12] => -12.184 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -325.601 [11] => 19.488 [12] => 16.795 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -10.867 [4] => -76.261 [5] => -54.664 [6] => -47.231 [7] => -38.476 [8] => -46.628 [9] => -40.386 [10] => -38.653 [11] => -26.75 [12] => -22.18 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -27.09 [8] => -22.904 [9] => -22.712 [10] => -26.017 [11] => -12.987 [12] => -12.291 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -100.057 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -68.798 [4] => -295.341 [5] => -639.707 [6] => -236.875 [7] => -21.375 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 6.05 [4] => 224.249 [5] => 484.116 [6] => 446.949 [7] => 101.317 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -2.812 [1] => -4.935 [2] => 0 [3] => -0.092 [4] => -7.285 [5] => -0.543 [6] => -31.386 [7] => 26.11 [8] => 18.967 [9] => 58.412 [10] => 27.066 [11] => 14.265 [12] => 13.543 ) [sloanratio] => Array ( [0] => 0.32 [1] => 0.31 [2] => 0 [3] => 0.31 [4] => 0.19 [5] => 0.08 [6] => -0.28 [7] => -0.32 [8] => -0.1 [9] => -1.05 [10] => 0.53 [11] => -0.11 [12] => 0.09 ) [COGS_pct] => Array ( [0] => 0 [1] => 2.53 [2] => 0.00 [3] => 0.53 [4] => 0.46 [5] => 0.47 [6] => 0.37 [7] => 0.34 [8] => 0.32 [9] => 0.34 [10] => 0.32 [11] => 0.32 [12] => 0.30 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => -152.73 [2] => 0.00 [3] => 47.20 [4] => 53.75 [5] => 52.91 [6] => 62.75 [7] => 66.05 [8] => 67.94 [9] => 66.13 [10] => 68.07 [11] => 68.08 [12] => 69.69 ) [SGA_pct] => Array ( [0] => 0 [1] => 808.03 [2] => 0.00 [3] => 132.06 [4] => 147.89 [5] => 105.07 [6] => 90.04 [7] => 61.36 [8] => 55.50 [9] => 49.39 [10] => 50.44 [11] => 53.57 [12] => 59.02 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => -0.01 [4] => -0.41 [5] => -3.22 [6] => -2.75 [7] => -3.32 [8] => -6.10 [9] => -5.48 [10] => -1.97 [11] => -0.70 [12] => -0.79 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => -88.32 [4] => -97.22 [5] => -55.78 [6] => -32.27 [7] => -7.10 [8] => -4.70 [9] => -9.42 [10] => 9.92 [11] => 6.92 [12] => 5.55 ) [Net Income_pct] => Array ( [0] => 0 [1] => -1,312.26 [2] => -160.10 [3] => -87.72 [4] => -97.08 [5] => -55.74 [6] => -32.29 [7] => -7.17 [8] => -4.79 [9] => -9.45 [10] => 47.00 [11] => 4.31 [12] => 3.41 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 12.34 [4] => 8.97 [5] => 9.94 [6] => 8.86 [7] => 7.18 [8] => 6.18 [9] => 6.27 [10] => 10.19 [11] => 8.78 [12] => 8.65 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.32 [4] => 45.99 [5] => 31.12 [6] => 23.19 [7] => 12.37 [8] => 9.95 [9] => 7.48 [10] => 8.82 [11] => 7.37 [12] => 15.37 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 11.295 [4] => 16.467 [5] => 58.899 [6] => 56.235 [7] => 33.978 [8] => 11.512 [9] => 37.128 [10] => 83.654 [11] => 74.028 [12] => 49.867 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 51.72 [4] => 22.33 [5] => 35.39 [6] => 24.78 [7] => 13.78 [8] => 4.73 [9] => 15.31 [10] => 35.08 [11] => 31.82 [12] => 21.95 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.015 [4] => 0.058 [5] => 0.04 [6] => 0.024 [7] => 0.012 [8] => 0.009 [9] => 0.007 [10] => 0.008 [11] => 0.006 [12] => 0.013 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.004 [5] => 0.457 [6] => 0.334 [7] => 0.24 [8] => 0.279 [9] => 0.24 [10] => 0.102 [11] => 0.068 [12] => 0.163 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.015 [4] => 0.058 [5] => 0.04 [6] => 0.024 [7] => 0.012 [8] => 0.009 [9] => 0.007 [10] => 0.008 [11] => 0.006 [12] => 0.013 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.02 [4] => 0.015 [5] => 0.022 [6] => 0.043 [7] => 0.053 [8] => 0.048 [9] => 0.058 [10] => 0.043 [11] => 0.037 [12] => 0.031 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.775 [4] => 0.597 [5] => 0.66 [6] => 0.328 [7] => 0.137 [8] => 0.103 [9] => 0.303 [10] => 0.104 [11] => 0.177 [12] => 0.132 ) [equity2asset] => Array ( [0] => 0 [1] => -0.788 [2] => 0 [3] => 0.626 [4] => 0.045 [5] => 0.242 [6] => -0.163 [7] => -0.269 [8] => -0.293 [9] => -0.498 [10] => 0.529 [11] => 0.587 [12] => 0.526 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.497 [2] => 0 [3] => 0.112 [4] => 0.232 [5] => 0.174 [6] => 0.257 [7] => 0.292 [8] => 0.289 [9] => 0.304 [10] => 0.12 [11] => 0.111 [12] => 0.081 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.006 [4] => -0.406 [5] => -3.224 [6] => -2.754 [7] => -3.319 [8] => -6.095 [9] => -5.485 [10] => -1.967 [11] => -0.705 [12] => -0.791 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.346 [4] => 0.303 [5] => 0.343 [6] => 0.97 [7] => 0.514 [8] => 0.445 [9] => 0.736 [10] => 0.362 [11] => 0.359 [12] => 0.302 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.604 [5] => 0.365 [6] => 0.048 [7] => 0.634 [8] => 0.782 [9] => 0.732 [10] => 0.103 [11] => 0.05 [12] => 0.169 ) [turnover] => Array ( [0] => 0 [1] => 0.092 [2] => 0 [3] => 0.584 [4] => 0.603 [5] => 0.802 [6] => 1.792 [7] => 2.672 [8] => 2.837 [9] => 3.399 [10] => 1.537 [11] => 1.551 [12] => 1.29 ) [grossmargin] => Array ( [0] => 0 [1] => -152.73 [2] => 0 [3] => 47.2 [4] => 53.75 [5] => 52.91 [6] => 62.75 [7] => 66.05 [8] => 67.94 [9] => 66.13 [10] => 68.07 [11] => 68.08 [12] => 69.69 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -88.32 [4] => -97.22 [5] => -55.78 [6] => -32.27 [7] => -7.1 [8] => -4.7 [9] => -9.42 [10] => 9.92 [11] => 6.92 [12] => 5.55 ) [operatingmargin] => Array ( [0] => 0 [1] => -1279.71 [2] => 0 [3] => -89.76 [4] => -98.27 [5] => -56.06 [6] => -31.61 [7] => -0.72 [8] => 6.43 [9] => 10.74 [10] => 13.37 [11] => 7.61 [12] => 6.31 ) [netmargin] => Array ( [0] => 0 [1] => -1312.26 [2] => -160.1 [3] => -87.72 [4] => -97.08 [5] => -55.74 [6] => -32.29 [7] => -7.17 [8] => -4.79 [9] => -9.45 [10] => 47 [11] => 4.31 [12] => 3.41 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -11.88 [2] => 0.28 [3] => 4.09 [4] => -1.54 [5] => -11117.96 [6] => -0.61 [7] => -0.46 [8] => -27.67 [9] => -10.84 [10] => -1.81 [11] => 4.56 [12] => 1.38 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 1841.18 [3] => 344.02 [4] => 232.59 [5] => -96.69 [6] => -17.52 [7] => 8.27 [8] => -9.38 [9] => -19.16 [10] => -14.69 [11] => 1.39 [12] => 3.01 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -66.484 [4] => -249.434 [5] => -293.529 [6] => -204.029 [7] => 14.592 [8] => 68.529 [9] => 18.267 [10] => 140.509 [11] => 98.032 [12] => 88.618 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 35.37 [4] => 7.94 [5] => 11.73 [6] => 15.74 [7] => 29.5 [8] => 36.68 [9] => 48.8 [10] => 41.39 [11] => 49.54 [12] => 23.74 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.655 [4] => 0 [5] => 0.311 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.918 [11] => 1.306 [12] => 0.515 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.01 [4] => 0.75 [5] => 1.46 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.14 [6] => 0.8 [7] => 0.21 [8] => 0.58 [9] => 1.01 [10] => 1.26 [11] => 1.2 [12] => 1.62 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.47 [4] => 2.24 [5] => 2.19 [6] => 0.52 [7] => 0.67 [8] => 0.8 [9] => 0.65 [10] => 0.61 [11] => 0.81 [12] => 0.8 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.44 [4] => 2.13 [5] => 2.1 [6] => 0.47 [7] => 0.61 [8] => 0.74 [9] => 0.61 [10] => 0.58 [11] => 0.79 [12] => 0.74 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 5.51 [6] => 3.1 [7] => 1.74 [8] => 2.47 [9] => 2.83 [10] => 2.57 [11] => 2.18 [12] => 3.55 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1,816.48 [8] => -110.94 [9] => -43.08 [10] => 278.67 [11] => 30.56 [12] => 31.51 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 49 [8] => 56 [9] => 53 [10] => 37 [11] => 33 [12] => 36 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1,082.31 [8] => -121.44 [9] => -20.79 [10] => -26.33 [11] => -22.32 [12] => -25.14 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 1,138.85 [8] => -131.69 [9] => -2.41 [10] => -25.62 [11] => -21.25 [12] => -137.10 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => -22.98 [12] => -63.79 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -971.08 [8] => -8.63 [9] => -68.97 [10] => -89.93 [11] => -23.64 [12] => 89.71 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -1,923.21 [8] => -8.47 [9] => -74.02 [10] => -88.66 [11] => -46.94 [12] => 24.81 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -971.08 [8] => -8.63 [9] => -68.97 [10] => -89.93 [11] => -46.63 [12] => 25.92 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -714.71 [8] => -36.26 [9] => 24.06 [10] => -13.67 [11] => 31.91 [12] => -14.11 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -982.31 [8] => -21.44 [9] => 79.21 [10] => 73.67 [11] => 77.68 [12] => 74.86 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 11.59 [9] => 15.13 [10] => 20.04 [11] => 13.77 [12] => 6.94 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.37 [11] => 1.03 [12] => 2.25 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 2.19 [12] => 0.82 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => -90.53 [12] => -18.75 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0.714445064138 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1.02 ) )
Vonage Holdings Corp (NYSE:VG)
Days Inventory
8.71 (As of Mar. 2014)

Vonage Holdings Corp's inventory for the three months ended in Mar. 2014 was $6.0 Mil. Vonage Holdings Corp's cost of goods sold for the three months ended in Mar. 2014 was $62.4 Mil. Hence, Vonage Holdings Corp's days inventory for the three months ended in Mar. 2014 was 8.71.

Vonage Holdings Corp's days inventory declined from Mar. 2013 (11.65) to Mar. 2014 (8.71).

Inventory can be measured by Days Sales of Inventory (DSI). Vonage Holdings Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 2.46.

Inventory turnover measures how fast the company turns over its inventory within a year. Vonage Holdings Corp's inventory turnover for the three months ended in Mar. 2014 was 10.45.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Vonage Holdings Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.03.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Vonage Holdings Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=10.584/251.298*365
=15.37

Vonage Holdings Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5.965/62.356*91
=8.71

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Vonage Holdings Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=5.965/220.733*91
=2.46

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Vonage Holdings Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Vonage Holdings Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=5.965 / 220.733
=0.03

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Vonage Holdings Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 10.3245.9931.1223.1912.379.957.488.827.3715.37

Vonage Holdings Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 8.869.4613.158.957.5011.6514.9416.7515.528.71
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide