Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 44.90 [5] => 41.03 [6] => 44.79 [7] => 31.11 [8] => 31.39 [9] => 52.30 [10] => 55.21 [11] => 84.42 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 33.10 [6] => 37.05 [7] => 11.96 [8] => 13.44 [9] => 36.21 [10] => 36.66 [11] => 47.99 ) [BS_share] => Array ( [0] => 0 [1] => 751.600 [2] => 751.600 [3] => 751.600 [4] => 751.600 [5] => 699.27 [6] => 656.24 [7] => 606.80 [8] => 607.40 [9] => 558.30 [10] => 507.00 [11] => 449.30 ) [Fiscal Year] => Array ( [0] => Dec01 [1] => Dec02 [2] => Dec03 [3] => Dec04 [4] => Dec05 [5] => Dec06 [6] => Dec07 [7] => Dec08 [8] => Dec09 [9] => Sep11 [10] => Sep12 [11] => Sep13 ) [quarter] => Array ( [0] => 200112 [1] => 200212 [2] => 200312 [3] => 200412 [4] => 200512 [5] => 200612 [6] => 200712 [7] => 200812 [8] => 200912 [9] => 201109 [10] => 201209 [11] => 201309 ) [Shares Outstanding (diluted)] => Array ( [0] => 0.000 [1] => 751.600 [2] => 751.600 [3] => 751.600 [4] => 751.600 [5] => 716.200 [6] => 675.600 [7] => 625.400 [8] => 608.300 [9] => 594.300 [10] => 537.500 [11] => 494.800 ) [Revenue] => Array ( [0] => 5497.6 [1] => 6050.7 [2] => 7232.3 [3] => 8051 [4] => 9519.5 [5] => 11361.1 [6] => 13423.1 [7] => 14625 [8] => 13257 [9] => 14914 [10] => 13887 [11] => 13794 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4669.5 [5] => 5963.2 [6] => 7430.7 [7] => 8787 [8] => 7191 [9] => 7868 [10] => 6993 [11] => 6799 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4850 [5] => 5397.9 [6] => 5992.4 [7] => 5838 [8] => 6066 [9] => 7046 [10] => 6894 [11] => 6995 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2235.2 [5] => 2266.1 [6] => 2664.1 [7] => 2910 [8] => 2642 [9] => 2921 [10] => 2757 [11] => 2829 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2121.2 [5] => 3090.3 [6] => 4139.9 [7] => 5213 [8] => 4725 [9] => 5080 [10] => 4616 [11] => 0 ) [Operating Income] => Array ( [0] => 1092.1 [1] => 1737.6 [2] => 1992.1 [3] => 2272 [4] => 2358.7 [5] => 2766.6 [6] => 2935.7 [7] => 2523 [8] => 3045 [9] => 3710 [10] => 3901 [11] => 3836 ) [other_operating_charges] => Array ( [0] => 1092.1 [1] => 1737.6 [2] => 1992.1 [3] => 2272 [4] => -256.1 [5] => -365.2 [6] => -392.6 [7] => -405 [8] => -379 [9] => -415 [10] => -236 [11] => -330 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 41.15 [5] => 41.03 [6] => 43.92 [7] => 19.06 [8] => 29.73 [9] => 38.74 [10] => 53.59 [11] => 83.58 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 361.1 [5] => 705.8 [6] => 920.2 [7] => 792 [8] => 298 [9] => 1021 [10] => 848 [11] => 2403 ) [ev_addition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5396.8 [5] => 6969.1 [6] => 7362.6 [7] => 7224 [8] => 6448 [9] => 6333 [10] => 7292 [11] => 9479 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 36325.14 [5] => 35660.1481 [6] => 36184.6608 [7] => 18789.608 [8] => 24506.002 [9] => 27961.542 [10] => 34462.13 [11] => 47031.494 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -19.1 [5] => -6.7 [6] => 107.8 [7] => -186 [8] => -198 [9] => -53 [10] => -14 [11] => 147 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1018.1 [5] => 736.9 [6] => 929 [7] => 605 [8] => 762 [9] => 1062 [10] => 1085 [11] => 1070 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2312.1 [5] => 2310.4 [6] => 2579.2 [7] => 1855 [8] => 2417 [9] => 3245 [10] => 3470 [11] => 3519 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22.7 [7] => 32 [8] => 10 [9] => 0 [10] => 8 [11] => 0 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -18.1 [5] => -442.2 [6] => -486.8 [7] => -514 [8] => -440 [9] => -412 [10] => -425 [11] => 0 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2121.2 [5] => 3090.3 [6] => 4139.9 [7] => 5213 [8] => 4346 [9] => 5080 [10] => 4616 [11] => 0 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2121.2 [5] => 3090.3 [6] => 4139.9 [7] => 5213 [8] => 4725 [9] => 5080 [10] => 4616 [11] => 237 ) [EBIT] => Array ( [0] => 1092.1 [1] => 1737.6 [2] => 1992.1 [3] => 2272 [4] => 2330.2 [5] => 2752.6 [6] => 3066 [7] => 2369 [8] => 2857 [9] => 3657 [10] => 3895 [11] => 3836 ) [EBITDA_morn] => Array ( [0] => 1092.1 [1] => 1737.6 [2] => 1992.1 [3] => 2272 [4] => 4451.4 [5] => 5842.9 [6] => 7205.9 [7] => 7582 [8] => 7203 [9] => 8737 [10] => 8511 [11] => 4073 ) [EBITDA] => Array ( [0] => 1092.1 [1] => 1737.6 [2] => 1992.1 [3] => 2272 [4] => 4451.4 [5] => 5842.9 [6] => 7205.9 [7] => 7582 [8] => 7582 [9] => 8737 [10] => 8511 [11] => 3836 ) [DDA_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2121.2 [5] => 3090.3 [6] => 4139.9 [7] => 5213 [8] => 4725 [9] => 5080 [10] => 4616 [11] => 237 ) [EBITDA_new] => Array ( [0] => 1092.1 [1] => 1737.6 [2] => 1992.1 [3] => 2272 [4] => 4451.4 [5] => 5842.9 [6] => 7205.9 [7] => 7582 [8] => 7203 [9] => 8737 [10] => 8511 [11] => 4073 ) [Net Income] => Array ( [0] => 0 [1] => 894.404 [2] => 0 [3] => 293.7 [4] => 1256.9 [5] => 1592.1 [6] => 1838.1 [7] => 1251 [8] => 1611 [9] => 2136 [10] => 1981 [11] => 2395 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.8 [10] => 1.05 [11] => 1.425 ) [Shares Outstanding] => Array ( [0] => 0.000 [1] => 751.600 [2] => 751.600 [3] => 751.600 [4] => 751.600 [5] => 716.200 [6] => 675.600 [7] => 625.400 [8] => 608.300 [9] => 594.300 [10] => 537.500 [11] => 494.800 ) [shares_diluted] => Array ( [0] => 0.000 [1] => 751.600 [2] => 751.600 [3] => 751.600 [4] => 751.600 [5] => 716.200 [6] => 675.600 [7] => 625.400 [8] => 608.300 [9] => 594.300 [10] => 537.500 [11] => 494.800 ) [shares_basic] => Array ( [0] => 0.000 [1] => 751.600 [2] => 751.600 [3] => 751.600 [4] => 751.600 [5] => 715.200 [6] => 674.100 [7] => 624.700 [8] => 607.100 [9] => 587.300 [10] => 530.700 [11] => 486.200 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.49 [5] => 0.52 [6] => 0.55 [7] => 0.60 [8] => 0.54 [9] => 0.53 [10] => 0.50 [11] => 0.49 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 50.95 [5] => 47.51 [6] => 44.64 [7] => 39.92 [8] => 45.76 [9] => 47.24 [10] => 49.64 [11] => 50.71 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 23.48 [5] => 19.95 [6] => 19.85 [7] => 19.90 [8] => 19.93 [9] => 19.59 [10] => 19.85 [11] => 20.51 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => -0.19 [5] => -3.89 [6] => -3.63 [7] => -3.51 [8] => -3.32 [9] => -2.76 [10] => -3.06 [11] => 0.00 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 24.29 [5] => 20.34 [6] => 19.21 [7] => 12.68 [8] => 18.23 [9] => 21.76 [10] => 24.99 [11] => 25.51 ) [Net Income_pct] => Array ( [0] => 0.00 [1] => 14.78 [2] => 0.00 [3] => 3.65 [4] => 13.20 [5] => 14.01 [6] => 13.69 [7] => 8.55 [8] => 12.15 [9] => 14.32 [10] => 14.27 [11] => 17.36 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 75.98 [5] => 71.84 [6] => 71.16 [7] => 56.68 [8] => 79.18 [9] => 66.86 [10] => 66.58 [11] => 79.04 ) [Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 394 [5] => 449.7 [6] => 496.6 [7] => 574 [8] => 651 [9] => 386 [10] => 255 [11] => 316 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.11 [5] => 14.45 [6] => 13.5 [7] => 14.33 [8] => 17.92 [9] => 9.45 [10] => 6.7 [11] => 8.36 ) [Accts Rec.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1981.7 [5] => 2236.1 [6] => 2617.1 [7] => 2271 [8] => 2876 [9] => 2732 [10] => 2533 [11] => 2987 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 506.6 [5] => 622.9 [6] => 727 [7] => 881 [8] => 767 [9] => 828 [10] => 832 [11] => 770 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.053 [5] => 0.055 [6] => 0.054 [7] => 0.06 [8] => 0.058 [9] => 0.056 [10] => 0.06 [11] => 0.056 ) [Total Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3512.8 [5] => 4211.1 [6] => 4832.6 [7] => 4502 [8] => 4430 [9] => 5261 [10] => 4853 [11] => 6726 ) [Other Current Assets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 663.4 [5] => 646.3 [6] => 568.3 [7] => 558 [8] => 489 [9] => 680 [10] => 640 [11] => 566 ) [Net PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1179.9 [5] => 1206.2 [6] => 1195.6 [7] => 1145 [8] => 1175 [9] => 1057 [10] => 1068 [11] => 1040 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10732.2 [5] => 12030.5 [6] => 12059.4 [7] => 12144 [8] => 11661 [9] => 11456 [10] => 11373 [11] => 11358 ) [Total Assets] => Array ( [0] => 23007.8 [1] => 21993 [2] => 22304.4 [3] => 18441 [4] => 19115.6 [5] => 21796.7 [6] => 22904.1 [7] => 22487 [8] => 21900 [9] => 22801 [10] => 22250 [11] => 23829 ) [Other Long-Term Assets] => Array ( [0] => 23007.8 [1] => 21993 [2] => 22304.4 [3] => 18441 [4] => 3690.7 [5] => 4348.9 [6] => 4816.5 [7] => 4696 [8] => 4634 [9] => 5027 [10] => 4956 [11] => 4705 ) [Total Assets Non-liquid] => Array ( [0] => 23007.8 [1] => 21993 [2] => 22304.4 [3] => 18441 [4] => 18754.5 [5] => 21090.9 [6] => 21983.9 [7] => 21695 [8] => 21602 [9] => 21780 [10] => 21402 [11] => 21426 ) [HardAssets] => Array ( [0] => 23007.8 [1] => 21993 [2] => 22304.4 [3] => 18441 [4] => 8022.3 [5] => 9060.4 [6] => 9924.5 [7] => 9551 [8] => 9941 [9] => 10324 [10] => 10029 [11] => 10068 ) [Accts Payable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1595.6 [5] => 2031.8 [6] => 2059.9 [7] => 1878 [8] => 1799 [9] => 1579 [10] => 1198 [11] => 1390 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 55.8 [5] => 63.9 [6] => 186.6 [7] => 105 [8] => 123 [9] => 23 [10] => 18 [11] => 18 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 55.8 [5] => 63.9 [6] => 186.6 [7] => 105 [8] => 123 [9] => 23 [10] => 18 [11] => 18 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27 [6] => 36.7 [7] => 14 [8] => -27 [9] => -11 [10] => -9 [11] => -3 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3268.6 [5] => 4616.8 [6] => 5273.4 [7] => 4842 [8] => 3751 [9] => 3942 [10] => 3830 [11] => 3790 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1617.2 [5] => 2521.1 [6] => 3026.9 [7] => 2859 [8] => 1829 [9] => 2340 [10] => 2614 [11] => 2382 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.8 [5] => 0.7 [6] => 0.7 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7837.3 [5] => 7872.4 [6] => 8079.3 [7] => 8186 [8] => 8287 [9] => 8614 [10] => 8916 [11] => 9490 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1592.1 [6] => 3407.1 [7] => 4496 [8] => 6106 [9] => 8418 [10] => 9820 [11] => 11629 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2345.1 [6] => -4502.4 [7] => -5725 [8] => -5876.5 [9] => -8225 [10] => -11025 [11] => -15825 ) [Total Equity] => Array ( [0] => 16275.6 [1] => 15248.6 [2] => 15815.7 [3] => 13465 [4] => 7787.9 [5] => 7166.2 [6] => 7111.2 [7] => 6909 [8] => 8704 [9] => 8644 [10] => 7448 [11] => 5193 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5702.1 [5] => 7584 [6] => 8059.5 [7] => 7897 [8] => 6650 [9] => 7342 [10] => 8131 [11] => 11867 ) [Total Liabilities] => Array ( [0] => 6732.2 [1] => 6744.4 [2] => 6488.7 [3] => 4976 [4] => 11327.7 [5] => 14630.5 [6] => 15792.9 [7] => 15578 [8] => 13196 [9] => 14157 [10] => 14802 [11] => 18636 ) [Other Long-Term Liab.] => Array ( [0] => 6732.2 [1] => 6744.4 [2] => 6488.7 [3] => 4976 [4] => 2315.8 [5] => 2275.2 [6] => 2355.3 [7] => 2827 [8] => 2711 [9] => 2750 [10] => 2836 [11] => 2330 ) [Cash and Equiv_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 1.89 [5] => 3.24 [6] => 4.02 [7] => 3.52 [8] => 1.36 [9] => 4.48 [10] => 3.81 [11] => 10.08 ) [Accts Rec._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 10.37 [5] => 10.26 [6] => 11.43 [7] => 10.10 [8] => 13.13 [9] => 11.98 [10] => 11.38 [11] => 12.54 ) [Inventory_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 2.65 [5] => 2.86 [6] => 3.17 [7] => 3.92 [8] => 3.50 [9] => 3.63 [10] => 3.74 [11] => 3.23 ) [Other Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 3.47 [5] => 2.97 [6] => 2.48 [7] => 2.48 [8] => 2.23 [9] => 2.98 [10] => 2.88 [11] => 2.38 ) [Total Current Assets_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 18.38 [5] => 19.32 [6] => 21.10 [7] => 20.02 [8] => 20.23 [9] => 23.07 [10] => 21.81 [11] => 28.23 ) [Net PPE_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 6.17 [5] => 5.53 [6] => 5.22 [7] => 5.09 [8] => 5.37 [9] => 4.64 [10] => 4.80 [11] => 4.36 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 56.14 [5] => 55.19 [6] => 52.65 [7] => 54.00 [8] => 53.25 [9] => 50.24 [10] => 51.11 [11] => 47.66 ) [Other Long-Term Assets_pct] => Array ( [0] => 100.00 [1] => 100.00 [2] => 100.00 [3] => 100.00 [4] => 19.31 [5] => 19.95 [6] => 21.03 [7] => 20.88 [8] => 21.16 [9] => 22.05 [10] => 22.27 [11] => 19.74 ) [Accts Payable_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 8.35 [5] => 9.32 [6] => 8.99 [7] => 8.35 [8] => 8.21 [9] => 6.93 [10] => 5.38 [11] => 5.83 ) [Short-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.29 [5] => 0.29 [6] => 0.81 [7] => 0.47 [8] => 0.56 [9] => 0.10 [10] => 0.08 [11] => 0.08 ) [Other Current Liab._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 8.46 [5] => 11.57 [6] => 13.22 [7] => 12.71 [8] => 8.35 [9] => 10.26 [10] => 11.75 [11] => 10.00 ) [Total Current Liabilities_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 17.10 [5] => 21.18 [6] => 23.02 [7] => 21.53 [8] => 17.13 [9] => 17.29 [10] => 17.21 [11] => 15.90 ) [Long-Term Debt_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 29.83 [5] => 34.79 [6] => 35.19 [7] => 35.12 [8] => 30.37 [9] => 32.20 [10] => 36.54 [11] => 49.80 ) [Other Long-Term Liab._pct] => Array ( [0] => 29.26 [1] => 30.67 [2] => 29.09 [3] => 26.98 [4] => 12.33 [5] => 11.15 [6] => 10.74 [7] => 12.63 [8] => 12.76 [9] => 12.60 [10] => 12.77 [11] => 12.50 ) [Total Liabilities_pct] => Array ( [0] => 29.26 [1] => 30.67 [2] => 29.09 [3] => 26.98 [4] => 59.26 [5] => 67.12 [6] => 68.95 [7] => 69.28 [8] => 60.26 [9] => 62.09 [10] => 66.53 [11] => 78.21 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.739 [5] => 1.067 [6] => 1.16 [7] => 1.158 [8] => 0.778 [9] => 0.852 [10] => 1.094 [11] => 2.289 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5757.9 [5] => 7647.9 [6] => 8246.1 [7] => 8002 [8] => 6773 [9] => 7365 [10] => 8149 [11] => 11885 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.605 [5] => 0.673 [6] => 0.614 [7] => 0.547 [8] => 0.511 [9] => 0.494 [10] => 0.587 [11] => 0.862 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.49 [5] => 0.52 [6] => 0.55 [7] => 0.60 [8] => 0.54 [9] => 0.53 [10] => 0.50 [11] => 0.49 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.053 [5] => 0.055 [6] => 0.054 [7] => 0.06 [8] => 0.058 [9] => 0.056 [10] => 0.06 [11] => 0.056 ) [ar2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.104 [5] => 0.103 [6] => 0.114 [7] => 0.101 [8] => 0.131 [9] => 0.12 [10] => 0.114 [11] => 0.125 ) [cash2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.019 [5] => 0.032 [6] => 0.04 [7] => 0.035 [8] => 0.014 [9] => 0.045 [10] => 0.038 [11] => 0.101 ) [equity2asset] => Array ( [0] => 0.707 [1] => 0.693 [2] => 0.709 [3] => 0.73 [4] => 0.407 [5] => 0.329 [6] => 0.31 [7] => 0.307 [8] => 0.397 [9] => 0.379 [10] => 0.335 [11] => 0.218 ) [equity2liab_tangbile] => Array ( [0] => 2.418 [1] => 2.261 [2] => 2.437 [3] => 2.706 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ppe2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.062 [5] => 0.055 [6] => 0.052 [7] => 0.051 [8] => 0.054 [9] => 0.046 [10] => 0.048 [11] => 0.044 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.19 [5] => -3.892 [6] => -3.627 [7] => -3.515 [8] => -3.319 [9] => -2.763 [10] => -3.06 [11] => 0 ) [std2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.171 [5] => 0.212 [6] => 0.23 [7] => 0.215 [8] => 0.171 [9] => 0.173 [10] => 0.172 [11] => 0.159 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.298 [5] => 0.348 [6] => 0.352 [7] => 0.351 [8] => 0.304 [9] => 0.322 [10] => 0.365 [11] => 0.498 ) [turnover] => Array ( [0] => 0.239 [1] => 0.275 [2] => 0.324 [3] => 0.437 [4] => 0.498 [5] => 0.521 [6] => 0.586 [7] => 0.65 [8] => 0.605 [9] => 0.654 [10] => 0.624 [11] => 0.579 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1256.9 [5] => 1592.1 [6] => 1838.1 [7] => 1268 [8] => 1588 [9] => 2173 [10] => 2021 [11] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 24.57 [2] => 26.81 [3] => 12.55 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2121.2 [5] => 3090.3 [6] => 4139.9 [7] => 5213 [8] => 4725 [9] => 5080 [10] => 4616 [11] => 0 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1635.9 [5] => 2269.9 [6] => 1776.2 [7] => 2036 [8] => 1151 [9] => 2644 [10] => 2498 [11] => 0 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 81.4 [5] => 589.1 [6] => -61.8 [7] => 289 [8] => -881 [9] => 75 [10] => 117 [11] => 0 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -193 [5] => -209.7 [6] => -237.1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 48.1 [5] => -714.9 [6] => 179.6 [7] => 0 [8] => -133 [9] => -72 [10] => -18 [11] => 0 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -193 [5] => -209.7 [6] => -237.1 [7] => -288 [8] => -139 [9] => -155 [10] => -154 [11] => 0 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -165.1 [5] => -932.9 [6] => 248.5 [7] => -571 [8] => -274 [9] => -227 [10] => -256 [11] => 0 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -2281.8 [6] => -2039 [7] => -1266 [8] => -8 [9] => -2450 [10] => -2809 [11] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 36.5 [6] => 94.5 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5340.4 [5] => 1133.5 [6] => 376.2 [7] => -280 [8] => -1303 [9] => 629 [10] => 801 [11] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5400 [5] => -206.1 [6] => -170 [7] => 0 [8] => 0 [9] => -417 [10] => -554 [11] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1251.2 [5] => -1012.8 [6] => -1831.4 [7] => -1555 [8] => -1388 [9] => -2227 [10] => -2413 [11] => 0 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1191.6 [5] => 341.6 [6] => 1.4 [7] => -9 [8] => -77 [9] => 11 [10] => 149 [11] => 0 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 211.1 [5] => 344.7 [6] => 214.4 [7] => -128 [8] => -494 [9] => 184 [10] => -173 [11] => 0 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -8.5 [5] => 20.5 [6] => 21.1 [7] => -38 [8] => 17 [9] => -6 [10] => -2 [11] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1442.9 [5] => 2060.2 [6] => 1539.1 [7] => 1748 [8] => 1012 [9] => 2489 [10] => 2344 [11] => 0 ) [per share eps] => Array ( [0] => 0.58 [1] => 1.19 [2] => 1.52 [3] => 1.84 [4] => 1.73 [5] => 2.22 [6] => 2.72 [7] => 2 [8] => 2.65 [9] => 3.59 [10] => 3.69 [11] => 4.84 ) [eps_nri] => Array ( [0] => 0.58 [1] => 1.32 [2] => 1.52 [3] => 0.39 [4] => 1.73 [5] => 2.19 [6] => 2.41 [7] => 1.97 [8] => 2.76 [9] => 3.61 [10] => 4.36 [11] => 4.86 ) [ROE] => Array ( [0] => 0 [1] => 5.87 [2] => 0 [3] => 2.18 [4] => 16.14 [5] => 22.22 [6] => 25.85 [7] => 18.11 [8] => 18.51 [9] => 24.71 [10] => 26.6 [11] => 46.12 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.223 [10] => 0.285 [11] => 0.294 ) [ROA] => Array ( [0] => 0 [1] => 4.07 [2] => 0 [3] => 1.59 [4] => 6.58 [5] => 7.3 [6] => 8.03 [7] => 5.56 [8] => 7.36 [9] => 9.37 [10] => 8.9 [11] => 10.05 ) [ROC_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5356.1 [5] => 6063.6 [6] => 6596.5 [7] => 6205 [8] => 6094 [9] => 6998 [10] => 6561 [11] => 8332 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1179.9 [5] => 1206.2 [6] => 1195.6 [7] => 1145 [8] => 1679 [9] => 1378 [10] => 1261 [11] => 1591 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 50.95 [5] => 47.51 [6] => 44.64 [7] => 39.92 [8] => 45.76 [9] => 47.24 [10] => 49.64 [11] => 50.71 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 24.29 [5] => 20.34 [6] => 19.21 [7] => 12.68 [8] => 18.23 [9] => 21.76 [10] => 24.99 [11] => 25.51 ) [operatingmargin] => Array ( [0] => 19.87 [1] => 28.72 [2] => 27.54 [3] => 28.22 [4] => 24.78 [5] => 24.35 [6] => 21.87 [7] => 17.25 [8] => 22.97 [9] => 24.88 [10] => 28.09 [11] => 27.81 ) [netmargin] => Array ( [0] => 0 [1] => 14.78 [2] => 0 [3] => 3.65 [4] => 13.2 [5] => 14.01 [6] => 13.69 [7] => 8.55 [8] => 12.15 [9] => 14.32 [10] => 14.27 [11] => 17.36 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 23.920 [5] => 18.400 [6] => 16.060 [7] => 10.040 [8] => 11.890 [9] => 13.440 [10] => 14.640 [11] => 17.200 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 23.12 [5] => 18.64 [6] => 18.10 [7] => 10.27 [8] => 11.41 [9] => 13.36 [10] => 12.45 [11] => 17.10 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 23.920 [5] => 18.400 [6] => 16.060 [7] => 10.040 [8] => 11.890 [9] => 13.440 [10] => 14.640 [11] => 17.200 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 19.01 [10] => 22.29 [11] => 52.72 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 20.830 [5] => 14.090 [6] => 19.210 [7] => 7.060 [8] => 19.090 [9] => 11.570 [10] => 12.480 [11] => 14.090 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.160 [5] => 2.570 [6] => 2.200 [7] => 0.860 [8] => 1.440 [9] => 1.920 [10] => 2.110 [11] => 3.000 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.51 [10] => 2.752 [11] => 3.16 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.230 [10] => 4.790 [11] => 10.760 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 3.240 [10] => 9.950 [11] => 16.580 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 2.500 [5] => 2.060 [6] => 2.170 [7] => 1.580 [8] => 2.230 [9] => 2.850 [10] => 2.910 [11] => 3.110 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7 [8] => 7 [9] => 7 [10] => 5 [11] => 8 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => -2.640 [8] => -2.070 [9] => -2.490 [10] => -2.700 [11] => -2.600 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 2.62 [10] => 2.97 [11] => 3.32 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 18.440 [10] => 18.320 [11] => 25.210 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 44.400 [10] => 47.060 [11] => 50.720 ) [medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 27.09 [5] => 34.11 [6] => 42.71 [7] => 50.12 [8] => 46.65 [9] => 53.8 [10] => 55.25 [11] => 59.49 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 3.730 [5] => 3.130 [6] => 2.700 [7] => 1.330 [8] => 1.930 [9] => 2.230 [10] => 2.510 [11] => 3.420 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 7.970 [5] => 6.100 [6] => 5.020 [7] => 2.560 [8] => 3.340 [9] => 3.820 [10] => 4.100 [11] => 5.480 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 15.030 [5] => 12.880 [6] => 12.340 [7] => 7.700 [8] => 8.400 [9] => 8.980 [10] => 8.940 [11] => 12.290 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 5497.6 [1] => 6050.7 [2] => 7232.3 [3] => 8051 [4] => 9519.5 [5] => 11361.1 [6] => 13423.1 [7] => 14625 [8] => 13257 [9] => 14914 [10] => 13887 [11] => 13794 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 256.1 [5] => 365.2 [6] => 392.6 [7] => 405 [8] => 379 [9] => 271 [10] => 236 [11] => 237 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 18.1 [5] => 442.2 [6] => 486.8 [7] => 514 [8] => 440 [9] => 412 [10] => 425 [11] => 0 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 361.1 [5] => 705.8 [6] => 920.2 [7] => 792 [8] => 298 [9] => 1021 [10] => 848 [11] => 2403 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 23007.8 [1] => 21993 [2] => 22304.4 [3] => 18441 [4] => 4860.7 [5] => 5618.1 [6] => 6111.8 [7] => 6135 [8] => 5890 [9] => 6535 [10] => 6428 [11] => 6041 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1595.6 [5] => 2031.8 [6] => 2059.9 [7] => 1878 [8] => 1799 [9] => 1579 [10] => 1198 [11] => 1390 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 55.8 [5] => 63.9 [6] => 186.6 [7] => 105 [8] => 123 [9] => 23 [10] => 18 [11] => 18 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 284.5 [5] => 386.9 [6] => 406.1 [7] => 442 [8] => 286 [9] => 187 [10] => 230 [11] => 230 ) [BS_other_liabilities_Insurance] => Array ( [0] => 6732.2 [1] => 6744.4 [2] => 6488.7 [3] => 4976 [4] => 3689.7 [5] => 4563.9 [6] => 5080.8 [7] => 5256 [8] => 4338 [9] => 5026 [10] => 5225 [11] => 5131 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -18.1 [5] => -442.2 [6] => -464.1 [7] => -482 [8] => -430 [9] => -412 [10] => -417 [11] => -464 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -4356.4 [5] => -5356.4 [6] => -6804 [7] => -8123 [8] => -7367 [9] => -8001 [10] => -7373 [11] => -2829 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -361.1 [5] => -705.8 [6] => -920.2 [7] => -792 [8] => -298 [9] => -1021 [10] => -848 [11] => -2403 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 23007.8 [1] => 21993 [2] => 22304.4 [3] => 18441 [4] => 5221.8 [5] => 6323.9 [6] => 7032 [7] => 6927 [8] => 6188 [9] => 7556 [10] => 7276 [11] => 8444 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 6732.2 [1] => 6744.4 [2] => 6488.7 [3] => 4976 [4] => 3974.2 [5] => 4950.8 [6] => 5486.9 [7] => 5698 [8] => 4624 [9] => 5213 [10] => 5455 [11] => 5361 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 0.063 [5] => 0.092 [6] => 0.112 [7] => 0.099 [8] => 0.044 [9] => 0.139 [10] => 0.104 [11] => 0.202 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 10000 [3] => 10000 [4] => 130.31 [5] => 6.26 [6] => 6.03 [7] => 4.91 [8] => 6.92 [9] => 9 [10] => 9.18 [11] => 0 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.8 [5] => -14 [6] => -20.2 [7] => -17 [8] => 23 [9] => -37 [10] => -40 [11] => -42 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1018.1 [5] => -736.9 [6] => -929 [7] => -605 [8] => -762 [9] => -1062 [10] => -1085 [11] => -1070 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 144 [10] => 0 [11] => 93 ) [Net Income (Continuing Operations)] => Array ( [0] => 438.5 [1] => 993.9 [2] => 1141 [3] => 293.7 [4] => 1299.6 [5] => 1566.8 [6] => 1630.2 [7] => 1250 [8] => 1655 [9] => 2183 [10] => 2385 [11] => 2449 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -42.7 [5] => 25.3 [6] => 207.9 [7] => 18 [8] => -67 [9] => -10 [10] => -364 [11] => -12 ) [eps_diluated] => Array ( [0] => 0.58 [1] => 1.19 [2] => 1.52 [3] => 1.84 [4] => 1.73 [5] => 2.22 [6] => 2.72 [7] => 2 [8] => 2.65 [9] => 3.59 [10] => 3.69 [11] => 4.84 ) [eps_basic] => Array ( [0] => 0.58 [1] => 1.19 [2] => 1.52 [3] => 1.84 [4] => 1.73 [5] => 2.23 [6] => 2.73 [7] => 2 [8] => 2.65 [9] => 3.64 [10] => 3.73 [11] => 4.93 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 506.6 [5] => 622.9 [6] => 727 [7] => 881 [8] => 767 [9] => 828 [10] => 832 [11] => 770 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 361.1 [5] => 705.8 [6] => 920.2 [7] => 792 [8] => 298 [9] => 1021 [10] => 848 [11] => 2403 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 239.5 [5] => 239.8 [6] => 245.3 [7] => 245 [8] => 246 [9] => 249 [10] => 250 [11] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 201 [5] => 214.3 [6] => 217.4 [7] => 313 [8] => 328 [9] => 380 [10] => 398 [11] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1354.7 [5] => 1516.2 [6] => 1609.2 [7] => 1635 [8] => 1655 [9] => 1588 [10] => 1715 [11] => 0 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2318.2 [5] => 2526.7 [6] => 2653.2 [7] => 2555 [8] => 2623 [9] => 2573 [10] => 2649 [11] => 0 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1138.3 [5] => -1320.5 [6] => -1457.6 [7] => -1410 [8] => -1448 [9] => -1516 [10] => -1581 [11] => 0 ) [AccountsPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 394 [5] => 449.7 [6] => 496.6 [7] => 574 [8] => 247 [9] => 386 [10] => 255 [11] => 316 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1201.6 [5] => 1582.1 [6] => 1563.3 [7] => 1304 [8] => 1552 [9] => 1193 [10] => 943 [11] => 1074 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5702.1 [5] => 7584 [6] => 8059.5 [7] => 7897 [8] => 6650 [9] => 7342 [10] => 8131 [11] => 11867 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 41.2 [5] => 154.5 [6] => 104.7 [7] => 12 [8] => 84 [9] => 123 [10] => 5 [11] => 649 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1256.9 [5] => 1592.1 [6] => 1838.1 [7] => 1250 [8] => 1655 [9] => 2183 [10] => 2385 [11] => 0 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -98.4 [5] => -18.2 [6] => -367.3 [7] => 279 [8] => 208 [9] => -398 [10] => 270 [11] => 0 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2047.1 [5] => -3249.2 [6] => -3809 [7] => -4731 [8] => -4162 [9] => -4538 [10] => -4492 [11] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 405.1 [5] => -31.1 [6] => -34.8 [7] => -278 [8] => -512 [9] => -92 [10] => -367 [11] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1843.7 [5] => -3151 [6] => -4173.2 [7] => -4730 [8] => -4466 [9] => -5070 [10] => -4533 [11] => 0 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 20.1 [5] => 149.4 [6] => 33.2 [7] => 14 [8] => 118 [9] => 376 [10] => -87 [11] => 0 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -193 [5] => -209.7 [6] => -237.1 [7] => -288 [8] => -139 [9] => -155 [10] => -154 [11] => 0 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -133 [9] => -72 [10] => 0 [11] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -8.8 [5] => -8.3 [6] => -55.1 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -5.7 [5] => 0 [6] => 361.1 [7] => 0 [8] => 0 [9] => 0 [10] => -84 [11] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 42.4 [5] => -714.9 [6] => 179.6 [7] => -283 [8] => -2 [9] => 0 [10] => -18 [11] => 0 ) [sloanratio] => Array ( [0] => 0 [1] => 0.04 [2] => 0 [3] => 0.02 [4] => -0.01 [5] => 0.01 [6] => -0.01 [7] => -0.01 [8] => 0.03 [9] => -0.01 [10] => -0.01 [11] => 0.1 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 30928.34 [5] => 28691.0481 [6] => 28822.0608 [7] => 11565.608 [8] => 18058.002 [9] => 21628.542 [10] => 27170.13 [11] => 37552.494 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7.18 [5] => 9.966 [6] => 11.219 [7] => 11.905 [8] => 10.616 [9] => 11.343 [10] => 14.383 [11] => 21.097 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 2.31 [2] => 2.65 [3] => 3.02 [4] => 5.92 [5] => 8.16 [6] => 10.67 [7] => 12.12 [8] => 12.46 [9] => 14.7 [10] => 15.83 [11] => 7.75 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 2.31 [2] => 2.65 [3] => 3.02 [4] => 3.14 [5] => 3.86 [6] => 4.35 [7] => 4.03 [8] => 5.01 [9] => 6.24 [10] => 7.26 [11] => 7.75 ) [netcash] => Array ( [0] => 0 [1] => -8.97 [2] => -8.63 [3] => -6.62 [4] => -14.59 [5] => -19.91 [6] => -22.66 [7] => -24.37 [8] => -21.23 [9] => -23.53 [10] => -27.52 [11] => -36.13 ) [NCAV] => Array ( [0] => 0 [1] => -8.97 [2] => -8.63 [3] => -6.62 [4] => -12.28 [5] => -17.07 [6] => -19.12 [7] => -20.83 [8] => -17.05 [9] => -19.12 [10] => -22.96 [11] => -30.29 ) [NCAV_real] => Array ( [0] => 0 [1] => -8.97 [2] => -8.63 [3] => -6.62 [4] => -10.4 [5] => -14.9 [6] => -16.7 [7] => -18.25 [8] => -14.43 [9] => -15.93 [10] => -19.62 [11] => -26.51 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 20.29 [2] => 21.04 [3] => 17.92 [4] => 10.36 [5] => 10.25 [6] => 10.84 [7] => 11.39 [8] => 14.33 [9] => 15.48 [10] => 14.69 [11] => 11.56 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => 20.29 [2] => 21.04 [3] => 17.92 [4] => -3.92 [5] => -6.96 [6] => -7.54 [7] => -8.63 [8] => -4.87 [9] => -5.04 [10] => -7.74 [11] => -13.72 ) [per share rev] => Array ( [0] => 0 [1] => 8.05 [2] => 9.62 [3] => 10.71 [4] => 12.67 [5] => 15.86 [6] => 19.87 [7] => 23.39 [8] => 21.79 [9] => 25.1 [10] => 25.84 [11] => 27.88 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.92 [5] => 2.88 [6] => 2.28 [7] => 2.8 [8] => 1.66 [9] => 4.19 [10] => 4.36 [11] => 0 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.97 [5] => 4 [6] => 4.05 [7] => 1.67 [8] => 2.07 [9] => 2.5 [10] => 3.65 [11] => 7.23 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 105.17 [2] => 27.73 [3] => 21.05 [4] => -5.98 [5] => 28.32 [6] => 22.52 [7] => -26.47 [8] => 32.5 [9] => 35.47 [10] => 2.79 [11] => 31.17 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 6.96 [6] => 6.15 [7] => 7.53 [8] => -0.1 [9] => 8.08 [10] => 9.19 [11] => 11.38 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 19.5 [3] => 11.33 [4] => 18.3 [5] => 25.18 [6] => 25.28 [7] => 17.72 [8] => -6.84 [9] => 15.19 [10] => 2.95 [11] => 7.89 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 48.33 [5] => 51 [6] => 55.14 [7] => 30.97 [8] => 40.35 [9] => 50.08 [10] => 67.97 [11] => 104.68 ) [EBITDA_1] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4451.4 [5] => 5842.9 [6] => 7205.9 [7] => 7582 [8] => 7582 [9] => 8737 [10] => 8511 [11] => 0 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 39.6 [5] => 38.13 [6] => 35.71 [7] => 36.6 [8] => 38.93 [9] => 38.41 [10] => 43.43 [11] => 41.34 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 9.22 [5] => 9.57 [6] => 10.22 [7] => 9.97 [8] => 9.38 [9] => 9.5 [10] => 8.41 [11] => 8.83 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -0.02 [6] => -0.05 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 76.83 [5] => 70.14 [6] => 103.48 [7] => 62.28 [8] => 137.97 [9] => 82.19 [10] => 80.90 [11] => 0 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2,121 [5] => 3,090 [6] => 4,140 [7] => 5,213 [8] => 4,725 [9] => 5,080 [10] => 4,616 [11] => 0 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -11.80 [5] => -9.24 [6] => -13.35 [7] => -14.15 [8] => -12.08 [9] => -5.86 [10] => -6.16 [11] => 0 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -10.09 [5] => -41.10 [6] => 13.99 [7] => -28.05 [8] => -23.81 [9] => -8.59 [10] => -10.25 [11] => 0 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.00 [5] => -100.52 [6] => -114.80 [7] => -62.18 [8] => -0.70 [9] => -92.66 [10] => -112.45 [11] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 326.45 [5] => 49.94 [6] => 21.18 [7] => -13.75 [8] => -113.21 [9] => 23.79 [10] => 32.07 [11] => 0 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -330.09 [5] => -9.08 [6] => -9.57 [7] => 0.00 [8] => 0.00 [9] => -15.77 [10] => -22.18 [11] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -76.48 [5] => -44.62 [6] => -103.11 [7] => -76.38 [8] => -120.59 [9] => -84.23 [10] => -96.60 [11] => 0 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -3.64 [5] => -59.67 [6] => -103.19 [7] => -75.93 [8] => -113.90 [9] => -84.64 [10] => -102.56 [11] => 0 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12.90 [5] => 15.19 [6] => 12.07 [7] => -6.29 [8] => -42.92 [9] => 6.96 [10] => -6.93 [11] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 88.20 [5] => 90.76 [6] => 86.65 [7] => 85.85 [8] => 87.92 [9] => 94.14 [10] => 93.84 [11] => 0 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.47 [5] => 26.26 [6] => 27.86 [7] => 20.16 [8] => 26.44 [9] => 30.52 [10] => 30.19 [11] => 28.74 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 199.91 [5] => 229.36 [6] => 245.54 [7] => 220.35 [8] => 181.36 [9] => 269.23 [10] => 309.36 [11] => 241.11 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 157.46 [5] => 228.2 [6] => 256.44 [7] => 206.9 [8] => 144.51 [9] => 172.2 [10] => 199.2 [11] => 168.19 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.65 [5] => 7.76 [6] => 8.1 [7] => 12.99 [8] => 11.9 [9] => 11.14 [10] => 11.19 [11] => 8.14 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.52 [5] => 1.2 [6] => 1.03 [7] => 0.38 [8] => 0.64 [9] => 0.72 [10] => 0.97 [11] => 1.4 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.07 [10] => 1.96 [11] => 1.7 ) [current_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.07 [5] => 0.91 [6] => 0.92 [7] => 0.93 [8] => 1.18 [9] => 1.33 [10] => 1.27 [11] => 1.77 ) [quick_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.92 [5] => 0.78 [6] => 0.78 [7] => 0.75 [8] => 0.98 [9] => 1.12 [10] => 1.05 [11] => 1.57 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.87 [10] => 1.14 [11] => 1.65 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 2.04 [10] => 2.4 [11] => 1.59 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 2.59916492693 [11] => 1.58921933086 ) )
Viacom Inc (NAS:VIAB)
Days Inventory
42.42 (As of Mar. 2014)

Viacom Inc's inventory for the three months ended in Mar. 2014 was $717 Mil. Viacom Inc's cost of goods sold for the three months ended in Mar. 2014 was $1,538 Mil. Hence, Viacom Inc's days inventory for the three months ended in Mar. 2014 was 42.42.

Viacom Inc's days inventory declined from Mar. 2013 (44.64) to Mar. 2014 (42.42).

Inventory can be measured by Days Sales of Inventory (DSI). Viacom Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 20.56.

Inventory turnover measures how fast the company turns over its inventory within a year. Viacom Inc's inventory turnover for the three months ended in Mar. 2014 was 2.15.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Viacom Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.23.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Viacom Inc's Days Inventory for the fiscal year that ended in Sep. 2012 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=832/6993*365
=43.43

Viacom Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=717/1538*91
=42.42

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Viacom Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=717/3174*91
=20.56

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Viacom Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Viacom Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=717 / 3174
=0.23

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Viacom Inc Annual Data

Dec03Dec04Dec05Dec06Dec07Dec08Dec09Sep11Sep12Sep13
DaysInventory 0.000.0039.6038.1335.7136.6038.9338.4143.4341.34

Viacom Inc Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 35.7346.5246.5048.4141.1444.6439.1642.4244.9442.42
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide