Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 1.94 [2] => 2.50 [3] => 2.56 [4] => 4.13 [5] => 3.63 [6] => 3.69 [7] => 5.05 [8] => 10.06 [9] => 6.60 [10] => 8.62 [11] => 14.25 [12] => 17.44 [13] => 25.68 [14] => 26.20 [15] => 32.61 [16] => 28.51 [17] => 31.74 [18] => 36.20 [19] => 38.47 ) [price_low] => Array ( [0] => 0.00 [1] => 1.69 [2] => 1.69 [3] => 2.13 [4] => 2.19 [5] => 3.06 [6] => 3.03 [7] => 2.94 [8] => 4.44 [9] => 5.35 [10] => 6.25 [11] => 7.75 [12] => 12.53 [13] => 14.55 [14] => 18.80 [15] => 19.71 [16] => 24.37 [17] => 24.63 [18] => 21.68 [19] => 30.09 ) [BS_share] => Array ( [0] => 11.429 [1] => 12.000 [2] => 11.594 [3] => 11.831 [4] => 11.940 [5] => 12.129 [6] => 12.05 [7] => 12.09 [8] => 12.29 [9] => 12.35 [10] => 12.52 [11] => 12.93 [12] => 12.94 [13] => 13.02 [14] => 13.23 [15] => 13.36 [16] => 13.40 [17] => 13.68 [18] => 13.76 [19] => 13.84 ) [Fiscal Year] => Array ( [0] => Jul94 [1] => Jul95 [2] => Jul96 [3] => Jul97 [4] => Jul98 [5] => Jul99 [6] => Jul00 [7] => Jul01 [8] => Jul02 [9] => Jul03 [10] => Jul04 [11] => Jul05 [12] => Jul06 [13] => Jul07 [14] => Jul08 [15] => Jul09 [16] => Jul10 [17] => Jul11 [18] => Jul12 [19] => Jul13 ) [quarter] => Array ( [0] => 199407 [1] => 199507 [2] => 199607 [3] => 199707 [4] => 199807 [5] => 199907 [6] => 200007 [7] => 200107 [8] => 200207 [9] => 200307 [10] => 200407 [11] => 200507 [12] => 200607 [13] => 200707 [14] => 200807 [15] => 200907 [16] => 201007 [17] => 201107 [18] => 201207 [19] => 201307 ) [Shares Outstanding (diluted)] => Array ( [0] => 11.429 [1] => 12.000 [2] => 11.594 [3] => 11.831 [4] => 11.940 [5] => 12.129 [6] => 12.212 [7] => 12.264 [8] => 12.557 [9] => 12.542 [10] => 12.631 [11] => 12.792 [12] => 12.931 [13] => 13.059 [14] => 13.154 [15] => 13.189 [16] => 13.235 [17] => 13.484 [18] => 13.355 [19] => 13.606 ) [Revenue] => Array ( [0] => 695.1 [1] => 677.3 [2] => 688.6 [3] => 688.9 [4] => 703.7 [5] => 768.1 [6] => 784.995 [7] => 820.627 [8] => 883.337 [9] => 902.42 [10] => 957.647 [11] => 983.679 [12] => 1016.817 [13] => 1046.435 [14] => 1127.762 [15] => 1208.097 [16] => 1261.825 [17] => 1298.928 [18] => 1422.243 [19] => 1476.457 ) [COGS] => Array ( [0] => 526 [1] => 511.5 [2] => 518.3 [3] => 518 [4] => 528.1 [5] => 571.7 [6] => 593.871 [7] => 619.654 [8] => 661.694 [9] => 677.056 [10] => 713.375 [11] => 727.161 [12] => 747.32 [13] => 764.494 [14] => 822.564 [15] => 877.552 [16] => 918.9 [17] => 948.769 [18] => 1033.416 [19] => 1078.696 ) [Gross Profit] => Array ( [0] => 169.1 [1] => 165.8 [2] => 170.3 [3] => 170.9 [4] => 175.6 [5] => 196.4 [6] => 191.124 [7] => 200.973 [8] => 221.643 [9] => 225.364 [10] => 244.272 [11] => 256.518 [12] => 269.497 [13] => 281.941 [14] => 305.198 [15] => 330.545 [16] => 342.925 [17] => 350.159 [18] => 388.827 [19] => 397.761 ) [SGA] => Array ( [0] => 158 [1] => 152 [2] => 155.8 [3] => 156.4 [4] => 158 [5] => 175.1 [6] => 166.255 [7] => 174.49 [8] => 189.835 [9] => 196.273 [10] => 209.842 [11] => 218.649 [12] => 228.474 [13] => 235.226 [14] => 252.739 [15] => 267.667 [16] => 280.767 [17] => 293.222 [18] => 313.516 [19] => 333.23 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 8.8 [1] => 8.6 [2] => 8.6 [3] => 7.7 [4] => 7.5 [5] => 7.6 [6] => 8.204 [7] => 7.875 [8] => 8.002 [9] => 8.929 [10] => 9.495 [11] => 10.595 [12] => 11.679 [13] => 12.398 [14] => 13.713 [15] => 15.319 [16] => 16.9 [17] => 18.621 [18] => 19.759 [19] => 20.354 ) [Operating Income] => Array ( [0] => 2.3 [1] => 5.2 [2] => 5.9 [3] => 6.8 [4] => 10.1 [5] => 13.7 [6] => 16.665 [7] => 17.486 [8] => 23.166 [9] => 20.161 [10] => 24.935 [11] => 27.274 [12] => 29.344 [13] => 34.317 [14] => 38.746 [15] => 47.559 [16] => 45.258 [17] => 38.316 [18] => 55.552 [19] => 44.177 ) [other_operating_charges] => Array ( [0] => -8.8 [1] => -8.6 [2] => -8.6 [3] => -7.7 [4] => -7.5 [5] => -7.6 [6] => -8.204 [7] => -8.997 [8] => -8.642 [9] => -8.93 [10] => -9.495 [11] => -10.595 [12] => -11.679 [13] => -12.398 [14] => -13.713 [15] => -15.319 [16] => -16.9 [17] => -18.621 [18] => -19.759 [19] => -20.354 ) [Month End Stock Price] => Array ( [0] => 1.875 [1] => 1.75 [2] => 2.125 [3] => 2.188 [4] => 3.75 [5] => 3.063 [6] => 3.219 [7] => 4.862 [8] => 6.738 [9] => 6.253 [10] => 8.02 [11] => 13.81 [12] => 16.438 [13] => 23.28 [14] => 21.125 [15] => 29.13 [16] => 27.34 [17] => 26.88 [18] => 35.41 [19] => 36.85 ) [mktcap] => Array ( [0] => 21.429375 [1] => 21 [2] => 24.63725 [3] => 25.886228 [4] => 44.775 [5] => 37.151127 [6] => 38.78895 [7] => 58.78158 [8] => 82.81002 [9] => 77.22455 [10] => 100.4104 [11] => 178.5633 [12] => 212.70772 [13] => 303.1056 [14] => 279.48375 [15] => 389.1768 [16] => 366.356 [17] => 367.7184 [18] => 487.2416 [19] => 510.004 ) [Cash and Equiv] => Array ( [0] => 7.2 [1] => 9.7 [2] => 3.2 [3] => 4.3 [4] => 5.7 [5] => 9.8 [6] => 25.721 [7] => 31.156 [8] => 33.77 [9] => 48.5 [10] => 36.972 [11] => 62.842 [12] => 72.711 [13] => 53.846 [14] => 47.889 [15] => 54.966 [16] => 69.043 [17] => 91.362 [18] => 103.103 [19] => 109.571 ) [ev_addition] => Array ( [0] => 34.9 [1] => 30.3 [2] => 28.7 [3] => 23 [4] => 22.8 [5] => 19.5 [6] => 20.553 [7] => 14.471 [8] => 12.382 [9] => -3.529 [10] => 0.007 [11] => -22.474 [12] => -39.176 [13] => -26.57 [14] => -17.443 [15] => -18.099 [16] => -27.212 [17] => -48.215 [18] => -62.311 [19] => -68.552 ) [ev_addition_per_share] => Array ( [0] => 3.054 [1] => 2.525 [2] => 2.475 [3] => 1.944 [4] => 1.91 [5] => 1.608 [6] => 1.706 [7] => 1.197 [8] => 1.007 [9] => -0.286 [10] => 0.001 [11] => -1.738 [12] => -3.028 [13] => -2.041 [14] => -1.318 [15] => -1.355 [16] => -2.031 [17] => -3.524 [18] => -4.528 [19] => -4.953 ) [ev_per_share] => Array ( [0] => 4.925 [1] => 4.28 [2] => 4.605 [3] => 4.128 [4] => 5.66 [5] => 4.673 [6] => 4.929 [7] => 6.062 [8] => 7.748 [9] => 5.963 [10] => 8.02 [11] => 12.07 [12] => 13.408 [13] => 21.24 [14] => 19.805 [15] => 27.78 [16] => 25.31 [17] => 23.36 [18] => 30.88 [19] => 31.9 ) [ev] => Array ( [0] => 56.329375 [1] => 51.3 [2] => 53.33725 [3] => 48.886228 [4] => 67.575 [5] => 56.651127 [6] => 59.34195 [7] => 73.25258 [8] => 95.19202 [9] => 73.69555 [10] => 100.4174 [11] => 156.0893 [12] => 173.53172 [13] => 276.5356 [14] => 262.04075 [15] => 371.0778 [16] => 339.144 [17] => 319.5034 [18] => 424.9306 [19] => 441.452 ) [Non Operating Income] => Array ( [0] => -0.3 [1] => -0.3 [2] => 0.9 [3] => -3.3 [4] => -3.1 [5] => -2.6 [6] => 0.492 [7] => -1.158 [8] => -0.64 [9] => 1.639 [10] => -2.192 [11] => 1.509 [12] => -1.005 [13] => 0.986 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 1.45 ) [tax] => Array ( [0] => -0.7 [1] => 0.3 [2] => 1.2 [3] => 1.4 [4] => 3 [5] => 3.3 [6] => 5.397 [7] => 5.282 [8] => 7.375 [9] => 7.719 [10] => 9.48 [11] => 11.042 [12] => 11.852 [13] => 14.8 [14] => 16.247 [15] => 19.352 [16] => 18.237 [17] => 15.261 [18] => 22.263 [19] => 18.855 ) [Pretax Income] => Array ( [0] => -1.5 [1] => 0.9 [2] => 3.2 [3] => 3.5 [4] => 7 [5] => 8 [6] => 13.824 [7] => 14.725 [8] => 1.932 [9] => 18.819 [10] => 22.743 [11] => 26.584 [12] => 28.339 [13] => 35.303 [14] => 38.79 [15] => 46.607 [16] => 43.618 [17] => 36.243 [18] => 53.708 [19] => 44.639 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 3.673 [14] => 3.03 [15] => 2.064 [16] => 2.02 [17] => 2.207 [18] => 2.571 [19] => 2.783 ) [InterestExpense] => Array ( [0] => -3.9 [1] => -4 [2] => -3.6 [3] => -3.3 [4] => -3.1 [5] => -3.1 [6] => -3.333 [7] => -2.725 [8] => -3.234 [9] => -2.982 [10] => -2.192 [11] => -2.199 [12] => -1.005 [13] => -2.687 [14] => -2.986 [15] => -3.016 [16] => -3.66 [17] => -4.28 [18] => -4.415 [19] => -3.771 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 8.8 [1] => 8.6 [2] => 8.6 [3] => 7.7 [4] => 7.5 [5] => 7.6 [6] => 8.204 [7] => 7.875 [8] => 8.002 [9] => 8.929 [10] => 9.495 [11] => 10.595 [12] => 11.679 [13] => 12.398 [14] => 13.713 [15] => 15.319 [16] => 16.9 [17] => 18.621 [18] => 19.759 [19] => 20.354 ) [ReconciledDepreciation] => Array ( [0] => 8.8 [1] => 8.6 [2] => 8.6 [3] => 7.7 [4] => 7.5 [5] => 7.6 [6] => 8.2 [7] => 7.88 [8] => 8 [9] => 8.93 [10] => 9.5 [11] => 10.6 [12] => 11.68 [13] => 12.4 [14] => 13.71 [15] => 15.32 [16] => 16.9 [17] => 18.62 [18] => 19.76 [19] => 20.35 ) [EBIT] => Array ( [0] => 2.4 [1] => 4.9 [2] => 6.8 [3] => 6.8 [4] => 10.1 [5] => 11.1 [6] => 17.157 [7] => 17.45 [8] => 5.166 [9] => 21.801 [10] => 24.935 [11] => 28.783 [12] => 29.344 [13] => 37.99 [14] => 41.776 [15] => 49.623 [16] => 47.278 [17] => 40.523 [18] => 58.123 [19] => 48.41 ) [EBITDA_morn] => Array ( [0] => 11.2 [1] => 13.5 [2] => 15.4 [3] => 14.5 [4] => 17.6 [5] => 18.7 [6] => 25.361 [7] => 25.325 [8] => 13.168 [9] => 30.73 [10] => 34.43 [11] => 39.378 [12] => 41.023 [13] => 50.388 [14] => 55.489 [15] => 64.942 [16] => 64.178 [17] => 59.144 [18] => 77.882 [19] => 68.764 ) [EBITDA] => Array ( [0] => 11.2 [1] => 13.5 [2] => 15.4 [3] => 14.5 [4] => 17.6 [5] => 18.7 [6] => 25.361 [7] => 25.325 [8] => 13.168 [9] => 30.73 [10] => 34.43 [11] => 39.378 [12] => 41.023 [13] => 50.388 [14] => 55.489 [15] => 64.942 [16] => 64.178 [17] => 59.144 [18] => 77.882 [19] => 68.764 ) [EBITDA_1] => Array ( [0] => 11.2 [1] => 13.5 [2] => 15.4 [3] => 14.5 [4] => 17.6 [5] => 18.7 [6] => 25.361 [7] => 25.325 [8] => 13.168 [9] => 30.73 [10] => 34.43 [11] => 39.378 [12] => 41.023 [13] => 50.388 [14] => 55.489 [15] => 64.942 [16] => 64.178 [17] => 59.144 [18] => 77.882 [19] => 68.764 ) [DDA_new] => Array ( [0] => 8.8 [1] => 8.6 [2] => 8.6 [3] => 7.7 [4] => 7.5 [5] => 7.6 [6] => 8.2 [7] => 7.88 [8] => 8 [9] => 8.93 [10] => 9.5 [11] => 10.6 [12] => 11.68 [13] => 12.4 [14] => 13.71 [15] => 15.32 [16] => 16.9 [17] => 18.62 [18] => 19.76 [19] => 20.35 ) [EBITDA_new] => Array ( [0] => 11.2 [1] => 13.5 [2] => 15.4 [3] => 14.5 [4] => 17.6 [5] => 18.7 [6] => 25.361 [7] => 25.325 [8] => 13.168 [9] => 30.73 [10] => 34.43 [11] => 39.378 [12] => 41.023 [13] => 50.388 [14] => 55.489 [15] => 64.942 [16] => 64.178 [17] => 59.144 [18] => 77.882 [19] => 68.764 ) [EBITDA_per_share] => Array ( [0] => 0.98 [1] => 1.13 [2] => 1.33 [3] => 1.23 [4] => 1.47 [5] => 1.54 [6] => 2.08 [7] => 2.06 [8] => 1.05 [9] => 2.45 [10] => 2.73 [11] => 3.08 [12] => 3.17 [13] => 3.86 [14] => 4.22 [15] => 4.92 [16] => 4.85 [17] => 4.39 [18] => 5.83 [19] => 5.05 ) [Operating_Income_per_share] => Array ( [0] => 0.2 [1] => 0.43 [2] => 0.51 [3] => 0.57 [4] => 0.85 [5] => 1.13 [6] => 1.36 [7] => 1.43 [8] => 1.84 [9] => 1.61 [10] => 1.97 [11] => 2.13 [12] => 2.27 [13] => 2.63 [14] => 2.95 [15] => 3.61 [16] => 3.42 [17] => 2.84 [18] => 4.16 [19] => 3.25 ) [Net Income] => Array ( [0] => -0.8 [1] => 0.6 [2] => 2 [3] => 2.1 [4] => 4 [5] => 4.7 [6] => 8.426 [7] => 9.443 [8] => 12.557 [9] => 11.1 [10] => 13.263 [11] => 15.542 [12] => 16.487 [13] => 20.503 [14] => 22.543 [15] => 27.255 [16] => 25.381 [17] => 20.982 [18] => 31.445 [19] => 25.784 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.033 [10] => 0.078 [11] => 0.143 [12] => 0.203 [13] => 0.3 [14] => 0.415 [15] => 0.765 [16] => 0.97 [17] => 0.45 [18] => 0.85 [19] => 1 ) [Shares Outstanding] => Array ( [0] => 11.429 [1] => 12.000 [2] => 11.594 [3] => 11.831 [4] => 11.940 [5] => 12.129 [6] => 12.212 [7] => 12.264 [8] => 12.557 [9] => 12.542 [10] => 12.631 [11] => 12.792 [12] => 12.931 [13] => 13.059 [14] => 13.154 [15] => 13.189 [16] => 13.235 [17] => 13.484 [18] => 13.355 [19] => 13.606 ) [shares_diluted] => Array ( [0] => 11.429 [1] => 12.000 [2] => 11.594 [3] => 11.831 [4] => 11.940 [5] => 12.129 [6] => 12.212 [7] => 12.264 [8] => 12.557 [9] => 12.542 [10] => 12.631 [11] => 12.792 [12] => 12.931 [13] => 13.059 [14] => 13.154 [15] => 13.189 [16] => 13.235 [17] => 13.484 [18] => 13.355 [19] => 13.606 ) [shares_basic] => Array ( [0] => 11.429 [1] => 12.000 [2] => 11.594 [3] => 11.831 [4] => 11.765 [5] => 11.824 [6] => 11.994 [7] => 12.068 [8] => 12.221 [9] => 10.091 [10] => 10.202 [11] => 10.431 [12] => 10.501 [13] => 10.541 [14] => 12.872 [15] => 6.665 [16] => 6.740 [17] => 7.045 [18] => 6.873 [19] => 8.297 ) [COGS_pct] => Array ( [0] => 0.76 [1] => 0.76 [2] => 0.75 [3] => 0.75 [4] => 0.75 [5] => 0.74 [6] => 0.76 [7] => 0.76 [8] => 0.75 [9] => 0.75 [10] => 0.74 [11] => 0.74 [12] => 0.73 [13] => 0.73 [14] => 0.73 [15] => 0.73 [16] => 0.73 [17] => 0.73 [18] => 0.73 [19] => 0.73 ) [Gross Profit_pct] => Array ( [0] => 24.33 [1] => 24.48 [2] => 24.73 [3] => 24.81 [4] => 24.95 [5] => 25.57 [6] => 24.35 [7] => 24.49 [8] => 25.09 [9] => 24.97 [10] => 25.51 [11] => 26.08 [12] => 26.50 [13] => 26.94 [14] => 27.06 [15] => 27.36 [16] => 27.18 [17] => 26.96 [18] => 27.34 [19] => 26.94 ) [SGA_pct] => Array ( [0] => 22.73 [1] => 22.44 [2] => 22.63 [3] => 22.70 [4] => 22.45 [5] => 22.80 [6] => 21.18 [7] => 21.26 [8] => 21.49 [9] => 21.75 [10] => 21.91 [11] => 22.23 [12] => 22.47 [13] => 22.48 [14] => 22.41 [15] => 22.16 [16] => 22.25 [17] => 22.57 [18] => 22.04 [19] => 22.57 ) [Interest Expense_pct] => Array ( [0] => -0.56 [1] => -0.59 [2] => -0.52 [3] => -0.48 [4] => -0.44 [5] => -0.40 [6] => -0.42 [7] => -0.33 [8] => -0.37 [9] => -0.33 [10] => -0.23 [11] => -0.22 [12] => -0.10 [13] => -0.26 [14] => -0.26 [15] => -0.25 [16] => -0.29 [17] => -0.33 [18] => -0.31 [19] => -0.26 ) [Pretax Income_pct] => Array ( [0] => -0.22 [1] => 0.13 [2] => 0.46 [3] => 0.51 [4] => 0.99 [5] => 1.04 [6] => 1.76 [7] => 1.79 [8] => 0.22 [9] => 2.09 [10] => 2.37 [11] => 2.70 [12] => 2.79 [13] => 3.37 [14] => 3.44 [15] => 3.86 [16] => 3.46 [17] => 2.79 [18] => 3.78 [19] => 3.02 ) [Net Income_pct] => Array ( [0] => -0.12 [1] => 0.09 [2] => 0.29 [3] => 0.30 [4] => 0.57 [5] => 0.61 [6] => 1.07 [7] => 1.15 [8] => 1.42 [9] => 1.23 [10] => 1.38 [11] => 1.58 [12] => 1.62 [13] => 1.96 [14] => 2.00 [15] => 2.26 [16] => 2.01 [17] => 1.62 [18] => 2.21 [19] => 1.75 ) [DaysSalesOutstanding] => Array ( [0] => 2.68 [1] => 3.18 [2] => 2.86 [3] => 2.81 [4] => 2.8 [5] => 2.61 [6] => 1.02 [7] => 0.95 [8] => 0.91 [9] => 1.47 [10] => 9.77 [11] => 2.03 [12] => 2.06 [13] => 2.23 [14] => 2.23 [15] => 6.99 [16] => 2.53 [17] => 2.53 [18] => 2.77 [19] => 8.46 ) [DaysInventory] => Array ( [0] => 17.56 [1] => 17.27 [2] => 17.68 [3] => 17.47 [4] => 18.32 [5] => 19.09 [6] => 19.07 [7] => 17.95 [8] => 18.63 [9] => 17.42 [10] => 15.85 [11] => 15.15 [12] => 14.42 [13] => 14.22 [14] => 14.68 [15] => 14.26 [16] => 14.4 [17] => 14.83 [18] => 14.34 [19] => 14.05 ) [Payable] => Array ( [0] => 36.2 [1] => 38.2 [2] => 39.2 [3] => 44.1 [4] => 45 [5] => 50.6 [6] => 51.893 [7] => 49.229 [8] => 53.335 [9] => 53.67 [10] => 60.156 [11] => 62.461 [12] => 67.262 [13] => 70.164 [14] => 61.584 [15] => 63.108 [16] => 60.234 [17] => 73.775 [18] => 71.048 [19] => 79.346 ) [DaysPayable] => Array ( [0] => 19.01 [1] => 20.59 [2] => 20.78 [3] => 23.37 [4] => 23.34 [5] => 24.05 [6] => 24.13 [7] => 21.9 [8] => 22.04 [9] => 21.71 [10] => 22.93 [11] => 23.18 [12] => 24.14 [13] => 24.47 [14] => 19.93 [15] => 19.07 [16] => 17.42 [17] => 20.73 [18] => 18.23 [19] => 19.62 ) [InventoryTurnover] => Array ( [0] => 20.79 [1] => 21.14 [2] => 20.65 [3] => 20.89 [4] => 19.93 [5] => 19.12 [6] => 19.14 [7] => 20.34 [8] => 19.59 [9] => 20.96 [10] => 23.03 [11] => 24.1 [12] => 25.31 [13] => 25.66 [14] => 24.87 [15] => 25.6 [16] => 25.34 [17] => 24.61 [18] => 25.45 [19] => 25.98 ) [Accts Rec.] => Array ( [0] => 5.1 [1] => 5.9 [2] => 5.4 [3] => 5.3 [4] => 5.4 [5] => 5.5 [6] => 2.201 [7] => 2.145 [8] => 2.196 [9] => 3.634 [10] => 25.64 [11] => 5.47 [12] => 5.74 [13] => 6.4 [14] => 6.878 [15] => 23.13 [16] => 8.758 [17] => 9.018 [18] => 10.774 [19] => 34.231 ) [Inventory] => Array ( [0] => 25.3 [1] => 24.2 [2] => 25.1 [3] => 24.8 [4] => 26.5 [5] => 29.9 [6] => 31.033 [7] => 30.468 [8] => 33.78 [9] => 32.304 [10] => 30.976 [11] => 30.176 [12] => 29.523 [13] => 29.792 [14] => 33.073 [15] => 34.273 [16] => 36.256 [17] => 38.547 [18] => 40.599 [19] => 41.515 ) [inventory2sales] => Array ( [0] => 0.036 [1] => 0.036 [2] => 0.036 [3] => 0.036 [4] => 0.038 [5] => 0.039 [6] => 0.04 [7] => 0.037 [8] => 0.038 [9] => 0.036 [10] => 0.032 [11] => 0.031 [12] => 0.029 [13] => 0.028 [14] => 0.029 [15] => 0.028 [16] => 0.029 [17] => 0.03 [18] => 0.029 [19] => 0.028 ) [Total Current Assets] => Array ( [0] => 38.1 [1] => 40.3 [2] => 34.4 [3] => 35.3 [4] => 38.4 [5] => 46.3 [6] => 64.86 [7] => 69.043 [8] => 76.608 [9] => 89.645 [10] => 99.783 [11] => 106.507 [12] => 117.783 [13] => 98.032 [14] => 99.038 [15] => 124.558 [16] => 125.882 [17] => 152.334 [18] => 171.578 [19] => 205.364 ) [Other Current Assets] => Array ( [0] => 0.5 [1] => 0.5 [2] => 0.7 [3] => 0.9 [4] => 0.8 [5] => 1.1 [6] => 5.905 [7] => 5.274 [8] => 6.862 [9] => 5.207 [10] => 6.195 [11] => 8.019 [12] => 9.809 [13] => 7.994 [14] => 11.198 [15] => 12.189 [16] => 11.825 [17] => 13.407 [18] => 17.102 [19] => 20.047 ) [Net PPE] => Array ( [0] => 71.4 [1] => 69.9 [2] => 71.4 [3] => 72.3 [4] => 73.3 [5] => 75.3 [6] => 80.628 [7] => 86.508 [8] => 98.674 [9] => 96.32 [10] => 101.143 [11] => 119.903 [12] => 122.539 [13] => 125.833 [14] => 141.752 [15] => 162.261 [16] => 175.286 [17] => 174.53 [18] => 172.42 [19] => 176.981 ) [Intangibles] => Array ( [0] => 14.1 [1] => 13.7 [2] => 13.1 [3] => 12.6 [4] => 12.1 [5] => 13.1 [6] => 12.469 [7] => 10.605 [8] => 10.605 [9] => 10.605 [10] => 10.605 [11] => 10.605 [12] => 10.605 [13] => 10.605 [14] => 10.605 [15] => 10.605 [16] => 10.605 [17] => 10.605 [18] => 12.057 [19] => 12.057 ) [Total Assets] => Array ( [0] => 134.8 [1] => 135.6 [2] => 131.1 [3] => 132.8 [4] => 138.5 [5] => 149.6 [6] => 175.987 [7] => 183.346 [8] => 204.053 [9] => 216.578 [10] => 231.425 [11] => 255.407 [12] => 269.475 [13] => 283.123 [14] => 305.38 [15] => 338.81 [16] => 357.129 [17] => 386.19 [18] => 409.538 [19] => 427.412 ) [Other Long-Term Assets] => Array ( [0] => 11.2 [1] => 11.7 [2] => 12.2 [3] => 12.6 [4] => 14.7 [5] => 14.9 [6] => 18.03 [7] => 17.19 [8] => 18.166 [9] => 20.008 [10] => 19.894 [11] => 18.392 [12] => 18.548 [13] => 48.653 [14] => 53.985 [15] => 41.386 [16] => 45.356 [17] => 48.721 [18] => 53.483 [19] => 33.01 ) [Total Assets Non-liquid] => Array ( [0] => 127.6 [1] => 125.9 [2] => 127.9 [3] => 128.5 [4] => 132.8 [5] => 139.8 [6] => 150.266 [7] => 152.19 [8] => 170.283 [9] => 168.078 [10] => 194.453 [11] => 192.565 [12] => 196.764 [13] => 229.277 [14] => 257.491 [15] => 283.844 [16] => 288.086 [17] => 294.828 [18] => 306.435 [19] => 317.841 ) [HardAssets] => Array ( [0] => 113.5 [1] => 112.2 [2] => 114.8 [3] => 115.9 [4] => 120.7 [5] => 126.7 [6] => 137.797 [7] => 141.585 [8] => 159.678 [9] => 157.473 [10] => 183.848 [11] => 181.96 [12] => 186.159 [13] => 218.672 [14] => 246.886 [15] => 273.239 [16] => 277.481 [17] => 284.223 [18] => 294.378 [19] => 305.784 ) [Accts Payable] => Array ( [0] => 36.2 [1] => 38.2 [2] => 39.2 [3] => 44.1 [4] => 45 [5] => 50.6 [6] => 51.893 [7] => 49.229 [8] => 53.335 [9] => 53.67 [10] => 60.156 [11] => 62.461 [12] => 67.262 [13] => 70.164 [14] => 85.366 [15] => 89.147 [16] => 84.668 [17] => 107.886 [18] => 99.906 [19] => 111.055 ) [Short-Term Debt] => Array ( [0] => 5.2 [1] => 5.1 [2] => 5.1 [3] => 3.3 [4] => 2.8 [5] => 2.1 [6] => 2.276 [7] => 2.264 [8] => 2.518 [9] => 7.73 [10] => 7.741 [11] => 6.818 [12] => 6.425 [13] => 5.509 [14] => 4.801 [15] => 4.555 [16] => 0.013 [17] => 0 [18] => 0 [19] => 0.01 ) [ShortTermDebt_without_lease] => Array ( [0] => 5.2 [1] => 5.1 [2] => 5.1 [3] => 3.3 [4] => 2.8 [5] => 2.1 [6] => 2.276 [7] => 2.264 [8] => 2.518 [9] => 7.73 [10] => 7.741 [11] => 6.818 [12] => 6.425 [13] => 5.509 [14] => 4.286 [15] => 4.286 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Total Current Liabilities] => Array ( [0] => 42.2 [1] => 44 [2] => 45.3 [3] => 47.9 [4] => 48.1 [5] => 53.5 [6] => 54.17 [7] => 51.956 [8] => 56.397 [9] => 61.4 [10] => 67.897 [11] => 69.279 [12] => 73.687 [13] => 75.673 [14] => 90.167 [15] => 93.702 [16] => 84.681 [17] => 107.886 [18] => 99.906 [19] => 111.065 ) [Other Current Liab.] => Array ( [0] => 0.8 [1] => 0.7 [2] => 1 [3] => 0.5 [4] => 0.3 [5] => 0.8 [6] => 0.001 [7] => 0.463 [8] => 0.544 [9] => 0 [10] => 7.1054273576E-15 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -1.42108547152E-14 [16] => -1.42108547152E-14 [17] => 0 [18] => 0 [19] => -1.42108547152E-14 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 19.1 [6] => 19.164 [7] => 19.164 [8] => 19.446 [9] => 19.57 [10] => 20.072 [11] => 20.869 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 21.944 [13] => 23.684 [14] => 26.493 [15] => 30.017 [16] => 33.469 [17] => 36.42 [18] => 40.598 [19] => 45.319 ) [Retained Earnings] => Array ( [0] => 39.4 [1] => 40 [2] => 42 [3] => 44.1 [4] => 47.8 [5] => 52.4 [6] => 60.739 [7] => 70.116 [8] => 82.517 [9] => 93.239 [10] => 105.502 [11] => 119.507 [12] => 133.818 [13] => 150.596 [14] => 152.445 [15] => 171.229 [16] => 185.79 [17] => 187.686 [18] => 209.373 [19] => 211.109 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -5.1 [6] => -4.751 [7] => -4.51 [8] => -3.904 [9] => -3.702 [10] => -2.823 [11] => -2.47 [12] => -2.456 [13] => -2.189 [14] => -3.836 [15] => -3.313 [16] => -3.063 [17] => -4.807 [18] => -4.186 [19] => -3.401 ) [Total Equity] => Array ( [0] => 52.4 [1] => 53 [2] => 55 [3] => 57.1 [4] => 61.6 [5] => 66.5 [6] => 75.153 [7] => 84.77 [8] => 97.443 [9] => 106.777 [10] => 120.091 [11] => 133.244 [12] => 150.505 [13] => 167.565 [14] => 171.031 [15] => 187.398 [16] => 205.775 [17] => 208.157 [18] => 230.311 [19] => 244.56 ) [Long-Term Debt] => Array ( [0] => 36.9 [1] => 34.9 [2] => 26.8 [3] => 24 [4] => 25.7 [5] => 27.2 [6] => 43.998 [7] => 43.363 [8] => 43.634 [9] => 37.241 [10] => 29.238 [11] => 33.55 [12] => 27.11 [13] => 21.767 [14] => 26.16 [15] => 32.581 [16] => 41.831 [17] => 43.147 [18] => 40.792 [19] => 41.019 ) [Total Liabilities] => Array ( [0] => 82.4 [1] => 82.6 [2] => 76.1 [3] => 75.7 [4] => 76.9 [5] => 83.1 [6] => 100.834 [7] => 98.576 [8] => 106.61 [9] => 109.801 [10] => 111.334 [11] => 122.163 [12] => 118.97 [13] => 115.558 [14] => 134.349 [15] => 151.412 [16] => 151.354 [17] => 178.033 [18] => 179.227 [19] => 182.852 ) [Other Long-Term Liab.] => Array ( [0] => 0.1 [1] => -4.4408920985E-15 [2] => 0.1 [3] => 4.4408920985E-15 [4] => -0.1 [5] => -8.43769498715E-15 [6] => 2.666 [7] => 3.257 [8] => 6.579 [9] => 11.16 [10] => 14.199 [11] => 11.638 [12] => 10.016 [13] => 12.015 [14] => 6.332 [15] => 5.417 [16] => 5.171 [17] => 5.21 [18] => 8.766 [19] => 10.706 ) [Cash and Equiv_pct] => Array ( [0] => 5.34 [1] => 7.15 [2] => 2.44 [3] => 3.24 [4] => 4.12 [5] => 6.55 [6] => 14.62 [7] => 16.99 [8] => 16.55 [9] => 22.39 [10] => 15.98 [11] => 24.60 [12] => 26.98 [13] => 19.02 [14] => 15.68 [15] => 16.22 [16] => 19.33 [17] => 23.66 [18] => 25.18 [19] => 25.64 ) [Accts Rec._pct] => Array ( [0] => 3.78 [1] => 4.35 [2] => 4.12 [3] => 3.99 [4] => 3.90 [5] => 3.68 [6] => 1.25 [7] => 1.17 [8] => 1.08 [9] => 1.68 [10] => 11.08 [11] => 2.14 [12] => 2.13 [13] => 2.26 [14] => 2.25 [15] => 6.83 [16] => 2.45 [17] => 2.34 [18] => 2.63 [19] => 8.01 ) [Inventory_pct] => Array ( [0] => 18.77 [1] => 17.85 [2] => 19.15 [3] => 18.67 [4] => 19.13 [5] => 19.99 [6] => 17.63 [7] => 16.62 [8] => 16.55 [9] => 14.92 [10] => 13.38 [11] => 11.81 [12] => 10.96 [13] => 10.52 [14] => 10.83 [15] => 10.12 [16] => 10.15 [17] => 9.98 [18] => 9.91 [19] => 9.71 ) [Other Current Assets_pct] => Array ( [0] => 0.37 [1] => 0.37 [2] => 0.53 [3] => 0.68 [4] => 0.58 [5] => 0.74 [6] => 3.36 [7] => 2.88 [8] => 3.36 [9] => 2.40 [10] => 2.68 [11] => 3.14 [12] => 3.64 [13] => 2.82 [14] => 3.67 [15] => 3.60 [16] => 3.31 [17] => 3.47 [18] => 4.18 [19] => 4.69 ) [Total Current Assets_pct] => Array ( [0] => 28.26 [1] => 29.72 [2] => 26.24 [3] => 26.58 [4] => 27.73 [5] => 30.95 [6] => 36.85 [7] => 37.66 [8] => 37.54 [9] => 41.39 [10] => 43.12 [11] => 41.70 [12] => 43.71 [13] => 34.63 [14] => 32.43 [15] => 36.76 [16] => 35.25 [17] => 39.45 [18] => 41.90 [19] => 48.05 ) [Net PPE_pct] => Array ( [0] => 52.97 [1] => 51.55 [2] => 54.46 [3] => 54.44 [4] => 52.92 [5] => 50.33 [6] => 45.81 [7] => 47.18 [8] => 48.36 [9] => 44.47 [10] => 43.70 [11] => 46.95 [12] => 45.47 [13] => 44.44 [14] => 46.42 [15] => 47.89 [16] => 49.08 [17] => 45.19 [18] => 42.10 [19] => 41.41 ) [Intangibles_pct] => Array ( [0] => 10.46 [1] => 10.10 [2] => 9.99 [3] => 9.49 [4] => 8.74 [5] => 8.76 [6] => 7.09 [7] => 5.78 [8] => 5.20 [9] => 4.90 [10] => 4.58 [11] => 4.15 [12] => 3.94 [13] => 3.75 [14] => 3.47 [15] => 3.13 [16] => 2.97 [17] => 2.75 [18] => 2.94 [19] => 2.82 ) [Other Long-Term Assets_pct] => Array ( [0] => 8.31 [1] => 8.63 [2] => 9.31 [3] => 9.49 [4] => 10.61 [5] => 9.96 [6] => 10.25 [7] => 9.38 [8] => 8.90 [9] => 9.24 [10] => 8.60 [11] => 7.20 [12] => 6.88 [13] => 17.18 [14] => 17.68 [15] => 12.22 [16] => 12.70 [17] => 12.62 [18] => 13.06 [19] => 7.72 ) [Accts Payable_pct] => Array ( [0] => 26.85 [1] => 28.17 [2] => 29.90 [3] => 33.21 [4] => 32.49 [5] => 33.82 [6] => 29.49 [7] => 26.85 [8] => 26.14 [9] => 24.78 [10] => 25.99 [11] => 24.46 [12] => 24.96 [13] => 24.78 [14] => 27.95 [15] => 26.31 [16] => 23.71 [17] => 27.94 [18] => 24.39 [19] => 25.98 ) [Short-Term Debt_pct] => Array ( [0] => 3.86 [1] => 3.76 [2] => 3.89 [3] => 2.48 [4] => 2.02 [5] => 1.40 [6] => 1.29 [7] => 1.23 [8] => 1.23 [9] => 3.57 [10] => 3.34 [11] => 2.67 [12] => 2.38 [13] => 1.95 [14] => 1.57 [15] => 1.34 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0.59 [1] => 0.52 [2] => 0.76 [3] => 0.38 [4] => 0.22 [5] => 0.53 [6] => 0.00 [7] => 0.25 [8] => 0.27 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => -0.00 [16] => -0.00 [17] => 0.00 [18] => 0.00 [19] => -0.00 ) [Total Current Liabilities_pct] => Array ( [0] => 31.31 [1] => 32.45 [2] => 34.55 [3] => 36.07 [4] => 34.73 [5] => 35.76 [6] => 30.78 [7] => 28.34 [8] => 27.64 [9] => 28.35 [10] => 29.34 [11] => 27.12 [12] => 27.34 [13] => 26.73 [14] => 29.53 [15] => 27.66 [16] => 23.71 [17] => 27.94 [18] => 24.39 [19] => 25.99 ) [Long-Term Debt_pct] => Array ( [0] => 27.37 [1] => 25.74 [2] => 20.44 [3] => 18.07 [4] => 18.56 [5] => 18.18 [6] => 25.00 [7] => 23.65 [8] => 21.38 [9] => 17.20 [10] => 12.63 [11] => 13.14 [12] => 10.06 [13] => 7.69 [14] => 8.57 [15] => 9.62 [16] => 11.71 [17] => 11.17 [18] => 9.96 [19] => 9.60 ) [Other Long-Term Liab._pct] => Array ( [0] => 2.45 [1] => 2.73 [2] => 3.05 [3] => 2.86 [4] => 2.24 [5] => 1.60 [6] => 1.51 [7] => 1.78 [8] => 3.22 [9] => 5.15 [10] => 6.14 [11] => 7.57 [12] => 6.74 [13] => 6.40 [14] => 5.90 [15] => 7.42 [16] => 6.96 [17] => 6.99 [18] => 9.41 [19] => 7.20 ) [Total Liabilities_pct] => Array ( [0] => 61.13 [1] => 60.91 [2] => 58.05 [3] => 57.00 [4] => 55.52 [5] => 55.55 [6] => 57.30 [7] => 53.77 [8] => 52.25 [9] => 50.70 [10] => 48.11 [11] => 47.83 [12] => 44.15 [13] => 40.82 [14] => 43.99 [15] => 44.69 [16] => 42.38 [17] => 46.10 [18] => 43.76 [19] => 42.78 ) [netcash] => Array ( [0] => -6.58 [1] => -6.08 [2] => -6.29 [3] => -6.03 [4] => -5.96 [5] => -6.04 [6] => -6.23 [7] => -5.58 [8] => -5.93 [9] => -4.96 [10] => -5.94 [11] => -4.59 [12] => -3.57 [13] => -4.74 [14] => -6.54 [15] => -7.22 [16] => -6.14 [17] => -6.34 [18] => -5.53 [19] => -5.29 ) [NCAV] => Array ( [0] => -5.14 [1] => -4.7 [2] => -4.86 [3] => -4.65 [4] => -4.51 [5] => -4.47 [6] => -4.81 [7] => -4.18 [8] => -4.42 [9] => -3.44 [10] => -3.17 [11] => -3.1 [12] => -2.1 [13] => -3.23 [14] => -4.9 [15] => -4.64 [16] => -4.3 [17] => -4.43 [18] => -3.47 [19] => -1.94 ) [NCAV_real] => Array ( [0] => -3.88 [1] => -3.53 [2] => -3.6 [3] => -3.41 [4] => -3.22 [5] => -3.03 [6] => -2.99 [7] => -2.44 [8] => -2.44 [9] => -1.63 [10] => -0.92 [11] => -1.21 [12] => -0.09 [13] => -1.35 [14] => -2.67 [15] => -2.01 [16] => -1.9 [17] => -1.88 [18] => -0.56 [19] => 1.63 ) [Book Value Per Share] => Array ( [0] => 4.58 [1] => 4.42 [2] => 4.74 [3] => 4.83 [4] => 5.16 [5] => 5.48 [6] => 6.24 [7] => 7.01 [8] => 7.93 [9] => 8.65 [10] => 9.59 [11] => 10.31 [12] => 11.63 [13] => 12.87 [14] => 12.93 [15] => 14.03 [16] => 15.36 [17] => 15.22 [18] => 16.74 [19] => 17.67 ) [Tangibles_book_per_share] => Array ( [0] => 3.35 [1] => 3.28 [2] => 3.61 [3] => 3.76 [4] => 4.15 [5] => 4.4 [6] => 5.2 [7] => 6.13 [8] => 7.07 [9] => 7.79 [10] => 8.74 [11] => 9.48 [12] => 10.81 [13] => 12.06 [14] => 12.13 [15] => 13.23 [16] => 14.56 [17] => 14.44 [18] => 15.86 [19] => 16.8 ) [deb2equity] => Array ( [0] => 0.803 [1] => 0.755 [2] => 0.58 [3] => 0.478 [4] => 0.463 [5] => 0.441 [6] => 0.616 [7] => 0.538 [8] => 0.474 [9] => 0.421 [10] => 0.308 [11] => 0.303 [12] => 0.223 [13] => 0.163 [14] => 0.181 [15] => 0.198 [16] => 0.203 [17] => 0.207 [18] => 0.177 [19] => 0.168 ) [debt2rev_totaldebt] => Array ( [0] => 42.1 [1] => 40 [2] => 31.9 [3] => 27.3 [4] => 28.5 [5] => 29.3 [6] => 46.274 [7] => 45.627 [8] => 46.152 [9] => 44.971 [10] => 36.979 [11] => 40.368 [12] => 33.535 [13] => 27.276 [14] => 30.961 [15] => 37.136 [16] => 41.844 [17] => 43.147 [18] => 40.792 [19] => 41.029 ) [debt2rev] => Array ( [0] => 0.061 [1] => 0.059 [2] => 0.046 [3] => 0.04 [4] => 0.041 [5] => 0.038 [6] => 0.059 [7] => 0.056 [8] => 0.052 [9] => 0.05 [10] => 0.039 [11] => 0.041 [12] => 0.033 [13] => 0.026 [14] => 0.027 [15] => 0.031 [16] => 0.033 [17] => 0.033 [18] => 0.029 [19] => 0.028 ) [cogs2rev] => Array ( [0] => 0.76 [1] => 0.76 [2] => 0.75 [3] => 0.75 [4] => 0.75 [5] => 0.74 [6] => 0.76 [7] => 0.76 [8] => 0.75 [9] => 0.75 [10] => 0.74 [11] => 0.74 [12] => 0.73 [13] => 0.73 [14] => 0.73 [15] => 0.73 [16] => 0.73 [17] => 0.73 [18] => 0.73 [19] => 0.73 ) [inventory2rev] => Array ( [0] => 0.036 [1] => 0.036 [2] => 0.036 [3] => 0.036 [4] => 0.038 [5] => 0.039 [6] => 0.04 [7] => 0.037 [8] => 0.038 [9] => 0.036 [10] => 0.032 [11] => 0.031 [12] => 0.029 [13] => 0.028 [14] => 0.029 [15] => 0.028 [16] => 0.029 [17] => 0.03 [18] => 0.029 [19] => 0.028 ) [ar2asset] => Array ( [0] => 0.038 [1] => 0.044 [2] => 0.041 [3] => 0.04 [4] => 0.039 [5] => 0.037 [6] => 0.013 [7] => 0.012 [8] => 0.011 [9] => 0.017 [10] => 0.111 [11] => 0.021 [12] => 0.021 [13] => 0.023 [14] => 0.023 [15] => 0.068 [16] => 0.025 [17] => 0.023 [18] => 0.026 [19] => 0.08 ) [cash2asset] => Array ( [0] => 0.053 [1] => 0.072 [2] => 0.024 [3] => 0.032 [4] => 0.041 [5] => 0.066 [6] => 0.146 [7] => 0.17 [8] => 0.165 [9] => 0.224 [10] => 0.16 [11] => 0.246 [12] => 0.27 [13] => 0.19 [14] => 0.157 [15] => 0.162 [16] => 0.193 [17] => 0.237 [18] => 0.252 [19] => 0.256 ) [equity2asset] => Array ( [0] => 0.389 [1] => 0.391 [2] => 0.42 [3] => 0.43 [4] => 0.445 [5] => 0.445 [6] => 0.427 [7] => 0.462 [8] => 0.478 [9] => 0.493 [10] => 0.519 [11] => 0.522 [12] => 0.559 [13] => 0.592 [14] => 0.56 [15] => 0.553 [16] => 0.576 [17] => 0.539 [18] => 0.562 [19] => 0.572 ) [equity2liab_tangbile] => Array ( [0] => 0.465 [1] => 0.476 [2] => 0.551 [3] => 0.588 [4] => 0.644 [5] => 0.643 [6] => 0.622 [7] => 0.752 [8] => 0.815 [9] => 0.876 [10] => 0.983 [11] => 1.004 [12] => 1.176 [13] => 1.358 [14] => 1.194 [15] => 1.168 [16] => 1.289 [17] => 1.11 [18] => 1.218 [19] => 1.272 ) [ppe2asset] => Array ( [0] => 0.53 [1] => 0.515 [2] => 0.545 [3] => 0.544 [4] => 0.529 [5] => 0.503 [6] => 0.458 [7] => 0.472 [8] => 0.484 [9] => 0.445 [10] => 0.437 [11] => 0.469 [12] => 0.455 [13] => 0.444 [14] => 0.464 [15] => 0.479 [16] => 0.491 [17] => 0.452 [18] => 0.421 [19] => 0.414 ) [interest2rev] => Array ( [0] => -0.561 [1] => -0.591 [2] => -0.523 [3] => -0.479 [4] => -0.441 [5] => -0.404 [6] => -0.425 [7] => -0.332 [8] => -0.366 [9] => -0.33 [10] => -0.229 [11] => -0.224 [12] => -0.099 [13] => -0.257 [14] => -0.265 [15] => -0.25 [16] => -0.29 [17] => -0.33 [18] => -0.31 [19] => -0.255 ) [std2asset] => Array ( [0] => 0.313 [1] => 0.324 [2] => 0.346 [3] => 0.361 [4] => 0.347 [5] => 0.358 [6] => 0.308 [7] => 0.283 [8] => 0.276 [9] => 0.284 [10] => 0.293 [11] => 0.271 [12] => 0.273 [13] => 0.267 [14] => 0.295 [15] => 0.277 [16] => 0.237 [17] => 0.279 [18] => 0.244 [19] => 0.26 ) [ltd2asset] => Array ( [0] => 0.274 [1] => 0.257 [2] => 0.204 [3] => 0.181 [4] => 0.186 [5] => 0.182 [6] => 0.25 [7] => 0.237 [8] => 0.214 [9] => 0.172 [10] => 0.126 [11] => 0.131 [12] => 0.101 [13] => 0.077 [14] => 0.086 [15] => 0.096 [16] => 0.117 [17] => 0.112 [18] => 0.1 [19] => 0.096 ) [turnover] => Array ( [0] => 5.157 [1] => 4.995 [2] => 5.252 [3] => 5.188 [4] => 5.081 [5] => 5.134 [6] => 4.461 [7] => 4.476 [8] => 4.329 [9] => 4.167 [10] => 4.138 [11] => 3.851 [12] => 3.773 [13] => 3.696 [14] => 3.693 [15] => 3.566 [16] => 3.533 [17] => 3.363 [18] => 3.473 [19] => 3.454 ) [CF_Net Income] => Array ( [0] => -1.2 [1] => 0.6 [2] => 2 [3] => 2.1 [4] => 4 [5] => 4.7 [6] => 8.426 [7] => 9.443 [8] => 12.558 [9] => 11.1 [10] => 13.263 [11] => 15.542 [12] => 16.487 [13] => 20.503 [14] => 22.543 [15] => 27.255 [16] => 25.381 [17] => 20.982 [18] => 31.445 [19] => 25.784 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.13 [5] => -0.04 [6] => -0.03 [7] => -0.02 [8] => -0.04 [9] => -0.01 [10] => -0.05 [11] => -0.02 [12] => 0 [13] => -0.01 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [grahamnumber] => Array ( [0] => 0 [1] => 1.92 [2] => 3.75 [3] => 3.88 [4] => 5.59 [5] => 6.2 [6] => 9.05 [7] => 10.38 [8] => 12.74 [9] => 12.55 [10] => 14.44 [11] => 16.02 [12] => 17.61 [13] => 20.67 [14] => 21.56 [15] => 24.65 [16] => 24.91 [17] => 22.32 [18] => 28.56 [19] => 26.54 ) [CF_DDA] => Array ( [0] => 8.8 [1] => 8.6 [2] => 8.6 [3] => 7.7 [4] => 7.5 [5] => 7.6 [6] => 8.204 [7] => 7.875 [8] => 8.002 [9] => 8.929 [10] => 9.495 [11] => 10.595 [12] => 11.679 [13] => 12.398 [14] => 13.713 [15] => 15.319 [16] => 16.9 [17] => 18.621 [18] => 19.759 [19] => 20.354 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 9.4 [1] => 11.8 [2] => 10.5 [3] => 13.9 [4] => 9.8 [5] => 15.2 [6] => 13.634 [7] => 19.653 [8] => 22.876 [9] => 24.509 [10] => 30.784 [11] => 29.473 [12] => 35.514 [13] => 35.875 [14] => 45.339 [15] => 47.863 [16] => 35.313 [17] => 64.144 [18] => 43.432 [19] => 51.273 ) [Cash Flow from Others] => Array ( [0] => 0.9 [1] => 0.4 [2] => -0.5 [3] => 0.3 [4] => 0.1 [5] => 0.6 [6] => -0.298 [7] => 1.965 [8] => 0.975 [9] => 0.474 [10] => 1.904 [11] => -0.287 [12] => 0.85 [13] => 1.855 [14] => 2.467 [15] => 3.537 [16] => 2.511 [17] => 3.419 [18] => 3.781 [19] => 1.716 ) [Cash Flow_PPE] => Array ( [0] => -5.9 [1] => -6.6 [2] => -8.6 [3] => -8.6 [4] => -10 [5] => -11.9 [6] => -12.439 [7] => -15.07 [8] => -20.767 [9] => -6.845 [10] => -14.278 [11] => -17.933 [12] => -13.816 [13] => -15.692 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.5 [15] => 0 [16] => 0 [17] => -6.595 [18] => -4.123 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -6 [1] => -6.6 [2] => -9.8 [3] => -8.6 [4] => -10 [5] => -11.9 [6] => -13.312 [7] => -15.07 [8] => -20.767 [9] => -10.851 [10] => -14.278 [11] => -17.933 [12] => -14.296 [13] => -15.692 [14] => -24.898 [15] => -26.625 [16] => -20.204 [17] => -13.346 [18] => -16.729 [19] => -21.888 ) [Cash Flow from Investing] => Array ( [0] => -6.2 [1] => -7.3 [2] => -8.9 [3] => -8.8 [4] => -10.1 [5] => -12.1 [6] => -12.439 [7] => -15.07 [8] => -20.767 [9] => -6.845 [10] => -34.552 [11] => 4.857 [12] => -13.816 [13] => -44.933 [14] => -30.278 [15] => -28.171 [16] => -5.741 [17] => -21.249 [18] => -22.258 [19] => -21.411 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.5 [5] => 0.2 [6] => 0.249 [7] => 0.174 [8] => 0.45 [9] => 0.146 [10] => 0.676 [11] => 0.326 [12] => 0.01 [13] => 0.266 [14] => -1.999 [15] => 0 [16] => 0 [17] => -2.171 [18] => -0.009 [19] => 0 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.5 [5] => 0.2 [6] => 0.249 [7] => 0.174 [8] => 0.45 [9] => 0.146 [10] => 0.676 [11] => 0.381 [12] => 0.01 [13] => 0.266 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Issuance of Debt] => Array ( [0] => -2.6 [1] => -2.1 [2] => -8.1 [3] => -4 [4] => 1.2 [5] => 0.8 [6] => 14.506 [7] => 0.677 [8] => 0.055 [9] => -3.08 [10] => -7.754 [11] => -7.694 [12] => -6.833 [13] => -6.98 [14] => 0.638 [15] => -5.618 [16] => -5.448 [17] => -0.749 [18] => -1.294 [19] => -1.63 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -0.682 [11] => -1.092 [12] => -3.028 [13] => -3.711 [14] => -21.093 [15] => -8.471 [16] => -10.82 [17] => -19.086 [18] => -9.758 [19] => -24.048 ) [Cash from Financing] => Array ( [0] => -2.6 [1] => -2.1 [2] => -8.1 [3] => -4.1 [4] => 1.7 [5] => 1 [6] => 14.755 [7] => 0.851 [8] => 0.505 [9] => -2.934 [10] => -7.76 [11] => -8.46 [12] => -9.829 [13] => -9.807 [14] => -21.018 [15] => -12.615 [16] => -15.495 [17] => -20.576 [18] => -9.433 [19] => -23.394 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -0.1 [4] => 0 [5] => -5.55111512313E-17 [6] => 5.55111512313E-16 [7] => -5.55111512313E-17 [8] => 0 [9] => -8.32667268469E-17 [10] => -2.22044604925E-16 [11] => -8.881784197E-16 [12] => 0.022 [13] => 0.618 [14] => 1.436 [15] => 1.474 [16] => 0.773 [17] => 1.43 [18] => 1.628 [19] => 2.284 ) [Net Change in Cash] => Array ( [0] => 0.6 [1] => 2.4 [2] => -6.4 [3] => 1 [4] => 1.4 [5] => 4.1 [6] => 15.95 [7] => 5.435 [8] => 2.614 [9] => 14.73 [10] => -11.528 [11] => 25.87 [12] => 11.869 [13] => -18.865 [14] => -5.957 [15] => 7.077 [16] => 14.077 [17] => 22.319 [18] => 11.741 [19] => 6.468 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0.1 [3] => 0 [4] => -1.7763568394E-15 [5] => 0 [6] => -1.7763568394E-15 [7] => 0.001 [8] => -3.5527136788E-15 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => -1.42108547152E-14 [18] => 0 [19] => -7.1054273576E-15 ) [total_freecashflow] => Array ( [0] => 3.4 [1] => 5.2 [2] => 0.7 [3] => 5.3 [4] => -0.2 [5] => 3.3 [6] => 0.322 [7] => 4.583 [8] => 2.109 [9] => 13.658 [10] => 16.506 [11] => 11.54 [12] => 21.218 [13] => 20.183 [14] => 20.441 [15] => 21.238 [16] => 15.109 [17] => 50.798 [18] => 26.703 [19] => 29.385 ) [CF_Net Income_pct] => Array ( [0] => -12.77 [1] => 5.08 [2] => 19.05 [3] => 15.11 [4] => 40.82 [5] => 30.92 [6] => 61.80 [7] => 48.05 [8] => 54.90 [9] => 45.29 [10] => 43.08 [11] => 52.73 [12] => 46.42 [13] => 57.15 [14] => 49.72 [15] => 56.94 [16] => 71.87 [17] => 32.71 [18] => 72.40 [19] => 50.29 ) [CF_DDA_pct] => Array ( [0] => 9 [1] => 9 [2] => 9 [3] => 8 [4] => 8 [5] => 8 [6] => 8 [7] => 8 [8] => 8 [9] => 9 [10] => 9 [11] => 11 [12] => 12 [13] => 12 [14] => 14 [15] => 15 [16] => 17 [17] => 19 [18] => 20 [19] => 20 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -63.83 [1] => -55.93 [2] => -93.33 [3] => -61.87 [4] => -102.04 [5] => -78.29 [6] => -97.64 [7] => -76.68 [8] => -90.78 [9] => -44.27 [10] => -46.38 [11] => -60.85 [12] => -40.25 [13] => -43.74 [14] => -54.92 [15] => -55.63 [16] => -57.21 [17] => -20.81 [18] => -38.52 [19] => -42.69 ) [Cash Flow from Investing_pct] => Array ( [0] => -65.96 [1] => -61.86 [2] => -84.76 [3] => -63.31 [4] => -103.06 [5] => -79.61 [6] => -91.24 [7] => -76.68 [8] => -90.78 [9] => -27.93 [10] => -112.24 [11] => 16.48 [12] => -38.90 [13] => -125.25 [14] => -66.78 [15] => -58.86 [16] => -16.26 [17] => -33.13 [18] => -51.25 [19] => -41.76 ) [Net Issuance of Stock_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 5.10 [5] => 1.32 [6] => 1.83 [7] => 0.89 [8] => 1.97 [9] => 0.60 [10] => 2.20 [11] => 1.11 [12] => 0.03 [13] => 0.74 [14] => -4.41 [15] => 0.00 [16] => 0.00 [17] => -3.38 [18] => -0.02 [19] => 0.00 ) [Net Issuance of Debt_pct] => Array ( [0] => -27.66 [1] => -17.80 [2] => -77.14 [3] => -28.78 [4] => 12.24 [5] => 5.26 [6] => 106.40 [7] => 3.44 [8] => 0.24 [9] => -12.57 [10] => -25.19 [11] => -26.11 [12] => -19.24 [13] => -19.46 [14] => 1.41 [15] => -11.74 [16] => -15.43 [17] => -1.17 [18] => -2.98 [19] => -3.18 ) [Dividends_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => -2.22 [11] => -3.71 [12] => -8.53 [13] => -10.34 [14] => -46.52 [15] => -17.70 [16] => -30.64 [17] => -29.75 [18] => -22.47 [19] => -46.90 ) [Other Financing_pct] => Array ( [0] => -27.66 [1] => -17.80 [2] => -77.14 [3] => -29.50 [4] => 17.35 [5] => 6.58 [6] => 108.22 [7] => 4.33 [8] => 2.21 [9] => -11.97 [10] => -25.21 [11] => -28.70 [12] => -27.68 [13] => -27.34 [14] => -46.36 [15] => -26.36 [16] => -43.88 [17] => -32.08 [18] => -21.72 [19] => -45.63 ) [Cash from Financing_pct] => Array ( [0] => -27.66 [1] => -17.80 [2] => -77.14 [3] => -28.78 [4] => 17.35 [5] => 6.58 [6] => 108.22 [7] => 4.33 [8] => 2.21 [9] => -11.97 [10] => -25.21 [11] => -28.70 [12] => -27.74 [13] => -29.06 [14] => -49.52 [15] => -29.44 [16] => -46.07 [17] => -34.31 [18] => -25.47 [19] => -50.08 ) [Net Change in Cash_pct] => Array ( [0] => 6.38 [1] => 20.34 [2] => -60.95 [3] => 7.19 [4] => 14.29 [5] => 26.97 [6] => 116.99 [7] => 27.65 [8] => 11.43 [9] => 60.10 [10] => -37.45 [11] => 87.78 [12] => 33.42 [13] => -52.59 [14] => -13.14 [15] => 14.79 [16] => 39.86 [17] => 34.80 [18] => 27.03 [19] => 12.61 ) [total_freecashflow_pct] => Array ( [0] => 36.17 [1] => 44.07 [2] => 6.67 [3] => 38.13 [4] => -2.04 [5] => 21.71 [6] => 2.36 [7] => 23.32 [8] => 9.22 [9] => 55.73 [10] => 53.62 [11] => 39.15 [12] => 59.75 [13] => 56.26 [14] => 45.08 [15] => 44.37 [16] => 42.79 [17] => 79.19 [18] => 61.48 [19] => 57.31 ) [per share rev] => Array ( [0] => 60.82 [1] => 56.44 [2] => 59.39 [3] => 58.23 [4] => 58.94 [5] => 63.33 [6] => 64.28 [7] => 66.91 [8] => 70.35 [9] => 71.95 [10] => 75.82 [11] => 76.9 [12] => 78.63 [13] => 80.13 [14] => 85.74 [15] => 91.6 [16] => 95.34 [17] => 96.33 [18] => 106.5 [19] => 108.52 ) [per share eps] => Array ( [0] => -0.07 [1] => 0.05 [2] => 0.173 [3] => 0.178 [4] => 0.335 [5] => 0.388 [6] => 0.69 [7] => 0.77 [8] => 1 [9] => 0.885 [10] => 1.05 [11] => 1.215 [12] => 1.275 [13] => 1.57 [14] => 1.71 [15] => 2.02 [16] => 1.88 [17] => 1.54 [18] => 2.28 [19] => 1.85 ) [eps_nri] => Array ( [0] => -0.11 [1] => 0.05 [2] => 0.17 [3] => 0.18 [4] => 0.34 [5] => 0.39 [6] => 0.69 [7] => 0.77 [8] => 1 [9] => 0.89 [10] => 1.05 [11] => 1.22 [12] => 1.28 [13] => 1.57 [14] => 1.71 [15] => 2.07 [16] => 1.92 [17] => 1.56 [18] => 2.35 [19] => 1.9 ) [per share_freecashflow] => Array ( [0] => 0.3 [1] => 0.43 [2] => 0.06 [3] => 0.45 [4] => -0.02 [5] => 0.27 [6] => 0.03 [7] => 0.37 [8] => 0.17 [9] => 1.09 [10] => 1.31 [11] => 0.9 [12] => 1.64 [13] => 1.55 [14] => 1.55 [15] => 1.61 [16] => 1.14 [17] => 3.77 [18] => 2 [19] => 2.16 ) [ROE] => Array ( [0] => -1.53 [1] => 1.13 [2] => 3.64 [3] => 3.68 [4] => 6.49 [5] => 7.07 [6] => 11.21 [7] => 11.14 [8] => 12.89 [9] => 10.4 [10] => 11.04 [11] => 11.66 [12] => 10.95 [13] => 12.24 [14] => 13.18 [15] => 14.54 [16] => 12.33 [17] => 10.08 [18] => 13.65 [19] => 10.54 ) [ROA] => Array ( [0] => -0.59 [1] => 0.44 [2] => 1.53 [3] => 1.58 [4] => 2.89 [5] => 3.14 [6] => 4.79 [7] => 5.15 [8] => 6.15 [9] => 5.13 [10] => 5.73 [11] => 6.09 [12] => 6.12 [13] => 7.24 [14] => 7.38 [15] => 8.04 [16] => 7.11 [17] => 5.43 [18] => 7.68 [19] => 6.03 ) [ROC_capital] => Array ( [0] => 110 [1] => 110.7 [2] => 106.5 [3] => 108.5 [4] => 112.5 [5] => 122.7 [6] => 151.393 [7] => 160.825 [8] => 182.144 [9] => 191.172 [10] => 207.121 [11] => 234.429 [12] => 250.131 [13] => 231.859 [14] => 251.988 [15] => 299.008 [16] => 312.993 [17] => 340.271 [18] => 361.1 [19] => 402.392 ) [ROC] => Array ( [0] => -0.73 [1] => 0.54 [2] => 1.88 [3] => 1.94 [4] => 3.56 [5] => 3.83 [6] => 5.57 [7] => 5.87 [8] => 6.89 [9] => 5.81 [10] => 6.4 [11] => 6.63 [12] => 6.59 [13] => 8.84 [14] => 8.95 [15] => 9.12 [16] => 8.11 [17] => 6.17 [18] => 8.71 [19] => 6.41 ) [ROC_JOEL_capital] => Array ( [0] => 71.4 [1] => 69.9 [2] => 71.4 [3] => 72.3 [4] => 73.3 [5] => 75.3 [6] => 80.628 [7] => 86.508 [8] => 98.674 [9] => 96.32 [10] => 103.798 [11] => 119.903 [12] => 122.539 [13] => 125.833 [14] => 141.752 [15] => 162.261 [16] => 175.286 [17] => 174.53 [18] => 172.42 [19] => 176.981 ) [ROC_JOEL] => Array ( [0] => 3.22 [1] => 7.44 [2] => 8.26 [3] => 9.41 [4] => 13.78 [5] => 18.19 [6] => 20.67 [7] => 20.21 [8] => 23.48 [9] => 20.93 [10] => 24.02 [11] => 22.75 [12] => 23.95 [13] => 27.27 [14] => 27.33 [15] => 29.31 [16] => 25.82 [17] => 21.95 [18] => 32.22 [19] => 24.96 ) [ROC_JOEL_new] => Array ( [0] => 3.31 [1] => 6.87 [2] => 9.52 [3] => 9.41 [4] => 13.78 [5] => 14.74 [6] => 18.33 [7] => 16.48 [8] => 4.26 [9] => 16.91 [10] => 17.71 [11] => 19.15 [12] => 19.41 [13] => 24.96 [14] => 26.88 [15] => 25.1 [16] => 22.45 [17] => 21.04 [18] => 27.4 [19] => 20.55 ) [grossmargin] => Array ( [0] => 24.33 [1] => 24.48 [2] => 24.73 [3] => 24.81 [4] => 24.95 [5] => 25.57 [6] => 24.35 [7] => 24.49 [8] => 25.09 [9] => 24.97 [10] => 25.51 [11] => 26.08 [12] => 26.5 [13] => 26.94 [14] => 27.06 [15] => 27.36 [16] => 27.18 [17] => 26.96 [18] => 27.34 [19] => 26.94 ) [pretaxmargin] => Array ( [0] => -0.22 [1] => 0.13 [2] => 0.46 [3] => 0.51 [4] => 0.99 [5] => 1.04 [6] => 1.76 [7] => 1.79 [8] => 0.22 [9] => 2.09 [10] => 2.37 [11] => 2.7 [12] => 2.79 [13] => 3.37 [14] => 3.44 [15] => 3.86 [16] => 3.46 [17] => 2.79 [18] => 3.78 [19] => 3.02 ) [operatingmargin] => Array ( [0] => 0.33 [1] => 0.77 [2] => 0.86 [3] => 0.99 [4] => 1.44 [5] => 1.78 [6] => 2.12 [7] => 2.13 [8] => 2.62 [9] => 2.23 [10] => 2.6 [11] => 2.77 [12] => 2.89 [13] => 3.28 [14] => 3.44 [15] => 3.94 [16] => 3.59 [17] => 2.95 [18] => 3.91 [19] => 2.99 ) [netmargin] => Array ( [0] => -0.12 [1] => 0.09 [2] => 0.29 [3] => 0.3 [4] => 0.57 [5] => 0.61 [6] => 1.07 [7] => 1.15 [8] => 1.42 [9] => 1.23 [10] => 1.38 [11] => 1.58 [12] => 1.62 [13] => 1.96 [14] => 2 [15] => 2.26 [16] => 2.01 [17] => 1.62 [18] => 2.21 [19] => 1.75 ) [pettm] => Array ( [0] => 0.000 [1] => 40.700 [2] => 12.210 [3] => 12.720 [4] => 11.160 [5] => 7.870 [6] => 4.660 [7] => 6.320 [8] => 6.740 [9] => 7.070 [10] => 7.640 [11] => 11.340 [12] => 12.840 [13] => 14.780 [14] => 12.360 [15] => 14.310 [16] => 14.370 [17] => 17.600 [18] => 15.300 [19] => 19.880 ) [penri] => Array ( [0] => 0.00 [1] => 43.75 [2] => 12.50 [3] => 12.16 [4] => 10.71 [5] => 7.85 [6] => 4.60 [7] => 6.31 [8] => 6.67 [9] => 7.03 [10] => 7.64 [11] => 11.32 [12] => 12.74 [13] => 14.64 [14] => 12.35 [15] => 14.14 [16] => 14.31 [17] => 17.34 [18] => 15.07 [19] => 19.50 ) [pe] => Array ( [0] => 0.000 [1] => 40.700 [2] => 12.210 [3] => 12.720 [4] => 11.160 [5] => 7.870 [6] => 4.660 [7] => 6.320 [8] => 6.740 [9] => 7.070 [10] => 7.640 [11] => 11.340 [12] => 12.840 [13] => 14.780 [14] => 12.360 [15] => 14.310 [16] => 14.370 [17] => 17.600 [18] => 15.300 [19] => 19.880 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.620 [7] => 0.790 [8] => 0.960 [9] => 0.800 [10] => 0.920 [11] => 1.420 [12] => 1.490 [13] => 1.580 [14] => 0.000 [15] => 2.160 [16] => 1.840 [17] => 1.820 [18] => 1.150 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 2.14 [6] => 8.18 [7] => 12.41 [8] => 9.85 [9] => 8.69 [10] => 6.67 [11] => 12.77 [12] => 25.72 [13] => 39.32 [14] => 21.39 [15] => 26.7 [16] => 20.69 [17] => 9.86 [18] => 12.2 [19] => 28 ) [pfcf] => Array ( [0] => 0.000 [1] => 4.610 [2] => 10.120 [3] => 4.860 [4] => 187.500 [5] => 10.210 [6] => 80.470 [7] => 13.140 [8] => 39.640 [9] => 5.740 [10] => 6.170 [11] => 15.340 [12] => 10.020 [13] => 15.020 [14] => 13.630 [15] => 18.090 [16] => 23.980 [17] => 7.150 [18] => 17.440 [19] => 17.060 ) [ps] => Array ( [0] => 0.000 [1] => 0.030 [2] => 0.040 [3] => 0.040 [4] => 0.060 [5] => 0.050 [6] => 0.050 [7] => 0.070 [8] => 0.100 [9] => 0.090 [10] => 0.110 [11] => 0.180 [12] => 0.210 [13] => 0.290 [14] => 0.250 [15] => 0.320 [16] => 0.290 [17] => 0.280 [18] => 0.330 [19] => 0.340 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.208 [6] => 0.234 [7] => 0.246 [8] => 0.27 [9] => 0.182 [10] => 0.468 [11] => 0.578 [12] => 0.82 [13] => 1.014 [14] => 1.192 [15] => 1.41 [16] => 1.398 [17] => 1.542 [18] => 1.9 [19] => 2.208 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.500 [6] => 11.680 [7] => 16.120 [8] => 9.750 [9] => -2.370 [10] => 2.330 [11] => 10.470 [12] => 19.940 [13] => 24.730 [14] => 12.510 [15] => 12.960 [16] => 10.830 [17] => 6.360 [18] => 5.190 [19] => 4.040 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 11.050 [6] => 18.250 [7] => 23.690 [8] => 15.150 [9] => 0.670 [10] => 9.330 [11] => 16.790 [12] => 25.780 [13] => 30.610 [14] => 16.880 [15] => 18.700 [16] => 15.490 [17] => 11.640 [18] => 11.890 [19] => 10.060 ) [zscore] => Array ( [0] => 0.000 [1] => 5.450 [2] => 5.780 [3] => 5.750 [4] => 5.930 [5] => 5.940 [6] => 5.440 [7] => 5.700 [8] => 5.460 [9] => 5.590 [10] => 5.780 [11] => 5.870 [12] => 6.060 [13] => 6.490 [14] => 6.060 [15] => 6.350 [16] => 6.220 [17] => 5.690 [18] => 6.430 [19] => 6.400 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7 [4] => 8 [5] => 8 [6] => 5 [7] => 6 [8] => 8 [9] => 6 [10] => 7 [11] => 6 [12] => 7 [13] => 6 [14] => 6 [15] => 6 [16] => 4 [17] => 4 [18] => 9 [19] => 5 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => -2.790 [4] => -2.540 [5] => -2.740 [6] => -3.130 [7] => -2.710 [8] => -2.650 [9] => -2.170 [10] => 2.450 [11] => -3.500 [12] => -2.760 [13] => -2.260 [14] => -2.800 [15] => -0.840 [16] => -3.130 [17] => -3.030 [18] => -2.400 [19] => -0.990 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.26 [7] => 0.40 [8] => 0.57 [9] => 0.72 [10] => 0.85 [11] => 1.00 [12] => 1.12 [13] => 1.26 [14] => 1.42 [15] => 1.56 [16] => 1.69 [17] => 1.78 [18] => 1.94 [19] => 1.99 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 7.230 [7] => 9.190 [8] => 10.830 [9] => 8.740 [10] => 9.440 [11] => 13.820 [12] => 14.680 [13] => 18.420 [14] => 14.860 [15] => 18.640 [16] => 16.150 [17] => 15.120 [18] => 18.270 [19] => 18.530 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 6.860 [6] => 7.180 [7] => 7.630 [8] => 8.120 [9] => 9.990 [10] => 12.590 [11] => 14.230 [12] => 17.940 [13] => 20.630 [14] => 24.950 [15] => 27.380 [16] => 28.260 [17] => 30.660 [18] => 35.530 [19] => 34.710 ) [medpsvalue] => Array ( [0] => 11.95 [1] => 14.57 [2] => 16.76 [3] => 15.18 [4] => 16.4 [5] => 17.74 [6] => 18.07 [7] => 18.73 [8] => 19.7 [9] => 20.16 [10] => 21.24 [11] => 21.54 [12] => 22.08 [13] => 22.49 [14] => 24.01 [15] => 25.65 [16] => 26.7 [17] => 26.97 [18] => 29.83 [19] => 30.38 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.070 [2] => 0.080 [3] => 0.070 [4] => 0.100 [5] => 0.070 [6] => 0.080 [7] => 0.090 [8] => 0.110 [9] => 0.080 [10] => 0.100 [11] => 0.160 [12] => 0.170 [13] => 0.260 [14] => 0.230 [15] => 0.310 [16] => 0.270 [17] => 0.250 [18] => 0.300 [19] => 0.300 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 3.780 [2] => 3.450 [3] => 3.320 [4] => 3.830 [5] => 3.000 [6] => 2.340 [7] => 2.890 [8] => 7.230 [9] => 2.400 [10] => 2.920 [11] => 3.960 [12] => 4.150 [13] => 5.490 [14] => 4.720 [15] => 5.710 [16] => 5.280 [17] => 5.400 [18] => 5.460 [19] => 6.420 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 9.380 [2] => 8.910 [3] => 7.130 [4] => 6.740 [5] => 4.130 [6] => 3.570 [7] => 4.190 [8] => 4.110 [9] => 3.660 [10] => 4.030 [11] => 5.720 [12] => 5.910 [13] => 8.060 [14] => 6.760 [15] => 7.800 [16] => 7.490 [17] => 8.340 [18] => 7.650 [19] => 9.990 ) [p2medpsvalue] => Array ( [0] => 0.16 [1] => 0.12 [2] => 0.13 [3] => 0.14 [4] => 0.23 [5] => 0.17 [6] => 0.18 [7] => 0.26 [8] => 0.34 [9] => 0.31 [10] => 0.38 [11] => 0.64 [12] => 0.74 [13] => 1.04 [14] => 0.88 [15] => 1.14 [16] => 1.02 [17] => 1 [18] => 1.19 [19] => 1.21 ) [p2tangible_book] => Array ( [0] => 0.56 [1] => 0.53 [2] => 0.59 [3] => 0.58 [4] => 0.9 [5] => 0.7 [6] => 0.62 [7] => 0.79 [8] => 0.95 [9] => 0.8 [10] => 0.92 [11] => 1.46 [12] => 1.52 [13] => 1.93 [14] => 1.74 [15] => 2.2 [16] => 1.88 [17] => 1.86 [18] => 2.23 [19] => 2.19 ) [pb] => Array ( [0] => 0.41 [1] => 0.4 [2] => 0.45 [3] => 0.45 [4] => 0.73 [5] => 0.56 [6] => 0.52 [7] => 0.69 [8] => 0.85 [9] => 0.72 [10] => 0.84 [11] => 1.34 [12] => 1.41 [13] => 1.81 [14] => 1.63 [15] => 2.08 [16] => 1.78 [17] => 1.77 [18] => 2.12 [19] => 2.09 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 695.1 [1] => 677.3 [2] => 688.6 [3] => 688.9 [4] => 703.7 [5] => 768.1 [6] => 784.995 [7] => 820.627 [8] => 883.337 [9] => 902.42 [10] => 957.647 [11] => 983.679 [12] => 1016.817 [13] => 1046.435 [14] => 1127.762 [15] => 1208.097 [16] => 1261.825 [17] => 1298.928 [18] => 1422.243 [19] => 1476.457 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 8.8 [1] => 8.6 [2] => 8.6 [3] => 7.7 [4] => 7.5 [5] => 7.6 [6] => 8.204 [7] => 7.875 [8] => 8.002 [9] => 8.929 [10] => 9.495 [11] => 10.595 [12] => 11.679 [13] => 12.398 [14] => 13.713 [15] => 15.319 [16] => 16.9 [17] => 18.621 [18] => 19.759 [19] => 20.354 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 3.9 [1] => 4 [2] => 3.6 [3] => 3.3 [4] => 3.1 [5] => 3.1 [6] => 3.333 [7] => 2.725 [8] => 3.234 [9] => 2.982 [10] => 2.192 [11] => 2.199 [12] => 1.005 [13] => 2.687 [14] => 2.986 [15] => 3.016 [16] => 3.66 [17] => 4.28 [18] => 4.415 [19] => 3.771 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 7.2 [1] => 9.7 [2] => 3.2 [3] => 4.3 [4] => 5.7 [5] => 9.8 [6] => 25.721 [7] => 31.156 [8] => 33.77 [9] => 48.5 [10] => 36.972 [11] => 62.842 [12] => 72.711 [13] => 53.846 [14] => 47.889 [15] => 54.966 [16] => 69.043 [17] => 91.362 [18] => 103.103 [19] => 109.571 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 37 [1] => 36.4 [2] => 38 [3] => 38.3 [4] => 42 [5] => 45.9 [6] => 54.968 [7] => 52.932 [8] => 58.808 [9] => 57.519 [10] => 57.065 [11] => 56.587 [12] => 57.88 [13] => 86.439 [14] => 98.256 [15] => 87.848 [16] => 93.437 [17] => 100.675 [18] => 111.184 [19] => 94.572 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 36.2 [1] => 38.2 [2] => 39.2 [3] => 44.1 [4] => 45 [5] => 50.6 [6] => 51.893 [7] => 49.229 [8] => 53.335 [9] => 53.67 [10] => 60.156 [11] => 62.461 [12] => 67.262 [13] => 70.164 [14] => 85.366 [15] => 89.147 [16] => 84.668 [17] => 107.886 [18] => 99.906 [19] => 111.055 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 5.2 [1] => 5.1 [2] => 5.1 [3] => 3.3 [4] => 2.8 [5] => 2.1 [6] => 2.276 [7] => 2.264 [8] => 2.518 [9] => 7.73 [10] => 7.741 [11] => 6.818 [12] => 6.425 [13] => 5.509 [14] => 4.801 [15] => 4.555 [16] => 0.013 [17] => 0 [18] => 0 [19] => 0.01 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_Insurance] => Array ( [0] => 4.1 [1] => 4.4 [2] => 5 [3] => 4.3 [4] => 3.4 [5] => 3.2 [6] => 2.667 [7] => 3.72 [8] => 7.123 [9] => 11.16 [10] => 14.199 [11] => 19.334 [12] => 18.173 [13] => 18.118 [14] => 18.022 [15] => 25.129 [16] => 24.842 [17] => 27 [18] => 38.529 [19] => 30.768 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -3.9 [1] => -4 [2] => -3.6 [3] => -3.3 [4] => -3.1 [5] => -3.1 [6] => -3.333 [7] => -2.725 [8] => -3.234 [9] => -2.982 [10] => -2.192 [11] => -2.199 [12] => -1.005 [13] => 0.986 [14] => 0.044 [15] => -0.952 [16] => -1.64 [17] => -2.073 [18] => -1.844 [19] => -0.988 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -166.8 [1] => -160.6 [2] => -164.4 [3] => -164.1 [4] => -165.5 [5] => -182.7 [6] => -174.459 [7] => -182.365 [8] => -197.837 [9] => -205.202 [10] => -219.337 [11] => -229.244 [12] => -240.153 [13] => -247.624 [14] => -266.452 [15] => -282.986 [16] => -297.667 [17] => -311.843 [18] => -333.275 [19] => -353.584 ) [BS_MoneyMarket] => Array ( [0] => -7.2 [1] => -9.7 [2] => -3.2 [3] => -4.3 [4] => -5.7 [5] => -9.8 [6] => -25.721 [7] => -31.156 [8] => -33.77 [9] => -48.5 [10] => -36.972 [11] => -62.842 [12] => -72.711 [13] => -53.846 [14] => -47.889 [15] => -54.966 [16] => -69.043 [17] => -91.362 [18] => -103.103 [19] => -109.571 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 44.2 [1] => 46.1 [2] => 41.2 [3] => 42.6 [4] => 47.7 [5] => 55.7 [6] => 80.689 [7] => 84.088 [8] => 92.578 [9] => 106.019 [10] => 94.037 [11] => 119.429 [12] => 130.591 [13] => 140.285 [14] => 146.145 [15] => 142.814 [16] => 162.48 [17] => 192.037 [18] => 214.287 [19] => 204.143 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 4.1 [1] => 4.4 [2] => 5 [3] => 4.3 [4] => 3.4 [5] => 3.2 [6] => 2.667 [7] => 3.72 [8] => 7.123 [9] => 11.16 [10] => 14.199 [11] => 19.334 [12] => 18.173 [13] => 18.118 [14] => 18.022 [15] => 25.129 [16] => 24.842 [17] => 27 [18] => 38.529 [19] => 30.768 ) [cash2debt] => Array ( [0] => 0.171 [1] => 0.243 [2] => 0.1 [3] => 0.158 [4] => 0.2 [5] => 0.334 [6] => 0.556 [7] => 0.683 [8] => 0.732 [9] => 1.078 [10] => 1 [11] => 1.557 [12] => 2.168 [13] => 1.974 [14] => 1.547 [15] => 1.48 [16] => 1.65 [17] => 2.117 [18] => 2.528 [19] => 2.671 ) [interest_coverage] => Array ( [0] => 0.59 [1] => 1.3 [2] => 1.64 [3] => 2.06 [4] => 3.26 [5] => 4.42 [6] => 5 [7] => 6.42 [8] => 7.16 [9] => 6.76 [10] => 11.38 [11] => 12.4 [12] => 29.2 [13] => 12.77 [14] => 12.98 [15] => 15.77 [16] => 12.37 [17] => 8.95 [18] => 12.58 [19] => 11.71 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [TaxProvision] => Array ( [0] => 0.7 [1] => -0.3 [2] => -1.2 [3] => -1.4 [4] => -3 [5] => -3.3 [6] => -5.397 [7] => -5.282 [8] => -7.375 [9] => -7.719 [10] => -9.48 [11] => -11.042 [12] => -11.852 [13] => -14.8 [14] => -16.247 [15] => -19.352 [16] => -18.237 [17] => -15.261 [18] => -22.263 [19] => -18.855 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => -1.2 [1] => 0.6 [2] => 2 [3] => 2.1 [4] => 4 [5] => 4.7 [6] => 8.426 [7] => 9.443 [8] => 12.557 [9] => 11.1 [10] => 13.263 [11] => 15.542 [12] => 16.487 [13] => 20.503 [14] => 22.543 [15] => 27.255 [16] => 25.381 [17] => 20.982 [18] => 31.445 [19] => 25.784 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => -0.07 [1] => 0.05 [2] => 0.173 [3] => 0.178 [4] => 0.335 [5] => 0.388 [6] => 0.69 [7] => 0.77 [8] => 1 [9] => 0.885 [10] => 1.05 [11] => 1.215 [12] => 1.275 [13] => 1.57 [14] => 1.71 [15] => 2.02 [16] => 1.88 [17] => 1.54 [18] => 2.28 [19] => 1.85 ) [eps_basic] => Array ( [0] => -0.07 [1] => 0.05 [2] => 0.173 [3] => 0.178 [4] => 0.34 [5] => 0.398 [6] => 0.703 [7] => 0.783 [8] => 1.028 [9] => 1.1 [10] => 1.3 [11] => 1.49 [12] => 1.57 [13] => 1.945 [14] => 1.75 [15] => 2.46 [16] => 2.28 [17] => 1.86 [18] => 2.74 [19] => 2.18 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherInventories] => Array ( [0] => 25.3 [1] => 24.2 [2] => 25.1 [3] => 24.8 [4] => 26.5 [5] => 29.9 [6] => 31.033 [7] => 30.468 [8] => 33.78 [9] => 32.304 [10] => 30.976 [11] => 30.176 [12] => 29.523 [13] => 29.792 [14] => 33.073 [15] => 34.273 [16] => 36.256 [17] => 38.547 [18] => 40.599 [19] => 41.515 ) [CashAndCashEquivalents] => Array ( [0] => 7.2 [1] => 9.7 [2] => 3.2 [3] => 4.3 [4] => 5.7 [5] => 9.8 [6] => 25.721 [7] => 31.156 [8] => 33.77 [9] => 48.5 [10] => 36.972 [11] => 62.842 [12] => 72.711 [13] => 53.846 [14] => 47.889 [15] => 54.966 [16] => 69.043 [17] => 91.362 [18] => 103.103 [19] => 109.571 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 53.191 [7] => 52.799 [8] => 60.106 [9] => 61.35 [10] => 61.96 [11] => 54.258 [12] => 53.997 [13] => 54.241 [14] => 63.864 [15] => 73.419 [16] => 78.019 [17] => 78.385 [18] => 78.946 [19] => 78.786 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 30.828 [8] => 36.628 [9] => 39.2 [10] => 43.851 [11] => 47.68 [12] => 51.251 [13] => 53.248 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 66.088 [7] => 62.162 [8] => 70.15 [9] => 79.453 [10] => 85.356 [11] => 94.168 [12] => 104.595 [13] => 111.923 [14] => 128.979 [15] => 142.082 [16] => 155.869 [17] => 167.668 [18] => 180.931 [19] => 193.538 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.667 [7] => 5.351 [8] => 0 [9] => 0 [10] => 3.078 [11] => 1.325 [12] => 1.46 [13] => 7.173 [14] => 4.05 [15] => 11.127 [16] => 0 [17] => 4.094 [18] => 4.053 [19] => 12.231 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 162.228 [7] => 162.906 [8] => 177.067 [9] => 180.002 [10] => 194.246 [11] => 216.611 [12] => 227.916 [13] => 243.198 [14] => 272.602 [15] => 307.286 [16] => 330.433 [17] => 348.128 [18] => 365.045 [19] => 388.764 ) [AccumulatedDepreciation] => Array ( [0] => -56.3 [1] => -62 [2] => -67.5 [3] => -68.8 [4] => -67.8 [5] => -74.6 [6] => -81.6 [7] => -76.397 [8] => -78.393 [9] => -83.682 [10] => -93.103 [11] => -96.708 [12] => -105.377 [13] => -117.365 [14] => -130.85 [15] => -145.025 [16] => -155.147 [17] => -173.598 [18] => -192.625 [19] => -211.783 ) [AccountsPayable] => Array ( [0] => 36.2 [1] => 38.2 [2] => 39.2 [3] => 44.1 [4] => 45 [5] => 50.6 [6] => 51.893 [7] => 49.229 [8] => 53.335 [9] => 53.67 [10] => 60.156 [11] => 62.461 [12] => 67.262 [13] => 70.164 [14] => 52.345 [15] => 53.487 [16] => 47.088 [17] => 55.409 [18] => 55.441 [19] => 59.465 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 9.041 [15] => 9.352 [16] => 12.805 [17] => 17.879 [18] => 15.134 [19] => 19.281 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 23.98 [15] => 26.308 [16] => 24.775 [17] => 34.598 [18] => 29.331 [19] => 32.309 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermDebt] => Array ( [0] => 36.9 [1] => 34.9 [2] => 26.8 [3] => 24 [4] => 25.7 [5] => 27.2 [6] => 36.238 [7] => 36.92 [8] => 43.634 [9] => 33.218 [10] => 26.015 [11] => 19.634 [12] => 13.65 [13] => 8.822 [14] => 4.285 [15] => 32.581 [16] => 41.831 [17] => 43.147 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 7.76 [7] => 6.443 [8] => 0 [9] => 4.023 [10] => 3.223 [11] => 13.916 [12] => 13.46 [13] => 12.945 [14] => 21.875 [15] => 0 [16] => 0 [17] => 0 [18] => 40.792 [19] => 41.019 ) [DeferredTaxAndRevenue] => Array ( [0] => 3.2 [1] => 3.7 [2] => 3.9 [3] => 3.8 [4] => 3.2 [5] => 2.4 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 7.696 [12] => 8.157 [13] => 6.103 [14] => 5.219 [15] => 2.397 [16] => 1.372 [17] => 0.277 [18] => 0 [19] => 0 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 6.471 [15] => 17.315 [16] => 18.299 [17] => 21.513 [18] => 29.763 [19] => 20.062 ) [NetIncomeFromContinuingOperations] => Array ( [0] => -1.2 [1] => 0.6 [2] => 2 [3] => 2.1 [4] => 4 [5] => 4.7 [6] => 8.426 [7] => 9.443 [8] => 12.558 [9] => 11.1 [10] => 13.263 [11] => 15.542 [12] => 16.487 [13] => 20.503 [14] => 22.543 [15] => 27.255 [16] => 25.381 [17] => 20.982 [18] => 31.445 [19] => 25.784 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 2.8 [1] => -0.3 [2] => 0.3 [3] => -0.1 [4] => -0.1 [5] => 0.1 [6] => -0.473 [7] => 0.056 [8] => -0.051 [9] => -1.437 [10] => -1.733 [11] => -0.104 [12] => -0.27 [13] => -0.66 [14] => -0.478 [15] => -0.568 [16] => -1.312 [17] => -0.26 [18] => -1.756 [19] => -1.036 ) [ChangeInInventory] => Array ( [0] => 0.3 [1] => 0.7 [2] => -1.4 [3] => 0 [4] => -1.8 [5] => -2.7 [6] => -1.303 [7] => -0.243 [8] => -3.365 [9] => 1.126 [10] => -0.074 [11] => 0.375 [12] => 0.397 [13] => -1.015 [14] => -4.023 [15] => -2.164 [16] => -1.565 [17] => -2.703 [18] => -1.423 [19] => -0.86 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => -2.2 [1] => 1.9 [2] => -1 [3] => 4.9 [4] => 0.8 [5] => 5.6 [6] => 0.96 [7] => -0.309 [8] => 4.185 [9] => -0.658 [10] => 5.667 [11] => 1.723 [12] => 8.002 [13] => 2.618 [14] => 12.823 [15] => 3.797 [16] => -4.551 [17] => 20.266 [18] => -8.485 [19] => 8.301 ) [ChangeInWorkingCapital] => Array ( [0] => 1.8 [1] => 2.3 [2] => 0.5 [3] => 4.8 [4] => -1.4 [5] => 3.3 [6] => -3.058 [7] => 0.061 [8] => -0.687 [9] => 0.912 [10] => 4.01 [11] => 1.434 [12] => 7.623 [13] => 1.74 [14] => 6.558 [15] => 1.768 [16] => -8.579 [17] => 22.665 [18] => -12.642 [19] => 6.918 ) [CF_DeferredTax] => Array ( [0] => -0.9 [1] => -0.1 [2] => -0.1 [3] => -1 [4] => -0.4 [5] => -1 [6] => 0.36 [7] => 0.309 [8] => 2.028 [9] => 3.094 [10] => 2.112 [11] => 2.189 [12] => -1.125 [13] => -0.621 [14] => 0.058 [15] => -0.016 [16] => -0.9 [17] => -1.543 [18] => 1.089 [19] => -3.499 ) [PurchaseOfPPE] => Array ( [0] => -6 [1] => -6.6 [2] => -9.8 [3] => -8.6 [4] => -10 [5] => -11.9 [6] => -13.312 [7] => -15.07 [8] => -20.767 [9] => -10.851 [10] => -14.278 [11] => -17.933 [12] => -14.296 [13] => -15.692 [14] => -24.898 [15] => -26.625 [16] => -20.204 [17] => -13.346 [18] => -16.729 [19] => -21.888 ) [SaleOfPPE] => Array ( [0] => 0.1 [1] => 0 [2] => 1.2 [3] => 0 [4] => 0 [5] => 0 [6] => 0.873 [7] => 0 [8] => 0 [9] => 4.006 [10] => 0 [11] => 0 [12] => 0.48 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -3.5 [15] => 0 [16] => 0 [17] => -6.595 [18] => -4.123 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -0.4 [1] => 0 [2] => -0.4 [3] => 0 [4] => -0.1 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => -20.274 [11] => 22.79 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0.1 [1] => -0.7 [2] => 0.1 [3] => -0.2 [4] => 3.60822483003E-16 [5] => -0.2 [6] => -6.66133814775E-16 [7] => 0 [8] => 0 [9] => 8.881784197E-16 [10] => 0 [11] => 0 [12] => -1.33226762955E-15 [13] => -29.241 [14] => -1.88 [15] => -1.546 [16] => 14.463 [17] => -1.308 [18] => -1.406 [19] => 0.477 ) [sloanratio] => Array ( [0] => -0.03 [1] => -0.03 [2] => 0 [3] => -0.02 [4] => 0.03 [5] => 0.01 [6] => 0.04 [7] => 0.03 [8] => 0.05 [9] => -0.03 [10] => 0.07 [11] => -0.07 [12] => -0.02 [13] => 0.1 [14] => 0.02 [15] => 0.02 [16] => -0.01 [17] => -0.06 [18] => 0.03 [19] => -0.01 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.53 [10] => 0.97 [11] => 1.04 [12] => 1.23 [13] => 1.29 [14] => 1.96 [15] => 2.63 [16] => 3.55 [17] => 1.67 [18] => 2.4 [19] => 2.71 ) [current_ratio] => Array ( [0] => 0.9 [1] => 0.92 [2] => 0.76 [3] => 0.74 [4] => 0.8 [5] => 0.87 [6] => 1.2 [7] => 1.33 [8] => 1.36 [9] => 1.46 [10] => 1.47 [11] => 1.54 [12] => 1.6 [13] => 1.3 [14] => 1.1 [15] => 1.33 [16] => 1.49 [17] => 1.41 [18] => 1.72 [19] => 1.85 ) [quick_ratio] => Array ( [0] => 0.3 [1] => 0.37 [2] => 0.21 [3] => 0.22 [4] => 0.25 [5] => 0.31 [6] => 0.62 [7] => 0.74 [8] => 0.76 [9] => 0.93 [10] => 1.01 [11] => 1.1 [12] => 1.2 [13] => 0.9 [14] => 0.73 [15] => 0.96 [16] => 1.06 [17] => 1.05 [18] => 1.31 [19] => 1.48 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.037 [10] => 0.074 [11] => 0.118 [12] => 0.159 [13] => 0.191 [14] => 0.243 [15] => 0.379 [16] => 0.516 [17] => 0.292 [18] => 0.373 [19] => 0.541 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 10.66 [2] => 11.22 [3] => 14.03 [4] => 14.84 [5] => 24.21 [6] => 28.01 [7] => 23.87 [8] => 24.33 [9] => 27.32 [10] => 24.81 [11] => 17.48 [12] => 16.92 [13] => 12.41 [14] => 14.79 [15] => 12.82 [16] => 13.35 [17] => 11.99 [18] => 13.07 [19] => 10.01 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0.91 [2] => 0.57 [3] => 0.56 [4] => 0.67 [5] => 0.49 [6] => 0.36 [7] => 0.47 [8] => 0.53 [9] => 0.5 [10] => 0.56 [11] => 0.86 [12] => 0.93 [13] => 1.13 [14] => 0.98 [15] => 1.18 [16] => 1.1 [17] => 1.2 [18] => 1.24 [19] => 1.39 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -5 [2] => 3.38 [3] => -2.04 [4] => -0.92 [5] => -1.58 [6] => 0.65 [7] => -0.33 [8] => -1.65 [9] => -0.49 [10] => -1.38 [11] => -3.27 [12] => -0.08 [13] => -0.62 [14] => -1.61 [15] => -0.98 [16] => -0.3 [17] => -2.09 [18] => -0.58 [19] => -0.58 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -7.2 [2] => 5.23 [3] => -1.95 [4] => 1.22 [5] => 7.45 [6] => 1.5 [7] => 4.09 [8] => 5.14 [9] => 2.27 [10] => 5.38 [11] => 1.42 [12] => 2.25 [13] => 1.91 [14] => 7 [15] => 6.83 [16] => 4.08 [17] => 1.04 [18] => 10.56 [19] => 1.9 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 246 [3] => 2.89 [4] => 88.2 [5] => 15.82 [6] => 77.84 [7] => 11.59 [8] => 29.87 [9] => -11.5 [10] => 18.64 [11] => 15.71 [12] => 4.94 [13] => 23.14 [14] => 8.92 [15] => 18.13 [16] => -6.93 [17] => -18.09 [18] => 48.05 [19] => -18.86 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.42727272727 [6] => 0.393835616438 [7] => 0.391439205955 [8] => 0.684102564103 [9] => 0 [10] => 3.27896995708 [11] => 1.0811843362 [12] => 0.638916750251 [13] => 0.591993530125 [14] => 0.987210231815 [15] => 1.09104938272 [16] => 1.32132963989 [17] => 2.72641509434 [18] => 2.90366088632 [19] => 4.82673267327 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.45 [6] => 0.45 [7] => 0.64 [8] => 0.83 [9] => 0.63 [10] => 0.64 [11] => 0.97 [12] => 0.92 [13] => 1.13 [14] => 0.85 [15] => 1.06 [16] => 0.97 [17] => 0.88 [18] => 1 [19] => 1.06 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1.43 [6] => 0.39 [7] => 0.39 [8] => 0.68 [9] => 0.72 [10] => 1.2 [11] => 1.08 [12] => 0.64 [13] => 0.59 [14] => 0.99 [15] => 1.09 [16] => 1.32 [17] => 2.73 [18] => 2.9 [19] => 1.32 ) )
Village Super Market Inc (NAS:VLGEA)
Days Inventory
15.01 (As of Apr. 2014)

Village Super Market Inc's inventory for the three months ended in Apr. 2014 was $45 Mil. Village Super Market Inc's cost of goods sold for the three months ended in Apr. 2014 was $272 Mil. Hence, Village Super Market Inc's days inventory for the three months ended in Apr. 2014 was 15.01.

Village Super Market Inc's days inventory increased from Apr. 2013 (14.45) to Apr. 2014 (15.01). It might indicate that Village Super Market Inc's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Village Super Market Inc's days sales of inventory (DSI) for the three months ended in Apr. 2014 was 10.96.

Inventory turnover measures how fast the company turns over its inventory within a year. Village Super Market Inc's inventory turnover for the three months ended in Apr. 2014 was 6.06.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Village Super Market Inc's inventory to revenue ratio for the three months ended in Apr. 2014 was 0.12.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Village Super Market Inc's Days Inventory for the fiscal year that ended in Jul. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=41.515/1078.696*365
=14.05

Village Super Market Inc's Days Inventory for the quarter that ended in Apr. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=44.879/272.074*91
=15.01

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Village Super Market Inc's Days Sales of Inventory for the three months ended in Apr. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=44.879/372.511*91
=10.96

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Village Super Market Inc's Inventory Turnover for the three months ended in Apr. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Village Super Market Inc's Inventory to Revenue for the three months ended in Apr. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=44.879 / 372.511
=0.12

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Village Super Market Inc Annual Data

Jul04Jul05Jul06Jul07Jul08Jul09Jul10Jul11Jul12Jul13
DaysInventory 15.8515.1514.4214.2214.6814.2614.4014.8314.3414.05

Village Super Market Inc Quarterly Data

Jan12Apr12Jul12Oct12Jan13Apr13Jul13Oct13Jan14Apr14
DaysInventory 14.4715.2113.7513.3013.7114.4513.7714.6314.2615.01
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide