Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 7.97 [4] => 7.62 [5] => 5.44 [6] => 8.76 [7] => 10.06 [8] => 8.72 [9] => 10.75 [10] => 21.75 [11] => 53.55 [12] => 61.61 [13] => 70.99 [14] => 36.89 [15] => 18.88 [16] => 21.33 [17] => 24.56 [18] => 31.41 [19] => 50.40 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 4.08 [5] => 3.83 [6] => 4.33 [7] => 7.51 [8] => 5.59 [9] => 7.86 [10] => 10.67 [11] => 19.26 [12] => 43.98 [13] => 44.04 [14] => 12.83 [15] => 14.22 [16] => 14.30 [17] => 15.68 [18] => 17.91 [19] => 31.38 ) [BS_share] => Array ( [0] => 210.909 [1] => 363.077 [2] => 236.338 [3] => 224.54 [4] => 224.312 [5] => 227.032 [6] => 243.41 [7] => 242.57 [8] => 426.23 [9] => 481.07 [10] => 513.28 [11] => 618.51 [12] => 604.62 [13] => 550.44 [14] => 516.02 [15] => 564.70 [16] => 568.39 [17] => 556.81 [18] => 552.10 [19] => 539.56 ) [Fiscal Year] => Array ( [0] => Dec94 [1] => Dec95 [2] => Dec96 [3] => Dec97 [4] => Dec98 [5] => Dec99 [6] => Dec00 [7] => Dec01 [8] => Dec02 [9] => Dec03 [10] => Dec04 [11] => Dec05 [12] => Dec06 [13] => Dec07 [14] => Dec08 [15] => Dec09 [16] => Dec10 [17] => Dec11 [18] => Dec12 [19] => Dec13 ) [quarter] => Array ( [0] => 199412 [1] => 199512 [2] => 199612 [3] => 199712 [4] => 199812 [5] => 199912 [6] => 200012 [7] => 200112 [8] => 200212 [9] => 200312 [10] => 200412 [11] => 200512 [12] => 200612 [13] => 200712 [14] => 200812 [15] => 200912 [16] => 201012 [17] => 201112 [18] => 201212 [19] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 210.909 [1] => 363.077 [2] => 236.338 [3] => 210.345 [4] => 224.312 [5] => 227.032 [6] => 242.100 [7] => 255.200 [8] => 435.714 [9] => 488.000 [10] => 552.000 [11] => 588.000 [12] => 632.000 [13] => 579.000 [14] => 524.000 [15] => 541.000 [16] => 568.000 [17] => 569.000 [18] => 556.000 [19] => 548.000 ) [Revenue] => Array ( [0] => 1837.4 [1] => 1772.6 [2] => 2757.9 [3] => 5756.2 [4] => 5539.3 [5] => 7961.2 [6] => 14671.087 [7] => 14988.339 [8] => 29047.9 [9] => 37967.8 [10] => 54618.2 [11] => 80616 [12] => 87640 [13] => 95327 [14] => 113136 [15] => 64599 [16] => 82233 [17] => 125987 [18] => 139250 [19] => 138074 ) [COGS] => Array ( [0] => 1609.1 [1] => 1560.3 [2] => 2581.8 [3] => 5426.4 [4] => 5442.4 [5] => 7684.6 [6] => 13756.546 [7] => 13684.041 [8] => 27194.8 [9] => 35243.1 [10] => 49938 [11] => 73254 [12] => 77485 [13] => 85661 [14] => 105876 [15] => 62361 [16] => 78419 [17] => 120202 [18] => 131954 [19] => 131633 ) [Gross Profit] => Array ( [0] => 228.3 [1] => 212.3 [2] => 176.1 [3] => 329.8 [4] => 96.9 [5] => 276.6 [6] => 914.541 [7] => 1304.298 [8] => 1853.1 [9] => 2724.7 [10] => 4680.2 [11] => 7362 [12] => 10155 [13] => 9666 [14] => 7260 [15] => 2238 [16] => 3814 [17] => 5785 [18] => 7296 [19] => 6441 ) [SGA] => Array ( [0] => 0 [1] => 31.4 [2] => 31.2 [3] => 53.6 [4] => 69.5 [5] => 68.5 [6] => 130.506 [7] => 165.215 [8] => 932.9 [9] => 993 [10] => 1084 [11] => 1258 [12] => 1317 [13] => 1388 [14] => 1327 [15] => 572 [16] => 531 [17] => 571 [18] => 698 [19] => 758 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DDA] => Array ( [0] => 102.4 [1] => 57.2 [2] => 55 [3] => 65.2 [4] => 78.7 [5] => 139 [6] => 173.056 [7] => 252.354 [8] => 449.3 [9] => 510.5 [10] => 618 [11] => 875 [12] => 1155 [13] => 1376 [14] => 1476 [15] => 1527 [16] => 1473 [17] => 1534 [18] => 1574 [19] => 1720 ) [Operating Income] => Array ( [0] => 125.9 [1] => 123.7 [2] => 89.9 [3] => 211 [4] => -51.3 [5] => 69.1 [6] => 610.979 [7] => 1001.343 [8] => 470.9 [9] => 1222 [10] => 2979 [11] => 5268 [12] => 7722 [13] => 6918 [14] => 761 [15] => 83 [16] => 1876 [17] => 3680 [18] => 4010 [19] => 3963 ) [other_operating_charges] => Array ( [0] => -102.4 [1] => -57.2 [2] => -55 [3] => -65.2 [4] => -78.7 [5] => -139 [6] => -173.056 [7] => -137.74 [8] => -449.3 [9] => -509.7 [10] => -617.2 [11] => -836 [12] => -1116 [13] => -1360 [14] => -5172 [15] => -1583 [16] => -1407 [17] => -1534 [18] => -2588 [19] => -1720 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 7.18 [4] => 4.853 [5] => 4.539 [6] => 8.493 [7] => 8.895 [8] => 8.493 [9] => 10.64 [10] => 20.736 [11] => 47.135 [12] => 46.733 [13] => 63.97 [14] => 19.768 [15] => 15.301 [16] => 21.119 [17] => 19.229 [18] => 31.168 [19] => 50.4 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1612.1972 [4] => 1088.586136 [5] => 1030.498248 [6] => 2067.28113 [7] => 2157.66015 [8] => 3619.97139 [9] => 5118.5848 [10] => 10643.37408 [11] => 29153.46885 [12] => 28255.70646 [13] => 35211.6468 [14] => 10200.68336 [15] => 8640.4747 [16] => 12003.82841 [17] => 10706.89949 [18] => 17207.8528 [19] => 27193.824 ) [Cash and Equiv] => Array ( [0] => 26.2 [1] => 28.1 [2] => 0 [3] => 9.9 [4] => 11.2 [5] => 60.087 [6] => 14.596 [7] => 269.4 [8] => 378.9 [9] => 369.2 [10] => 864 [11] => 436 [12] => 1590 [13] => 2464 [14] => 940 [15] => 825 [16] => 3334 [17] => 1024 [18] => 1723 [19] => 4292 ) [ev_addition] => Array ( [0] => 1070.5 [1] => 1099.9 [2] => 441.7 [3] => 542.3 [4] => 971.1 [5] => 725.385 [6] => 1227.321 [7] => 3157.2 [8] => 4707.9 [9] => 4076.4 [10] => 3657 [11] => 5010 [12] => 3504 [13] => 4398 [14] => 5324 [15] => 6338 [16] => 4181 [17] => 5730 [18] => 4803 [19] => 2455 ) [ev_addition_per_share] => Array ( [0] => 5.076 [1] => 3.029 [2] => 1.869 [3] => 2.415 [4] => 4.329 [5] => 3.195 [6] => 5.042 [7] => 13.016 [8] => 11.045 [9] => 8.474 [10] => 7.125 [11] => 8.1 [12] => 5.795 [13] => 7.99 [14] => 10.317 [15] => 11.224 [16] => 7.356 [17] => 10.291 [18] => 8.7 [19] => 4.55 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2154.4972 [4] => 2059.686136 [5] => 1755.883248 [6] => 3294.60213 [7] => 5314.86015 [8] => 8327.87139 [9] => 9194.9848 [10] => 14300.37408 [11] => 34163.46885 [12] => 31759.70646 [13] => 39609.6468 [14] => 15524.68336 [15] => 14978.4747 [16] => 16184.82841 [17] => 16436.89949 [18] => 22010.8528 [19] => 29648.824 ) [Non Operating Income] => Array ( [0] => -6.2 [1] => 5.9 [2] => -12.1 [3] => 7 [4] => 0.6 [5] => 6.5 [6] => 0.282 [7] => -4.613 [8] => 24.8 [9] => 45.1 [10] => -9 [11] => 94 [12] => 395 [13] => 167 [14] => 113 [15] => 17 [16] => 106 [17] => 43 [18] => 9 [19] => 384 ) [tax] => Array ( [0] => 15.9 [1] => 30.5 [2] => 16.6 [3] => 63.8 [4] => -35.8 [5] => 5.9 [6] => 189.1 [7] => 331.3 [8] => 58.2 [9] => 365.1 [10] => 906 [11] => 1621 [12] => 2611 [13] => 2161 [14] => 1539 [15] => -43 [16] => 575 [17] => 1226 [18] => 1626 [19] => 1254 ) [Pretax Income] => Array ( [0] => 42.8 [1] => 148.5 [2] => 111.8 [3] => 159.9 [4] => -83.1 [5] => 20.2 [6] => 535.016 [7] => 894.853 [8] => 149.7 [9] => 986.6 [10] => 2710 [11] => 5094 [12] => 7898 [13] => 6726 [14] => 527 [15] => -316 [16] => 1498 [17] => 3322 [18] => 3706 [19] => 3982 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 66 [12] => 165 [13] => 107 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [InterestExpense] => Array ( [0] => -76.9 [1] => -41 [2] => -38.5 [3] => -42.5 [4] => -32.5 [5] => -55.4 [6] => -76.245 [7] => -88.508 [8] => -301.9 [9] => -261.3 [10] => -260 [11] => -334 [12] => -377 [13] => -466 [14] => -347 [15] => -416 [16] => -484 [17] => -401 [18] => -313 [19] => -365 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 102.4 [1] => 57.2 [2] => 55 [3] => 65.2 [4] => 78.7 [5] => 139 [6] => 173.056 [7] => 252.354 [8] => 449.3 [9] => 510.5 [10] => 618 [11] => 875 [12] => 1155 [13] => 1376 [14] => 1476 [15] => 1527 [16] => 1473 [17] => 1534 [18] => 1574 [19] => 1720 ) [ReconciledDepreciation] => Array ( [0] => 102.4 [1] => 57.2 [2] => 55 [3] => 65.2 [4] => 78.7 [5] => 139 [6] => 173.06 [7] => 252.35 [8] => 449.3 [9] => 510.5 [10] => 618 [11] => 875 [12] => 1155 [13] => 1376 [14] => 1476 [15] => 1527 [16] => 1473 [17] => 1534 [18] => 1574 [19] => 1720 ) [EBIT] => Array ( [0] => 119.7 [1] => 189.5 [2] => 150.3 [3] => 202.4 [4] => -50.6 [5] => 75.6 [6] => 611.261 [7] => 983.361 [8] => 451.6 [9] => 1247.9 [10] => 2970 [11] => 5428 [12] => 8275 [13] => 7192 [14] => 874 [15] => 100 [16] => 1982 [17] => 3723 [18] => 4019 [19] => 4347 ) [EBITDA_morn] => Array ( [0] => 222.1 [1] => 246.7 [2] => 205.3 [3] => 267.6 [4] => 28.1 [5] => 214.6 [6] => 784.317 [7] => 1235.715 [8] => 900.9 [9] => 1758.4 [10] => 3588 [11] => 6303 [12] => 9430 [13] => 8568 [14] => 2350 [15] => 1627 [16] => 3455 [17] => 5257 [18] => 5593 [19] => 6067 ) [EBITDA] => Array ( [0] => 222.1 [1] => 246.7 [2] => 205.3 [3] => 267.6 [4] => 28.1 [5] => 214.6 [6] => 784.317 [7] => 1235.715 [8] => 900.9 [9] => 1758.4 [10] => 3588 [11] => 6303 [12] => 9430 [13] => 8568 [14] => 2350 [15] => 1627 [16] => 3455 [17] => 5257 [18] => 5593 [19] => 6067 ) [EBITDA_1] => Array ( [0] => 222.1 [1] => 246.7 [2] => 205.3 [3] => 267.6 [4] => 28.1 [5] => 214.6 [6] => 784.317 [7] => 1235.715 [8] => 900.9 [9] => 1758.4 [10] => 3588 [11] => 6303 [12] => 9430 [13] => 8568 [14] => 2350 [15] => 1627 [16] => 3455 [17] => 5257 [18] => 5593 [19] => 6067 ) [DDA_new] => Array ( [0] => 102.4 [1] => 57.2 [2] => 55 [3] => 65.2 [4] => 78.7 [5] => 139 [6] => 173.06 [7] => 252.35 [8] => 449.3 [9] => 510.5 [10] => 618 [11] => 875 [12] => 1155 [13] => 1376 [14] => 1476 [15] => 1527 [16] => 1473 [17] => 1534 [18] => 1574 [19] => 1720 ) [EBITDA_new] => Array ( [0] => 222.1 [1] => 246.7 [2] => 205.3 [3] => 267.6 [4] => 28.1 [5] => 214.6 [6] => 784.317 [7] => 1235.715 [8] => 900.9 [9] => 1758.4 [10] => 3588 [11] => 6303 [12] => 9430 [13] => 8568 [14] => 2350 [15] => 1627 [16] => 3455 [17] => 5257 [18] => 5593 [19] => 6067 ) [EBITDA_per_share] => Array ( [0] => 1.05 [1] => 0.68 [2] => 0.87 [3] => 1.27 [4] => 0.13 [5] => 0.95 [6] => 3.24 [7] => 4.84 [8] => 2.07 [9] => 3.6 [10] => 6.5 [11] => 10.72 [12] => 14.92 [13] => 14.8 [14] => 4.48 [15] => 3.01 [16] => 6.08 [17] => 9.24 [18] => 10.06 [19] => 11.07 ) [Operating_Income_per_share] => Array ( [0] => 0.6 [1] => 0.34 [2] => 0.38 [3] => 1 [4] => -0.23 [5] => 0.3 [6] => 2.52 [7] => 3.92 [8] => 1.08 [9] => 2.5 [10] => 5.4 [11] => 8.96 [12] => 12.22 [13] => 11.95 [14] => 1.45 [15] => 0.15 [16] => 3.3 [17] => 6.47 [18] => 7.21 [19] => 7.23 ) [Net Income] => Array ( [0] => 26.9 [1] => 118 [2] => 95.2 [3] => 96.1 [4] => -47.3 [5] => 14.3 [6] => 339.12 [7] => 563.553 [8] => 91.5 [9] => 620.7 [10] => 1803.2 [11] => 3473 [12] => 5287 [13] => 5234 [14] => -1131 [15] => -1982 [16] => 324 [17] => 2090 [18] => 2083 [19] => 2720 ) [IS_preferred_dividends] => Array ( [0] => 9.5 [1] => 11.8 [2] => 11.3 [3] => 4.6 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 4.3 [10] => 13 [11] => 13 [12] => 2 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.04 [4] => 0.08 [5] => 0.08 [6] => 0.08 [7] => 0.085 [8] => 0.075 [9] => 0.105 [10] => 0.145 [11] => 0.19 [12] => 0.3 [13] => 0.48 [14] => 0.57 [15] => 0.6 [16] => 0.2 [17] => 0.3 [18] => 0.65 [19] => 0.85 ) [Shares Outstanding] => Array ( [0] => 210.909 [1] => 363.077 [2] => 236.338 [3] => 210.345 [4] => 224.312 [5] => 227.032 [6] => 242.100 [7] => 255.200 [8] => 435.714 [9] => 488.000 [10] => 552.000 [11] => 588.000 [12] => 632.000 [13] => 579.000 [14] => 524.000 [15] => 541.000 [16] => 568.000 [17] => 569.000 [18] => 556.000 [19] => 548.000 ) [shares_diluted] => Array ( [0] => 210.909 [1] => 363.077 [2] => 236.338 [3] => 210.345 [4] => 224.312 [5] => 227.032 [6] => 242.100 [7] => 255.200 [8] => 435.714 [9] => 488.000 [10] => 552.000 [11] => 588.000 [12] => 632.000 [13] => 579.000 [14] => 524.000 [15] => 541.000 [16] => 568.000 [17] => 569.000 [18] => 556.000 [19] => 548.000 ) [shares_basic] => Array ( [0] => 386.667 [1] => 386.182 [2] => 239.714 [3] => 206.780 [4] => 224.312 [5] => 224.344 [6] => 234.128 [7] => 242.800 [8] => 422.400 [9] => 459.000 [10] => 510.000 [11] => 549.000 [12] => 611.000 [13] => 565.000 [14] => 524.000 [15] => 541.000 [16] => 563.000 [17] => 563.000 [18] => 550.000 [19] => 542.000 ) [COGS_pct] => Array ( [0] => 0.88 [1] => 0.88 [2] => 0.94 [3] => 0.94 [4] => 0.98 [5] => 0.97 [6] => 0.94 [7] => 0.91 [8] => 0.94 [9] => 0.93 [10] => 0.91 [11] => 0.91 [12] => 0.88 [13] => 0.90 [14] => 0.94 [15] => 0.97 [16] => 0.95 [17] => 0.95 [18] => 0.95 [19] => 0.95 ) [Gross Profit_pct] => Array ( [0] => 12.43 [1] => 11.98 [2] => 6.39 [3] => 5.73 [4] => 1.75 [5] => 3.47 [6] => 6.23 [7] => 8.70 [8] => 6.38 [9] => 7.18 [10] => 8.57 [11] => 9.13 [12] => 11.59 [13] => 10.14 [14] => 6.42 [15] => 3.46 [16] => 4.64 [17] => 4.59 [18] => 5.24 [19] => 4.66 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 1.77 [2] => 1.13 [3] => 0.93 [4] => 1.25 [5] => 0.86 [6] => 0.89 [7] => 1.10 [8] => 3.21 [9] => 2.62 [10] => 1.98 [11] => 1.56 [12] => 1.50 [13] => 1.46 [14] => 1.17 [15] => 0.89 [16] => 0.65 [17] => 0.45 [18] => 0.50 [19] => 0.55 ) [Interest Expense_pct] => Array ( [0] => -4.19 [1] => -2.31 [2] => -1.40 [3] => -0.74 [4] => -0.59 [5] => -0.70 [6] => -0.52 [7] => -0.59 [8] => -1.04 [9] => -0.69 [10] => -0.48 [11] => -0.41 [12] => -0.43 [13] => -0.49 [14] => -0.31 [15] => -0.64 [16] => -0.59 [17] => -0.32 [18] => -0.22 [19] => -0.26 ) [Pretax Income_pct] => Array ( [0] => 2.33 [1] => 8.38 [2] => 4.05 [3] => 2.78 [4] => -1.50 [5] => 0.25 [6] => 3.65 [7] => 5.97 [8] => 0.52 [9] => 2.60 [10] => 4.96 [11] => 6.32 [12] => 9.01 [13] => 7.06 [14] => 0.47 [15] => -0.49 [16] => 1.82 [17] => 2.64 [18] => 2.66 [19] => 2.88 ) [Net Income_pct] => Array ( [0] => 1.46 [1] => 6.66 [2] => 3.45 [3] => 1.67 [4] => -0.85 [5] => 0.18 [6] => 2.31 [7] => 3.76 [8] => 0.31 [9] => 1.63 [10] => 3.30 [11] => 4.31 [12] => 6.03 [13] => 5.49 [14] => -1.00 [15] => -3.07 [16] => 0.39 [17] => 1.66 [18] => 1.50 [19] => 1.97 ) [DaysSalesOutstanding] => Array ( [0] => 46.15 [1] => 69.85 [2] => 21.51 [3] => 23.23 [4] => 18.68 [5] => 17.08 [6] => 14.58 [7] => 23.07 [8] => 19.58 [9] => 12.76 [10] => 12.29 [11] => 16.45 [12] => 18.39 [13] => 29.45 [14] => 9.98 [15] => 26.36 [16] => 21.86 [17] => 25.84 [18] => 21.85 [19] => 23.32 ) [DaysInventory] => Array ( [0] => 41.31 [1] => 32.94 [2] => 22.61 [3] => 24.85 [4] => 21.22 [5] => 14.41 [6] => 14.32 [7] => 38.76 [8] => 19.27 [9] => 19.81 [10] => 16.94 [11] => 20.12 [12] => 18.74 [13] => 17.83 [14] => 15.93 [15] => 26.8 [16] => 23.03 [17] => 17.07 [18] => 16.52 [19] => 15.97 ) [Payable] => Array ( [0] => 341.7 [1] => 312.7 [2] => 191.6 [3] => 414.3 [4] => 283.2 [5] => 616.895 [6] => 806.879 [7] => 1390.2 [8] => 1825 [9] => 2288.2 [10] => 2963 [11] => 5563 [12] => 6841 [13] => 9596 [14] => 4915 [15] => 6645 [16] => 7115 [17] => 10855 [18] => 10375 [19] => 12049 ) [DaysPayable] => Array ( [0] => 67.88 [1] => 64.39 [2] => 25.36 [3] => 26.27 [4] => 18.66 [5] => 28.28 [6] => 20.07 [7] => 33.85 [8] => 22.93 [9] => 22 [10] => 19.8 [11] => 25.19 [12] => 28.49 [13] => 36.74 [14] => 15.86 [15] => 37.55 [16] => 31.58 [17] => 31.45 [18] => 27.19 [19] => 31.85 ) [InventoryTurnover] => Array ( [0] => 8.84 [1] => 11.08 [2] => 16.15 [3] => 14.69 [4] => 17.2 [5] => 25.33 [6] => 25.48 [7] => 9.42 [8] => 18.94 [9] => 18.42 [10] => 21.54 [11] => 18.14 [12] => 19.47 [13] => 20.47 [14] => 22.92 [15] => 13.62 [16] => 15.85 [17] => 21.38 [18] => 22.09 [19] => 22.86 ) [Accts Rec.] => Array ( [0] => 232.3 [1] => 339.2 [2] => 162.5 [3] => 366.3 [4] => 283.5 [5] => 372.542 [6] => 585.892 [7] => 947.5 [8] => 1558.2 [9] => 1327.7 [10] => 1839 [11] => 3634 [12] => 4416 [13] => 7691 [14] => 3092 [15] => 4666 [16] => 4926 [17] => 8918 [18] => 8336 [19] => 8823 ) [Inventory] => Array ( [0] => 182.1 [1] => 140.8 [2] => 159.9 [3] => 369.4 [4] => 316.4 [5] => 303.388 [6] => 539.882 [7] => 1453.1 [8] => 1436.1 [9] => 1913.1 [10] => 2318 [11] => 4039 [12] => 3979 [13] => 4184 [14] => 4620 [15] => 4578 [16] => 4947 [17] => 5623 [18] => 5973 [19] => 5758 ) [inventory2sales] => Array ( [0] => 0.099 [1] => 0.079 [2] => 0.058 [3] => 0.064 [4] => 0.057 [5] => 0.038 [6] => 0.037 [7] => 0.097 [8] => 0.049 [9] => 0.05 [10] => 0.042 [11] => 0.05 [12] => 0.045 [13] => 0.044 [14] => 0.041 [15] => 0.071 [16] => 0.06 [17] => 0.045 [18] => 0.043 [19] => 0.042 ) [Total Current Assets] => Array ( [0] => 532.9 [1] => 621.5 [2] => 351.8 [3] => 789 [4] => 639.7 [5] => 828.858 [6] => 1285.067 [7] => 4135.8 [8] => 3536.4 [9] => 3817.3 [10] => 5264 [11] => 8346 [12] => 11831 [13] => 14792 [14] => 9450 [15] => 10922 [16] => 13518 [17] => 15972 [18] => 16460 [19] => 19277 ) [Other Current Assets] => Array ( [0] => 92.3 [1] => 113.4 [2] => 29.4 [3] => 43.4 [4] => 28.6 [5] => 92.841 [6] => 144.697 [7] => 1465.8 [8] => 163.2 [9] => 207.3 [10] => 243 [11] => 237 [12] => 1846 [13] => 453 [14] => 798 [15] => 853 [16] => 311 [17] => 407 [18] => 428 [19] => 404 ) [Net PPE] => Array ( [0] => 2141.2 [1] => 2075.4 [2] => 1228.8 [3] => 1592.5 [4] => 1959.3 [5] => 1984.514 [6] => 2676.68 [7] => 7217.3 [8] => 7412 [9] => 8195.1 [10] => 10317 [11] => 17856 [12] => 20180 [13] => 21709 [14] => 21421 [15] => 21615 [16] => 22669 [17] => 25177 [18] => 26300 [19] => 25707 ) [Intangibles] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 2544.4 [8] => 2921.1 [9] => 2721.9 [10] => 2712 [11] => 5224 [12] => 4406 [13] => 4351 [14] => 224 [15] => 227 [16] => 224 [17] => 227 [18] => 213 [19] => 156 ) [Total Assets] => Array ( [0] => 2831.4 [1] => 2876.7 [2] => 1985.6 [3] => 2493 [4] => 2725.7 [5] => 2979.272 [6] => 4307.704 [7] => 14399.8 [8] => 14465.2 [9] => 15664.2 [10] => 19392 [11] => 32798 [12] => 37753 [13] => 42722 [14] => 34417 [15] => 35572 [16] => 37621 [17] => 42783 [18] => 44477 [19] => 47260 ) [Other Long-Term Assets] => Array ( [0] => 157.3 [1] => 179.8 [2] => 405 [3] => 111.5 [4] => 126.7 [5] => 165.9 [6] => 345.957 [7] => 502.3 [8] => 595.7 [9] => 929.9 [10] => 1099 [11] => 1372 [12] => 1336 [13] => 1870 [14] => 3322 [15] => 2808 [16] => 1210 [17] => 1407 [18] => 1504 [19] => 2120 ) [Total Assets Non-liquid] => Array ( [0] => 2805.2 [1] => 2848.6 [2] => 1985.6 [3] => 2483.1 [4] => 2714.5 [5] => 2919.185 [6] => 4293.108 [7] => 14130.4 [8] => 14086.3 [9] => 15295 [10] => 18528 [11] => 32362 [12] => 36163 [13] => 40258 [14] => 33477 [15] => 34747 [16] => 34287 [17] => 41759 [18] => 42754 [19] => 42968 ) [HardAssets] => Array ( [0] => 2805.2 [1] => 2848.6 [2] => 1985.6 [3] => 2483.1 [4] => 2714.5 [5] => 2919.185 [6] => 4293.108 [7] => 11586 [8] => 11165.2 [9] => 12573.1 [10] => 15816 [11] => 27138 [12] => 31757 [13] => 35907 [14] => 33253 [15] => 34520 [16] => 34063 [17] => 41532 [18] => 42541 [19] => 42812 ) [Accts Payable] => Array ( [0] => 341.7 [1] => 312.7 [2] => 191.6 [3] => 414.3 [4] => 283.2 [5] => 616.895 [6] => 806.879 [7] => 1811.1 [8] => 2119.2 [9] => 2643.8 [10] => 3482 [11] => 6144 [12] => 7348 [13] => 10098 [14] => 5285 [15] => 7286 [16] => 7705 [17] => 11450 [18] => 10946 [19] => 12553 ) [Short-Term Debt] => Array ( [0] => 62.2 [1] => 82 [2] => 83.8 [3] => 122 [4] => 160 [5] => 0 [6] => 27 [7] => 505.7 [8] => 476.7 [9] => 0 [10] => 412 [11] => 222 [12] => 475 [13] => 392 [14] => 312 [15] => 237 [16] => 822 [17] => 1009 [18] => 586 [19] => 303 ) [ShortTermDebt_without_lease] => Array ( [0] => 62.2 [1] => 82 [2] => 83.8 [3] => 122 [4] => 160 [5] => 0 [6] => 27 [7] => 505.7 [8] => 476.7 [9] => 0 [10] => 412 [11] => 222 [12] => 475 [13] => 392 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 172.5 [7] => 115.6 [8] => 116 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 22 [18] => 63 [19] => 486 ) [Total Current Liabilities] => Array ( [0] => 460.8 [1] => 468.3 [2] => 300.6 [3] => 597.3 [4] => 497.7 [5] => 718.982 [6] => 1038.992 [7] => 4752.9 [8] => 3006.7 [9] => 3064.3 [10] => 4534 [11] => 7375 [12] => 8860 [13] => 11914 [14] => 6209 [15] => 7809 [16] => 8784 [17] => 12708 [18] => 11929 [19] => 13123 ) [Other Current Liab.] => Array ( [0] => 56.9 [1] => 73.6 [2] => 25.2 [3] => 61 [4] => 54.5 [5] => 102.087 [6] => 205.113 [7] => 2436.1 [8] => 410.8 [9] => 420.5 [10] => 640 [11] => 1009 [12] => 1037 [13] => 1424 [14] => 612 [15] => 286 [16] => 257 [17] => 249 [18] => 397 [19] => 267 ) [CommonStock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.563 [6] => 0.623 [7] => 1.1 [8] => 1.1 [9] => 1.2 [10] => 3 [11] => 6 [12] => 6 [13] => 6 [14] => 6 [15] => 7 [16] => 7 [17] => 7 [18] => 7 [19] => 7 ) [Preferred Stock] => Array ( [0] => 12.7 [1] => 10.4 [2] => 4.6 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 200.5 [10] => 208 [11] => 68 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 1092.348 [6] => 1249.127 [7] => 3468.6 [8] => 3436.7 [9] => 3922.6 [10] => 4358 [11] => 8164 [12] => 7779 [13] => 7111 [14] => 7190 [15] => 7896 [16] => 7704 [17] => 7486 [18] => 7322 [19] => 7187 ) [Retained Earnings] => Array ( [0] => 442.7 [1] => 467.9 [2] => 496.8 [3] => 47.6 [4] => -17.6 [5] => -3.331 [6] => 321.566 [7] => 864.4 [8] => 913.6 [9] => 1482.7 [10] => 3199 [11] => 6673 [12] => 11951 [13] => 16914 [14] => 15484 [15] => 13178 [16] => 13388 [17] => 15309 [18] => 17032 [19] => 18970 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -4.811 [6] => -44.261 [7] => -149.6 [8] => -42 [9] => -41.4 [10] => -199 [11] => -196 [12] => -1396 [13] => -6097 [14] => -6884 [15] => -6721 [16] => -6462 [17] => -6475 [18] => -6437 [19] => -7054 ) [Total Equity] => Array ( [0] => 1025.2 [1] => 1040.8 [2] => 1077 [3] => 1158.8 [4] => 1085.3 [5] => 1084.769 [6] => 1527.055 [7] => 4202.6 [8] => 4308.3 [9] => 5735.2 [10] => 7798 [11] => 15050 [12] => 18605 [13] => 18507 [14] => 15620 [15] => 14725 [16] => 15025 [17] => 16423 [18] => 18032 [19] => 19460 ) [Long-Term Debt] => Array ( [0] => 1021.8 [1] => 1035.6 [2] => 353.3 [3] => 430.2 [4] => 822.3 [5] => 785.472 [6] => 1042.417 [7] => 2805.3 [8] => 4494.1 [9] => 4245.1 [10] => 3901 [11] => 5156 [12] => 4619 [13] => 6470 [14] => 6264 [15] => 7163 [16] => 7515 [17] => 6732 [18] => 6463 [19] => 6261 ) [Total Liabilities] => Array ( [0] => 1806.2 [1] => 1835.9 [2] => 908.6 [3] => 1334.2 [4] => 1640.4 [5] => 1894.503 [6] => 2780.649 [7] => 10197.2 [8] => 10156.9 [9] => 9929 [10] => 11594 [11] => 17748 [12] => 19148 [13] => 24215 [14] => 18797 [15] => 20847 [16] => 22596 [17] => 26360 [18] => 26445 [19] => 27800 ) [Other Long-Term Liab.] => Array ( [0] => 59.4 [1] => 56 [2] => 30.2 [3] => 49.8 [4] => 110 [5] => 114.528 [6] => 292.606 [7] => 1250.9 [8] => 1355.1 [9] => 1015 [10] => 1148 [11] => 1602 [12] => 1622 [13] => 1810 [14] => 2495 [15] => 1869 [16] => 1767 [17] => 1903 [18] => 2193 [19] => 1815 ) [Cash and Equiv_pct] => Array ( [0] => 0.93 [1] => 0.98 [2] => 0.00 [3] => 0.40 [4] => 0.41 [5] => 2.02 [6] => 0.34 [7] => 1.87 [8] => 2.62 [9] => 2.36 [10] => 4.46 [11] => 1.33 [12] => 4.21 [13] => 5.77 [14] => 2.73 [15] => 2.32 [16] => 8.86 [17] => 2.39 [18] => 3.87 [19] => 9.08 ) [Accts Rec._pct] => Array ( [0] => 8.20 [1] => 11.79 [2] => 8.18 [3] => 14.69 [4] => 10.40 [5] => 12.50 [6] => 13.60 [7] => 6.58 [8] => 10.77 [9] => 8.48 [10] => 9.48 [11] => 11.08 [12] => 11.70 [13] => 18.00 [14] => 8.98 [15] => 13.12 [16] => 13.09 [17] => 20.84 [18] => 18.74 [19] => 18.67 ) [Inventory_pct] => Array ( [0] => 6.43 [1] => 4.89 [2] => 8.05 [3] => 14.82 [4] => 11.61 [5] => 10.18 [6] => 12.53 [7] => 10.09 [8] => 9.93 [9] => 12.21 [10] => 11.95 [11] => 12.31 [12] => 10.54 [13] => 9.79 [14] => 13.42 [15] => 12.87 [16] => 13.15 [17] => 13.14 [18] => 13.43 [19] => 12.18 ) [Other Current Assets_pct] => Array ( [0] => 3.26 [1] => 3.94 [2] => 1.48 [3] => 1.74 [4] => 1.05 [5] => 3.12 [6] => 3.36 [7] => 10.18 [8] => 1.13 [9] => 1.32 [10] => 1.25 [11] => 0.72 [12] => 4.89 [13] => 1.06 [14] => 2.32 [15] => 2.40 [16] => 0.83 [17] => 0.95 [18] => 0.96 [19] => 0.85 ) [Total Current Assets_pct] => Array ( [0] => 18.82 [1] => 21.60 [2] => 17.72 [3] => 31.65 [4] => 23.47 [5] => 27.82 [6] => 29.83 [7] => 28.72 [8] => 24.45 [9] => 24.37 [10] => 27.15 [11] => 25.45 [12] => 31.34 [13] => 34.62 [14] => 27.46 [15] => 30.70 [16] => 35.93 [17] => 37.33 [18] => 37.01 [19] => 40.79 ) [Net PPE_pct] => Array ( [0] => 75.62 [1] => 72.15 [2] => 61.89 [3] => 63.88 [4] => 71.88 [5] => 66.61 [6] => 62.14 [7] => 50.12 [8] => 51.24 [9] => 52.32 [10] => 53.20 [11] => 54.44 [12] => 53.45 [13] => 50.81 [14] => 62.24 [15] => 60.76 [16] => 60.26 [17] => 58.85 [18] => 59.13 [19] => 54.39 ) [Intangibles_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 17.67 [8] => 20.19 [9] => 17.38 [10] => 13.99 [11] => 15.93 [12] => 11.67 [13] => 10.18 [14] => 0.65 [15] => 0.64 [16] => 0.60 [17] => 0.53 [18] => 0.48 [19] => 0.33 ) [Other Long-Term Assets_pct] => Array ( [0] => 5.56 [1] => 6.25 [2] => 20.40 [3] => 4.47 [4] => 4.65 [5] => 5.57 [6] => 8.03 [7] => 3.49 [8] => 4.12 [9] => 5.94 [10] => 5.67 [11] => 4.18 [12] => 3.54 [13] => 4.38 [14] => 9.65 [15] => 7.89 [16] => 3.22 [17] => 3.29 [18] => 3.38 [19] => 4.49 ) [Accts Payable_pct] => Array ( [0] => 12.07 [1] => 10.87 [2] => 9.65 [3] => 16.62 [4] => 10.39 [5] => 20.71 [6] => 18.73 [7] => 12.58 [8] => 14.65 [9] => 16.88 [10] => 17.96 [11] => 18.73 [12] => 19.46 [13] => 23.64 [14] => 15.36 [15] => 20.48 [16] => 20.48 [17] => 26.76 [18] => 24.61 [19] => 26.56 ) [Short-Term Debt_pct] => Array ( [0] => 2.20 [1] => 2.85 [2] => 4.22 [3] => 4.89 [4] => 5.87 [5] => 0.00 [6] => 0.63 [7] => 3.51 [8] => 3.30 [9] => 0.00 [10] => 2.12 [11] => 0.68 [12] => 1.26 [13] => 0.92 [14] => 0.91 [15] => 0.67 [16] => 2.18 [17] => 2.36 [18] => 1.32 [19] => 0.64 ) [Other Current Liab._pct] => Array ( [0] => 2.01 [1] => 2.56 [2] => 1.27 [3] => 2.45 [4] => 2.00 [5] => 3.43 [6] => 4.76 [7] => 16.92 [8] => 2.84 [9] => 2.68 [10] => 3.30 [11] => 3.08 [12] => 2.75 [13] => 3.33 [14] => 1.78 [15] => 0.80 [16] => 0.68 [17] => 0.58 [18] => 0.89 [19] => 0.56 ) [Total Current Liabilities_pct] => Array ( [0] => 16.27 [1] => 16.28 [2] => 15.14 [3] => 23.96 [4] => 18.26 [5] => 24.13 [6] => 24.12 [7] => 33.01 [8] => 20.79 [9] => 19.56 [10] => 23.38 [11] => 22.49 [12] => 23.47 [13] => 27.89 [14] => 18.04 [15] => 21.95 [16] => 23.35 [17] => 29.70 [18] => 26.82 [19] => 27.77 ) [Long-Term Debt_pct] => Array ( [0] => 36.09 [1] => 36.00 [2] => 17.79 [3] => 17.26 [4] => 30.17 [5] => 26.36 [6] => 24.20 [7] => 19.48 [8] => 31.07 [9] => 27.10 [10] => 20.12 [11] => 15.72 [12] => 12.23 [13] => 15.14 [14] => 18.20 [15] => 20.14 [16] => 19.98 [17] => 15.74 [18] => 14.53 [19] => 13.25 ) [Other Long-Term Liab._pct] => Array ( [0] => 11.43 [1] => 11.54 [2] => 12.83 [3] => 12.30 [4] => 11.75 [5] => 13.09 [6] => 16.23 [7] => 18.33 [8] => 18.36 [9] => 16.72 [10] => 16.29 [11] => 15.91 [12] => 15.02 [13] => 13.65 [14] => 18.37 [15] => 16.52 [16] => 16.74 [17] => 16.17 [18] => 18.11 [19] => 17.81 ) [Total Liabilities_pct] => Array ( [0] => 63.79 [1] => 63.82 [2] => 45.76 [3] => 53.52 [4] => 60.18 [5] => 63.59 [6] => 64.55 [7] => 70.81 [8] => 70.22 [9] => 63.39 [10] => 59.79 [11] => 54.11 [12] => 50.72 [13] => 56.68 [14] => 54.62 [15] => 58.61 [16] => 60.06 [17] => 61.61 [18] => 59.46 [19] => 58.82 ) [netcash] => Array ( [0] => -8.44 [1] => -4.98 [2] => -3.84 [3] => -5.9 [4] => -7.26 [5] => -8.08 [6] => -11.36 [7] => -40.93 [8] => -22.94 [9] => -19.87 [10] => -20.9 [11] => -27.99 [12] => -29.04 [13] => -39.52 [14] => -34.61 [15] => -35.46 [16] => -33.89 [17] => -45.5 [18] => -44.78 [19] => -43.57 ) [NCAV] => Array ( [0] => -7.24 [1] => -4.11 [2] => -3.01 [3] => -3.85 [4] => -5.61 [5] => -6.18 [6] => -8.45 [7] => -35 [8] => -18.51 [9] => -16.23 [10] => -16.36 [11] => -20.43 [12] => -20.27 [13] => -25.24 [14] => -25.63 [15] => -25.21 [16] => -23.04 [17] => -28.44 [18] => -28.04 [19] => -25.97 ) [NCAV_real] => Array ( [0] => -6.1 [1] => -3.37 [2] => -2.38 [3] => -2.43 [4] => -4.46 [5] => -4.69 [6] => -6.14 [7] => -24.99 [8] => -15.53 [9] => -13.12 [10] => -12.74 [11] => -15.31 [12] => -12.1 [13] => -17.12 [14] => -18.11 [15] => -17.58 [16] => -15.97 [17] => -18.66 [18] => -18.09 [19] => -15.8 ) [Book Value Per Share] => Array ( [0] => 4.8 [1] => 2.84 [2] => 4.54 [3] => 5.16 [4] => 4.84 [5] => 4.78 [6] => 6.27 [7] => 17.33 [8] => 10.11 [9] => 11.5 [10] => 14.79 [11] => 24.22 [12] => 30.77 [13] => 33.62 [14] => 30.27 [15] => 26.08 [16] => 26.43 [17] => 29.49 [18] => 32.66 [19] => 36.07 ) [Tangibles_book_per_share] => Array ( [0] => 4.8 [1] => 2.84 [2] => 4.54 [3] => 5.16 [4] => 4.84 [5] => 4.78 [6] => 6.27 [7] => 6.84 [8] => 3.25 [9] => 5.85 [10] => 9.5 [11] => 15.78 [12] => 23.48 [13] => 25.72 [14] => 29.84 [15] => 25.67 [16] => 26.04 [17] => 29.09 [18] => 32.27 [19] => 35.78 ) [deb2equity] => Array ( [0] => 1.057 [1] => 1.074 [2] => 0.406 [3] => 0.477 [4] => 0.905 [5] => 0.724 [6] => 0.7 [7] => 0.788 [8] => 1.154 [9] => 0.74 [10] => 0.553 [11] => 0.357 [12] => 0.274 [13] => 0.371 [14] => 0.421 [15] => 0.503 [16] => 0.555 [17] => 0.471 [18] => 0.391 [19] => 0.337 ) [debt2rev_totaldebt] => Array ( [0] => 1084 [1] => 1117.6 [2] => 437.1 [3] => 552.2 [4] => 982.3 [5] => 785.472 [6] => 1069.417 [7] => 3311 [8] => 4970.8 [9] => 4245.1 [10] => 4313 [11] => 5378 [12] => 5094 [13] => 6862 [14] => 6576 [15] => 7400 [16] => 8337 [17] => 7741 [18] => 7049 [19] => 6564 ) [debt2rev] => Array ( [0] => 0.59 [1] => 0.63 [2] => 0.158 [3] => 0.096 [4] => 0.177 [5] => 0.099 [6] => 0.073 [7] => 0.221 [8] => 0.171 [9] => 0.112 [10] => 0.079 [11] => 0.067 [12] => 0.058 [13] => 0.072 [14] => 0.058 [15] => 0.115 [16] => 0.101 [17] => 0.061 [18] => 0.051 [19] => 0.048 ) [cogs2rev] => Array ( [0] => 0.88 [1] => 0.88 [2] => 0.94 [3] => 0.94 [4] => 0.98 [5] => 0.97 [6] => 0.94 [7] => 0.91 [8] => 0.94 [9] => 0.93 [10] => 0.91 [11] => 0.91 [12] => 0.88 [13] => 0.90 [14] => 0.94 [15] => 0.97 [16] => 0.95 [17] => 0.95 [18] => 0.95 [19] => 0.95 ) [inventory2rev] => Array ( [0] => 0.099 [1] => 0.079 [2] => 0.058 [3] => 0.064 [4] => 0.057 [5] => 0.038 [6] => 0.037 [7] => 0.097 [8] => 0.049 [9] => 0.05 [10] => 0.042 [11] => 0.05 [12] => 0.045 [13] => 0.044 [14] => 0.041 [15] => 0.071 [16] => 0.06 [17] => 0.045 [18] => 0.043 [19] => 0.042 ) [ar2asset] => Array ( [0] => 0.082 [1] => 0.118 [2] => 0.082 [3] => 0.147 [4] => 0.104 [5] => 0.125 [6] => 0.136 [7] => 0.066 [8] => 0.108 [9] => 0.085 [10] => 0.095 [11] => 0.111 [12] => 0.117 [13] => 0.18 [14] => 0.09 [15] => 0.131 [16] => 0.131 [17] => 0.208 [18] => 0.187 [19] => 0.187 ) [cash2asset] => Array ( [0] => 0.009 [1] => 0.01 [2] => 0 [3] => 0.004 [4] => 0.004 [5] => 0.02 [6] => 0.003 [7] => 0.019 [8] => 0.026 [9] => 0.024 [10] => 0.045 [11] => 0.013 [12] => 0.042 [13] => 0.058 [14] => 0.027 [15] => 0.023 [16] => 0.089 [17] => 0.024 [18] => 0.039 [19] => 0.091 ) [equity2asset] => Array ( [0] => 0.362 [1] => 0.362 [2] => 0.542 [3] => 0.465 [4] => 0.398 [5] => 0.364 [6] => 0.354 [7] => 0.292 [8] => 0.298 [9] => 0.366 [10] => 0.402 [11] => 0.459 [12] => 0.493 [13] => 0.433 [14] => 0.454 [15] => 0.414 [16] => 0.399 [17] => 0.384 [18] => 0.405 [19] => 0.412 ) [equity2liab_tangbile] => Array ( [0] => 0.568 [1] => 0.567 [2] => 1.185 [3] => 0.869 [4] => 0.662 [5] => 0.573 [6] => 0.549 [7] => 0.163 [8] => 0.137 [9] => 0.303 [10] => 0.439 [11] => 0.554 [12] => 0.742 [13] => 0.585 [14] => 0.819 [15] => 0.695 [16] => 0.655 [17] => 0.614 [18] => 0.674 [19] => 0.694 ) [ppe2asset] => Array ( [0] => 0.756 [1] => 0.721 [2] => 0.619 [3] => 0.639 [4] => 0.719 [5] => 0.666 [6] => 0.621 [7] => 0.501 [8] => 0.512 [9] => 0.523 [10] => 0.532 [11] => 0.544 [12] => 0.535 [13] => 0.508 [14] => 0.622 [15] => 0.608 [16] => 0.603 [17] => 0.588 [18] => 0.591 [19] => 0.544 ) [interest2rev] => Array ( [0] => -4.185 [1] => -2.313 [2] => -1.396 [3] => -0.738 [4] => -0.587 [5] => -0.696 [6] => -0.52 [7] => -0.591 [8] => -1.039 [9] => -0.688 [10] => -0.476 [11] => -0.414 [12] => -0.43 [13] => -0.489 [14] => -0.307 [15] => -0.644 [16] => -0.589 [17] => -0.318 [18] => -0.225 [19] => -0.264 ) [std2asset] => Array ( [0] => 0.163 [1] => 0.163 [2] => 0.151 [3] => 0.24 [4] => 0.183 [5] => 0.241 [6] => 0.241 [7] => 0.33 [8] => 0.208 [9] => 0.196 [10] => 0.234 [11] => 0.225 [12] => 0.235 [13] => 0.279 [14] => 0.18 [15] => 0.22 [16] => 0.233 [17] => 0.297 [18] => 0.268 [19] => 0.278 ) [ltd2asset] => Array ( [0] => 0.361 [1] => 0.36 [2] => 0.178 [3] => 0.173 [4] => 0.302 [5] => 0.264 [6] => 0.242 [7] => 0.195 [8] => 0.311 [9] => 0.271 [10] => 0.201 [11] => 0.157 [12] => 0.122 [13] => 0.151 [14] => 0.182 [15] => 0.201 [16] => 0.2 [17] => 0.157 [18] => 0.145 [19] => 0.132 ) [turnover] => Array ( [0] => 0.649 [1] => 0.616 [2] => 1.389 [3] => 2.309 [4] => 2.032 [5] => 2.672 [6] => 3.406 [7] => 1.041 [8] => 2.008 [9] => 2.424 [10] => 2.817 [11] => 2.458 [12] => 2.321 [13] => 2.231 [14] => 3.287 [15] => 1.816 [16] => 2.186 [17] => 2.945 [18] => 3.131 [19] => 2.922 ) [CF_Net Income] => Array ( [0] => 26.9 [1] => 118 [2] => 95.2 [3] => 96.1 [4] => -47.3 [5] => 14.3 [6] => 339.12 [7] => 563.553 [8] => 91.5 [9] => 621.5 [10] => 1804 [11] => 3590 [12] => 5463 [13] => 5234 [14] => -1131 [15] => -1982 [16] => 324 [17] => 2089 [18] => 2080 [19] => 2728 ) [buybackratio] => Array ( [0] => -6.36 [1] => -0.05 [2] => -0.12 [3] => -0.61 [4] => 0.14 [5] => -1.09 [6] => -1.03 [7] => -0.14 [8] => -1.11 [9] => -0.89 [10] => -0.3 [11] => -0.06 [12] => -0.02 [13] => -0.03 [14] => 0.01 [15] => 0.41 [16] => -0.06 [17] => -0.02 [18] => 0 [19] => -0.14 ) [grahamnumber] => Array ( [0] => 3.73 [1] => 3.22 [2] => 3.12 [3] => 7.6 [4] => 0 [5] => 2.6 [6] => 14.02 [7] => 18.9 [8] => 3.96 [9] => 13.48 [10] => 27.99 [11] => 44.8 [12] => 67.97 [13] => 69.27 [14] => 0 [15] => 0 [16] => 30.85 [17] => 49.63 [18] => 52.31 [19] => 63.8 ) [CF_DDA] => Array ( [0] => 102.4 [1] => 57.2 [2] => 55 [3] => 65.2 [4] => 78.7 [5] => 139 [6] => 173.056 [7] => 252.354 [8] => 449.3 [9] => 510.5 [10] => 618 [11] => 875 [12] => 1155 [13] => 1376 [14] => 1476 [15] => 1527 [16] => 1473 [17] => 1534 [18] => 1574 [19] => 1720 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow from Operations] => Array ( [0] => 68.1 [1] => 166.7 [2] => 246.5 [3] => 221.1 [4] => 165.8 [5] => 435.1 [6] => 601.302 [7] => 905.514 [8] => 272.3 [9] => 1416.4 [10] => 2958 [11] => 5799 [12] => 6312 [13] => 5258 [14] => 3095 [15] => 1823 [16] => 3045 [17] => 4038 [18] => 5270 [19] => 5564 ) [Cash Flow from Others] => Array ( [0] => 22.2 [1] => -31.2 [2] => 93.5 [3] => 35.8 [4] => 212.3 [5] => -5.1 [6] => -17.466 [7] => -28.251 [8] => -8.7 [9] => -432 [10] => -12 [11] => -3 [12] => -189 [13] => -737 [14] => 3850 [15] => 2539 [16] => 889 [17] => 70 [18] => 955 [19] => -307 ) [Cash Flow_PPE] => Array ( [0] => -73.4 [1] => -124.6 [2] => -128.4 [3] => -122 [4] => -500.7 [5] => -100.6 [6] => -194.889 [7] => -385.862 [8] => 113.8 [9] => -412.1 [10] => -1751 [11] => -2058 [12] => -3123 [13] => -2197 [14] => 25 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -889.73 [7] => -1905.366 [8] => -23.9 [9] => -50.6 [10] => -594 [11] => -2343 [12] => 779 [13] => -86 [14] => 294 [15] => -606 [16] => 507 [17] => -2275 [18] => 160 [19] => 0 ) [Cash Flow_CPEX] => Array ( [0] => -80.7 [1] => -124.6 [2] => -128.5 [3] => -122 [4] => -500.7 [5] => -100.6 [6] => -194.889 [7] => -393.561 [8] => -811.2 [9] => -975.8 [10] => -1859 [11] => -2133 [12] => -3187 [13] => -2260 [14] => -2893 [15] => -2306 [16] => -1730 [17] => -2355 [18] => -2931 [19] => -2121 ) [Cash Flow from Investing] => Array ( [0] => -229.9 [1] => -163.4 [2] => -162.2 [3] => -486.7 [4] => -566.3 [5] => -172.2 [6] => -1193.987 [7] => -3301.88 [8] => 248.6 [9] => -1331 [10] => -2685 [11] => -4900 [12] => -2971 [13] => -582 [14] => -2965 [15] => -3292 [16] => -1405 [17] => -5298 [18] => -3351 [19] => -2812 ) [Net Issuance of Stock] => Array ( [0] => 169.9 [1] => -4.1 [2] => 1.4 [3] => 48.5 [4] => -27.8 [5] => 2.1 [6] => 286.542 [7] => -78.243 [8] => 56.5 [9] => 477 [10] => 223 [11] => -344 [12] => -1898 [13] => -5629 [14] => -939 [15] => 806 [16] => 7 [17] => -300 [18] => -281 [19] => -559 ) [Issuance of Stock] => Array ( [0] => 171.1 [1] => 6.1 [2] => 11.2 [3] => 59.1 [4] => 6.7 [5] => 15.6 [6] => 350.834 [7] => 78.434 [8] => 102 [9] => 550.2 [10] => 541 [11] => 227 [12] => 122 [13] => 159 [14] => 16 [15] => 810 [16] => 20 [17] => 49 [18] => 0 [19] => 369 ) [Net Issuance of Debt] => Array ( [0] => 64.7 [1] => 30.3 [2] => -51.6 [3] => 468.2 [4] => 429.4 [5] => -198.2 [6] => 279.344 [7] => 2750.148 [8] => 1642.3 [9] => -69 [10] => 63 [11] => -879 [12] => -249 [13] => 1782 [14] => -374 [15] => 813 [16] => 1027 [17] => -778 [18] => -712 [19] => 537 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [Dividends] => Array ( [0] => -31.2 [1] => -11.9 [2] => -11.4 [3] => -5.4 [4] => 0 [5] => -17.9 [6] => -18.692 [7] => -20.698 [8] => -42.3 [9] => -50.6 [10] => -79 [11] => -106 [12] => -184 [13] => -271 [14] => -299 [15] => -324 [16] => -114 [17] => -147 [18] => -360 [19] => -462 ) [Cash from Financing] => Array ( [0] => 180.8 [1] => -8.3 [2] => -84.3 [3] => 275.5 [4] => 401.7 [5] => -214.1 [6] => 547.194 [7] => 2651.207 [8] => -412.4 [9] => -135.5 [10] => 207 [11] => -1331 [12] => -2188 [13] => -3831 [14] => -1607 [15] => 1289 [16] => 816 [17] => -1066 [18] => -1233 [19] => -163 ) [Other Financing] => Array ( [0] => -22.6 [1] => -22.6 [2] => -22.7 [3] => -235.8 [4] => 0.1 [5] => -0.1 [6] => -7.1054273576E-15 [7] => -2.62900812231E-13 [8] => -2068.9 [9] => -492.9 [10] => 0 [11] => -2 [12] => 143 [13] => 287 [14] => 5 [15] => -6 [16] => -104 [17] => 159 [18] => 120 [19] => 321 ) [Net Change in Cash] => Array ( [0] => 19 [1] => -5 [2] => 0 [3] => 9.9 [4] => 1.3 [5] => 48.9 [6] => -45.491 [7] => 254.841 [8] => 109.5 [9] => -9.7 [10] => 495 [11] => -428 [12] => 1154 [13] => 874 [14] => -1524 [15] => -115 [16] => 2509 [17] => -2310 [18] => 699 [19] => 2569 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 2.84217094304E-14 [2] => 0 [3] => -2.84217094304E-14 [4] => 0.1 [5] => 0.1 [6] => 1.13686837722E-13 [7] => 1.13686837722E-13 [8] => 1 [9] => 40.4 [10] => 15 [11] => 4 [12] => 1 [13] => 29 [14] => -47 [15] => 65 [16] => 53 [17] => 16 [18] => 13 [19] => -20 ) [total_freecashflow] => Array ( [0] => -12.6 [1] => 42.1 [2] => 118 [3] => 99.1 [4] => -334.9 [5] => 334.5 [6] => 406.413 [7] => 511.953 [8] => -538.9 [9] => 440.6 [10] => 1099 [11] => 3666 [12] => 3125 [13] => 2998 [14] => 202 [15] => -483 [16] => 1315 [17] => 1683 [18] => 2339 [19] => 3443 ) [CF_Net Income_pct] => Array ( [0] => 39.50 [1] => 70.79 [2] => 38.62 [3] => 43.46 [4] => -28.53 [5] => 3.29 [6] => 56.40 [7] => 62.24 [8] => 33.60 [9] => 43.88 [10] => 60.99 [11] => 61.91 [12] => 86.55 [13] => 99.54 [14] => -36.54 [15] => -108.72 [16] => 10.64 [17] => 51.73 [18] => 39.47 [19] => 49.03 ) [CF_DDA_pct] => Array ( [0] => 102 [1] => 57 [2] => 55 [3] => 65 [4] => 79 [5] => 139 [6] => 173 [7] => 252 [8] => 449 [9] => 511 [10] => 618 [11] => 875 [12] => 1,155 [13] => 1,376 [14] => 1,476 [15] => 1,527 [16] => 1,473 [17] => 1,534 [18] => 1,574 [19] => 1,720 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => -118.50 [1] => -74.75 [2] => -52.13 [3] => -55.18 [4] => -301.99 [5] => -23.12 [6] => -32.41 [7] => -43.46 [8] => -297.91 [9] => -68.89 [10] => -62.85 [11] => -36.78 [12] => -50.49 [13] => -42.98 [14] => -93.47 [15] => -126.49 [16] => -56.81 [17] => -58.32 [18] => -55.62 [19] => -38.12 ) [Cash Flow from Investing_pct] => Array ( [0] => -337.59 [1] => -98.02 [2] => -65.80 [3] => -220.13 [4] => -341.56 [5] => -39.58 [6] => -198.57 [7] => -364.64 [8] => 91.30 [9] => -93.97 [10] => -90.77 [11] => -84.50 [12] => -47.07 [13] => -11.07 [14] => -95.80 [15] => -180.58 [16] => -46.14 [17] => -131.20 [18] => -63.59 [19] => -50.54 ) [Net Issuance of Stock_pct] => Array ( [0] => 249.49 [1] => -2.46 [2] => 0.57 [3] => 21.94 [4] => -16.77 [5] => 0.48 [6] => 47.65 [7] => -8.64 [8] => 20.75 [9] => 33.68 [10] => 7.54 [11] => -5.93 [12] => -30.07 [13] => -107.06 [14] => -30.34 [15] => 44.21 [16] => 0.23 [17] => -7.43 [18] => -5.33 [19] => -10.05 ) [Net Issuance of Debt_pct] => Array ( [0] => 95.01 [1] => 18.18 [2] => -20.93 [3] => 211.76 [4] => 258.99 [5] => -45.55 [6] => 46.46 [7] => 303.71 [8] => 603.12 [9] => -4.87 [10] => 2.13 [11] => -15.16 [12] => -3.94 [13] => 33.89 [14] => -12.08 [15] => 44.60 [16] => 33.73 [17] => -19.27 [18] => -13.51 [19] => 9.65 ) [Dividends_pct] => Array ( [0] => -45.81 [1] => -7.14 [2] => -4.62 [3] => -2.44 [4] => 0.00 [5] => -4.11 [6] => -3.11 [7] => -2.29 [8] => -15.53 [9] => -3.57 [10] => -2.67 [11] => -1.83 [12] => -2.92 [13] => -5.15 [14] => -9.66 [15] => -17.77 [16] => -3.74 [17] => -3.64 [18] => -6.83 [19] => -8.30 ) [Other Financing_pct] => Array ( [0] => 265.49 [1] => -4.98 [2] => -34.20 [3] => 124.60 [4] => 242.28 [5] => -49.21 [6] => 91.00 [7] => 292.78 [8] => -151.45 [9] => -9.57 [10] => 7.00 [11] => -22.95 [12] => -34.66 [13] => -72.86 [14] => -51.92 [15] => 70.71 [16] => 26.80 [17] => -26.40 [18] => -23.40 [19] => -2.93 ) [Cash from Financing_pct] => Array ( [0] => 298.68 [1] => 8.58 [2] => -24.99 [3] => 231.25 [4] => 242.22 [5] => -49.18 [6] => 91.00 [7] => 292.78 [8] => 608.34 [9] => 25.23 [10] => 7.00 [11] => -22.92 [12] => -36.93 [13] => -78.32 [14] => -52.08 [15] => 71.04 [16] => 30.21 [17] => -30.34 [18] => -25.67 [19] => -8.70 ) [Net Change in Cash_pct] => Array ( [0] => 27.90 [1] => -3.00 [2] => 0.00 [3] => 4.48 [4] => 0.78 [5] => 11.24 [6] => -7.57 [7] => 28.14 [8] => 40.21 [9] => -0.68 [10] => 16.73 [11] => -7.38 [12] => 18.28 [13] => 16.62 [14] => -49.24 [15] => -6.31 [16] => 82.40 [17] => -57.21 [18] => 13.26 [19] => 46.17 ) [total_freecashflow_pct] => Array ( [0] => -18.50 [1] => 25.25 [2] => 47.87 [3] => 44.82 [4] => -201.99 [5] => 76.88 [6] => 67.59 [7] => 56.54 [8] => -197.91 [9] => 31.11 [10] => 37.15 [11] => 63.22 [12] => 49.51 [13] => 57.02 [14] => 6.53 [15] => -26.49 [16] => 43.19 [17] => 41.68 [18] => 44.38 [19] => 61.88 ) [per share rev] => Array ( [0] => 8.71 [1] => 4.88 [2] => 11.67 [3] => 27.37 [4] => 24.69 [5] => 35.07 [6] => 60.6 [7] => 58.73 [8] => 66.67 [9] => 77.8 [10] => 98.95 [11] => 137.1 [12] => 138.67 [13] => 164.64 [14] => 215.91 [15] => 119.41 [16] => 144.78 [17] => 221.42 [18] => 250.45 [19] => 251.96 ) [per share eps] => Array ( [0] => 0.045 [1] => 0.275 [2] => 0.35 [3] => 0.435 [4] => -0.21 [5] => 0.063 [6] => 1.4 [7] => 2.208 [8] => 0.21 [9] => 1.27 [10] => 3.27 [11] => 6.1 [12] => 8.64 [13] => 8.88 [14] => -2.16 [15] => -3.67 [16] => 0.57 [17] => 3.68 [18] => 3.75 [19] => 4.97 ) [eps_nri] => Array ( [0] => 0.1 [1] => 0.29 [2] => 0.11 [3] => 0.51 [4] => -0.21 [5] => 0.06 [6] => 1.4 [7] => 2.21 [8] => 0.21 [9] => 1.26 [10] => 3.24 [11] => 6.1 [12] => 8.36 [13] => 7.72 [14] => -1.93 [15] => -0.5 [16] => 1.62 [17] => 3.69 [18] => 3.75 [19] => 4.97 ) [per share_freecashflow] => Array ( [0] => -0.06 [1] => 0.12 [2] => 0.5 [3] => 0.47 [4] => -1.49 [5] => 1.47 [6] => 1.68 [7] => 2.01 [8] => -1.24 [9] => 0.9 [10] => 1.99 [11] => 6.23 [12] => 4.94 [13] => 5.18 [14] => 0.39 [15] => -0.89 [16] => 2.32 [17] => 2.96 [18] => 4.21 [19] => 6.28 ) [ROE] => Array ( [0] => 2.62 [1] => 11.34 [2] => 8.84 [3] => 8.29 [4] => -4.36 [5] => 1.32 [6] => 22.21 [7] => 13.41 [8] => 2.12 [9] => 10.82 [10] => 23.12 [11] => 23.08 [12] => 28.42 [13] => 28.28 [14] => -7.24 [15] => -13.46 [16] => 2.16 [17] => 12.73 [18] => 11.55 [19] => 13.98 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.092 [4] => 0 [5] => 1.27 [6] => 0.057 [7] => 0.038 [8] => 0.357 [9] => 0.083 [10] => 0.044 [11] => 0.031 [12] => 0.035 [13] => 0.054 [14] => 0 [15] => 0 [16] => 0.351 [17] => 0.082 [18] => 0.173 [19] => 0.171 ) [ROA] => Array ( [0] => 0.95 [1] => 4.1 [2] => 4.79 [3] => 3.85 [4] => -1.74 [5] => 0.48 [6] => 7.87 [7] => 3.91 [8] => 0.63 [9] => 3.96 [10] => 9.3 [11] => 10.59 [12] => 14 [13] => 12.25 [14] => -3.29 [15] => -5.57 [16] => 0.86 [17] => 4.89 [18] => 4.68 [19] => 5.76 ) [ROC_capital] => Array ( [0] => 2766.4 [1] => 2810.3 [2] => 1610 [3] => 2424.9 [4] => 2627.6 [5] => 2906.213 [6] => 4106.444 [7] => 12818.9 [8] => 11111.6 [9] => 12219.7 [10] => 15824 [11] => 26439 [12] => 33857 [13] => 36954 [14] => 31669 [15] => 33390 [16] => 36498 [17] => 41556 [18] => 43188 [19] => 45388 ) [ROC] => Array ( [0] => 0.97 [1] => 4.2 [2] => 5.91 [3] => 3.96 [4] => -1.8 [5] => 0.49 [6] => 8.26 [7] => 4.4 [8] => 0.82 [9] => 5.08 [10] => 11.4 [11] => 13.14 [12] => 15.62 [13] => 14.16 [14] => -3.57 [15] => -5.94 [16] => 0.89 [17] => 5.03 [18] => 4.82 [19] => 5.99 ) [ROC_JOEL_capital] => Array ( [0] => 2249.3 [1] => 2282.5 [2] => 1363.8 [3] => 1896.3 [4] => 2250.1 [5] => 2034.303 [6] => 2935.159 [7] => 7217.3 [8] => 8039.5 [9] => 8578.9 [10] => 10595 [11] => 18613 [12] => 22036 [13] => 22515 [14] => 24034 [15] => 24140 [16] => 24891 [17] => 28426 [18] => 29694 [19] => 27872 ) [ROC_JOEL] => Array ( [0] => 5.6 [1] => 5.42 [2] => 6.59 [3] => 11.13 [4] => -2.28 [5] => 3.4 [6] => 20.82 [7] => 13.87 [8] => 5.86 [9] => 14.24 [10] => 28.12 [11] => 28.3 [12] => 35.04 [13] => 30.73 [14] => 3.17 [15] => 0.34 [16] => 7.54 [17] => 12.95 [18] => 13.5 [19] => 14.22 ) [ROC_JOEL_new] => Array ( [0] => 5.26 [1] => 8.2 [2] => 11.02 [3] => 10.62 [4] => -2.24 [5] => 3.61 [6] => 20.72 [7] => 13.63 [8] => 5.36 [9] => 13.95 [10] => 25.92 [11] => 28.49 [12] => 35.02 [13] => 28.79 [14] => 3.5 [15] => 0.4 [16] => 7.02 [17] => 12.64 [18] => 12.79 [19] => 13.52 ) [grossmargin] => Array ( [0] => 12.43 [1] => 11.98 [2] => 6.39 [3] => 5.73 [4] => 1.75 [5] => 3.47 [6] => 6.23 [7] => 8.7 [8] => 6.38 [9] => 7.18 [10] => 8.57 [11] => 9.13 [12] => 11.59 [13] => 10.14 [14] => 6.42 [15] => 3.46 [16] => 4.64 [17] => 4.59 [18] => 5.24 [19] => 4.66 ) [pretaxmargin] => Array ( [0] => 2.33 [1] => 8.38 [2] => 4.05 [3] => 2.78 [4] => -1.5 [5] => 0.25 [6] => 3.65 [7] => 5.97 [8] => 0.52 [9] => 2.6 [10] => 4.96 [11] => 6.32 [12] => 9.01 [13] => 7.06 [14] => 0.47 [15] => -0.49 [16] => 1.82 [17] => 2.64 [18] => 2.66 [19] => 2.88 ) [operatingmargin] => Array ( [0] => 6.85 [1] => 6.98 [2] => 3.26 [3] => 3.67 [4] => -0.93 [5] => 0.87 [6] => 4.16 [7] => 6.68 [8] => 1.62 [9] => 3.22 [10] => 5.45 [11] => 6.53 [12] => 8.81 [13] => 7.26 [14] => 0.67 [15] => 0.13 [16] => 2.28 [17] => 2.92 [18] => 2.88 [19] => 2.87 ) [netmargin] => Array ( [0] => 1.46 [1] => 6.66 [2] => 3.45 [3] => 1.67 [4] => -0.85 [5] => 0.18 [6] => 2.31 [7] => 3.76 [8] => 0.31 [9] => 1.63 [10] => 3.3 [11] => 4.31 [12] => 6.03 [13] => 5.49 [14] => -1 [15] => -3.07 [16] => 0.39 [17] => 1.66 [18] => 1.5 [19] => 1.97 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 16.700 [4] => 0.000 [5] => 82.530 [6] => 6.130 [7] => 4.060 [8] => 40.440 [9] => 8.380 [10] => 6.380 [11] => 8.070 [12] => 5.020 [13] => 7.220 [14] => 0.000 [15] => 0.000 [16] => 37.580 [17] => 5.250 [18] => 8.320 [19] => 10.160 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 13.81 [4] => 0.00 [5] => 75.65 [6] => 6.15 [7] => 4.04 [8] => 38.60 [9] => 8.38 [10] => 6.40 [11] => 8.11 [12] => 5.30 [13] => 8.31 [14] => 0.00 [15] => 0.00 [16] => 12.96 [17] => 5.24 [18] => 8.31 [19] => 10.16 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 16.700 [4] => 0.000 [5] => 82.530 [6] => 6.130 [7] => 4.060 [8] => 40.440 [9] => 8.380 [10] => 6.380 [11] => 8.070 [12] => 5.020 [13] => 7.220 [14] => 0.000 [15] => 0.000 [16] => 37.580 [17] => 5.250 [18] => 8.320 [19] => 10.160 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 1.480 [7] => 1.440 [8] => 2.850 [9] => 1.860 [10] => 2.290 [11] => 3.250 [12] => 2.200 [13] => 2.710 [14] => 0.730 [15] => 0.650 [16] => 0.880 [17] => 0.720 [18] => 1.050 [19] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 31.95 [10] => 54.37 [11] => 122.3 [12] => 220.5 [13] => 192.5 [14] => -42.32 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 14.960 [4] => 0.000 [5] => 3.170 [6] => 5.280 [7] => 4.470 [8] => 10.890 [9] => 11.570 [10] => 10.580 [11] => 7.650 [12] => 9.500 [13] => 12.670 [14] => 63.770 [15] => 4.450 [16] => 9.100 [17] => 6.610 [18] => 7.370 [19] => 8.030 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.220 [4] => 0.190 [5] => 0.130 [6] => 0.140 [7] => 0.150 [8] => 0.130 [9] => 0.140 [10] => 0.210 [11] => 0.350 [12] => 0.330 [13] => 0.390 [14] => 0.090 [15] => 0.130 [16] => 0.150 [17] => 0.090 [18] => 0.120 [19] => 0.200 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.066 [6] => 0.272 [7] => 0.528 [8] => 0.792 [9] => 0.442 [10] => 0.936 [11] => 1.042 [12] => 1.952 [13] => 2.538 [14] => 3.802 [15] => 3.68 [16] => 3.116 [17] => 2.348 [18] => 1.946 [19] => 1.782 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 16.780 [11] => 21.050 [12] => 52.740 [13] => 50.450 [14] => 18.400 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 1.160 [6] => 5.990 [7] => 6.220 [8] => 8.900 [9] => 5.200 [10] => 25.580 [11] => 26.080 [12] => 56.880 [13] => 55.880 [14] => 24.340 [15] => 18.620 [16] => 20.360 [17] => 11.120 [18] => 10.120 [19] => 5.720 ) [zscore] => Array ( [0] => 0.860 [1] => 1.030 [2] => 1.670 [3] => 3.570 [4] => 2.340 [5] => 3.030 [6] => 4.380 [7] => 1.390 [8] => 2.290 [9] => 3.080 [10] => 4.060 [11] => 4.240 [12] => 4.440 [13] => 4.220 [14] => 4.370 [15] => 2.620 [16] => 3.240 [17] => 4.010 [18] => 4.430 [19] => 4.480 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 6 [3] => 8 [4] => 2 [5] => 7 [6] => 8 [7] => 7 [8] => 4 [9] => 8 [10] => 7 [11] => 7 [12] => 7 [13] => 4 [14] => 5 [15] => 2 [16] => 8 [17] => 7 [18] => 7 [19] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => -1.930 [3] => -1.710 [4] => -2.080 [5] => -3.030 [6] => -2.180 [7] => -1.510 [8] => -1.990 [9] => -2.770 [10] => -2.480 [11] => -2.010 [12] => -2.650 [13] => -1.870 [14] => -3.250 [15] => -1.490 [16] => -3.060 [17] => -2.010 [18] => -3.280 [19] => -2.600 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.28 [7] => 0.65 [8] => 0.70 [9] => 0.84 [10] => 1.45 [11] => 2.47 [12] => 3.81 [13] => 5.03 [14] => 4.58 [15] => 3.87 [16] => 3.41 [17] => 3.00 [18] => 1.91 [19] => 1.10 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 50.820 [6] => 20.280 [7] => 11.470 [8] => 12.120 [9] => 12.660 [10] => 14.270 [11] => 19.110 [12] => 12.280 [13] => 12.710 [14] => 4.310 [15] => 3.950 [16] => 6.190 [17] => 6.410 [18] => 16.310 [19] => 45.710 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 5.070 [6] => 9.000 [7] => 20.740 [8] => 10.920 [9] => 12.780 [10] => 21.180 [11] => 39.560 [12] => 57.180 [13] => 74.830 [14] => 79.260 [15] => 52.600 [16] => 51.130 [17] => 48.510 [18] => 51.420 [19] => 59.380 ) [medpsvalue] => Array ( [0] => 1.29 [1] => 1.99 [2] => 2.52 [3] => 5.17 [4] => 4.04 [5] => 5.47 [6] => 9.66 [7] => 9.39 [8] => 10.6 [9] => 12.47 [10] => 15.82 [11] => 21.8 [12] => 22.47 [13] => 26.57 [14] => 34.01 [15] => 19.06 [16] => 23.2 [17] => 35.46 [18] => 40.18 [19] => 40.29 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.330 [4] => 0.370 [5] => 0.230 [6] => 0.220 [7] => 0.350 [8] => 0.290 [9] => 0.240 [10] => 0.260 [11] => 0.420 [12] => 0.360 [13] => 0.420 [14] => 0.140 [15] => 0.230 [16] => 0.200 [17] => 0.130 [18] => 0.160 [19] => 0.210 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 7.720 [4] => 72.480 [5] => 8.630 [6] => 4.200 [7] => 4.300 [8] => 9.220 [9] => 5.230 [10] => 3.990 [11] => 5.420 [12] => 3.360 [13] => 4.620 [14] => 6.610 [15] => 9.210 [16] => 4.680 [17] => 3.130 [18] => 3.940 [19] => 4.890 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 9.950 [4] => 0.000 [5] => 26.770 [6] => 5.400 [7] => 5.310 [8] => 17.690 [9] => 7.520 [10] => 4.800 [11] => 6.490 [12] => 4.090 [13] => 5.650 [14] => 20.400 [15] => 180.460 [16] => 8.630 [17] => 4.470 [18] => 5.490 [19] => 7.480 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.39 [4] => 1.2 [5] => 0.83 [6] => 0.88 [7] => 0.95 [8] => 0.8 [9] => 0.85 [10] => 1.31 [11] => 2.16 [12] => 2.08 [13] => 2.41 [14] => 0.58 [15] => 0.8 [16] => 0.91 [17] => 0.54 [18] => 0.78 [19] => 1.25 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.94 [4] => 0 [5] => 1.75 [6] => 0.61 [7] => 0.47 [8] => 2.14 [9] => 0.79 [10] => 0.74 [11] => 1.05 [12] => 0.69 [13] => 0.92 [14] => 0 [15] => 0 [16] => 0.68 [17] => 0.39 [18] => 0.6 [19] => 0.79 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.39 [4] => 1 [5] => 0.95 [6] => 1.35 [7] => 1.3 [8] => 2.61 [9] => 1.82 [10] => 2.18 [11] => 2.99 [12] => 1.99 [13] => 2.49 [14] => 0.66 [15] => 0.6 [16] => 0.81 [17] => 0.66 [18] => 0.97 [19] => 1.41 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1.39 [4] => 1 [5] => 0.95 [6] => 1.35 [7] => 0.51 [8] => 0.84 [9] => 0.93 [10] => 1.4 [11] => 1.95 [12] => 1.52 [13] => 1.9 [14] => 0.65 [15] => 0.59 [16] => 0.8 [17] => 0.65 [18] => 0.95 [19] => 1.4 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 1837.4 [1] => 1772.6 [2] => 2757.9 [3] => 5756.2 [4] => 5539.3 [5] => 7961.2 [6] => 14671.087 [7] => 14988.339 [8] => 29047.9 [9] => 37967.8 [10] => 54618.2 [11] => 80616 [12] => 87640 [13] => 95327 [14] => 113136 [15] => 64599 [16] => 82233 [17] => 125987 [18] => 139250 [19] => 138074 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 102.4 [1] => 57.2 [2] => 55 [3] => 65.2 [4] => 78.7 [5] => 139 [6] => 173.056 [7] => 137.74 [8] => 449.3 [9] => 510.5 [10] => 618 [11] => 836 [12] => 1116 [13] => 1360 [14] => 1363 [15] => 1361 [16] => 1405 [17] => 1534 [18] => 1574 [19] => 1720 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_InterestExpense] => Array ( [0] => 76.9 [1] => 41 [2] => 38.5 [3] => 42.5 [4] => 32.5 [5] => 55.4 [6] => 76.245 [7] => 88.508 [8] => 301.9 [9] => 261.3 [10] => 260 [11] => 334 [12] => 377 [13] => 466 [14] => 347 [15] => 416 [16] => 484 [17] => 401 [18] => 313 [19] => 365 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 26.2 [1] => 28.1 [2] => 0 [3] => 9.9 [4] => 11.2 [5] => 60.087 [6] => 14.596 [7] => 269.4 [8] => 378.9 [9] => 369.2 [10] => 864 [11] => 436 [12] => 1590 [13] => 2464 [14] => 940 [15] => 825 [16] => 3334 [17] => 1024 [18] => 1723 [19] => 4292 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 431.7 [1] => 434 [2] => 594.3 [3] => 524.3 [4] => 471.7 [5] => 562.129 [6] => 1030.536 [7] => 3421.2 [8] => 2195 [9] => 3050.3 [10] => 3660 [11] => 5648 [12] => 7161 [13] => 6507 [14] => 8740 [15] => 8239 [16] => 6468 [17] => 7437 [18] => 7905 [19] => 8282 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 341.7 [1] => 312.7 [2] => 191.6 [3] => 414.3 [4] => 283.2 [5] => 616.895 [6] => 806.879 [7] => 1811.1 [8] => 2119.2 [9] => 2643.8 [10] => 3482 [11] => 6144 [12] => 7348 [13] => 10098 [14] => 5285 [15] => 7286 [16] => 7705 [17] => 11450 [18] => 10946 [19] => 12553 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 62.2 [1] => 82 [2] => 83.8 [3] => 122 [4] => 160 [5] => 0 [6] => 27 [7] => 505.7 [8] => 476.7 [9] => 0 [10] => 412 [11] => 222 [12] => 475 [13] => 392 [14] => 312 [15] => 237 [16] => 822 [17] => 1009 [18] => 586 [19] => 303 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 60.7 [8] => 0 [9] => 0 [10] => 0 [11] => 305 [12] => 363 [13] => 293 [14] => 485 [15] => 253 [16] => 257 [17] => 249 [18] => 378 [19] => 249 ) [BS_other_liabilities_Insurance] => Array ( [0] => 380.5 [1] => 405.6 [2] => 279.9 [3] => 367.7 [4] => 374.9 [5] => 492.136 [6] => 904.353 [7] => 5014.4 [8] => 3066.9 [9] => 3040.1 [10] => 3799 [11] => 5921 [12] => 6343 [13] => 6962 [14] => 6451 [15] => 5908 [16] => 6297 [17] => 6920 [18] => 8072 [19] => 8434 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NetInterestIncome] => Array ( [0] => -76.9 [1] => -41 [2] => -38.5 [3] => -42.5 [4] => -32.5 [5] => -55.4 [6] => -76.245 [7] => -88.508 [8] => -301.9 [9] => -261.3 [10] => -260 [11] => -268 [12] => -212 [13] => -359 [14] => -347 [15] => -416 [16] => -484 [17] => -401 [18] => -313 [19] => -365 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [IS_otherExpense_bank] => Array ( [0] => -102.4 [1] => -88.6 [2] => -86.2 [3] => -118.8 [4] => -148.2 [5] => -207.5 [6] => -303.562 [7] => -417.569 [8] => -1382.2 [9] => -1503.5 [10] => -1702 [11] => -2133 [12] => -2472 [13] => -2764 [14] => -2803 [15] => -2099 [16] => -2004 [17] => -2105 [18] => -2272 [19] => -2478 ) [BS_MoneyMarket] => Array ( [0] => -26.2 [1] => -28.1 [2] => 0 [3] => -9.9 [4] => -11.2 [5] => -60.087 [6] => -14.596 [7] => -269.4 [8] => -378.9 [9] => -369.2 [10] => -864 [11] => -436 [12] => -1590 [13] => -2464 [14] => -940 [15] => -825 [16] => -3334 [17] => -1024 [18] => -1723 [19] => -4292 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 457.9 [1] => 462.1 [2] => 594.3 [3] => 534.2 [4] => 482.9 [5] => 622.216 [6] => 1045.132 [7] => 3690.6 [8] => 2573.9 [9] => 3419.5 [10] => 4524 [11] => 6084 [12] => 8751 [13] => 8971 [14] => 9680 [15] => 9064 [16] => 9802 [17] => 8461 [18] => 9628 [19] => 12574 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 380.5 [1] => 405.6 [2] => 279.9 [3] => 367.7 [4] => 374.9 [5] => 492.136 [6] => 904.353 [7] => 5075.1 [8] => 3066.9 [9] => 3040.1 [10] => 3799 [11] => 6226 [12] => 6706 [13] => 7255 [14] => 6936 [15] => 6161 [16] => 6554 [17] => 7169 [18] => 8450 [19] => 8683 ) [cash2debt] => Array ( [0] => 0.024 [1] => 0.025 [2] => 0 [3] => 0.018 [4] => 0.011 [5] => 0.076 [6] => 0.014 [7] => 0.081 [8] => 0.076 [9] => 0.087 [10] => 0.2 [11] => 0.081 [12] => 0.312 [13] => 0.359 [14] => 0.143 [15] => 0.111 [16] => 0.4 [17] => 0.132 [18] => 0.244 [19] => 0.654 ) [interest_coverage] => Array ( [0] => 1.64 [1] => 3.02 [2] => 2.34 [3] => 4.96 [4] => 0 [5] => 1.25 [6] => 8.01 [7] => 11.31 [8] => 1.56 [9] => 4.68 [10] => 11.46 [11] => 15.77 [12] => 20.48 [13] => 14.85 [14] => 2.19 [15] => 0.2 [16] => 3.88 [17] => 9.18 [18] => 12.81 [19] => 10.86 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -6.796 [7] => -13.369 [8] => -14.1 [9] => -2.4 [10] => 0 [11] => 0 [12] => -7 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 1 [18] => 3 [19] => -8 ) [TaxProvision] => Array ( [0] => -15.9 [1] => -30.5 [2] => -16.6 [3] => -63.8 [4] => 35.8 [5] => -5.9 [6] => -189.1 [7] => -331.3 [8] => -58.2 [9] => -365.1 [10] => -906 [11] => -1621 [12] => -2611 [13] => -2161 [14] => -1539 [15] => 43 [16] => -575 [17] => -1226 [18] => -1626 [19] => -1254 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 4114 [15] => 222 [16] => 2 [17] => 0 [18] => 1014 [19] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 26.9 [1] => 58.2 [2] => 22.5 [3] => 111.8 [4] => -47.3 [5] => 14.3 [6] => 339.12 [7] => 563.553 [8] => 91.5 [9] => 620.7 [10] => 1803.2 [11] => 3473 [12] => 5287 [13] => 4565 [14] => -1012 [15] => -273 [16] => 923 [17] => 2096 [18] => 2080 [19] => 2728 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 59.8 [2] => 72.7 [3] => -15.7 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 669 [14] => -119 [15] => -1709 [16] => -599 [17] => -7 [18] => 0 [19] => 0 ) [eps_diluated] => Array ( [0] => 0.045 [1] => 0.275 [2] => 0.35 [3] => 0.435 [4] => -0.21 [5] => 0.063 [6] => 1.4 [7] => 2.208 [8] => 0.21 [9] => 1.27 [10] => 3.27 [11] => 6.1 [12] => 8.64 [13] => 8.88 [14] => -2.16 [15] => -3.67 [16] => 0.57 [17] => 3.68 [18] => 3.75 [19] => 4.97 ) [eps_basic] => Array ( [0] => 0.045 [1] => 0.275 [2] => 0.35 [3] => 0.443 [4] => -0.21 [5] => 0.063 [6] => 1.448 [7] => 2.32 [8] => 0.215 [9] => 1.34 [10] => 3.51 [11] => 6.51 [12] => 8.94 [13] => 9.27 [14] => -2.16 [15] => -3.67 [16] => 0.57 [17] => 3.69 [18] => 3.77 [19] => 4.99 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 157 [11] => 162 [12] => 158 [13] => 172 [14] => 166 [15] => 176 [16] => 187 [17] => 218 [18] => 2675 [19] => 2361 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2140 [15] => 2004 [16] => 2225 [17] => 2474 [18] => 0 [19] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 2314 [15] => 2398 [16] => 2535 [17] => 2931 [18] => 3298 [19] => 3397 ) [OtherInventories] => Array ( [0] => 182.1 [1] => 140.8 [2] => 159.9 [3] => 369.4 [4] => 316.4 [5] => 303.388 [6] => 539.882 [7] => 1453.1 [8] => 1436.1 [9] => 1913.1 [10] => 2161 [11] => 3877 [12] => 3821 [13] => 4012 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 26.2 [1] => 28.1 [2] => 0 [3] => 9.9 [4] => 11.2 [5] => 60.087 [6] => 14.596 [7] => 269.4 [8] => 378.9 [9] => 369.2 [10] => 864 [11] => 436 [12] => 1590 [13] => 2464 [14] => 940 [15] => 825 [16] => 3334 [17] => 1024 [18] => 1723 [19] => 4292 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 436 [11] => 461 [12] => 0 [13] => 577 [14] => 602 [15] => 604 [16] => 624 [17] => 722 [18] => 802 [19] => 404 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 10674 [11] => 17078 [12] => 0 [13] => 782 [14] => 872 [15] => 1010 [16] => 1067 [17] => 712 [18] => 734 [19] => 800 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 20915 [15] => 21422 [16] => 23703 [17] => 26197 [18] => 28510 [19] => 29492 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 739 [11] => 2257 [12] => 0 [13] => 1255 [14] => 2632 [15] => 2694 [16] => 2303 [17] => 3332 [18] => 2629 [19] => 1128 ) [GrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 8154.6 [8] => 8640.9 [9] => 9748.1 [10] => 12295 [11] => 20388 [12] => 23421 [13] => 25787 [14] => 26119 [15] => 26885 [16] => 28921 [17] => 32253 [18] => 34132 [19] => 33933 ) [AccumulatedDepreciation] => Array ( [0] => -531.5 [1] => -622.1 [2] => -479.3 [3] => -540 [4] => -612.8 [5] => -702.17 [6] => -804.437 [7] => -937.3 [8] => -1228.9 [9] => -1553 [10] => -1978 [11] => -2532 [12] => -3241 [13] => -4078 [14] => -4698 [15] => -5270 [16] => -6252 [17] => -7076 [18] => -7832 [19] => -8226 ) [AccountsPayable] => Array ( [0] => 341.7 [1] => 312.7 [2] => 191.6 [3] => 414.3 [4] => 283.2 [5] => 616.895 [6] => 806.879 [7] => 1390.2 [8] => 1825 [9] => 2288.2 [10] => 2963 [11] => 5563 [12] => 6841 [13] => 9596 [14] => 4323 [15] => 5825 [16] => 6441 [17] => 9472 [18] => 9348 [19] => 9931 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 592 [15] => 820 [16] => 674 [17] => 1383 [18] => 1027 [19] => 2118 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 420.9 [8] => 294.2 [9] => 355.6 [10] => 519 [11] => 581 [12] => 507 [13] => 502 [14] => 370 [15] => 641 [16] => 590 [17] => 595 [18] => 571 [19] => 504 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 60.7 [8] => 0 [9] => 0 [10] => 0 [11] => 305 [12] => 363 [13] => 293 [14] => 485 [15] => 253 [16] => 257 [17] => 249 [18] => 378 [19] => 249 ) [LongTermDebt] => Array ( [0] => 1021.8 [1] => 1035.6 [2] => 353.3 [3] => 430.2 [4] => 822.3 [5] => 785.472 [6] => 1042.417 [7] => 2517.4 [8] => 4494.1 [9] => 4239.1 [10] => 3901 [11] => 5109 [12] => 4619 [13] => 6470 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 287.9 [8] => 0 [9] => 6 [10] => 0 [11] => 47 [12] => 0 [13] => 0 [14] => 6264 [15] => 7163 [16] => 7515 [17] => 6732 [18] => 0 [19] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 264.2 [1] => 276 [2] => 224.5 [3] => 256.9 [4] => 210.4 [5] => 275.521 [6] => 406.634 [7] => 1388.1 [8] => 1301 [9] => 1604.6 [10] => 2011 [11] => 3615 [12] => 4047 [13] => 4021 [14] => 3829 [15] => 4006 [16] => 4530 [17] => 5017 [18] => 5860 [19] => 6601 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 26.9 [1] => 118 [2] => 95.2 [3] => 96.1 [4] => -47.3 [5] => 14.3 [6] => 339.12 [7] => 563.553 [8] => 91.5 [9] => 621.5 [10] => 1804 [11] => 3590 [12] => 5463 [13] => 5234 [14] => -1131 [15] => -1982 [16] => 324 [17] => 2089 [18] => 2080 [19] => 2728 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -89.1 [6] => 0 [7] => 122.132 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -799 [13] => -3195 [14] => 4668 [15] => -1474 [16] => -134 [17] => -2982 [18] => 488 [19] => -743 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 11.2 [6] => 0 [7] => -66.532 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -405 [13] => -249 [14] => -705 [15] => -77 [16] => -407 [17] => 643 [18] => -282 [19] => -13 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 5.943 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -81 [13] => -58 [14] => -7 [15] => 56 [16] => 107 [17] => -2 [18] => -28 [19] => 2 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 326.5 [6] => 0 [7] => -237.587 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 1362 [13] => 2557 [14] => -5482 [15] => 1750 [16] => 502 [17] => 2422 [18] => -480 [19] => 1676 ) [ChangeInWorkingCapital] => Array ( [0] => -95.6 [1] => -6.5 [2] => -6.2 [3] => -8.3 [4] => -46.2 [5] => 296.3 [6] => 3.492 [7] => -152.842 [8] => -261.3 [9] => 429.2 [10] => 203 [11] => 1082 [12] => -407 [13] => -484 [14] => -1775 [15] => 82 [16] => 12 [17] => -116 [18] => -302 [19] => 922 ) [CF_DeferredTax] => Array ( [0] => 12.2 [1] => 29.2 [2] => 9 [3] => 32.3 [4] => -31.7 [5] => -9.4 [6] => 103.1 [7] => 270.7 [8] => 1.5 [9] => 287.2 [10] => 345 [11] => 255 [12] => 290 [13] => -131 [14] => 675 [15] => -343 [16] => 347 [17] => 461 [18] => 963 [19] => 501 ) [PurchaseOfPPE] => Array ( [0] => -80.7 [1] => -124.6 [2] => -128.5 [3] => -122 [4] => -500.7 [5] => -100.6 [6] => -194.889 [7] => -393.561 [8] => -811.2 [9] => -975.8 [10] => -1859 [11] => -2133 [12] => -3187 [13] => -2260 [14] => -2893 [15] => -2306 [16] => -1730 [17] => -2355 [18] => -2931 [19] => -2121 ) [SaleOfPPE] => Array ( [0] => 7.3 [1] => 0 [2] => 0.1 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 7.699 [8] => 925 [9] => 563.7 [10] => 108 [11] => 75 [12] => 64 [13] => 63 [14] => 25 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -169 [15] => -606 [16] => -260 [17] => -2275 [18] => 0 [19] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 463 [15] => 0 [16] => 767 [17] => 0 [18] => 160 [19] => 0 ) [PurchaseOfInvestment] => Array ( [0] => -133.5 [1] => -2 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => -26 [13] => -209 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 1.2 [3] => 1.4 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 8 [13] => 2428 [14] => 24 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => -23 [1] => -36.8 [2] => -35 [3] => -366.1 [4] => -65.6 [5] => -71.6 [6] => -999.098 [7] => -2916.018 [8] => 134.8 [9] => -918.9 [10] => -934 [11] => -2842 [12] => 170 [13] => -604 [14] => -415 [15] => -380 [16] => -182 [17] => -668 [18] => -580 [19] => -691 ) [sloanratio] => Array ( [0] => 0.07 [1] => 0.04 [2] => 0.01 [3] => 0.15 [4] => 0.13 [5] => -0.08 [6] => 0.22 [7] => 0.21 [8] => -0.03 [9] => 0.03 [10] => 0.08 [11] => 0.08 [12] => 0.05 [13] => 0.01 [14] => -0.04 [15] => -0.01 [16] => -0.03 [17] => 0.08 [18] => 0 [19] => -0 ) [current_ratio] => Array ( [0] => 1.16 [1] => 1.33 [2] => 1.17 [3] => 1.32 [4] => 1.29 [5] => 1.15 [6] => 1.24 [7] => 0.87 [8] => 1.18 [9] => 1.25 [10] => 1.16 [11] => 1.13 [12] => 1.34 [13] => 1.24 [14] => 1.52 [15] => 1.4 [16] => 1.54 [17] => 1.26 [18] => 1.38 [19] => 1.47 ) [quick_ratio] => Array ( [0] => 0.76 [1] => 1.03 [2] => 0.64 [3] => 0.7 [4] => 0.65 [5] => 0.73 [6] => 0.72 [7] => 0.56 [8] => 0.7 [9] => 0.62 [10] => 0.65 [11] => 0.58 [12] => 0.89 [13] => 0.89 [14] => 0.78 [15] => 0.81 [16] => 0.98 [17] => 0.81 [18] => 0.88 [19] => 1.03 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -72.15 [2] => 34.91 [3] => 4.99 [4] => 0.1 [5] => -1.21 [6] => -7.21 [7] => 0.35 [8] => -75.71 [9] => -12.87 [10] => -6.7 [11] => -20.5 [12] => 2.25 [13] => 8.96 [14] => 6.25 [15] => -9.43 [16] => -0.65 [17] => 2.04 [18] => 0.85 [19] => 2.27 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => -43.97 [2] => 139.14 [3] => 134.53 [4] => -9.79 [5] => 42.04 [6] => 72.8 [7] => -3.09 [8] => 13.52 [9] => 16.69 [10] => 27.19 [11] => 38.55 [12] => 1.15 [13] => 18.73 [14] => 31.14 [15] => -44.69 [16] => 21.25 [17] => 52.94 [18] => 13.11 [19] => 0.6 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 511.11 [2] => 27.27 [3] => 24.29 [4] => -148.28 [5] => 0 [6] => 2122.22 [7] => 57.71 [8] => -90.49 [9] => 504.76 [10] => 157.48 [11] => 86.54 [12] => 41.64 [13] => 2.78 [14] => -124.32 [15] => 0 [16] => 0 [17] => 545.61 [18] => 1.9 [19] => 32.53 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 9.6 [4] => 9.183 [5] => 7.739 [6] => 13.533 [7] => 21.915 [8] => 19.543 [9] => 19.11 [10] => 27.856 [11] => 55.235 [12] => 52.533 [13] => 71.96 [14] => 30.088 [15] => 26.521 [16] => 28.479 [17] => 29.519 [18] => 39.868 [19] => 54.95 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 10.05 [4] => 0 [5] => 3.74 [6] => 18.52 [7] => 18.83 [8] => 5.65 [9] => 13.3 [10] => 20.83 [11] => 15.41 [12] => 24.45 [13] => 17.7 [14] => 4.9 [15] => 0.55 [16] => 11.59 [17] => 22.37 [18] => 18.21 [19] => 13.37 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.56 [4] => 1.65 [5] => 1.76 [6] => 0.94 [7] => 0.96 [8] => 0.88 [9] => 0.99 [10] => 0.7 [11] => 0.4 [12] => 0.64 [13] => 0.75 [14] => 2.88 [15] => 3.92 [16] => 0.95 [17] => 1.56 [18] => 2.09 [19] => 1.69 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.9 [6] => 0.94 [7] => 0.43 [8] => 0.78 [9] => 0.83 [10] => 0.98 [11] => 1.19 [12] => 0.82 [13] => 0.85 [14] => 0.25 [15] => 0.29 [16] => 0.41 [17] => 0.4 [18] => 0.61 [19] => 0.85 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.33 [10] => 0.38 [11] => 0.39 [12] => 0.21 [13] => 0.33 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0.381406436234 [11] => 0.385273159145 [12] => 0.100492984452 [13] => 0.164717542121 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 ) )
Valero Energy Corp (NYSE:VLO)
Days Inventory
20.38 (As of Mar. 2014)

Valero Energy Corp's inventory for the three months ended in Mar. 2014 was $7,106 Mil. Valero Energy Corp's cost of goods sold for the three months ended in Mar. 2014 was $31,732 Mil. Hence, Valero Energy Corp's days inventory for the three months ended in Mar. 2014 was 20.38.

Valero Energy Corp's days inventory increased from Mar. 2013 (19.85) to Mar. 2014 (20.38). It might indicate that Valero Energy Corp's sales slowed down.

Inventory can be measured by Days Sales of Inventory (DSI). Valero Energy Corp's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 19.21.

Inventory turnover measures how fast the company turns over its inventory within a year. Valero Energy Corp's inventory turnover for the three months ended in Mar. 2014 was 4.47.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. Valero Energy Corp's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.21.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

Valero Energy Corp's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=5758/131633*365
=15.97

Valero Energy Corp's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=7106/31732*91
=20.38

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

Valero Energy Corp's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=7106/33663*91
=19.21

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

Valero Energy Corp's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

Valero Energy Corp's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

Inventory to Revenue=Inventory / Revenue
=7106 / 33663
=0.21

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

Valero Energy Corp Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 16.9420.1218.7417.8315.9326.8023.0317.0716.5215.97

Valero Energy Corp Quarterly Data

Dec11Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14
DaysInventory 15.0616.3315.6616.2116.7419.8518.6118.3716.2520.38
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide