Switch to:
Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [price_high] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 124.83 [4] => 55.01 [5] => 45.57 [6] => 91.02 [7] => 107.75 [8] => 102.27 [9] => 90.18 ) [price_low] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 17.88 [5] => 19.89 [6] => 41.58 [7] => 74.81 [8] => 80.29 [9] => 65.53 ) [BS_share] => Array ( [0] => 332.500 [1] => 332.500 [2] => 332.500 [3] => 382.94 [4] => 389.60 [5] => 402.78 [6] => 416.70 [7] => 423.61 [8] => 428.69 [9] => 430.37 ) [Fiscal Year] => Array ( [0] => Dec04 [1] => Dec05 [2] => Dec06 [3] => Dec07 [4] => Dec08 [5] => Dec09 [6] => Dec10 [7] => Dec11 [8] => Dec12 [9] => Dec13 ) [quarter] => Array ( [0] => 200412 [1] => 200512 [2] => 200612 [3] => 200712 [4] => 200812 [5] => 200912 [6] => 201012 [7] => 201112 [8] => 201212 [9] => 201312 ) [Shares Outstanding (diluted)] => Array ( [0] => 332.500 [1] => 332.500 [2] => 332.500 [3] => 359.189 [4] => 397.185 [5] => 399.776 [6] => 423.446 [7] => 431.750 [8] => 433.974 [9] => 433.415 ) [Revenue] => Array ( [0] => 218.756 [1] => 387.074 [2] => 703.904 [3] => 1325.811 [4] => 1881.027 [5] => 2023.937 [6] => 2857.343 [7] => 3767.096 [8] => 4605 [9] => 5207 ) [COGS] => Array ( [0] => 0 [1] => 65.192 [2] => 123.382 [3] => 218.674 [4] => 304.105 [5] => 359.728 [6] => 493.715 [7] => 621.987 [8] => 721 [9] => 730 ) [Gross Profit] => Array ( [0] => 0 [1] => 321.882 [2] => 580.522 [3] => 1107.137 [4] => 1576.922 [5] => 1664.209 [6] => 2363.628 [7] => 3145.109 [8] => 3884 [9] => 4477 ) [SGA] => Array ( [0] => 0 [1] => 155.726 [2] => 307.929 [3] => 585.855 [4] => 835.193 [5] => 948.362 [6] => 1282.667 [7] => 1634.887 [8] => 2013 [9] => 2234 ) [RD] => Array ( [0] => 0 [1] => 72.561 [2] => 148.254 [3] => 285.941 [4] => 429.204 [5] => 496.552 [6] => 652.968 [7] => 775.051 [8] => 999 [9] => 1082 ) [DDA] => Array ( [0] => 0 [1] => 39.461 [2] => 66.573 [3] => 104.027 [4] => 158.628 [5] => 198.486 [6] => 260.551 [7] => 315.871 [8] => 355 [9] => 337 ) [Operating Income] => Array ( [0] => 0 [1] => 93.595 [2] => 120.639 [3] => 235.341 [4] => 312.525 [5] => 219.295 [6] => 427.993 [7] => 735.171 [8] => 872 [9] => 1093 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => -3.7 [3] => 1.13686837722E-13 [4] => -1.13686837722E-13 [5] => -1.98951966013E-13 [6] => -3.97903932026E-13 [7] => 0 [8] => 0 [9] => -68 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 84.99 [4] => 23.69 [5] => 42.38 [6] => 88.91 [7] => 83.19 [8] => 94.14 [9] => 89.71 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 32546.0706 [4] => 9229.624 [5] => 17069.8164 [6] => 37048.797 [7] => 35240.1159 [8] => 40356.8766 [9] => 38608.4927 ) [Cash and Equiv] => Array ( [0] => 0 [1] => 38.653 [2] => 176.134 [3] => 1231.168 [4] => 1840.812 [5] => 2513.821 [6] => 3323.64 [7] => 4512.206 [8] => 4631 [9] => 6175 ) [ev_addition] => Array ( [0] => 0 [1] => -38.653 [2] => 623.866 [3] => -781.168 [4] => -1390.812 [5] => -2063.821 [6] => -2873.64 [7] => -4062.206 [8] => -4181 [9] => -5725 ) [ev_addition_per_share] => Array ( [0] => 0 [1] => -0.116 [2] => 1.876 [3] => -2.04 [4] => -3.57 [5] => -5.124 [6] => -6.896 [7] => -9.589 [8] => -9.753 [9] => -13.303 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 31764.9026 [4] => 7838.812 [5] => 15005.9954 [6] => 34175.157 [7] => 31177.9099 [8] => 36175.8766 [9] => 32883.4927 ) [Non Operating Income] => Array ( [0] => 0 [1] => -1.332 [2] => -1.363 [3] => -0.048 [4] => 25.076 [5] => 11.112 [6] => -14.182 [7] => 46.991 [8] => 26 [9] => 58 ) [tax] => Array ( [0] => 0 [1] => 28.565 [2] => 36.832 [3] => 22.341 [4] => 29.152 [5] => 26.351 [6] => 58.936 [7] => 70.477 [8] => 147 [9] => 133 ) [Pretax Income] => Array ( [0] => 0 [1] => 95.34 [2] => 122.547 [3] => 240.478 [4] => 319.285 [5] => 223.449 [6] => 416.375 [7] => 794.413 [8] => 893 [9] => 1147 ) [InterestIncome] => Array ( [0] => 0 [1] => 3.077 [2] => 3.271 [3] => 22.942 [4] => 0 [5] => 0 [6] => 6.633 [7] => 16.157 [8] => 26.557 [9] => 30 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -17.757 [4] => -18.316 [5] => -6.958 [6] => -4.069 [7] => -3.906 [8] => -5 [9] => -4 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 39.461 [2] => 66.573 [3] => 104.027 [4] => 158.628 [5] => 198.486 [6] => 260.551 [7] => 315.871 [8] => 355 [9] => 337 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 39.46 [2] => 66.57 [3] => 104.03 [4] => 158.63 [5] => 198.49 [6] => 260.55 [7] => 315.87 [8] => 355 [9] => 337 ) [EBIT] => Array ( [0] => 0 [1] => 93.595 [2] => 120.639 [3] => 258.235 [4] => 337.601 [5] => 230.407 [6] => 420.444 [7] => 798.319 [8] => 898 [9] => 1151 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 133.056 [2] => 187.212 [3] => 362.262 [4] => 496.229 [5] => 428.893 [6] => 680.995 [7] => 1114.19 [8] => 1253 [9] => 1488 ) [EBITDA] => Array ( [0] => 0 [1] => 133.056 [2] => 187.212 [3] => 362.262 [4] => 496.229 [5] => 428.893 [6] => 680.995 [7] => 1114.19 [8] => 1253 [9] => 1488 ) [DDA_new] => Array ( [0] => 0 [1] => 39.46 [2] => 66.57 [3] => 104.03 [4] => 158.63 [5] => 198.49 [6] => 260.55 [7] => 315.87 [8] => 355 [9] => 337 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0.4 [2] => 0.56 [3] => 1.01 [4] => 1.25 [5] => 1.07 [6] => 1.61 [7] => 2.58 [8] => 2.89 [9] => 3.43 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0.28 [2] => 0.36 [3] => 0.66 [4] => 0.79 [5] => 0.55 [6] => 1.01 [7] => 1.7 [8] => 2.01 [9] => 2.52 ) [Net Income] => Array ( [0] => 16.781 [1] => 66.775 [2] => 85.89 [3] => 218.137 [4] => 290.133 [5] => 197.098 [6] => 357.439 [7] => 723.936 [8] => 746 [9] => 1014 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Diluted EPS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Shares Outstanding] => Array ( [0] => 332.500 [1] => 332.500 [2] => 332.500 [3] => 359.189 [4] => 397.185 [5] => 399.776 [6] => 423.446 [7] => 431.750 [8] => 433.974 [9] => 433.415 ) [shares_diluted] => Array ( [0] => 332.500 [1] => 332.500 [2] => 332.500 [3] => 359.189 [4] => 397.185 [5] => 399.776 [6] => 423.446 [7] => 431.750 [8] => 433.974 [9] => 433.415 ) [shares_basic] => Array ( [0] => 332.500 [1] => 332.500 [2] => 332.500 [3] => 350.493 [4] => 385.068 [5] => 394.269 [6] => 409.805 [7] => 421.188 [8] => 426.658 [9] => 429.093 ) [COGS_pct] => Array ( [0] => 0.00 [1] => 0.17 [2] => 0.18 [3] => 0.16 [4] => 0.16 [5] => 0.18 [6] => 0.17 [7] => 0.17 [8] => 0.16 [9] => 0.14 ) [Gross Profit_pct] => Array ( [0] => 0.00 [1] => 83.16 [2] => 82.47 [3] => 83.51 [4] => 83.83 [5] => 82.23 [6] => 82.72 [7] => 83.49 [8] => 84.34 [9] => 85.98 ) [SGA_pct] => Array ( [0] => 0.00 [1] => 40.23 [2] => 43.75 [3] => 44.19 [4] => 44.40 [5] => 46.86 [6] => 44.89 [7] => 43.40 [8] => 43.71 [9] => 42.90 ) [Interest Expense_pct] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => -1.34 [4] => -0.97 [5] => -0.34 [6] => -0.14 [7] => -0.10 [8] => -0.11 [9] => -0.08 ) [Pretax Income_pct] => Array ( [0] => 0.00 [1] => 24.63 [2] => 17.41 [3] => 18.14 [4] => 16.97 [5] => 11.04 [6] => 14.57 [7] => 21.09 [8] => 19.39 [9] => 22.03 ) [Net Income_pct] => Array ( [0] => 7.67 [1] => 17.25 [2] => 12.20 [3] => 16.45 [4] => 15.42 [5] => 9.74 [6] => 12.51 [7] => 19.22 [8] => 16.20 [9] => 19.47 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 91.44 [2] => 100.45 [3] => 78.14 [4] => 87.14 [5] => 101.1 [6] => 85.61 [7] => 92.69 [8] => 96.62 [9] => 85.52 ) [Payable] => Array ( [0] => 0 [1] => 12.465 [2] => 44.227 [3] => 61.503 [4] => 123.876 [5] => 50.566 [6] => 58.913 [7] => 49.747 [8] => 90 [9] => 127 ) [DaysPayable] => Array ( [0] => 0 [1] => 11.75 [2] => 22.93 [3] => 16.93 [4] => 24.04 [5] => 9.12 [6] => 7.53 [7] => 4.82 [8] => 7.13 [9] => 8.9 ) [Accts Rec.] => Array ( [0] => 0 [1] => 96.973 [2] => 193.71 [3] => 283.824 [4] => 449.064 [5] => 560.598 [6] => 670.207 [7] => 956.656 [8] => 1219 [9] => 1220 ) [Inventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Current Assets] => Array ( [0] => 0 [1] => 161.974 [2] => 422.431 [3] => 1603.334 [4] => 2390.088 [5] => 3182.48 [6] => 4297.655 [7] => 5677.772 [8] => 6120 [9] => 7681 ) [Other Current Assets] => Array ( [0] => 0 [1] => 26.348 [2] => 52.587 [3] => 88.342 [4] => 100.212 [5] => 108.061 [6] => 303.808 [7] => 208.91 [8] => 270 [9] => 286 ) [Net PPE] => Array ( [0] => 0 [1] => 19.341 [2] => 48.675 [3] => 276.983 [4] => 418.212 [5] => 402.356 [6] => 419.065 [7] => 525.49 [8] => 665 [9] => 845 ) [Intangibles] => Array ( [0] => 0 [1] => 585.989 [2] => 603.997 [3] => 671.439 [4] => 828.072 [5] => 1379.619 [6] => 1931.473 [7] => 2166.455 [8] => 3580 [9] => 3634 ) [Total Assets] => Array ( [0] => 0 [1] => 799.803 [2] => 1145.95 [3] => 2695.7 [4] => 3839.205 [5] => 5066.984 [6] => 6797.319 [7] => 8680.808 [8] => 10596 [9] => 12327 ) [Other Long-Term Assets] => Array ( [0] => 0 [1] => 32.499 [2] => 70.847 [3] => 143.944 [4] => 202.833 [5] => 102.529 [6] => 149.126 [7] => 311.091 [8] => 231 [9] => 167 ) [Total Assets Non-liquid] => Array ( [0] => 0 [1] => 761.15 [2] => 969.816 [3] => 1464.532 [4] => 1998.393 [5] => 2553.163 [6] => 3473.679 [7] => 4168.602 [8] => 5965 [9] => 6152 ) [HardAssets] => Array ( [0] => 0 [1] => 175.161 [2] => 365.819 [3] => 793.093 [4] => 1170.321 [5] => 1173.544 [6] => 1542.206 [7] => 2002.147 [8] => 2385 [9] => 2518 ) [Accts Payable] => Array ( [0] => 0 [1] => 54.882 [2] => 147.548 [3] => 235.113 [4] => 335.395 [5] => 385.089 [6] => 518.726 [7] => 637.397 [8] => 734 [9] => 735 ) [Short-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ShortTermDebt_without_lease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Minority_interest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Current Liabilities] => Array ( [0] => 0 [1] => 296.172 [2] => 477.749 [3] => 670.012 [4] => 879.75 [5] => 1294.042 [6] => 1789.152 [7] => 2401.506 [8] => 2930 [9] => 3293 ) [Other Current Liab.] => Array ( [0] => 0 [1] => 241.29 [2] => 330.201 [3] => 434.899 [4] => 544.355 [5] => 908.953 [6] => 1270.426 [7] => 1764.109 [8] => 2196 [9] => 2558 ) [CommonStock] => Array ( [0] => 0 [1] => 3.325 [2] => 3.325 [3] => 3.829 [4] => 3.904 [5] => 4.028 [6] => 4.167 [7] => 4.236 [8] => 4 [9] => 4 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 0 [1] => 560.649 [2] => 0 [3] => 1352.788 [4] => 1836.513 [5] => 2263.129 [6] => 2955.971 [7] => 3212.264 [8] => 3432 [9] => 3496 ) [Retained Earnings] => Array ( [0] => 0 [1] => 0 [2] => -234.137 [3] => -16 [4] => 229.65 [5] => 471.231 [6] => 828.67 [7] => 1552.606 [8] => 2298 [9] => 3312 ) [Treasury Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Total Equity] => Array ( [0] => 0 [1] => 453.829 [2] => -230.812 [3] => 1340.617 [4] => 2070.067 [5] => 2742.951 [6] => 3808.443 [7] => 4770.282 [8] => 5740 [9] => 6816 ) [Long-Term Debt] => Array ( [0] => 0 [1] => 0 [2] => 800 [3] => 450 [4] => 450 [5] => 450 [6] => 450 [7] => 450 [8] => 450 [9] => 450 ) [Total Liabilities] => Array ( [0] => 0 [1] => 345.974 [2] => 1376.762 [3] => 1355.083 [4] => 1769.138 [5] => 2324.033 [6] => 2988.876 [7] => 3910.526 [8] => 4856 [9] => 5511 ) [Other Long-Term Liab.] => Array ( [0] => 0 [1] => 18.652 [2] => 68.434 [3] => 207.744 [4] => 65.929 [5] => 103.346 [6] => 129.96 [7] => 114.711 [8] => 211 [9] => 234 ) [netcash] => Array ( [0] => 0 [1] => -0.92 [2] => -3.61 [3] => -0.32 [4] => 0.18 [5] => 0.47 [6] => 0.8 [7] => 1.42 [8] => -0.52 [9] => 1.54 ) [NCAV] => Array ( [0] => 0 [1] => -0.71 [2] => -3.17 [3] => 0.23 [4] => 1.05 [5] => 1.52 [6] => 2.01 [7] => 3.11 [8] => 1.61 [9] => 3.67 ) [NCAV_real] => Array ( [0] => 0 [1] => -0.55 [2] => -2.87 [3] => 0.65 [4] => 1.59 [5] => 2.13 [6] => 3.14 [7] => 4.17 [8] => 2.95 [9] => 5.04 ) [Book Value Per Share] => Array ( [0] => 0 [1] => 1.36 [2] => -0.69 [3] => 3.5 [4] => 5.31 [5] => 6.81 [6] => 9.14 [7] => 11.26 [8] => 13.39 [9] => 15.84 ) [Tangibles_book_per_share] => Array ( [0] => 0 [1] => -0.4 [2] => -2.51 [3] => 1.75 [4] => 3.19 [5] => 3.38 [6] => 4.5 [7] => 6.15 [8] => 5.04 [9] => 7.39 ) [debt2rev_totaldebt] => Array ( [0] => 0 [1] => 0 [2] => 800 [3] => 450 [4] => 450 [5] => 450 [6] => 450 [7] => 450 [8] => 450 [9] => 450 ) [debt2rev] => Array ( [0] => 0 [1] => 0 [2] => 1.137 [3] => 0.339 [4] => 0.239 [5] => 0.222 [6] => 0.157 [7] => 0.119 [8] => 0.098 [9] => 0.086 ) [cogs2rev] => Array ( [0] => 0.00 [1] => 0.17 [2] => 0.18 [3] => 0.16 [4] => 0.16 [5] => 0.18 [6] => 0.17 [7] => 0.17 [8] => 0.16 [9] => 0.14 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CF_Net Income] => Array ( [0] => 0 [1] => 66.775 [2] => 85.89 [3] => 218.137 [4] => 290.133 [5] => 197.098 [6] => 357.439 [7] => 723.936 [8] => 746 [9] => 1014 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4.73 [4] => 7.31 [5] => 6.1 [6] => 9.32 [7] => 15.37 [8] => 14.05 [9] => 19.8 ) [CF_DDA] => Array ( [0] => 0 [1] => 39.461 [2] => 66.573 [3] => 104.027 [4] => 158.628 [5] => 198.486 [6] => 260.551 [7] => 315.871 [8] => 355 [9] => 337 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 238.247 [2] => 279.863 [3] => 552.436 [4] => 800.131 [5] => 985.616 [6] => 1174.389 [7] => 2025.633 [8] => 1897 [9] => 2535 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 27.273 [2] => 60.002 [3] => 92.239 [4] => 89.403 [5] => 208.058 [6] => 81.317 [7] => 76.07 [8] => 290 [9] => 375 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => -42.21 [2] => -85.097 [3] => -316.694 [4] => -191.596 [5] => -103.375 [6] => -131.695 [7] => -381.174 [8] => -234 [9] => -345 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => -2.163 [2] => -46.541 [3] => -82.535 [4] => -138.569 [5] => -356.278 [6] => -292.97 [7] => -303.61 [8] => -1344 [9] => -252 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => -42.21 [2] => -85.097 [3] => -316.694 [4] => -282.496 [5] => -171.986 [6] => -195.844 [7] => -455.172 [8] => -234 [9] => -345 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => -45.653 [2] => -142.382 [3] => -403.695 [4] => -421.887 [5] => -562.38 [6] => -2261.942 [7] => -1610.973 [8] => -2035 [9] => -1472 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1256.293 [4] => 145.624 [5] => 227.666 [6] => 6.6 [7] => -312.372 [8] => -214 [9] => -311 ) [Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1256.293 [4] => 190.107 [5] => 227.666 [6] => 431.306 [7] => 337.618 [8] => 253 [9] => 197 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => -190 [2] => 0 [3] => -350 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => -190 [2] => 0 [3] => 906.293 [4] => 231.4 [5] => 222.413 [6] => 230.057 [7] => -87.869 [8] => -209 [9] => -367 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.27373675443E-13 [4] => 85.776 [5] => -5.253 [6] => 223.457 [7] => 224.503 [8] => 5 [9] => -56 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 2.594 [2] => 137.481 [3] => 1055.034 [4] => 609.644 [5] => 645.649 [6] => -857.496 [7] => 326.791 [8] => -347 [9] => 696 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => -2.84217094304E-14 [2] => 0 [3] => 1.13686837722E-13 [4] => 1.13686837722E-13 [5] => 0 [6] => 2.27373675443E-13 [7] => -2.27373675443E-13 [8] => 0 [9] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 196.037 [2] => 194.766 [3] => 235.742 [4] => 517.635 [5] => 813.63 [6] => 978.545 [7] => 1570.461 [8] => 1663 [9] => 2190 ) [per share rev] => Array ( [0] => 0.66 [1] => 1.16 [2] => 2.12 [3] => 3.69 [4] => 4.74 [5] => 5.06 [6] => 6.75 [7] => 8.73 [8] => 10.61 [9] => 12.01 ) [per share eps] => Array ( [0] => 0.05 [1] => 0.2 [2] => 0.26 [3] => 0.61 [4] => 0.73 [5] => 0.49 [6] => 0.84 [7] => 1.68 [8] => 1.72 [9] => 2.34 ) [eps_nri] => Array ( [0] => 0.05 [1] => 0.2 [2] => 0.26 [3] => 0.61 [4] => 0.73 [5] => 0.49 [6] => 0.84 [7] => 1.68 [8] => 1.72 [9] => 2.34 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0.59 [2] => 0.59 [3] => 0.66 [4] => 1.3 [5] => 2.04 [6] => 2.31 [7] => 3.64 [8] => 3.83 [9] => 5.05 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ROC_capital] => Array ( [0] => 0 [1] => 207.663 [2] => 523.693 [3] => 1968.659 [4] => 2908.512 [5] => 3692.897 [6] => 5020.528 [7] => 6412.172 [8] => 7055 [9] => 8812 ) [ROC_JOEL_capital] => Array ( [0] => 0 [1] => 19.341 [2] => 48.675 [3] => 276.983 [4] => 418.212 [5] => 402.356 [6] => 419.065 [7] => 525.49 [8] => 665 [9] => 845 ) [grossmargin] => Array ( [0] => 0 [1] => 83.16 [2] => 82.47 [3] => 83.51 [4] => 83.83 [5] => 82.23 [6] => 82.72 [7] => 83.49 [8] => 84.34 [9] => 85.98 ) [pretaxmargin] => Array ( [0] => 0 [1] => 24.63 [2] => 17.41 [3] => 18.14 [4] => 16.97 [5] => 11.04 [6] => 14.57 [7] => 21.09 [8] => 19.39 [9] => 22.03 ) [operatingmargin] => Array ( [0] => 0 [1] => 24.18 [2] => 17.14 [3] => 17.75 [4] => 16.61 [5] => 10.84 [6] => 14.98 [7] => 19.52 [8] => 18.94 [9] => 20.99 ) [netmargin] => Array ( [0] => 7.67 [1] => 17.25 [2] => 12.2 [3] => 16.45 [4] => 15.42 [5] => 9.74 [6] => 12.51 [7] => 19.22 [8] => 16.2 [9] => 19.47 ) [pettm] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 143.080 [4] => 32.450 [5] => 86.670 [6] => 104.600 [7] => 49.670 [8] => 54.890 [9] => 38.320 ) [penri] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 144.05 [4] => 32.45 [5] => 86.49 [6] => 104.60 [7] => 49.81 [8] => 55.05 [9] => 38.34 ) [pe] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 143.080 [4] => 32.450 [5] => 86.670 [6] => 104.600 [7] => 49.670 [8] => 54.890 [9] => 38.320 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 48.290 [4] => 7.400 [5] => 11.040 [6] => 19.670 [7] => 14.390 [8] => 18.570 [9] => 0.000 ) [lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 21.25 [7] => 41.75 [8] => 42.75 [9] => 58.5 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 128.770 [4] => 18.080 [5] => 20.880 [6] => 38.490 [7] => 22.790 [8] => 24.580 [9] => 17.760 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 23.220 [4] => 5.010 [5] => 8.360 [6] => 13.190 [7] => 9.510 [8] => 8.860 [9] => 7.460 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.18 [7] => 1.26 [8] => 1.736 [9] => 2.322 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 66.890 [7] => 29.510 [8] => 26.790 [9] => 29.130 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 69.100 [7] => 31.520 [8] => 28.520 [9] => 31.680 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.270 [3] => 15.580 [4] => 4.430 [5] => 5.520 [6] => 8.670 [7] => 6.840 [8] => 6.360 [9] => 5.730 ) [fscore] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 7 [5] => 4 [6] => 7 [7] => 6 [8] => 5 [9] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -2.650 [5] => -2.980 [6] => -2.790 [7] => -2.870 [8] => -2.640 [9] => -3.090 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.79 [8] => 1.05 [9] => 1.35 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 104.720 [8] => 90.040 [9] => 66.680 ) [iv_dcf_share] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 24.120 [7] => 33.590 [8] => 43.580 [9] => 56.600 ) [medpsvalue] => Array ( [0] => 0 [1] => 10.81 [2] => 19.84 [3] => 34.09 [4] => 44.06 [5] => 47.23 [6] => 62.78 [7] => 81.51 [8] => 98.93 [9] => 111.97 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 23.960 [4] => 4.170 [5] => 7.410 [6] => 11.960 [7] => 8.280 [8] => 7.860 [9] => 6.320 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 88.110 [4] => 15.800 [5] => 34.990 [6] => 50.180 [7] => 27.980 [8] => 28.900 [9] => 22.130 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 134.970 [4] => 25.080 [5] => 68.430 [6] => 79.850 [7] => 42.410 [8] => 41.480 [9] => 30.130 ) [IS_TotalPremiumsEarned] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInvestmentIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_FeeRevenueAndOtherIncome] => Array ( [0] => 218.756 [1] => 387.074 [2] => 703.904 [3] => 1325.811 [4] => 1881.027 [5] => 2023.937 [6] => 2857.343 [7] => 3767.096 [8] => 4605 [9] => 5207 ) [IS_NetPolicyholderBenefitsAndClaims] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_PolicyAcquisitionExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.757 [4] => 18.316 [5] => 6.958 [6] => 4.069 [7] => 3.906 [8] => 5 [9] => 4 ) [BS_TotalInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FixedMaturityInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_EquityInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_TradingAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27.36 [6] => 1694.675 [7] => 2556.45 [8] => 3022 [9] => 3870 ) [BS_NetLoan] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_CashAndCashEquivalents] => Array ( [0] => 0 [1] => 38.653 [2] => 176.134 [3] => 1231.168 [4] => 1840.812 [5] => 2486.461 [6] => 1628.965 [7] => 1955.756 [8] => 1609 [9] => 2305 ) [BS_DeferredPolicyAcquisitionCosts] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Insurance] => Array ( [0] => 0 [1] => 58.847 [2] => 123.434 [3] => 232.286 [4] => 303.045 [5] => 237.95 [6] => 2147.609 [7] => 3076.451 [8] => 3523 [9] => 4323 ) [BS_PolicyReservesBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnpaidLossAndLossReserve] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_UnearnedPremiums] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_FuturePolicyBenefits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PolicyholderFunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_PayablesAndAccruedExpenses] => Array ( [0] => 0 [1] => 54.882 [2] => 147.548 [3] => 235.113 [4] => 335.395 [5] => 385.089 [6] => 518.726 [7] => 637.397 [8] => 734 [9] => 735 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 131.614 [2] => 242.603 [3] => 363.317 [4] => 544.355 [5] => 908.953 [6] => 1270.426 [7] => 1764.109 [8] => 2196 [9] => 2558 ) [BS_other_liabilities_Insurance] => Array ( [0] => 0 [1] => 159.478 [2] => 186.611 [3] => 306.653 [4] => 439.388 [5] => 579.991 [6] => 749.724 [7] => 1059.02 [8] => 1476 [9] => 1768 ) [IS_InterestIncomeAfterProvisionForLoanLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NetInterestIncome] => Array ( [0] => 0 [1] => 3.077 [2] => 3.271 [3] => 5.185 [4] => -18.316 [5] => -6.958 [6] => 2.564 [7] => 12.251 [8] => -5 [9] => -4 ) [IS_CreditLossesProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_NonInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [IS_otherExpense_bank] => Array ( [0] => 0 [1] => -195.187 [2] => -374.502 [3] => -689.882 [4] => -993.821 [5] => -1146.848 [6] => -1543.218 [7] => -1950.758 [8] => -2368 [9] => -2571 ) [BS_MoneyMarket] => Array ( [0] => 0 [1] => -38.653 [2] => -176.134 [3] => -1231.168 [4] => -1840.812 [5] => -2486.461 [6] => -1628.965 [7] => -1955.756 [8] => -1609 [9] => -2305 ) [BS_SecuritiesAndInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_assets_Bank] => Array ( [0] => 0 [1] => 97.5 [2] => 299.568 [3] => 1463.454 [4] => 2143.857 [5] => 2724.411 [6] => 3776.574 [7] => 5032.207 [8] => 5132 [9] => 6628 ) [BS_TotalDeposits] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BS_other_liabilities_bank] => Array ( [0] => 0 [1] => 291.092 [2] => 429.214 [3] => 669.97 [4] => 983.743 [5] => 1488.944 [6] => 2020.15 [7] => 2823.129 [8] => 3672 [9] => 4326 ) [cash2debt] => Array ( [0] => 10000 [1] => 10000 [2] => 0.22 [3] => 2.736 [4] => 4.091 [5] => 5.586 [6] => 7.386 [7] => 10.027 [8] => 10.291 [9] => 13.722 ) [interest_coverage] => Array ( [0] => 10000 [1] => 10000 [2] => 0 [3] => 13.25 [4] => 17.06 [5] => 31.52 [6] => 105.18 [7] => 188.22 [8] => 174.4 [9] => 273.25 ) [PromotionAndAdvertising] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [TaxProvision] => Array ( [0] => 0 [1] => -28.565 [2] => -36.832 [3] => -22.341 [4] => -29.152 [5] => -26.351 [6] => -58.936 [7] => -70.477 [8] => -147 [9] => -133 ) [SpecialCharges] => Array ( [0] => 0 [1] => 0 [2] => 3.7 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Net Income (Continuing Operations)] => Array ( [0] => 16.781 [1] => 66.775 [2] => 85.715 [3] => 218.137 [4] => 290.133 [5] => 197.098 [6] => 357.439 [7] => 723.936 [8] => 746 [9] => 1014 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [eps_diluated] => Array ( [0] => 0.05 [1] => 0.2 [2] => 0.26 [3] => 0.61 [4] => 0.73 [5] => 0.49 [6] => 0.84 [7] => 1.68 [8] => 1.72 [9] => 2.34 ) [eps_basic] => Array ( [0] => 0.05 [1] => 0.2 [2] => 0.26 [3] => 0.62 [4] => 0.75 [5] => 0.5 [6] => 0.87 [7] => 1.72 [8] => 1.75 [9] => 2.36 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherInventories] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashAndCashEquivalents] => Array ( [0] => 0 [1] => 38.653 [2] => 176.134 [3] => 1231.168 [4] => 1840.812 [5] => 2486.461 [6] => 1628.965 [7] => 1955.756 [8] => 1609 [9] => 2305 ) [MarketableSecurities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27.36 [6] => 1694.675 [7] => 2556.45 [8] => 3022 [9] => 3870 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 0 [1] => 2.758 [2] => 11.456 [3] => 129.752 [4] => 182.118 [5] => 256.758 [6] => 270.786 [7] => 340.596 [8] => 438 [9] => 584 ) [MachineryFurnitureEquipment] => Array ( [0] => 0 [1] => 23.776 [2] => 58.659 [3] => 187.319 [4] => 330.362 [5] => 375.223 [6] => 490.997 [7] => 573.777 [8] => 703 [9] => 829 ) [ConstructionInProgress] => Array ( [0] => 0 [1] => 5.66 [2] => 9.942 [3] => 32.097 [4] => 66.663 [5] => 5.892 [6] => 3.082 [7] => 68.707 [8] => 98 [9] => 120 ) [GrossPPE] => Array ( [0] => 0 [1] => 32.194 [2] => 80.057 [3] => 349.168 [4] => 579.143 [5] => 637.873 [6] => 764.865 [7] => 983.08 [8] => 1239 [9] => 1533 ) [AccumulatedDepreciation] => Array ( [0] => 0 [1] => -12.853 [2] => -31.382 [3] => -72.185 [4] => -160.931 [5] => -235.517 [6] => -345.8 [7] => -457.59 [8] => -574 [9] => -688 ) [AccountsPayable] => Array ( [0] => 0 [1] => 12.465 [2] => 44.227 [3] => 61.503 [4] => 74.708 [5] => 50.566 [6] => 58.913 [7] => 49.747 [8] => 90 [9] => 109 ) [TotalTaxPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 15.761 [5] => 10.462 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [OtherAccruedExpenses] => Array ( [0] => 0 [1] => 42.417 [2] => 103.321 [3] => 173.61 [4] => 244.926 [5] => 324.061 [6] => 459.813 [7] => 587.65 [8] => 644 [9] => 626 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [LongTermDebt] => Array ( [0] => 0 [1] => 0 [2] => 800 [3] => 450 [4] => 450 [5] => 450 [6] => 450 [7] => 450 [8] => 450 [9] => 450 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [DeferredTaxAndRevenue] => Array ( [0] => 0 [1] => 31.15 [2] => 30.579 [3] => 27.327 [4] => 373.459 [5] => 476.645 [6] => 619.764 [7] => 944.309 [8] => 1265 [9] => 1534 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 66.775 [2] => 85.89 [3] => 218.137 [4] => 290.133 [5] => 197.098 [6] => 357.439 [7] => 723.936 [8] => 746 [9] => 1014 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => -51.967 [2] => -97.992 [3] => -88.969 [4] => -163.577 [5] => -85.683 [6] => -74.613 [7] => 5.892 [8] => -249 [9] => -54 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 7.751 [2] => 31.762 [3] => 15.571 [4] => 52.565 [5] => 139.578 [6] => 133.744 [7] => 139.662 [8] => 184 [9] => 50 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 127.421 [2] => 89.286 [3] => 216.519 [4] => 261.967 [5] => 381.974 [6] => 475.082 [7] => 909.756 [8] => 580 [9] => 753 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => -22.683 [2] => -21.888 [3] => -78.486 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -74 [9] => 56 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => -42.21 [2] => -85.097 [3] => -316.694 [4] => -191.596 [5] => -103.375 [6] => -131.695 [7] => -381.174 [8] => -234 [9] => -345 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -90.9 [5] => -68.611 [6] => -64.149 [7] => -73.998 [8] => 0 [9] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -138.569 [5] => -356.278 [6] => -292.97 [7] => -303.61 [8] => -1344 [9] => -289 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 37 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1.75 [5] => -34.665 [6] => -2101.907 [7] => -2667.888 [8] => -3189 [9] => -3181 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 518.953 [7] => 1869.277 [8] => 2782 [9] => 2316 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => -3.443 [2] => -57.285 [3] => -87.001 [4] => 0.928 [5] => 0.549 [6] => -190.174 [7] => -53.58 [8] => -50 [9] => -10 ) [EBITDA_1] => Array ( [0] => 0 [1] => 133.056 [2] => 187.212 [3] => 362.262 [4] => 496.229 [5] => 428.893 [6] => 680.995 [7] => 1114.19 [8] => 1253 [9] => 1488 ) [EBITDA_new] => Array ( [0] => 0 [1] => 133.056 [2] => 187.212 [3] => 362.262 [4] => 496.229 [5] => 428.893 [6] => 680.995 [7] => 1114.19 [8] => 1253 [9] => 1488 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [Cash and Equiv_pct] => Array ( [0] => 0 [1] => 4.83 [2] => 15.37 [3] => 45.67 [4] => 47.95 [5] => 49.61 [6] => 48.90 [7] => 51.98 [8] => 43.71 [9] => 50.09 ) [Accts Rec._pct] => Array ( [0] => 0 [1] => 12.12 [2] => 16.90 [3] => 10.53 [4] => 11.70 [5] => 11.06 [6] => 9.86 [7] => 11.02 [8] => 11.50 [9] => 9.90 ) [Inventory_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Other Current Assets_pct] => Array ( [0] => 0 [1] => 3.29 [2] => 4.59 [3] => 3.28 [4] => 2.61 [5] => 2.13 [6] => 4.47 [7] => 2.41 [8] => 2.55 [9] => 2.32 ) [Total Current Assets_pct] => Array ( [0] => 0 [1] => 20.25 [2] => 36.86 [3] => 59.48 [4] => 62.25 [5] => 62.81 [6] => 63.23 [7] => 65.41 [8] => 57.76 [9] => 62.31 ) [Net PPE_pct] => Array ( [0] => 0 [1] => 2.42 [2] => 4.25 [3] => 10.27 [4] => 10.89 [5] => 7.94 [6] => 6.17 [7] => 6.05 [8] => 6.28 [9] => 6.85 ) [Intangibles_pct] => Array ( [0] => 0 [1] => 73.27 [2] => 52.71 [3] => 24.91 [4] => 21.57 [5] => 27.23 [6] => 28.42 [7] => 24.96 [8] => 33.79 [9] => 29.48 ) [Other Long-Term Assets_pct] => Array ( [0] => 0 [1] => 4.06 [2] => 6.18 [3] => 5.34 [4] => 5.28 [5] => 2.02 [6] => 2.19 [7] => 3.58 [8] => 2.18 [9] => 1.35 ) [Accts Payable_pct] => Array ( [0] => 0 [1] => 6.86 [2] => 12.88 [3] => 8.72 [4] => 8.74 [5] => 7.60 [6] => 7.63 [7] => 7.34 [8] => 6.93 [9] => 5.96 ) [Short-Term Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Other Current Liab._pct] => Array ( [0] => 0 [1] => 30.17 [2] => 28.81 [3] => 16.13 [4] => 14.18 [5] => 17.94 [6] => 18.69 [7] => 20.32 [8] => 20.72 [9] => 20.75 ) [Total Current Liabilities_pct] => Array ( [0] => 0 [1] => 37.03 [2] => 41.69 [3] => 24.85 [4] => 22.91 [5] => 25.54 [6] => 26.32 [7] => 27.66 [8] => 27.65 [9] => 26.71 ) [Long-Term Debt_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 69.81 [3] => 16.69 [4] => 11.72 [5] => 8.88 [6] => 6.62 [7] => 5.18 [8] => 4.25 [9] => 3.65 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 6.23 [2] => 8.64 [3] => 8.72 [4] => 11.44 [5] => 11.45 [6] => 11.03 [7] => 12.20 [8] => 13.93 [9] => 14.34 ) [Total Liabilities_pct] => Array ( [0] => 0 [1] => 43.26 [2] => 120.14 [3] => 50.27 [4] => 46.08 [5] => 45.87 [6] => 43.97 [7] => 45.05 [8] => 45.83 [9] => 44.71 ) [deb2equity] => Array ( [0] => 0 [1] => 0 [2] => -3.466 [3] => 0.336 [4] => 0.217 [5] => 0.164 [6] => 0.118 [7] => 0.094 [8] => 0.078 [9] => 0.066 ) [ar2asset] => Array ( [0] => 0 [1] => 0.121 [2] => 0.169 [3] => 0.105 [4] => 0.117 [5] => 0.111 [6] => 0.099 [7] => 0.11 [8] => 0.115 [9] => 0.099 ) [cash2asset] => Array ( [0] => 0 [1] => 0.048 [2] => 0.154 [3] => 0.457 [4] => 0.479 [5] => 0.496 [6] => 0.489 [7] => 0.52 [8] => 0.437 [9] => 0.501 ) [equity2asset] => Array ( [0] => 0 [1] => 0.567 [2] => -0.201 [3] => 0.497 [4] => 0.539 [5] => 0.541 [6] => 0.56 [7] => 0.55 [8] => 0.542 [9] => 0.553 ) [ppe2asset] => Array ( [0] => 0 [1] => 0.024 [2] => 0.042 [3] => 0.103 [4] => 0.109 [5] => 0.079 [6] => 0.062 [7] => 0.061 [8] => 0.063 [9] => 0.069 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -1.339 [4] => -0.974 [5] => -0.344 [6] => -0.142 [7] => -0.104 [8] => -0.109 [9] => -0.077 ) [std2asset] => Array ( [0] => 0 [1] => 0.37 [2] => 0.417 [3] => 0.249 [4] => 0.229 [5] => 0.255 [6] => 0.263 [7] => 0.277 [8] => 0.277 [9] => 0.267 ) [ltd2asset] => Array ( [0] => 0 [1] => 0 [2] => 0.698 [3] => 0.167 [4] => 0.117 [5] => 0.089 [6] => 0.066 [7] => 0.052 [8] => 0.042 [9] => 0.037 ) [turnover] => Array ( [0] => 0 [1] => 0.484 [2] => 0.614 [3] => 0.492 [4] => 0.49 [5] => 0.399 [6] => 0.42 [7] => 0.434 [8] => 0.435 [9] => 0.422 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -5.76 [4] => -0.66 [5] => -1.16 [6] => -1.21 [7] => -0.47 [8] => -0.34 [9] => -0.19 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 28.03 [2] => 30.69 [3] => 39.49 [4] => 36.26 [5] => 20.00 [6] => 30.44 [7] => 35.74 [8] => 39.33 [9] => 40.00 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 39 [2] => 67 [3] => 104 [4] => 159 [5] => 198 [6] => 261 [7] => 316 [8] => 355 [9] => 337 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => -17.72 [2] => -30.41 [3] => -57.33 [4] => -35.31 [5] => -17.45 [6] => -16.68 [7] => -22.47 [8] => -12.34 [9] => -13.61 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => -19.16 [2] => -50.88 [3] => -73.08 [4] => -52.73 [5] => -57.06 [6] => -192.61 [7] => -79.53 [8] => -107.27 [9] => -58.07 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 227.41 [4] => 18.20 [5] => 23.10 [6] => 0.56 [7] => -15.42 [8] => -11.28 [9] => -12.27 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => -79.75 [2] => 0.00 [3] => -63.36 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 ) [Other Financing_pct] => Array ( [0] => 0 [1] => -79.75 [2] => 0.00 [3] => 164.05 [4] => 28.92 [5] => 22.57 [6] => 19.59 [7] => -4.34 [8] => -11.02 [9] => -14.48 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => -79.75 [2] => 0.00 [3] => 164.05 [4] => 18.20 [5] => 23.10 [6] => 0.56 [7] => -15.42 [8] => -11.28 [9] => -12.27 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 1.09 [2] => 49.12 [3] => 190.98 [4] => 76.19 [5] => 65.51 [6] => -73.02 [7] => 16.13 [8] => -18.29 [9] => 27.46 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 82.28 [2] => 69.59 [3] => 42.67 [4] => 64.69 [5] => 82.55 [6] => 83.32 [7] => 77.53 [8] => 87.66 [9] => 86.39 ) [ROE] => Array ( [0] => 0 [1] => 14.71 [2] => 0 [3] => 16.27 [4] => 14.02 [5] => 7.19 [6] => 9.39 [7] => 15.18 [8] => 13 [9] => 14.88 ) [ROA] => Array ( [0] => 0 [1] => 8.35 [2] => 7.5 [3] => 8.09 [4] => 7.56 [5] => 3.89 [6] => 5.26 [7] => 8.34 [8] => 7.04 [9] => 8.23 ) [ROC] => Array ( [0] => 0 [1] => 32.16 [2] => 16.4 [3] => 11.08 [4] => 9.98 [5] => 5.34 [6] => 7.12 [7] => 11.29 [8] => 10.57 [9] => 11.51 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 483.92 [2] => 247.85 [3] => 84.97 [4] => 74.73 [5] => 54.5 [6] => 102.13 [7] => 139.9 [8] => 131.13 [9] => 129.35 ) [ROC_JOEL_new] => Array ( [0] => 0 [1] => 483.92 [2] => 247.85 [3] => 93.23 [4] => 80.72 [5] => 57.26 [6] => 100.33 [7] => 151.92 [8] => 135.04 [9] => 136.21 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 2.49 [4] => 0.54 [5] => 0.9 [6] => 1.42 [7] => 1.02 [8] => 0.95 [9] => 0.8 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 24.28 [4] => 4.46 [5] => 6.22 [6] => 9.73 [7] => 7.39 [8] => 7.03 [9] => 5.66 ) [sloanratio] => Array ( [0] => 0 [1] => -0.16 [2] => -0.05 [3] => 0.03 [4] => -0.02 [5] => -0.04 [6] => 0.21 [7] => 0.04 [8] => 0.08 [9] => -0 ) [current_ratio] => Array ( [0] => 0 [1] => 0.55 [2] => 0.88 [3] => 2.39 [4] => 2.72 [5] => 2.46 [6] => 2.4 [7] => 2.36 [8] => 2.09 [9] => 2.33 ) [quick_ratio] => Array ( [0] => 0 [1] => 0.55 [2] => 0.88 [3] => 2.39 [4] => 2.72 [5] => 2.46 [6] => 2.4 [7] => 2.36 [8] => 2.09 [9] => 2.33 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -15.17 [4] => -1.74 [5] => -3.38 [6] => -3.46 [7] => -1.66 [8] => -1.2 [9] => -0.39 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 75.76 [2] => 82.76 [3] => 74.06 [4] => 28.46 [5] => 6.75 [6] => 33.4 [7] => 29.33 [8] => 21.53 [9] => 13.2 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 300 [2] => 30 [3] => 134.62 [4] => 19.67 [5] => -32.88 [6] => 71.43 [7] => 100 [8] => 2.38 [9] => 36.05 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 82.95 [4] => 20.12 [5] => 37.26 [6] => 82.01 [7] => 73.6 [8] => 84.39 [9] => 76.41 ) [equity2liab_tangbile] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.494 [4] => 0.702 [5] => 0.587 [6] => 0.628 [7] => 0.666 [8] => 0.445 [9] => 0.577 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.74 [4] => 3.99 [5] => 1.46 [6] => 1.25 [7] => 2.36 [8] => 2.41 [9] => 3.32 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 369.52 [4] => 22.56 [5] => 27.88 [6] => 44.23 [7] => 26.75 [8] => 58.47 [9] => 24.44 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 17.97 [4] => 3.24 [5] => 6.95 [6] => 9.54 [7] => 5.41 [8] => 6.7 [9] => 4.53 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 48.57 [4] => 7.43 [5] => 12.54 [6] => 19.76 [7] => 13.53 [8] => 18.68 [9] => 12.14 ) [dividend_yield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 ) [p2netcash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 131.61 [5] => 90.17 [6] => 111.14 [7] => 58.58 [8] => 0 [9] => 58.25 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1.56376139931 [7] => 1.68790240596 [8] => 2.0548712206 [9] => 1.31616889804 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 3.69 [7] => 2.48 [8] => 2.16 [9] => 1.58 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 4.18 [7] => 1.99 [8] => 2.2 [9] => 1.53 ) )
VMWare Inc (NYSE:VMW)
Days Inventory
0.00 (As of Mar. 2014)

VMWare Inc's inventory for the three months ended in Mar. 2014 was $0 Mil. VMWare Inc's cost of goods sold for the three months ended in Mar. 2014 was $201 Mil. Hence, VMWare Inc's days inventory for the three months ended in Mar. 2014 was 0.00.

VMWare Inc's days inventory stayed the same from Mar. 2013 (0.00) to Mar. 2014 (0.00).

Inventory can be measured by Days Sales of Inventory (DSI). VMWare Inc's days sales of inventory (DSI) for the three months ended in Mar. 2014 was 0.00.

Inventory turnover measures how fast the company turns over its inventory within a year.

Inventory to revenue ratio determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue. VMWare Inc's inventory to revenue ratio for the three months ended in Mar. 2014 was 0.00.


Definition

Days Inventory indicates the number of days of goods in sales that a company has in the inventory.

VMWare Inc's Days Inventory for the fiscal year that ended in Dec. 2013 is calculated as

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/730*365
=0.00

VMWare Inc's Days Inventory for the quarter that ended in Mar. 2014 is calculated as:

Days Inventory=Inventory/Cost of Goods Sold*Days in Period
=0/201*91
=0.00

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Explanation

An increase of Days Inventory may indicate the company's sales slowed.

1. Inventory can be measured by Days Sales of Inventory (DSI).

VMWare Inc's Days Sales of Inventory for the three months ended in Mar. 2014 is calculated as

Days Sales of Inventory (DSI)=Inventory/Revenue*Days in Period
=0/1360*91
=0.00

2. Inventory Turnover measures how fast the company turns over its inventory within a year.

VMWare Inc's Inventory Turnover for the three months ended in Mar. 2014 is calculated as

3. Inventory to Revenue determines the ability of a company to manage their inventory levels. It measures the percentage of Inventories the company currently has on hand to support the current amount of Revenue.

VMWare Inc's Inventory to Revenue for the three months ended in Mar. 2014 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.


Be Aware

A lot of business are seasonable. It makes more sense to compare Days Inventory from the same period in the previous year instead of from the previous quarter.


Related Terms

Cost of Goods Sold, Inventory, Revenue, Inventory Turnover, Inventory to Revenue


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their own currency.

VMWare Inc Annual Data

Dec04Dec05Dec06Dec07Dec08Dec09Dec10Dec11Dec12Dec13
DaysInventory 0.000.000.000.000.000.000.000.000.000.00

VMWare Inc Quarterly Data

Mar12Jun12Sep12Dec12Mar13Jun13Sep13Dec13Mar14Jun14
DaysInventory 0.000.000.000.000.000.000.000.000.000.00
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide